{ "ticker": { "uuid": "bb67a408-992d-4cb9-b423-193eafb998be", "symbol": "HUHU", "name": "HUHUTECH International Group Inc. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/bb67a408-992d-4cb9-b423-193eafb998be/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb67a408-992d-4cb9-b423-193eafb998be/" }, "ticker_metadata": { "id": 6494, "uuid": "bb67a408-992d-4cb9-b423-193eafb998be", "symbol": "HUHU", "name": "HUHUTECH International Group Inc. Ordinary Shares", "asset_type": "equity", "market_cap": 237187000, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "HUHUTECH International Group Inc. is a forward-thinking technology company that specializes in artificial intelligence and cloud computing solutions, driving digital transformation across multiple sectors. By developing advanced products and services, HUHUTECH enhances operational efficiencies while fostering sustainable growth for its clients. The firm boasts a diverse portfolio and strategic partnerships, positioning it as a key player in the evolving technology landscape and presenting a compelling investment opportunity for institutional investors focused on the future of innovation and technology advancement.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bb67a408-992d-4cb9-b423-193eafb998be", "symbol": "HUHU", "name": "HUHUTECH International Group Inc. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/bb67a408-992d-4cb9-b423-193eafb998be/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb67a408-992d-4cb9-b423-193eafb998be/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 8.3, "market_cap": 200061116.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.3391, "piotroski_f_score": 4, "momentum_12_1": 0.9949, "volatility_252d": 1.2704 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.191329+00:00", "batch_id": "" }, "size": { "price_close": 8.3, "market_cap": 200061116.7, "market_cap_usd": 200061116.7, "enterprise_value": 199864012.7, "shares_outstanding": 24103749, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 26.9804, "ptbv_ratio": 27.1455, "ps_ratio": 9.3347, "pcf_ratio": 69.0195, "pfcf_ratio": 65.2143, "ev_ebitda": null, "ev_ebit": -11.8099, "ev_sales": 9.3255, "ev_fcf": 65.1501, "earnings_yield": null, "fcf_yield": 0.0153, "price_to_sales": 9.3347, "price_to_book": 26.9804, "price_to_cashflow": 69.0195, "ebitda_to_ev": null, "sales_yield": 0.1072 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3305, "operating_margin": -0.7896, "net_margin": -0.8093, "ebitda_margin": -0.7689, "fcf_margin": 0.1431, "roe": -2.3391, "roa": -0.7755, "roic": -1.7585, "roc_greenblatt": null, "asset_turnover": 0.9583, "cash_conversion": -0.1769, "accruals_ratio": -0.9051, "sbc_to_revenue": 0.8564, "piotroski_f_score": 4, "altman_z_score": 5.7566, "earnings_stability_5y": 1.2931, "revenue_stability_5y": 0.4512, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3167, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0161, "net_debt_to_ebitda": 0.012, "debt_to_assets": 0.1892, "interest_coverage": -143.2686, "current_ratio": 1.3222, "quick_ratio": 1.2373, "net_debt": -197104, "local_beta": 0.0021, "volatility_252d": 1.2704, "volatility_60d": 2.713, "max_drawdown_12m": -0.5162, "risk_adjusted_momentum": 0.7831 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.2351, "revenue_growth_5y_cagr": 0.3673, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0472, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1544, "price_return_3m": 0.1385, "price_return_6m": -0.1531, "price_return_9m": 0.3238, "price_return_12m": 0.687, "price_return_12m_ex1m": 0.9949, "momentum_6m": -0.1531, "momentum_12m": 0.687, "momentum_12_1": 0.9949, "distance_from_52w_high": -0.2906, "distance_from_52w_low": 0.74, "relative_strength": 0.5291 }, "raw_ttm": { "revenue_ttm": 21431952, "gross_profit_ttm": 7083796, "ebit_ttm": -16923461, "ebitda_ttm": -16479098, "net_income_ttm": -17344577, "eps_diluted_ttm": -0.7196, "operating_cash_flow_ttm": 2898617, "capital_expenditure_ttm": 169131, "fcf_ttm": 3067748, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 118124, "cash_and_equivalents": 4428602, "total_current_assets": 17197314, "total_current_liabilities": 13006872, "net_ppe": null, "total_assets": 22364486, "total_debt": 4231498, "total_equity": 7415058, "net_working_capital": 3993338, "book_value_per_share": 0.3076, "retained_earnings": -15317791, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7369943, "tangible_book_per_share": 0.3058 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.5, "os_score": 0.54, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1372, "ticker_id": 6494, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.191329+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.3, "market_cap": 200061116.7, "market_cap_usd": 200061116.7, "enterprise_value": 199864012.7, "shares_outstanding": 24103749, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 26.9803846, "ptbv_ratio": 27.14554464, "ps_ratio": 9.3347128, "pcf_ratio": 69.01950713, "pfcf_ratio": 65.21432552, "ev_ebitda": null, "ev_ebit": -11.80987817, "ev_sales": 9.32551607, "ev_fcf": 65.15007514, "earnings_yield": null, "fcf_yield": 0.01534918, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.330525, "operating_margin": -0.78963694, "net_margin": -0.80928592, "ebitda_margin": -0.76890327, "fcf_margin": 0.14313899, "roe": -2.339102, "roa": -0.77554105, "roic": -1.75847557, "roc_greenblatt": null, "asset_turnover": 0.95830291, "cash_conversion": -0.17687073, "accruals_ratio": -0.90514908, "sbc_to_revenue": 0.85643156, "debt_to_equity": 2.0160905, "net_debt_to_ebitda": 0.01196085, "debt_to_assets": 0.18920614, "interest_coverage": -143.26860756, "current_ratio": 1.32217139, "quick_ratio": 1.2373174, "net_debt": -197104, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.23513064, "revenue_growth_5y_cagr": 0.36728852, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04721642, "piotroski_f_score": 4, "altman_z_score": 5.75663353, "earnings_stability_5y": 1.293059, "revenue_stability_5y": 0.451201, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15435558, "price_return_3m": 0.13854595, "price_return_6m": -0.15306122, "price_return_9m": 0.32376396, "price_return_12m": 0.68699187, "price_return_12m_ex1m": 0.9949187, "distance_from_52w_high": -0.29059829, "distance_from_52w_low": 0.74004193, "relative_strength": 0.52905082, "local_beta": 0.0021, "volatility_252d": 1.27043, "volatility_60d": 2.713033, "max_drawdown_12m": -0.51623932, "revenue_ttm": 21431952, "gross_profit_ttm": 7083796, "ebit_ttm": -16923461, "ebitda_ttm": -16479098, "net_income_ttm": -17344577, "eps_diluted_ttm": -0.71958005, "operating_cash_flow_ttm": 2898617, "capital_expenditure_ttm": 169131, "fcf_ttm": 3067748, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 118124, "cash_and_equivalents": 4428602, "total_current_assets": 17197314, "total_current_liabilities": 13006872, "net_ppe": null, "total_assets": 22364486, "total_debt": 4231498, "total_equity": 7415058, "net_working_capital": 3993338, "book_value_per_share": 0.3076309, "retained_earnings": -15317791, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7369943, "tangible_book_per_share": 0.3057592, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.3, "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.3391, "momentum_12_1": 0.9949, "complete_fields": { "id": 1372, "ticker_id": 6494, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.191329+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.3, "market_cap": 200061116.7, "market_cap_usd": 200061116.7, "enterprise_value": 199864012.7, "shares_outstanding": 24103749, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 26.9803846, "ptbv_ratio": 27.14554464, "ps_ratio": 9.3347128, "pcf_ratio": 69.01950713, "pfcf_ratio": 65.21432552, "ev_ebitda": null, "ev_ebit": -11.80987817, "ev_sales": 9.32551607, "ev_fcf": 65.15007514, "earnings_yield": null, "fcf_yield": 0.01534918, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.330525, "operating_margin": -0.78963694, "net_margin": -0.80928592, "ebitda_margin": -0.76890327, "fcf_margin": 0.14313899, "roe": -2.339102, "roa": -0.77554105, "roic": -1.75847557, "roc_greenblatt": null, "asset_turnover": 0.95830291, "cash_conversion": -0.17687073, "accruals_ratio": -0.90514908, "sbc_to_revenue": 0.85643156, "debt_to_equity": 2.0160905, "net_debt_to_ebitda": 0.01196085, "debt_to_assets": 0.18920614, "interest_coverage": -143.26860756, "current_ratio": 1.32217139, "quick_ratio": 1.2373174, "net_debt": -197104, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.23513064, "revenue_growth_5y_cagr": 0.36728852, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04721642, "piotroski_f_score": 4, "altman_z_score": 5.75663353, "earnings_stability_5y": 1.293059, "revenue_stability_5y": 0.451201, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15435558, "price_return_3m": 0.13854595, "price_return_6m": -0.15306122, "price_return_9m": 0.32376396, "price_return_12m": 0.68699187, "price_return_12m_ex1m": 0.9949187, "distance_from_52w_high": -0.29059829, "distance_from_52w_low": 0.74004193, "relative_strength": 0.52905082, "local_beta": 0.0021, "volatility_252d": 1.27043, "volatility_60d": 2.713033, "max_drawdown_12m": -0.51623932, "revenue_ttm": 21431952, "gross_profit_ttm": 7083796, "ebit_ttm": -16923461, "ebitda_ttm": -16479098, "net_income_ttm": -17344577, "eps_diluted_ttm": -0.71958005, "operating_cash_flow_ttm": 2898617, "capital_expenditure_ttm": 169131, "fcf_ttm": 3067748, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 118124, "cash_and_equivalents": 4428602, "total_current_assets": 17197314, "total_current_liabilities": 13006872, "net_ppe": null, "total_assets": 22364486, "total_debt": 4231498, "total_equity": 7415058, "net_working_capital": 3993338, "book_value_per_share": 0.3076309, "retained_earnings": -15317791, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7369943, "tangible_book_per_share": 0.3057592, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "income_statement": { "revenue": 21431952, "cost_of_revenue": 14348156, "gross_profit": 7083796, "ebit": -16923461, "ebitda": -16479098, "pretax_income": -17041585, "tax_provision": 302992, "net_income": -17344577, "net_income_to_common": -17344577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4428602, "total_current_assets": 17197314, "total_assets": 22364486, "short_term_debt": 4231498, "long_term_debt": 1919974, "total_debt": 6151472, "total_liabilities": 14949428, "total_equity": 7415058, "shares_outstanding": 24103749, "goodwill_and_intangibles": 45115 }, "cash_flow": { "operating_cash_flow": 2898617, "capital_expenditure": 169131, "free_cash_flow": 3067748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91536, "ticker_id": 6494, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16923461", "ebitda": "-16479098", "netIncome": "-17344577", "grossProfit": "7083796", "depreciation": "None", "totalRevenue": "21431952", "costOfRevenue": "14348156", "interestIncome": "29747", "incomeBeforeTax": "-17041585", "interestExpense": "118124", "operatingIncome": "-17058817", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "302992", "reportedCurrency": "USD", "netInterestIncome": "-88377", "nonInterestIncome": "None", "operatingExpenses": "24142613", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "898642", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14348156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444363", "sellingGeneralAndAdministrative": "21809751", "netIncomeFromContinuingOperations": "-17344577" }, "balance": { "goodwill": "None", "inventory": "1103685", "commonStock": "60", "currentDebt": "None", "investments": "None", "totalAssets": "22364486", "longTermDebt": "1919974", "shortTermDebt": "4231498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45115", "reportedCurrency": "USD", "retainedEarnings": "-15317791", "totalLiabilities": "14949428", "otherCurrentAssets": "1654409", "totalCurrentAssets": "17197314", "currentLongTermDebt": "4089422", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10010618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5167172", "currentAccountsPayable": "5390732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6174054", "totalShareholderEquity": "7415058", "capitalLeaseObligations": "164658", "otherCurrentLiabilities": "801422", "totalCurrentLiabilities": "13006872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1942556", "cashAndShortTermInvestments": "4428602", "commonStockSharesOutstanding": "24103749", "intangibleAssetsExcludingGoodwill": "45115", "cashAndCashEquivalentsAtCarryingValue": "4428602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17344577", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "780827", "operatingCashflow": "2898617", "capitalExpenditures": "169131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1063285", "cashflowFromInvestment": "-166098", "stockBasedCompensation": "18355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21431952, "cost_of_revenue": 14348156, "gross_profit": 7083796, "research_and_development": 898642, "selling_general_admin": 21809751, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16923461, "depreciation_amortisation": 444363, "ebitda": -16479098, "interest_expense": 118124, "interest_income": null, "other_non_operating": null, "pretax_income": -17041585, "tax_provision": 302992, "effective_tax_rate": null, "net_income": -17344577, "net_income_continuing_ops": -17344577, "net_income_to_common": -17344577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4428602, "short_term_investments": null, "net_receivables": 10010618, "inventory": 1103685, "other_current_assets": null, "total_current_assets": 17197314, "net_ppe": null, "goodwill": null, "intangible_assets": 45115, "goodwill_and_intangibles": 45115, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5167172, "total_assets": 22364486, "short_term_debt": 4231498, "accounts_payable": 5390732, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13006872, "long_term_debt": 1919974, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1942556, "total_liabilities": 14949428, "total_debt": 6151472, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15317791, "total_equity": 7415058, "shares_outstanding": 24103749, "operating_cash_flow": 2898617, "stock_based_compensation": 18355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169131, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166098, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1063285, "free_cash_flow": 3067748, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16923461", "ebitda": "-16479098", "netIncome": "-17344577", "grossProfit": "7083796", "depreciation": "None", "totalRevenue": "21431952", "costOfRevenue": "14348156", "interestIncome": "29747", "incomeBeforeTax": "-17041585", "interestExpense": "118124", "operatingIncome": "-17058817", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "302992", "reportedCurrency": "USD", "netInterestIncome": "-88377", "nonInterestIncome": "None", "operatingExpenses": "24142613", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "898642", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14348156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444363", "sellingGeneralAndAdministrative": "21809751", "netIncomeFromContinuingOperations": "-17344577" }, "balance": { "goodwill": "None", "inventory": "1103685", "commonStock": "60", "currentDebt": "None", "investments": "None", "totalAssets": "22364486", "longTermDebt": "1919974", "shortTermDebt": "4231498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45115", "reportedCurrency": "USD", "retainedEarnings": "-15317791", "totalLiabilities": "14949428", "otherCurrentAssets": "1654409", "totalCurrentAssets": "17197314", "currentLongTermDebt": "4089422", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10010618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5167172", "currentAccountsPayable": "5390732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6174054", "totalShareholderEquity": "7415058", "capitalLeaseObligations": "164658", "otherCurrentLiabilities": "801422", "totalCurrentLiabilities": "13006872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1942556", "cashAndShortTermInvestments": "4428602", "commonStockSharesOutstanding": "24103749", "intangibleAssetsExcludingGoodwill": "45115", "cashAndCashEquivalentsAtCarryingValue": "4428602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17344577", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "780827", "operatingCashflow": "2898617", "capitalExpenditures": "169131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1063285", "cashflowFromInvestment": "-166098", "stockBasedCompensation": "18355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "income_statement": { "revenue": 18149000, "cost_of_revenue": 11597000, "gross_profit": 6553000, "ebit": -1557699, "ebitda": -1503713, "pretax_income": -1656844, "tax_provision": 274399, "net_income": -1931000, "net_income_to_common": -1931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3103000, "total_current_assets": 14617000, "total_assets": 20184000, "short_term_debt": 6112088, "long_term_debt": 260299, "total_debt": 6372387, "total_liabilities": 13659000, "total_equity": 6525000, "shares_outstanding": 20209000, "goodwill_and_intangibles": 79985 }, "cash_flow": { "operating_cash_flow": -3036000, "capital_expenditure": 3826000, "free_cash_flow": 790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91540, "ticker_id": 6494, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1557699", "ebitda": "-1503713", "netIncome": "-1931000", "grossProfit": "6553000", "depreciation": "None", "totalRevenue": "18149000", "costOfRevenue": "11597000", "interestIncome": "8691", "incomeBeforeTax": "-1656844", "interestExpense": "113657", "operatingIncome": "-1557699", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "274399", "reportedCurrency": "USD", "netInterestIncome": "-104966", "nonInterestIncome": "None", "operatingExpenses": "8110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53986", "sellingGeneralAndAdministrative": "3163000", "netIncomeFromContinuingOperations": "-1931243" }, "balance": { "goodwill": "None", "inventory": "1325878", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "20184000", "longTermDebt": "260299", "shortTermDebt": "6112088", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "79985", "reportedCurrency": "USD", "retainedEarnings": "2027000", "totalLiabilities": "13659000", "otherCurrentAssets": "273351", "totalCurrentAssets": "14617000", "currentLongTermDebt": "6007674", "longTermInvestments": "None", "shortTermInvestments": "27906", "currentNetReceivables": "9887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5568000", "currentAccountsPayable": "4467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6453000", "totalShareholderEquity": "6525000", "capitalLeaseObligations": "184724", "otherCurrentLiabilities": "978023", "totalCurrentLiabilities": "13318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340935", "cashAndShortTermInvestments": "3103000", "commonStockSharesOutstanding": "20209000", "intangibleAssetsExcludingGoodwill": "79985", "cashAndCashEquivalentsAtCarryingValue": "3103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-669000", "operatingCashflow": "-3036000", "capitalExpenditures": "3826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7455000", "cashflowFromInvestment": "-3826000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18149000, "cost_of_revenue": 11597000, "gross_profit": 6553000, "research_and_development": 2879000, "selling_general_admin": 3163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1557699, "depreciation_amortisation": 53986, "ebitda": -1503713, "interest_expense": 113657, "interest_income": null, "other_non_operating": null, "pretax_income": -1656844, "tax_provision": 274399, "effective_tax_rate": null, "net_income": -1931000, "net_income_continuing_ops": -1931243, "net_income_to_common": -1931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3103000, "short_term_investments": 27906, "net_receivables": 9887000, "inventory": 1325878, "other_current_assets": null, "total_current_assets": 14617000, "net_ppe": null, "goodwill": null, "intangible_assets": 79985, "goodwill_and_intangibles": 79985, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5568000, "total_assets": 20184000, "short_term_debt": 6112088, "accounts_payable": 4467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13318000, "long_term_debt": 260299, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340935, "total_liabilities": 13659000, "total_debt": 6372387, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2027000, "total_equity": 6525000, "shares_outstanding": 20209000, "operating_cash_flow": -3036000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7455000, "free_cash_flow": 790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1557699", "ebitda": "-1503713", "netIncome": "-1931000", "grossProfit": "6553000", "depreciation": "None", "totalRevenue": "18149000", "costOfRevenue": "11597000", "interestIncome": "8691", "incomeBeforeTax": "-1656844", "interestExpense": "113657", "operatingIncome": "-1557699", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "274399", "reportedCurrency": "USD", "netInterestIncome": "-104966", "nonInterestIncome": "None", "operatingExpenses": "8110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53986", "sellingGeneralAndAdministrative": "3163000", "netIncomeFromContinuingOperations": "-1931243" }, "balance": { "goodwill": "None", "inventory": "1325878", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "20184000", "longTermDebt": "260299", "shortTermDebt": "6112088", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "79985", "reportedCurrency": "USD", "retainedEarnings": "2027000", "totalLiabilities": "13659000", "otherCurrentAssets": "273351", "totalCurrentAssets": "14617000", "currentLongTermDebt": "6007674", "longTermInvestments": "None", "shortTermInvestments": "27906", "currentNetReceivables": "9887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5568000", "currentAccountsPayable": "4467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6453000", "totalShareholderEquity": "6525000", "capitalLeaseObligations": "184724", "otherCurrentLiabilities": "978023", "totalCurrentLiabilities": "13318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340935", "cashAndShortTermInvestments": "3103000", "commonStockSharesOutstanding": "20209000", "intangibleAssetsExcludingGoodwill": "79985", "cashAndCashEquivalentsAtCarryingValue": "3103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-669000", "operatingCashflow": "-3036000", "capitalExpenditures": "3826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7455000", "cashflowFromInvestment": "-3826000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "income_statement": { "revenue": 16732688, "cost_of_revenue": 11320796, "gross_profit": 5411892, "ebit": 2661354, "ebitda": 2928767, "pretax_income": 2589157, "tax_provision": 255570, "net_income": 2333587, "net_income_to_common": 2333587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2739530, "total_current_assets": 12330903, "total_assets": 15102957, "short_term_debt": 1901532, "long_term_debt": null, "total_debt": 1901532, "total_liabilities": 9322160, "total_equity": 5780797, "shares_outstanding": 21050000, "goodwill_and_intangibles": 124679 }, "cash_flow": { "operating_cash_flow": 3048929, "capital_expenditure": 1208253, "free_cash_flow": 4257182, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91545, "ticker_id": 6494, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2661354", "ebitda": "2928767", "netIncome": "2333587", "grossProfit": "5411892", "depreciation": "None", "totalRevenue": "16732688", "costOfRevenue": "11320796", "interestIncome": "7279", "incomeBeforeTax": "2589157", "interestExpense": "72197", "operatingIncome": "2161952", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "255570", "reportedCurrency": "USD", "netInterestIncome": "-64918", "nonInterestIncome": "None", "operatingExpenses": "3249940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1341221", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11320796", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267413", "sellingGeneralAndAdministrative": "1036922", "netIncomeFromContinuingOperations": "2333587" }, "balance": { "goodwill": "None", "inventory": "530048", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "15102957", "longTermDebt": "None", "shortTermDebt": "1901532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "124679", "reportedCurrency": "USD", "retainedEarnings": "3958029", "totalLiabilities": "9322160", "otherCurrentAssets": "353250", "totalCurrentAssets": "12330903", "currentLongTermDebt": "1794108", "longTermInvestments": "None", "shortTermInvestments": "99104", "currentNetReceivables": "8708075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2772054", "currentAccountsPayable": "4532958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2015906", "totalShareholderEquity": "5780797", "capitalLeaseObligations": "221798", "otherCurrentLiabilities": "2240213", "totalCurrentLiabilities": "9207786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114374", "cashAndShortTermInvestments": "2739530", "commonStockSharesOutstanding": "21050000", "intangibleAssetsExcludingGoodwill": "124679", "cashAndCashEquivalentsAtCarryingValue": "2739530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2333587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "851308", "operatingCashflow": "3048929", "capitalExpenditures": "1208253", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-594576", "cashflowFromInvestment": "-1208253", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16732688, "cost_of_revenue": 11320796, "gross_profit": 5411892, "research_and_development": 1341221, "selling_general_admin": 1036922, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2661354, "depreciation_amortisation": 267413, "ebitda": 2928767, "interest_expense": 72197, "interest_income": null, "other_non_operating": null, "pretax_income": 2589157, "tax_provision": 255570, "effective_tax_rate": null, "net_income": 2333587, "net_income_continuing_ops": 2333587, "net_income_to_common": 2333587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2739530, "short_term_investments": 99104, "net_receivables": 8708075, "inventory": 530048, "other_current_assets": null, "total_current_assets": 12330903, "net_ppe": null, "goodwill": null, "intangible_assets": 124679, "goodwill_and_intangibles": 124679, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2772054, "total_assets": 15102957, "short_term_debt": 1901532, "accounts_payable": 4532958, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9207786, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114374, "total_liabilities": 9322160, "total_debt": 1901532, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3958029, "total_equity": 5780797, "shares_outstanding": 21050000, "operating_cash_flow": 3048929, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1208253, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1208253, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -594576, "free_cash_flow": 4257182, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2661354", "ebitda": "2928767", "netIncome": "2333587", "grossProfit": "5411892", "depreciation": "None", "totalRevenue": "16732688", "costOfRevenue": "11320796", "interestIncome": "7279", "incomeBeforeTax": "2589157", "interestExpense": "72197", "operatingIncome": "2161952", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "255570", "reportedCurrency": "USD", "netInterestIncome": "-64918", "nonInterestIncome": "None", "operatingExpenses": "3249940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1341221", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11320796", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267413", "sellingGeneralAndAdministrative": "1036922", "netIncomeFromContinuingOperations": "2333587" }, "balance": { "goodwill": "None", "inventory": "530048", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "15102957", "longTermDebt": "None", "shortTermDebt": "1901532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "124679", "reportedCurrency": "USD", "retainedEarnings": "3958029", "totalLiabilities": "9322160", "otherCurrentAssets": "353250", "totalCurrentAssets": "12330903", "currentLongTermDebt": "1794108", "longTermInvestments": "None", "shortTermInvestments": "99104", "currentNetReceivables": "8708075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2772054", "currentAccountsPayable": "4532958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2015906", "totalShareholderEquity": "5780797", "capitalLeaseObligations": "221798", "otherCurrentLiabilities": "2240213", "totalCurrentLiabilities": "9207786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114374", "cashAndShortTermInvestments": "2739530", "commonStockSharesOutstanding": "21050000", "intangibleAssetsExcludingGoodwill": "124679", "cashAndCashEquivalentsAtCarryingValue": "2739530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2333587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "851308", "operatingCashflow": "3048929", "capitalExpenditures": "1208253", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-594576", "cashflowFromInvestment": "-1208253", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "income_statement": { "revenue": 11374257, "cost_of_revenue": 7824276, "gross_profit": 3549981, "ebit": 1016301, "ebitda": 1174516, "pretax_income": 964316, "tax_provision": 34307, "net_income": 930009, "net_income_to_common": 930009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1361728, "total_current_assets": 9506345, "total_assets": 10872150, "short_term_debt": 2550810, "long_term_debt": null, "total_debt": 2550810, "total_liabilities": 7319911, "total_equity": 3552239, "shares_outstanding": 21050000, "goodwill_and_intangibles": 168880 }, "cash_flow": { "operating_cash_flow": -139539, "capital_expenditure": 95448, "free_cash_flow": -44091, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91549, "ticker_id": 6494, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1016301", "ebitda": "1174516", "netIncome": "930009", "grossProfit": "3549981", "depreciation": "None", "totalRevenue": "11374257", "costOfRevenue": "7824276", "interestIncome": "4021", "incomeBeforeTax": "964316", "interestExpense": "51985", "operatingIncome": "912360", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34307", "reportedCurrency": "USD", "netInterestIncome": "-47964", "nonInterestIncome": "None", "operatingExpenses": "2637621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1213529", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7824276", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158215", "sellingGeneralAndAdministrative": "1033079", "netIncomeFromContinuingOperations": "930009" }, "balance": { "goodwill": "None", "inventory": "213042", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "10872150", "longTermDebt": "None", "shortTermDebt": "2550810", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "168880", "reportedCurrency": "USD", "retainedEarnings": "1762915", "totalLiabilities": "7319911", "otherCurrentAssets": "1833769", "totalCurrentAssets": "9506345", "currentLongTermDebt": "2537086", "longTermInvestments": "None", "shortTermInvestments": "132527", "currentNetReceivables": "6097806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1365805", "currentAccountsPayable": "3019972", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2570542", "totalShareholderEquity": "3552239", "capitalLeaseObligations": "33456", "otherCurrentLiabilities": "1057854", "totalCurrentLiabilities": "7300179", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19732", "cashAndShortTermInvestments": "1361728", "commonStockSharesOutstanding": "21050000", "intangibleAssetsExcludingGoodwill": "168880", "cashAndCashEquivalentsAtCarryingValue": "1361728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "930009", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-979451", "operatingCashflow": "-139539", "capitalExpenditures": "95448", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1317284", "cashflowFromInvestment": "-95448", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158215", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11374257, "cost_of_revenue": 7824276, "gross_profit": 3549981, "research_and_development": 1213529, "selling_general_admin": 1033079, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1016301, "depreciation_amortisation": 158215, "ebitda": 1174516, "interest_expense": 51985, "interest_income": null, "other_non_operating": null, "pretax_income": 964316, "tax_provision": 34307, "effective_tax_rate": null, "net_income": 930009, "net_income_continuing_ops": 930009, "net_income_to_common": 930009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1361728, "short_term_investments": 132527, "net_receivables": 6097806, "inventory": 213042, "other_current_assets": null, "total_current_assets": 9506345, "net_ppe": null, "goodwill": null, "intangible_assets": 168880, "goodwill_and_intangibles": 168880, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1365805, "total_assets": 10872150, "short_term_debt": 2550810, "accounts_payable": 3019972, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7300179, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19732, "total_liabilities": 7319911, "total_debt": 2550810, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1762915, "total_equity": 3552239, "shares_outstanding": 21050000, "operating_cash_flow": -139539, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95448, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1317284, "free_cash_flow": -44091, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1016301", "ebitda": "1174516", "netIncome": "930009", "grossProfit": "3549981", "depreciation": "None", "totalRevenue": "11374257", "costOfRevenue": "7824276", "interestIncome": "4021", "incomeBeforeTax": "964316", "interestExpense": "51985", "operatingIncome": "912360", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34307", "reportedCurrency": "USD", "netInterestIncome": "-47964", "nonInterestIncome": "None", "operatingExpenses": "2637621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1213529", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7824276", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158215", "sellingGeneralAndAdministrative": "1033079", "netIncomeFromContinuingOperations": "930009" }, "balance": { "goodwill": "None", "inventory": "213042", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "10872150", "longTermDebt": "None", "shortTermDebt": "2550810", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "168880", "reportedCurrency": "USD", "retainedEarnings": "1762915", "totalLiabilities": "7319911", "otherCurrentAssets": "1833769", "totalCurrentAssets": "9506345", "currentLongTermDebt": "2537086", "longTermInvestments": "None", "shortTermInvestments": "132527", "currentNetReceivables": "6097806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1365805", "currentAccountsPayable": "3019972", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2570542", "totalShareholderEquity": "3552239", "capitalLeaseObligations": "33456", "otherCurrentLiabilities": "1057854", "totalCurrentLiabilities": "7300179", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19732", "cashAndShortTermInvestments": "1361728", "commonStockSharesOutstanding": "21050000", "intangibleAssetsExcludingGoodwill": "168880", "cashAndCashEquivalentsAtCarryingValue": "1361728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "930009", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-979451", "operatingCashflow": "-139539", "capitalExpenditures": "95448", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1317284", "cashflowFromInvestment": "-95448", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158215", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "income_statement": { "revenue": 10156441, "cost_of_revenue": 7094422, "gross_profit": 3062019, "ebit": 1656654, "ebitda": 1763744, "pretax_income": 1621647, "tax_provision": 252605, "net_income": 1369042, "net_income_to_common": 1369042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75059, "total_current_assets": 6486656, "total_assets": 7882581, "short_term_debt": 1180998, "long_term_debt": null, "total_debt": 1180998, "total_liabilities": 5021724, "total_equity": 2860857, "shares_outstanding": 21050000, "goodwill_and_intangibles": 229294 }, "cash_flow": { "operating_cash_flow": -448158, "capital_expenditure": 283854, "free_cash_flow": -164304, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91552, "ticker_id": 6494, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1656654", "ebitda": "1763744", "netIncome": "1369042", "grossProfit": "3062019", "depreciation": "None", "totalRevenue": "10156441", "costOfRevenue": "7094422", "interestIncome": "8071", "incomeBeforeTax": "1621647", "interestExpense": "35007", "operatingIncome": "1424225", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "252605", "reportedCurrency": "USD", "netInterestIncome": "-26936", "nonInterestIncome": "None", "operatingExpenses": "1637794", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "677580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7094422", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107090", "sellingGeneralAndAdministrative": "689143", "netIncomeFromContinuingOperations": "1369042" }, "balance": { "goodwill": "None", "inventory": "540652", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "7882581", "longTermDebt": "None", "shortTermDebt": "1180998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "229294", "reportedCurrency": "USD", "retainedEarnings": "937660", "totalLiabilities": "5021724", "otherCurrentAssets": "691765", "totalCurrentAssets": "6486656", "currentLongTermDebt": "1166313", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5179180", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1395925", "currentAccountsPayable": "2582848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1216281", "totalShareholderEquity": "2860857", "capitalLeaseObligations": "49968", "otherCurrentLiabilities": "1072483", "totalCurrentLiabilities": "4986441", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35283", "cashAndShortTermInvestments": "75059", "commonStockSharesOutstanding": "21050000", "intangibleAssetsExcludingGoodwill": "229294", "cashAndCashEquivalentsAtCarryingValue": "75059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1369042", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-175007", "operatingCashflow": "-448158", "capitalExpenditures": "283854", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "690738", "cashflowFromInvestment": "-283854", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10156441, "cost_of_revenue": 7094422, "gross_profit": 3062019, "research_and_development": 677580, "selling_general_admin": 689143, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1656654, "depreciation_amortisation": 107090, "ebitda": 1763744, "interest_expense": 35007, "interest_income": null, "other_non_operating": null, "pretax_income": 1621647, "tax_provision": 252605, "effective_tax_rate": null, "net_income": 1369042, "net_income_continuing_ops": 1369042, "net_income_to_common": 1369042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75059, "short_term_investments": null, "net_receivables": 5179180, "inventory": 540652, "other_current_assets": null, "total_current_assets": 6486656, "net_ppe": null, "goodwill": null, "intangible_assets": 229294, "goodwill_and_intangibles": 229294, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1395925, "total_assets": 7882581, "short_term_debt": 1180998, "accounts_payable": 2582848, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4986441, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35283, "total_liabilities": 5021724, "total_debt": 1180998, "preferred_stock": null, "minority_interest": null, "retained_earnings": 937660, "total_equity": 2860857, "shares_outstanding": 21050000, "operating_cash_flow": -448158, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283854, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283854, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 690738, "free_cash_flow": -164304, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1656654", "ebitda": "1763744", "netIncome": "1369042", "grossProfit": "3062019", "depreciation": "None", "totalRevenue": "10156441", "costOfRevenue": "7094422", "interestIncome": "8071", "incomeBeforeTax": "1621647", "interestExpense": "35007", "operatingIncome": "1424225", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "252605", "reportedCurrency": "USD", "netInterestIncome": "-26936", "nonInterestIncome": "None", "operatingExpenses": "1637794", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "677580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7094422", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107090", "sellingGeneralAndAdministrative": "689143", "netIncomeFromContinuingOperations": "1369042" }, "balance": { "goodwill": "None", "inventory": "540652", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "7882581", "longTermDebt": "None", "shortTermDebt": "1180998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "229294", "reportedCurrency": "USD", "retainedEarnings": "937660", "totalLiabilities": "5021724", "otherCurrentAssets": "691765", "totalCurrentAssets": "6486656", "currentLongTermDebt": "1166313", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5179180", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1395925", "currentAccountsPayable": "2582848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1216281", "totalShareholderEquity": "2860857", "capitalLeaseObligations": "49968", "otherCurrentLiabilities": "1072483", "totalCurrentLiabilities": "4986441", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35283", "cashAndShortTermInvestments": "75059", "commonStockSharesOutstanding": "21050000", "intangibleAssetsExcludingGoodwill": "229294", "cashAndCashEquivalentsAtCarryingValue": "75059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1369042", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-175007", "operatingCashflow": "-448158", "capitalExpenditures": "283854", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "690738", "cashflowFromInvestment": "-283854", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "income_statement": { "revenue": 4484984, "cost_of_revenue": 2391781, "gross_profit": 2093203, "ebit": 1396339, "ebitda": 1437577, "pretax_income": 1380709, "tax_provision": 316239, "net_income": 1064470, "net_income_to_common": 1064470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155240, "total_current_assets": 2729506, "total_assets": 3619801, "short_term_debt": 461467, "long_term_debt": null, "total_debt": 461467, "total_liabilities": 2639009, "total_equity": 980792, "shares_outstanding": 21050000, "goodwill_and_intangibles": 27 }, "cash_flow": { "operating_cash_flow": -122793, "capital_expenditure": 524994, "free_cash_flow": 402201, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91553, "ticker_id": 6494, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1396339", "ebitda": "1437577", "netIncome": "1064470", "grossProfit": "2093203", "depreciation": "None", "totalRevenue": "4484984", "costOfRevenue": "2391781", "interestIncome": "620", "incomeBeforeTax": "1380709", "interestExpense": "15630", "operatingIncome": "1395116", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "316239", "reportedCurrency": "USD", "netInterestIncome": "-15010", "nonInterestIncome": "None", "operatingExpenses": "698087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182282", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2391781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41238", "sellingGeneralAndAdministrative": "469843", "netIncomeFromContinuingOperations": "1064470" }, "balance": { "goodwill": "None", "inventory": "355007", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "3619801", "longTermDebt": "None", "shortTermDebt": "461467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "27", "reportedCurrency": "USD", "retainedEarnings": "-331532", "totalLiabilities": "2639009", "otherCurrentAssets": "568186", "totalCurrentAssets": "2729506", "currentLongTermDebt": "459770", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1651073", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "890295", "currentAccountsPayable": "798022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463698", "totalShareholderEquity": "980792", "capitalLeaseObligations": "3928", "otherCurrentLiabilities": "966542", "totalCurrentLiabilities": "2636778", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2231", "cashAndShortTermInvestments": "155240", "commonStockSharesOutstanding": "21050000", "intangibleAssetsExcludingGoodwill": "27", "cashAndCashEquivalentsAtCarryingValue": "155240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1064470", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-138343", "operatingCashflow": "-122793", "capitalExpenditures": "524994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1138079", "cashflowFromInvestment": "-524994", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4484984, "cost_of_revenue": 2391781, "gross_profit": 2093203, "research_and_development": 182282, "selling_general_admin": 469843, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1396339, "depreciation_amortisation": 41238, "ebitda": 1437577, "interest_expense": 15630, "interest_income": null, "other_non_operating": null, "pretax_income": 1380709, "tax_provision": 316239, "effective_tax_rate": null, "net_income": 1064470, "net_income_continuing_ops": 1064470, "net_income_to_common": 1064470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155240, "short_term_investments": null, "net_receivables": 1651073, "inventory": 355007, "other_current_assets": null, "total_current_assets": 2729506, "net_ppe": null, "goodwill": null, "intangible_assets": 27, "goodwill_and_intangibles": 27, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 890295, "total_assets": 3619801, "short_term_debt": 461467, "accounts_payable": 798022, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2636778, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2231, "total_liabilities": 2639009, "total_debt": 461467, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331532, "total_equity": 980792, "shares_outstanding": 21050000, "operating_cash_flow": -122793, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 524994, "acquisitions": null, "other_investing": null, "investing_cash_flow": -524994, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1138079, "free_cash_flow": 402201, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1396339", "ebitda": "1437577", "netIncome": "1064470", "grossProfit": "2093203", "depreciation": "None", "totalRevenue": "4484984", "costOfRevenue": "2391781", "interestIncome": "620", "incomeBeforeTax": "1380709", "interestExpense": "15630", "operatingIncome": "1395116", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "316239", "reportedCurrency": "USD", "netInterestIncome": "-15010", "nonInterestIncome": "None", "operatingExpenses": "698087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182282", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2391781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41238", "sellingGeneralAndAdministrative": "469843", "netIncomeFromContinuingOperations": "1064470" }, "balance": { "goodwill": "None", "inventory": "355007", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "3619801", "longTermDebt": "None", "shortTermDebt": "461467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "27", "reportedCurrency": "USD", "retainedEarnings": "-331532", "totalLiabilities": "2639009", "otherCurrentAssets": "568186", "totalCurrentAssets": "2729506", "currentLongTermDebt": "459770", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1651073", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "890295", "currentAccountsPayable": "798022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463698", "totalShareholderEquity": "980792", "capitalLeaseObligations": "3928", "otherCurrentLiabilities": "966542", "totalCurrentLiabilities": "2636778", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2231", "cashAndShortTermInvestments": "155240", "commonStockSharesOutstanding": "21050000", "intangibleAssetsExcludingGoodwill": "27", "cashAndCashEquivalentsAtCarryingValue": "155240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1064470", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-138343", "operatingCashflow": "-122793", "capitalExpenditures": "524994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1138079", "cashflowFromInvestment": "-524994", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "income_statement": { "revenue": 1630287, "cost_of_revenue": 1104863, "gross_profit": 525423, "ebit": -1185779, "ebitda": -1157513, "pretax_income": -1175575, "tax_provision": 33450, "net_income": -1209026, "net_income_to_common": -1209026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4428602, "total_current_assets": 17197314, "total_assets": 22364486, "short_term_debt": 4231498, "long_term_debt": null, "total_debt": 4231498, "total_liabilities": 14949428, "total_equity": 7415058, "shares_outstanding": 24103749, "goodwill_and_intangibles": 45115 }, "cash_flow": { "operating_cash_flow": 479015, "capital_expenditure": 10195, "free_cash_flow": 489210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91534, "ticker_id": 6494, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1185779", "ebitda": "-1157513", "netIncome": "-1209026", "grossProfit": "525423", "depreciation": "None", "totalRevenue": "1630287", "costOfRevenue": "1104863", "interestIncome": "None", "incomeBeforeTax": "-1175575", "interestExpense": "7562", "operatingIncome": "-1185779", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33450", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1711203", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53081", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1104863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28266", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1103685", "commonStock": "60", "currentDebt": "None", "investments": "None", "totalAssets": "22364486", "longTermDebt": "None", "shortTermDebt": "4231498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "45115", "reportedCurrency": "None", "retainedEarnings": "-15317791", "totalLiabilities": "14949428", "otherCurrentAssets": "1654409", "totalCurrentAssets": "17197314", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10010618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5167172", "currentAccountsPayable": "5390732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6174054", "totalShareholderEquity": "7415058", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "801422", "totalCurrentLiabilities": "13006872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1942556", "cashAndShortTermInvestments": "4428602", "commonStockSharesOutstanding": "24103749", "intangibleAssetsExcludingGoodwill": "45115", "cashAndCashEquivalentsAtCarryingValue": "4428602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1209026", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-64098", "operatingCashflow": "479015", "capitalExpenditures": "10195", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143277", "cashflowFromInvestment": "-9682", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1630287, "cost_of_revenue": 1104863, "gross_profit": 525423, "research_and_development": 53081, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1185779, "depreciation_amortisation": 28266, "ebitda": -1157513, "interest_expense": 7562, "interest_income": null, "other_non_operating": null, "pretax_income": -1175575, "tax_provision": 33450, "effective_tax_rate": null, "net_income": -1209026, "net_income_continuing_ops": null, "net_income_to_common": -1209026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4428602, "short_term_investments": null, "net_receivables": 10010618, "inventory": 1103685, "other_current_assets": null, "total_current_assets": 17197314, "net_ppe": null, "goodwill": null, "intangible_assets": 45115, "goodwill_and_intangibles": 45115, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5167172, "total_assets": 22364486, "short_term_debt": 4231498, "accounts_payable": 5390732, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13006872, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1942556, "total_liabilities": 14949428, "total_debt": 4231498, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15317791, "total_equity": 7415058, "shares_outstanding": 24103749, "operating_cash_flow": 479015, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10195, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143277, "free_cash_flow": 489210, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1185779", "ebitda": "-1157513", "netIncome": "-1209026", "grossProfit": "525423", "depreciation": "None", "totalRevenue": "1630287", "costOfRevenue": "1104863", "interestIncome": "None", "incomeBeforeTax": "-1175575", "interestExpense": "7562", "operatingIncome": "-1185779", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33450", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1711203", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53081", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1104863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28266", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1103685", "commonStock": "60", "currentDebt": "None", "investments": "None", "totalAssets": "22364486", "longTermDebt": "None", "shortTermDebt": "4231498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "45115", "reportedCurrency": "None", "retainedEarnings": "-15317791", "totalLiabilities": "14949428", "otherCurrentAssets": "1654409", "totalCurrentAssets": "17197314", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10010618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5167172", "currentAccountsPayable": "5390732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6174054", "totalShareholderEquity": "7415058", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "801422", "totalCurrentLiabilities": "13006872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1942556", "cashAndShortTermInvestments": "4428602", "commonStockSharesOutstanding": "24103749", "intangibleAssetsExcludingGoodwill": "45115", "cashAndCashEquivalentsAtCarryingValue": "4428602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1209026", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-64098", "operatingCashflow": "479015", "capitalExpenditures": "10195", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143277", "cashflowFromInvestment": "-9682", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4428602, "total_current_assets": 17197314, "total_assets": 22364486, "short_term_debt": null, "long_term_debt": 1919974, "total_debt": 1919974, "total_liabilities": 14949428, "total_equity": 7415058, "shares_outstanding": 24103749, "goodwill_and_intangibles": 45115 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91535, "ticker_id": 6494, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1103685", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22364486", "longTermDebt": "1919974", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45115", "reportedCurrency": "USD", "retainedEarnings": "-15317791", "totalLiabilities": "14949428", "otherCurrentAssets": "None", "totalCurrentAssets": "17197314", "currentLongTermDebt": "4089422", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9765332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5167172", "currentAccountsPayable": "5390732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7415058", "capitalLeaseObligations": "164658", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13006872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1942556", "cashAndShortTermInvestments": "4428602", "commonStockSharesOutstanding": "24103749", "intangibleAssetsExcludingGoodwill": "45115", "cashAndCashEquivalentsAtCarryingValue": "4428602", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4428602, "short_term_investments": null, "net_receivables": 9765332, "inventory": 1103685, "other_current_assets": null, "total_current_assets": 17197314, "net_ppe": null, "goodwill": null, "intangible_assets": 45115, "goodwill_and_intangibles": 45115, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5167172, "total_assets": 22364486, "short_term_debt": null, "accounts_payable": 5390732, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13006872, "long_term_debt": 1919974, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1942556, "total_liabilities": 14949428, "total_debt": 1919974, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15317791, "total_equity": 7415058, "shares_outstanding": 24103749, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1103685", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22364486", "longTermDebt": "1919974", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45115", "reportedCurrency": "USD", "retainedEarnings": "-15317791", "totalLiabilities": "14949428", "otherCurrentAssets": "None", "totalCurrentAssets": "17197314", "currentLongTermDebt": "4089422", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9765332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5167172", "currentAccountsPayable": "5390732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7415058", "capitalLeaseObligations": "164658", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13006872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1942556", "cashAndShortTermInvestments": "4428602", "commonStockSharesOutstanding": "24103749", "intangibleAssetsExcludingGoodwill": "45115", "cashAndCashEquivalentsAtCarryingValue": "4428602", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "income_statement": { "revenue": 1353251, "cost_of_revenue": 954034, "gross_profit": 399217, "ebit": -1186963, "ebitda": -1153470, "pretax_income": -1194608, "tax_provision": 8916.39, "net_income": -1203524, "net_income_to_common": -1203524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2978868, "total_current_assets": 16675443, "total_assets": 22452011, "short_term_debt": 3923040, "long_term_debt": 2421807, "total_debt": 6344847, "total_liabilities": 15510298, "total_equity": 6941713, "shares_outstanding": 23018717, "goodwill_and_intangibles": 65793 }, "cash_flow": { "operating_cash_flow": -72146, "capital_expenditure": 12914, "free_cash_flow": -59232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91537, "ticker_id": 6494, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1186963", "ebitda": "-1153470", "netIncome": "-1203524", "grossProfit": "399217", "depreciation": "None", "totalRevenue": "1353251", "costOfRevenue": "954034", "interestIncome": "None", "incomeBeforeTax": "-1194608", "interestExpense": "8855.74", "operatingIncome": "-1186963", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8916.39", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1586180", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71743", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "954034", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33493", "sellingGeneralAndAdministrative": "10330446", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "982954", "commonStock": "58", "currentDebt": "None", "investments": "None", "totalAssets": "22452011", "longTermDebt": "2421807", "shortTermDebt": "3923040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "65793", "reportedCurrency": "USD", "retainedEarnings": "-6704455", "totalLiabilities": "15510298", "otherCurrentAssets": "467078", "totalCurrentAssets": "16675443", "currentLongTermDebt": "3803461", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12246543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5776568", "currentAccountsPayable": "5014033", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6358714", "totalShareholderEquity": "6941713", "capitalLeaseObligations": "133446", "otherCurrentLiabilities": "1904536", "totalCurrentLiabilities": "13074624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2435674", "cashAndShortTermInvestments": "2978868", "commonStockSharesOutstanding": "23018717", "intangibleAssetsExcludingGoodwill": "65793", "cashAndCashEquivalentsAtCarryingValue": "2978868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1203524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "29210", "operatingCashflow": "-72146", "capitalExpenditures": "12914", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5972.11", "cashflowFromInvestment": "-13632", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33493", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1353251, "cost_of_revenue": 954034, "gross_profit": 399217, "research_and_development": 71743, "selling_general_admin": 10330446, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1186963, "depreciation_amortisation": 33493, "ebitda": -1153470, "interest_expense": 8855.74, "interest_income": null, "other_non_operating": null, "pretax_income": -1194608, "tax_provision": 8916.39, "effective_tax_rate": null, "net_income": -1203524, "net_income_continuing_ops": null, "net_income_to_common": -1203524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2978868, "short_term_investments": null, "net_receivables": 12246543, "inventory": 982954, "other_current_assets": null, "total_current_assets": 16675443, "net_ppe": null, "goodwill": null, "intangible_assets": 65793, "goodwill_and_intangibles": 65793, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5776568, "total_assets": 22452011, "short_term_debt": 3923040, "accounts_payable": 5014033, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13074624, "long_term_debt": 2421807, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2435674, "total_liabilities": 15510298, "total_debt": 6344847, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6704455, "total_equity": 6941713, "shares_outstanding": 23018717, "operating_cash_flow": -72146, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12914, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13632, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5972.11, "free_cash_flow": -59232, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1186963", "ebitda": "-1153470", "netIncome": "-1203524", "grossProfit": "399217", "depreciation": "None", "totalRevenue": "1353251", "costOfRevenue": "954034", "interestIncome": "None", "incomeBeforeTax": "-1194608", "interestExpense": "8855.74", "operatingIncome": "-1186963", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8916.39", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1586180", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71743", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "954034", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33493", "sellingGeneralAndAdministrative": "10330446", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "982954", "commonStock": "58", "currentDebt": "None", "investments": "None", "totalAssets": "22452011", "longTermDebt": "2421807", "shortTermDebt": "3923040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "65793", "reportedCurrency": "USD", "retainedEarnings": "-6704455", "totalLiabilities": "15510298", "otherCurrentAssets": "467078", "totalCurrentAssets": "16675443", "currentLongTermDebt": "3803461", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12246543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5776568", "currentAccountsPayable": "5014033", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6358714", "totalShareholderEquity": "6941713", "capitalLeaseObligations": "133446", "otherCurrentLiabilities": "1904536", "totalCurrentLiabilities": "13074624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2435674", "cashAndShortTermInvestments": "2978868", "commonStockSharesOutstanding": "23018717", "intangibleAssetsExcludingGoodwill": "65793", "cashAndCashEquivalentsAtCarryingValue": "2978868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1203524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "29210", "operatingCashflow": "-72146", "capitalExpenditures": "12914", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5972.11", "cashflowFromInvestment": "-13632", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33493", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "income_statement": { "revenue": 4908736, "cost_of_revenue": 3339138, "gross_profit": 1569598, "ebit": -4305548, "ebitda": -4220572, "pretax_income": -4333278, "tax_provision": 32342, "net_income": -4365621, "net_income_to_common": -4365621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2978868, "total_current_assets": 16675443, "total_assets": 22452011, "short_term_debt": 3923040, "long_term_debt": null, "total_debt": 3923040, "total_liabilities": 15510298, "total_equity": 6941713, "shares_outstanding": 23018717, "goodwill_and_intangibles": 65793 }, "cash_flow": { "operating_cash_flow": -261702, "capital_expenditure": 46833, "free_cash_flow": -214869, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91538, "ticker_id": 6494, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4305548", "ebitda": "-4220572", "netIncome": "-4365621", "grossProfit": "1569598", "depreciation": "None", "totalRevenue": "4908736", "costOfRevenue": "3339138", "interestIncome": "None", "incomeBeforeTax": "-4333278", "interestExpense": "8981", "operatingIncome": "-4305548", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "32342", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5875146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260240", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3339138", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84976", "sellingGeneralAndAdministrative": "5165223", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "982954", "commonStock": "58", "currentDebt": "None", "investments": "None", "totalAssets": "22452011", "longTermDebt": "None", "shortTermDebt": "3923040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "65793", "reportedCurrency": "None", "retainedEarnings": "-6361378", "totalLiabilities": "15510298", "otherCurrentAssets": "593497", "totalCurrentAssets": "16675443", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27906", "currentNetReceivables": "12120124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5776568", "currentAccountsPayable": "5014033", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6358714", "totalShareholderEquity": "6941713", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4137551", "totalCurrentLiabilities": "13074624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2435674", "cashAndShortTermInvestments": "2978868", "commonStockSharesOutstanding": "23018717", "intangibleAssetsExcludingGoodwill": "65793", "cashAndCashEquivalentsAtCarryingValue": "2978868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4365621", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "105959", "operatingCashflow": "-261702", "capitalExpenditures": "46833", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21663", "cashflowFromInvestment": "-49451", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121493", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4908736, "cost_of_revenue": 3339138, "gross_profit": 1569598, "research_and_development": 260240, "selling_general_admin": 5165223, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4305548, "depreciation_amortisation": 84976, "ebitda": -4220572, "interest_expense": 8981, "interest_income": null, "other_non_operating": null, "pretax_income": -4333278, "tax_provision": 32342, "effective_tax_rate": null, "net_income": -4365621, "net_income_continuing_ops": null, "net_income_to_common": -4365621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2978868, "short_term_investments": 27906, "net_receivables": 12120124, "inventory": 982954, "other_current_assets": null, "total_current_assets": 16675443, "net_ppe": null, "goodwill": null, "intangible_assets": 65793, "goodwill_and_intangibles": 65793, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5776568, "total_assets": 22452011, "short_term_debt": 3923040, "accounts_payable": 5014033, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13074624, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2435674, "total_liabilities": 15510298, "total_debt": 3923040, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6361378, "total_equity": 6941713, "shares_outstanding": 23018717, "operating_cash_flow": -261702, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46833, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49451, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21663, "free_cash_flow": -214869, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4305548", "ebitda": "-4220572", "netIncome": "-4365621", "grossProfit": "1569598", "depreciation": "None", "totalRevenue": "4908736", "costOfRevenue": "3339138", "interestIncome": "None", "incomeBeforeTax": "-4333278", "interestExpense": "8981", "operatingIncome": "-4305548", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "32342", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5875146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260240", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3339138", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84976", "sellingGeneralAndAdministrative": "5165223", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "982954", "commonStock": "58", "currentDebt": "None", "investments": "None", "totalAssets": "22452011", "longTermDebt": "None", "shortTermDebt": "3923040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "65793", "reportedCurrency": "None", "retainedEarnings": "-6361378", "totalLiabilities": "15510298", "otherCurrentAssets": "593497", "totalCurrentAssets": "16675443", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27906", "currentNetReceivables": "12120124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5776568", "currentAccountsPayable": "5014033", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6358714", "totalShareholderEquity": "6941713", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4137551", "totalCurrentLiabilities": "13074624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2435674", "cashAndShortTermInvestments": "2978868", "commonStockSharesOutstanding": "23018717", "intangibleAssetsExcludingGoodwill": "65793", "cashAndCashEquivalentsAtCarryingValue": "2978868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4365621", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "105959", "operatingCashflow": "-261702", "capitalExpenditures": "46833", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21663", "cashflowFromInvestment": "-49451", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121493", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "income_statement": { "revenue": 9296000, "cost_of_revenue": 5894000, "gross_profit": 3402000, "ebit": -2786580, "ebitda": -2684000, "pretax_income": -2738000, "tax_provision": 43192, "net_income": -2780000, "net_income_to_common": -2780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3103000, "total_current_assets": 14617000, "total_assets": 20184000, "short_term_debt": 6112088, "long_term_debt": 260299, "total_debt": 6372387, "total_liabilities": 13659000, "total_equity": 6525000, "shares_outstanding": 20418000, "goodwill_and_intangibles": 79985 }, "cash_flow": { "operating_cash_flow": -3338000, "capital_expenditure": 2268000, "free_cash_flow": -1070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91539, "ticker_id": 6494, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2786580", "ebitda": "-2684000", "netIncome": "-2780000", "grossProfit": "3402000", "depreciation": "None", "totalRevenue": "9296000", "costOfRevenue": "5894000", "interestIncome": "None", "incomeBeforeTax": "-2738000", "interestExpense": "57304", "operatingIncome": "-2786000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43192", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102580", "sellingGeneralAndAdministrative": "2252000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1325878", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "20184000", "longTermDebt": "260299", "shortTermDebt": "6112088", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "79985", "reportedCurrency": "USD", "retainedEarnings": "2027000", "totalLiabilities": "13659000", "otherCurrentAssets": "301122", "totalCurrentAssets": "14617000", "currentLongTermDebt": "6007674", "longTermInvestments": "None", "shortTermInvestments": "27906", "currentNetReceivables": "9887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5568000", "currentAccountsPayable": "4466933", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6453000", "totalShareholderEquity": "6525000", "capitalLeaseObligations": "184724", "otherCurrentLiabilities": "978462", "totalCurrentLiabilities": "13318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340935", "cashAndShortTermInvestments": "3103000", "commonStockSharesOutstanding": "20418000", "intangibleAssetsExcludingGoodwill": "79985", "cashAndCashEquivalentsAtCarryingValue": "3103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-392000", "operatingCashflow": "-3338000", "capitalExpenditures": "2268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4468000", "cashflowFromInvestment": "-2268000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108984", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9296000, "cost_of_revenue": 5894000, "gross_profit": 3402000, "research_and_development": 2368000, "selling_general_admin": 2252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2786580, "depreciation_amortisation": 102580, "ebitda": -2684000, "interest_expense": 57304, "interest_income": null, "other_non_operating": null, "pretax_income": -2738000, "tax_provision": 43192, "effective_tax_rate": null, "net_income": -2780000, "net_income_continuing_ops": null, "net_income_to_common": -2780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3103000, "short_term_investments": 27906, "net_receivables": 9887000, "inventory": 1325878, "other_current_assets": null, "total_current_assets": 14617000, "net_ppe": null, "goodwill": null, "intangible_assets": 79985, "goodwill_and_intangibles": 79985, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5568000, "total_assets": 20184000, "short_term_debt": 6112088, "accounts_payable": 4466933, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13318000, "long_term_debt": 260299, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340935, "total_liabilities": 13659000, "total_debt": 6372387, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2027000, "total_equity": 6525000, "shares_outstanding": 20418000, "operating_cash_flow": -3338000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4468000, "free_cash_flow": -1070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2786580", "ebitda": "-2684000", "netIncome": "-2780000", "grossProfit": "3402000", "depreciation": "None", "totalRevenue": "9296000", "costOfRevenue": "5894000", "interestIncome": "None", "incomeBeforeTax": "-2738000", "interestExpense": "57304", "operatingIncome": "-2786000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43192", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102580", "sellingGeneralAndAdministrative": "2252000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1325878", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "20184000", "longTermDebt": "260299", "shortTermDebt": "6112088", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "79985", "reportedCurrency": "USD", "retainedEarnings": "2027000", "totalLiabilities": "13659000", "otherCurrentAssets": "301122", "totalCurrentAssets": "14617000", "currentLongTermDebt": "6007674", "longTermInvestments": "None", "shortTermInvestments": "27906", "currentNetReceivables": "9887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5568000", "currentAccountsPayable": "4466933", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6453000", "totalShareholderEquity": "6525000", "capitalLeaseObligations": "184724", "otherCurrentLiabilities": "978462", "totalCurrentLiabilities": "13318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340935", "cashAndShortTermInvestments": "3103000", "commonStockSharesOutstanding": "20418000", "intangibleAssetsExcludingGoodwill": "79985", "cashAndCashEquivalentsAtCarryingValue": "3103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-392000", "operatingCashflow": "-3338000", "capitalExpenditures": "2268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4468000", "cashflowFromInvestment": "-2268000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108984", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "income_statement": { "revenue": 4648000, "cost_of_revenue": 2947000, "gross_profit": 1701000, "ebit": -1393290, "ebitda": -1342000, "pretax_income": -1369000, "tax_provision": 21596, "net_income": -1390000, "net_income_to_common": -1390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3103000, "total_current_assets": 14617000, "total_assets": 20184000, "short_term_debt": 6112088, "long_term_debt": null, "total_debt": 6112088, "total_liabilities": 13659000, "total_equity": 6525000, "shares_outstanding": 20418000, "goodwill_and_intangibles": 79985 }, "cash_flow": { "operating_cash_flow": -1669000, "capital_expenditure": 1134000, "free_cash_flow": -535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91541, "ticker_id": 6494, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1393290", "ebitda": "-1342000", "netIncome": "-1390000", "grossProfit": "1701000", "depreciation": "None", "totalRevenue": "4648000", "costOfRevenue": "2947000", "interestIncome": "None", "incomeBeforeTax": "-1369000", "interestExpense": "None", "operatingIncome": "-1393000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21596", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51290", "sellingGeneralAndAdministrative": "1126000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1326000", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "20184000", "longTermDebt": "None", "shortTermDebt": "6112088", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "79985", "reportedCurrency": "None", "retainedEarnings": "2370000", "totalLiabilities": "13659000", "otherCurrentAssets": "527000", "totalCurrentAssets": "14617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27906", "currentNetReceivables": "9633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5568000", "currentAccountsPayable": "4467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6453000", "totalShareholderEquity": "6525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2738912", "totalCurrentLiabilities": "13318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340935", "cashAndShortTermInvestments": "3103000", "commonStockSharesOutstanding": "20418000", "intangibleAssetsExcludingGoodwill": "79985", "cashAndCashEquivalentsAtCarryingValue": "3103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-196000", "operatingCashflow": "-1669000", "capitalExpenditures": "1134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2234000", "cashflowFromInvestment": "-1134000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4648000, "cost_of_revenue": 2947000, "gross_profit": 1701000, "research_and_development": 1184000, "selling_general_admin": 1126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1393290, "depreciation_amortisation": 51290, "ebitda": -1342000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1369000, "tax_provision": 21596, "effective_tax_rate": null, "net_income": -1390000, "net_income_continuing_ops": null, "net_income_to_common": -1390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3103000, "short_term_investments": 27906, "net_receivables": 9633000, "inventory": 1326000, "other_current_assets": null, "total_current_assets": 14617000, "net_ppe": null, "goodwill": null, "intangible_assets": 79985, "goodwill_and_intangibles": 79985, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5568000, "total_assets": 20184000, "short_term_debt": 6112088, "accounts_payable": 4467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340935, "total_liabilities": 13659000, "total_debt": 6112088, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2370000, "total_equity": 6525000, "shares_outstanding": 20418000, "operating_cash_flow": -1669000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2234000, "free_cash_flow": -535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1393290", "ebitda": "-1342000", "netIncome": "-1390000", "grossProfit": "1701000", "depreciation": "None", "totalRevenue": "4648000", "costOfRevenue": "2947000", "interestIncome": "None", "incomeBeforeTax": "-1369000", "interestExpense": "None", "operatingIncome": "-1393000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21596", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51290", "sellingGeneralAndAdministrative": "1126000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1326000", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "20184000", "longTermDebt": "None", "shortTermDebt": "6112088", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "79985", "reportedCurrency": "None", "retainedEarnings": "2370000", "totalLiabilities": "13659000", "otherCurrentAssets": "527000", "totalCurrentAssets": "14617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27906", "currentNetReceivables": "9633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5568000", "currentAccountsPayable": "4467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6453000", "totalShareholderEquity": "6525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2738912", "totalCurrentLiabilities": "13318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340935", "cashAndShortTermInvestments": "3103000", "commonStockSharesOutstanding": "20418000", "intangibleAssetsExcludingGoodwill": "79985", "cashAndCashEquivalentsAtCarryingValue": "3103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-196000", "operatingCashflow": "-1669000", "capitalExpenditures": "1134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2234000", "cashflowFromInvestment": "-1134000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "income_statement": { "revenue": 8854000, "cost_of_revenue": 5702000, "gross_profit": 3150000, "ebit": 1228896, "ebitda": 1452788, "pretax_income": 1080536, "tax_provision": 231208, "net_income": 849328, "net_income_to_common": 849328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4120000, "total_current_assets": 16543000, "total_assets": 20619000, "short_term_debt": 5078190, "long_term_debt": 688023, "total_debt": 5766213, "total_liabilities": 14325000, "total_equity": 6294000, "shares_outstanding": 20000000, "goodwill_and_intangibles": 101128 }, "cash_flow": { "operating_cash_flow": 303082, "capital_expenditure": 1556000, "free_cash_flow": 1859082, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91542, "ticker_id": 6494, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1228896", "ebitda": "1452788", "netIncome": "849328", "grossProfit": "3150000", "depreciation": "None", "totalRevenue": "8854000", "costOfRevenue": "5702000", "interestIncome": "None", "incomeBeforeTax": "1080536", "interestExpense": "47662", "operatingIncome": "1228896", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "231208", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1921658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "511672", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223892", "sellingGeneralAndAdministrative": "909952", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "793175", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "20619000", "longTermDebt": "688023", "shortTermDebt": "5078190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "101128", "reportedCurrency": "USD", "retainedEarnings": "4798000", "totalLiabilities": "14325000", "otherCurrentAssets": "1140825", "totalCurrentAssets": "16543000", "currentLongTermDebt": "4980875", "longTermInvestments": "None", "shortTermInvestments": "68611", "currentNetReceivables": "10420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4076000", "currentAccountsPayable": "4476499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5837000", "totalShareholderEquity": "6294000", "capitalLeaseObligations": "167992", "otherCurrentLiabilities": "706315", "totalCurrentLiabilities": "13566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758700", "cashAndShortTermInvestments": "4120000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "101128", "cashAndCashEquivalentsAtCarryingValue": "4120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "849328", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-278000", "operatingCashflow": "303082", "capitalExpenditures": "1556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2986000", "cashflowFromInvestment": "-1556000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8854000, "cost_of_revenue": 5702000, "gross_profit": 3150000, "research_and_development": 511672, "selling_general_admin": 909952, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1228896, "depreciation_amortisation": 223892, "ebitda": 1452788, "interest_expense": 47662, "interest_income": null, "other_non_operating": null, "pretax_income": 1080536, "tax_provision": 231208, "effective_tax_rate": null, "net_income": 849328, "net_income_continuing_ops": null, "net_income_to_common": 849328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4120000, "short_term_investments": 68611, "net_receivables": 10420000, "inventory": 793175, "other_current_assets": null, "total_current_assets": 16543000, "net_ppe": null, "goodwill": null, "intangible_assets": 101128, "goodwill_and_intangibles": 101128, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4076000, "total_assets": 20619000, "short_term_debt": 5078190, "accounts_payable": 4476499, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13566000, "long_term_debt": 688023, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 758700, "total_liabilities": 14325000, "total_debt": 5766213, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4798000, "total_equity": 6294000, "shares_outstanding": 20000000, "operating_cash_flow": 303082, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2986000, "free_cash_flow": 1859082, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1228896", "ebitda": "1452788", "netIncome": "849328", "grossProfit": "3150000", "depreciation": "None", "totalRevenue": "8854000", "costOfRevenue": "5702000", "interestIncome": "None", "incomeBeforeTax": "1080536", "interestExpense": "47662", "operatingIncome": "1228896", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "231208", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1921658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "511672", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223892", "sellingGeneralAndAdministrative": "909952", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "793175", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "20619000", "longTermDebt": "688023", "shortTermDebt": "5078190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "101128", "reportedCurrency": "USD", "retainedEarnings": "4798000", "totalLiabilities": "14325000", "otherCurrentAssets": "1140825", "totalCurrentAssets": "16543000", "currentLongTermDebt": "4980875", "longTermInvestments": "None", "shortTermInvestments": "68611", "currentNetReceivables": "10420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4076000", "currentAccountsPayable": "4476499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5837000", "totalShareholderEquity": "6294000", "capitalLeaseObligations": "167992", "otherCurrentLiabilities": "706315", "totalCurrentLiabilities": "13566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758700", "cashAndShortTermInvestments": "4120000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "101128", "cashAndCashEquivalentsAtCarryingValue": "4120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "849328", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-278000", "operatingCashflow": "303082", "capitalExpenditures": "1556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2986000", "cashflowFromInvestment": "-1556000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "income_statement": { "revenue": 4427000, "cost_of_revenue": 2851000, "gross_profit": 1575000, "ebit": 614448, "ebitda": 726394, "pretax_income": 540268, "tax_provision": 115604, "net_income": 424664, "net_income_to_common": 424664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4120000, "total_current_assets": 16543000, "total_assets": 20619000, "short_term_debt": 5078315, "long_term_debt": null, "total_debt": 5078315, "total_liabilities": 14325000, "total_equity": 6294000, "shares_outstanding": 20000000, "goodwill_and_intangibles": 101128 }, "cash_flow": { "operating_cash_flow": 151541, "capital_expenditure": 778000, "free_cash_flow": 929541, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91543, "ticker_id": 6494, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "614448", "ebitda": "726394", "netIncome": "424664", "grossProfit": "1575000", "depreciation": "None", "totalRevenue": "4427000", "costOfRevenue": "2851000", "interestIncome": "None", "incomeBeforeTax": "540268", "interestExpense": "None", "operatingIncome": "614448", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "115604", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "960829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111946", "sellingGeneralAndAdministrative": "454976", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "793175", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "20619000", "longTermDebt": "None", "shortTermDebt": "5078315", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "101128", "reportedCurrency": "None", "retainedEarnings": "5150000", "totalLiabilities": "14325000", "otherCurrentAssets": "1723825", "totalCurrentAssets": "16543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68611", "currentNetReceivables": "9837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4076000", "currentAccountsPayable": "4476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5837000", "totalShareholderEquity": "6294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4011685", "totalCurrentLiabilities": "13566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758700", "cashAndShortTermInvestments": "4120000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "101128", "cashAndCashEquivalentsAtCarryingValue": "4120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-139000", "operatingCashflow": "151541", "capitalExpenditures": "778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1493000", "cashflowFromInvestment": "-778000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139775", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4427000, "cost_of_revenue": 2851000, "gross_profit": 1575000, "research_and_development": 255836, "selling_general_admin": 454976, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 614448, "depreciation_amortisation": 111946, "ebitda": 726394, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 540268, "tax_provision": 115604, "effective_tax_rate": null, "net_income": 424664, "net_income_continuing_ops": null, "net_income_to_common": 424664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4120000, "short_term_investments": 68611, "net_receivables": 9837000, "inventory": 793175, "other_current_assets": null, "total_current_assets": 16543000, "net_ppe": null, "goodwill": null, "intangible_assets": 101128, "goodwill_and_intangibles": 101128, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4076000, "total_assets": 20619000, "short_term_debt": 5078315, "accounts_payable": 4476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13566000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 758700, "total_liabilities": 14325000, "total_debt": 5078315, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5150000, "total_equity": 6294000, "shares_outstanding": 20000000, "operating_cash_flow": 151541, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1493000, "free_cash_flow": 929541, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "614448", "ebitda": "726394", "netIncome": "424664", "grossProfit": "1575000", "depreciation": "None", "totalRevenue": "4427000", "costOfRevenue": "2851000", "interestIncome": "None", "incomeBeforeTax": "540268", "interestExpense": "None", "operatingIncome": "614448", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "115604", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "960829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111946", "sellingGeneralAndAdministrative": "454976", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "793175", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "20619000", "longTermDebt": "None", "shortTermDebt": "5078315", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "101128", "reportedCurrency": "None", "retainedEarnings": "5150000", "totalLiabilities": "14325000", "otherCurrentAssets": "1723825", "totalCurrentAssets": "16543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68611", "currentNetReceivables": "9837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4076000", "currentAccountsPayable": "4476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5837000", "totalShareholderEquity": "6294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4011685", "totalCurrentLiabilities": "13566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758700", "cashAndShortTermInvestments": "4120000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "101128", "cashAndCashEquivalentsAtCarryingValue": "4120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-139000", "operatingCashflow": "151541", "capitalExpenditures": "778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1493000", "cashflowFromInvestment": "-778000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139775", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "income_statement": { "revenue": 8640000, "cost_of_revenue": 6062000, "gross_profit": 2578000, "ebit": 819024, "ebitda": 949442, "pretax_income": 833468, "tax_provision": 36896, "net_income": 796572, "net_income_to_common": 796572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2739530, "total_current_assets": 12330903, "total_assets": 15102957, "short_term_debt": 1901532, "long_term_debt": null, "total_debt": 1901532, "total_liabilities": 9322160, "total_equity": 5780797, "shares_outstanding": 20000000, "goodwill_and_intangibles": 124679 }, "cash_flow": { "operating_cash_flow": 1464418, "capital_expenditure": 736000, "free_cash_flow": 2200418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91544, "ticker_id": 6494, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "819024", "ebitda": "949442", "netIncome": "796572", "grossProfit": "2578000", "depreciation": "None", "totalRevenue": "8640000", "costOfRevenue": "6062000", "interestIncome": "None", "incomeBeforeTax": "833468", "interestExpense": "29700", "operatingIncome": "819024", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36896", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1758324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "879364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130418", "sellingGeneralAndAdministrative": "386868", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "530048", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "15102957", "longTermDebt": "None", "shortTermDebt": "1901532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "124679", "reportedCurrency": "USD", "retainedEarnings": "3958029", "totalLiabilities": "9322160", "otherCurrentAssets": "353250", "totalCurrentAssets": "12330903", "currentLongTermDebt": "1794108", "longTermInvestments": "None", "shortTermInvestments": "99104", "currentNetReceivables": "8708075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2772054", "currentAccountsPayable": "4532958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2015906", "totalShareholderEquity": "5780797", "capitalLeaseObligations": "221798", "otherCurrentLiabilities": "1429877", "totalCurrentLiabilities": "9207786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114374", "cashAndShortTermInvestments": "2739530", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "124679", "cashAndCashEquivalentsAtCarryingValue": "2739530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796572", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "360348", "operatingCashflow": "1464418", "capitalExpenditures": "736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-980000", "cashflowFromInvestment": "-736000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8640000, "cost_of_revenue": 6062000, "gross_profit": 2578000, "research_and_development": 879364, "selling_general_admin": 386868, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 819024, "depreciation_amortisation": 130418, "ebitda": 949442, "interest_expense": 29700, "interest_income": null, "other_non_operating": null, "pretax_income": 833468, "tax_provision": 36896, "effective_tax_rate": null, "net_income": 796572, "net_income_continuing_ops": null, "net_income_to_common": 796572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2739530, "short_term_investments": 99104, "net_receivables": 8708075, "inventory": 530048, "other_current_assets": null, "total_current_assets": 12330903, "net_ppe": null, "goodwill": null, "intangible_assets": 124679, "goodwill_and_intangibles": 124679, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2772054, "total_assets": 15102957, "short_term_debt": 1901532, "accounts_payable": 4532958, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9207786, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114374, "total_liabilities": 9322160, "total_debt": 1901532, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3958029, "total_equity": 5780797, "shares_outstanding": 20000000, "operating_cash_flow": 1464418, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -980000, "free_cash_flow": 2200418, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "819024", "ebitda": "949442", "netIncome": "796572", "grossProfit": "2578000", "depreciation": "None", "totalRevenue": "8640000", "costOfRevenue": "6062000", "interestIncome": "None", "incomeBeforeTax": "833468", "interestExpense": "29700", "operatingIncome": "819024", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36896", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1758324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "879364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130418", "sellingGeneralAndAdministrative": "386868", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "530048", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "15102957", "longTermDebt": "None", "shortTermDebt": "1901532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "124679", "reportedCurrency": "USD", "retainedEarnings": "3958029", "totalLiabilities": "9322160", "otherCurrentAssets": "353250", "totalCurrentAssets": "12330903", "currentLongTermDebt": "1794108", "longTermInvestments": "None", "shortTermInvestments": "99104", "currentNetReceivables": "8708075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2772054", "currentAccountsPayable": "4532958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2015906", "totalShareholderEquity": "5780797", "capitalLeaseObligations": "221798", "otherCurrentLiabilities": "1429877", "totalCurrentLiabilities": "9207786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114374", "cashAndShortTermInvestments": "2739530", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "124679", "cashAndCashEquivalentsAtCarryingValue": "2739530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796572", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "360348", "operatingCashflow": "1464418", "capitalExpenditures": "736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-980000", "cashflowFromInvestment": "-736000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "income_statement": { "revenue": 4320000, "cost_of_revenue": 3031000, "gross_profit": 1289000, "ebit": 409512, "ebitda": 474721, "pretax_income": 416734, "tax_provision": 18448, "net_income": 398286, "net_income_to_common": 398286, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740000, "total_current_assets": 12331000, "total_assets": 15103000, "short_term_debt": 1901424, "long_term_debt": null, "total_debt": 1901424, "total_liabilities": 9322000, "total_equity": 5781000, "shares_outstanding": 20000000, "goodwill_and_intangibles": 124679 }, "cash_flow": { "operating_cash_flow": 732209, "capital_expenditure": 368000, "free_cash_flow": 1100209, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91546, "ticker_id": 6494, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "409512", "ebitda": "474721", "netIncome": "398286", "grossProfit": "1289000", "depreciation": "None", "totalRevenue": "4320000", "costOfRevenue": "3031000", "interestIncome": "None", "incomeBeforeTax": "416734", "interestExpense": "None", "operatingIncome": "409512", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18448", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "879162", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "439682", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65209", "sellingGeneralAndAdministrative": "193434", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "594798", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "15103000", "longTermDebt": "None", "shortTermDebt": "1901424", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "124679", "reportedCurrency": "None", "retainedEarnings": "4301000", "totalLiabilities": "9322000", "otherCurrentAssets": "189396", "totalCurrentAssets": "12331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99104", "currentNetReceivables": "8708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2772000", "currentAccountsPayable": "4533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2016000", "totalShareholderEquity": "5781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2773296", "totalCurrentLiabilities": "9208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114374", "cashAndShortTermInvestments": "2740000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "124679", "cashAndCashEquivalentsAtCarryingValue": "2740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398286", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "180174", "operatingCashflow": "732209", "capitalExpenditures": "368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490000", "cashflowFromInvestment": "-368000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4320000, "cost_of_revenue": 3031000, "gross_profit": 1289000, "research_and_development": 439682, "selling_general_admin": 193434, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409512, "depreciation_amortisation": 65209, "ebitda": 474721, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 416734, "tax_provision": 18448, "effective_tax_rate": null, "net_income": 398286, "net_income_continuing_ops": null, "net_income_to_common": 398286, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2740000, "short_term_investments": 99104, "net_receivables": 8708000, "inventory": 594798, "other_current_assets": null, "total_current_assets": 12331000, "net_ppe": null, "goodwill": null, "intangible_assets": 124679, "goodwill_and_intangibles": 124679, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2772000, "total_assets": 15103000, "short_term_debt": 1901424, "accounts_payable": 4533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114374, "total_liabilities": 9322000, "total_debt": 1901424, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4301000, "total_equity": 5781000, "shares_outstanding": 20000000, "operating_cash_flow": 732209, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -490000, "free_cash_flow": 1100209, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "409512", "ebitda": "474721", "netIncome": "398286", "grossProfit": "1289000", "depreciation": "None", "totalRevenue": "4320000", "costOfRevenue": "3031000", "interestIncome": "None", "incomeBeforeTax": "416734", "interestExpense": "None", "operatingIncome": "409512", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18448", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "879162", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "439682", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65209", "sellingGeneralAndAdministrative": "193434", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "594798", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "15103000", "longTermDebt": "None", "shortTermDebt": "1901424", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "124679", "reportedCurrency": "None", "retainedEarnings": "4301000", "totalLiabilities": "9322000", "otherCurrentAssets": "189396", "totalCurrentAssets": "12331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99104", "currentNetReceivables": "8708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2772000", "currentAccountsPayable": "4533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2016000", "totalShareholderEquity": "5781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2773296", "totalCurrentLiabilities": "9208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114374", "cashAndShortTermInvestments": "2740000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "124679", "cashAndCashEquivalentsAtCarryingValue": "2740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398286", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "180174", "operatingCashflow": "732209", "capitalExpenditures": "368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490000", "cashflowFromInvestment": "-368000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "income_statement": { "revenue": 8094000, "cost_of_revenue": 5258000, "gross_profit": 2834000, "ebit": 1342926, "ebitda": 1426612, "pretax_income": 1755690, "tax_provision": 218674, "net_income": 1537016, "net_income_to_common": 1537016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2200000, "total_current_assets": 10812000, "total_assets": 12672000, "short_term_debt": 2664498, "long_term_debt": null, "total_debt": 2664498, "total_liabilities": 7867000, "total_equity": 4804000, "shares_outstanding": 20000000, "goodwill_and_intangibles": 142956 }, "cash_flow": { "operating_cash_flow": 1584510, "capital_expenditure": 470000, "free_cash_flow": 2054510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91547, "ticker_id": 6494, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1342926", "ebitda": "1426612", "netIncome": "1537016", "grossProfit": "2834000", "depreciation": "None", "totalRevenue": "8094000", "costOfRevenue": "5258000", "interestIncome": "None", "incomeBeforeTax": "1755690", "interestExpense": "35218", "operatingIncome": "1342926", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "218674", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1491620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "461856", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83686", "sellingGeneralAndAdministrative": "650052", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "881194", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "12672000", "longTermDebt": "None", "shortTermDebt": "2664498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "142956", "reportedCurrency": "None", "retainedEarnings": "3505000", "totalLiabilities": "7867000", "otherCurrentAssets": "1044370", "totalCurrentAssets": "10812000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15278", "currentNetReceivables": "6671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1860000", "currentAccountsPayable": "2833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2677000", "totalShareholderEquity": "4804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2357849", "totalCurrentLiabilities": "7855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12251", "cashAndShortTermInvestments": "2200000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "142956", "cashAndCashEquivalentsAtCarryingValue": "2200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1537016", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "490960", "operatingCashflow": "1584510", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "385980", "cashflowFromInvestment": "-472000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91764", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8094000, "cost_of_revenue": 5258000, "gross_profit": 2834000, "research_and_development": 461856, "selling_general_admin": 650052, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1342926, "depreciation_amortisation": 83686, "ebitda": 1426612, "interest_expense": 35218, "interest_income": null, "other_non_operating": null, "pretax_income": 1755690, "tax_provision": 218674, "effective_tax_rate": null, "net_income": 1537016, "net_income_continuing_ops": null, "net_income_to_common": 1537016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2200000, "short_term_investments": 15278, "net_receivables": 6671000, "inventory": 881194, "other_current_assets": null, "total_current_assets": 10812000, "net_ppe": null, "goodwill": null, "intangible_assets": 142956, "goodwill_and_intangibles": 142956, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1860000, "total_assets": 12672000, "short_term_debt": 2664498, "accounts_payable": 2833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12251, "total_liabilities": 7867000, "total_debt": 2664498, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3505000, "total_equity": 4804000, "shares_outstanding": 20000000, "operating_cash_flow": 1584510, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 385980, "free_cash_flow": 2054510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1342926", "ebitda": "1426612", "netIncome": "1537016", "grossProfit": "2834000", "depreciation": "None", "totalRevenue": "8094000", "costOfRevenue": "5258000", "interestIncome": "None", "incomeBeforeTax": "1755690", "interestExpense": "35218", "operatingIncome": "1342926", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "218674", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1491620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "461856", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83686", "sellingGeneralAndAdministrative": "650052", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "881194", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "12672000", "longTermDebt": "None", "shortTermDebt": "2664498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "142956", "reportedCurrency": "None", "retainedEarnings": "3505000", "totalLiabilities": "7867000", "otherCurrentAssets": "1044370", "totalCurrentAssets": "10812000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15278", "currentNetReceivables": "6671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1860000", "currentAccountsPayable": "2833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2677000", "totalShareholderEquity": "4804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2357849", "totalCurrentLiabilities": "7855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12251", "cashAndShortTermInvestments": "2200000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "142956", "cashAndCashEquivalentsAtCarryingValue": "2200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1537016", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "490960", "operatingCashflow": "1584510", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "385980", "cashflowFromInvestment": "-472000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91764", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1361728, "total_current_assets": 9506345, "total_assets": 10872150, "short_term_debt": 2550810, "long_term_debt": null, "total_debt": 2550810, "total_liabilities": 7319911, "total_equity": 3552239, "shares_outstanding": null, "goodwill_and_intangibles": 168880 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91548, "ticker_id": 6494, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:39.749306+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1419608", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "10872150", "longTermDebt": "None", "shortTermDebt": "2550810", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "168880", "reportedCurrency": "None", "retainedEarnings": "1762915", "totalLiabilities": "7319911", "otherCurrentAssets": "627203", "totalCurrentAssets": "9506345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6097806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1365805", "currentAccountsPayable": "3019972", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2570542", "totalShareholderEquity": "3552239", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1057854", "totalCurrentLiabilities": "7300179", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19732", "cashAndShortTermInvestments": "1361728", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "168880", "cashAndCashEquivalentsAtCarryingValue": "1361728", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1361728, "short_term_investments": null, "net_receivables": 6097806, "inventory": 1419608, "other_current_assets": null, "total_current_assets": 9506345, "net_ppe": null, "goodwill": null, "intangible_assets": 168880, "goodwill_and_intangibles": 168880, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1365805, "total_assets": 10872150, "short_term_debt": 2550810, "accounts_payable": 3019972, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7300179, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19732, "total_liabilities": 7319911, "total_debt": 2550810, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1762915, "total_equity": 3552239, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1419608", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "10872150", "longTermDebt": "None", "shortTermDebt": "2550810", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "168880", "reportedCurrency": "None", "retainedEarnings": "1762915", "totalLiabilities": "7319911", "otherCurrentAssets": "627203", "totalCurrentAssets": "9506345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6097806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1365805", "currentAccountsPayable": "3019972", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2570542", "totalShareholderEquity": "3552239", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1057854", "totalCurrentLiabilities": "7300179", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19732", "cashAndShortTermInvestments": "1361728", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "168880", "cashAndCashEquivalentsAtCarryingValue": "1361728", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }