{ "ticker": { "uuid": "bb70ba9c-cb40-4c79-9684-af797f45b6a6", "symbol": "BRZE", "name": "Braze Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/bb70ba9c-cb40-4c79-9684-af797f45b6a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb70ba9c-cb40-4c79-9684-af797f45b6a6/" }, "ticker_metadata": { "id": 5153, "uuid": "bb70ba9c-cb40-4c79-9684-af797f45b6a6", "symbol": "BRZE", "name": "Braze Inc", "asset_type": "equity", "market_cap": 2631076000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Braze Inc (Ticker: BRZE) is a leading customer engagement platform that enables brands to forge deeper connections with their customers through personalized experiences across a multitude of digital channels. By leveraging advanced data analytics, Braze enhances targeted messaging and mobile marketing strategies, which are critical for driving sustainable revenue growth and improving customer retention. The platform's seamless integration capabilities allow businesses to optimize customer interactions in an increasingly competitive marketplace, positioning Braze as a vital partner for enterprises looking to innovate their customer engagement initiatives. With its commitment to advancing customer relationship dynamics, Braze is poised to define the future of digital engagement.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bb70ba9c-cb40-4c79-9684-af797f45b6a6", "symbol": "BRZE", "name": "Braze Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/bb70ba9c-cb40-4c79-9684-af797f45b6a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb70ba9c-cb40-4c79-9684-af797f45b6a6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.2, "quality": 0.16, "momentum": 0.1, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 22.91, "market_cap": 2538359270, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2099, "piotroski_f_score": 3, "momentum_12_1": -0.2694, "volatility_252d": 0.6835 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:33.889374+00:00", "batch_id": "" }, "size": { "price_close": 22.91, "market_cap": 2538359270, "market_cap_usd": 2538359270, "enterprise_value": 2412845270, "shares_outstanding": 110797000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.3639, "ptbv_ratio": 9.7216, "ps_ratio": 3.2249, "pcf_ratio": 33.6563, "pfcf_ratio": 29.8986, "ev_ebitda": null, "ev_ebit": -18.8406, "ev_sales": 3.0654, "ev_fcf": 28.4202, "earnings_yield": null, "fcf_yield": 0.0352, "price_to_sales": 3.2249, "price_to_book": 4.3639, "price_to_cashflow": 33.6563, "ebitda_to_ev": null, "sales_yield": 0.3262 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6646, "operating_margin": -0.1627, "net_margin": -0.1551, "ebitda_margin": -0.1337, "fcf_margin": 0.1079, "roe": -0.2099, "roa": -0.1119, "roic": -0.2106, "roc_greenblatt": null, "asset_turnover": 0.7214, "cash_conversion": -0.6954, "accruals_ratio": -0.181, "sbc_to_revenue": 0.1892, "piotroski_f_score": 3, "altman_z_score": 2.493, "earnings_stability_5y": 0.2243, "revenue_stability_5y": 0.6269, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4795, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8731, "net_debt_to_ebitda": 1.1925, "debt_to_assets": 0.0181, "interest_coverage": null, "current_ratio": 1.2383, "quick_ratio": 1.2383, "net_debt": -125514000, "local_beta": 0.0004, "volatility_252d": 0.6835, "volatility_60d": 1.6279, "max_drawdown_12m": -0.5162, "risk_adjusted_momentum": -0.3942 }, "growth": { "revenue_growth_1y": 0.2695, "revenue_growth_3y_cagr": 0.2759, "revenue_growth_5y_cagr": 0.375, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6391, "book_value_growth_1y": 0.244, "revenue_growth": 0.2695, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0548, "price_return_3m": 0.1375, "price_return_6m": -0.2439, "price_return_9m": -0.2708, "price_return_12m": -0.2294, "price_return_12m_ex1m": -0.2694, "momentum_6m": -0.2439, "momentum_12m": -0.2294, "momentum_12_1": -0.2694, "distance_from_52w_high": -0.3541, "distance_from_52w_low": 0.3351, "relative_strength": -0.3873 }, "raw_ttm": { "revenue_ttm": 787122000, "gross_profit_ttm": 523118000, "ebit_ttm": -128066000, "ebitda_ttm": -105254000, "net_income_ttm": -122092000, "eps_diluted_ttm": -1.1019, "operating_cash_flow_ttm": 75420000, "capital_expenditure_ttm": 9479000, "fcf_ttm": 84899000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 145289000, "total_current_assets": 546675000, "total_current_liabilities": 441480000, "net_ppe": null, "total_assets": 1091039000, "total_debt": 19775000, "total_equity": 581673000, "net_working_capital": -20319000, "book_value_per_share": 5.2499, "retained_earnings": -744714000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 261106000, "tangible_book_per_share": 2.3566 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 81, "rank_ps": 66, "rank_pcf": 89, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 93, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 85, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 26, "rank_fcf_margin": 68, "rank_piotroski": 92, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 84 }, "composites": { "value_composite": 80, "quality_composite": 84, "momentum_composite": 90, "growth_composite": 19, "yield_composite": 95, "svqf_composite": 41, "vc1_composite": 84, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1789, "os_score": 0.03, "value_percentile": 0.2, "quality_percentile": 0.16, "momentum_percentile": 0.1, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 509, "ticker_id": 5153, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:33.889374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.91, "market_cap": 2538359270, "market_cap_usd": 2538359270, "enterprise_value": 2412845270, "shares_outstanding": 110797000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.36389392, "ptbv_ratio": 9.72156622, "ps_ratio": 3.22486129, "pcf_ratio": 33.6563149, "pfcf_ratio": 29.89857678, "ev_ebitda": null, "ev_ebit": -18.84063897, "ev_sales": 3.06540189, "ev_fcf": 28.42018481, "earnings_yield": null, "fcf_yield": 0.03518626, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66459583, "operating_margin": -0.16270159, "net_margin": -0.15511191, "ebitda_margin": -0.13372006, "fcf_margin": 0.10786003, "roe": -0.209898, "roa": -0.11190434, "roic": -0.21056145, "roc_greenblatt": null, "asset_turnover": 0.72144259, "cash_conversion": -0.69536907, "accruals_ratio": -0.18103111, "sbc_to_revenue": 0.1891689, "debt_to_equity": 0.87313319, "net_debt_to_ebitda": 1.19248675, "debt_to_assets": 0.01812492, "interest_coverage": null, "current_ratio": 1.23827806, "quick_ratio": 1.23827806, "net_debt": -125514000, "revenue_growth_1y": 0.26953114, "revenue_growth_3y_cagr": 0.27586508, "revenue_growth_5y_cagr": 0.37500383, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.63913505, "book_value_growth_1y": 0.24398301, "piotroski_f_score": 3, "altman_z_score": 2.49296959, "earnings_stability_5y": 0.224263, "revenue_stability_5y": 0.626883, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05478821, "price_return_3m": 0.13753724, "price_return_6m": -0.24389439, "price_return_9m": -0.27084659, "price_return_12m": -0.22939791, "price_return_12m_ex1m": -0.26942482, "distance_from_52w_high": -0.35410206, "distance_from_52w_low": 0.33508159, "relative_strength": -0.38733897, "local_beta": 0.0004, "volatility_252d": 0.683485, "volatility_60d": 1.627882, "max_drawdown_12m": -0.51621088, "revenue_ttm": 787122000, "gross_profit_ttm": 523118000, "ebit_ttm": -128066000, "ebitda_ttm": -105254000, "net_income_ttm": -122092000, "eps_diluted_ttm": -1.10194319, "operating_cash_flow_ttm": 75420000, "capital_expenditure_ttm": 9479000, "fcf_ttm": 84899000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 145289000, "total_current_assets": 546675000, "total_current_liabilities": 441480000, "net_ppe": null, "total_assets": 1091039000, "total_debt": 19775000, "total_equity": 581673000, "net_working_capital": -20319000, "book_value_per_share": 5.24989846, "retained_earnings": -744714000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 261106000, "tangible_book_per_share": 2.35661615, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 81, "rank_ps": 66, "rank_pcf": 89, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 93, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 85, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 26, "rank_fcf_margin": 68, "rank_piotroski": 92, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 84, "value_composite": 80, "quality_composite": 84, "momentum_composite": 90, "growth_composite": 19, "yield_composite": 95, "svqf_composite": 41, "vc1_composite": 84, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.91, "os": 0.03, "value": 0.2, "quality": 0.16, "momentum": 0.1, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2099, "momentum_12_1": -0.2694, "complete_fields": { "id": 509, "ticker_id": 5153, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:33.889374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.91, "market_cap": 2538359270, "market_cap_usd": 2538359270, "enterprise_value": 2412845270, "shares_outstanding": 110797000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.36389392, "ptbv_ratio": 9.72156622, "ps_ratio": 3.22486129, "pcf_ratio": 33.6563149, "pfcf_ratio": 29.89857678, "ev_ebitda": null, "ev_ebit": -18.84063897, "ev_sales": 3.06540189, "ev_fcf": 28.42018481, "earnings_yield": null, "fcf_yield": 0.03518626, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66459583, "operating_margin": -0.16270159, "net_margin": -0.15511191, "ebitda_margin": -0.13372006, "fcf_margin": 0.10786003, "roe": -0.209898, "roa": -0.11190434, "roic": -0.21056145, "roc_greenblatt": null, "asset_turnover": 0.72144259, "cash_conversion": -0.69536907, "accruals_ratio": -0.18103111, "sbc_to_revenue": 0.1891689, "debt_to_equity": 0.87313319, "net_debt_to_ebitda": 1.19248675, "debt_to_assets": 0.01812492, "interest_coverage": null, "current_ratio": 1.23827806, "quick_ratio": 1.23827806, "net_debt": -125514000, "revenue_growth_1y": 0.26953114, "revenue_growth_3y_cagr": 0.27586508, "revenue_growth_5y_cagr": 0.37500383, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.63913505, "book_value_growth_1y": 0.24398301, "piotroski_f_score": 3, "altman_z_score": 2.49296959, "earnings_stability_5y": 0.224263, "revenue_stability_5y": 0.626883, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05478821, "price_return_3m": 0.13753724, "price_return_6m": -0.24389439, "price_return_9m": -0.27084659, "price_return_12m": -0.22939791, "price_return_12m_ex1m": -0.26942482, "distance_from_52w_high": -0.35410206, "distance_from_52w_low": 0.33508159, "relative_strength": -0.38733897, "local_beta": 0.0004, "volatility_252d": 0.683485, "volatility_60d": 1.627882, "max_drawdown_12m": -0.51621088, "revenue_ttm": 787122000, "gross_profit_ttm": 523118000, "ebit_ttm": -128066000, "ebitda_ttm": -105254000, "net_income_ttm": -122092000, "eps_diluted_ttm": -1.10194319, "operating_cash_flow_ttm": 75420000, "capital_expenditure_ttm": 9479000, "fcf_ttm": 84899000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 145289000, "total_current_assets": 546675000, "total_current_liabilities": 441480000, "net_ppe": null, "total_assets": 1091039000, "total_debt": 19775000, "total_equity": 581673000, "net_working_capital": -20319000, "book_value_per_share": 5.24989846, "retained_earnings": -744714000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 261106000, "tangible_book_per_share": 2.35661615, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 81, "rank_ps": 66, "rank_pcf": 89, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 93, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 85, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 26, "rank_fcf_margin": 68, "rank_piotroski": 92, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 84, "value_composite": 80, "quality_composite": 84, "momentum_composite": 90, "growth_composite": 19, "yield_composite": 95, "svqf_composite": 41, "vc1_composite": 84, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 738182000, "cost_of_revenue": 242525000, "gross_profit": 495657000, "ebit": -144757000, "ebitda": -125429000, "pretax_income": -128161000, "tax_provision": 2625000, "net_income": -131287000, "net_income_to_common": -131287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124342000, "total_current_assets": 567926000, "total_assets": 1113757000, "short_term_debt": 19269000, "long_term_debt": null, "total_debt": 19269000, "total_liabilities": 489601000, "total_equity": 623767000, "shares_outstanding": 107906000, "goodwill_and_intangibles": 323344000 }, "cash_flow": { "operating_cash_flow": 71438000, "capital_expenditure": 9588000, "free_cash_flow": 81026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33166, "ticker_id": 5153, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-144757000", "ebitda": "-125429000", "netIncome": "-131287000", "grossProfit": "495657000", "depreciation": "None", "totalRevenue": "738182000", "costOfRevenue": "242525000", "interestIncome": "None", "incomeBeforeTax": "-128161000", "interestExpense": "None", "operatingIncome": "-144757000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2625000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "640414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19328000", "sellingGeneralAndAdministrative": "146259000", "netIncomeFromContinuingOperations": "-130786000" }, "balance": { "goodwill": "261857000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1113757000", "longTermDebt": "None", "shortTermDebt": "19269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "61487000", "reportedCurrency": "USD", "retainedEarnings": "-718123000", "totalLiabilities": "489601000", "otherCurrentAssets": "33654000", "totalCurrentAssets": "567926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "287580000", "currentNetReceivables": "122350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545831000", "currentAccountsPayable": "1562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82654000", "totalShareholderEquity": "623767000", "capitalLeaseObligations": "82654000", "otherCurrentLiabilities": "95023000", "totalCurrentLiabilities": "420414000", "otherNonCurrentLiabilities": "5802000", "totalNonCurrentLiabilities": "69187000", "cashAndShortTermInvestments": "124342000", "commonStockSharesOutstanding": "107906000", "intangibleAssetsExcludingGoodwill": "61487000", "cashAndCashEquivalentsAtCarryingValue": "124342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71438000", "capitalExpenditures": "9588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22960000", "cashflowFromInvestment": "-50907000", "stockBasedCompensation": "143738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 738182000, "cost_of_revenue": 242525000, "gross_profit": 495657000, "research_and_development": 167143000, "selling_general_admin": 146259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144757000, "depreciation_amortisation": 19328000, "ebitda": -125429000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -128161000, "tax_provision": 2625000, "effective_tax_rate": null, "net_income": -131287000, "net_income_continuing_ops": -130786000, "net_income_to_common": -131287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124342000, "short_term_investments": 287580000, "net_receivables": 122350000, "inventory": null, "other_current_assets": null, "total_current_assets": 567926000, "net_ppe": null, "goodwill": 261857000, "intangible_assets": 61487000, "goodwill_and_intangibles": 323344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 545831000, "total_assets": 1113757000, "short_term_debt": 19269000, "accounts_payable": 1562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 420414000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69187000, "total_liabilities": 489601000, "total_debt": 19269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -718123000, "total_equity": 623767000, "shares_outstanding": 107906000, "operating_cash_flow": 71438000, "stock_based_compensation": 143738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22960000, "free_cash_flow": 81026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-144757000", "ebitda": "-125429000", "netIncome": "-131287000", "grossProfit": "495657000", "depreciation": "None", "totalRevenue": "738182000", "costOfRevenue": "242525000", "interestIncome": "None", "incomeBeforeTax": "-128161000", "interestExpense": "None", "operatingIncome": "-144757000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2625000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "640414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19328000", "sellingGeneralAndAdministrative": "146259000", "netIncomeFromContinuingOperations": "-130786000" }, "balance": { "goodwill": "261857000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1113757000", "longTermDebt": "None", "shortTermDebt": "19269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "61487000", "reportedCurrency": "USD", "retainedEarnings": "-718123000", "totalLiabilities": "489601000", "otherCurrentAssets": "33654000", "totalCurrentAssets": "567926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "287580000", "currentNetReceivables": "122350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545831000", "currentAccountsPayable": "1562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82654000", "totalShareholderEquity": "623767000", "capitalLeaseObligations": "82654000", "otherCurrentLiabilities": "95023000", "totalCurrentLiabilities": "420414000", "otherNonCurrentLiabilities": "5802000", "totalNonCurrentLiabilities": "69187000", "cashAndShortTermInvestments": "124342000", "commonStockSharesOutstanding": "107906000", "intangibleAssetsExcludingGoodwill": "61487000", "cashAndCashEquivalentsAtCarryingValue": "124342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71438000", "capitalExpenditures": "9588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22960000", "cashflowFromInvestment": "-50907000", "stockBasedCompensation": "143738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 593410000, "cost_of_revenue": 183191000, "gross_profit": 410219000, "ebit": -122159000, "ebitda": -112044000, "pretax_income": -100602000, "tax_provision": 3445000, "net_income": -103743000, "net_income_to_common": -103743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83062000, "total_current_assets": 644026000, "total_assets": 870998000, "short_term_debt": 18162000, "long_term_debt": null, "total_debt": 18162000, "total_liabilities": 396249000, "total_equity": 474861000, "shares_outstanding": 102189000, "goodwill_and_intangibles": 31578000 }, "cash_flow": { "operating_cash_flow": 36680000, "capital_expenditure": 13234000, "free_cash_flow": 49914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33171, "ticker_id": 5153, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122159000", "ebitda": "-112044000", "netIncome": "-103743000", "grossProfit": "410219000", "depreciation": "None", "totalRevenue": "593410000", "costOfRevenue": "183191000", "interestIncome": "None", "incomeBeforeTax": "-100602000", "interestExpense": "None", "operatingIncome": "-122159000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "3445000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "532378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10115000", "sellingGeneralAndAdministrative": "116093000", "netIncomeFromContinuingOperations": "-104047000" }, "balance": { "goodwill": "28448000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "870998000", "longTermDebt": "None", "shortTermDebt": "18162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3130000", "reportedCurrency": "USD", "retainedEarnings": "-586836000", "totalLiabilities": "396249000", "otherCurrentAssets": "28545000", "totalCurrentAssets": "644026000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "430457000", "currentNetReceivables": "101962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226972000", "currentAccountsPayable": "2150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87440000", "totalShareholderEquity": "474861000", "capitalLeaseObligations": "87440000", "otherCurrentLiabilities": "55341000", "totalCurrentLiabilities": "324477000", "otherNonCurrentLiabilities": "2494000", "totalNonCurrentLiabilities": "71772000", "cashAndShortTermInvestments": "83062000", "commonStockSharesOutstanding": "102189000", "intangibleAssetsExcludingGoodwill": "3130000", "cashAndCashEquivalentsAtCarryingValue": "83062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36680000", "capitalExpenditures": "13234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11695000", "cashflowFromInvestment": "-36470000", "stockBasedCompensation": "115140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593410000, "cost_of_revenue": 183191000, "gross_profit": 410219000, "research_and_development": 133969000, "selling_general_admin": 116093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122159000, "depreciation_amortisation": 10115000, "ebitda": -112044000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -100602000, "tax_provision": 3445000, "effective_tax_rate": null, "net_income": -103743000, "net_income_continuing_ops": -104047000, "net_income_to_common": -103743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83062000, "short_term_investments": 430457000, "net_receivables": 101962000, "inventory": null, "other_current_assets": null, "total_current_assets": 644026000, "net_ppe": null, "goodwill": 28448000, "intangible_assets": 3130000, "goodwill_and_intangibles": 31578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226972000, "total_assets": 870998000, "short_term_debt": 18162000, "accounts_payable": 2150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324477000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71772000, "total_liabilities": 396249000, "total_debt": 18162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -586836000, "total_equity": 474861000, "shares_outstanding": 102189000, "operating_cash_flow": 36680000, "stock_based_compensation": 115140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11695000, "free_cash_flow": 49914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122159000", "ebitda": "-112044000", "netIncome": "-103743000", "grossProfit": "410219000", "depreciation": "None", "totalRevenue": "593410000", "costOfRevenue": "183191000", "interestIncome": "None", "incomeBeforeTax": "-100602000", "interestExpense": "None", "operatingIncome": "-122159000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "3445000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "532378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10115000", "sellingGeneralAndAdministrative": "116093000", "netIncomeFromContinuingOperations": "-104047000" }, "balance": { "goodwill": "28448000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "870998000", "longTermDebt": "None", "shortTermDebt": "18162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3130000", "reportedCurrency": "USD", "retainedEarnings": "-586836000", "totalLiabilities": "396249000", "otherCurrentAssets": "28545000", "totalCurrentAssets": "644026000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "430457000", "currentNetReceivables": "101962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226972000", "currentAccountsPayable": "2150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87440000", "totalShareholderEquity": "474861000", "capitalLeaseObligations": "87440000", "otherCurrentLiabilities": "55341000", "totalCurrentLiabilities": "324477000", "otherNonCurrentLiabilities": "2494000", "totalNonCurrentLiabilities": "71772000", "cashAndShortTermInvestments": "83062000", "commonStockSharesOutstanding": "102189000", "intangibleAssetsExcludingGoodwill": "3130000", "cashAndCashEquivalentsAtCarryingValue": "83062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36680000", "capitalExpenditures": "13234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11695000", "cashflowFromInvestment": "-36470000", "stockBasedCompensation": "115140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 471800000, "cost_of_revenue": 147527000, "gross_profit": 324273000, "ebit": -144692000, "ebitda": -137729000, "pretax_income": -128472000, "tax_provision": 1957000, "net_income": -129166000, "net_income_to_common": -129166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68228000, "total_current_assets": 601121000, "total_assets": 810941000, "short_term_debt": 15585000, "long_term_debt": null, "total_debt": 15585000, "total_liabilities": 366516000, "total_equity": 444233000, "shares_outstanding": 98096000, "goodwill_and_intangibles": 32138000 }, "cash_flow": { "operating_cash_flow": 6850000, "capital_expenditure": 9761000, "free_cash_flow": 16611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33176, "ticker_id": 5153, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-144692000", "ebitda": "-137729000", "netIncome": "-129166000", "grossProfit": "324273000", "depreciation": "None", "totalRevenue": "471800000", "costOfRevenue": "147527000", "interestIncome": "None", "incomeBeforeTax": "-128472000", "interestExpense": "None", "operatingIncome": "-144692000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1957000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "468965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6963000", "sellingGeneralAndAdministrative": "101977000", "netIncomeFromContinuingOperations": "-130429000" }, "balance": { "goodwill": "28448000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "810941000", "longTermDebt": "None", "shortTermDebt": "15585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3690000", "reportedCurrency": "USD", "retainedEarnings": "-483093000", "totalLiabilities": "366516000", "otherCurrentAssets": "27707000", "totalCurrentAssets": "601121000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "407898000", "currentNetReceivables": "97288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209820000", "currentAccountsPayable": "6321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90612000", "totalShareholderEquity": "444233000", "capitalLeaseObligations": "90612000", "otherCurrentLiabilities": "54216000", "totalCurrentLiabilities": "289439000", "otherNonCurrentLiabilities": "2050000", "totalNonCurrentLiabilities": "77077000", "cashAndShortTermInvestments": "68228000", "commonStockSharesOutstanding": "98096000", "intangibleAssetsExcludingGoodwill": "3690000", "cashAndCashEquivalentsAtCarryingValue": "68228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6850000", "capitalExpenditures": "9761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13109000", "cashflowFromInvestment": "-19976000", "stockBasedCompensation": "97232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 471800000, "cost_of_revenue": 147527000, "gross_profit": 324273000, "research_and_development": 119863000, "selling_general_admin": 101977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144692000, "depreciation_amortisation": 6963000, "ebitda": -137729000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -128472000, "tax_provision": 1957000, "effective_tax_rate": null, "net_income": -129166000, "net_income_continuing_ops": -130429000, "net_income_to_common": -129166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68228000, "short_term_investments": 407898000, "net_receivables": 97288000, "inventory": null, "other_current_assets": null, "total_current_assets": 601121000, "net_ppe": null, "goodwill": 28448000, "intangible_assets": 3690000, "goodwill_and_intangibles": 32138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209820000, "total_assets": 810941000, "short_term_debt": 15585000, "accounts_payable": 6321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289439000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77077000, "total_liabilities": 366516000, "total_debt": 15585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -483093000, "total_equity": 444233000, "shares_outstanding": 98096000, "operating_cash_flow": 6850000, "stock_based_compensation": 97232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13109000, "free_cash_flow": 16611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-144692000", "ebitda": "-137729000", "netIncome": "-129166000", "grossProfit": "324273000", "depreciation": "None", "totalRevenue": "471800000", "costOfRevenue": "147527000", "interestIncome": "None", "incomeBeforeTax": "-128472000", "interestExpense": "None", "operatingIncome": "-144692000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1957000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "468965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6963000", "sellingGeneralAndAdministrative": "101977000", "netIncomeFromContinuingOperations": "-130429000" }, "balance": { "goodwill": "28448000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "810941000", "longTermDebt": "None", "shortTermDebt": "15585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3690000", "reportedCurrency": "USD", "retainedEarnings": "-483093000", "totalLiabilities": "366516000", "otherCurrentAssets": "27707000", "totalCurrentAssets": "601121000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "407898000", "currentNetReceivables": "97288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209820000", "currentAccountsPayable": "6321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90612000", "totalShareholderEquity": "444233000", "capitalLeaseObligations": "90612000", "otherCurrentLiabilities": "54216000", "totalCurrentLiabilities": "289439000", "otherNonCurrentLiabilities": "2050000", "totalNonCurrentLiabilities": "77077000", "cashAndShortTermInvestments": "68228000", "commonStockSharesOutstanding": "98096000", "intangibleAssetsExcludingGoodwill": "3690000", "cashAndCashEquivalentsAtCarryingValue": "68228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6850000", "capitalExpenditures": "9761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13109000", "cashflowFromInvestment": "-19976000", "stockBasedCompensation": "97232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 355426000, "cost_of_revenue": 115818000, "gross_profit": 239608000, "ebit": -148140000, "ebitda": -143522000, "pretax_income": -140163000, "tax_provision": 583000, "net_income": -138966000, "net_income_to_common": -138966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68587000, "total_current_assets": 583171000, "total_assets": 705406000, "short_term_debt": 10695000, "long_term_debt": null, "total_debt": 10695000, "total_liabilities": 258648000, "total_equity": 445303000, "shares_outstanding": 94569000, "goodwill_and_intangibles": 500000 }, "cash_flow": { "operating_cash_flow": -22308000, "capital_expenditure": 16705000, "free_cash_flow": -5603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33181, "ticker_id": 5153, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-148140000", "ebitda": "-143522000", "netIncome": "-138966000", "grossProfit": "239608000", "depreciation": "None", "totalRevenue": "355426000", "costOfRevenue": "115818000", "interestIncome": "None", "incomeBeforeTax": "-140163000", "interestExpense": "9757000", "operatingIncome": "-148140000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "583000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "387748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4618000", "sellingGeneralAndAdministrative": "88771000", "netIncomeFromContinuingOperations": "-140746000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "705406000", "longTermDebt": "None", "shortTermDebt": "10695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "-353927000", "totalLiabilities": "258648000", "otherCurrentAssets": "26163000", "totalCurrentAssets": "583171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "410083000", "currentNetReceivables": "78338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122235000", "currentAccountsPayable": "3101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66600000", "shortLongTermDebtTotal": "51285000", "totalShareholderEquity": "445303000", "capitalLeaseObligations": "51285000", "otherCurrentLiabilities": "35263000", "totalCurrentLiabilities": "217303000", "otherNonCurrentLiabilities": "755000", "totalNonCurrentLiabilities": "41345000", "cashAndShortTermInvestments": "68587000", "commonStockSharesOutstanding": "94569000", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "68587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22308000", "capitalExpenditures": "16705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11332000", "cashflowFromInvestment": "-398519000", "stockBasedCompensation": "72243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 355426000, "cost_of_revenue": 115818000, "gross_profit": 239608000, "research_and_development": 97293000, "selling_general_admin": 88771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148140000, "depreciation_amortisation": 4618000, "ebitda": -143522000, "interest_expense": 9757000, "interest_income": null, "other_non_operating": null, "pretax_income": -140163000, "tax_provision": 583000, "effective_tax_rate": null, "net_income": -138966000, "net_income_continuing_ops": -140746000, "net_income_to_common": -138966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68587000, "short_term_investments": 410083000, "net_receivables": 78338000, "inventory": null, "other_current_assets": null, "total_current_assets": 583171000, "net_ppe": null, "goodwill": 0, "intangible_assets": 500000, "goodwill_and_intangibles": 500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122235000, "total_assets": 705406000, "short_term_debt": 10695000, "accounts_payable": 3101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217303000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41345000, "total_liabilities": 258648000, "total_debt": 10695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353927000, "total_equity": 445303000, "shares_outstanding": 94569000, "operating_cash_flow": -22308000, "stock_based_compensation": 72243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11332000, "free_cash_flow": -5603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-148140000", "ebitda": "-143522000", "netIncome": "-138966000", "grossProfit": "239608000", "depreciation": "None", "totalRevenue": "355426000", "costOfRevenue": "115818000", "interestIncome": "None", "incomeBeforeTax": "-140163000", "interestExpense": "9757000", "operatingIncome": "-148140000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "583000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "387748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4618000", "sellingGeneralAndAdministrative": "88771000", "netIncomeFromContinuingOperations": "-140746000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "705406000", "longTermDebt": "None", "shortTermDebt": "10695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "-353927000", "totalLiabilities": "258648000", "otherCurrentAssets": "26163000", "totalCurrentAssets": "583171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "410083000", "currentNetReceivables": "78338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122235000", "currentAccountsPayable": "3101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66600000", "shortLongTermDebtTotal": "51285000", "totalShareholderEquity": "445303000", "capitalLeaseObligations": "51285000", "otherCurrentLiabilities": "35263000", "totalCurrentLiabilities": "217303000", "otherNonCurrentLiabilities": "755000", "totalNonCurrentLiabilities": "41345000", "cashAndShortTermInvestments": "68587000", "commonStockSharesOutstanding": "94569000", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "68587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22308000", "capitalExpenditures": "16705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11332000", "cashflowFromInvestment": "-398519000", "stockBasedCompensation": "72243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 238035000, "cost_of_revenue": 78511000, "gross_profit": 159524000, "ebit": -78332000, "ebitda": -75559000, "pretax_income": -78332000, "tax_provision": -165000, "net_income": -76719000, "net_income_to_common": -76719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478937000, "total_current_assets": 608185000, "total_assets": 666262000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 161444000, "total_equity": 501583000, "shares_outstanding": 92968030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35398000, "capital_expenditure": 4375000, "free_cash_flow": -31023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33186, "ticker_id": 5153, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78332000", "ebitda": "-75559000", "netIncome": "-76719000", "grossProfit": "159524000", "depreciation": "None", "totalRevenue": "238035000", "costOfRevenue": "78511000", "interestIncome": "506000", "incomeBeforeTax": "-78332000", "interestExpense": "369000", "operatingIncome": "-78211000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-165000", "reportedCurrency": "USD", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "237735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2773000", "sellingGeneralAndAdministrative": "51564000", "netIncomeFromContinuingOperations": "-78167000" }, "balance": { "goodwill": "None", "inventory": "24900000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "666262000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214961000", "totalLiabilities": "161444000", "otherCurrentAssets": "4688000", "totalCurrentAssets": "608185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35156000", "currentNetReceivables": "64504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58077000", "currentAccountsPayable": "2083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7393000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "501583000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "29672000", "totalCurrentLiabilities": "159966000", "otherNonCurrentLiabilities": "1478000", "totalNonCurrentLiabilities": "1478000", "cashAndShortTermInvestments": "478937000", "commonStockSharesOutstanding": "92968030", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "478937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "14384000", "operatingCashflow": "-35398000", "capitalExpenditures": "4375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "467910000", "cashflowFromInvestment": "18040000", "stockBasedCompensation": "47180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238035000, "cost_of_revenue": 78511000, "gross_profit": 159524000, "research_and_development": 59034000, "selling_general_admin": 51564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78332000, "depreciation_amortisation": 2773000, "ebitda": -75559000, "interest_expense": 369000, "interest_income": null, "other_non_operating": null, "pretax_income": -78332000, "tax_provision": -165000, "effective_tax_rate": null, "net_income": -76719000, "net_income_continuing_ops": -78167000, "net_income_to_common": -76719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478937000, "short_term_investments": 35156000, "net_receivables": 64504000, "inventory": 24900000, "other_current_assets": null, "total_current_assets": 608185000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58077000, "total_assets": 666262000, "short_term_debt": null, "accounts_payable": 2083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159966000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1478000, "total_liabilities": 161444000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214961000, "total_equity": 501583000, "shares_outstanding": 92968030, "operating_cash_flow": -35398000, "stock_based_compensation": 47180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 467910000, "free_cash_flow": -31023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78332000", "ebitda": "-75559000", "netIncome": "-76719000", "grossProfit": "159524000", "depreciation": "None", "totalRevenue": "238035000", "costOfRevenue": "78511000", "interestIncome": "506000", "incomeBeforeTax": "-78332000", "interestExpense": "369000", "operatingIncome": "-78211000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-165000", "reportedCurrency": "USD", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "237735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2773000", "sellingGeneralAndAdministrative": "51564000", "netIncomeFromContinuingOperations": "-78167000" }, "balance": { "goodwill": "None", "inventory": "24900000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "666262000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214961000", "totalLiabilities": "161444000", "otherCurrentAssets": "4688000", "totalCurrentAssets": "608185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35156000", "currentNetReceivables": "64504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58077000", "currentAccountsPayable": "2083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7393000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "501583000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "29672000", "totalCurrentLiabilities": "159966000", "otherNonCurrentLiabilities": "1478000", "totalNonCurrentLiabilities": "1478000", "cashAndShortTermInvestments": "478937000", "commonStockSharesOutstanding": "92968030", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "478937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "14384000", "operatingCashflow": "-35398000", "capitalExpenditures": "4375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "467910000", "cashflowFromInvestment": "18040000", "stockBasedCompensation": "47180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 150191000, "cost_of_revenue": 54511000, "gross_profit": 95680000, "ebit": -32152000, "ebitda": -30563000, "pretax_income": -31432000, "tax_provision": 537000, "net_income": -31969000, "net_income_to_common": -31969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28509000, "total_current_assets": 133958000, "total_assets": 171394000, "short_term_debt": 21414000, "long_term_debt": null, "total_debt": 21414000, "total_liabilities": 277668000, "total_equity": -108507000, "shares_outstanding": 92109608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6080000, "capital_expenditure": 4352000, "free_cash_flow": -1728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33191, "ticker_id": 5153, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32152000", "ebitda": "-30563000", "netIncome": "-31969000", "grossProfit": "95680000", "depreciation": "None", "totalRevenue": "150191000", "costOfRevenue": "54511000", "interestIncome": "1185000", "incomeBeforeTax": "-31432000", "interestExpense": "345000", "operatingIncome": "-32152000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "537000", "reportedCurrency": "USD", "netInterestIncome": "1185000", "nonInterestIncome": "None", "operatingExpenses": "127832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1589000", "sellingGeneralAndAdministrative": "27959000", "netIncomeFromContinuingOperations": "-31969000" }, "balance": { "goodwill": "None", "inventory": "9906000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "171394000", "longTermDebt": "None", "shortTermDebt": "21414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138242000", "totalLiabilities": "277668000", "otherCurrentAssets": "12674000", "totalCurrentAssets": "133958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58004000", "currentNetReceivables": "34771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37436000", "currentAccountsPayable": "439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5486000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-108507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25904000", "totalCurrentLiabilities": "101132000", "otherNonCurrentLiabilities": "2227000", "totalNonCurrentLiabilities": "176536000", "cashAndShortTermInvestments": "28509000", "commonStockSharesOutstanding": "92109608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "14384000", "operatingCashflow": "-6080000", "capitalExpenditures": "4352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4866000", "cashflowFromInvestment": "22472000", "stockBasedCompensation": "7540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150191000, "cost_of_revenue": 54511000, "gross_profit": 95680000, "research_and_development": 29212000, "selling_general_admin": 27959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32152000, "depreciation_amortisation": 1589000, "ebitda": -30563000, "interest_expense": 345000, "interest_income": null, "other_non_operating": null, "pretax_income": -31432000, "tax_provision": 537000, "effective_tax_rate": null, "net_income": -31969000, "net_income_continuing_ops": -31969000, "net_income_to_common": -31969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28509000, "short_term_investments": 58004000, "net_receivables": 34771000, "inventory": 9906000, "other_current_assets": null, "total_current_assets": 133958000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37436000, "total_assets": 171394000, "short_term_debt": 21414000, "accounts_payable": 439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176536000, "total_liabilities": 277668000, "total_debt": 21414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138242000, "total_equity": -108507000, "shares_outstanding": 92109608, "operating_cash_flow": -6080000, "stock_based_compensation": 7540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4866000, "free_cash_flow": -1728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32152000", "ebitda": "-30563000", "netIncome": "-31969000", "grossProfit": "95680000", "depreciation": "None", "totalRevenue": "150191000", "costOfRevenue": "54511000", "interestIncome": "1185000", "incomeBeforeTax": "-31432000", "interestExpense": "345000", "operatingIncome": "-32152000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "537000", "reportedCurrency": "USD", "netInterestIncome": "1185000", "nonInterestIncome": "None", "operatingExpenses": "127832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1589000", "sellingGeneralAndAdministrative": "27959000", "netIncomeFromContinuingOperations": "-31969000" }, "balance": { "goodwill": "None", "inventory": "9906000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "171394000", "longTermDebt": "None", "shortTermDebt": "21414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138242000", "totalLiabilities": "277668000", "otherCurrentAssets": "12674000", "totalCurrentAssets": "133958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58004000", "currentNetReceivables": "34771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37436000", "currentAccountsPayable": "439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5486000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-108507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25904000", "totalCurrentLiabilities": "101132000", "otherNonCurrentLiabilities": "2227000", "totalNonCurrentLiabilities": "176536000", "cashAndShortTermInvestments": "28509000", "commonStockSharesOutstanding": "92109608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "14384000", "operatingCashflow": "-6080000", "capitalExpenditures": "4352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4866000", "cashflowFromInvestment": "22472000", "stockBasedCompensation": "7540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 96364000, "cost_of_revenue": 35686000, "gross_profit": 60678000, "ebit": -33633000, "ebitda": -32988000, "pretax_income": -31358000, "tax_provision": 452000, "net_income": -31810000, "net_income_to_common": -31810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6740000, "total_current_assets": 126974000, "total_assets": 153070000, "short_term_debt": 8541000, "long_term_debt": null, "total_debt": 8541000, "total_liabilities": 239946000, "total_equity": -86876000, "shares_outstanding": 17016066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7365000, "capital_expenditure": 2554000, "free_cash_flow": -4811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33195, "ticker_id": 5153, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33633000", "ebitda": "-32988000", "netIncome": "-31810000", "grossProfit": "60678000", "depreciation": "None", "totalRevenue": "96364000", "costOfRevenue": "35686000", "interestIncome": "1671000", "incomeBeforeTax": "-31358000", "interestExpense": "2175000", "operatingIncome": "-33533000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "452000", "reportedCurrency": "USD", "netInterestIncome": "1671000", "nonInterestIncome": "None", "operatingExpenses": "94211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645000", "sellingGeneralAndAdministrative": "16524000", "netIncomeFromContinuingOperations": "-31810000" }, "balance": { "goodwill": "None", "inventory": "8055000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "153070000", "longTermDebt": "None", "shortTermDebt": "8541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106490000", "totalLiabilities": "239946000", "otherCurrentAssets": "11741000", "totalCurrentAssets": "126974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "85223000", "currentNetReceivables": "23270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26096000", "currentAccountsPayable": "1211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2550000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-86876000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11643000", "totalCurrentLiabilities": "64265000", "otherNonCurrentLiabilities": "1432000", "totalNonCurrentLiabilities": "175681000", "cashAndShortTermInvestments": "6740000", "commonStockSharesOutstanding": "17016066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "6498000", "operatingCashflow": "-7365000", "capitalExpenditures": "2554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1257000", "cashflowFromInvestment": "-87234000", "stockBasedCompensation": "12408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96364000, "cost_of_revenue": 35686000, "gross_profit": 60678000, "research_and_development": 20339000, "selling_general_admin": 16524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33633000, "depreciation_amortisation": 645000, "ebitda": -32988000, "interest_expense": 2175000, "interest_income": null, "other_non_operating": null, "pretax_income": -31358000, "tax_provision": 452000, "effective_tax_rate": null, "net_income": -31810000, "net_income_continuing_ops": -31810000, "net_income_to_common": -31810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6740000, "short_term_investments": 85223000, "net_receivables": 23270000, "inventory": 8055000, "other_current_assets": null, "total_current_assets": 126974000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26096000, "total_assets": 153070000, "short_term_debt": 8541000, "accounts_payable": 1211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64265000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175681000, "total_liabilities": 239946000, "total_debt": 8541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106490000, "total_equity": -86876000, "shares_outstanding": 17016066, "operating_cash_flow": -7365000, "stock_based_compensation": 12408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1257000, "free_cash_flow": -4811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33633000", "ebitda": "-32988000", "netIncome": "-31810000", "grossProfit": "60678000", "depreciation": "None", "totalRevenue": "96364000", "costOfRevenue": "35686000", "interestIncome": "1671000", "incomeBeforeTax": "-31358000", "interestExpense": "2175000", "operatingIncome": "-33533000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "452000", "reportedCurrency": "USD", "netInterestIncome": "1671000", "nonInterestIncome": "None", "operatingExpenses": "94211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645000", "sellingGeneralAndAdministrative": "16524000", "netIncomeFromContinuingOperations": "-31810000" }, "balance": { "goodwill": "None", "inventory": "8055000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "153070000", "longTermDebt": "None", "shortTermDebt": "8541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106490000", "totalLiabilities": "239946000", "otherCurrentAssets": "11741000", "totalCurrentAssets": "126974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "85223000", "currentNetReceivables": "23270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26096000", "currentAccountsPayable": "1211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2550000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-86876000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11643000", "totalCurrentLiabilities": "64265000", "otherNonCurrentLiabilities": "1432000", "totalNonCurrentLiabilities": "175681000", "cashAndShortTermInvestments": "6740000", "commonStockSharesOutstanding": "17016066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "6498000", "operatingCashflow": "-7365000", "capitalExpenditures": "2554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1257000", "cashflowFromInvestment": "-87234000", "stockBasedCompensation": "12408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 210999000, "cost_of_revenue": 72336000, "gross_profit": 138663000, "ebit": -27514000, "ebitda": -21230000, "pretax_income": -24064000, "tax_provision": 1428000, "net_income": -26591000, "net_income_to_common": -26591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145289000, "total_current_assets": 546675000, "total_assets": 1091039000, "short_term_debt": 19775000, "long_term_debt": null, "total_debt": 19775000, "total_liabilities": 507878000, "total_equity": 581673000, "shares_outstanding": 110797000, "goodwill_and_intangibles": 320567000 }, "cash_flow": { "operating_cash_flow": 28126000, "capital_expenditure": 108000, "free_cash_flow": 28234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33164, "ticker_id": 5153, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27514000", "ebitda": "-21230000", "netIncome": "-26591000", "grossProfit": "138663000", "depreciation": "None", "totalRevenue": "210999000", "costOfRevenue": "72336000", "interestIncome": "None", "incomeBeforeTax": "-24064000", "interestExpense": "None", "operatingIncome": "-27514000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1428000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "166177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6284000", "sellingGeneralAndAdministrative": "30889000", "netIncomeFromContinuingOperations": "-25492000" }, "balance": { "goodwill": "262120000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1091039000", "longTermDebt": "None", "shortTermDebt": "19775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "58447000", "reportedCurrency": "USD", "retainedEarnings": "-744714000", "totalLiabilities": "507878000", "otherCurrentAssets": "36435000", "totalCurrentAssets": "546675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "242232000", "currentNetReceivables": "122719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544364000", "currentAccountsPayable": "5607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81456000", "totalShareholderEquity": "581673000", "capitalLeaseObligations": "81456000", "otherCurrentLiabilities": "73579000", "totalCurrentLiabilities": "441480000", "otherNonCurrentLiabilities": "4717000", "totalNonCurrentLiabilities": "66398000", "cashAndShortTermInvestments": "145289000", "commonStockSharesOutstanding": "110797000", "intangibleAssetsExcludingGoodwill": "58447000", "cashAndCashEquivalentsAtCarryingValue": "145289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28126000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49690000", "cashflowFromInvestment": "42796000", "stockBasedCompensation": "35804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210999000, "cost_of_revenue": 72336000, "gross_profit": 138663000, "research_and_development": 46100000, "selling_general_admin": 30889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27514000, "depreciation_amortisation": 6284000, "ebitda": -21230000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24064000, "tax_provision": 1428000, "effective_tax_rate": null, "net_income": -26591000, "net_income_continuing_ops": -25492000, "net_income_to_common": -26591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145289000, "short_term_investments": 242232000, "net_receivables": 122719000, "inventory": null, "other_current_assets": null, "total_current_assets": 546675000, "net_ppe": null, "goodwill": 262120000, "intangible_assets": 58447000, "goodwill_and_intangibles": 320567000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 544364000, "total_assets": 1091039000, "short_term_debt": 19775000, "accounts_payable": 5607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 441480000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66398000, "total_liabilities": 507878000, "total_debt": 19775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -744714000, "total_equity": 581673000, "shares_outstanding": 110797000, "operating_cash_flow": 28126000, "stock_based_compensation": 35804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49690000, "free_cash_flow": 28234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27514000", "ebitda": "-21230000", "netIncome": "-26591000", "grossProfit": "138663000", "depreciation": "None", "totalRevenue": "210999000", "costOfRevenue": "72336000", "interestIncome": "None", "incomeBeforeTax": "-24064000", "interestExpense": "None", "operatingIncome": "-27514000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1428000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "166177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6284000", "sellingGeneralAndAdministrative": "30889000", "netIncomeFromContinuingOperations": "-25492000" }, "balance": { "goodwill": "262120000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1091039000", "longTermDebt": "None", "shortTermDebt": "19775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "58447000", "reportedCurrency": "USD", "retainedEarnings": "-744714000", "totalLiabilities": "507878000", "otherCurrentAssets": "36435000", "totalCurrentAssets": "546675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "242232000", "currentNetReceivables": "122719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544364000", "currentAccountsPayable": "5607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81456000", "totalShareholderEquity": "581673000", "capitalLeaseObligations": "81456000", "otherCurrentLiabilities": "73579000", "totalCurrentLiabilities": "441480000", "otherNonCurrentLiabilities": "4717000", "totalNonCurrentLiabilities": "66398000", "cashAndShortTermInvestments": "145289000", "commonStockSharesOutstanding": "110797000", "intangibleAssetsExcludingGoodwill": "58447000", "cashAndCashEquivalentsAtCarryingValue": "145289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28126000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49690000", "cashflowFromInvestment": "42796000", "stockBasedCompensation": "35804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 205170000, "cost_of_revenue": 70816000, "gross_profit": 134354000, "ebit": -28237000, "ebitda": -22268000, "pretax_income": -24681000, "tax_provision": 6901000, "net_income": -31604000, "net_income_to_common": -31604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124342000, "total_current_assets": 567926000, "total_assets": 1113757000, "short_term_debt": 19269000, "long_term_debt": null, "total_debt": 19269000, "total_liabilities": 489601000, "total_equity": 623767000, "shares_outstanding": 108539000, "goodwill_and_intangibles": 323344000 }, "cash_flow": { "operating_cash_flow": 19375000, "capital_expenditure": 5875000, "free_cash_flow": 25250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33165, "ticker_id": 5153, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28237000", "ebitda": "-22268000", "netIncome": "-31604000", "grossProfit": "134354000", "depreciation": "None", "totalRevenue": "205170000", "costOfRevenue": "70816000", "interestIncome": "None", "incomeBeforeTax": "-24681000", "interestExpense": "None", "operatingIncome": "-28237000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "6901000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "162591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5969000", "sellingGeneralAndAdministrative": "35872000", "netIncomeFromContinuingOperations": "-31582000" }, "balance": { "goodwill": "261857000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1113757000", "longTermDebt": "None", "shortTermDebt": "19269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "61487000", "reportedCurrency": "USD", "retainedEarnings": "-718123000", "totalLiabilities": "489601000", "otherCurrentAssets": "33654000", "totalCurrentAssets": "567926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "287580000", "currentNetReceivables": "122350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545831000", "currentAccountsPayable": "1562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82654000", "totalShareholderEquity": "623767000", "capitalLeaseObligations": "82654000", "otherCurrentLiabilities": "95023000", "totalCurrentLiabilities": "420414000", "otherNonCurrentLiabilities": "5802000", "totalNonCurrentLiabilities": "69187000", "cashAndShortTermInvestments": "124342000", "commonStockSharesOutstanding": "108539000", "intangibleAssetsExcludingGoodwill": "61487000", "cashAndCashEquivalentsAtCarryingValue": "124342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19375000", "capitalExpenditures": "5875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13795000", "cashflowFromInvestment": "-7463000", "stockBasedCompensation": "37712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205170000, "cost_of_revenue": 70816000, "gross_profit": 134354000, "research_and_development": 45029000, "selling_general_admin": 35872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28237000, "depreciation_amortisation": 5969000, "ebitda": -22268000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24681000, "tax_provision": 6901000, "effective_tax_rate": null, "net_income": -31604000, "net_income_continuing_ops": -31582000, "net_income_to_common": -31604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124342000, "short_term_investments": 287580000, "net_receivables": 122350000, "inventory": null, "other_current_assets": null, "total_current_assets": 567926000, "net_ppe": null, "goodwill": 261857000, "intangible_assets": 61487000, "goodwill_and_intangibles": 323344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 545831000, "total_assets": 1113757000, "short_term_debt": 19269000, "accounts_payable": 1562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 420414000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69187000, "total_liabilities": 489601000, "total_debt": 19269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -718123000, "total_equity": 623767000, "shares_outstanding": 108539000, "operating_cash_flow": 19375000, "stock_based_compensation": 37712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13795000, "free_cash_flow": 25250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28237000", "ebitda": "-22268000", "netIncome": "-31604000", "grossProfit": "134354000", "depreciation": "None", "totalRevenue": "205170000", "costOfRevenue": "70816000", "interestIncome": "None", "incomeBeforeTax": "-24681000", "interestExpense": "None", "operatingIncome": "-28237000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "6901000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "162591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5969000", "sellingGeneralAndAdministrative": "35872000", "netIncomeFromContinuingOperations": "-31582000" }, "balance": { "goodwill": "261857000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1113757000", "longTermDebt": "None", "shortTermDebt": "19269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "61487000", "reportedCurrency": "USD", "retainedEarnings": "-718123000", "totalLiabilities": "489601000", "otherCurrentAssets": "33654000", "totalCurrentAssets": "567926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "287580000", "currentNetReceivables": "122350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545831000", "currentAccountsPayable": "1562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82654000", "totalShareholderEquity": "623767000", "capitalLeaseObligations": "82654000", "otherCurrentLiabilities": "95023000", "totalCurrentLiabilities": "420414000", "otherNonCurrentLiabilities": "5802000", "totalNonCurrentLiabilities": "69187000", "cashAndShortTermInvestments": "124342000", "commonStockSharesOutstanding": "108539000", "intangibleAssetsExcludingGoodwill": "61487000", "cashAndCashEquivalentsAtCarryingValue": "124342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19375000", "capitalExpenditures": "5875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13795000", "cashflowFromInvestment": "-7463000", "stockBasedCompensation": "37712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 190842000, "cost_of_revenue": 62631000, "gross_profit": 128211000, "ebit": -37545000, "ebitda": -31558000, "pretax_income": -34140000, "tax_provision": 1660000, "net_income": -35998000, "net_income_to_common": -35998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97815000, "total_current_assets": 502040000, "total_assets": 1041285000, "short_term_debt": 19953000, "long_term_debt": null, "total_debt": 19953000, "total_liabilities": 438886000, "total_equity": 602032000, "shares_outstanding": 107035000, "goodwill_and_intangibles": 331508000 }, "cash_flow": { "operating_cash_flow": 20967000, "capital_expenditure": 1942000, "free_cash_flow": 22909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33167, "ticker_id": 5153, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37545000", "ebitda": "-31558000", "netIncome": "-35998000", "grossProfit": "128211000", "depreciation": "None", "totalRevenue": "190842000", "costOfRevenue": "62631000", "interestIncome": "None", "incomeBeforeTax": "-34140000", "interestExpense": "None", "operatingIncome": "-37545000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "1660000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "165756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5987000", "sellingGeneralAndAdministrative": "33093000", "netIncomeFromContinuingOperations": "-35800000" }, "balance": { "goodwill": "266981000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1041285000", "longTermDebt": "None", "shortTermDebt": "19953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "64527000", "reportedCurrency": "USD", "retainedEarnings": "-686519000", "totalLiabilities": "438886000", "otherCurrentAssets": "22846000", "totalCurrentAssets": "502040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "285451000", "currentNetReceivables": "95928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539245000", "currentAccountsPayable": "3577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147939000", "totalShareholderEquity": "602032000", "capitalLeaseObligations": "83946000", "otherCurrentLiabilities": "74440000", "totalCurrentLiabilities": "369367000", "otherNonCurrentLiabilities": "5526000", "totalNonCurrentLiabilities": "69519000", "cashAndShortTermInvestments": "97815000", "commonStockSharesOutstanding": "107035000", "intangibleAssetsExcludingGoodwill": "64527000", "cashAndCashEquivalentsAtCarryingValue": "97815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20967000", "capitalExpenditures": "1942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1082000", "cashflowFromInvestment": "-5731000", "stockBasedCompensation": "37828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190842000, "cost_of_revenue": 62631000, "gross_profit": 128211000, "research_and_development": 44067000, "selling_general_admin": 33093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37545000, "depreciation_amortisation": 5987000, "ebitda": -31558000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34140000, "tax_provision": 1660000, "effective_tax_rate": null, "net_income": -35998000, "net_income_continuing_ops": -35800000, "net_income_to_common": -35998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97815000, "short_term_investments": 285451000, "net_receivables": 95928000, "inventory": null, "other_current_assets": null, "total_current_assets": 502040000, "net_ppe": null, "goodwill": 266981000, "intangible_assets": 64527000, "goodwill_and_intangibles": 331508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 539245000, "total_assets": 1041285000, "short_term_debt": 19953000, "accounts_payable": 3577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69519000, "total_liabilities": 438886000, "total_debt": 19953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -686519000, "total_equity": 602032000, "shares_outstanding": 107035000, "operating_cash_flow": 20967000, "stock_based_compensation": 37828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1082000, "free_cash_flow": 22909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37545000", "ebitda": "-31558000", "netIncome": "-35998000", "grossProfit": "128211000", "depreciation": "None", "totalRevenue": "190842000", "costOfRevenue": "62631000", "interestIncome": "None", "incomeBeforeTax": "-34140000", "interestExpense": "None", "operatingIncome": "-37545000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "1660000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "165756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5987000", "sellingGeneralAndAdministrative": "33093000", "netIncomeFromContinuingOperations": "-35800000" }, "balance": { "goodwill": "266981000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1041285000", "longTermDebt": "None", "shortTermDebt": "19953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "64527000", "reportedCurrency": "USD", "retainedEarnings": "-686519000", "totalLiabilities": "438886000", "otherCurrentAssets": "22846000", "totalCurrentAssets": "502040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "285451000", "currentNetReceivables": "95928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539245000", "currentAccountsPayable": "3577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147939000", "totalShareholderEquity": "602032000", "capitalLeaseObligations": "83946000", "otherCurrentLiabilities": "74440000", "totalCurrentLiabilities": "369367000", "otherNonCurrentLiabilities": "5526000", "totalNonCurrentLiabilities": "69519000", "cashAndShortTermInvestments": "97815000", "commonStockSharesOutstanding": "107035000", "intangibleAssetsExcludingGoodwill": "64527000", "cashAndCashEquivalentsAtCarryingValue": "97815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20967000", "capitalExpenditures": "1942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1082000", "cashflowFromInvestment": "-5731000", "stockBasedCompensation": "37828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 180111000, "cost_of_revenue": 58221000, "gross_profit": 121890000, "ebit": -34770000, "ebitda": -30198000, "pretax_income": -34770000, "tax_provision": -7007000, "net_income": -27899000, "net_income_to_common": -27899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80979000, "total_current_assets": 484505000, "total_assets": 1022537000, "short_term_debt": 20010000, "long_term_debt": null, "total_debt": 20010000, "total_liabilities": 423487000, "total_equity": 598881000, "shares_outstanding": 106807000, "goodwill_and_intangibles": 335421000 }, "cash_flow": { "operating_cash_flow": 6952000, "capital_expenditure": 1554000, "free_cash_flow": 8506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33168, "ticker_id": 5153, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34770000", "ebitda": "-30198000", "netIncome": "-27899000", "grossProfit": "121890000", "depreciation": "None", "totalRevenue": "180111000", "costOfRevenue": "58221000", "interestIncome": "None", "incomeBeforeTax": "-34770000", "interestExpense": "None", "operatingIncome": "-38753000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-7007000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "160643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4572000", "sellingGeneralAndAdministrative": "36794000", "netIncomeFromContinuingOperations": "-27763000" }, "balance": { "goodwill": "267778000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1022537000", "longTermDebt": "None", "shortTermDebt": "20010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "67643000", "reportedCurrency": "USD", "retainedEarnings": "-650521000", "totalLiabilities": "423487000", "otherCurrentAssets": "27450000", "totalCurrentAssets": "484505000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "282626000", "currentNetReceivables": "93450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538032000", "currentAccountsPayable": "1114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84423000", "totalShareholderEquity": "598881000", "capitalLeaseObligations": "84423000", "otherCurrentLiabilities": "70424000", "totalCurrentLiabilities": "353661000", "otherNonCurrentLiabilities": "5413000", "totalNonCurrentLiabilities": "69826000", "cashAndShortTermInvestments": "80979000", "commonStockSharesOutstanding": "106807000", "intangibleAssetsExcludingGoodwill": "67643000", "cashAndCashEquivalentsAtCarryingValue": "80979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6952000", "capitalExpenditures": "1554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7478000", "cashflowFromInvestment": "-160550000", "stockBasedCompensation": "37555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180111000, "cost_of_revenue": 58221000, "gross_profit": 121890000, "research_and_development": 41250000, "selling_general_admin": 36794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34770000, "depreciation_amortisation": 4572000, "ebitda": -30198000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34770000, "tax_provision": -7007000, "effective_tax_rate": null, "net_income": -27899000, "net_income_continuing_ops": -27763000, "net_income_to_common": -27899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80979000, "short_term_investments": 282626000, "net_receivables": 93450000, "inventory": null, "other_current_assets": null, "total_current_assets": 484505000, "net_ppe": null, "goodwill": 267778000, "intangible_assets": 67643000, "goodwill_and_intangibles": 335421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 538032000, "total_assets": 1022537000, "short_term_debt": 20010000, "accounts_payable": 1114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353661000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69826000, "total_liabilities": 423487000, "total_debt": 20010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -650521000, "total_equity": 598881000, "shares_outstanding": 106807000, "operating_cash_flow": 6952000, "stock_based_compensation": 37555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7478000, "free_cash_flow": 8506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34770000", "ebitda": "-30198000", "netIncome": "-27899000", "grossProfit": "121890000", "depreciation": "None", "totalRevenue": "180111000", "costOfRevenue": "58221000", "interestIncome": "None", "incomeBeforeTax": "-34770000", "interestExpense": "None", "operatingIncome": "-38753000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-7007000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "160643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4572000", "sellingGeneralAndAdministrative": "36794000", "netIncomeFromContinuingOperations": "-27763000" }, "balance": { "goodwill": "267778000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1022537000", "longTermDebt": "None", "shortTermDebt": "20010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "67643000", "reportedCurrency": "USD", "retainedEarnings": "-650521000", "totalLiabilities": "423487000", "otherCurrentAssets": "27450000", "totalCurrentAssets": "484505000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "282626000", "currentNetReceivables": "93450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538032000", "currentAccountsPayable": "1114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84423000", "totalShareholderEquity": "598881000", "capitalLeaseObligations": "84423000", "otherCurrentLiabilities": "70424000", "totalCurrentLiabilities": "353661000", "otherNonCurrentLiabilities": "5413000", "totalNonCurrentLiabilities": "69826000", "cashAndShortTermInvestments": "80979000", "commonStockSharesOutstanding": "106807000", "intangibleAssetsExcludingGoodwill": "67643000", "cashAndCashEquivalentsAtCarryingValue": "80979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6952000", "capitalExpenditures": "1554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7478000", "cashflowFromInvestment": "-160550000", "stockBasedCompensation": "37555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 162059000, "cost_of_revenue": 50857000, "gross_profit": 111202000, "ebit": -40222000, "ebitda": -37616000, "pretax_income": -34570000, "tax_provision": 1071000, "net_income": -35786000, "net_income_to_common": -35786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231499000, "total_current_assets": 659139000, "total_assets": 889134000, "short_term_debt": 19275000, "long_term_debt": null, "total_debt": 19275000, "total_liabilities": 414675000, "total_equity": 474426000, "shares_outstanding": 104572000, "goodwill_and_intangibles": 31477000 }, "cash_flow": { "operating_cash_flow": 24144000, "capital_expenditure": 1272000, "free_cash_flow": 25416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33169, "ticker_id": 5153, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40222000", "ebitda": "-37616000", "netIncome": "-35786000", "grossProfit": "111202000", "depreciation": "None", "totalRevenue": "162059000", "costOfRevenue": "50857000", "interestIncome": "None", "incomeBeforeTax": "-34570000", "interestExpense": "None", "operatingIncome": "-40222000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1071000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "151424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2606000", "sellingGeneralAndAdministrative": "40500000", "netIncomeFromContinuingOperations": "-35641000" }, "balance": { "goodwill": "28448000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "889134000", "longTermDebt": "None", "shortTermDebt": "19275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "3029000", "reportedCurrency": "USD", "retainedEarnings": "-622622000", "totalLiabilities": "414675000", "otherCurrentAssets": "28796000", "totalCurrentAssets": "659139000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "307795000", "currentNetReceivables": "91049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229995000", "currentAccountsPayable": "1304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87311000", "totalShareholderEquity": "474426000", "capitalLeaseObligations": "87311000", "otherCurrentLiabilities": "49668000", "totalCurrentLiabilities": "343863000", "otherNonCurrentLiabilities": "2776000", "totalNonCurrentLiabilities": "70812000", "cashAndShortTermInvestments": "231499000", "commonStockSharesOutstanding": "104572000", "intangibleAssetsExcludingGoodwill": "3029000", "cashAndCashEquivalentsAtCarryingValue": "231499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24144000", "capitalExpenditures": "1272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "605000", "cashflowFromInvestment": "122837000", "stockBasedCompensation": "30643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162059000, "cost_of_revenue": 50857000, "gross_profit": 111202000, "research_and_development": 36797000, "selling_general_admin": 40500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40222000, "depreciation_amortisation": 2606000, "ebitda": -37616000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34570000, "tax_provision": 1071000, "effective_tax_rate": null, "net_income": -35786000, "net_income_continuing_ops": -35641000, "net_income_to_common": -35786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231499000, "short_term_investments": 307795000, "net_receivables": 91049000, "inventory": null, "other_current_assets": null, "total_current_assets": 659139000, "net_ppe": null, "goodwill": 28448000, "intangible_assets": 3029000, "goodwill_and_intangibles": 31477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229995000, "total_assets": 889134000, "short_term_debt": 19275000, "accounts_payable": 1304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343863000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70812000, "total_liabilities": 414675000, "total_debt": 19275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -622622000, "total_equity": 474426000, "shares_outstanding": 104572000, "operating_cash_flow": 24144000, "stock_based_compensation": 30643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 122837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 605000, "free_cash_flow": 25416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40222000", "ebitda": "-37616000", "netIncome": "-35786000", "grossProfit": "111202000", "depreciation": "None", "totalRevenue": "162059000", "costOfRevenue": "50857000", "interestIncome": "None", "incomeBeforeTax": "-34570000", "interestExpense": "None", "operatingIncome": "-40222000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1071000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "151424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2606000", "sellingGeneralAndAdministrative": "40500000", "netIncomeFromContinuingOperations": "-35641000" }, "balance": { "goodwill": "28448000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "889134000", "longTermDebt": "None", "shortTermDebt": "19275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "3029000", "reportedCurrency": "USD", "retainedEarnings": "-622622000", "totalLiabilities": "414675000", "otherCurrentAssets": "28796000", "totalCurrentAssets": "659139000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "307795000", "currentNetReceivables": "91049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229995000", "currentAccountsPayable": "1304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87311000", "totalShareholderEquity": "474426000", "capitalLeaseObligations": "87311000", "otherCurrentLiabilities": "49668000", "totalCurrentLiabilities": "343863000", "otherNonCurrentLiabilities": "2776000", "totalNonCurrentLiabilities": "70812000", "cashAndShortTermInvestments": "231499000", "commonStockSharesOutstanding": "104572000", "intangibleAssetsExcludingGoodwill": "3029000", "cashAndCashEquivalentsAtCarryingValue": "231499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24144000", "capitalExpenditures": "1272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "605000", "cashflowFromInvestment": "122837000", "stockBasedCompensation": "30643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 160400000, "cost_of_revenue": 49313000, "gross_profit": 111087000, "ebit": -21559000, "ebitda": -18812000, "pretax_income": -15970000, "tax_provision": 1094000, "net_income": -17192000, "net_income_to_common": -17192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83062000, "total_current_assets": 644026000, "total_assets": 870998000, "short_term_debt": 18162000, "long_term_debt": null, "total_debt": 18162000, "total_liabilities": 396249000, "total_equity": 474861000, "shares_outstanding": 102918000, "goodwill_and_intangibles": 31578000 }, "cash_flow": { "operating_cash_flow": 17083000, "capital_expenditure": 1878000, "free_cash_flow": 18961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33170, "ticker_id": 5153, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21559000", "ebitda": "-18812000", "netIncome": "-17192000", "grossProfit": "111087000", "depreciation": "None", "totalRevenue": "160400000", "costOfRevenue": "49313000", "interestIncome": "None", "incomeBeforeTax": "-15970000", "interestExpense": "None", "operatingIncome": "-21559000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1094000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2747000", "sellingGeneralAndAdministrative": "29784000", "netIncomeFromContinuingOperations": "-17064000" }, "balance": { "goodwill": "28448000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "870998000", "longTermDebt": "None", "shortTermDebt": "18162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3130000", "reportedCurrency": "USD", "retainedEarnings": "-586836000", "totalLiabilities": "396249000", "otherCurrentAssets": "28545000", "totalCurrentAssets": "644026000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "430457000", "currentNetReceivables": "101962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226972000", "currentAccountsPayable": "2150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87440000", "totalShareholderEquity": "474861000", "capitalLeaseObligations": "87440000", "otherCurrentLiabilities": "55341000", "totalCurrentLiabilities": "324477000", "otherNonCurrentLiabilities": "2494000", "totalNonCurrentLiabilities": "71772000", "cashAndShortTermInvestments": "83062000", "commonStockSharesOutstanding": "102918000", "intangibleAssetsExcludingGoodwill": "3130000", "cashAndCashEquivalentsAtCarryingValue": "83062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17083000", "capitalExpenditures": "1878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6177000", "cashflowFromInvestment": "-841000", "stockBasedCompensation": "27956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160400000, "cost_of_revenue": 49313000, "gross_profit": 111087000, "research_and_development": 33600000, "selling_general_admin": 29784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21559000, "depreciation_amortisation": 2747000, "ebitda": -18812000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15970000, "tax_provision": 1094000, "effective_tax_rate": null, "net_income": -17192000, "net_income_continuing_ops": -17064000, "net_income_to_common": -17192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83062000, "short_term_investments": 430457000, "net_receivables": 101962000, "inventory": null, "other_current_assets": null, "total_current_assets": 644026000, "net_ppe": null, "goodwill": 28448000, "intangible_assets": 3130000, "goodwill_and_intangibles": 31578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226972000, "total_assets": 870998000, "short_term_debt": 18162000, "accounts_payable": 2150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324477000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71772000, "total_liabilities": 396249000, "total_debt": 18162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -586836000, "total_equity": 474861000, "shares_outstanding": 102918000, "operating_cash_flow": 17083000, "stock_based_compensation": 27956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6177000, "free_cash_flow": 18961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21559000", "ebitda": "-18812000", "netIncome": "-17192000", "grossProfit": "111087000", "depreciation": "None", "totalRevenue": "160400000", "costOfRevenue": "49313000", "interestIncome": "None", "incomeBeforeTax": "-15970000", "interestExpense": "None", "operatingIncome": "-21559000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1094000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2747000", "sellingGeneralAndAdministrative": "29784000", "netIncomeFromContinuingOperations": "-17064000" }, "balance": { "goodwill": "28448000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "870998000", "longTermDebt": "None", "shortTermDebt": "18162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3130000", "reportedCurrency": "USD", "retainedEarnings": "-586836000", "totalLiabilities": "396249000", "otherCurrentAssets": "28545000", "totalCurrentAssets": "644026000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "430457000", "currentNetReceivables": "101962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226972000", "currentAccountsPayable": "2150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87440000", "totalShareholderEquity": "474861000", "capitalLeaseObligations": "87440000", "otherCurrentLiabilities": "55341000", "totalCurrentLiabilities": "324477000", "otherNonCurrentLiabilities": "2494000", "totalNonCurrentLiabilities": "71772000", "cashAndShortTermInvestments": "83062000", "commonStockSharesOutstanding": "102918000", "intangibleAssetsExcludingGoodwill": "3130000", "cashAndCashEquivalentsAtCarryingValue": "83062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17083000", "capitalExpenditures": "1878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6177000", "cashflowFromInvestment": "-841000", "stockBasedCompensation": "27956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 152052000, "cost_of_revenue": 45910000, "gross_profit": 106142000, "ebit": -32570000, "ebitda": -29934000, "pretax_income": -27276000, "tax_provision": 851000, "net_income": -27911000, "net_income_to_common": -27911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61312000, "total_current_assets": 613321000, "total_assets": 842012000, "short_term_debt": 18315000, "long_term_debt": null, "total_debt": 18315000, "total_liabilities": 384199000, "total_equity": 458053000, "shares_outstanding": 102146000, "goodwill_and_intangibles": 31679000 }, "cash_flow": { "operating_cash_flow": -11410000, "capital_expenditure": 2838000, "free_cash_flow": -8572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33172, "ticker_id": 5153, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32570000", "ebitda": "-29934000", "netIncome": "-27911000", "grossProfit": "106142000", "depreciation": "None", "totalRevenue": "152052000", "costOfRevenue": "45910000", "interestIncome": "None", "incomeBeforeTax": "-27276000", "interestExpense": "None", "operatingIncome": "-32570000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "851000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "138712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2636000", "sellingGeneralAndAdministrative": "31199000", "netIncomeFromContinuingOperations": "-28127000" }, "balance": { "goodwill": "28448000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "842012000", "longTermDebt": "None", "shortTermDebt": "18315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "3231000", "reportedCurrency": "USD", "retainedEarnings": "-569644000", "totalLiabilities": "384199000", "otherCurrentAssets": "23779000", "totalCurrentAssets": "613321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "431258000", "currentNetReceivables": "96972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228691000", "currentAccountsPayable": "2912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92083000", "totalShareholderEquity": "458053000", "capitalLeaseObligations": "92083000", "otherCurrentLiabilities": "56120000", "totalCurrentLiabilities": "308231000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "75968000", "cashAndShortTermInvestments": "61312000", "commonStockSharesOutstanding": "102146000", "intangibleAssetsExcludingGoodwill": "3231000", "cashAndCashEquivalentsAtCarryingValue": "61312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11410000", "capitalExpenditures": "2838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1477000", "cashflowFromInvestment": "-8198000", "stockBasedCompensation": "28718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152052000, "cost_of_revenue": 45910000, "gross_profit": 106142000, "research_and_development": 32855000, "selling_general_admin": 31199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32570000, "depreciation_amortisation": 2636000, "ebitda": -29934000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27276000, "tax_provision": 851000, "effective_tax_rate": null, "net_income": -27911000, "net_income_continuing_ops": -28127000, "net_income_to_common": -27911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61312000, "short_term_investments": 431258000, "net_receivables": 96972000, "inventory": null, "other_current_assets": null, "total_current_assets": 613321000, "net_ppe": null, "goodwill": 28448000, "intangible_assets": 3231000, "goodwill_and_intangibles": 31679000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228691000, "total_assets": 842012000, "short_term_debt": 18315000, "accounts_payable": 2912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308231000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75968000, "total_liabilities": 384199000, "total_debt": 18315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -569644000, "total_equity": 458053000, "shares_outstanding": 102146000, "operating_cash_flow": -11410000, "stock_based_compensation": 28718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1477000, "free_cash_flow": -8572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32570000", "ebitda": "-29934000", "netIncome": "-27911000", "grossProfit": "106142000", "depreciation": "None", "totalRevenue": "152052000", "costOfRevenue": "45910000", "interestIncome": "None", "incomeBeforeTax": "-27276000", "interestExpense": "None", "operatingIncome": "-32570000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "851000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "138712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2636000", "sellingGeneralAndAdministrative": "31199000", "netIncomeFromContinuingOperations": "-28127000" }, "balance": { "goodwill": "28448000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "842012000", "longTermDebt": "None", "shortTermDebt": "18315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "3231000", "reportedCurrency": "USD", "retainedEarnings": "-569644000", "totalLiabilities": "384199000", "otherCurrentAssets": "23779000", "totalCurrentAssets": "613321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "431258000", "currentNetReceivables": "96972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228691000", "currentAccountsPayable": "2912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92083000", "totalShareholderEquity": "458053000", "capitalLeaseObligations": "92083000", "otherCurrentLiabilities": "56120000", "totalCurrentLiabilities": "308231000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "75968000", "cashAndShortTermInvestments": "61312000", "commonStockSharesOutstanding": "102146000", "intangibleAssetsExcludingGoodwill": "3231000", "cashAndCashEquivalentsAtCarryingValue": "61312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11410000", "capitalExpenditures": "2838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1477000", "cashflowFromInvestment": "-8198000", "stockBasedCompensation": "28718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 145499000, "cost_of_revenue": 43420000, "gross_profit": 102079000, "ebit": -27950000, "ebitda": -25344000, "pretax_income": -22447000, "tax_provision": 702000, "net_income": -22999000, "net_income_to_common": -22999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79119000, "total_current_assets": 606422000, "total_assets": 825575000, "short_term_debt": 16275000, "long_term_debt": null, "total_debt": 16275000, "total_liabilities": 371906000, "total_equity": 453693000, "shares_outstanding": 101449000, "goodwill_and_intangibles": 31780000 }, "cash_flow": { "operating_cash_flow": 11612000, "capital_expenditure": 4378000, "free_cash_flow": 15990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33173, "ticker_id": 5153, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27950000", "ebitda": "-25344000", "netIncome": "-22999000", "grossProfit": "102079000", "depreciation": "None", "totalRevenue": "145499000", "costOfRevenue": "43420000", "interestIncome": "None", "incomeBeforeTax": "-22447000", "interestExpense": "None", "operatingIncome": "-27950000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "702000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "130029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2606000", "sellingGeneralAndAdministrative": "28319000", "netIncomeFromContinuingOperations": "-23149000" }, "balance": { "goodwill": "28448000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "825575000", "longTermDebt": "None", "shortTermDebt": "16275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "3332000", "reportedCurrency": "USD", "retainedEarnings": "-541733000", "totalLiabilities": "371906000", "otherCurrentAssets": "24131000", "totalCurrentAssets": "606422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "424900000", "currentNetReceivables": "78272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219153000", "currentAccountsPayable": "4473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87887000", "totalShareholderEquity": "453693000", "capitalLeaseObligations": "87887000", "otherCurrentLiabilities": "57974000", "totalCurrentLiabilities": "298057000", "otherNonCurrentLiabilities": "2237000", "totalNonCurrentLiabilities": "73849000", "cashAndShortTermInvestments": "79119000", "commonStockSharesOutstanding": "101449000", "intangibleAssetsExcludingGoodwill": "3332000", "cashAndCashEquivalentsAtCarryingValue": "79119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11612000", "capitalExpenditures": "4378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5922000", "cashflowFromInvestment": "-16827000", "stockBasedCompensation": "30136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145499000, "cost_of_revenue": 43420000, "gross_profit": 102079000, "research_and_development": 33141000, "selling_general_admin": 28319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27950000, "depreciation_amortisation": 2606000, "ebitda": -25344000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22447000, "tax_provision": 702000, "effective_tax_rate": null, "net_income": -22999000, "net_income_continuing_ops": -23149000, "net_income_to_common": -22999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79119000, "short_term_investments": 424900000, "net_receivables": 78272000, "inventory": null, "other_current_assets": null, "total_current_assets": 606422000, "net_ppe": null, "goodwill": 28448000, "intangible_assets": 3332000, "goodwill_and_intangibles": 31780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219153000, "total_assets": 825575000, "short_term_debt": 16275000, "accounts_payable": 4473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73849000, "total_liabilities": 371906000, "total_debt": 16275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -541733000, "total_equity": 453693000, "shares_outstanding": 101449000, "operating_cash_flow": 11612000, "stock_based_compensation": 30136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5922000, "free_cash_flow": 15990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27950000", "ebitda": "-25344000", "netIncome": "-22999000", "grossProfit": "102079000", "depreciation": "None", "totalRevenue": "145499000", "costOfRevenue": "43420000", "interestIncome": "None", "incomeBeforeTax": "-22447000", "interestExpense": "None", "operatingIncome": "-27950000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "702000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "130029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2606000", "sellingGeneralAndAdministrative": "28319000", "netIncomeFromContinuingOperations": "-23149000" }, "balance": { "goodwill": "28448000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "825575000", "longTermDebt": "None", "shortTermDebt": "16275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "3332000", "reportedCurrency": "USD", "retainedEarnings": "-541733000", "totalLiabilities": "371906000", "otherCurrentAssets": "24131000", "totalCurrentAssets": "606422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "424900000", "currentNetReceivables": "78272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219153000", "currentAccountsPayable": "4473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87887000", "totalShareholderEquity": "453693000", "capitalLeaseObligations": "87887000", "otherCurrentLiabilities": "57974000", "totalCurrentLiabilities": "298057000", "otherNonCurrentLiabilities": "2237000", "totalNonCurrentLiabilities": "73849000", "cashAndShortTermInvestments": "79119000", "commonStockSharesOutstanding": "101449000", "intangibleAssetsExcludingGoodwill": "3332000", "cashAndCashEquivalentsAtCarryingValue": "79119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11612000", "capitalExpenditures": "4378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5922000", "cashflowFromInvestment": "-16827000", "stockBasedCompensation": "30136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 135459000, "cost_of_revenue": 44548000, "gross_profit": 90911000, "ebit": -40080000, "ebitda": -37880000, "pretax_income": -34909000, "tax_provision": 798000, "net_income": -35641000, "net_income_to_common": -35641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78174000, "total_current_assets": 598943000, "total_assets": 816126000, "short_term_debt": 15360000, "long_term_debt": null, "total_debt": 15360000, "total_liabilities": 379893000, "total_equity": 436107000, "shares_outstanding": 100788000, "goodwill_and_intangibles": 31920000 }, "cash_flow": { "operating_cash_flow": 19395000, "capital_expenditure": 7954000, "free_cash_flow": 27349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33174, "ticker_id": 5153, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40080000", "ebitda": "-37880000", "netIncome": "-35641000", "grossProfit": "90911000", "depreciation": "None", "totalRevenue": "135459000", "costOfRevenue": "44548000", "interestIncome": "None", "incomeBeforeTax": "-34909000", "interestExpense": "None", "operatingIncome": "-40080000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "798000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "130991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2200000", "sellingGeneralAndAdministrative": "26791000", "netIncomeFromContinuingOperations": "-35707000" }, "balance": { "goodwill": "28448000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "816126000", "longTermDebt": "None", "shortTermDebt": "15360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "3472000", "reportedCurrency": "USD", "retainedEarnings": "-518734000", "totalLiabilities": "379893000", "otherCurrentAssets": "25029000", "totalCurrentAssets": "598943000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "408957000", "currentNetReceivables": "86783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217183000", "currentAccountsPayable": "4689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87533000", "totalShareholderEquity": "436107000", "capitalLeaseObligations": "87533000", "otherCurrentLiabilities": "47608000", "totalCurrentLiabilities": "305646000", "otherNonCurrentLiabilities": "2074000", "totalNonCurrentLiabilities": "74247000", "cashAndShortTermInvestments": "78174000", "commonStockSharesOutstanding": "100788000", "intangibleAssetsExcludingGoodwill": "3472000", "cashAndCashEquivalentsAtCarryingValue": "78174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19395000", "capitalExpenditures": "7954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1881000", "cashflowFromInvestment": "-10604000", "stockBasedCompensation": "28620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135459000, "cost_of_revenue": 44548000, "gross_profit": 90911000, "research_and_development": 34373000, "selling_general_admin": 26791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40080000, "depreciation_amortisation": 2200000, "ebitda": -37880000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34909000, "tax_provision": 798000, "effective_tax_rate": null, "net_income": -35641000, "net_income_continuing_ops": -35707000, "net_income_to_common": -35641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78174000, "short_term_investments": 408957000, "net_receivables": 86783000, "inventory": null, "other_current_assets": null, "total_current_assets": 598943000, "net_ppe": null, "goodwill": 28448000, "intangible_assets": 3472000, "goodwill_and_intangibles": 31920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217183000, "total_assets": 816126000, "short_term_debt": 15360000, "accounts_payable": 4689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305646000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74247000, "total_liabilities": 379893000, "total_debt": 15360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -518734000, "total_equity": 436107000, "shares_outstanding": 100788000, "operating_cash_flow": 19395000, "stock_based_compensation": 28620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1881000, "free_cash_flow": 27349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40080000", "ebitda": "-37880000", "netIncome": "-35641000", "grossProfit": "90911000", "depreciation": "None", "totalRevenue": "135459000", "costOfRevenue": "44548000", "interestIncome": "None", "incomeBeforeTax": "-34909000", "interestExpense": "None", "operatingIncome": "-40080000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "798000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "130991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2200000", "sellingGeneralAndAdministrative": "26791000", "netIncomeFromContinuingOperations": "-35707000" }, "balance": { "goodwill": "28448000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "816126000", "longTermDebt": "None", "shortTermDebt": "15360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "3472000", "reportedCurrency": "USD", "retainedEarnings": "-518734000", "totalLiabilities": "379893000", "otherCurrentAssets": "25029000", "totalCurrentAssets": "598943000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "408957000", "currentNetReceivables": "86783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217183000", "currentAccountsPayable": "4689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87533000", "totalShareholderEquity": "436107000", "capitalLeaseObligations": "87533000", "otherCurrentLiabilities": "47608000", "totalCurrentLiabilities": "305646000", "otherNonCurrentLiabilities": "2074000", "totalNonCurrentLiabilities": "74247000", "cashAndShortTermInvestments": "78174000", "commonStockSharesOutstanding": "100788000", "intangibleAssetsExcludingGoodwill": "3472000", "cashAndCashEquivalentsAtCarryingValue": "78174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19395000", "capitalExpenditures": "7954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1881000", "cashflowFromInvestment": "-10604000", "stockBasedCompensation": "28620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 130957000, "cost_of_revenue": 42992000, "gross_profit": 87965000, "ebit": -30398000, "ebitda": -28517000, "pretax_income": -27939000, "tax_provision": 639000, "net_income": -28277000, "net_income_to_common": -28277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71601000, "total_current_assets": 601121000, "total_assets": 810941000, "short_term_debt": 31170000, "long_term_debt": null, "total_debt": 31170000, "total_liabilities": 366516000, "total_equity": 444233000, "shares_outstanding": 98561000, "goodwill_and_intangibles": 32138000 }, "cash_flow": { "operating_cash_flow": 3821000, "capital_expenditure": 7360000, "free_cash_flow": 11181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33175, "ticker_id": 5153, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30398000", "ebitda": "-28517000", "netIncome": "-28277000", "grossProfit": "87965000", "depreciation": "None", "totalRevenue": "130957000", "costOfRevenue": "42992000", "interestIncome": "None", "incomeBeforeTax": "-27939000", "interestExpense": "3831000", "operatingIncome": "-30922000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "639000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "118887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1881000", "sellingGeneralAndAdministrative": "26093000", "netIncomeFromContinuingOperations": "-28578000" }, "balance": { "goodwill": "28448000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "810941000", "longTermDebt": "None", "shortTermDebt": "31170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3690000", "reportedCurrency": "USD", "retainedEarnings": "-483093000", "totalLiabilities": "366516000", "otherCurrentAssets": "27707000", "totalCurrentAssets": "601121000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "407898000", "currentNetReceivables": "97288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209820000", "currentAccountsPayable": "6321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90612000", "totalShareholderEquity": "444233000", "capitalLeaseObligations": "90612000", "otherCurrentLiabilities": "38631000", "totalCurrentLiabilities": "289439000", "otherNonCurrentLiabilities": "2050000", "totalNonCurrentLiabilities": "77077000", "cashAndShortTermInvestments": "71601000", "commonStockSharesOutstanding": "98561000", "intangibleAssetsExcludingGoodwill": "3690000", "cashAndCashEquivalentsAtCarryingValue": "71601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-1362000", "operatingCashflow": "3821000", "capitalExpenditures": "7360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4103000", "cashflowFromInvestment": "-497000", "stockBasedCompensation": "24271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130957000, "cost_of_revenue": 42992000, "gross_profit": 87965000, "research_and_development": 31114000, "selling_general_admin": 26093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30398000, "depreciation_amortisation": 1881000, "ebitda": -28517000, "interest_expense": 3831000, "interest_income": null, "other_non_operating": null, "pretax_income": -27939000, "tax_provision": 639000, "effective_tax_rate": null, "net_income": -28277000, "net_income_continuing_ops": -28578000, "net_income_to_common": -28277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71601000, "short_term_investments": 407898000, "net_receivables": 97288000, "inventory": null, "other_current_assets": null, "total_current_assets": 601121000, "net_ppe": null, "goodwill": 28448000, "intangible_assets": 3690000, "goodwill_and_intangibles": 32138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209820000, "total_assets": 810941000, "short_term_debt": 31170000, "accounts_payable": 6321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289439000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77077000, "total_liabilities": 366516000, "total_debt": 31170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -483093000, "total_equity": 444233000, "shares_outstanding": 98561000, "operating_cash_flow": 3821000, "stock_based_compensation": 24271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4103000, "free_cash_flow": 11181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30398000", "ebitda": "-28517000", "netIncome": "-28277000", "grossProfit": "87965000", "depreciation": "None", "totalRevenue": "130957000", "costOfRevenue": "42992000", "interestIncome": "None", "incomeBeforeTax": "-27939000", "interestExpense": "3831000", "operatingIncome": "-30922000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "639000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "118887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1881000", "sellingGeneralAndAdministrative": "26093000", "netIncomeFromContinuingOperations": "-28578000" }, "balance": { "goodwill": "28448000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "810941000", "longTermDebt": "None", "shortTermDebt": "31170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3690000", "reportedCurrency": "USD", "retainedEarnings": "-483093000", "totalLiabilities": "366516000", "otherCurrentAssets": "27707000", "totalCurrentAssets": "601121000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "407898000", "currentNetReceivables": "97288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209820000", "currentAccountsPayable": "6321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90612000", "totalShareholderEquity": "444233000", "capitalLeaseObligations": "90612000", "otherCurrentLiabilities": "38631000", "totalCurrentLiabilities": "289439000", "otherNonCurrentLiabilities": "2050000", "totalNonCurrentLiabilities": "77077000", "cashAndShortTermInvestments": "71601000", "commonStockSharesOutstanding": "98561000", "intangibleAssetsExcludingGoodwill": "3690000", "cashAndCashEquivalentsAtCarryingValue": "71601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-1362000", "operatingCashflow": "3821000", "capitalExpenditures": "7360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4103000", "cashflowFromInvestment": "-497000", "stockBasedCompensation": "24271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 123956000, "cost_of_revenue": 36374000, "gross_profit": 87582000, "ebit": -35133000, "ebitda": -32896000, "pretax_income": -30591000, "tax_provision": 385000, "net_income": -30741000, "net_income_to_common": -30741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60470000, "total_current_assets": 566752000, "total_assets": 768915000, "short_term_debt": 28140000, "long_term_debt": null, "total_debt": 28140000, "total_liabilities": 330184000, "total_equity": 438238000, "shares_outstanding": 97880000, "goodwill_and_intangibles": 32019000 }, "cash_flow": { "operating_cash_flow": -2003000, "capital_expenditure": 3908000, "free_cash_flow": 1905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33177, "ticker_id": 5153, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35133000", "ebitda": "-32896000", "netIncome": "-30741000", "grossProfit": "87582000", "depreciation": "None", "totalRevenue": "123956000", "costOfRevenue": "36374000", "interestIncome": "None", "incomeBeforeTax": "-30591000", "interestExpense": "None", "operatingIncome": "-35133000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "385000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "122715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2237000", "sellingGeneralAndAdministrative": "26448000", "netIncomeFromContinuingOperations": "-30976000" }, "balance": { "goodwill": "28112000", "inventory": "3373000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "768915000", "longTermDebt": "None", "shortTermDebt": "28140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "3907000", "reportedCurrency": "USD", "retainedEarnings": "-454816000", "totalLiabilities": "330184000", "otherCurrentAssets": "22939000", "totalCurrentAssets": "566752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "407500000", "currentNetReceivables": "71332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202163000", "currentAccountsPayable": "5947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91037000", "totalShareholderEquity": "438238000", "capitalLeaseObligations": "91037000", "otherCurrentLiabilities": "28521000", "totalCurrentLiabilities": "248339000", "otherNonCurrentLiabilities": "4878000", "totalNonCurrentLiabilities": "81845000", "cashAndShortTermInvestments": "60470000", "commonStockSharesOutstanding": "97880000", "intangibleAssetsExcludingGoodwill": "3907000", "cashAndCashEquivalentsAtCarryingValue": "60470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-739000", "operatingCashflow": "-2003000", "capitalExpenditures": "3908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1673000", "cashflowFromInvestment": "-15991000", "stockBasedCompensation": "24039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123956000, "cost_of_revenue": 36374000, "gross_profit": 87582000, "research_and_development": 29872000, "selling_general_admin": 26448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35133000, "depreciation_amortisation": 2237000, "ebitda": -32896000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30591000, "tax_provision": 385000, "effective_tax_rate": null, "net_income": -30741000, "net_income_continuing_ops": -30976000, "net_income_to_common": -30741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60470000, "short_term_investments": 407500000, "net_receivables": 71332000, "inventory": 3373000, "other_current_assets": null, "total_current_assets": 566752000, "net_ppe": null, "goodwill": 28112000, "intangible_assets": 3907000, "goodwill_and_intangibles": 32019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202163000, "total_assets": 768915000, "short_term_debt": 28140000, "accounts_payable": 5947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248339000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81845000, "total_liabilities": 330184000, "total_debt": 28140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454816000, "total_equity": 438238000, "shares_outstanding": 97880000, "operating_cash_flow": -2003000, "stock_based_compensation": 24039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1673000, "free_cash_flow": 1905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35133000", "ebitda": "-32896000", "netIncome": "-30741000", "grossProfit": "87582000", "depreciation": "None", "totalRevenue": "123956000", "costOfRevenue": "36374000", "interestIncome": "None", "incomeBeforeTax": "-30591000", "interestExpense": "None", "operatingIncome": "-35133000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "385000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "122715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2237000", "sellingGeneralAndAdministrative": "26448000", "netIncomeFromContinuingOperations": "-30976000" }, "balance": { "goodwill": "28112000", "inventory": "3373000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "768915000", "longTermDebt": "None", "shortTermDebt": "28140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "3907000", "reportedCurrency": "USD", "retainedEarnings": "-454816000", "totalLiabilities": "330184000", "otherCurrentAssets": "22939000", "totalCurrentAssets": "566752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "407500000", "currentNetReceivables": "71332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202163000", "currentAccountsPayable": "5947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91037000", "totalShareholderEquity": "438238000", "capitalLeaseObligations": "91037000", "otherCurrentLiabilities": "28521000", "totalCurrentLiabilities": "248339000", "otherNonCurrentLiabilities": "4878000", "totalNonCurrentLiabilities": "81845000", "cashAndShortTermInvestments": "60470000", "commonStockSharesOutstanding": "97880000", "intangibleAssetsExcludingGoodwill": "3907000", "cashAndCashEquivalentsAtCarryingValue": "60470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-739000", "operatingCashflow": "-2003000", "capitalExpenditures": "3908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1673000", "cashflowFromInvestment": "-15991000", "stockBasedCompensation": "24039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "income_statement": { "revenue": 115107000, "cost_of_revenue": 35474000, "gross_profit": 79633000, "ebit": -35369000, "ebitda": -34050000, "pretax_income": -31504000, "tax_provision": 545000, "net_income": -31694000, "net_income_to_common": -31694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77302000, "total_current_assets": 574035000, "total_assets": 732140000, "short_term_debt": 27044000, "long_term_debt": null, "total_debt": 27044000, "total_liabilities": 291041000, "total_equity": 440371000, "shares_outstanding": 97180000, "goodwill_and_intangibles": 32167000 }, "cash_flow": { "operating_cash_flow": -17517000, "capital_expenditure": 1175000, "free_cash_flow": -16342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33178, "ticker_id": 5153, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:40.294377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35369000", "ebitda": "-34050000", "netIncome": "-31694000", "grossProfit": "79633000", "depreciation": "None", "totalRevenue": "115107000", "costOfRevenue": "35474000", "interestIncome": "None", "incomeBeforeTax": "-31504000", "interestExpense": "None", "operatingIncome": "-35369000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "545000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1319000", "sellingGeneralAndAdministrative": "31302000", "netIncomeFromContinuingOperations": "-32049000" }, "balance": { "goodwill": "28045000", "inventory": "3373000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "732140000", "longTermDebt": "None", "shortTermDebt": "27044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "4122000", "reportedCurrency": "USD", "retainedEarnings": "-424075000", "totalLiabilities": "291041000", "otherCurrentAssets": "27820000", "totalCurrentAssets": "574035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "394946000", "currentNetReceivables": "70133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158105000", "currentAccountsPayable": "1882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66055000", "shortLongTermDebtTotal": "51585000", "totalShareholderEquity": "440371000", "capitalLeaseObligations": "51585000", "otherCurrentLiabilities": "36226000", "totalCurrentLiabilities": "248468000", "otherNonCurrentLiabilities": "4510000", "totalNonCurrentLiabilities": "42573000", "cashAndShortTermInvestments": "77302000", "commonStockSharesOutstanding": "97180000", "intangibleAssetsExcludingGoodwill": "4122000", "cashAndCashEquivalentsAtCarryingValue": "77302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "2101000", "operatingCashflow": "-17517000", "capitalExpenditures": "1175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5122000", "cashflowFromInvestment": "-27785000", "stockBasedCompensation": "25376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115107000, "cost_of_revenue": 35474000, "gross_profit": 79633000, "research_and_development": 29132000, "selling_general_admin": 31302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35369000, "depreciation_amortisation": 1319000, "ebitda": -34050000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31504000, "tax_provision": 545000, "effective_tax_rate": null, "net_income": -31694000, "net_income_continuing_ops": -32049000, "net_income_to_common": -31694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77302000, "short_term_investments": 394946000, "net_receivables": 70133000, "inventory": 3373000, "other_current_assets": null, "total_current_assets": 574035000, "net_ppe": null, "goodwill": 28045000, "intangible_assets": 4122000, "goodwill_and_intangibles": 32167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158105000, "total_assets": 732140000, "short_term_debt": 27044000, "accounts_payable": 1882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248468000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42573000, "total_liabilities": 291041000, "total_debt": 27044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -424075000, "total_equity": 440371000, "shares_outstanding": 97180000, "operating_cash_flow": -17517000, "stock_based_compensation": 25376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5122000, "free_cash_flow": -16342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35369000", "ebitda": "-34050000", "netIncome": "-31694000", "grossProfit": "79633000", "depreciation": "None", "totalRevenue": "115107000", "costOfRevenue": "35474000", "interestIncome": "None", "incomeBeforeTax": "-31504000", "interestExpense": "None", "operatingIncome": "-35369000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "545000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1319000", "sellingGeneralAndAdministrative": "31302000", "netIncomeFromContinuingOperations": "-32049000" }, "balance": { "goodwill": "28045000", "inventory": "3373000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "732140000", "longTermDebt": "None", "shortTermDebt": "27044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "4122000", "reportedCurrency": "USD", "retainedEarnings": "-424075000", "totalLiabilities": "291041000", "otherCurrentAssets": "27820000", "totalCurrentAssets": "574035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "394946000", "currentNetReceivables": "70133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158105000", "currentAccountsPayable": "1882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66055000", "shortLongTermDebtTotal": "51585000", "totalShareholderEquity": "440371000", "capitalLeaseObligations": "51585000", "otherCurrentLiabilities": "36226000", "totalCurrentLiabilities": "248468000", "otherNonCurrentLiabilities": "4510000", "totalNonCurrentLiabilities": "42573000", "cashAndShortTermInvestments": "77302000", "commonStockSharesOutstanding": "97180000", "intangibleAssetsExcludingGoodwill": "4122000", "cashAndCashEquivalentsAtCarryingValue": "77302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "2101000", "operatingCashflow": "-17517000", "capitalExpenditures": "1175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5122000", "cashflowFromInvestment": "-27785000", "stockBasedCompensation": "25376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }