{ "ticker": { "uuid": "bb8852f2-e99f-4df1-9192-9495a6e352c8", "symbol": "BC8", "name": "Black Cat Syndicate Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/bb8852f2-e99f-4df1-9192-9495a6e352c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb8852f2-e99f-4df1-9192-9495a6e352c8/" }, "ticker_metadata": { "id": 22434, "uuid": "bb8852f2-e99f-4df1-9192-9495a6e352c8", "symbol": "BC8", "name": "Black Cat Syndicate Limited", "asset_type": "equity", "market_cap": 838178304, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Black Cat Syndicate Limited, together with its subsidiaries, engages in the exploration and evaluation of gold properties in Western Australia. It owns 100% interest in the Kal East Gold project covering approximately an area of 650 square kilometers located to the east of Kalgoorlie, Western Australia; the Coyote gold operation project located in the Western Tanami region; and the Paulsens Gold Operation project located in the Ashburton Basin in the Eastern Pilbara region. The company was incorporated in 2017 and is based in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bb8852f2-e99f-4df1-9192-9495a6e352c8", "symbol": "BC8", "name": "Black Cat Syndicate Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/bb8852f2-e99f-4df1-9192-9495a6e352c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb8852f2-e99f-4df1-9192-9495a6e352c8/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.68, "value": 0.64, "quality": 0.62, "momentum": 0.64, "coverage": 0.697, "confidence": 0.424, "delta": null }, "headline_factors": { "price": 1.12, "market_cap": 795990287.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1938, "roe": -0.0964, "piotroski_f_score": 0, "momentum_12_1": 0.3851, "volatility_252d": 0.6839 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:00.661040+00:00", "batch_id": "" }, "size": { "price_close": 1.125, "market_cap": 795990287.25, "market_cap_usd": 795990287.25, "enterprise_value": 783338287.25, "shares_outstanding": 707546922, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.9588, "ptbv_ratio": 2.9588, "ps_ratio": 21.3305, "pcf_ratio": null, "pfcf_ratio": -11.6985, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 20.9915, "ev_fcf": -11.5126, "earnings_yield": null, "fcf_yield": -0.0869, "price_to_sales": 21.3305, "price_to_book": 2.9588, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0476 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1938, "shareholder_yield": -0.1938, "debt_paydown_yield": 0.0122, "total_yield": -0.1815 }, "quality": { "gross_margin": 0.1774, "operating_margin": -0.6501, "net_margin": -0.6953, "ebitda_margin": -0.0632, "fcf_margin": -1.8234, "roe": -0.0964, "roa": -0.0702, "roic": -0.071, "roc_greenblatt": null, "asset_turnover": 0.101, "cash_conversion": 2.6224, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0179, "external_financing": 0.4736 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.3633, "debt_to_assets": 0.0581, "interest_coverage": -6.3306, "current_ratio": 1.2621, "quick_ratio": 1.2621, "net_debt": -12652000, "local_beta": 3.0155, "volatility_252d": 0.6839, "volatility_60d": 1.5414, "max_drawdown_12m": -0.4006, "risk_adjusted_momentum": 0.5631 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2281, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0664, "price_return_3m": -0.1964, "price_return_6m": 0.0714, "price_return_9m": 0.1364, "price_return_12m": 0.2931, "price_return_12m_ex1m": 0.3851, "momentum_6m": 0.0714, "momentum_12m": 0.2931, "momentum_12_1": 0.3851, "distance_from_52w_high": -0.2788, "distance_from_52w_low": 0.461, "relative_strength": 0.2803 }, "raw_ttm": { "revenue_ttm": 37317000, "gross_profit_ttm": 6619000, "ebit_ttm": -24259000, "ebitda_ttm": -2359000, "net_income_ttm": -25946000, "eps_diluted_ttm": -0.0367, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -55277000, "fcf_ttm": -68042000, "dividends_paid_ttm": null, "share_repurchases_ttm": -10403000, "shares_issued_ttm": 164636000, "interest_expense_ttm": 3832000, "cash_and_equivalents": 34112000, "total_current_assets": 70279000, "total_current_liabilities": 55685000, "net_ppe": null, "total_assets": 369577000, "total_debt": 21460000, "total_equity": 269029000, "net_working_capital": -12861000, "book_value_per_share": 0.3802, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3802 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 38, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 34, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.6299, "os_score": 0.68, "value_percentile": 0.64, "quality_percentile": 0.62, "momentum_percentile": 0.64, "factor_coverage": 0.697, "signal_confidence": 0.424, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9691, "ticker_id": 22434, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:00.661040+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.125, "market_cap": 795990287.25, "market_cap_usd": 795990287.25, "enterprise_value": 783338287.25, "shares_outstanding": 707546922, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.95875273, "ptbv_ratio": 2.95875273, "ps_ratio": 21.3305005, "pcf_ratio": null, "pfcf_ratio": -11.69851397, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 20.99145931, "ev_fcf": -11.51256999, "earnings_yield": null, "fcf_yield": -0.08686158, "dividend_yield": 0, "buyback_yield": -0.19376241, "shareholder_yield": -0.19376241, "debt_paydown_yield": 0.01222, "total_yield": -0.18154242, "gross_margin": 0.17737224, "operating_margin": -0.65007905, "net_margin": -0.69528633, "ebitda_margin": -0.06321516, "fcf_margin": -1.82335129, "roe": -0.09644313, "roa": -0.07020459, "roic": -0.07096678, "roc_greenblatt": null, "asset_turnover": 0.10097219, "cash_conversion": 2.62244662, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.36328953, "debt_to_assets": 0.05806638, "interest_coverage": -6.33063674, "current_ratio": 1.26208135, "quick_ratio": 1.26208135, "net_debt": -12652000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.22806935, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06639004, "price_return_3m": -0.19642857, "price_return_6m": 0.07142857, "price_return_9m": 0.13636364, "price_return_12m": 0.29310345, "price_return_12m_ex1m": 0.38505747, "distance_from_52w_high": -0.27884615, "distance_from_52w_low": 0.46103896, "relative_strength": 0.28025666, "local_beta": 3.0155, "volatility_252d": 0.683876, "volatility_60d": 1.541405, "max_drawdown_12m": -0.40064103, "revenue_ttm": 37317000, "gross_profit_ttm": 6619000, "ebit_ttm": -24259000, "ebitda_ttm": -2359000, "net_income_ttm": -25946000, "eps_diluted_ttm": -0.03667036, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -55277000, "fcf_ttm": -68042000, "dividends_paid_ttm": null, "share_repurchases_ttm": -10403000, "shares_issued_ttm": 164636000, "interest_expense_ttm": 3832000, "cash_and_equivalents": 34112000, "total_current_assets": 70279000, "total_current_liabilities": 55685000, "net_ppe": null, "total_assets": 369577000, "total_debt": 21460000, "total_equity": 269029000, "net_working_capital": -12861000, "book_value_per_share": 0.38022779, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.38022779, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 38, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 34, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.697, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.12, "os": 0.68, "value": 0.64, "quality": 0.62, "momentum": 0.64, "confidence": 0.424, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1938, "roe": -0.0964, "momentum_12_1": 0.3851, "complete_fields": { "id": 9691, "ticker_id": 22434, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:00.661040+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.125, "market_cap": 795990287.25, "market_cap_usd": 795990287.25, "enterprise_value": 783338287.25, "shares_outstanding": 707546922, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.95875273, "ptbv_ratio": 2.95875273, "ps_ratio": 21.3305005, "pcf_ratio": null, "pfcf_ratio": -11.69851397, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 20.99145931, "ev_fcf": -11.51256999, "earnings_yield": null, "fcf_yield": -0.08686158, "dividend_yield": 0, "buyback_yield": -0.19376241, "shareholder_yield": -0.19376241, "debt_paydown_yield": 0.01222, "total_yield": -0.18154242, "gross_margin": 0.17737224, "operating_margin": -0.65007905, "net_margin": -0.69528633, "ebitda_margin": -0.06321516, "fcf_margin": -1.82335129, "roe": -0.09644313, "roa": -0.07020459, "roic": -0.07096678, "roc_greenblatt": null, "asset_turnover": 0.10097219, "cash_conversion": 2.62244662, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.36328953, "debt_to_assets": 0.05806638, "interest_coverage": -6.33063674, "current_ratio": 1.26208135, "quick_ratio": 1.26208135, "net_debt": -12652000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.22806935, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06639004, "price_return_3m": -0.19642857, "price_return_6m": 0.07142857, "price_return_9m": 0.13636364, "price_return_12m": 0.29310345, "price_return_12m_ex1m": 0.38505747, "distance_from_52w_high": -0.27884615, "distance_from_52w_low": 0.46103896, "relative_strength": 0.28025666, "local_beta": 3.0155, "volatility_252d": 0.683876, "volatility_60d": 1.541405, "max_drawdown_12m": -0.40064103, "revenue_ttm": 37317000, "gross_profit_ttm": 6619000, "ebit_ttm": -24259000, "ebitda_ttm": -2359000, "net_income_ttm": -25946000, "eps_diluted_ttm": -0.03667036, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -55277000, "fcf_ttm": -68042000, "dividends_paid_ttm": null, "share_repurchases_ttm": -10403000, "shares_issued_ttm": 164636000, "interest_expense_ttm": 3832000, "cash_and_equivalents": 34112000, "total_current_assets": 70279000, "total_current_liabilities": 55685000, "net_ppe": null, "total_assets": 369577000, "total_debt": 21460000, "total_equity": 269029000, "net_working_capital": -12861000, "book_value_per_share": 0.38022779, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.38022779, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 38, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 34, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.697, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:30.735617+00:00", "is_restated": false, "income_statement": { "revenue": 37317000, "cost_of_revenue": 30698000, "gross_profit": 6619000, "ebit": -24259000, "ebitda": -2359000, "pretax_income": null, "tax_provision": null, "net_income": -25946000, "net_income_to_common": -25946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34112000, "total_current_assets": 70279000, "total_assets": 369577000, "short_term_debt": 6657000, "long_term_debt": null, "total_debt": 21460000, "total_liabilities": null, "total_equity": 269029000, "shares_outstanding": 707546922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -55277000, "free_cash_flow": -68042000, "dividends_paid": null, "share_repurchases": -10403000, "shares_issued": 164636000, "net_debt_issued": -9727000 }, "complete_fields": { "id": 410105, "ticker_id": 22434, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:30.735617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2359000", "netIncome": "-25946000", "grossProfit": "6619000", "totalRevenue": "37317000", "costOfRevenue": "30698000", "interestExpense": "3832000", "operatingIncome": "-24259000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19755000" }, "balance": { "totalDebt": "21460000", "totalAssets": "369577000", "longTermDebt": null, "shortTermDebt": "6657000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "707546922", "totalCurrentAssets": "70279000", "totalShareholderEquity": "269029000", "totalCurrentLiabilities": "55685000", "propertyPlantEquipmentNet": "299227000", "cashAndShortTermInvestments": "34112000" }, "cashflow": { "freeCashFlow": "-68042000", "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": "164636000", "repaymentOfDebt": "-10727000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-10403000", "capitalExpenditures": "-55277000" } }, "revenue": 37317000, "cost_of_revenue": 30698000, "gross_profit": 6619000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24259000, "depreciation_amortisation": 19755000, "ebitda": -2359000, "interest_expense": 3832000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25946000, "net_income_continuing_ops": null, "net_income_to_common": -25946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34112000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70279000, "net_ppe": 299227000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 369577000, "short_term_debt": 6657000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55685000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 269029000, "shares_outstanding": 707546922, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -10403000, "shares_issued": 164636000, "net_debt_issued": -9727000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -68042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2359000", "netIncome": "-25946000", "grossProfit": "6619000", "totalRevenue": "37317000", "costOfRevenue": "30698000", "interestExpense": "3832000", "operatingIncome": "-24259000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19755000" }, "balance": { "totalDebt": "21460000", "totalAssets": "369577000", "longTermDebt": null, "shortTermDebt": "6657000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "707546922", "totalCurrentAssets": "70279000", "totalShareholderEquity": "269029000", "totalCurrentLiabilities": "55685000", "propertyPlantEquipmentNet": "299227000", "cashAndShortTermInvestments": "34112000" }, "cashflow": { "freeCashFlow": "-68042000", "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": "164636000", "repaymentOfDebt": "-10727000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-10403000", "capitalExpenditures": "-55277000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:30.735617+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -6080000, "ebitda": -1288000, "pretax_income": null, "tax_provision": null, "net_income": -3807000, "net_income_to_common": -3807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13978000, "total_current_assets": 17095000, "total_assets": 157862000, "short_term_debt": 202000, "long_term_debt": 9147000, "total_debt": 9437000, "total_liabilities": null, "total_equity": 116994000, "shares_outstanding": 377870189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -17324000, "free_cash_flow": -19381000, "dividends_paid": null, "share_repurchases": -1889000, "shares_issued": 36016000, "net_debt_issued": null }, "complete_fields": { "id": 410106, "ticker_id": 22434, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:30.735617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1288000", "netIncome": "-3807000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2497000", "operatingIncome": "-6080000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22000" }, "balance": { "totalDebt": "9437000", "totalAssets": "157862000", "longTermDebt": "9147000", "shortTermDebt": "202000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "377870189", "totalCurrentAssets": "17095000", "totalShareholderEquity": "116994000", "totalCurrentLiabilities": "9813000", "propertyPlantEquipmentNet": "140637000", "cashAndShortTermInvestments": "13978000" }, "cashflow": { "freeCashFlow": "-19381000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "36016000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1889000", "capitalExpenditures": "-17324000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6080000, "depreciation_amortisation": 22000, "ebitda": -1288000, "interest_expense": 2497000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3807000, "net_income_continuing_ops": null, "net_income_to_common": -3807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13978000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17095000, "net_ppe": 140637000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 157862000, "short_term_debt": 202000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9813000, "long_term_debt": 9147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 116994000, "shares_outstanding": 377870189, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1889000, "shares_issued": 36016000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1288000", "netIncome": "-3807000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2497000", "operatingIncome": "-6080000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22000" }, "balance": { "totalDebt": "9437000", "totalAssets": "157862000", "longTermDebt": "9147000", "shortTermDebt": "202000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "377870189", "totalCurrentAssets": "17095000", "totalShareholderEquity": "116994000", "totalCurrentLiabilities": "9813000", "propertyPlantEquipmentNet": "140637000", "cashAndShortTermInvestments": "13978000" }, "cashflow": { "freeCashFlow": "-19381000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "36016000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1889000", "capitalExpenditures": "-17324000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:30.735617+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5640991, "ebitda": -4470330, "pretax_income": null, "tax_provision": null, "net_income": -4799532, "net_income_to_common": -4799532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4656945, "total_current_assets": 5493381, "total_assets": 128237805, "short_term_debt": null, "long_term_debt": 5000000, "total_debt": 5000000, "total_liabilities": null, "total_equity": 93474580, "shares_outstanding": 266876453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -23531468, "free_cash_flow": -26916000, "dividends_paid": null, "share_repurchases": -801369, "shares_issued": 18786056, "net_debt_issued": 124807 }, "complete_fields": { "id": 410107, "ticker_id": 22434, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:30.735617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4470330", "netIncome": "-4799532", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "156269", "operatingIncome": "-5640991", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "172933" }, "balance": { "totalDebt": "5000000", "totalAssets": "128237805", "longTermDebt": "5000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "266876453", "totalCurrentAssets": "5493381", "totalShareholderEquity": "93474580", "totalCurrentLiabilities": "11220222", "propertyPlantEquipmentNet": "122679504", "cashAndShortTermInvestments": "4656945" }, "cashflow": { "freeCashFlow": "-26916000", "dividendsPaid": null, "issuanceOfDebt": "734449", "issuanceOfStock": "18786056", "repaymentOfDebt": "-609642", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-801369", "capitalExpenditures": "-23531468" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5640991, "depreciation_amortisation": 172933, "ebitda": -4470330, "interest_expense": 156269, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4799532, "net_income_continuing_ops": null, "net_income_to_common": -4799532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4656945, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5493381, "net_ppe": 122679504, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 128237805, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11220222, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93474580, "shares_outstanding": 266876453, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23531468, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -801369, "shares_issued": 18786056, "net_debt_issued": 124807, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4470330", "netIncome": "-4799532", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "156269", "operatingIncome": "-5640991", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "172933" }, "balance": { "totalDebt": "5000000", "totalAssets": "128237805", "longTermDebt": "5000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "266876453", "totalCurrentAssets": "5493381", "totalShareholderEquity": "93474580", "totalCurrentLiabilities": "11220222", "propertyPlantEquipmentNet": "122679504", "cashAndShortTermInvestments": "4656945" }, "cashflow": { "freeCashFlow": "-26916000", "dividendsPaid": null, "issuanceOfDebt": "734449", "issuanceOfStock": "18786056", "repaymentOfDebt": "-609642", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-801369", "capitalExpenditures": "-23531468" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:30.735617+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4081611, "ebitda": -3805489, "pretax_income": null, "tax_provision": null, "net_income": -3944906, "net_income_to_common": -3944906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18172023, "total_current_assets": 19129608, "total_assets": 118114298, "short_term_debt": 68244, "long_term_debt": null, "total_debt": 132362, "total_liabilities": null, "total_equity": 78967576, "shares_outstanding": 14677147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -27779440, "free_cash_flow": -31083448, "dividends_paid": null, "share_repurchases": -1742861, "shares_issued": 35220000, "net_debt_issued": null }, "complete_fields": { "id": 410108, "ticker_id": 22434, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:30.735617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3805489", "netIncome": "-3944906", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "25145", "operatingIncome": "-4081611", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "114272" }, "balance": { "totalDebt": "132362", "totalAssets": "118114298", "longTermDebt": null, "shortTermDebt": "68244", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14677147", "totalCurrentAssets": "19129608", "totalShareholderEquity": "78967576", "totalCurrentLiabilities": "17136643", "propertyPlantEquipmentNet": "98919770", "cashAndShortTermInvestments": "18172023" }, "cashflow": { "freeCashFlow": "-31083448", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "35220000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1742861", "capitalExpenditures": "-27779440" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4081611, "depreciation_amortisation": 114272, "ebitda": -3805489, "interest_expense": 25145, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3944906, "net_income_continuing_ops": null, "net_income_to_common": -3944906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18172023, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19129608, "net_ppe": 98919770, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 118114298, "short_term_debt": 68244, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17136643, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 132362, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 78967576, "shares_outstanding": 14677147, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27779440, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1742861, "shares_issued": 35220000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31083448, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3805489", "netIncome": "-3944906", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "25145", "operatingIncome": "-4081611", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "114272" }, "balance": { "totalDebt": "132362", "totalAssets": "118114298", "longTermDebt": null, "shortTermDebt": "68244", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14677147", "totalCurrentAssets": "19129608", "totalShareholderEquity": "78967576", "totalCurrentLiabilities": "17136643", "propertyPlantEquipmentNet": "98919770", "cashAndShortTermInvestments": "18172023" }, "cashflow": { "freeCashFlow": "-31083448", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "35220000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1742861", "capitalExpenditures": "-27779440" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:30.735617+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 58033, "long_term_debt": null, "total_debt": 58033, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410109, "ticker_id": 22434, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:30.735617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "58033", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 58033, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58033, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "58033", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:30.735617+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34112000, "total_current_assets": 70279000, "total_assets": 369577000, "short_term_debt": 6657000, "long_term_debt": 14803000, "total_debt": 21460000, "total_liabilities": null, "total_equity": 269029000, "shares_outstanding": 707546922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410104, "ticker_id": 22434, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:30.735617+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "21460000", "totalAssets": "369577000", "longTermDebt": "14803000", "shortTermDebt": "6657000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "707546922", "totalCurrentAssets": "70279000", "totalShareholderEquity": "269029000", "totalCurrentLiabilities": "55685000", "propertyPlantEquipmentNet": "299227000", "cashAndShortTermInvestments": "34112000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34112000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70279000, "net_ppe": 299227000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 369577000, "short_term_debt": 6657000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55685000, "long_term_debt": 14803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 269029000, "shares_outstanding": 707546922, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "21460000", "totalAssets": "369577000", "longTermDebt": "14803000", "shortTermDebt": "6657000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "707546922", "totalCurrentAssets": "70279000", "totalShareholderEquity": "269029000", "totalCurrentLiabilities": "55685000", "propertyPlantEquipmentNet": "299227000", "cashAndShortTermInvestments": "34112000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }