{ "ticker": { "uuid": "bb5ab233-d4bc-4853-a026-436a1ba54073", "symbol": "WOSB", "name": "Wolters Kluwer N.V.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/bb5ab233-d4bc-4853-a026-436a1ba54073/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb5ab233-d4bc-4853-a026-436a1ba54073/" }, "ticker_metadata": { "id": 21341, "uuid": "bb5ab233-d4bc-4853-a026-436a1ba54073", "symbol": "WOSB", "name": "Wolters Kluwer N.V.", "asset_type": "equity", "market_cap": 13691948032, "stock_exchange_id": 8, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Wolters Kluwer N.V. provides information, software solutions, and services for professionals in the Netherlands, rest of Europe, the United States, Canada, the Asia Pacific, and internationally. The company operates through Health; Tax & Accounting; Financial & Corporate Compliance; Legal & Regulatory; and Corporate Performance & ESG segments. The Health segment offers clinical solutions and develops GenAI and agentic solutions to drive better patient care and health outcomes. It serves hospitals, healthcare organizations, clinicians, students, schools, libraries, payers, life sciences, digital health companies, and pharmacies. The Tax & Accounting segment offers AI-powered, cloud-based and on-premise software suites, research solutions to tax and accounting firms; and professional services to support professional workflows, including compliance, audit, and firm management. It also serves businesses, government agencies, and academia. The Financial & Corporate Compliance segment provides financial institutions, corporations, small businesses, and law firms with solutions that enable compliance with ever-changing regulatory and legal obligations, improve efficiency, and help achieve better business outcomes. The Legal & Regulatory segment provides Legal & Regulatory trusted information, insights, and analytics for optimal decisions with accuracy and speed. It serves legal and compliance professionals in law firms, corporate legal departments, universities, and government organizations. The Corporate Performance & ESG segment offers delivers software solutions that support organizations in planning, simulating, and managing financial, sustainability, operational, and risk management activities to drive better outcomes. The company also develops a hosted platform for managing and controlling external legal costs. Wolters Kluwer N.V. was founded in 1836 and is headquartered in Alphen aan den Rijn, the Netherlands.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bb5ab233-d4bc-4853-a026-436a1ba54073", "symbol": "WOSB", "name": "Wolters Kluwer N.V.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/bb5ab233-d4bc-4853-a026-436a1ba54073/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb5ab233-d4bc-4853-a026-436a1ba54073/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.61, "value": 0.58, "quality": 0.95, "momentum": 0.01, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 63.42, "market_cap": 14346627970.83, "pe_ratio": 10.9684, "earnings_yield": 0.0912, "ebitda_to_ev": 0.1215, "shareholder_yield": 0.1156, "roe": 1.6391, "piotroski_f_score": 7, "momentum_12_1": -0.6015, "volatility_252d": 0.3457 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:51.061657+00:00", "batch_id": "" }, "size": { "price_close": 63.42, "market_cap": 14346627970.8277, "market_cap_usd": 14346627970.8277, "enterprise_value": 18347627970.8277, "shares_outstanding": 226216153, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.9684, "pb_ratio": 17.9782, "ptbv_ratio": 17.9782, "ps_ratio": 2.3423, "pcf_ratio": 8.6011, "pfcf_ratio": 10.5258, "ev_ebitda": 8.2313, "ev_ebit": 10.8759, "ev_sales": 2.9955, "ev_fcf": 13.4612, "earnings_yield": 0.0912, "fcf_yield": 0.0743, "price_to_sales": 2.3423, "price_to_book": 17.9782, "price_to_cashflow": 8.6011, "ebitda_to_ev": 0.1215, "sales_yield": 0.3338 }, "yield": { "dividend_yield": 0.0392, "buyback_yield": 0.0764, "shareholder_yield": 0.1156, "debt_paydown_yield": 0, "total_yield": 0.1156 }, "quality": { "gross_margin": 0.7347, "operating_margin": 0.2754, "net_margin": 0.2136, "ebitda_margin": 0.3639, "fcf_margin": 0.2225, "roe": 1.6391, "roa": 0.1365, "roic": 0.2636, "roc_greenblatt": null, "asset_turnover": 0.6391, "cash_conversion": 1.042, "accruals_ratio": -0.0376, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0532, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4695, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.795, "debt_to_assets": 0.5147, "interest_coverage": 14.4188, "current_ratio": 0.6488, "quick_ratio": 0.6488, "net_debt": 4001000000, "local_beta": 0.5159, "volatility_252d": 0.3457, "volatility_60d": 0.789, "max_drawdown_12m": -0.5874, "risk_adjusted_momentum": -1.7397 }, "growth": { "revenue_growth_1y": 0.0353, "revenue_growth_3y_cagr": 0.0395, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2559, "eps_growth_3y_cagr": 0.084, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0172, "book_value_growth_1y": -0.4649, "revenue_growth": 0.0353, "earnings_growth": 0.2559 }, "momentum": { "price_return_1m": 0.0565, "price_return_3m": -0.0505, "price_return_6m": -0.2769, "price_return_9m": -0.3946, "price_return_12m": -0.579, "price_return_12m_ex1m": -0.6015, "momentum_6m": -0.2769, "momentum_12m": -0.579, "momentum_12_1": -0.6015, "distance_from_52w_high": -0.5612, "distance_from_52w_low": 0.0634, "relative_strength": -0.5977 }, "raw_ttm": { "revenue_ttm": 6125000000, "gross_profit_ttm": 4500000000, "ebit_ttm": 1687000000, "ebitda_ttm": 2229000000, "net_income_ttm": 1308000000, "eps_diluted_ttm": 5.7821, "operating_cash_flow_ttm": 1668000000, "capital_expenditure_ttm": -305000000, "fcf_ttm": 1363000000, "dividends_paid_ttm": -563000000, "share_repurchases_ttm": -1096000000, "shares_issued_ttm": null, "interest_expense_ttm": 117000000, "cash_and_equivalents": 932000000, "total_current_assets": 2633000000, "total_current_liabilities": 4058000000, "net_ppe": null, "total_assets": 9584000000, "total_debt": 4933000000, "total_equity": 798000000, "net_working_capital": -1636000000, "book_value_per_share": 3.5276, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.5276 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 23, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 60, "rank_pcf": 39, "rank_ev_ebitda": 39, "rank_ev_ebit": 37, "rank_earnings_yield": 23, "rank_fcf_yield": 24, "rank_dividend_yield": 20, "rank_shareholder_yield": 5, "rank_total_yield": 12, "rank_roe": 2, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 14, "rank_fcf_margin": 17, "rank_piotroski": 34, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98 }, "composites": { "value_composite": 42, "quality_composite": 5, "momentum_composite": 99, "growth_composite": 28, "yield_composite": 7, "svqf_composite": 17, "vc1_composite": 60, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.7423, "os_score": 0.61, "value_percentile": 0.58, "quality_percentile": 0.95, "momentum_percentile": 0.01, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8256, "ticker_id": 21341, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:51.061657+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.42, "market_cap": 14346627970.8277, "market_cap_usd": 14346627970.8277, "enterprise_value": 18347627970.8277, "shares_outstanding": 226216153, "fx_rate_to_usd": null, "pe_ratio": 10.96837001, "pb_ratio": 17.97823054, "ptbv_ratio": 17.97823054, "ps_ratio": 2.34230661, "pcf_ratio": 8.60109591, "pfcf_ratio": 10.52577254, "ev_ebitda": 8.23132704, "ev_ebit": 10.87589091, "ev_sales": 2.9955311, "ev_fcf": 13.46120908, "earnings_yield": 0.09117125, "fcf_yield": 0.07428753, "dividend_yield": 0.03924267, "buyback_yield": 0.07639426, "shareholder_yield": 0.11563693, "debt_paydown_yield": 0, "total_yield": 0.11563693, "gross_margin": 0.73469388, "operating_margin": 0.27542857, "net_margin": 0.21355102, "ebitda_margin": 0.36391837, "fcf_margin": 0.22253061, "roe": 1.63909774, "roa": 0.13647746, "roic": 0.26364868, "roc_greenblatt": null, "asset_turnover": 0.63908598, "cash_conversion": 1.04204893, "accruals_ratio": -0.0375626, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.79497533, "debt_to_assets": 0.51471202, "interest_coverage": 14.41880342, "current_ratio": 0.64884179, "quick_ratio": 0.64884179, "net_debt": 4001000000, "revenue_growth_1y": 0.03532792, "revenue_growth_3y_cagr": 0.0394977, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25590922, "eps_growth_3y_cagr": 0.08395795, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01716418, "book_value_growth_1y": -0.46488595, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.053181, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05647383, "price_return_3m": -0.05049922, "price_return_6m": -0.27690241, "price_return_9m": -0.39461594, "price_return_12m": -0.57895386, "price_return_12m_ex1m": -0.60146089, "distance_from_52w_high": -0.56121672, "distance_from_52w_low": 0.06337884, "relative_strength": -0.59765783, "local_beta": 0.5159, "volatility_252d": 0.345722, "volatility_60d": 0.788965, "max_drawdown_12m": -0.58736881, "revenue_ttm": 6125000000, "gross_profit_ttm": 4500000000, "ebit_ttm": 1687000000, "ebitda_ttm": 2229000000, "net_income_ttm": 1308000000, "eps_diluted_ttm": 5.78208047, "operating_cash_flow_ttm": 1668000000, "capital_expenditure_ttm": -305000000, "fcf_ttm": 1363000000, "dividends_paid_ttm": -563000000, "share_repurchases_ttm": -1096000000, "shares_issued_ttm": null, "interest_expense_ttm": 117000000, "cash_and_equivalents": 932000000, "total_current_assets": 2633000000, "total_current_liabilities": 4058000000, "net_ppe": null, "total_assets": 9584000000, "total_debt": 4933000000, "total_equity": 798000000, "net_working_capital": -1636000000, "book_value_per_share": 3.52759955, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.52759955, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 23, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 60, "rank_pcf": 39, "rank_ev_ebitda": 39, "rank_ev_ebit": 37, "rank_earnings_yield": 23, "rank_fcf_yield": 24, "rank_dividend_yield": 20, "rank_shareholder_yield": 5, "rank_total_yield": 12, "rank_roe": 2, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 14, "rank_fcf_margin": 17, "rank_piotroski": 34, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98, "value_composite": 42, "quality_composite": 5, "momentum_composite": 99, "growth_composite": 28, "yield_composite": 7, "svqf_composite": 17, "vc1_composite": 60, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.42, "os": 0.61, "value": 0.58, "quality": 0.95, "momentum": 0.01, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 10.9684, "earnings_yield": 0.0912, "shareholder_yield": 0.1156, "roe": 1.6391, "momentum_12_1": -0.6015, "complete_fields": { "id": 8256, "ticker_id": 21341, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:51.061657+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.42, "market_cap": 14346627970.8277, "market_cap_usd": 14346627970.8277, "enterprise_value": 18347627970.8277, "shares_outstanding": 226216153, "fx_rate_to_usd": null, "pe_ratio": 10.96837001, "pb_ratio": 17.97823054, "ptbv_ratio": 17.97823054, "ps_ratio": 2.34230661, "pcf_ratio": 8.60109591, "pfcf_ratio": 10.52577254, "ev_ebitda": 8.23132704, "ev_ebit": 10.87589091, "ev_sales": 2.9955311, "ev_fcf": 13.46120908, "earnings_yield": 0.09117125, "fcf_yield": 0.07428753, "dividend_yield": 0.03924267, "buyback_yield": 0.07639426, "shareholder_yield": 0.11563693, "debt_paydown_yield": 0, "total_yield": 0.11563693, "gross_margin": 0.73469388, "operating_margin": 0.27542857, "net_margin": 0.21355102, "ebitda_margin": 0.36391837, "fcf_margin": 0.22253061, "roe": 1.63909774, "roa": 0.13647746, "roic": 0.26364868, "roc_greenblatt": null, "asset_turnover": 0.63908598, "cash_conversion": 1.04204893, "accruals_ratio": -0.0375626, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.79497533, "debt_to_assets": 0.51471202, "interest_coverage": 14.41880342, "current_ratio": 0.64884179, "quick_ratio": 0.64884179, "net_debt": 4001000000, "revenue_growth_1y": 0.03532792, "revenue_growth_3y_cagr": 0.0394977, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25590922, "eps_growth_3y_cagr": 0.08395795, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01716418, "book_value_growth_1y": -0.46488595, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.053181, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05647383, "price_return_3m": -0.05049922, "price_return_6m": -0.27690241, "price_return_9m": -0.39461594, "price_return_12m": -0.57895386, "price_return_12m_ex1m": -0.60146089, "distance_from_52w_high": -0.56121672, "distance_from_52w_low": 0.06337884, "relative_strength": -0.59765783, "local_beta": 0.5159, "volatility_252d": 0.345722, "volatility_60d": 0.788965, "max_drawdown_12m": -0.58736881, "revenue_ttm": 6125000000, "gross_profit_ttm": 4500000000, "ebit_ttm": 1687000000, "ebitda_ttm": 2229000000, "net_income_ttm": 1308000000, "eps_diluted_ttm": 5.78208047, "operating_cash_flow_ttm": 1668000000, "capital_expenditure_ttm": -305000000, "fcf_ttm": 1363000000, "dividends_paid_ttm": -563000000, "share_repurchases_ttm": -1096000000, "shares_issued_ttm": null, "interest_expense_ttm": 117000000, "cash_and_equivalents": 932000000, "total_current_assets": 2633000000, "total_current_liabilities": 4058000000, "net_ppe": null, "total_assets": 9584000000, "total_debt": 4933000000, "total_equity": 798000000, "net_working_capital": -1636000000, "book_value_per_share": 3.52759955, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.52759955, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 23, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 60, "rank_pcf": 39, "rank_ev_ebitda": 39, "rank_ev_ebit": 37, "rank_earnings_yield": 23, "rank_fcf_yield": 24, "rank_dividend_yield": 20, "rank_shareholder_yield": 5, "rank_total_yield": 12, "rank_roe": 2, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 14, "rank_fcf_margin": 17, "rank_piotroski": 34, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98, "value_composite": 42, "quality_composite": 5, "momentum_composite": 99, "growth_composite": 28, "yield_composite": 7, "svqf_composite": 17, "vc1_composite": 60, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:12.222155+00:00", "is_restated": false, "income_statement": { "revenue": 6125000000, "cost_of_revenue": 1625000000, "gross_profit": 4500000000, "ebit": 1687000000, "ebitda": 2229000000, "pretax_income": null, "tax_provision": null, "net_income": 1308000000, "net_income_to_common": 1308000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 932000000, "total_current_assets": 2633000000, "total_assets": 9584000000, "short_term_debt": 721000000, "long_term_debt": 3995000000, "total_debt": 4933000000, "total_liabilities": null, "total_equity": 798000000, "shares_outstanding": 226216153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1668000000, "capital_expenditure": -305000000, "free_cash_flow": 1363000000, "dividends_paid": -563000000, "share_repurchases": -1096000000, "shares_issued": null, "net_debt_issued": 827000000 }, "complete_fields": { "id": 390689, "ticker_id": 21341, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:12.222155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2229000000", "netIncome": "1308000000", "grossProfit": "4500000000", "totalRevenue": "6125000000", "costOfRevenue": "1625000000", "interestExpense": "117000000", "operatingIncome": "1687000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "724000000", "depreciationAndAmortization": "463000000" }, "balance": { "totalDebt": "4933000000", "totalAssets": "9584000000", "longTermDebt": "3995000000", "shortTermDebt": "721000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "226216153", "totalCurrentAssets": "2633000000", "totalShareholderEquity": "798000000", "totalCurrentLiabilities": "4058000000", "cashAndShortTermInvestments": "932000000" }, "cashflow": { "freeCashFlow": "1363000000", "dividendsPaid": "-563000000", "issuanceOfDebt": "1925000000", "issuanceOfStock": null, "repaymentOfDebt": "-1098000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1668000000", "repurchaseOfStock": "-1096000000", "capitalExpenditures": "-305000000" } }, "revenue": 6125000000, "cost_of_revenue": 1625000000, "gross_profit": 4500000000, "research_and_development": 724000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1687000000, "depreciation_amortisation": 463000000, "ebitda": 2229000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1308000000, "net_income_continuing_ops": null, "net_income_to_common": 1308000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 932000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2633000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9584000000, "short_term_debt": 721000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4058000000, "long_term_debt": 3995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4933000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 798000000, "shares_outstanding": 226216153, "operating_cash_flow": 1668000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -563000000, "share_repurchases": -1096000000, "shares_issued": null, "net_debt_issued": 827000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1363000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2229000000", "netIncome": "1308000000", "grossProfit": "4500000000", "totalRevenue": "6125000000", "costOfRevenue": "1625000000", "interestExpense": "117000000", "operatingIncome": "1687000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "724000000", "depreciationAndAmortization": "463000000" }, "balance": { "totalDebt": "4933000000", "totalAssets": "9584000000", "longTermDebt": "3995000000", "shortTermDebt": "721000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "226216153", "totalCurrentAssets": "2633000000", "totalShareholderEquity": "798000000", "totalCurrentLiabilities": "4058000000", "cashAndShortTermInvestments": "932000000" }, "cashflow": { "freeCashFlow": "1363000000", "dividendsPaid": "-563000000", "issuanceOfDebt": "1925000000", "issuanceOfStock": null, "repaymentOfDebt": "-1098000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1668000000", "repurchaseOfStock": "-1096000000", "capitalExpenditures": "-305000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:12.222155+00:00", "is_restated": false, "income_statement": { "revenue": 5916000000, "cost_of_revenue": 1626000000, "gross_profit": 4290000000, "ebit": 1600000000, "ebitda": 1930000000, "pretax_income": null, "tax_provision": null, "net_income": 1079000000, "net_income_to_common": 1079000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 954000000, "total_current_assets": 2657000000, "total_assets": 9498000000, "short_term_debt": 359000000, "long_term_debt": 3467000000, "total_debt": 4068000000, "total_liabilities": null, "total_equity": 1545000000, "shares_outstanding": 234366515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1654000000, "capital_expenditure": -314000000, "free_cash_flow": 1340000000, "dividends_paid": -521000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": 499000000 }, "complete_fields": { "id": 390692, "ticker_id": 21341, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:12.222155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1930000000", "netIncome": "1079000000", "grossProfit": "4290000000", "totalRevenue": "5916000000", "costOfRevenue": "1626000000", "interestExpense": "98000000", "operatingIncome": "1600000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "688000000", "depreciationAndAmortization": "454000000" }, "balance": { "totalDebt": "4068000000", "totalAssets": "9498000000", "longTermDebt": "3467000000", "shortTermDebt": "359000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "234366515", "totalCurrentAssets": "2657000000", "totalShareholderEquity": "1545000000", "totalCurrentLiabilities": "3784000000", "cashAndShortTermInvestments": "954000000" }, "cashflow": { "freeCashFlow": "1340000000", "dividendsPaid": "-521000000", "issuanceOfDebt": "1237000000", "issuanceOfStock": null, "repaymentOfDebt": "-738000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1654000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-314000000" } }, "revenue": 5916000000, "cost_of_revenue": 1626000000, "gross_profit": 4290000000, "research_and_development": 688000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1600000000, "depreciation_amortisation": 454000000, "ebitda": 1930000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1079000000, "net_income_continuing_ops": null, "net_income_to_common": 1079000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 954000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2657000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9498000000, "short_term_debt": 359000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3784000000, "long_term_debt": 3467000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4068000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1545000000, "shares_outstanding": 234366515, "operating_cash_flow": 1654000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -314000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -521000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": 499000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1340000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1930000000", "netIncome": "1079000000", "grossProfit": "4290000000", "totalRevenue": "5916000000", "costOfRevenue": "1626000000", "interestExpense": "98000000", "operatingIncome": "1600000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "688000000", "depreciationAndAmortization": "454000000" }, "balance": { "totalDebt": "4068000000", "totalAssets": "9498000000", "longTermDebt": "3467000000", "shortTermDebt": "359000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "234366515", "totalCurrentAssets": "2657000000", "totalShareholderEquity": "1545000000", "totalCurrentLiabilities": "3784000000", "cashAndShortTermInvestments": "954000000" }, "cashflow": { "freeCashFlow": "1340000000", "dividendsPaid": "-521000000", "issuanceOfDebt": "1237000000", "issuanceOfStock": null, "repaymentOfDebt": "-738000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1654000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-314000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:12.222155+00:00", "is_restated": false, "income_statement": { "revenue": 5584000000, "cost_of_revenue": 1576000000, "gross_profit": 4008000000, "ebit": 1330000000, "ebitda": 1820000000, "pretax_income": null, "tax_provision": null, "net_income": 1007000000, "net_income_to_common": 1007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1135000000, "total_current_assets": 2754000000, "total_assets": 9094000000, "short_term_debt": 596000000, "long_term_debt": 2872000000, "total_debt": 3739000000, "total_liabilities": null, "total_equity": 1749000000, "shares_outstanding": 240511166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1545000000, "capital_expenditure": -324000000, "free_cash_flow": 1221000000, "dividends_paid": -467000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": 51000000 }, "complete_fields": { "id": 390693, "ticker_id": 21341, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:12.222155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1820000000", "netIncome": "1007000000", "grossProfit": "4008000000", "totalRevenue": "5584000000", "costOfRevenue": "1576000000", "interestExpense": "83000000", "operatingIncome": "1330000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "445000000" }, "balance": { "totalDebt": "3739000000", "totalAssets": "9094000000", "longTermDebt": "2872000000", "shortTermDebt": "596000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "240511166", "totalCurrentAssets": "2754000000", "totalShareholderEquity": "1749000000", "totalCurrentLiabilities": "3790000000", "cashAndShortTermInvestments": "1135000000" }, "cashflow": { "freeCashFlow": "1221000000", "dividendsPaid": "-467000000", "issuanceOfDebt": "977000000", "issuanceOfStock": null, "repaymentOfDebt": "-926000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1545000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-324000000" } }, "revenue": 5584000000, "cost_of_revenue": 1576000000, "gross_profit": 4008000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1330000000, "depreciation_amortisation": 445000000, "ebitda": 1820000000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1007000000, "net_income_continuing_ops": null, "net_income_to_common": 1007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1135000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2754000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9094000000, "short_term_debt": 596000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3790000000, "long_term_debt": 2872000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3739000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1749000000, "shares_outstanding": 240511166, "operating_cash_flow": 1545000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -324000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -467000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": 51000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1221000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1820000000", "netIncome": "1007000000", "grossProfit": "4008000000", "totalRevenue": "5584000000", "costOfRevenue": "1576000000", "interestExpense": "83000000", "operatingIncome": "1330000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "445000000" }, "balance": { "totalDebt": "3739000000", "totalAssets": "9094000000", "longTermDebt": "2872000000", "shortTermDebt": "596000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "240511166", "totalCurrentAssets": "2754000000", "totalShareholderEquity": "1749000000", "totalCurrentLiabilities": "3790000000", "cashAndShortTermInvestments": "1135000000" }, "cashflow": { "freeCashFlow": "1221000000", "dividendsPaid": "-467000000", "issuanceOfDebt": "977000000", "issuanceOfStock": null, "repaymentOfDebt": "-926000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1545000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-324000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:12.222155+00:00", "is_restated": false, "income_statement": { "revenue": 5453000000, "cost_of_revenue": 1578000000, "gross_profit": 3875000000, "ebit": 1264000000, "ebitda": 1774000000, "pretax_income": null, "tax_provision": null, "net_income": 1027000000, "net_income_to_common": 1027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1346000000, "total_current_assets": 2977000000, "total_assets": 9510000000, "short_term_debt": 716000000, "long_term_debt": 2586000000, "total_debt": 3615000000, "total_liabilities": null, "total_equity": 2310000000, "shares_outstanding": 248716153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1582000000, "capital_expenditure": -295000000, "free_cash_flow": 1287000000, "dividends_paid": -424000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": 505000000 }, "complete_fields": { "id": 390694, "ticker_id": 21341, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:12.222155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1774000000", "netIncome": "1027000000", "grossProfit": "3875000000", "totalRevenue": "5453000000", "costOfRevenue": "1578000000", "interestExpense": "66000000", "operatingIncome": "1264000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "541000000", "depreciationAndAmortization": "432000000" }, "balance": { "totalDebt": "3615000000", "totalAssets": "9510000000", "longTermDebt": "2586000000", "shortTermDebt": "716000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "248716153", "totalCurrentAssets": "2977000000", "totalShareholderEquity": "2310000000", "totalCurrentLiabilities": "3869000000", "cashAndShortTermInvestments": "1346000000" }, "cashflow": { "freeCashFlow": "1287000000", "dividendsPaid": "-424000000", "issuanceOfDebt": "631000000", "issuanceOfStock": null, "repaymentOfDebt": "-126000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1582000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-295000000" } }, "revenue": 5453000000, "cost_of_revenue": 1578000000, "gross_profit": 3875000000, "research_and_development": 541000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1264000000, "depreciation_amortisation": 432000000, "ebitda": 1774000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1027000000, "net_income_continuing_ops": null, "net_income_to_common": 1027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1346000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2977000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9510000000, "short_term_debt": 716000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3869000000, "long_term_debt": 2586000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3615000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2310000000, "shares_outstanding": 248716153, "operating_cash_flow": 1582000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -295000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -424000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": 505000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1287000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1774000000", "netIncome": "1027000000", "grossProfit": "3875000000", "totalRevenue": "5453000000", "costOfRevenue": "1578000000", "interestExpense": "66000000", "operatingIncome": "1264000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "541000000", "depreciationAndAmortization": "432000000" }, "balance": { "totalDebt": "3615000000", "totalAssets": "9510000000", "longTermDebt": "2586000000", "shortTermDebt": "716000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "248716153", "totalCurrentAssets": "2977000000", "totalShareholderEquity": "2310000000", "totalCurrentLiabilities": "3869000000", "cashAndShortTermInvestments": "1346000000" }, "cashflow": { "freeCashFlow": "1287000000", "dividendsPaid": "-424000000", "issuanceOfDebt": "631000000", "issuanceOfStock": null, "repaymentOfDebt": "-126000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1582000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-295000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:12.222155+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390695, "ticker_id": 21341, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:12.222155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "466000000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 466000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "466000000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:12.222155+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 932000000, "total_current_assets": 2633000000, "total_assets": 9584000000, "short_term_debt": 721000000, "long_term_debt": 3995000000, "total_debt": 4933000000, "total_liabilities": null, "total_equity": 798000000, "shares_outstanding": 226216153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390688, "ticker_id": 21341, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:12.222155+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4933000000", "totalAssets": "9584000000", "longTermDebt": "3995000000", "shortTermDebt": "721000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "226216153", "totalCurrentAssets": "2633000000", "totalShareholderEquity": "798000000", "totalCurrentLiabilities": "4058000000", "cashAndShortTermInvestments": "932000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 932000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2633000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9584000000, "short_term_debt": 721000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4058000000, "long_term_debt": 3995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4933000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 798000000, "shares_outstanding": 226216153, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4933000000", "totalAssets": "9584000000", "longTermDebt": "3995000000", "shortTermDebt": "721000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "226216153", "totalCurrentAssets": "2633000000", "totalShareholderEquity": "798000000", "totalCurrentLiabilities": "4058000000", "cashAndShortTermInvestments": "932000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:12.222155+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942000000, "total_current_assets": 2614000000, "total_assets": 9732000000, "short_term_debt": 547000000, "long_term_debt": 4454000000, "total_debt": 5001000000, "total_liabilities": null, "total_equity": 887000000, "shares_outstanding": 231351810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390690, "ticker_id": 21341, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:12.222155+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "9732000000", "longTermDebt": "4454000000", "shortTermDebt": "547000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "231351810", "totalCurrentAssets": "2614000000", "totalShareholderEquity": "887000000", "totalCurrentLiabilities": "3671000000", "cashAndShortTermInvestments": "942000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 942000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2614000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9732000000, "short_term_debt": 547000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3671000000, "long_term_debt": 4454000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5001000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 887000000, "shares_outstanding": 231351810, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "9732000000", "longTermDebt": "4454000000", "shortTermDebt": "547000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "231351810", "totalCurrentAssets": "2614000000", "totalShareholderEquity": "887000000", "totalCurrentLiabilities": "3671000000", "cashAndShortTermInvestments": "942000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:12.222155+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 954000000, "total_current_assets": 2657000000, "total_assets": 9498000000, "short_term_debt": 359000000, "long_term_debt": 3467000000, "total_debt": 4068000000, "total_liabilities": null, "total_equity": 1545000000, "shares_outstanding": 234366515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390691, "ticker_id": 21341, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:12.222155+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4068000000", "totalAssets": "9498000000", "longTermDebt": "3467000000", "shortTermDebt": "359000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "234366515", "totalCurrentAssets": "2657000000", "totalShareholderEquity": "1545000000", "totalCurrentLiabilities": "3784000000", "cashAndShortTermInvestments": "954000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 954000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2657000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9498000000, "short_term_debt": 359000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3784000000, "long_term_debt": 3467000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4068000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1545000000, "shares_outstanding": 234366515, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4068000000", "totalAssets": "9498000000", "longTermDebt": "3467000000", "shortTermDebt": "359000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "234366515", "totalCurrentAssets": "2657000000", "totalShareholderEquity": "1545000000", "totalCurrentLiabilities": "3784000000", "cashAndShortTermInvestments": "954000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }