{ "ticker": { "uuid": "bb729e55-cd19-4c47-b50e-60a49071c3ba", "symbol": "MNB", "name": "Minbos Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/bb729e55-cd19-4c47-b50e-60a49071c3ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb729e55-cd19-4c47-b50e-60a49071c3ba/" }, "ticker_metadata": { "id": 24080, "uuid": "bb729e55-cd19-4c47-b50e-60a49071c3ba", "symbol": "MNB", "name": "Minbos Resources Limited", "asset_type": "equity", "market_cap": 25428426, "stock_exchange_id": 9, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Minbos Resources Limited, together with its subsidiaries, engages in the exploration and development of mineral properties in Africa. The company explores for phosphate and ammonia deposits. It also develops the Cabinda Phosphate Project and Capanda Green Ammonia Project located in Angola and Congo. The company was incorporated in 2009 and is based in West Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bb729e55-cd19-4c47-b50e-60a49071c3ba", "symbol": "MNB", "name": "Minbos Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/bb729e55-cd19-4c47-b50e-60a49071c3ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb729e55-cd19-4c47-b50e-60a49071c3ba/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.32, "value": 0.36, "quality": 0.34, "momentum": 0.35, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 0.02, "market_cap": 25428427.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3081, "roe": -0.2436, "piotroski_f_score": 1, "momentum_12_1": -0.5185, "volatility_252d": 0.9787 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:17.045004+00:00", "batch_id": "" }, "size": { "price_close": 0.022, "market_cap": 25428427.156, "market_cap_usd": 25428427.156, "enterprise_value": 26557808.156, "shares_outstanding": 1155837598, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7946, "ptbv_ratio": 0.7946, "ps_ratio": 586.8685, "pcf_ratio": null, "pfcf_ratio": -1.3691, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 612.9338, "ev_fcf": -1.4299, "earnings_yield": null, "fcf_yield": -0.6993, "price_to_sales": 586.8685, "price_to_book": 0.7946, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0016 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.3081, "shareholder_yield": -0.3081, "debt_paydown_yield": null, "total_yield": -0.3081 }, "quality": { "gross_margin": 1, "operating_margin": -197.9313, "net_margin": -179.9217, "ebitda_margin": -192.0802, "fcf_margin": -428.645, "roe": -0.2436, "roa": -0.2119, "roic": -0.2111, "roc_greenblatt": -0.2834, "asset_turnover": 0.0012, "cash_conversion": 2.3824, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0012, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1849, "debt_to_assets": 0.0204, "interest_coverage": null, "current_ratio": 2.5177, "quick_ratio": 2.5177, "net_debt": -1539033, "local_beta": 0.8047, "volatility_252d": 0.9787, "volatility_60d": 2.2631, "max_drawdown_12m": -0.8333, "risk_adjusted_momentum": -0.5298 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2062, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1538, "price_return_3m": -0.0833, "price_return_6m": -0.2143, "price_return_9m": -0.6812, "price_return_12m": -0.5926, "price_return_12m_ex1m": -0.5185, "momentum_6m": -0.2143, "momentum_12m": -0.5926, "momentum_12_1": -0.5185, "distance_from_52w_high": -0.6944, "distance_from_52w_low": 0.8333, "relative_strength": -0.6054 }, "raw_ttm": { "revenue_ttm": 43329, "gross_profit_ttm": 43329, "ebit_ttm": -8576167, "ebitda_ttm": -8322641, "net_income_ttm": -7795829, "eps_diluted_ttm": -0.0067, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -9296959, "fcf_ttm": -18572758, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7834057, "interest_expense_ttm": null, "cash_and_equivalents": 2290068, "total_current_assets": 3426453, "total_current_liabilities": 1360961, "net_ppe": 30490042, "total_assets": 36782196, "total_debt": 751035, "total_equity": 32001786, "net_working_capital": -224576, "book_value_per_share": 0.0277, "retained_earnings": null, "preferred_stock": null, "minority_interest": 2668414, "tangible_book_value": null, "tangible_book_per_share": 0.0277 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 66, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 65, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.3499, "os_score": 0.32, "value_percentile": 0.36, "quality_percentile": 0.34, "momentum_percentile": 0.35, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10425, "ticker_id": 24080, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:17.045004+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.022, "market_cap": 25428427.156, "market_cap_usd": 25428427.156, "enterprise_value": 26557808.156, "shares_outstanding": 1155837598, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.794594, "ptbv_ratio": 0.794594, "ps_ratio": 586.8685443, "pcf_ratio": null, "pfcf_ratio": -1.36912499, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 612.93378929, "ev_fcf": -1.42993346, "earnings_yield": null, "fcf_yield": -0.69933324, "dividend_yield": 0, "buyback_yield": -0.30808264, "shareholder_yield": -0.30808264, "debt_paydown_yield": null, "total_yield": -0.30808264, "gross_margin": 1, "operating_margin": -197.93133929, "net_margin": -179.92173833, "ebitda_margin": -192.08015417, "fcf_margin": -428.64497219, "roe": -0.24360606, "roa": -0.21194572, "roic": -0.21114721, "roc_greenblatt": -0.28336478, "asset_turnover": 0.00117799, "cash_conversion": 2.38239679, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.18492123, "debt_to_assets": 0.02041844, "interest_coverage": null, "current_ratio": 2.5176717, "quick_ratio": 2.5176717, "net_debt": -1539033, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20621226, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15384615, "price_return_3m": -0.08333333, "price_return_6m": -0.21428571, "price_return_9m": -0.68115942, "price_return_12m": -0.59259259, "price_return_12m_ex1m": -0.51851852, "distance_from_52w_high": -0.69444444, "distance_from_52w_low": 0.83333333, "relative_strength": -0.60543938, "local_beta": 0.8047, "volatility_252d": 0.978713, "volatility_60d": 2.263065, "max_drawdown_12m": -0.83333333, "revenue_ttm": 43329, "gross_profit_ttm": 43329, "ebit_ttm": -8576167, "ebitda_ttm": -8322641, "net_income_ttm": -7795829, "eps_diluted_ttm": -0.00674474, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -9296959, "fcf_ttm": -18572758, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7834057, "interest_expense_ttm": null, "cash_and_equivalents": 2290068, "total_current_assets": 3426453, "total_current_liabilities": 1360961, "net_ppe": 30490042, "total_assets": 36782196, "total_debt": 751035, "total_equity": 32001786, "net_working_capital": -224576, "book_value_per_share": 0.0276871, "retained_earnings": null, "preferred_stock": null, "minority_interest": 2668414, "tangible_book_value": null, "tangible_book_per_share": 0.0276871, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 66, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 65, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.02, "os": 0.32, "value": 0.36, "quality": 0.34, "momentum": 0.35, "confidence": 0.623, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3081, "roe": -0.2436, "momentum_12_1": -0.5185, "complete_fields": { "id": 10425, "ticker_id": 24080, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:17.045004+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.022, "market_cap": 25428427.156, "market_cap_usd": 25428427.156, "enterprise_value": 26557808.156, "shares_outstanding": 1155837598, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.794594, "ptbv_ratio": 0.794594, "ps_ratio": 586.8685443, "pcf_ratio": null, "pfcf_ratio": -1.36912499, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 612.93378929, "ev_fcf": -1.42993346, "earnings_yield": null, "fcf_yield": -0.69933324, "dividend_yield": 0, "buyback_yield": -0.30808264, "shareholder_yield": -0.30808264, "debt_paydown_yield": null, "total_yield": -0.30808264, "gross_margin": 1, "operating_margin": -197.93133929, "net_margin": -179.92173833, "ebitda_margin": -192.08015417, "fcf_margin": -428.64497219, "roe": -0.24360606, "roa": -0.21194572, "roic": -0.21114721, "roc_greenblatt": -0.28336478, "asset_turnover": 0.00117799, "cash_conversion": 2.38239679, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.18492123, "debt_to_assets": 0.02041844, "interest_coverage": null, "current_ratio": 2.5176717, "quick_ratio": 2.5176717, "net_debt": -1539033, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20621226, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15384615, "price_return_3m": -0.08333333, "price_return_6m": -0.21428571, "price_return_9m": -0.68115942, "price_return_12m": -0.59259259, "price_return_12m_ex1m": -0.51851852, "distance_from_52w_high": -0.69444444, "distance_from_52w_low": 0.83333333, "relative_strength": -0.60543938, "local_beta": 0.8047, "volatility_252d": 0.978713, "volatility_60d": 2.263065, "max_drawdown_12m": -0.83333333, "revenue_ttm": 43329, "gross_profit_ttm": 43329, "ebit_ttm": -8576167, "ebitda_ttm": -8322641, "net_income_ttm": -7795829, "eps_diluted_ttm": -0.00674474, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -9296959, "fcf_ttm": -18572758, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7834057, "interest_expense_ttm": null, "cash_and_equivalents": 2290068, "total_current_assets": 3426453, "total_current_liabilities": 1360961, "net_ppe": 30490042, "total_assets": 36782196, "total_debt": 751035, "total_equity": 32001786, "net_working_capital": -224576, "book_value_per_share": 0.0276871, "retained_earnings": null, "preferred_stock": null, "minority_interest": 2668414, "tangible_book_value": null, "tangible_book_per_share": 0.0276871, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 66, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 65, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:33.261879+00:00", "is_restated": false, "income_statement": { "revenue": 43329, "cost_of_revenue": null, "gross_profit": 43329, "ebit": -8576167, "ebitda": -8322641, "pretax_income": null, "tax_provision": null, "net_income": -7795829, "net_income_to_common": -7795829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2290068, "total_current_assets": 3426453, "total_assets": 36782196, "short_term_debt": null, "long_term_debt": 751035, "total_debt": 751035, "total_liabilities": null, "total_equity": 32001786, "shares_outstanding": 1092914563, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9296959, "free_cash_flow": -18572758, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7834057, "net_debt_issued": null }, "complete_fields": { "id": 414485, "ticker_id": 24080, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:33.261879+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8322641", "netIncome": "-7795829", "grossProfit": "43329", "totalRevenue": "43329", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-8576167", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "253526" }, "balance": { "totalDebt": "751035", "totalAssets": "36782196", "longTermDebt": "751035", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2668414", "totalLiabilities": null, "sharesOutstanding": "1092914563", "totalCurrentAssets": "3426453", "totalShareholderEquity": "32001786", "totalCurrentLiabilities": "1360961", "propertyPlantEquipmentNet": "30490042", "cashAndShortTermInvestments": "2290068" }, "cashflow": { "freeCashFlow": "-18572758", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7834057", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9296959" } }, "revenue": 43329, "cost_of_revenue": null, "gross_profit": 43329, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8576167, "depreciation_amortisation": 253526, "ebitda": -8322641, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7795829, "net_income_continuing_ops": null, "net_income_to_common": -7795829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2290068, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3426453, "net_ppe": 30490042, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36782196, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1360961, "long_term_debt": 751035, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 751035, "preferred_stock": null, "minority_interest": 2668414, "retained_earnings": null, "total_equity": 32001786, "shares_outstanding": 1092914563, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9296959, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7834057, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18572758, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8322641", "netIncome": "-7795829", "grossProfit": "43329", "totalRevenue": "43329", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-8576167", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "253526" }, "balance": { "totalDebt": "751035", "totalAssets": "36782196", "longTermDebt": "751035", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2668414", "totalLiabilities": null, "sharesOutstanding": "1092914563", "totalCurrentAssets": "3426453", "totalShareholderEquity": "32001786", "totalCurrentLiabilities": "1360961", "propertyPlantEquipmentNet": "30490042", "cashAndShortTermInvestments": "2290068" }, "cashflow": { "freeCashFlow": "-18572758", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7834057", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9296959" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:33.261879+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -10738853, "ebitda": -10307136, "pretax_income": null, "tax_provision": null, "net_income": -9738056, "net_income_to_common": -9738056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12862626, "total_current_assets": 13545871, "total_assets": 40728303, "short_term_debt": null, "long_term_debt": 750125, "total_debt": 750125, "total_liabilities": null, "total_equity": 35783067, "shares_outstanding": 970049612, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2553008, "free_cash_flow": -12873612, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23187082, "net_debt_issued": 651525 }, "complete_fields": { "id": 414487, "ticker_id": 24080, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:33.261879+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10307136", "netIncome": "-9738056", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "8237", "operatingIncome": "-10738853", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "265385" }, "balance": { "totalDebt": "750125", "totalAssets": "40728303", "longTermDebt": "750125", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1330861", "totalLiabilities": null, "sharesOutstanding": "970049612", "totalCurrentAssets": "13545871", "totalShareholderEquity": "35783067", "totalCurrentLiabilities": "2864250", "propertyPlantEquipmentNet": "24275308", "cashAndShortTermInvestments": "12862626" }, "cashflow": { "freeCashFlow": "-12873612", "dividendsPaid": null, "issuanceOfDebt": "1051525", "issuanceOfStock": "23187082", "repaymentOfDebt": "-400000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2553008" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10738853, "depreciation_amortisation": 265385, "ebitda": -10307136, "interest_expense": 8237, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9738056, "net_income_continuing_ops": null, "net_income_to_common": -9738056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12862626, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13545871, "net_ppe": 24275308, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40728303, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2864250, "long_term_debt": 750125, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 750125, "preferred_stock": null, "minority_interest": 1330861, "retained_earnings": null, "total_equity": 35783067, "shares_outstanding": 970049612, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2553008, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23187082, "net_debt_issued": 651525, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12873612, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10307136", "netIncome": "-9738056", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "8237", "operatingIncome": "-10738853", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "265385" }, "balance": { "totalDebt": "750125", "totalAssets": "40728303", "longTermDebt": "750125", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1330861", "totalLiabilities": null, "sharesOutstanding": "970049612", "totalCurrentAssets": "13545871", "totalShareholderEquity": "35783067", "totalCurrentLiabilities": "2864250", "propertyPlantEquipmentNet": "24275308", "cashAndShortTermInvestments": "12862626" }, "cashflow": { "freeCashFlow": "-12873612", "dividendsPaid": null, "issuanceOfDebt": "1051525", "issuanceOfStock": "23187082", "repaymentOfDebt": "-400000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2553008" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:33.261879+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -8416616, "ebitda": -7758285, "pretax_income": null, "tax_provision": null, "net_income": -7543353, "net_income_to_common": -7543353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4604979, "total_current_assets": 6572973, "total_assets": 46028607, "short_term_debt": 57902, "long_term_debt": null, "total_debt": 57902, "total_liabilities": null, "total_equity": 25944331, "shares_outstanding": 791236754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6765262, "free_cash_flow": -16270372, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3156733, "net_debt_issued": null }, "complete_fields": { "id": 414488, "ticker_id": 24080, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:33.261879+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7758285", "netIncome": "-7543353", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3059", "operatingIncome": "-8416616", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224492" }, "balance": { "totalDebt": "57902", "totalAssets": "46028607", "longTermDebt": null, "shortTermDebt": "57902", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-1577970", "totalLiabilities": null, "sharesOutstanding": "791236754", "totalCurrentAssets": "6572973", "totalShareholderEquity": "25944331", "totalCurrentLiabilities": "1912167", "propertyPlantEquipmentNet": "39455634", "cashAndShortTermInvestments": "4604979" }, "cashflow": { "freeCashFlow": "-16270372", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3156733", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6765262" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8416616, "depreciation_amortisation": 224492, "ebitda": -7758285, "interest_expense": 3059, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7543353, "net_income_continuing_ops": null, "net_income_to_common": -7543353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4604979, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6572973, "net_ppe": 39455634, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46028607, "short_term_debt": 57902, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1912167, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57902, "preferred_stock": null, "minority_interest": -1577970, "retained_earnings": null, "total_equity": 25944331, "shares_outstanding": 791236754, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6765262, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3156733, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16270372, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7758285", "netIncome": "-7543353", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3059", "operatingIncome": "-8416616", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224492" }, "balance": { "totalDebt": "57902", "totalAssets": "46028607", "longTermDebt": null, "shortTermDebt": "57902", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-1577970", "totalLiabilities": null, "sharesOutstanding": "791236754", "totalCurrentAssets": "6572973", "totalShareholderEquity": "25944331", "totalCurrentLiabilities": "1912167", "propertyPlantEquipmentNet": "39455634", "cashAndShortTermInvestments": "4604979" }, "cashflow": { "freeCashFlow": "-16270372", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3156733", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6765262" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:33.261879+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3346498, "ebitda": -748253, "pretax_income": null, "tax_provision": null, "net_income": -804617, "net_income_to_common": -804617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3642299, "total_current_assets": 3822747, "total_assets": 15175740, "short_term_debt": 66173, "long_term_debt": null, "total_debt": 158027, "total_liabilities": null, "total_equity": 13638560, "shares_outstanding": 525657897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9472936, "free_cash_flow": -11463418, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5777764, "net_debt_issued": null }, "complete_fields": { "id": 414489, "ticker_id": 24080, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:33.261879+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-748253", "netIncome": "-804617", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "4025", "operatingIncome": "-3346498", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52339" }, "balance": { "totalDebt": "158027", "totalAssets": "15175740", "longTermDebt": null, "shortTermDebt": "66173", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "525657897", "totalCurrentAssets": "3822747", "totalShareholderEquity": "13638560", "totalCurrentLiabilities": "1445326", "propertyPlantEquipmentNet": "11352993", "cashAndShortTermInvestments": "3642299" }, "cashflow": { "freeCashFlow": "-11463418", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5777764", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9472936" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3346498, "depreciation_amortisation": 52339, "ebitda": -748253, "interest_expense": 4025, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -804617, "net_income_continuing_ops": null, "net_income_to_common": -804617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3642299, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3822747, "net_ppe": 11352993, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15175740, "short_term_debt": 66173, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1445326, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158027, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13638560, "shares_outstanding": 525657897, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9472936, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5777764, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11463418, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-748253", "netIncome": "-804617", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "4025", "operatingIncome": "-3346498", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52339" }, "balance": { "totalDebt": "158027", "totalAssets": "15175740", "longTermDebt": null, "shortTermDebt": "66173", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "525657897", "totalCurrentAssets": "3822747", "totalShareholderEquity": "13638560", "totalCurrentLiabilities": "1445326", "propertyPlantEquipmentNet": "11352993", "cashAndShortTermInvestments": "3642299" }, "cashflow": { "freeCashFlow": "-11463418", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5777764", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9472936" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:33.261879+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414490, "ticker_id": 24080, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:33.261879+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:33.261879+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2290068, "total_current_assets": 3426453, "total_assets": 36782196, "short_term_debt": null, "long_term_debt": 751035, "total_debt": 751035, "total_liabilities": null, "total_equity": 32001786, "shares_outstanding": 1092914563, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414484, "ticker_id": 24080, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:33.261879+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "751035", "totalAssets": "36782196", "longTermDebt": "751035", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2668414", "totalLiabilities": null, "sharesOutstanding": "1092914563", "totalCurrentAssets": "3426453", "totalShareholderEquity": "32001786", "totalCurrentLiabilities": "1360961", "propertyPlantEquipmentNet": "30490042", "cashAndShortTermInvestments": "2290068" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2290068, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3426453, "net_ppe": 30490042, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36782196, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1360961, "long_term_debt": 751035, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 751035, "preferred_stock": null, "minority_interest": 2668414, "retained_earnings": null, "total_equity": 32001786, "shares_outstanding": 1092914563, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "751035", "totalAssets": "36782196", "longTermDebt": "751035", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2668414", "totalLiabilities": null, "sharesOutstanding": "1092914563", "totalCurrentAssets": "3426453", "totalShareholderEquity": "32001786", "totalCurrentLiabilities": "1360961", "propertyPlantEquipmentNet": "30490042", "cashAndShortTermInvestments": "2290068" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:33.261879+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12862626, "total_current_assets": 13545871, "total_assets": 40728303, "short_term_debt": null, "long_term_debt": 750125, "total_debt": 750125, "total_liabilities": null, "total_equity": 35783067, "shares_outstanding": 970049612, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414486, "ticker_id": 24080, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:33.261879+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "750125", "totalAssets": "40728303", "longTermDebt": "750125", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1330861", "totalLiabilities": null, "sharesOutstanding": "970049612", "totalCurrentAssets": "13545871", "totalShareholderEquity": "35783067", "totalCurrentLiabilities": "2864250", "propertyPlantEquipmentNet": "24275308", "cashAndShortTermInvestments": "12862626" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12862626, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13545871, "net_ppe": 24275308, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40728303, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2864250, "long_term_debt": 750125, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 750125, "preferred_stock": null, "minority_interest": 1330861, "retained_earnings": null, "total_equity": 35783067, "shares_outstanding": 970049612, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "750125", "totalAssets": "40728303", "longTermDebt": "750125", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1330861", "totalLiabilities": null, "sharesOutstanding": "970049612", "totalCurrentAssets": "13545871", "totalShareholderEquity": "35783067", "totalCurrentLiabilities": "2864250", "propertyPlantEquipmentNet": "24275308", "cashAndShortTermInvestments": "12862626" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }