{ "ticker": { "uuid": "bb53a80f-a50d-4d92-87a2-0a8a76332321", "symbol": "GANX", "name": "Gain Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/bb53a80f-a50d-4d92-87a2-0a8a76332321/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb53a80f-a50d-4d92-87a2-0a8a76332321/" }, "ticker_metadata": { "id": 6205, "uuid": "bb53a80f-a50d-4d92-87a2-0a8a76332321", "symbol": "GANX", "name": "Gain Therapeutics Inc", "asset_type": "equity", "market_cap": 86161000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Gain Therapeutics, Inc., a developing biotechnology company, is dedicated to developing a variety of therapies to treat diseases caused by protein misfolding. The company is headquartered in Bethesda, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bb53a80f-a50d-4d92-87a2-0a8a76332321", "symbol": "GANX", "name": "Gain Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/bb53a80f-a50d-4d92-87a2-0a8a76332321/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb53a80f-a50d-4d92-87a2-0a8a76332321/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 1.7, "market_cap": 71791421.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.5164, "piotroski_f_score": 4, "momentum_12_1": -0.0521, "volatility_252d": 1.0411 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:53.157418+00:00", "batch_id": "" }, "size": { "price_close": 1.7, "market_cap": 71791421.6, "market_cap_usd": 71791421.6, "enterprise_value": 55642091.6, "shares_outstanding": 42230248, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.1254, "ptbv_ratio": 5.1586, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.706, "ev_ebitda": null, "ev_ebit": -2.8252, "ev_sales": null, "ev_fcf": -2.8724, "earnings_yield": null, "fcf_yield": -0.3481, "price_to_sales": null, "price_to_book": 5.1254, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.5164, "roa": -1.1335, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.912, "accruals_ratio": -0.0997, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2547, "revenue_stability_5y": 1.0698, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1125, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3378, "net_debt_to_ebitda": 0.8239, "debt_to_assets": 0.0208, "interest_coverage": null, "current_ratio": 4.6884, "quick_ratio": 4.6884, "net_debt": -16149330, "local_beta": 0.0005, "volatility_252d": 1.0411, "volatility_60d": 2.4876, "max_drawdown_12m": -0.5894, "risk_adjusted_momentum": -0.05 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.7555, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0659, "price_return_3m": -0.4426, "price_return_6m": -0.5584, "price_return_9m": -0.0341, "price_return_12m": -0.1146, "price_return_12m_ex1m": -0.0521, "momentum_6m": -0.5584, "momentum_12m": -0.1146, "momentum_12_1": -0.0521, "distance_from_52w_high": -0.5894, "distance_from_52w_low": 0.1806, "relative_strength": -0.2725 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": 2107750, "ebit_ttm": -19694871, "ebitda_ttm": -19600182, "net_income_ttm": -21239773, "eps_diluted_ttm": -0.503, "operating_cash_flow_ttm": -19371432, "capital_expenditure_ttm": 6, "fcf_ttm": -19371426, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16539222, "total_current_assets": 18221768, "total_current_liabilities": 3886574, "net_ppe": null, "total_assets": 18738464, "total_debt": 389892, "total_equity": 14006977, "net_working_capital": -2087401, "book_value_per_share": 0.3317, "retained_earnings": -101356007, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13916932, "tangible_book_per_share": 0.3295 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.52, "os_score": 0.58, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1255, "ticker_id": 6205, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:53.157418+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.7, "market_cap": 71791421.6, "market_cap_usd": 71791421.6, "enterprise_value": 55642091.6, "shares_outstanding": 42230248, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.1254044, "ptbv_ratio": 5.15856667, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.70604733, "ev_ebitda": null, "ev_ebit": -2.82520721, "ev_sales": null, "ev_fcf": -2.87237974, "earnings_yield": null, "fcf_yield": -0.34814338, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.51637095, "roa": -1.13348527, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.91203545, "accruals_ratio": -0.0997062, "sbc_to_revenue": null, "debt_to_equity": 0.33779501, "net_debt_to_ebitda": 0.82393776, "debt_to_assets": 0.02080704, "interest_coverage": null, "current_ratio": 4.68838828, "quick_ratio": 4.68838828, "net_debt": -16149330, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.75551302, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.254686, "revenue_stability_5y": 1.069778, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06593407, "price_return_3m": -0.44262295, "price_return_6m": -0.55844156, "price_return_9m": -0.03409091, "price_return_12m": -0.11458333, "price_return_12m_ex1m": -0.05208333, "distance_from_52w_high": -0.58937198, "distance_from_52w_low": 0.18055556, "relative_strength": -0.27252438, "local_beta": 0.0005, "volatility_252d": 1.041093, "volatility_60d": 2.48763, "max_drawdown_12m": -0.58937198, "revenue_ttm": 0, "gross_profit_ttm": 2107750, "ebit_ttm": -19694871, "ebitda_ttm": -19600182, "net_income_ttm": -21239773, "eps_diluted_ttm": -0.50295165, "operating_cash_flow_ttm": -19371432, "capital_expenditure_ttm": 6, "fcf_ttm": -19371426, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16539222, "total_current_assets": 18221768, "total_current_liabilities": 3886574, "net_ppe": null, "total_assets": 18738464, "total_debt": 389892, "total_equity": 14006977, "net_working_capital": -2087401, "book_value_per_share": 0.33168114, "retained_earnings": -101356007, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13916932, "tangible_book_per_share": 0.32954891, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.7, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.5164, "momentum_12_1": -0.0521, "complete_fields": { "id": 1255, "ticker_id": 6205, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:53.157418+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.7, "market_cap": 71791421.6, "market_cap_usd": 71791421.6, "enterprise_value": 55642091.6, "shares_outstanding": 42230248, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.1254044, "ptbv_ratio": 5.15856667, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.70604733, "ev_ebitda": null, "ev_ebit": -2.82520721, "ev_sales": null, "ev_fcf": -2.87237974, "earnings_yield": null, "fcf_yield": -0.34814338, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.51637095, "roa": -1.13348527, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.91203545, "accruals_ratio": -0.0997062, "sbc_to_revenue": null, "debt_to_equity": 0.33779501, "net_debt_to_ebitda": 0.82393776, "debt_to_assets": 0.02080704, "interest_coverage": null, "current_ratio": 4.68838828, "quick_ratio": 4.68838828, "net_debt": -16149330, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.75551302, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.254686, "revenue_stability_5y": 1.069778, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06593407, "price_return_3m": -0.44262295, "price_return_6m": -0.55844156, "price_return_9m": -0.03409091, "price_return_12m": -0.11458333, "price_return_12m_ex1m": -0.05208333, "distance_from_52w_high": -0.58937198, "distance_from_52w_low": 0.18055556, "relative_strength": -0.27252438, "local_beta": 0.0005, "volatility_252d": 1.041093, "volatility_60d": 2.48763, "max_drawdown_12m": -0.58937198, "revenue_ttm": 0, "gross_profit_ttm": 2107750, "ebit_ttm": -19694871, "ebitda_ttm": -19600182, "net_income_ttm": -21239773, "eps_diluted_ttm": -0.50295165, "operating_cash_flow_ttm": -19371432, "capital_expenditure_ttm": 6, "fcf_ttm": -19371426, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16539222, "total_current_assets": 18221768, "total_current_liabilities": 3886574, "net_ppe": null, "total_assets": 18738464, "total_debt": 389892, "total_equity": 14006977, "net_working_capital": -2087401, "book_value_per_share": 0.33168114, "retained_earnings": -101356007, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13916932, "tangible_book_per_share": 0.32954891, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 94046, "gross_profit": -94046, "ebit": -18710702, "ebitda": -18616656, "pretax_income": -19299981, "tax_provision": 861118, "net_income": -20161099, "net_income_to_common": -20161099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20837628, "total_current_assets": 22237138, "total_assets": 22818975, "short_term_debt": 220745, "long_term_debt": 300084, "total_debt": 520829, "total_liabilities": 4254227, "total_equity": 18564748, "shares_outstanding": 32968336, "goodwill_and_intangibles": 102837 }, "cash_flow": { "operating_cash_flow": -18465432, "capital_expenditure": 0, "free_cash_flow": -18465432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78546, "ticker_id": 6205, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18710702", "ebitda": "-18616656", "netIncome": "-20161099", "grossProfit": "-94046", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "94046", "interestIncome": "244394", "incomeBeforeTax": "-19299981", "interestExpense": "None", "operatingIncome": "-18710702", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "861118", "reportedCurrency": "USD", "netInterestIncome": "244394", "nonInterestIncome": "None", "operatingExpenses": "18710702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10212782", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94046", "sellingGeneralAndAdministrative": "8497920", "netIncomeFromContinuingOperations": "-20161099" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4209", "currentDebt": "None", "investments": "None", "totalAssets": "22818975", "longTermDebt": "300084", "shortTermDebt": "220745", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "102837", "reportedCurrency": "USD", "retainedEarnings": "-101356007", "totalLiabilities": "4254227", "otherCurrentAssets": "596817", "totalCurrentAssets": "22237138", "currentLongTermDebt": "100869", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "802693", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581837", "currentAccountsPayable": "825027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732067", "totalShareholderEquity": "18564748", "capitalLeaseObligations": "331114", "otherCurrentLiabilities": "2306624", "totalCurrentLiabilities": "3352396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "901831", "cashAndShortTermInvestments": "20837628", "commonStockSharesOutstanding": "32968336", "intangibleAssetsExcludingGoodwill": "102837", "cashAndCashEquivalentsAtCarryingValue": "20837628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20161099", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18465432", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28447766", "cashflowFromInvestment": "None", "stockBasedCompensation": "1803195", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 94046, "gross_profit": -94046, "research_and_development": 10212782, "selling_general_admin": 8497920, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18710702, "depreciation_amortisation": 94046, "ebitda": -18616656, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19299981, "tax_provision": 861118, "effective_tax_rate": null, "net_income": -20161099, "net_income_continuing_ops": -20161099, "net_income_to_common": -20161099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20837628, "short_term_investments": null, "net_receivables": 802693, "inventory": null, "other_current_assets": null, "total_current_assets": 22237138, "net_ppe": null, "goodwill": null, "intangible_assets": 102837, "goodwill_and_intangibles": 102837, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 581837, "total_assets": 22818975, "short_term_debt": 220745, "accounts_payable": 825027, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3352396, "long_term_debt": 300084, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 901831, "total_liabilities": 4254227, "total_debt": 520829, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101356007, "total_equity": 18564748, "shares_outstanding": 32968336, "operating_cash_flow": -18465432, "stock_based_compensation": 1803195, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28447766, "free_cash_flow": -18465432, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18710702", "ebitda": "-18616656", "netIncome": "-20161099", "grossProfit": "-94046", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "94046", "interestIncome": "244394", "incomeBeforeTax": "-19299981", "interestExpense": "None", "operatingIncome": "-18710702", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "861118", "reportedCurrency": "USD", "netInterestIncome": "244394", "nonInterestIncome": "None", "operatingExpenses": "18710702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10212782", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94046", "sellingGeneralAndAdministrative": "8497920", "netIncomeFromContinuingOperations": "-20161099" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4209", "currentDebt": "None", "investments": "None", "totalAssets": "22818975", "longTermDebt": "300084", "shortTermDebt": "220745", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "102837", "reportedCurrency": "USD", "retainedEarnings": "-101356007", "totalLiabilities": "4254227", "otherCurrentAssets": "596817", "totalCurrentAssets": "22237138", "currentLongTermDebt": "100869", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "802693", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581837", "currentAccountsPayable": "825027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732067", "totalShareholderEquity": "18564748", "capitalLeaseObligations": "331114", "otherCurrentLiabilities": "2306624", "totalCurrentLiabilities": "3352396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "901831", "cashAndShortTermInvestments": "20837628", "commonStockSharesOutstanding": "32968336", "intangibleAssetsExcludingGoodwill": "102837", "cashAndCashEquivalentsAtCarryingValue": "20837628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20161099", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18465432", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28447766", "cashflowFromInvestment": "None", "stockBasedCompensation": "1803195", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 84071, "gross_profit": -84071, "ebit": -20350592, "ebitda": -20266521, "pretax_income": -19874376, "tax_provision": 536815, "net_income": -20411191, "net_income_to_common": -20411191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10385863, "total_current_assets": 11602478, "total_assets": 12123884, "short_term_debt": 271090, "long_term_debt": 328327, "total_debt": 599417, "total_liabilities": 4784310, "total_equity": 7339574, "shares_outstanding": 22881415, "goodwill_and_intangibles": 134268 }, "cash_flow": { "operating_cash_flow": -18873827, "capital_expenditure": 22493, "free_cash_flow": -18851334, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78551, "ticker_id": 6205, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20350592", "ebitda": "-20266521", "netIncome": "-20411191", "grossProfit": "-84071", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "84071", "interestIncome": "357096", "incomeBeforeTax": "-19874376", "interestExpense": "None", "operatingIncome": "-20350592", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "536815", "reportedCurrency": "USD", "netInterestIncome": "357096", "nonInterestIncome": "None", "operatingExpenses": "20350592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10791058", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84071", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84071", "sellingGeneralAndAdministrative": "9559534", "netIncomeFromContinuingOperations": "-20411191" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2713", "currentDebt": "None", "investments": "None", "totalAssets": "12123884", "longTermDebt": "328327", "shortTermDebt": "271090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "134268", "reportedCurrency": "USD", "retainedEarnings": "-81194908", "totalLiabilities": "4784310", "otherCurrentAssets": "450852", "totalCurrentAssets": "11602478", "currentLongTermDebt": "110177", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "765763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521406", "currentAccountsPayable": "946259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "653015", "totalShareholderEquity": "7339574", "capitalLeaseObligations": "214511", "otherCurrentLiabilities": "2441761", "totalCurrentLiabilities": "3911321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "872989", "cashAndShortTermInvestments": "10385863", "commonStockSharesOutstanding": "22881415", "intangibleAssetsExcludingGoodwill": "134268", "cashAndCashEquivalentsAtCarryingValue": "10385863", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20411191", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18873827", "capitalExpenditures": "22493", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13012076", "cashflowFromInvestment": "4977507", "stockBasedCompensation": "2390159", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84071", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 84071, "gross_profit": -84071, "research_and_development": 10791058, "selling_general_admin": 9559534, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20350592, "depreciation_amortisation": 84071, "ebitda": -20266521, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19874376, "tax_provision": 536815, "effective_tax_rate": null, "net_income": -20411191, "net_income_continuing_ops": -20411191, "net_income_to_common": -20411191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10385863, "short_term_investments": 0, "net_receivables": 765763, "inventory": null, "other_current_assets": null, "total_current_assets": 11602478, "net_ppe": null, "goodwill": null, "intangible_assets": 134268, "goodwill_and_intangibles": 134268, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521406, "total_assets": 12123884, "short_term_debt": 271090, "accounts_payable": 946259, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3911321, "long_term_debt": 328327, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 872989, "total_liabilities": 4784310, "total_debt": 599417, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81194908, "total_equity": 7339574, "shares_outstanding": 22881415, "operating_cash_flow": -18873827, "stock_based_compensation": 2390159, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22493, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4977507, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13012076, "free_cash_flow": -18851334, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20350592", "ebitda": "-20266521", "netIncome": "-20411191", "grossProfit": "-84071", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "84071", "interestIncome": "357096", "incomeBeforeTax": "-19874376", "interestExpense": "None", "operatingIncome": "-20350592", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "536815", "reportedCurrency": "USD", "netInterestIncome": "357096", "nonInterestIncome": "None", "operatingExpenses": "20350592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10791058", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84071", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84071", "sellingGeneralAndAdministrative": "9559534", "netIncomeFromContinuingOperations": "-20411191" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2713", "currentDebt": "None", "investments": "None", "totalAssets": "12123884", "longTermDebt": "328327", "shortTermDebt": "271090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "134268", "reportedCurrency": "USD", "retainedEarnings": "-81194908", "totalLiabilities": "4784310", "otherCurrentAssets": "450852", "totalCurrentAssets": "11602478", "currentLongTermDebt": "110177", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "765763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521406", "currentAccountsPayable": "946259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "653015", "totalShareholderEquity": "7339574", "capitalLeaseObligations": "214511", "otherCurrentLiabilities": "2441761", "totalCurrentLiabilities": "3911321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "872989", "cashAndShortTermInvestments": "10385863", "commonStockSharesOutstanding": "22881415", "intangibleAssetsExcludingGoodwill": "134268", "cashAndCashEquivalentsAtCarryingValue": "10385863", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20411191", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18873827", "capitalExpenditures": "22493", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13012076", "cashflowFromInvestment": "4977507", "stockBasedCompensation": "2390159", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84071", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 55180, "cost_of_revenue": 80382, "gross_profit": 55180, "ebit": -22253133, "ebitda": -22169554, "pretax_income": -22188245, "tax_provision": 79275, "net_income": -22267520, "net_income_to_common": -22267520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11794949, "total_current_assets": 17778868, "total_assets": 18609331, "short_term_debt": 348490, "long_term_debt": 449053, "total_debt": 797543, "total_liabilities": 6031107, "total_equity": 12578224, "shares_outstanding": 13011361, "goodwill_and_intangibles": 193375 }, "cash_flow": { "operating_cash_flow": -18865873, "capital_expenditure": 15358, "free_cash_flow": -18850515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78556, "ticker_id": 6205, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22253133", "ebitda": "-22169554", "netIncome": "-22267520", "grossProfit": "55180", "depreciation": "None", "totalRevenue": "55180", "costOfRevenue": "80382", "interestIncome": "494234", "incomeBeforeTax": "-22188245", "interestExpense": "None", "operatingIncome": "-22253133", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "79275", "reportedCurrency": "USD", "netInterestIncome": "551741", "nonInterestIncome": "None", "operatingExpenses": "22308313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11520613", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80382", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83579", "sellingGeneralAndAdministrative": "10787700", "netIncomeFromContinuingOperations": "-22218017" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1621", "currentDebt": "None", "investments": "None", "totalAssets": "18609331", "longTermDebt": "449053", "shortTermDebt": "348490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "193375", "reportedCurrency": "USD", "retainedEarnings": "-60783717", "totalLiabilities": "6031107", "otherCurrentAssets": "741638", "totalCurrentAssets": "17778868", "currentLongTermDebt": "118797", "longTermInvestments": "0", "shortTermInvestments": "4999704", "currentNetReceivables": "242577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830463", "currentAccountsPayable": "1318965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1027398", "totalShareholderEquity": "12578224", "capitalLeaseObligations": "459548", "otherCurrentLiabilities": "2111401", "totalCurrentLiabilities": "4949959", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1081148", "cashAndShortTermInvestments": "11794949", "commonStockSharesOutstanding": "13011361", "intangibleAssetsExcludingGoodwill": "193375", "cashAndCashEquivalentsAtCarryingValue": "11794949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22267520", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18865873", "capitalExpenditures": "15358", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12641343", "cashflowFromInvestment": "10222667", "stockBasedCompensation": "3259026", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55180, "cost_of_revenue": 80382, "gross_profit": 55180, "research_and_development": 11520613, "selling_general_admin": 10787700, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22253133, "depreciation_amortisation": 83579, "ebitda": -22169554, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22188245, "tax_provision": 79275, "effective_tax_rate": null, "net_income": -22267520, "net_income_continuing_ops": -22218017, "net_income_to_common": -22267520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11794949, "short_term_investments": 4999704, "net_receivables": 242577, "inventory": null, "other_current_assets": null, "total_current_assets": 17778868, "net_ppe": null, "goodwill": null, "intangible_assets": 193375, "goodwill_and_intangibles": 193375, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830463, "total_assets": 18609331, "short_term_debt": 348490, "accounts_payable": 1318965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4949959, "long_term_debt": 449053, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1081148, "total_liabilities": 6031107, "total_debt": 797543, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60783717, "total_equity": 12578224, "shares_outstanding": 13011361, "operating_cash_flow": -18865873, "stock_based_compensation": 3259026, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15358, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10222667, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12641343, "free_cash_flow": -18850515, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22253133", "ebitda": "-22169554", "netIncome": "-22267520", "grossProfit": "55180", "depreciation": "None", "totalRevenue": "55180", "costOfRevenue": "80382", "interestIncome": "494234", "incomeBeforeTax": "-22188245", "interestExpense": "None", "operatingIncome": "-22253133", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "79275", "reportedCurrency": "USD", "netInterestIncome": "551741", "nonInterestIncome": "None", "operatingExpenses": "22308313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11520613", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80382", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83579", "sellingGeneralAndAdministrative": "10787700", "netIncomeFromContinuingOperations": "-22218017" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1621", "currentDebt": "None", "investments": "None", "totalAssets": "18609331", "longTermDebt": "449053", "shortTermDebt": "348490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "193375", "reportedCurrency": "USD", "retainedEarnings": "-60783717", "totalLiabilities": "6031107", "otherCurrentAssets": "741638", "totalCurrentAssets": "17778868", "currentLongTermDebt": "118797", "longTermInvestments": "0", "shortTermInvestments": "4999704", "currentNetReceivables": "242577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830463", "currentAccountsPayable": "1318965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1027398", "totalShareholderEquity": "12578224", "capitalLeaseObligations": "459548", "otherCurrentLiabilities": "2111401", "totalCurrentLiabilities": "4949959", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1081148", "cashAndShortTermInvestments": "11794949", "commonStockSharesOutstanding": "13011361", "intangibleAssetsExcludingGoodwill": "193375", "cashAndCashEquivalentsAtCarryingValue": "11794949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22267520", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18865873", "capitalExpenditures": "15358", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12641343", "cashflowFromInvestment": "10222667", "stockBasedCompensation": "3259026", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 140108, "cost_of_revenue": 8243080, "gross_profit": 140108, "ebit": -17777045, "ebitda": -17712877, "pretax_income": -17497762, "tax_provision": 92976, "net_income": -17590738, "net_income_to_common": -17590738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7311611, "total_current_assets": 21091296, "total_assets": 24099387, "short_term_debt": 337215, "long_term_debt": 495258, "total_debt": 832473, "total_liabilities": 5219873, "total_equity": 18879514, "shares_outstanding": 11883368, "goodwill_and_intangibles": 213967 }, "cash_flow": { "operating_cash_flow": -14692139, "capital_expenditure": 118953, "free_cash_flow": -14573186, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78561, "ticker_id": 6205, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17777045", "ebitda": "-17712877", "netIncome": "-17590738", "grossProfit": "140108", "depreciation": "None", "totalRevenue": "140108", "costOfRevenue": "8243080", "interestIncome": "375357", "incomeBeforeTax": "-17497762", "interestExpense": "247377", "operatingIncome": "-17777045", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "92976", "reportedCurrency": "USD", "netInterestIncome": "375357", "nonInterestIncome": "None", "operatingExpenses": "17917153", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8377290", "otherNonOperatingIncome": "-96074", "costofGoodsAndServicesSold": "8243080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64168", "sellingGeneralAndAdministrative": "9539863", "netIncomeFromContinuingOperations": "-17590738" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1189", "currentDebt": "None", "investments": "None", "totalAssets": "24099387", "longTermDebt": "495258", "shortTermDebt": "337215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "213967", "reportedCurrency": "USD", "retainedEarnings": "-38516197", "totalLiabilities": "5219873", "otherCurrentAssets": "848854", "totalCurrentAssets": "21091296", "currentLongTermDebt": "108135", "longTermInvestments": "1941488", "shortTermInvestments": "12826954", "currentNetReceivables": "103877", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3008091", "currentAccountsPayable": "1626100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144379", "shortLongTermDebtTotal": "1274257", "totalShareholderEquity": "18879514", "capitalLeaseObligations": "670864", "otherCurrentLiabilities": "1999445", "totalCurrentLiabilities": "4125251", "otherNonCurrentLiabilities": "599364", "totalNonCurrentLiabilities": "1094622", "cashAndShortTermInvestments": "7311611", "commonStockSharesOutstanding": "11883368", "intangibleAssetsExcludingGoodwill": "213967", "cashAndCashEquivalentsAtCarryingValue": "7311611", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17590738", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14692139", "capitalExpenditures": "118953", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78774", "cashflowFromInvestment": "-14774813", "stockBasedCompensation": "1526434", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29545726", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140108, "cost_of_revenue": 8243080, "gross_profit": 140108, "research_and_development": 8377290, "selling_general_admin": 9539863, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17777045, "depreciation_amortisation": 64168, "ebitda": -17712877, "interest_expense": 247377, "interest_income": null, "other_non_operating": null, "pretax_income": -17497762, "tax_provision": 92976, "effective_tax_rate": null, "net_income": -17590738, "net_income_continuing_ops": -17590738, "net_income_to_common": -17590738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7311611, "short_term_investments": 12826954, "net_receivables": 103877, "inventory": null, "other_current_assets": null, "total_current_assets": 21091296, "net_ppe": null, "goodwill": null, "intangible_assets": 213967, "goodwill_and_intangibles": 213967, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3008091, "total_assets": 24099387, "short_term_debt": 337215, "accounts_payable": 1626100, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4125251, "long_term_debt": 495258, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1094622, "total_liabilities": 5219873, "total_debt": 832473, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38516197, "total_equity": 18879514, "shares_outstanding": 11883368, "operating_cash_flow": -14692139, "stock_based_compensation": 1526434, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118953, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14774813, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78774, "free_cash_flow": -14573186, "net_change_in_cash": -29545726 }, "raw_data": { "income": { "ebit": "-17777045", "ebitda": "-17712877", "netIncome": "-17590738", "grossProfit": "140108", "depreciation": "None", "totalRevenue": "140108", "costOfRevenue": "8243080", "interestIncome": "375357", "incomeBeforeTax": "-17497762", "interestExpense": "247377", "operatingIncome": "-17777045", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "92976", "reportedCurrency": "USD", "netInterestIncome": "375357", "nonInterestIncome": "None", "operatingExpenses": "17917153", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8377290", "otherNonOperatingIncome": "-96074", "costofGoodsAndServicesSold": "8243080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64168", "sellingGeneralAndAdministrative": "9539863", "netIncomeFromContinuingOperations": "-17590738" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1189", "currentDebt": "None", "investments": "None", "totalAssets": "24099387", "longTermDebt": "495258", "shortTermDebt": "337215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "213967", "reportedCurrency": "USD", "retainedEarnings": "-38516197", "totalLiabilities": "5219873", "otherCurrentAssets": "848854", "totalCurrentAssets": "21091296", "currentLongTermDebt": "108135", "longTermInvestments": "1941488", "shortTermInvestments": "12826954", "currentNetReceivables": "103877", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3008091", "currentAccountsPayable": "1626100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144379", "shortLongTermDebtTotal": "1274257", "totalShareholderEquity": "18879514", "capitalLeaseObligations": "670864", "otherCurrentLiabilities": "1999445", "totalCurrentLiabilities": "4125251", "otherNonCurrentLiabilities": "599364", "totalNonCurrentLiabilities": "1094622", "cashAndShortTermInvestments": "7311611", "commonStockSharesOutstanding": "11883368", "intangibleAssetsExcludingGoodwill": "213967", "cashAndCashEquivalentsAtCarryingValue": "7311611", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17590738", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14692139", "capitalExpenditures": "118953", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78774", "cashflowFromInvestment": "-14774813", "stockBasedCompensation": "1526434", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29545726", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 164994, "cost_of_revenue": 7164229, "gross_profit": 164994, "ebit": -13826173, "ebitda": -13810689, "pretax_income": -13886598, "tax_provision": 4008, "net_income": -13890606, "net_income_to_common": -13890606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36880673, "total_current_assets": 37722044, "total_assets": 38985071, "short_term_debt": 322963, "long_term_debt": 590468, "total_debt": 913431, "total_liabilities": 4167525, "total_equity": 34817546, "shares_outstanding": 10165404, "goodwill_and_intangibles": 202609 }, "cash_flow": { "operating_cash_flow": -12365670, "capital_expenditure": 94212, "free_cash_flow": -12271458, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78566, "ticker_id": 6205, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13826173", "ebitda": "-13810689", "netIncome": "-13890606", "grossProfit": "164994", "depreciation": "None", "totalRevenue": "164994", "costOfRevenue": "7164229", "interestIncome": "None", "incomeBeforeTax": "-13886598", "interestExpense": "117861", "operatingIncome": "-13826173", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4008", "reportedCurrency": "USD", "netInterestIncome": "12495", "nonInterestIncome": "None", "operatingExpenses": "13991167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7164229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7164229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15484", "sellingGeneralAndAdministrative": "6826938", "netIncomeFromContinuingOperations": "-13890606" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1189", "currentDebt": "None", "investments": "None", "totalAssets": "38985071", "longTermDebt": "590468", "shortTermDebt": "322963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "202609", "reportedCurrency": "USD", "retainedEarnings": "-20925459", "totalLiabilities": "4167525", "otherCurrentAssets": "645923", "totalCurrentAssets": "37722044", "currentLongTermDebt": "103826", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "195448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1263027", "currentAccountsPayable": "560479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1007028", "shortLongTermDebtTotal": "1608484", "totalShareholderEquity": "34817546", "capitalLeaseObligations": "914190", "otherCurrentLiabilities": "1402220", "totalCurrentLiabilities": "2552546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1614979", "cashAndShortTermInvestments": "36880673", "commonStockSharesOutstanding": "10165404", "intangibleAssetsExcludingGoodwill": "202609", "cashAndCashEquivalentsAtCarryingValue": "36880673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13890606", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "93319", "operatingCashflow": "-12365670", "capitalExpenditures": "94212", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41766775", "cashflowFromInvestment": "-94212", "stockBasedCompensation": "839371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164994, "cost_of_revenue": 7164229, "gross_profit": 164994, "research_and_development": 7164229, "selling_general_admin": 6826938, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13826173, "depreciation_amortisation": 15484, "ebitda": -13810689, "interest_expense": 117861, "interest_income": null, "other_non_operating": null, "pretax_income": -13886598, "tax_provision": 4008, "effective_tax_rate": null, "net_income": -13890606, "net_income_continuing_ops": -13890606, "net_income_to_common": -13890606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36880673, "short_term_investments": 0, "net_receivables": 195448, "inventory": null, "other_current_assets": null, "total_current_assets": 37722044, "net_ppe": null, "goodwill": null, "intangible_assets": 202609, "goodwill_and_intangibles": 202609, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1263027, "total_assets": 38985071, "short_term_debt": 322963, "accounts_payable": 560479, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2552546, "long_term_debt": 590468, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1614979, "total_liabilities": 4167525, "total_debt": 913431, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20925459, "total_equity": 34817546, "shares_outstanding": 10165404, "operating_cash_flow": -12365670, "stock_based_compensation": 839371, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94212, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94212, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41766775, "free_cash_flow": -12271458, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13826173", "ebitda": "-13810689", "netIncome": "-13890606", "grossProfit": "164994", "depreciation": "None", "totalRevenue": "164994", "costOfRevenue": "7164229", "interestIncome": "None", "incomeBeforeTax": "-13886598", "interestExpense": "117861", "operatingIncome": "-13826173", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4008", "reportedCurrency": "USD", "netInterestIncome": "12495", "nonInterestIncome": "None", "operatingExpenses": "13991167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7164229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7164229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15484", "sellingGeneralAndAdministrative": "6826938", "netIncomeFromContinuingOperations": "-13890606" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1189", "currentDebt": "None", "investments": "None", "totalAssets": "38985071", "longTermDebt": "590468", "shortTermDebt": "322963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "202609", "reportedCurrency": "USD", "retainedEarnings": "-20925459", "totalLiabilities": "4167525", "otherCurrentAssets": "645923", "totalCurrentAssets": "37722044", "currentLongTermDebt": "103826", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "195448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1263027", "currentAccountsPayable": "560479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1007028", "shortLongTermDebtTotal": "1608484", "totalShareholderEquity": "34817546", "capitalLeaseObligations": "914190", "otherCurrentLiabilities": "1402220", "totalCurrentLiabilities": "2552546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1614979", "cashAndShortTermInvestments": "36880673", "commonStockSharesOutstanding": "10165404", "intangibleAssetsExcludingGoodwill": "202609", "cashAndCashEquivalentsAtCarryingValue": "36880673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13890606", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "93319", "operatingCashflow": "-12365670", "capitalExpenditures": "94212", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41766775", "cashflowFromInvestment": "-94212", "stockBasedCompensation": "839371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 28881, "cost_of_revenue": 2259204, "gross_profit": 28881, "ebit": -3479449, "ebitda": -3469857, "pretax_income": -3572296, "tax_provision": 5386, "net_income": -3577682, "net_income_to_common": -3577682, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7492910, "total_current_assets": 8987828, "total_assets": 9604358, "short_term_debt": 145382, "long_term_debt": 715656, "total_debt": 861038, "total_liabilities": 3402369, "total_equity": 6201989, "shares_outstanding": 11876460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3240237, "capital_expenditure": 20826, "free_cash_flow": -3219411, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78571, "ticker_id": 6205, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3479449", "ebitda": "-3469857", "netIncome": "-3577682", "grossProfit": "28881", "depreciation": "None", "totalRevenue": "28881", "costOfRevenue": "2259204", "interestIncome": "None", "incomeBeforeTax": "-3572296", "interestExpense": "189331", "operatingIncome": "-3479449", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5386", "reportedCurrency": "USD", "netInterestIncome": "3637", "nonInterestIncome": "None", "operatingExpenses": "3508330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2259204", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2259204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9592", "sellingGeneralAndAdministrative": "1249126", "netIncomeFromContinuingOperations": "-3577682" }, "balance": { "goodwill": "None", "inventory": "1357368", "commonStock": "354", "currentDebt": "None", "investments": "None", "totalAssets": "9604358", "longTermDebt": "715656", "shortTermDebt": "145382", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7034853", "totalLiabilities": "3402369", "otherCurrentAssets": "1486370", "totalCurrentAssets": "8987828", "currentLongTermDebt": "22626", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616530", "currentAccountsPayable": "961516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "552713", "shortLongTermDebtTotal": "1261362", "totalShareholderEquity": "6201989", "capitalLeaseObligations": "523080", "otherCurrentLiabilities": "1007933", "totalCurrentLiabilities": "2114831", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1287538", "cashAndShortTermInvestments": "7492910", "commonStockSharesOutstanding": "11876460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7492910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3577682", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-28528", "operatingCashflow": "-3240237", "capitalExpenditures": "20826", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10486961", "cashflowFromInvestment": "-20826", "stockBasedCompensation": "81640", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28881, "cost_of_revenue": 2259204, "gross_profit": 28881, "research_and_development": 2259204, "selling_general_admin": 1249126, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3479449, "depreciation_amortisation": 9592, "ebitda": -3469857, "interest_expense": 189331, "interest_income": null, "other_non_operating": null, "pretax_income": -3572296, "tax_provision": 5386, "effective_tax_rate": null, "net_income": -3577682, "net_income_continuing_ops": -3577682, "net_income_to_common": -3577682, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7492910, "short_term_investments": null, "net_receivables": 8548, "inventory": 1357368, "other_current_assets": null, "total_current_assets": 8987828, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 616530, "total_assets": 9604358, "short_term_debt": 145382, "accounts_payable": 961516, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2114831, "long_term_debt": 715656, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1287538, "total_liabilities": 3402369, "total_debt": 861038, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7034853, "total_equity": 6201989, "shares_outstanding": 11876460, "operating_cash_flow": -3240237, "stock_based_compensation": 81640, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20826, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20826, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10486961, "free_cash_flow": -3219411, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3479449", "ebitda": "-3469857", "netIncome": "-3577682", "grossProfit": "28881", "depreciation": "None", "totalRevenue": "28881", "costOfRevenue": "2259204", "interestIncome": "None", "incomeBeforeTax": "-3572296", "interestExpense": "189331", "operatingIncome": "-3479449", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5386", "reportedCurrency": "USD", "netInterestIncome": "3637", "nonInterestIncome": "None", "operatingExpenses": "3508330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2259204", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2259204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9592", "sellingGeneralAndAdministrative": "1249126", "netIncomeFromContinuingOperations": "-3577682" }, "balance": { "goodwill": "None", "inventory": "1357368", "commonStock": "354", "currentDebt": "None", "investments": "None", "totalAssets": "9604358", "longTermDebt": "715656", "shortTermDebt": "145382", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7034853", "totalLiabilities": "3402369", "otherCurrentAssets": "1486370", "totalCurrentAssets": "8987828", "currentLongTermDebt": "22626", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616530", "currentAccountsPayable": "961516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "552713", "shortLongTermDebtTotal": "1261362", "totalShareholderEquity": "6201989", "capitalLeaseObligations": "523080", "otherCurrentLiabilities": "1007933", "totalCurrentLiabilities": "2114831", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1287538", "cashAndShortTermInvestments": "7492910", "commonStockSharesOutstanding": "11876460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7492910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3577682", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-28528", "operatingCashflow": "-3240237", "capitalExpenditures": "20826", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10486961", "cashflowFromInvestment": "-20826", "stockBasedCompensation": "81640", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 41301, "cost_of_revenue": null, "gross_profit": 41301, "ebit": -2100109, "ebitda": -2097538, "pretax_income": -2186331, "tax_provision": 7114, "net_income": -2193445, "net_income_to_common": -2193445, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303320, "total_current_assets": 398047, "total_assets": 660286, "short_term_debt": 102107, "long_term_debt": null, "total_debt": 102107, "total_liabilities": 1110142, "total_equity": -449856, "shares_outstanding": 8372688, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1868509, "capital_expenditure": 13723, "free_cash_flow": -1854786, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78576, "ticker_id": 6205, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2100109", "ebitda": "-2097538", "netIncome": "-2193445", "grossProfit": "41301", "depreciation": "None", "totalRevenue": "41301", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2186331", "interestExpense": "20540", "operatingIncome": "-2100109", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7114", "reportedCurrency": "USD", "netInterestIncome": "-20540", "nonInterestIncome": "None", "operatingExpenses": "2141410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1586245", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2571", "sellingGeneralAndAdministrative": "555165", "netIncomeFromContinuingOperations": "-2193445" }, "balance": { "goodwill": "None", "inventory": "31478", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "660286", "longTermDebt": "None", "shortTermDebt": "102107", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3457171", "totalLiabilities": "1110142", "otherCurrentAssets": "49812", "totalCurrentAssets": "398047", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44915", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262239", "currentAccountsPayable": "154441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219348", "shortLongTermDebtTotal": "200950", "totalShareholderEquity": "-449856", "capitalLeaseObligations": "200950", "otherCurrentLiabilities": "250005", "totalCurrentLiabilities": "879052", "otherNonCurrentLiabilities": "5618", "totalNonCurrentLiabilities": "231090", "cashAndShortTermInvestments": "303320", "commonStockSharesOutstanding": "8372688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "303320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2193445", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "96517", "operatingCashflow": "-1868509", "capitalExpenditures": "13723", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1751479", "cashflowFromInvestment": "-13723", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41301, "cost_of_revenue": null, "gross_profit": 41301, "research_and_development": 1586245, "selling_general_admin": 555165, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2100109, "depreciation_amortisation": 2571, "ebitda": -2097538, "interest_expense": 20540, "interest_income": null, "other_non_operating": null, "pretax_income": -2186331, "tax_provision": 7114, "effective_tax_rate": null, "net_income": -2193445, "net_income_continuing_ops": -2193445, "net_income_to_common": -2193445, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303320, "short_term_investments": null, "net_receivables": 44915, "inventory": 31478, "other_current_assets": null, "total_current_assets": 398047, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262239, "total_assets": 660286, "short_term_debt": 102107, "accounts_payable": 154441, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 879052, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231090, "total_liabilities": 1110142, "total_debt": 102107, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3457171, "total_equity": -449856, "shares_outstanding": 8372688, "operating_cash_flow": -1868509, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13723, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13723, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1751479, "free_cash_flow": -1854786, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2100109", "ebitda": "-2097538", "netIncome": "-2193445", "grossProfit": "41301", "depreciation": "None", "totalRevenue": "41301", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2186331", "interestExpense": "20540", "operatingIncome": "-2100109", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7114", "reportedCurrency": "USD", "netInterestIncome": "-20540", "nonInterestIncome": "None", "operatingExpenses": "2141410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1586245", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2571", "sellingGeneralAndAdministrative": "555165", "netIncomeFromContinuingOperations": "-2193445" }, "balance": { "goodwill": "None", "inventory": "31478", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "660286", "longTermDebt": "None", "shortTermDebt": "102107", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3457171", "totalLiabilities": "1110142", "otherCurrentAssets": "49812", "totalCurrentAssets": "398047", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44915", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262239", "currentAccountsPayable": "154441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219348", "shortLongTermDebtTotal": "200950", "totalShareholderEquity": "-449856", "capitalLeaseObligations": "200950", "otherCurrentLiabilities": "250005", "totalCurrentLiabilities": "879052", "otherNonCurrentLiabilities": "5618", "totalNonCurrentLiabilities": "231090", "cashAndShortTermInvestments": "303320", "commonStockSharesOutstanding": "8372688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "303320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2193445", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "96517", "operatingCashflow": "-1868509", "capitalExpenditures": "13723", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1751479", "cashflowFromInvestment": "-13723", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 20609, "cost_of_revenue": null, "gross_profit": 20609, "ebit": -1028318, "ebitda": -1027577, "pretax_income": -1095759, "tax_provision": 9781, "net_income": -1105540, "net_income_to_common": -1105540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400694, "total_current_assets": 494638, "total_assets": 811634, "short_term_debt": 97590, "long_term_debt": null, "total_debt": 97590, "total_liabilities": 1762542, "total_equity": -950908, "shares_outstanding": 5860140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -744514, "capital_expenditure": 7987, "free_cash_flow": -736527, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78581, "ticker_id": 6205, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1028318", "ebitda": "-1027577", "netIncome": "-1105540", "grossProfit": "20609", "depreciation": "None", "totalRevenue": "20609", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1095759", "interestExpense": "52477", "operatingIncome": "-1028318", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9781", "reportedCurrency": "USD", "netInterestIncome": "-52477", "nonInterestIncome": "None", "operatingExpenses": "1048927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "826880", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741", "sellingGeneralAndAdministrative": "222047", "netIncomeFromContinuingOperations": "-1105540" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "811634", "longTermDebt": "None", "shortTermDebt": "97590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1263726", "totalLiabilities": "1762542", "otherCurrentAssets": "93944", "totalCurrentAssets": "494638", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41794", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316996", "currentAccountsPayable": "149333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305787", "shortLongTermDebtTotal": "1305364", "totalShareholderEquity": "-950908", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283863", "totalCurrentLiabilities": "530786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1231756", "cashAndShortTermInvestments": "400694", "commonStockSharesOutstanding": "5860140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "400694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1105540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-744514", "capitalExpenditures": "7987", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "983778", "cashflowFromInvestment": "-7987", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20609, "cost_of_revenue": null, "gross_profit": 20609, "research_and_development": 826880, "selling_general_admin": 222047, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1028318, "depreciation_amortisation": 741, "ebitda": -1027577, "interest_expense": 52477, "interest_income": null, "other_non_operating": null, "pretax_income": -1095759, "tax_provision": 9781, "effective_tax_rate": null, "net_income": -1105540, "net_income_continuing_ops": -1105540, "net_income_to_common": -1105540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400694, "short_term_investments": null, "net_receivables": 41794, "inventory": null, "other_current_assets": null, "total_current_assets": 494638, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 316996, "total_assets": 811634, "short_term_debt": 97590, "accounts_payable": 149333, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 530786, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1231756, "total_liabilities": 1762542, "total_debt": 97590, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1263726, "total_equity": -950908, "shares_outstanding": 5860140, "operating_cash_flow": -744514, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7987, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 983778, "free_cash_flow": -736527, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1028318", "ebitda": "-1027577", "netIncome": "-1105540", "grossProfit": "20609", "depreciation": "None", "totalRevenue": "20609", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1095759", "interestExpense": "52477", "operatingIncome": "-1028318", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9781", "reportedCurrency": "USD", "netInterestIncome": "-52477", "nonInterestIncome": "None", "operatingExpenses": "1048927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "826880", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741", "sellingGeneralAndAdministrative": "222047", "netIncomeFromContinuingOperations": "-1105540" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "811634", "longTermDebt": "None", "shortTermDebt": "97590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1263726", "totalLiabilities": "1762542", "otherCurrentAssets": "93944", "totalCurrentAssets": "494638", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41794", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316996", "currentAccountsPayable": "149333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305787", "shortLongTermDebtTotal": "1305364", "totalShareholderEquity": "-950908", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283863", "totalCurrentLiabilities": "530786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1231756", "cashAndShortTermInvestments": "400694", "commonStockSharesOutstanding": "5860140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "400694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1105540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-744514", "capitalExpenditures": "7987", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "983778", "cashflowFromInvestment": "-7987", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21303, "gross_profit": -21303, "ebit": -5353545, "ebitda": -5332242, "pretax_income": -5425666, "tax_provision": 183066, "net_income": -5608732, "net_income_to_common": -5608732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16539222, "total_current_assets": 18221768, "total_assets": 18738464, "short_term_debt": 116627, "long_term_debt": 273265, "total_debt": 389892, "total_liabilities": 4731487, "total_equity": 14006977, "shares_outstanding": 42230248, "goodwill_and_intangibles": 90045 }, "cash_flow": { "operating_cash_flow": -4727527, "capital_expenditure": 3, "free_cash_flow": -4727524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78544, "ticker_id": 6205, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5353545", "ebitda": "-5332242", "netIncome": "-5608732", "grossProfit": "-21303", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21303", "interestIncome": "None", "incomeBeforeTax": "-5425666", "interestExpense": "None", "operatingIncome": "-5353545", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "183066", "reportedCurrency": "USD", "netInterestIncome": "93052", "nonInterestIncome": "None", "operatingExpenses": "5353545", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2763340", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21303", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21303", "sellingGeneralAndAdministrative": "2590205", "netIncomeFromContinuingOperations": "-5608732" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4250", "currentDebt": "None", "investments": "None", "totalAssets": "18738464", "longTermDebt": "273265", "shortTermDebt": "116627", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "90045", "reportedCurrency": "USD", "retainedEarnings": "-101356007", "totalLiabilities": "4731487", "otherCurrentAssets": "1682546", "totalCurrentAssets": "18221768", "currentLongTermDebt": "100281", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516696", "currentAccountsPayable": "1516362", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298756", "totalShareholderEquity": "14006977", "capitalLeaseObligations": "298756", "otherCurrentLiabilities": "2253585", "totalCurrentLiabilities": "3886574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844913", "cashAndShortTermInvestments": "16539222", "commonStockSharesOutstanding": "42230248", "intangibleAssetsExcludingGoodwill": "90045", "cashAndCashEquivalentsAtCarryingValue": "16539222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5608732", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4727527", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404321", "cashflowFromInvestment": "None", "stockBasedCompensation": "403509", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 21303, "gross_profit": -21303, "research_and_development": 2763340, "selling_general_admin": 2590205, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5353545, "depreciation_amortisation": 21303, "ebitda": -5332242, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5425666, "tax_provision": 183066, "effective_tax_rate": null, "net_income": -5608732, "net_income_continuing_ops": -5608732, "net_income_to_common": -5608732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16539222, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18221768, "net_ppe": null, "goodwill": null, "intangible_assets": 90045, "goodwill_and_intangibles": 90045, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516696, "total_assets": 18738464, "short_term_debt": 116627, "accounts_payable": 1516362, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3886574, "long_term_debt": 273265, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 844913, "total_liabilities": 4731487, "total_debt": 389892, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101356007, "total_equity": 14006977, "shares_outstanding": 42230248, "operating_cash_flow": -4727527, "stock_based_compensation": 403509, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 404321, "free_cash_flow": -4727524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5353545", "ebitda": "-5332242", "netIncome": "-5608732", "grossProfit": "-21303", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21303", "interestIncome": "None", "incomeBeforeTax": "-5425666", "interestExpense": "None", "operatingIncome": "-5353545", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "183066", "reportedCurrency": "USD", "netInterestIncome": "93052", "nonInterestIncome": "None", "operatingExpenses": "5353545", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2763340", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21303", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21303", "sellingGeneralAndAdministrative": "2590205", "netIncomeFromContinuingOperations": "-5608732" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4250", "currentDebt": "None", "investments": "None", "totalAssets": "18738464", "longTermDebt": "273265", "shortTermDebt": "116627", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "90045", "reportedCurrency": "USD", "retainedEarnings": "-101356007", "totalLiabilities": "4731487", "otherCurrentAssets": "1682546", "totalCurrentAssets": "18221768", "currentLongTermDebt": "100281", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516696", "currentAccountsPayable": "1516362", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298756", "totalShareholderEquity": "14006977", "capitalLeaseObligations": "298756", "otherCurrentLiabilities": "2253585", "totalCurrentLiabilities": "3886574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844913", "cashAndShortTermInvestments": "16539222", "commonStockSharesOutstanding": "42230248", "intangibleAssetsExcludingGoodwill": "90045", "cashAndCashEquivalentsAtCarryingValue": "16539222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5608732", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4727527", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404321", "cashflowFromInvestment": "None", "stockBasedCompensation": "403509", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -4874167, "gross_profit": 4874167, "ebit": -4466023, "ebitda": -4437782, "pretax_income": -4467465, "tax_provision": 70116, "net_income": -4537581, "net_income_to_common": -4537581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20837628, "total_current_assets": 22237138, "total_assets": 22818975, "short_term_debt": 220745, "long_term_debt": 300084, "total_debt": 520829, "total_liabilities": 4254227, "total_equity": 18564748, "shares_outstanding": 32968336, "goodwill_and_intangibles": 102837 }, "cash_flow": { "operating_cash_flow": -4618487, "capital_expenditure": 3, "free_cash_flow": -4618484, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78545, "ticker_id": 6205, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4466023", "ebitda": "-4437782", "netIncome": "-4537581", "grossProfit": "4874167", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-4874167", "interestIncome": "None", "incomeBeforeTax": "-4467465", "interestExpense": "None", "operatingIncome": "-4466023", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "70116", "reportedCurrency": "USD", "netInterestIncome": "83339", "nonInterestIncome": "None", "operatingExpenses": "4466023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2347289", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4874167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28241", "sellingGeneralAndAdministrative": "2118734", "netIncomeFromContinuingOperations": "-4537581" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4209", "currentDebt": "None", "investments": "None", "totalAssets": "22818975", "longTermDebt": "300084", "shortTermDebt": "220745", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "102837", "reportedCurrency": "USD", "retainedEarnings": "-101356007", "totalLiabilities": "4254227", "otherCurrentAssets": "596817", "totalCurrentAssets": "22237138", "currentLongTermDebt": "100869", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "802693", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581837", "currentAccountsPayable": "825027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732067", "totalShareholderEquity": "18564748", "capitalLeaseObligations": "331114", "otherCurrentLiabilities": "2306624", "totalCurrentLiabilities": "3352396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "901831", "cashAndShortTermInvestments": "20837628", "commonStockSharesOutstanding": "32968336", "intangibleAssetsExcludingGoodwill": "102837", "cashAndCashEquivalentsAtCarryingValue": "20837628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4537581", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4618487", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16551181", "cashflowFromInvestment": "None", "stockBasedCompensation": "401667", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -4874167, "gross_profit": 4874167, "research_and_development": 2347289, "selling_general_admin": 2118734, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4466023, "depreciation_amortisation": 28241, "ebitda": -4437782, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4467465, "tax_provision": 70116, "effective_tax_rate": null, "net_income": -4537581, "net_income_continuing_ops": -4537581, "net_income_to_common": -4537581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20837628, "short_term_investments": null, "net_receivables": 802693, "inventory": null, "other_current_assets": null, "total_current_assets": 22237138, "net_ppe": null, "goodwill": null, "intangible_assets": 102837, "goodwill_and_intangibles": 102837, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 581837, "total_assets": 22818975, "short_term_debt": 220745, "accounts_payable": 825027, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3352396, "long_term_debt": 300084, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 901831, "total_liabilities": 4254227, "total_debt": 520829, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101356007, "total_equity": 18564748, "shares_outstanding": 32968336, "operating_cash_flow": -4618487, "stock_based_compensation": 401667, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16551181, "free_cash_flow": -4618484, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4466023", "ebitda": "-4437782", "netIncome": "-4537581", "grossProfit": "4874167", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-4874167", "interestIncome": "None", "incomeBeforeTax": "-4467465", "interestExpense": "None", "operatingIncome": "-4466023", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "70116", "reportedCurrency": "USD", "netInterestIncome": "83339", "nonInterestIncome": "None", "operatingExpenses": "4466023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2347289", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4874167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28241", "sellingGeneralAndAdministrative": "2118734", "netIncomeFromContinuingOperations": "-4537581" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4209", "currentDebt": "None", "investments": "None", "totalAssets": "22818975", "longTermDebt": "300084", "shortTermDebt": "220745", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "102837", "reportedCurrency": "USD", "retainedEarnings": "-101356007", "totalLiabilities": "4254227", "otherCurrentAssets": "596817", "totalCurrentAssets": "22237138", "currentLongTermDebt": "100869", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "802693", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581837", "currentAccountsPayable": "825027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732067", "totalShareholderEquity": "18564748", "capitalLeaseObligations": "331114", "otherCurrentLiabilities": "2306624", "totalCurrentLiabilities": "3352396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "901831", "cashAndShortTermInvestments": "20837628", "commonStockSharesOutstanding": "32968336", "intangibleAssetsExcludingGoodwill": "102837", "cashAndCashEquivalentsAtCarryingValue": "20837628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4537581", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4618487", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16551181", "cashflowFromInvestment": "None", "stockBasedCompensation": "401667", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22817, "gross_profit": -22817, "ebit": -4785777, "ebitda": -4762960, "pretax_income": -4735085, "tax_provision": 549288, "net_income": -5284373, "net_income_to_common": -5284373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8807353, "total_current_assets": 10517268, "total_assets": 10971680, "short_term_debt": 241455, "long_term_debt": 298797, "total_debt": 540252, "total_liabilities": 5062250, "total_equity": 5909430, "shares_outstanding": 34998060, "goodwill_and_intangibles": 114607 }, "cash_flow": { "operating_cash_flow": -4926436, "capital_expenditure": 0, "free_cash_flow": -4926436, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78547, "ticker_id": 6205, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4785777", "ebitda": "-4762960", "netIncome": "-5284373", "grossProfit": "-22817", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22817", "interestIncome": "None", "incomeBeforeTax": "-4735085", "interestExpense": "None", "operatingIncome": "-4785777", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "549288", "reportedCurrency": "USD", "netInterestIncome": "78074", "nonInterestIncome": "None", "operatingExpenses": "4785777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2849510", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22817", "sellingGeneralAndAdministrative": "1936267", "netIncomeFromContinuingOperations": "-5284373" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3599", "currentDebt": "None", "investments": "None", "totalAssets": "10971680", "longTermDebt": "298797", "shortTermDebt": "241455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "114607", "reportedCurrency": "USD", "retainedEarnings": "-96818426", "totalLiabilities": "5062250", "otherCurrentAssets": "921306", "totalCurrentAssets": "10517268", "currentLongTermDebt": "125545", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "788609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454412", "currentAccountsPayable": "1577151", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605278", "totalShareholderEquity": "5909430", "capitalLeaseObligations": "180936", "otherCurrentLiabilities": "2340703", "totalCurrentLiabilities": "4170602", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "891648", "cashAndShortTermInvestments": "8807353", "commonStockSharesOutstanding": "34998060", "intangibleAssetsExcludingGoodwill": "114607", "cashAndCashEquivalentsAtCarryingValue": "8807353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5284373", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4926436", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7032825", "cashflowFromInvestment": "None", "stockBasedCompensation": "460005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22817, "gross_profit": -22817, "research_and_development": 2849510, "selling_general_admin": 1936267, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4785777, "depreciation_amortisation": 22817, "ebitda": -4762960, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4735085, "tax_provision": 549288, "effective_tax_rate": null, "net_income": -5284373, "net_income_continuing_ops": -5284373, "net_income_to_common": -5284373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8807353, "short_term_investments": null, "net_receivables": 788609, "inventory": null, "other_current_assets": null, "total_current_assets": 10517268, "net_ppe": null, "goodwill": null, "intangible_assets": 114607, "goodwill_and_intangibles": 114607, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 454412, "total_assets": 10971680, "short_term_debt": 241455, "accounts_payable": 1577151, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4170602, "long_term_debt": 298797, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 891648, "total_liabilities": 5062250, "total_debt": 540252, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96818426, "total_equity": 5909430, "shares_outstanding": 34998060, "operating_cash_flow": -4926436, "stock_based_compensation": 460005, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7032825, "free_cash_flow": -4926436, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4785777", "ebitda": "-4762960", "netIncome": "-5284373", "grossProfit": "-22817", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22817", "interestIncome": "None", "incomeBeforeTax": "-4735085", "interestExpense": "None", "operatingIncome": "-4785777", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "549288", "reportedCurrency": "USD", "netInterestIncome": "78074", "nonInterestIncome": "None", "operatingExpenses": "4785777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2849510", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22817", "sellingGeneralAndAdministrative": "1936267", "netIncomeFromContinuingOperations": "-5284373" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3599", "currentDebt": "None", "investments": "None", "totalAssets": "10971680", "longTermDebt": "298797", "shortTermDebt": "241455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "114607", "reportedCurrency": "USD", "retainedEarnings": "-96818426", "totalLiabilities": "5062250", "otherCurrentAssets": "921306", "totalCurrentAssets": "10517268", "currentLongTermDebt": "125545", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "788609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454412", "currentAccountsPayable": "1577151", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605278", "totalShareholderEquity": "5909430", "capitalLeaseObligations": "180936", "otherCurrentLiabilities": "2340703", "totalCurrentLiabilities": "4170602", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "891648", "cashAndShortTermInvestments": "8807353", "commonStockSharesOutstanding": "34998060", "intangibleAssetsExcludingGoodwill": "114607", "cashAndCashEquivalentsAtCarryingValue": "8807353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5284373", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4926436", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7032825", "cashflowFromInvestment": "None", "stockBasedCompensation": "460005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2722297, "gross_profit": -2722297, "ebit": -5089526, "ebitda": -5067198, "pretax_income": -5667882, "tax_provision": 141205, "net_income": -5809087, "net_income_to_common": -5809087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6694136, "total_current_assets": 9306703, "total_assets": 9833980, "short_term_debt": 262428, "long_term_debt": 325359, "total_debt": 587787, "total_liabilities": 6137930, "total_equity": 3696050, "shares_outstanding": 30341523, "goodwill_and_intangibles": 127857 }, "cash_flow": { "operating_cash_flow": -5098982, "capital_expenditure": 0, "free_cash_flow": -5098982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78548, "ticker_id": 6205, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5089526", "ebitda": "-5067198", "netIncome": "-5809087", "grossProfit": "-2722297", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2722297", "interestIncome": "None", "incomeBeforeTax": "-5667882", "interestExpense": "None", "operatingIncome": "-5089526", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "141205", "reportedCurrency": "USD", "netInterestIncome": "42568", "nonInterestIncome": "None", "operatingExpenses": "5089526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2758973", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2722297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22328", "sellingGeneralAndAdministrative": "2330553", "netIncomeFromContinuingOperations": "-5809087" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3078", "currentDebt": "None", "investments": "None", "totalAssets": "9833980", "longTermDebt": "325359", "shortTermDebt": "262428", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "127857", "reportedCurrency": "USD", "retainedEarnings": "-91534053", "totalLiabilities": "6137930", "otherCurrentAssets": "2612567", "totalCurrentAssets": "9306703", "currentLongTermDebt": "126108", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527277", "currentAccountsPayable": "2713013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680638", "totalShareholderEquity": "3696050", "capitalLeaseObligations": "229171", "otherCurrentLiabilities": "2221603", "totalCurrentLiabilities": "5197044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "940886", "cashAndShortTermInvestments": "6694136", "commonStockSharesOutstanding": "30341523", "intangibleAssetsExcludingGoodwill": "127857", "cashAndCashEquivalentsAtCarryingValue": "6694136", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5809087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5098982", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2466682", "cashflowFromInvestment": "None", "stockBasedCompensation": "522019", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22328", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2722297, "gross_profit": -2722297, "research_and_development": 2758973, "selling_general_admin": 2330553, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5089526, "depreciation_amortisation": 22328, "ebitda": -5067198, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5667882, "tax_provision": 141205, "effective_tax_rate": null, "net_income": -5809087, "net_income_continuing_ops": -5809087, "net_income_to_common": -5809087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6694136, "short_term_investments": null, "net_receivables": 317844, "inventory": null, "other_current_assets": null, "total_current_assets": 9306703, "net_ppe": null, "goodwill": null, "intangible_assets": 127857, "goodwill_and_intangibles": 127857, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 527277, "total_assets": 9833980, "short_term_debt": 262428, "accounts_payable": 2713013, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5197044, "long_term_debt": 325359, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 940886, "total_liabilities": 6137930, "total_debt": 587787, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91534053, "total_equity": 3696050, "shares_outstanding": 30341523, "operating_cash_flow": -5098982, "stock_based_compensation": 522019, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2466682, "free_cash_flow": -5098982, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5089526", "ebitda": "-5067198", "netIncome": "-5809087", "grossProfit": "-2722297", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2722297", "interestIncome": "None", "incomeBeforeTax": "-5667882", "interestExpense": "None", "operatingIncome": "-5089526", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "141205", "reportedCurrency": "USD", "netInterestIncome": "42568", "nonInterestIncome": "None", "operatingExpenses": "5089526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2758973", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2722297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22328", "sellingGeneralAndAdministrative": "2330553", "netIncomeFromContinuingOperations": "-5809087" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3078", "currentDebt": "None", "investments": "None", "totalAssets": "9833980", "longTermDebt": "325359", "shortTermDebt": "262428", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "127857", "reportedCurrency": "USD", "retainedEarnings": "-91534053", "totalLiabilities": "6137930", "otherCurrentAssets": "2612567", "totalCurrentAssets": "9306703", "currentLongTermDebt": "126108", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527277", "currentAccountsPayable": "2713013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680638", "totalShareholderEquity": "3696050", "capitalLeaseObligations": "229171", "otherCurrentLiabilities": "2221603", "totalCurrentLiabilities": "5197044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "940886", "cashAndShortTermInvestments": "6694136", "commonStockSharesOutstanding": "30341523", "intangibleAssetsExcludingGoodwill": "127857", "cashAndCashEquivalentsAtCarryingValue": "6694136", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5809087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5098982", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2466682", "cashflowFromInvestment": "None", "stockBasedCompensation": "522019", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22328", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2223099, "gross_profit": -2223099, "ebit": -4369376, "ebitda": -4348716, "pretax_income": -4429549, "tax_provision": 100509, "net_income": -4530058, "net_income_to_common": -4530058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9070102, "total_current_assets": 11151417, "total_assets": 11624064, "short_term_debt": 261795, "long_term_debt": 314476, "total_debt": 576271, "total_liabilities": 5844353, "total_equity": 5779711, "shares_outstanding": 28685417, "goodwill_and_intangibles": 126291 }, "cash_flow": { "operating_cash_flow": -3821527, "capital_expenditure": 0, "free_cash_flow": -3821527, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78549, "ticker_id": 6205, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4369376", "ebitda": "-4348716", "netIncome": "-4530058", "grossProfit": "-2223099", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2223099", "interestIncome": "None", "incomeBeforeTax": "-4429549", "interestExpense": "None", "operatingIncome": "-4369376", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100509", "reportedCurrency": "USD", "netInterestIncome": "40413", "nonInterestIncome": "None", "operatingExpenses": "4369376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2257010", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2223099", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20660", "sellingGeneralAndAdministrative": "2112366", "netIncomeFromContinuingOperations": "-4530058" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2875", "currentDebt": "None", "investments": "None", "totalAssets": "11624064", "longTermDebt": "314476", "shortTermDebt": "261795", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "126291", "reportedCurrency": "USD", "retainedEarnings": "-85724966", "totalLiabilities": "5844353", "otherCurrentAssets": "2081315", "totalCurrentAssets": "11151417", "currentLongTermDebt": "113121", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "886617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472647", "currentAccountsPayable": "2151410", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "606860", "totalShareholderEquity": "5779711", "capitalLeaseObligations": "179263", "otherCurrentLiabilities": "2615227", "totalCurrentLiabilities": "5028432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "815921", "cashAndShortTermInvestments": "9070102", "commonStockSharesOutstanding": "28685417", "intangibleAssetsExcludingGoodwill": "126291", "cashAndCashEquivalentsAtCarryingValue": "9070102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4530058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3821527", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2397078", "cashflowFromInvestment": "None", "stockBasedCompensation": "419504", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20660", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2223099, "gross_profit": -2223099, "research_and_development": 2257010, "selling_general_admin": 2112366, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4369376, "depreciation_amortisation": 20660, "ebitda": -4348716, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4429549, "tax_provision": 100509, "effective_tax_rate": null, "net_income": -4530058, "net_income_continuing_ops": -4530058, "net_income_to_common": -4530058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9070102, "short_term_investments": null, "net_receivables": 886617, "inventory": null, "other_current_assets": null, "total_current_assets": 11151417, "net_ppe": null, "goodwill": null, "intangible_assets": 126291, "goodwill_and_intangibles": 126291, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 472647, "total_assets": 11624064, "short_term_debt": 261795, "accounts_payable": 2151410, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5028432, "long_term_debt": 314476, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 815921, "total_liabilities": 5844353, "total_debt": 576271, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85724966, "total_equity": 5779711, "shares_outstanding": 28685417, "operating_cash_flow": -3821527, "stock_based_compensation": 419504, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2397078, "free_cash_flow": -3821527, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4369376", "ebitda": "-4348716", "netIncome": "-4530058", "grossProfit": "-2223099", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2223099", "interestIncome": "None", "incomeBeforeTax": "-4429549", "interestExpense": "None", "operatingIncome": "-4369376", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100509", "reportedCurrency": "USD", "netInterestIncome": "40413", "nonInterestIncome": "None", "operatingExpenses": "4369376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2257010", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2223099", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20660", "sellingGeneralAndAdministrative": "2112366", "netIncomeFromContinuingOperations": "-4530058" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2875", "currentDebt": "None", "investments": "None", "totalAssets": "11624064", "longTermDebt": "314476", "shortTermDebt": "261795", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "126291", "reportedCurrency": "USD", "retainedEarnings": "-85724966", "totalLiabilities": "5844353", "otherCurrentAssets": "2081315", "totalCurrentAssets": "11151417", "currentLongTermDebt": "113121", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "886617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472647", "currentAccountsPayable": "2151410", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "606860", "totalShareholderEquity": "5779711", "capitalLeaseObligations": "179263", "otherCurrentLiabilities": "2615227", "totalCurrentLiabilities": "5028432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "815921", "cashAndShortTermInvestments": "9070102", "commonStockSharesOutstanding": "28685417", "intangibleAssetsExcludingGoodwill": "126291", "cashAndCashEquivalentsAtCarryingValue": "9070102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4530058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3821527", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2397078", "cashflowFromInvestment": "None", "stockBasedCompensation": "419504", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20660", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 82242, "cost_of_revenue": 21307, "gross_profit": -21307, "ebit": -3331104, "ebitda": -3309797, "pretax_income": -3263489, "tax_provision": 504738, "net_income": -3768227, "net_income_to_common": -3768227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10385863, "total_current_assets": 11602478, "total_assets": 12123884, "short_term_debt": 271090, "long_term_debt": 328327, "total_debt": 599417, "total_liabilities": 4784310, "total_equity": 7339574, "shares_outstanding": 27132588, "goodwill_and_intangibles": 134268 }, "cash_flow": { "operating_cash_flow": -3454636, "capital_expenditure": 945, "free_cash_flow": -3453691, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78550, "ticker_id": 6205, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3331104", "ebitda": "-3309797", "netIncome": "-3768227", "grossProfit": "-21307", "depreciation": "None", "totalRevenue": "82242", "costOfRevenue": "21307", "interestIncome": "None", "incomeBeforeTax": "-3263489", "interestExpense": "None", "operatingIncome": "-3331104", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "504738", "reportedCurrency": "USD", "netInterestIncome": "51857", "nonInterestIncome": "None", "operatingExpenses": "3331104", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1224799", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21307", "sellingGeneralAndAdministrative": "2106305", "netIncomeFromContinuingOperations": "-3768227" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2713", "currentDebt": "None", "investments": "None", "totalAssets": "12123884", "longTermDebt": "328327", "shortTermDebt": "271090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "134268", "reportedCurrency": "USD", "retainedEarnings": "-81194908", "totalLiabilities": "4784310", "otherCurrentAssets": "450852", "totalCurrentAssets": "11602478", "currentLongTermDebt": "110177", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "765763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521406", "currentAccountsPayable": "946259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "653015", "totalShareholderEquity": "7339574", "capitalLeaseObligations": "214511", "otherCurrentLiabilities": "2441761", "totalCurrentLiabilities": "3911321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "872989", "cashAndShortTermInvestments": "10385863", "commonStockSharesOutstanding": "27132588", "intangibleAssetsExcludingGoodwill": "134268", "cashAndCashEquivalentsAtCarryingValue": "10385863", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3768227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3454636", "capitalExpenditures": "945", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2312838", "cashflowFromInvestment": "-43447", "stockBasedCompensation": "359329", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21307", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82242, "cost_of_revenue": 21307, "gross_profit": -21307, "research_and_development": 1224799, "selling_general_admin": 2106305, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3331104, "depreciation_amortisation": 21307, "ebitda": -3309797, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3263489, "tax_provision": 504738, "effective_tax_rate": null, "net_income": -3768227, "net_income_continuing_ops": -3768227, "net_income_to_common": -3768227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10385863, "short_term_investments": 0, "net_receivables": 765763, "inventory": null, "other_current_assets": null, "total_current_assets": 11602478, "net_ppe": null, "goodwill": null, "intangible_assets": 134268, "goodwill_and_intangibles": 134268, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521406, "total_assets": 12123884, "short_term_debt": 271090, "accounts_payable": 946259, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3911321, "long_term_debt": 328327, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 872989, "total_liabilities": 4784310, "total_debt": 599417, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81194908, "total_equity": 7339574, "shares_outstanding": 27132588, "operating_cash_flow": -3454636, "stock_based_compensation": 359329, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 945, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43447, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2312838, "free_cash_flow": -3453691, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3331104", "ebitda": "-3309797", "netIncome": "-3768227", "grossProfit": "-21307", "depreciation": "None", "totalRevenue": "82242", "costOfRevenue": "21307", "interestIncome": "None", "incomeBeforeTax": "-3263489", "interestExpense": "None", "operatingIncome": "-3331104", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "504738", "reportedCurrency": "USD", "netInterestIncome": "51857", "nonInterestIncome": "None", "operatingExpenses": "3331104", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1224799", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21307", "sellingGeneralAndAdministrative": "2106305", "netIncomeFromContinuingOperations": "-3768227" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2713", "currentDebt": "None", "investments": "None", "totalAssets": "12123884", "longTermDebt": "328327", "shortTermDebt": "271090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "134268", "reportedCurrency": "USD", "retainedEarnings": "-81194908", "totalLiabilities": "4784310", "otherCurrentAssets": "450852", "totalCurrentAssets": "11602478", "currentLongTermDebt": "110177", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "765763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521406", "currentAccountsPayable": "946259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "653015", "totalShareholderEquity": "7339574", "capitalLeaseObligations": "214511", "otherCurrentLiabilities": "2441761", "totalCurrentLiabilities": "3911321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "872989", "cashAndShortTermInvestments": "10385863", "commonStockSharesOutstanding": "27132588", "intangibleAssetsExcludingGoodwill": "134268", "cashAndCashEquivalentsAtCarryingValue": "10385863", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3768227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3454636", "capitalExpenditures": "945", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2312838", "cashflowFromInvestment": "-43447", "stockBasedCompensation": "359329", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21307", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 275408, "gross_profit": -275408, "ebit": -4458964, "ebitda": -4437321, "pretax_income": -4474698, "tax_provision": 10994, "net_income": -4485692, "net_income_to_common": -4485692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12049522, "total_current_assets": 13741340, "total_assets": 14365664, "short_term_debt": 297061, "long_term_debt": 376130, "total_debt": 673191, "total_liabilities": 5456282, "total_equity": 8909382, "shares_outstanding": 26531747, "goodwill_and_intangibles": 156256 }, "cash_flow": { "operating_cash_flow": -6076205, "capital_expenditure": 1, "free_cash_flow": -6076204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78552, "ticker_id": 6205, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4458964", "ebitda": "-4437321", "netIncome": "-4485692", "grossProfit": "-275408", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "275408", "interestIncome": "None", "incomeBeforeTax": "-4474698", "interestExpense": "None", "operatingIncome": "-4458964", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10994", "reportedCurrency": "USD", "netInterestIncome": "105405", "nonInterestIncome": "None", "operatingExpenses": "4458964", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2621722", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21643", "sellingGeneralAndAdministrative": "1837242", "netIncomeFromContinuingOperations": "-4485692" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2596", "currentDebt": "None", "investments": "None", "totalAssets": "14365664", "longTermDebt": "376130", "shortTermDebt": "297061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "156256", "reportedCurrency": "USD", "retainedEarnings": "-77426681", "totalLiabilities": "5456282", "otherCurrentAssets": "1318092", "totalCurrentAssets": "13741340", "currentLongTermDebt": "118280", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "373726", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624324", "currentAccountsPayable": "1098453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "769413", "totalShareholderEquity": "8909382", "capitalLeaseObligations": "275003", "otherCurrentLiabilities": "2491254", "totalCurrentLiabilities": "4594795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "861487", "cashAndShortTermInvestments": "12049522", "commonStockSharesOutstanding": "26531747", "intangibleAssetsExcludingGoodwill": "156256", "cashAndCashEquivalentsAtCarryingValue": "12049522", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4485692", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6076205", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "808678", "cashflowFromInvestment": "-1", "stockBasedCompensation": "357505", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21643", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 275408, "gross_profit": -275408, "research_and_development": 2621722, "selling_general_admin": 1837242, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4458964, "depreciation_amortisation": 21643, "ebitda": -4437321, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4474698, "tax_provision": 10994, "effective_tax_rate": null, "net_income": -4485692, "net_income_continuing_ops": -4485692, "net_income_to_common": -4485692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12049522, "short_term_investments": 0, "net_receivables": 373726, "inventory": null, "other_current_assets": null, "total_current_assets": 13741340, "net_ppe": null, "goodwill": null, "intangible_assets": 156256, "goodwill_and_intangibles": 156256, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 624324, "total_assets": 14365664, "short_term_debt": 297061, "accounts_payable": 1098453, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4594795, "long_term_debt": 376130, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 861487, "total_liabilities": 5456282, "total_debt": 673191, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77426681, "total_equity": 8909382, "shares_outstanding": 26531747, "operating_cash_flow": -6076205, "stock_based_compensation": 357505, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 808678, "free_cash_flow": -6076204, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4458964", "ebitda": "-4437321", "netIncome": "-4485692", "grossProfit": "-275408", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "275408", "interestIncome": "None", "incomeBeforeTax": "-4474698", "interestExpense": "None", "operatingIncome": "-4458964", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10994", "reportedCurrency": "USD", "netInterestIncome": "105405", "nonInterestIncome": "None", "operatingExpenses": "4458964", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2621722", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21643", "sellingGeneralAndAdministrative": "1837242", "netIncomeFromContinuingOperations": "-4485692" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2596", "currentDebt": "None", "investments": "None", "totalAssets": "14365664", "longTermDebt": "376130", "shortTermDebt": "297061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "156256", "reportedCurrency": "USD", "retainedEarnings": "-77426681", "totalLiabilities": "5456282", "otherCurrentAssets": "1318092", "totalCurrentAssets": "13741340", "currentLongTermDebt": "118280", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "373726", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624324", "currentAccountsPayable": "1098453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "769413", "totalShareholderEquity": "8909382", "capitalLeaseObligations": "275003", "otherCurrentLiabilities": "2491254", "totalCurrentLiabilities": "4594795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "861487", "cashAndShortTermInvestments": "12049522", "commonStockSharesOutstanding": "26531747", "intangibleAssetsExcludingGoodwill": "156256", "cashAndCashEquivalentsAtCarryingValue": "12049522", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4485692", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6076205", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "808678", "cashflowFromInvestment": "-1", "stockBasedCompensation": "357505", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21643", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4402678, "gross_profit": -4402678, "ebit": -8182824, "ebitda": -8162231, "pretax_income": -8141869, "tax_provision": 1209, "net_income": -8143078, "net_income_to_common": -8143078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16936315, "total_current_assets": 18538879, "total_assets": 19196187, "short_term_debt": 297897, "long_term_debt": 375352, "total_debt": 673249, "total_liabilities": 7411449, "total_equity": 11784738, "shares_outstanding": 19215582, "goodwill_and_intangibles": 158149 }, "cash_flow": { "operating_cash_flow": -5756403, "capital_expenditure": 21547, "free_cash_flow": -5734856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78553, "ticker_id": 6205, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8182824", "ebitda": "-8162231", "netIncome": "-8143078", "grossProfit": "-4402678", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4402678", "interestIncome": "None", "incomeBeforeTax": "-8141869", "interestExpense": "None", "operatingIncome": "-8182824", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1209", "reportedCurrency": "USD", "netInterestIncome": "84531", "nonInterestIncome": "None", "operatingExpenses": "8182824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4437631", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4402678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20593", "sellingGeneralAndAdministrative": "3745193", "netIncomeFromContinuingOperations": "-8143078" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2518", "currentDebt": "None", "investments": "None", "totalAssets": "19196187", "longTermDebt": "375352", "shortTermDebt": "297897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "158149", "reportedCurrency": "USD", "retainedEarnings": "-72940989", "totalLiabilities": "7411449", "otherCurrentAssets": "1289316", "totalCurrentAssets": "18538879", "currentLongTermDebt": "111051", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "313248", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "657308", "currentAccountsPayable": "2046832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807570", "totalShareholderEquity": "11784738", "capitalLeaseObligations": "321167", "otherCurrentLiabilities": "3418520", "totalCurrentLiabilities": "6522984", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "888465", "cashAndShortTermInvestments": "16936315", "commonStockSharesOutstanding": "19215582", "intangibleAssetsExcludingGoodwill": "158149", "cashAndCashEquivalentsAtCarryingValue": "16936315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8143078", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5756403", "capitalExpenditures": "21547", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10036363", "cashflowFromInvestment": "2002205", "stockBasedCompensation": "1482901", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20593", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4402678, "gross_profit": -4402678, "research_and_development": 4437631, "selling_general_admin": 3745193, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8182824, "depreciation_amortisation": 20593, "ebitda": -8162231, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8141869, "tax_provision": 1209, "effective_tax_rate": null, "net_income": -8143078, "net_income_continuing_ops": -8143078, "net_income_to_common": -8143078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16936315, "short_term_investments": 0, "net_receivables": 313248, "inventory": null, "other_current_assets": null, "total_current_assets": 18538879, "net_ppe": null, "goodwill": null, "intangible_assets": 158149, "goodwill_and_intangibles": 158149, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 657308, "total_assets": 19196187, "short_term_debt": 297897, "accounts_payable": 2046832, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6522984, "long_term_debt": 375352, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 888465, "total_liabilities": 7411449, "total_debt": 673249, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72940989, "total_equity": 11784738, "shares_outstanding": 19215582, "operating_cash_flow": -5756403, "stock_based_compensation": 1482901, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21547, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2002205, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10036363, "free_cash_flow": -5734856, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8182824", "ebitda": "-8162231", "netIncome": "-8143078", "grossProfit": "-4402678", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4402678", "interestIncome": "None", "incomeBeforeTax": "-8141869", "interestExpense": "None", "operatingIncome": "-8182824", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1209", "reportedCurrency": "USD", "netInterestIncome": "84531", "nonInterestIncome": "None", "operatingExpenses": "8182824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4437631", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4402678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20593", "sellingGeneralAndAdministrative": "3745193", "netIncomeFromContinuingOperations": "-8143078" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2518", "currentDebt": "None", "investments": "None", "totalAssets": "19196187", "longTermDebt": "375352", "shortTermDebt": "297897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "158149", "reportedCurrency": "USD", "retainedEarnings": "-72940989", "totalLiabilities": "7411449", "otherCurrentAssets": "1289316", "totalCurrentAssets": "18538879", "currentLongTermDebt": "111051", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "313248", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "657308", "currentAccountsPayable": "2046832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807570", "totalShareholderEquity": "11784738", "capitalLeaseObligations": "321167", "otherCurrentLiabilities": "3418520", "totalCurrentLiabilities": "6522984", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "888465", "cashAndShortTermInvestments": "16936315", "commonStockSharesOutstanding": "19215582", "intangibleAssetsExcludingGoodwill": "158149", "cashAndCashEquivalentsAtCarryingValue": "16936315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8143078", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5756403", "capitalExpenditures": "21547", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10036363", "cashflowFromInvestment": "2002205", "stockBasedCompensation": "1482901", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20593", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2471142, "gross_profit": -2471142, "ebit": -4377700, "ebitda": -4357172, "pretax_income": -3994320, "tax_provision": 19874, "net_income": -4014194, "net_income_to_common": -4014194, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10641087, "total_current_assets": 13862523, "total_assets": 14577184, "short_term_debt": 315417, "long_term_debt": 396836, "total_debt": 712253, "total_liabilities": 5935123, "total_equity": 8642061, "shares_outstanding": 17978951, "goodwill_and_intangibles": 169249 }, "cash_flow": { "operating_cash_flow": -3586583, "capital_expenditure": 3, "free_cash_flow": -3586580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78554, "ticker_id": 6205, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4377700", "ebitda": "-4357172", "netIncome": "-4014194", "grossProfit": "-2471142", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2471142", "interestIncome": "None", "incomeBeforeTax": "-3994320", "interestExpense": "None", "operatingIncome": "-4377700", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19874", "reportedCurrency": "USD", "netInterestIncome": "115303", "nonInterestIncome": "None", "operatingExpenses": "4377700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2506906", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2471142", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20528", "sellingGeneralAndAdministrative": "1870794", "netIncomeFromContinuingOperations": "-4014194" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1805", "currentDebt": "None", "investments": "None", "totalAssets": "14577184", "longTermDebt": "396836", "shortTermDebt": "315417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "169249", "reportedCurrency": "USD", "retainedEarnings": "-64797911", "totalLiabilities": "5935123", "otherCurrentAssets": "952889", "totalCurrentAssets": "13862523", "currentLongTermDebt": "110848", "longTermInvestments": "None", "shortTermInvestments": "2019414", "currentNetReceivables": "249133", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714661", "currentAccountsPayable": "1405154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "889618", "totalShareholderEquity": "8642061", "capitalLeaseObligations": "381934", "otherCurrentLiabilities": "2368806", "totalCurrentLiabilities": "5004136", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "930987", "cashAndShortTermInvestments": "10641087", "commonStockSharesOutstanding": "17978951", "intangibleAssetsExcludingGoodwill": "169249", "cashAndCashEquivalentsAtCarryingValue": "10641087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4014194", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3586583", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145803", "cashflowFromInvestment": "3018750", "stockBasedCompensation": "190424", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2471142, "gross_profit": -2471142, "research_and_development": 2506906, "selling_general_admin": 1870794, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4377700, "depreciation_amortisation": 20528, "ebitda": -4357172, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3994320, "tax_provision": 19874, "effective_tax_rate": null, "net_income": -4014194, "net_income_continuing_ops": -4014194, "net_income_to_common": -4014194, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10641087, "short_term_investments": 2019414, "net_receivables": 249133, "inventory": null, "other_current_assets": null, "total_current_assets": 13862523, "net_ppe": null, "goodwill": null, "intangible_assets": 169249, "goodwill_and_intangibles": 169249, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 714661, "total_assets": 14577184, "short_term_debt": 315417, "accounts_payable": 1405154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5004136, "long_term_debt": 396836, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 930987, "total_liabilities": 5935123, "total_debt": 712253, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64797911, "total_equity": 8642061, "shares_outstanding": 17978951, "operating_cash_flow": -3586583, "stock_based_compensation": 190424, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3018750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145803, "free_cash_flow": -3586580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4377700", "ebitda": "-4357172", "netIncome": "-4014194", "grossProfit": "-2471142", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2471142", "interestIncome": "None", "incomeBeforeTax": "-3994320", "interestExpense": "None", "operatingIncome": "-4377700", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19874", "reportedCurrency": "USD", "netInterestIncome": "115303", "nonInterestIncome": "None", "operatingExpenses": "4377700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2506906", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2471142", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20528", "sellingGeneralAndAdministrative": "1870794", "netIncomeFromContinuingOperations": "-4014194" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1805", "currentDebt": "None", "investments": "None", "totalAssets": "14577184", "longTermDebt": "396836", "shortTermDebt": "315417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "169249", "reportedCurrency": "USD", "retainedEarnings": "-64797911", "totalLiabilities": "5935123", "otherCurrentAssets": "952889", "totalCurrentAssets": "13862523", "currentLongTermDebt": "110848", "longTermInvestments": "None", "shortTermInvestments": "2019414", "currentNetReceivables": "249133", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714661", "currentAccountsPayable": "1405154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "889618", "totalShareholderEquity": "8642061", "capitalLeaseObligations": "381934", "otherCurrentLiabilities": "2368806", "totalCurrentLiabilities": "5004136", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "930987", "cashAndShortTermInvestments": "10641087", "commonStockSharesOutstanding": "17978951", "intangibleAssetsExcludingGoodwill": "169249", "cashAndCashEquivalentsAtCarryingValue": "10641087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4014194", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3586583", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145803", "cashflowFromInvestment": "3018750", "stockBasedCompensation": "190424", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 64800, "cost_of_revenue": 23589, "gross_profit": -23589, "ebit": -4407230, "ebitda": -4383641, "pretax_income": -4709467, "tax_provision": 14502, "net_income": -4723969, "net_income_to_common": -4723969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11794949, "total_current_assets": 17778868, "total_assets": 18609331, "short_term_debt": 348490, "long_term_debt": 449053, "total_debt": 797543, "total_liabilities": 6031107, "total_equity": 12578224, "shares_outstanding": 16206679, "goodwill_and_intangibles": 193375 }, "cash_flow": { "operating_cash_flow": -5660379, "capital_expenditure": 19, "free_cash_flow": -5660360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78555, "ticker_id": 6205, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4407230", "ebitda": "-4383641", "netIncome": "-4723969", "grossProfit": "-23589", "depreciation": "None", "totalRevenue": "64800", "costOfRevenue": "23589", "interestIncome": "None", "incomeBeforeTax": "-4709467", "interestExpense": "152035", "operatingIncome": "-4407230", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14502", "reportedCurrency": "USD", "netInterestIncome": "106270", "nonInterestIncome": "None", "operatingExpenses": "4407230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2373983", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23589", "sellingGeneralAndAdministrative": "2033247", "netIncomeFromContinuingOperations": "-4723969" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1621", "currentDebt": "None", "investments": "None", "totalAssets": "18609331", "longTermDebt": "449053", "shortTermDebt": "348490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "193375", "reportedCurrency": "USD", "retainedEarnings": "-60783717", "totalLiabilities": "6031107", "otherCurrentAssets": "741638", "totalCurrentAssets": "17778868", "currentLongTermDebt": "118797", "longTermInvestments": "0", "shortTermInvestments": "4999704", "currentNetReceivables": "242577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830463", "currentAccountsPayable": "1318965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1027398", "totalShareholderEquity": "12578224", "capitalLeaseObligations": "459548", "otherCurrentLiabilities": "2111401", "totalCurrentLiabilities": "4949959", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1081148", "cashAndShortTermInvestments": "11794949", "commonStockSharesOutstanding": "16206679", "intangibleAssetsExcludingGoodwill": "193375", "cashAndCashEquivalentsAtCarryingValue": "11794949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4723969", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5660379", "capitalExpenditures": "19", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9560598", "cashflowFromInvestment": "3141856", "stockBasedCompensation": "555059", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23589", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64800, "cost_of_revenue": 23589, "gross_profit": -23589, "research_and_development": 2373983, "selling_general_admin": 2033247, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4407230, "depreciation_amortisation": 23589, "ebitda": -4383641, "interest_expense": 152035, "interest_income": null, "other_non_operating": null, "pretax_income": -4709467, "tax_provision": 14502, "effective_tax_rate": null, "net_income": -4723969, "net_income_continuing_ops": -4723969, "net_income_to_common": -4723969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11794949, "short_term_investments": 4999704, "net_receivables": 242577, "inventory": null, "other_current_assets": null, "total_current_assets": 17778868, "net_ppe": null, "goodwill": null, "intangible_assets": 193375, "goodwill_and_intangibles": 193375, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830463, "total_assets": 18609331, "short_term_debt": 348490, "accounts_payable": 1318965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4949959, "long_term_debt": 449053, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1081148, "total_liabilities": 6031107, "total_debt": 797543, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60783717, "total_equity": 12578224, "shares_outstanding": 16206679, "operating_cash_flow": -5660379, "stock_based_compensation": 555059, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3141856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9560598, "free_cash_flow": -5660360, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4407230", "ebitda": "-4383641", "netIncome": "-4723969", "grossProfit": "-23589", "depreciation": "None", "totalRevenue": "64800", "costOfRevenue": "23589", "interestIncome": "None", "incomeBeforeTax": "-4709467", "interestExpense": "152035", "operatingIncome": "-4407230", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14502", "reportedCurrency": "USD", "netInterestIncome": "106270", "nonInterestIncome": "None", "operatingExpenses": "4407230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2373983", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23589", "sellingGeneralAndAdministrative": "2033247", "netIncomeFromContinuingOperations": "-4723969" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1621", "currentDebt": "None", "investments": "None", "totalAssets": "18609331", "longTermDebt": "449053", "shortTermDebt": "348490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "193375", "reportedCurrency": "USD", "retainedEarnings": "-60783717", "totalLiabilities": "6031107", "otherCurrentAssets": "741638", "totalCurrentAssets": "17778868", "currentLongTermDebt": "118797", "longTermInvestments": "0", "shortTermInvestments": "4999704", "currentNetReceivables": "242577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830463", "currentAccountsPayable": "1318965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1027398", "totalShareholderEquity": "12578224", "capitalLeaseObligations": "459548", "otherCurrentLiabilities": "2111401", "totalCurrentLiabilities": "4949959", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1081148", "cashAndShortTermInvestments": "11794949", "commonStockSharesOutstanding": "16206679", "intangibleAssetsExcludingGoodwill": "193375", "cashAndCashEquivalentsAtCarryingValue": "11794949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4723969", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5660379", "capitalExpenditures": "19", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9560598", "cashflowFromInvestment": "3141856", "stockBasedCompensation": "555059", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23589", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 250462, "gross_profit": -250462, "ebit": -4885005, "ebitda": -4864496, "pretax_income": -4696807, "tax_provision": 21456, "net_income": -4718263, "net_income_to_common": -4718263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4272501, "total_current_assets": 13241557, "total_assets": 14097448, "short_term_debt": 340445, "long_term_debt": 434938, "total_debt": 775383, "total_liabilities": 6766681, "total_equity": 7330767, "shares_outstanding": 12701401, "goodwill_and_intangibles": 189242 }, "cash_flow": { "operating_cash_flow": -3966715, "capital_expenditure": 650, "free_cash_flow": -3966065, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78557, "ticker_id": 6205, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4885005", "ebitda": "-4864496", "netIncome": "-4718263", "grossProfit": "-250462", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "250462", "interestIncome": "None", "incomeBeforeTax": "-4696807", "interestExpense": "None", "operatingIncome": "-4885005", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21456", "reportedCurrency": "USD", "netInterestIncome": "106000", "nonInterestIncome": "None", "operatingExpenses": "4885005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2367482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250462", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20509", "sellingGeneralAndAdministrative": "2517523", "netIncomeFromContinuingOperations": "-4718263" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1278", "currentDebt": "None", "investments": "None", "totalAssets": "14097448", "longTermDebt": "434938", "shortTermDebt": "340445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "189242", "reportedCurrency": "USD", "retainedEarnings": "-56059748", "totalLiabilities": "6766681", "otherCurrentAssets": "906834", "totalCurrentAssets": "13241557", "currentLongTermDebt": "109281", "longTermInvestments": "0", "shortTermInvestments": "7960311", "currentNetReceivables": "101911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "855891", "currentAccountsPayable": "1376859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1038843", "totalShareholderEquity": "7330767", "capitalLeaseObligations": "494624", "otherCurrentLiabilities": "2623330", "totalCurrentLiabilities": "5763432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1003249", "cashAndShortTermInvestments": "4272501", "commonStockSharesOutstanding": "12701401", "intangibleAssetsExcludingGoodwill": "189242", "cashAndCashEquivalentsAtCarryingValue": "4272501", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4718263", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3966715", "capitalExpenditures": "650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134473", "cashflowFromInvestment": "1928725", "stockBasedCompensation": "907327", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 250462, "gross_profit": -250462, "research_and_development": 2367482, "selling_general_admin": 2517523, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4885005, "depreciation_amortisation": 20509, "ebitda": -4864496, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4696807, "tax_provision": 21456, "effective_tax_rate": null, "net_income": -4718263, "net_income_continuing_ops": -4718263, "net_income_to_common": -4718263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4272501, "short_term_investments": 7960311, "net_receivables": 101911, "inventory": null, "other_current_assets": null, "total_current_assets": 13241557, "net_ppe": null, "goodwill": null, "intangible_assets": 189242, "goodwill_and_intangibles": 189242, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 855891, "total_assets": 14097448, "short_term_debt": 340445, "accounts_payable": 1376859, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5763432, "long_term_debt": 434938, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1003249, "total_liabilities": 6766681, "total_debt": 775383, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56059748, "total_equity": 7330767, "shares_outstanding": 12701401, "operating_cash_flow": -3966715, "stock_based_compensation": 907327, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1928725, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134473, "free_cash_flow": -3966065, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4885005", "ebitda": "-4864496", "netIncome": "-4718263", "grossProfit": "-250462", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "250462", "interestIncome": "None", "incomeBeforeTax": "-4696807", "interestExpense": "None", "operatingIncome": "-4885005", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21456", "reportedCurrency": "USD", "netInterestIncome": "106000", "nonInterestIncome": "None", "operatingExpenses": "4885005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2367482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250462", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20509", "sellingGeneralAndAdministrative": "2517523", "netIncomeFromContinuingOperations": "-4718263" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1278", "currentDebt": "None", "investments": "None", "totalAssets": "14097448", "longTermDebt": "434938", "shortTermDebt": "340445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "189242", "reportedCurrency": "USD", "retainedEarnings": "-56059748", "totalLiabilities": "6766681", "otherCurrentAssets": "906834", "totalCurrentAssets": "13241557", "currentLongTermDebt": "109281", "longTermInvestments": "0", "shortTermInvestments": "7960311", "currentNetReceivables": "101911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "855891", "currentAccountsPayable": "1376859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1038843", "totalShareholderEquity": "7330767", "capitalLeaseObligations": "494624", "otherCurrentLiabilities": "2623330", "totalCurrentLiabilities": "5763432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1003249", "cashAndShortTermInvestments": "4272501", "commonStockSharesOutstanding": "12701401", "intangibleAssetsExcludingGoodwill": "189242", "cashAndCashEquivalentsAtCarryingValue": "4272501", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4718263", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3966715", "capitalExpenditures": "650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134473", "cashflowFromInvestment": "1928725", "stockBasedCompensation": "907327", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 244393, "gross_profit": -244393, "ebit": -7731114, "ebitda": -7710875, "pretax_income": -7661380, "tax_provision": 26589, "net_income": -7687969, "net_income_to_common": -7687969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6319925, "total_current_assets": 17308448, "total_assets": 18260874, "short_term_debt": 347434, "long_term_debt": 466638, "total_debt": 814072, "total_liabilities": 7168040, "total_equity": 11092834, "shares_outstanding": 12387089, "goodwill_and_intangibles": 204549 }, "cash_flow": { "operating_cash_flow": -5021364, "capital_expenditure": 3644, "free_cash_flow": -5017720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78558, "ticker_id": 6205, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:47.964913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7731114", "ebitda": "-7710875", "netIncome": "-7687969", "grossProfit": "-244393", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "244393", "interestIncome": "129929", "incomeBeforeTax": "-7661380", "interestExpense": "129929", "operatingIncome": "-7731114", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "26589", "reportedCurrency": "USD", "netInterestIncome": "129929", "nonInterestIncome": "None", "operatingExpenses": "7731114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3987943", "otherNonOperatingIncome": "-60195", "costofGoodsAndServicesSold": "244393", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20239", "sellingGeneralAndAdministrative": "3743171", "netIncomeFromContinuingOperations": "-7687969" }, "balance": { "goodwill": "None", "inventory": "-160730", "commonStock": "1263", "currentDebt": "None", "investments": "None", "totalAssets": "18260874", "longTermDebt": "466638", "shortTermDebt": "347434", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "204549", "reportedCurrency": "USD", "retainedEarnings": "-51341485", "totalLiabilities": "7168040", "otherCurrentAssets": "954584", "totalCurrentAssets": "17308448", "currentLongTermDebt": "111636", "longTermInvestments": "0", "shortTermInvestments": "9873209", "currentNetReceivables": "160730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952426", "currentAccountsPayable": "924390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138556", "shortLongTermDebtTotal": "1144143", "totalShareholderEquity": "11092834", "capitalLeaseObligations": "565869", "otherCurrentLiabilities": "3062540", "totalCurrentLiabilities": "5588164", "otherNonCurrentLiabilities": "1113238", "totalNonCurrentLiabilities": "1579876", "cashAndShortTermInvestments": "6319925", "commonStockSharesOutstanding": "12387089", "intangibleAssetsExcludingGoodwill": "204549", "cashAndCashEquivalentsAtCarryingValue": "6319925", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7687969", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5021364", "capitalExpenditures": "3644", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2197364", "cashflowFromInvestment": "3045106", "stockBasedCompensation": "1231208", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "221106", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2219610", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 244393, "gross_profit": -244393, "research_and_development": 3987943, "selling_general_admin": 3743171, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7731114, "depreciation_amortisation": 20239, "ebitda": -7710875, "interest_expense": 129929, "interest_income": null, "other_non_operating": null, "pretax_income": -7661380, "tax_provision": 26589, "effective_tax_rate": null, "net_income": -7687969, "net_income_continuing_ops": -7687969, "net_income_to_common": -7687969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6319925, "short_term_investments": 9873209, "net_receivables": 160730, "inventory": -160730, "other_current_assets": null, "total_current_assets": 17308448, "net_ppe": null, "goodwill": null, "intangible_assets": 204549, "goodwill_and_intangibles": 204549, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 952426, "total_assets": 18260874, "short_term_debt": 347434, "accounts_payable": 924390, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5588164, "long_term_debt": 466638, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1579876, "total_liabilities": 7168040, "total_debt": 814072, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51341485, "total_equity": 11092834, "shares_outstanding": 12387089, "operating_cash_flow": -5021364, "stock_based_compensation": 1231208, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3644, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3045106, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2197364, "free_cash_flow": -5017720, "net_change_in_cash": 221106 }, "raw_data": { "income": { "ebit": "-7731114", "ebitda": "-7710875", "netIncome": "-7687969", "grossProfit": "-244393", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "244393", "interestIncome": "129929", "incomeBeforeTax": "-7661380", "interestExpense": "129929", "operatingIncome": "-7731114", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "26589", "reportedCurrency": "USD", "netInterestIncome": "129929", "nonInterestIncome": "None", "operatingExpenses": "7731114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3987943", "otherNonOperatingIncome": "-60195", "costofGoodsAndServicesSold": "244393", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20239", "sellingGeneralAndAdministrative": "3743171", "netIncomeFromContinuingOperations": "-7687969" }, "balance": { "goodwill": "None", "inventory": "-160730", "commonStock": "1263", "currentDebt": "None", "investments": "None", "totalAssets": "18260874", "longTermDebt": "466638", "shortTermDebt": "347434", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "204549", "reportedCurrency": "USD", "retainedEarnings": "-51341485", "totalLiabilities": "7168040", "otherCurrentAssets": "954584", "totalCurrentAssets": "17308448", "currentLongTermDebt": "111636", "longTermInvestments": "0", "shortTermInvestments": "9873209", "currentNetReceivables": "160730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952426", "currentAccountsPayable": "924390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138556", "shortLongTermDebtTotal": "1144143", "totalShareholderEquity": "11092834", "capitalLeaseObligations": "565869", "otherCurrentLiabilities": "3062540", "totalCurrentLiabilities": "5588164", "otherNonCurrentLiabilities": "1113238", "totalNonCurrentLiabilities": "1579876", "cashAndShortTermInvestments": "6319925", "commonStockSharesOutstanding": "12387089", "intangibleAssetsExcludingGoodwill": "204549", "cashAndCashEquivalentsAtCarryingValue": "6319925", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7687969", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5021364", "capitalExpenditures": "3644", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2197364", "cashflowFromInvestment": "3045106", "stockBasedCompensation": "1231208", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "221106", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2219610", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }