{ "ticker": { "uuid": "bb8d358f-4e3f-4c5a-9e8c-77a151c9617c", "symbol": "RYZ", "name": "Ryerson Holding Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/bb8d358f-4e3f-4c5a-9e8c-77a151c9617c/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb8d358f-4e3f-4c5a-9e8c-77a151c9617c/" }, "latest_snapshot": { "ticker": { "uuid": "bb8d358f-4e3f-4c5a-9e8c-77a151c9617c", "symbol": "RYZ", "name": "Ryerson Holding Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/bb8d358f-4e3f-4c5a-9e8c-77a151c9617c/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb8d358f-4e3f-4c5a-9e8c-77a151c9617c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.62, "coverage": 0.788, "confidence": 0.755, "delta": -54 }, "headline_factors": { "price": 30.79, "market_cap": 1597653811.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0257, "shareholder_yield": 0.019, "roe": -0.0361, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.5885 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 38.8857, "earnings_yield": null, "fcf_yield": 0.0016, "shareholder_yield": 0.019 }, "quality": { "roe": -0.0361, "roic": -0.0029, "gross_margin": 0.1726, "fcf_margin": 0.0009, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1128, "eps_growth_1y": null, "fcf_growth_1y": -0.9842 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.62, "quality_percentile": 0.6, "momentum_percentile": 0.62, "growth_composite": 38, "yield_composite": 37, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.15, "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.63, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0216, "roe": -0.0361, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 30.41, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.62, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0192, "roe": -0.0361, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 27.7, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0211, "roe": -0.0361, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 27.73, "os": 0.39, "value": 0.45, "quality": 0.43, "momentum": 0.43, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0211, "roe": -0.0361, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 24.03, "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.4, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0244, "roe": -0.0361, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 26.35, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.6, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0222, "roe": -0.0361, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 29.6, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.36, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0198, "roe": -0.0361, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 30.79, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.62, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.019, "roe": -0.0361, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4571300000, "cost_of_revenue": 3803600000, "gross_profit": 767700000, "ebit": -32400000, "ebitda": 47300000, "pretax_income": -71200000, "tax_provision": -16100000, "net_income": -56400000, "net_income_to_common": -56400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27800000, "total_current_assets": 1222800000, "total_assets": 2565700000, "short_term_debt": 41100000, "long_term_debt": 461200000, "total_debt": 1150900000, "total_liabilities": 1802100000, "total_equity": 753100000, "shares_outstanding": 32116000, "goodwill_and_intangibles": 219700000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 51500000, "free_cash_flow": 138500000, "dividends_paid": 24100000, "share_repurchases": 0, "shares_issued": 100000, "net_debt_issued": -5900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4571300000, "cost_of_revenue": 3803600000, "gross_profit": 767700000, "ebit": -32400000, "ebitda": 47300000, "pretax_income": -71200000, "tax_provision": -16100000, "net_income": -56400000, "net_income_to_common": -56400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27800000, "total_current_assets": 1222800000, "total_assets": 2565700000, "short_term_debt": 41100000, "long_term_debt": 461200000, "total_debt": 1150900000, "total_liabilities": 1802100000, "total_equity": 753100000, "shares_outstanding": 32116000, "goodwill_and_intangibles": 219700000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 51500000, "free_cash_flow": 138500000, "dividends_paid": 24100000, "share_repurchases": 0, "shares_issued": 100000, "net_debt_issued": -5900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4571300000, "cost_of_revenue": 3803600000, "gross_profit": 767700000, "ebit": -32400000, "ebitda": 47300000, "pretax_income": -71200000, "tax_provision": -16100000, "net_income": -56400000, "net_income_to_common": -56400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27800000, "total_current_assets": 1222800000, "total_assets": 2565700000, "short_term_debt": 41100000, "long_term_debt": 461200000, "total_debt": 1150900000, "total_liabilities": 1802100000, "total_equity": 753100000, "shares_outstanding": 32116000, "goodwill_and_intangibles": 219700000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 51500000, "free_cash_flow": 138500000, "dividends_paid": 24100000, "share_repurchases": 0, "shares_issued": 100000, "net_debt_issued": -5900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4571300000, "cost_of_revenue": 3803600000, "gross_profit": 767700000, "ebit": -32400000, "ebitda": 47300000, "pretax_income": -71200000, "tax_provision": -16100000, "net_income": -56400000, "net_income_to_common": -56400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27800000, "total_current_assets": 1222800000, "total_assets": 2565700000, "short_term_debt": 41100000, "long_term_debt": 461200000, "total_debt": 1150900000, "total_liabilities": 1802100000, "total_equity": 753100000, "shares_outstanding": 32116000, "goodwill_and_intangibles": 219700000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 51500000, "free_cash_flow": 138500000, "dividends_paid": 24100000, "share_repurchases": 0, "shares_issued": 100000, "net_debt_issued": -5900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4571300000, "cost_of_revenue": 3803600000, "gross_profit": 767700000, "ebit": -32400000, "ebitda": 47300000, "pretax_income": -71200000, "tax_provision": -16100000, "net_income": -56400000, "net_income_to_common": -56400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27800000, "total_current_assets": 1222800000, "total_assets": 2565700000, "short_term_debt": 41100000, "long_term_debt": 461200000, "total_debt": 1150900000, "total_liabilities": 1802100000, "total_equity": 753100000, "shares_outstanding": 32116000, "goodwill_and_intangibles": 219700000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 51500000, "free_cash_flow": 138500000, "dividends_paid": 24100000, "share_repurchases": 0, "shares_issued": 100000, "net_debt_issued": -5900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4571300000, "cost_of_revenue": 3803600000, "gross_profit": 767700000, "ebit": -32400000, "ebitda": 47300000, "pretax_income": -71200000, "tax_provision": -16100000, "net_income": -56400000, "net_income_to_common": -56400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27800000, "total_current_assets": 1222800000, "total_assets": 2565700000, "short_term_debt": 41100000, "long_term_debt": 461200000, "total_debt": 1150900000, "total_liabilities": 1802100000, "total_equity": 753100000, "shares_outstanding": 32116000, "goodwill_and_intangibles": 219700000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 51500000, "free_cash_flow": 138500000, "dividends_paid": 24100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4571300000, "cost_of_revenue": 3803600000, "gross_profit": 767700000, "ebit": -32200000, "ebitda": 47500000, "pretax_income": -71200000, "tax_provision": -16100000, "net_income": -56400000, "net_income_to_common": -56400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27800000, "total_current_assets": 1222800000, "total_assets": 2565700000, "short_term_debt": 41100000, "long_term_debt": 461200000, "total_debt": 1150900000, "total_liabilities": 1802100000, "total_equity": 753100000, "shares_outstanding": 32116000, "goodwill_and_intangibles": 219700000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 51500000, "free_cash_flow": 138500000, "dividends_paid": 24100000, "share_repurchases": 0, "shares_issued": 100000, "net_debt_issued": -5900000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4598700000, "cost_of_revenue": 3781100000, "gross_profit": 817600000, "ebit": 35600000, "ebitda": 113200000, "pretax_income": -7400000, "tax_provision": -100000, "net_income": -8600000, "net_income_to_common": -8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29300000, "total_current_assets": 1207600000, "total_assets": 2597500000, "short_term_debt": 38500000, "long_term_debt": 466700000, "total_debt": 1185400000, "total_liabilities": 1773000000, "total_equity": 815300000, "shares_outstanding": 33189000, "goodwill_and_intangibles": 230100000 }, "cash_flow": { "operating_cash_flow": 204900000, "capital_expenditure": 99600000, "free_cash_flow": 304500000, "dividends_paid": 24800000, "share_repurchases": -51000000, "shares_issued": 100000, "net_debt_issued": 23100000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1566500000, "cost_of_revenue": 1282200000, "gross_profit": 284300000, "ebit": 24900000, "ebitda": 48300000, "pretax_income": 13200000, "tax_provision": 8199999, "net_income": 4500000, "net_income_to_common": 4500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26700000, "total_current_assets": 2111100000, "total_assets": 3723600000, "short_term_debt": 44100000, "long_term_debt": 905100000, "total_debt": 1292200000, "total_liabilities": 2430800000, "total_equity": 1282300000, "shares_outstanding": 32116000, "goodwill_and_intangibles": 318900000 }, "cash_flow": { "operating_cash_flow": -179200000, "capital_expenditure": 12200000, "free_cash_flow": -167000000, "dividends_paid": 9700000, "share_repurchases": -1600000, "shares_issued": 400000, "net_debt_issued": 478300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1566500000, "cost_of_revenue": 1282200000, "gross_profit": 284300000, "ebit": 24900000, "ebitda": 48300000, "pretax_income": 13200000, "tax_provision": 8199999, "net_income": 4500000, "net_income_to_common": 4500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26700000, "total_current_assets": 2111100000, "total_assets": 3723600000, "short_term_debt": 44100000, "long_term_debt": 905100000, "total_debt": 1292200000, "total_liabilities": 2430800000, "total_equity": 1282300000, "shares_outstanding": 32116000, "goodwill_and_intangibles": 318900000 }, "cash_flow": { "operating_cash_flow": -179200000, "capital_expenditure": 12200000, "free_cash_flow": -167000000, "dividends_paid": 9700000, "share_repurchases": -1600000, "shares_issued": 400000, "net_debt_issued": 478300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1566500000, "cost_of_revenue": 1282200000, "gross_profit": 284300000, "ebit": 24900000, "ebitda": 48300000, "pretax_income": 13200000, "tax_provision": 8199999, "net_income": 4500000, "net_income_to_common": 4500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26700000, "total_current_assets": 2111100000, "total_assets": 3723600000, "short_term_debt": 44100000, "long_term_debt": 905100000, "total_debt": 1292200000, "total_liabilities": 2430800000, "total_equity": 1282300000, "shares_outstanding": 32116000, "goodwill_and_intangibles": 318900000 }, "cash_flow": { "operating_cash_flow": -179200000, "capital_expenditure": 12200000, "free_cash_flow": -167000000, "dividends_paid": 9700000, "share_repurchases": -1600000, "shares_issued": 400000, "net_debt_issued": 478300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1566500000, "cost_of_revenue": 1282200000, "gross_profit": 284300000, "ebit": 24900000, "ebitda": 48300000, "pretax_income": 13200000, "tax_provision": 8199999, "net_income": 4500000, "net_income_to_common": 4500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26700000, "total_current_assets": 2111100000, "total_assets": 3723600000, "short_term_debt": 44100000, "long_term_debt": 905100000, "total_debt": 1292200000, "total_liabilities": 2430800000, "total_equity": 1282300000, "shares_outstanding": 32116000, "goodwill_and_intangibles": 318900000 }, "cash_flow": { "operating_cash_flow": -179200000, "capital_expenditure": 12200000, "free_cash_flow": -167000000, "dividends_paid": 9700000, "share_repurchases": -1600000, "shares_issued": 400000, "net_debt_issued": 478300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1566500000, "cost_of_revenue": 1282200000, "gross_profit": 284300000, "ebit": 24900000, "ebitda": 48300000, "pretax_income": 13200000, "tax_provision": 8199999, "net_income": 4500000, "net_income_to_common": 4500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26700000, "total_current_assets": 2111100000, "total_assets": 3723600000, "short_term_debt": 44100000, "long_term_debt": 905100000, "total_debt": 1292200000, "total_liabilities": 2430800000, "total_equity": 1282300000, "shares_outstanding": 32116000, "goodwill_and_intangibles": 318900000 }, "cash_flow": { "operating_cash_flow": -179200000, "capital_expenditure": 12200000, "free_cash_flow": -167000000, "dividends_paid": 9700000, "share_repurchases": -1600000, "shares_issued": 400000, "net_debt_issued": 478300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1566500000, "cost_of_revenue": 1282200000, "gross_profit": 284300000, "ebit": 24900000, "ebitda": 48300000, "pretax_income": 13200000, "tax_provision": 8199999, "net_income": 4500000, "net_income_to_common": 4500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26700000, "total_current_assets": 2111100000, "total_assets": 3723600000, "short_term_debt": 44100000, "long_term_debt": 905100000, "total_debt": 1292200000, "total_liabilities": 2430800000, "total_equity": 1282300000, "shares_outstanding": 32116000, "goodwill_and_intangibles": 318900000 }, "cash_flow": { "operating_cash_flow": -179200000, "capital_expenditure": 12200000, "free_cash_flow": -167000000, "dividends_paid": 9700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1566500000, "cost_of_revenue": 1282200000, "gross_profit": 284300000, "ebit": 17200000, "ebitda": 40600000, "pretax_income": 13200000, "tax_provision": 8199999, "net_income": 4500000, "net_income_to_common": 4500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26700000, "total_current_assets": 2111100000, "total_assets": 3723600000, "short_term_debt": 44100000, "long_term_debt": 905100000, "total_debt": 1292200000, "total_liabilities": 2430800000, "total_equity": 1282300000, "shares_outstanding": 32116000, "goodwill_and_intangibles": 318900000 }, "cash_flow": { "operating_cash_flow": -179200000, "capital_expenditure": 12200000, "free_cash_flow": -167000000, "dividends_paid": 9700000, "share_repurchases": -1600000, "shares_issued": 400000, "net_debt_issued": 478300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1104800000, "cost_of_revenue": 934500000, "gross_profit": 170300000, "ebit": -38200000, "ebitda": -17300000, "pretax_income": -47700000, "tax_provision": -10200000, "net_income": -37900000, "net_income_to_common": -37900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27800000, "total_current_assets": 1222800000, "total_assets": 2565700000, "short_term_debt": 41100000, "long_term_debt": 461200000, "total_debt": 1150900000, "total_liabilities": 1802100000, "total_equity": 753100000, "shares_outstanding": 32200000, "goodwill_and_intangibles": 219700000 }, "cash_flow": { "operating_cash_flow": 112700000, "capital_expenditure": 20800000, "free_cash_flow": 133500000, "dividends_paid": 6100000, "share_repurchases": 0, "shares_issued": 100000, "net_debt_issued": -36900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1104800000, "cost_of_revenue": 934500000, "gross_profit": 170300000, "ebit": -38200000, "ebitda": -17300000, "pretax_income": -47700000, "tax_provision": -10200000, "net_income": -37900000, "net_income_to_common": -37900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27800000, "total_current_assets": 1222800000, "total_assets": 2565700000, "short_term_debt": 41100000, "long_term_debt": 461200000, "total_debt": 1150900000, "total_liabilities": 1802100000, "total_equity": 753100000, "shares_outstanding": 32200000, "goodwill_and_intangibles": 219700000 }, "cash_flow": { "operating_cash_flow": 112700000, "capital_expenditure": 20800000, "free_cash_flow": 133500000, "dividends_paid": 6100000, "share_repurchases": 0, "shares_issued": 100000, "net_debt_issued": -36900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1104800000, "cost_of_revenue": 934500000, "gross_profit": 170300000, "ebit": -38200000, "ebitda": -17300000, "pretax_income": -47700000, "tax_provision": -10200000, "net_income": -37900000, "net_income_to_common": -37900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27800000, "total_current_assets": 1222800000, "total_assets": 2565700000, "short_term_debt": 41100000, "long_term_debt": 461200000, "total_debt": 1150900000, "total_liabilities": 1802100000, "total_equity": 753100000, "shares_outstanding": 32200000, "goodwill_and_intangibles": 219700000 }, "cash_flow": { "operating_cash_flow": 112700000, "capital_expenditure": 20800000, "free_cash_flow": 133500000, "dividends_paid": 6100000, "share_repurchases": 0, "shares_issued": 100000, "net_debt_issued": -36900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1104800000, "cost_of_revenue": 934500000, "gross_profit": 170300000, "ebit": -38200000, "ebitda": -17300000, "pretax_income": -47700000, "tax_provision": -10200000, "net_income": -37900000, "net_income_to_common": -37900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27800000, "total_current_assets": 1222800000, "total_assets": 2565700000, "short_term_debt": 41100000, "long_term_debt": 461200000, "total_debt": 1150900000, "total_liabilities": 1802100000, "total_equity": 753100000, "shares_outstanding": 32200000, "goodwill_and_intangibles": 219700000 }, "cash_flow": { "operating_cash_flow": 112700000, "capital_expenditure": 20800000, "free_cash_flow": 133500000, "dividends_paid": 6100000, "share_repurchases": 0, "shares_issued": 100000, "net_debt_issued": -36900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1104800000, "cost_of_revenue": 934500000, "gross_profit": 170300000, "ebit": -38200000, "ebitda": -17300000, "pretax_income": -47700000, "tax_provision": -10200000, "net_income": -37900000, "net_income_to_common": -37900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27800000, "total_current_assets": 1222800000, "total_assets": 2565700000, "short_term_debt": 41100000, "long_term_debt": 461200000, "total_debt": 1150900000, "total_liabilities": 1802100000, "total_equity": 753100000, "shares_outstanding": 32200000, "goodwill_and_intangibles": 219700000 }, "cash_flow": { "operating_cash_flow": 112700000, "capital_expenditure": 20800000, "free_cash_flow": 133500000, "dividends_paid": 6100000, "share_repurchases": 0, "shares_issued": 100000, "net_debt_issued": -36900000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }