{
  "ticker": {
    "uuid": "bb70ba9c-cb40-4c79-9684-af797f45b6a6",
    "symbol": "BRZE",
    "name": "Braze Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Technology",
    "industry": "Software - Application",
    "page_url": "https://sharemaestro.com/factors/ticker/bb70ba9c-cb40-4c79-9684-af797f45b6a6/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/bb70ba9c-cb40-4c79-9684-af797f45b6a6/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "bb70ba9c-cb40-4c79-9684-af797f45b6a6",
      "symbol": "BRZE",
      "name": "Braze Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Technology",
      "industry": "Software - Application",
      "page_url": "https://sharemaestro.com/factors/ticker/bb70ba9c-cb40-4c79-9684-af797f45b6a6/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/bb70ba9c-cb40-4c79-9684-af797f45b6a6/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.03,
      "value": 0.17,
      "quality": 0.15,
      "momentum": 0.12,
      "coverage": 0.848,
      "confidence": 0.848,
      "delta": -1
    },
    "headline_factors": {
      "price": 21.76,
      "market_cap": 2450865117.44,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0092,
      "roe": -0.2099,
      "piotroski_f_score": 4,
      "momentum_12_1": -0.2799,
      "volatility_252d": 0.7068
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": 0.0355,
        "shareholder_yield": -0.0092
      },
      "quality": {
        "roe": -0.2099,
        "roic": -0.1855,
        "gross_margin": 0.6646,
        "fcf_margin": 0.1079,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": 0.2695,
        "eps_growth_1y": null,
        "fcf_growth_1y": 0.6391
      },
      "momentum": {
        "price_return_12m": -0.2545,
        "momentum_12_1": -0.2799,
        "relative_strength": -0.4708
      },
      "scores": {
        "value_percentile": 0.17,
        "quality_percentile": 0.15,
        "momentum_percentile": 0.12,
        "growth_composite": 19,
        "yield_composite": 91,
        "overall_composite": 97,
        "os_score": 0.03,
        "factor_coverage": 0.848,
        "signal_confidence": 0.848
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 22.91,
      "os": 0.02,
      "value": 0.17,
      "quality": 0.14,
      "momentum": 0.11,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0088,
      "roe": -0.2099,
      "momentum_12_1": -0.2694
    },
    {
      "week_end_date": "2026-06-14",
      "price": 21.66,
      "os": 0.02,
      "value": 0.18,
      "quality": 0.14,
      "momentum": 0.08,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0093,
      "roe": -0.2099,
      "momentum_12_1": -0.2358
    },
    {
      "week_end_date": "2026-06-21",
      "price": 20.06,
      "os": 0.03,
      "value": 0.19,
      "quality": 0.14,
      "momentum": 0.15,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.01,
      "roe": -0.2099,
      "momentum_12_1": -0.0577
    },
    {
      "week_end_date": "2026-06-28",
      "price": 21.02,
      "os": 0.03,
      "value": 0.19,
      "quality": 0.17,
      "momentum": 0.11,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0096,
      "roe": -0.2099,
      "momentum_12_1": -0.0422
    },
    {
      "week_end_date": "2026-07-05",
      "price": 23.81,
      "os": 0.03,
      "value": 0.17,
      "quality": 0.17,
      "momentum": 0.15,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0085,
      "roe": -0.2099,
      "momentum_12_1": -0.204
    },
    {
      "week_end_date": "2026-07-12",
      "price": 25.13,
      "os": 0.04,
      "value": 0.16,
      "quality": 0.16,
      "momentum": 0.27,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.008,
      "roe": -0.2099,
      "momentum_12_1": -0.1817
    },
    {
      "week_end_date": "2026-07-19",
      "price": 26.5,
      "os": 0.02,
      "value": 0.14,
      "quality": 0.15,
      "momentum": 0.16,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0076,
      "roe": -0.2099,
      "momentum_12_1": -0.3054
    },
    {
      "week_end_date": "2026-07-26",
      "price": 21.76,
      "os": 0.03,
      "value": 0.17,
      "quality": 0.15,
      "momentum": 0.12,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0092,
      "roe": -0.2099,
      "momentum_12_1": -0.2799
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 738182000,
          "cost_of_revenue": 242525000,
          "gross_profit": 495657000,
          "ebit": -144757000,
          "ebitda": -125429000,
          "pretax_income": -128161000,
          "tax_provision": 2625000,
          "net_income": -131287000,
          "net_income_to_common": -131287000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124342000,
          "total_current_assets": 567926000,
          "total_assets": 1113757000,
          "short_term_debt": 19269000,
          "long_term_debt": 63385000,
          "total_debt": 82654000,
          "total_liabilities": 489601000,
          "total_equity": 623767000,
          "shares_outstanding": 107906000,
          "goodwill_and_intangibles": 323344000
        },
        "cash_flow": {
          "operating_cash_flow": 71438000,
          "capital_expenditure": 9588000,
          "free_cash_flow": 81026000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 738182000,
          "cost_of_revenue": 242525000,
          "gross_profit": 495657000,
          "ebit": -144757000,
          "ebitda": -125429000,
          "pretax_income": -128161000,
          "tax_provision": 2625000,
          "net_income": -131287000,
          "net_income_to_common": -131287000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124342000,
          "total_current_assets": 567926000,
          "total_assets": 1113757000,
          "short_term_debt": 19269000,
          "long_term_debt": 63385000,
          "total_debt": 82654000,
          "total_liabilities": 489601000,
          "total_equity": 623767000,
          "shares_outstanding": 107906000,
          "goodwill_and_intangibles": 323344000
        },
        "cash_flow": {
          "operating_cash_flow": 71438000,
          "capital_expenditure": 9588000,
          "free_cash_flow": 81026000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 738182000,
          "cost_of_revenue": 242525000,
          "gross_profit": 495657000,
          "ebit": -144757000,
          "ebitda": -125429000,
          "pretax_income": -128161000,
          "tax_provision": 2625000,
          "net_income": -131287000,
          "net_income_to_common": -131287000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124342000,
          "total_current_assets": 567926000,
          "total_assets": 1113757000,
          "short_term_debt": 19269000,
          "long_term_debt": 63385000,
          "total_debt": 82654000,
          "total_liabilities": 489601000,
          "total_equity": 623767000,
          "shares_outstanding": 107906000,
          "goodwill_and_intangibles": 323344000
        },
        "cash_flow": {
          "operating_cash_flow": 71438000,
          "capital_expenditure": 9588000,
          "free_cash_flow": 81026000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 738182000,
          "cost_of_revenue": 242525000,
          "gross_profit": 495657000,
          "ebit": -144757000,
          "ebitda": -125429000,
          "pretax_income": -128161000,
          "tax_provision": 2625000,
          "net_income": -131287000,
          "net_income_to_common": -131287000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124342000,
          "total_current_assets": 567926000,
          "total_assets": 1113757000,
          "short_term_debt": 19269000,
          "long_term_debt": 63385000,
          "total_debt": 82654000,
          "total_liabilities": 489601000,
          "total_equity": 623767000,
          "shares_outstanding": 107906000,
          "goodwill_and_intangibles": 323344000
        },
        "cash_flow": {
          "operating_cash_flow": 71438000,
          "capital_expenditure": 9588000,
          "free_cash_flow": 81026000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 738182000,
          "cost_of_revenue": 242525000,
          "gross_profit": 495657000,
          "ebit": -144757000,
          "ebitda": -125429000,
          "pretax_income": -128161000,
          "tax_provision": 2625000,
          "net_income": -131287000,
          "net_income_to_common": -131287000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124342000,
          "total_current_assets": 567926000,
          "total_assets": 1113757000,
          "short_term_debt": 19269000,
          "long_term_debt": 63385000,
          "total_debt": 82654000,
          "total_liabilities": 489601000,
          "total_equity": 623767000,
          "shares_outstanding": 107906000,
          "goodwill_and_intangibles": 323344000
        },
        "cash_flow": {
          "operating_cash_flow": 71438000,
          "capital_expenditure": 9588000,
          "free_cash_flow": 81026000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 738182000,
          "cost_of_revenue": 242525000,
          "gross_profit": 495657000,
          "ebit": -144757000,
          "ebitda": -125429000,
          "pretax_income": -128161000,
          "tax_provision": 2625000,
          "net_income": -131287000,
          "net_income_to_common": -131287000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124342000,
          "total_current_assets": 567926000,
          "total_assets": 1113757000,
          "short_term_debt": 19269000,
          "long_term_debt": 63385000,
          "total_debt": 82654000,
          "total_liabilities": 489601000,
          "total_equity": 623767000,
          "shares_outstanding": 107906000,
          "goodwill_and_intangibles": 323344000
        },
        "cash_flow": {
          "operating_cash_flow": 71438000,
          "capital_expenditure": 9588000,
          "free_cash_flow": 81026000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 738182000,
          "cost_of_revenue": 242525000,
          "gross_profit": 495657000,
          "ebit": -144757000,
          "ebitda": -125429000,
          "pretax_income": -128161000,
          "tax_provision": 2625000,
          "net_income": -131287000,
          "net_income_to_common": -131287000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124342000,
          "total_current_assets": 567926000,
          "total_assets": 1113757000,
          "short_term_debt": 19269000,
          "long_term_debt": 63385000,
          "total_debt": 82654000,
          "total_liabilities": 489601000,
          "total_equity": 623767000,
          "shares_outstanding": 107906000,
          "goodwill_and_intangibles": 323344000
        },
        "cash_flow": {
          "operating_cash_flow": 71438000,
          "capital_expenditure": 9588000,
          "free_cash_flow": 81026000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-01-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 593410000,
          "cost_of_revenue": 183191000,
          "gross_profit": 410219000,
          "ebit": -122159000,
          "ebitda": -112044000,
          "pretax_income": -100602000,
          "tax_provision": 3445000,
          "net_income": -103743000,
          "net_income_to_common": -103743000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 83062000,
          "total_current_assets": 644026000,
          "total_assets": 870998000,
          "short_term_debt": 18162000,
          "long_term_debt": 69278000,
          "total_debt": 87440000,
          "total_liabilities": 396249000,
          "total_equity": 474861000,
          "shares_outstanding": 102189000,
          "goodwill_and_intangibles": 31578000
        },
        "cash_flow": {
          "operating_cash_flow": 36680000,
          "capital_expenditure": 13234000,
          "free_cash_flow": 49914000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 210999000,
          "cost_of_revenue": 72336000,
          "gross_profit": 138663000,
          "ebit": -27514000,
          "ebitda": -21230000,
          "pretax_income": -24064000,
          "tax_provision": 1428000,
          "net_income": -26591000,
          "net_income_to_common": -26591000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 145289000,
          "total_current_assets": 546675000,
          "total_assets": 1091039000,
          "short_term_debt": 19775000,
          "long_term_debt": 61681000,
          "total_debt": 81456000,
          "total_liabilities": 507878000,
          "total_equity": 581673000,
          "shares_outstanding": 110797000,
          "goodwill_and_intangibles": 320567000
        },
        "cash_flow": {
          "operating_cash_flow": 28126000,
          "capital_expenditure": 108000,
          "free_cash_flow": 28234000,
          "dividends_paid": null,
          "share_repurchases": -50000000,
          "shares_issued": 310000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 210999000,
          "cost_of_revenue": 72336000,
          "gross_profit": 138663000,
          "ebit": -27514000,
          "ebitda": -21230000,
          "pretax_income": -24064000,
          "tax_provision": 1428000,
          "net_income": -26591000,
          "net_income_to_common": -26591000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 145289000,
          "total_current_assets": 546675000,
          "total_assets": 1091039000,
          "short_term_debt": 19775000,
          "long_term_debt": 61681000,
          "total_debt": 81456000,
          "total_liabilities": 507878000,
          "total_equity": 581673000,
          "shares_outstanding": 110797000,
          "goodwill_and_intangibles": 320567000
        },
        "cash_flow": {
          "operating_cash_flow": 28126000,
          "capital_expenditure": 108000,
          "free_cash_flow": 28234000,
          "dividends_paid": null,
          "share_repurchases": -50000000,
          "shares_issued": 310000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 210999000,
          "cost_of_revenue": 72336000,
          "gross_profit": 138663000,
          "ebit": -27514000,
          "ebitda": -21230000,
          "pretax_income": -24064000,
          "tax_provision": 1428000,
          "net_income": -26591000,
          "net_income_to_common": -26591000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 145289000,
          "total_current_assets": 546675000,
          "total_assets": 1091039000,
          "short_term_debt": 19775000,
          "long_term_debt": 61681000,
          "total_debt": 81456000,
          "total_liabilities": 507878000,
          "total_equity": 581673000,
          "shares_outstanding": 110797000,
          "goodwill_and_intangibles": 320567000
        },
        "cash_flow": {
          "operating_cash_flow": 28126000,
          "capital_expenditure": 108000,
          "free_cash_flow": 28234000,
          "dividends_paid": null,
          "share_repurchases": -50000000,
          "shares_issued": 310000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 210999000,
          "cost_of_revenue": 72336000,
          "gross_profit": 138663000,
          "ebit": -27514000,
          "ebitda": -21230000,
          "pretax_income": -24064000,
          "tax_provision": 1428000,
          "net_income": -26591000,
          "net_income_to_common": -26591000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 145289000,
          "total_current_assets": 546675000,
          "total_assets": 1091039000,
          "short_term_debt": 19775000,
          "long_term_debt": 61681000,
          "total_debt": 81456000,
          "total_liabilities": 507878000,
          "total_equity": 581673000,
          "shares_outstanding": 110797000,
          "goodwill_and_intangibles": 320567000
        },
        "cash_flow": {
          "operating_cash_flow": 28126000,
          "capital_expenditure": 108000,
          "free_cash_flow": 28234000,
          "dividends_paid": null,
          "share_repurchases": -50000000,
          "shares_issued": 310000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 210999000,
          "cost_of_revenue": 72336000,
          "gross_profit": 138663000,
          "ebit": -27514000,
          "ebitda": -21230000,
          "pretax_income": -24064000,
          "tax_provision": 1428000,
          "net_income": -26591000,
          "net_income_to_common": -26591000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 145289000,
          "total_current_assets": 546675000,
          "total_assets": 1091039000,
          "short_term_debt": 19775000,
          "long_term_debt": 61681000,
          "total_debt": 81456000,
          "total_liabilities": 507878000,
          "total_equity": 581673000,
          "shares_outstanding": 110797000,
          "goodwill_and_intangibles": 320567000
        },
        "cash_flow": {
          "operating_cash_flow": 28126000,
          "capital_expenditure": 108000,
          "free_cash_flow": 28234000,
          "dividends_paid": null,
          "share_repurchases": -50000000,
          "shares_issued": 310000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 210999000,
          "cost_of_revenue": 72336000,
          "gross_profit": 138663000,
          "ebit": -27514000,
          "ebitda": -21230000,
          "pretax_income": -24064000,
          "tax_provision": 1428000,
          "net_income": -26591000,
          "net_income_to_common": -26591000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 145289000,
          "total_current_assets": 546675000,
          "total_assets": 1091039000,
          "short_term_debt": 19775000,
          "long_term_debt": 61681000,
          "total_debt": 81456000,
          "total_liabilities": 507878000,
          "total_equity": 581673000,
          "shares_outstanding": 110797000,
          "goodwill_and_intangibles": 320567000
        },
        "cash_flow": {
          "operating_cash_flow": 28126000,
          "capital_expenditure": 108000,
          "free_cash_flow": 28234000,
          "dividends_paid": null,
          "share_repurchases": -50000000,
          "shares_issued": 310000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 210999000,
          "cost_of_revenue": 72336000,
          "gross_profit": 138663000,
          "ebit": -27514000,
          "ebitda": -21230000,
          "pretax_income": -24064000,
          "tax_provision": 1428000,
          "net_income": -26591000,
          "net_income_to_common": -26591000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 145289000,
          "total_current_assets": 546675000,
          "total_assets": 1091039000,
          "short_term_debt": 19775000,
          "long_term_debt": 61681000,
          "total_debt": 81456000,
          "total_liabilities": 507878000,
          "total_equity": 581673000,
          "shares_outstanding": 110797000,
          "goodwill_and_intangibles": 320567000
        },
        "cash_flow": {
          "operating_cash_flow": 28126000,
          "capital_expenditure": 108000,
          "free_cash_flow": 28234000,
          "dividends_paid": null,
          "share_repurchases": -50000000,
          "shares_issued": 310000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 205170000,
          "cost_of_revenue": 70816000,
          "gross_profit": 134354000,
          "ebit": -28237000,
          "ebitda": -22268000,
          "pretax_income": -24681000,
          "tax_provision": 6901000,
          "net_income": -31604000,
          "net_income_to_common": -31604000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124342000,
          "total_current_assets": 567926000,
          "total_assets": 1113757000,
          "short_term_debt": 19269000,
          "long_term_debt": 63385000,
          "total_debt": 82654000,
          "total_liabilities": 489601000,
          "total_equity": 623767000,
          "shares_outstanding": 108539000,
          "goodwill_and_intangibles": 323344000
        },
        "cash_flow": {
          "operating_cash_flow": 19375000,
          "capital_expenditure": 5875000,
          "free_cash_flow": 25250000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 13795000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 205170000,
          "cost_of_revenue": 70816000,
          "gross_profit": 134354000,
          "ebit": -28237000,
          "ebitda": -22268000,
          "pretax_income": -24681000,
          "tax_provision": 6901000,
          "net_income": -31604000,
          "net_income_to_common": -31604000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124342000,
          "total_current_assets": 567926000,
          "total_assets": 1113757000,
          "short_term_debt": 19269000,
          "long_term_debt": 63385000,
          "total_debt": 82654000,
          "total_liabilities": 489601000,
          "total_equity": 623767000,
          "shares_outstanding": 108539000,
          "goodwill_and_intangibles": 323344000
        },
        "cash_flow": {
          "operating_cash_flow": 19375000,
          "capital_expenditure": 5875000,
          "free_cash_flow": 25250000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 13795000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 205170000,
          "cost_of_revenue": 70816000,
          "gross_profit": 134354000,
          "ebit": -28237000,
          "ebitda": -22268000,
          "pretax_income": -24681000,
          "tax_provision": 6901000,
          "net_income": -31604000,
          "net_income_to_common": -31604000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124342000,
          "total_current_assets": 567926000,
          "total_assets": 1113757000,
          "short_term_debt": 19269000,
          "long_term_debt": 63385000,
          "total_debt": 82654000,
          "total_liabilities": 489601000,
          "total_equity": 623767000,
          "shares_outstanding": 108539000,
          "goodwill_and_intangibles": 323344000
        },
        "cash_flow": {
          "operating_cash_flow": 19375000,
          "capital_expenditure": 5875000,
          "free_cash_flow": 25250000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 13795000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 205170000,
          "cost_of_revenue": 70816000,
          "gross_profit": 134354000,
          "ebit": -28237000,
          "ebitda": -22268000,
          "pretax_income": -24681000,
          "tax_provision": 6901000,
          "net_income": -31604000,
          "net_income_to_common": -31604000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124342000,
          "total_current_assets": 567926000,
          "total_assets": 1113757000,
          "short_term_debt": 19269000,
          "long_term_debt": 63385000,
          "total_debt": 82654000,
          "total_liabilities": 489601000,
          "total_equity": 623767000,
          "shares_outstanding": 108539000,
          "goodwill_and_intangibles": 323344000
        },
        "cash_flow": {
          "operating_cash_flow": 19375000,
          "capital_expenditure": 5875000,
          "free_cash_flow": 25250000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 13795000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 205170000,
          "cost_of_revenue": 70816000,
          "gross_profit": 134354000,
          "ebit": -28237000,
          "ebitda": -22268000,
          "pretax_income": -24681000,
          "tax_provision": 6901000,
          "net_income": -31604000,
          "net_income_to_common": -31604000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124342000,
          "total_current_assets": 567926000,
          "total_assets": 1113757000,
          "short_term_debt": 19269000,
          "long_term_debt": 63385000,
          "total_debt": 82654000,
          "total_liabilities": 489601000,
          "total_equity": 623767000,
          "shares_outstanding": 108539000,
          "goodwill_and_intangibles": 323344000
        },
        "cash_flow": {
          "operating_cash_flow": 19375000,
          "capital_expenditure": 5875000,
          "free_cash_flow": 25250000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 13795000,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-01-31"
  },
  "schema": {
    "public_fields_only": true
  }
}