{ "ticker": { "uuid": "bb7d1172-1eec-4307-ad6e-0620f7845c33", "symbol": "MKA", "name": "Mkango Resources Ltd.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/bb7d1172-1eec-4307-ad6e-0620f7845c33/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb7d1172-1eec-4307-ad6e-0620f7845c33/" }, "latest_snapshot": { "ticker": { "uuid": "bb7d1172-1eec-4307-ad6e-0620f7845c33", "symbol": "MKA", "name": "Mkango Resources Ltd.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/bb7d1172-1eec-4307-ad6e-0620f7845c33/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb7d1172-1eec-4307-ad6e-0620f7845c33/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.4, "value": 0.44, "quality": 0.45, "momentum": 0.45, "coverage": 0.576, "confidence": 0.539, "delta": -0.53 }, "headline_factors": { "price": 0.0, "market_cap": 1724836.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 5.0138, "piotroski_f_score": 1, "momentum_12_1": 0.1127, "volatility_252d": 0.837 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -1.6105, "shareholder_yield": null }, "quality": { "roe": 5.0138, "roic": null, "gross_margin": -16.9115, "fcf_margin": -147.9194, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2535, "momentum_12_1": 0.1127, "relative_strength": 0.055 }, "scores": { "value_percentile": 0.44, "quality_percentile": 0.45, "momentum_percentile": 0.45, "growth_composite": 55, "yield_composite": 56, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 0.576, "signal_confidence": 0.539 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.41, "os": 0.51, "value": 0.5, "quality": 0.49, "momentum": 0.48, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0501, "roe": 5.0138, "momentum_12_1": 1.6567 }, { "week_end_date": "2026-06-14", "price": 0.43, "os": 0.48, "value": 0.49, "quality": 0.47, "momentum": 0.47, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0478, "roe": 5.0138, "momentum_12_1": 1.9091 }, { "week_end_date": "2026-06-21", "price": 0.42, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.4, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0483, "roe": 5.0138, "momentum_12_1": 2.4286 }, { "week_end_date": "2026-06-28", "price": 0.41, "os": 0.63, "value": 0.58, "quality": 0.57, "momentum": 0.56, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.05, "roe": 5.0138, "momentum_12_1": 2.1805 }, { "week_end_date": "2026-07-05", "price": 0.42, "os": 0.81, "value": 0.67, "quality": 0.66, "momentum": 0.67, "confidence": 0.63, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0488, "roe": 5.0138, "momentum_12_1": 0.3226 }, { "week_end_date": "2026-07-12", "price": 0.4, "os": 0.11, "value": 0.28, "quality": 0.29, "momentum": 0.31, "confidence": 0.623, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0519, "roe": 5.0138, "momentum_12_1": 0.56 }, { "week_end_date": "2026-07-19", "price": 0.0, "os": 0.4, "value": 0.44, "quality": 0.45, "momentum": 0.44, "confidence": 0.558, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 5.0138, "momentum_12_1": 0.2074 }, { "week_end_date": "2026-07-26", "price": 0.0, "os": 0.4, "value": 0.44, "quality": 0.46, "momentum": 0.45, "confidence": 0.552, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 5.0138, "momentum_12_1": 0.3226 }, { "week_end_date": "2026-08-02", "price": 0.0, "os": 0.93, "value": 0.78, "quality": 0.8, "momentum": 0.79, "confidence": 0.545, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 5.0138, "momentum_12_1": 0.1507 }, { "week_end_date": "2026-08-09", "price": 0.0, "os": 0.4, "value": 0.44, "quality": 0.45, "momentum": 0.45, "confidence": 0.539, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 5.0138, "momentum_12_1": 0.1127 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 872990, "gross_profit": -872990, "ebit": -6893534, "ebitda": -16727443, "pretax_income": null, "tax_provision": null, "net_income": -16966596, "net_income_to_common": -16966596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3058561, "total_current_assets": 3795755, "total_assets": 14985690, "short_term_debt": 458873, "long_term_debt": null, "total_debt": 1711052, "total_liabilities": null, "total_equity": -3302930, "shares_outstanding": 347192907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4219190, "capital_expenditure": -2454502, "free_cash_flow": -6673692, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7951224, "net_debt_issued": 224246 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 872990, "gross_profit": -872990, "ebit": -6893534, "ebitda": -16727443, "pretax_income": null, "tax_provision": null, "net_income": -16966596, "net_income_to_common": -16966596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3058561, "total_current_assets": 3795755, "total_assets": 14985690, "short_term_debt": 458873, "long_term_debt": null, "total_debt": 1711052, "total_liabilities": null, "total_equity": -3302930, "shares_outstanding": 347192907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4219190, "capital_expenditure": -2454502, "free_cash_flow": -6673692, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7951224, "net_debt_issued": 224246 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 872990, "gross_profit": -872990, "ebit": -6893534, "ebitda": -16727443, "pretax_income": null, "tax_provision": null, "net_income": -16966596, "net_income_to_common": -16966596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3058561, "total_current_assets": 3795755, "total_assets": 14985690, "short_term_debt": 458873, "long_term_debt": null, "total_debt": 1711052, "total_liabilities": null, "total_equity": -3302930, "shares_outstanding": 347192907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4219190, "capital_expenditure": -2454502, "free_cash_flow": -6673692, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7951224, "net_debt_issued": 224246 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 872990, "gross_profit": -872990, "ebit": -6893534, "ebitda": -16727443, "pretax_income": null, "tax_provision": null, "net_income": -16966596, "net_income_to_common": -16966596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3058561, "total_current_assets": 3795755, "total_assets": 14985690, "short_term_debt": 458873, "long_term_debt": null, "total_debt": 1711052, "total_liabilities": null, "total_equity": -3302930, "shares_outstanding": 347192907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4219190, "capital_expenditure": -2454502, "free_cash_flow": -6673692, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7951224, "net_debt_issued": 224246 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 872990, "gross_profit": -872990, "ebit": -6893534, "ebitda": -16727443, "pretax_income": null, "tax_provision": null, "net_income": -16966596, "net_income_to_common": -16966596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3058561, "total_current_assets": 3795755, "total_assets": 14985690, "short_term_debt": 458873, "long_term_debt": null, "total_debt": 1711052, "total_liabilities": null, "total_equity": -3302930, "shares_outstanding": 347192907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4219190, "capital_expenditure": -2454502, "free_cash_flow": -6673692, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7951224, "net_debt_issued": 224246 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 872990, "gross_profit": -872990, "ebit": -6893534, "ebitda": -16727443, "pretax_income": null, "tax_provision": null, "net_income": -16966596, "net_income_to_common": -16966596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3058561, "total_current_assets": 3795755, "total_assets": 14985690, "short_term_debt": 458873, "long_term_debt": null, "total_debt": 1711052, "total_liabilities": null, "total_equity": -3302930, "shares_outstanding": 347192907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4219190, "capital_expenditure": -2454502, "free_cash_flow": -6673692, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7951224, "net_debt_issued": 224246 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 872990, "gross_profit": -872990, "ebit": -6893534, "ebitda": -16727443, "pretax_income": null, "tax_provision": null, "net_income": -16966596, "net_income_to_common": -16966596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3058561, "total_current_assets": 3795755, "total_assets": 14985690, "short_term_debt": 458873, "long_term_debt": null, "total_debt": 1711052, "total_liabilities": null, "total_equity": -3302930, "shares_outstanding": 347192907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4219190, "capital_expenditure": -2454502, "free_cash_flow": -6673692, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7951224, "net_debt_issued": 224246 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 872990, "gross_profit": -872990, "ebit": -6893534, "ebitda": -16727443, "pretax_income": null, "tax_provision": null, "net_income": -16966596, "net_income_to_common": -16966596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3058561, "total_current_assets": 3795755, "total_assets": 14985690, "short_term_debt": 458873, "long_term_debt": null, "total_debt": 1711052, "total_liabilities": null, "total_equity": -3302930, "shares_outstanding": 347192907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4219190, "capital_expenditure": -2454502, "free_cash_flow": -6673692, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7951224, "net_debt_issued": 224246 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 51621, "cost_of_revenue": 65141, "gross_profit": -13520, "ebit": -2388585, "ebitda": 433925, "pretax_income": null, "tax_provision": null, "net_income": 329311, "net_income_to_common": 329311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1214676, "total_current_assets": 1665538, "total_assets": 12894409, "short_term_debt": 662765, "long_term_debt": 970306, "total_debt": 1834887, "total_liabilities": null, "total_equity": -2853947, "shares_outstanding": 349231496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1593455, "capital_expenditure": -426192, "free_cash_flow": -2019647, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 188089 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 51621, "cost_of_revenue": 65141, "gross_profit": -13520, "ebit": -2388585, "ebitda": 433925, "pretax_income": null, "tax_provision": null, "net_income": 329311, "net_income_to_common": 329311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1214676, "total_current_assets": 1665538, "total_assets": 12894409, "short_term_debt": 662765, "long_term_debt": 970306, "total_debt": 1834887, "total_liabilities": null, "total_equity": -2853947, "shares_outstanding": 349231496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1593455, "capital_expenditure": -426192, "free_cash_flow": -2019647, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 188089 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 51621, "cost_of_revenue": 65141, "gross_profit": -13520, "ebit": -2388585, "ebitda": 433925, "pretax_income": null, "tax_provision": null, "net_income": 329311, "net_income_to_common": 329311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1214676, "total_current_assets": 1665538, "total_assets": 12894409, "short_term_debt": 662765, "long_term_debt": 970306, "total_debt": 1834887, "total_liabilities": null, "total_equity": -2853947, "shares_outstanding": 349231496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1593455, "capital_expenditure": -426192, "free_cash_flow": -2019647, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 188089 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 51621, "cost_of_revenue": 65141, "gross_profit": -13520, "ebit": -2388585, "ebitda": 433925, "pretax_income": null, "tax_provision": null, "net_income": 329311, "net_income_to_common": 329311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1214676, "total_current_assets": 1665538, "total_assets": 12894409, "short_term_debt": 662765, "long_term_debt": 970306, "total_debt": 1834887, "total_liabilities": null, "total_equity": -2853947, "shares_outstanding": 349231496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1593455, "capital_expenditure": -426192, "free_cash_flow": -2019647, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 188089 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 51621, "cost_of_revenue": 65141, "gross_profit": -13520, "ebit": -2388585, "ebitda": 433925, "pretax_income": null, "tax_provision": null, "net_income": 329311, "net_income_to_common": 329311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1214676, "total_current_assets": 1665538, "total_assets": 12894409, "short_term_debt": 662765, "long_term_debt": 970306, "total_debt": 1834887, "total_liabilities": null, "total_equity": -2853947, "shares_outstanding": 349231496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1593455, "capital_expenditure": -426192, "free_cash_flow": -2019647, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 188089 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 51621, "cost_of_revenue": 65141, "gross_profit": -13520, "ebit": -2388585, "ebitda": 433925, "pretax_income": null, "tax_provision": null, "net_income": 329311, "net_income_to_common": 329311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1214676, "total_current_assets": 1665538, "total_assets": 12894409, "short_term_debt": 662765, "long_term_debt": 970306, "total_debt": 1834887, "total_liabilities": null, "total_equity": -2853947, "shares_outstanding": 349231496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1593455, "capital_expenditure": -426192, "free_cash_flow": -2019647, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 188089 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 51621, "cost_of_revenue": 65141, "gross_profit": -13520, "ebit": -2388585, "ebitda": 433925, "pretax_income": null, "tax_provision": null, "net_income": 329311, "net_income_to_common": 329311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1214676, "total_current_assets": 1665538, "total_assets": 12894409, "short_term_debt": 662765, "long_term_debt": 970306, "total_debt": 1834887, "total_liabilities": null, "total_equity": -2853947, "shares_outstanding": 349231496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1593455, "capital_expenditure": -426192, "free_cash_flow": -2019647, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 188089 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 51621, "cost_of_revenue": 65141, "gross_profit": -13520, "ebit": -2388585, "ebitda": 433925, "pretax_income": null, "tax_provision": null, "net_income": 329311, "net_income_to_common": 329311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1214676, "total_current_assets": 1665538, "total_assets": 12894409, "short_term_debt": 662765, "long_term_debt": 970306, "total_debt": 1834887, "total_liabilities": null, "total_equity": -2853947, "shares_outstanding": 349231496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1593455, "capital_expenditure": -426192, "free_cash_flow": -2019647, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 188089 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 51621, "cost_of_revenue": 65141, "gross_profit": -13520, "ebit": -2388585, "ebitda": 433925, "pretax_income": null, "tax_provision": null, "net_income": 329311, "net_income_to_common": 329311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1214676, "total_current_assets": 1665538, "total_assets": 12894409, "short_term_debt": 662765, "long_term_debt": 970306, "total_debt": 1834887, "total_liabilities": null, "total_equity": -2853947, "shares_outstanding": 387110284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1593455, "capital_expenditure": -426192, "free_cash_flow": -2019647, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 188089 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2598829, "ebitda": -1086209, "pretax_income": null, "tax_provision": null, "net_income": -1029024, "net_income_to_common": -1029024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3058561, "total_current_assets": 3795755, "total_assets": 14985690, "short_term_debt": 458873, "long_term_debt": 1064273, "total_debt": 1711052, "total_liabilities": null, "total_equity": -3302930, "shares_outstanding": 347192907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1084990, "capital_expenditure": -640590, "free_cash_flow": -1725580, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4125381, "net_debt_issued": -183844 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2598829, "ebitda": -1086209, "pretax_income": null, "tax_provision": null, "net_income": -1029024, "net_income_to_common": -1029024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3058561, "total_current_assets": 3795755, "total_assets": 14985690, "short_term_debt": 458873, "long_term_debt": 1064273, "total_debt": 1711052, "total_liabilities": null, "total_equity": -3302930, "shares_outstanding": 347192907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1084990, "capital_expenditure": -640590, "free_cash_flow": -1725580, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4125381, "net_debt_issued": -183844 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2598829, "ebitda": -1086209, "pretax_income": null, "tax_provision": null, "net_income": -1029024, "net_income_to_common": -1029024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3058561, "total_current_assets": 3795755, "total_assets": 14985690, "short_term_debt": 458873, "long_term_debt": 1064273, "total_debt": 1711052, "total_liabilities": null, "total_equity": -3302930, "shares_outstanding": 347192907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1084990, "capital_expenditure": -640590, "free_cash_flow": -1725580, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4125381, "net_debt_issued": -183844 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }