{ "ticker": { "uuid": "bbc48914-282c-4d01-a0dc-633eb3207913", "symbol": "HATSUN", "name": "Hatsun Agro Product Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/bbc48914-282c-4d01-a0dc-633eb3207913/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbc48914-282c-4d01-a0dc-633eb3207913/" }, "ticker_metadata": { "id": 13627, "uuid": "bbc48914-282c-4d01-a0dc-633eb3207913", "symbol": "HATSUN", "name": "Hatsun Agro Product Limited", "asset_type": "equity", "market_cap": 200284110848, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Hatsun Agro Product Limited engages in the manufacture and marketing of milk, milk products, and cattle feed in India and internationally. The company offers ice cream; kulfi flavours; and topping and fermented dairy products, such as yoghurt and dairy-based spreads. It also provides dairy whitener, skimmed milk powder, ghee, paneer, curd, cooking and table butter, lassi, buttermilk, yoghurt shakes, cheese spread, juice, and cocoa-based confectionery. The company distributes its products through stores under the Arun Icecreams, Arokya, Hatsun, HAP daily, Ibaco, Hanobar, Havia Chocolates, Milky Moo, Daily Moo, Imiyo, and Santosa brand names. Hatsun Agro Product Limited was founded in 1970 and is headquartered in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bbc48914-282c-4d01-a0dc-633eb3207913", "symbol": "HATSUN", "name": "Hatsun Agro Product Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/bbc48914-282c-4d01-a0dc-633eb3207913/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbc48914-282c-4d01-a0dc-633eb3207913/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.51, "value": 0.2, "quality": 0.91, "momentum": 0.67, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 896.8, "market_cap": 199760644069.42, "pe_ratio": 68.9615, "earnings_yield": 0.0145, "ebitda_to_ev": 0.0503, "shareholder_yield": 0.0067, "roe": 0.149, "piotroski_f_score": 7, "momentum_12_1": 0.0108, "volatility_252d": 0.2987 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:08.120133+00:00", "batch_id": "" }, "size": { "price_close": 896.8, "market_cap": 199760644069.4208, "market_cap_usd": 199760644069.4208, "enterprise_value": 217649344069.4208, "shares_outstanding": 222748268, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 68.9615, "pb_ratio": 10.273, "ptbv_ratio": 10.273, "ps_ratio": 2.0437, "pcf_ratio": 12.8336, "pfcf_ratio": 17.868, "ev_ebitda": 19.8934, "ev_ebit": 41.8436, "ev_sales": 2.2267, "ev_fcf": 19.4681, "earnings_yield": 0.0145, "fcf_yield": 0.0514, "price_to_sales": 2.0437, "price_to_book": 10.273, "price_to_cashflow": 12.8336, "ebitda_to_ev": 0.0503, "sales_yield": 0.4491 }, "yield": { "dividend_yield": 0.0067, "buyback_yield": 0, "shareholder_yield": 0.0067, "debt_paydown_yield": 0.0175, "total_yield": 0.0242 }, "quality": { "gross_margin": 0.2994, "operating_margin": 0.0532, "net_margin": 0.0296, "ebitda_margin": 0.1119, "fcf_margin": 0.1144, "roe": 0.149, "roa": 0.0652, "roic": 0.1045, "roc_greenblatt": null, "asset_turnover": 2.2002, "cash_conversion": 3.8595, "accruals_ratio": -0.2852, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.5955, "revenue_stability_5y": 0.1374, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6588, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.635, "debt_to_assets": 0.4138, "interest_coverage": 3.3205, "current_ratio": 0.5197, "quick_ratio": 0.5197, "net_debt": 17888700000, "local_beta": 0.3029, "volatility_252d": 0.2987, "volatility_60d": 0.7478, "max_drawdown_12m": -0.2053, "risk_adjusted_momentum": 0.0361 }, "growth": { "revenue_growth_1y": 0.1448, "revenue_growth_3y_cagr": 0.1127, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2776, "eps_growth_3y_cagr": 0.2902, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4107, "book_value_growth_1y": 0.1321, "revenue_growth": 0.1448, "earnings_growth": 0.2776 }, "momentum": { "price_return_1m": -0.0833, "price_return_3m": -0.0039, "price_return_6m": -0.1242, "price_return_9m": -0.0071, "price_return_12m": -0.0734, "price_return_12m_ex1m": 0.0108, "momentum_6m": -0.1242, "momentum_12m": -0.0734, "momentum_12_1": 0.0108, "distance_from_52w_high": -0.1803, "distance_from_52w_low": 0.0315, "relative_strength": 0.0343 }, "raw_ttm": { "revenue_ttm": 97744800000, "gross_profit_ttm": 29266300000, "ebit_ttm": 5201500000, "ebitda_ttm": 10940800000, "net_income_ttm": 2896700000, "eps_diluted_ttm": 13.0044, "operating_cash_flow_ttm": 15565400000, "capital_expenditure_ttm": -4385600000, "fcf_ttm": 11179800000, "dividends_paid_ttm": -1336500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1566500000, "cash_and_equivalents": 493800000, "total_current_assets": 7222000000, "total_current_liabilities": 13897100000, "net_ppe": null, "total_assets": 44425100000, "total_debt": 18382500000, "total_equity": 19445200000, "net_working_capital": -600800000, "book_value_per_share": 87.2968, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.2968 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 86, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 47, "rank_pcf": 33, "rank_ev_ebitda": 64, "rank_ev_ebit": 80, "rank_earnings_yield": 86, "rank_fcf_yield": 17, "rank_dividend_yield": 25, "rank_shareholder_yield": 24, "rank_total_yield": 14, "rank_roe": 30, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 70, "rank_fcf_margin": 20, "rank_piotroski": 20, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 48 }, "composites": { "value_composite": 80, "quality_composite": 9, "momentum_composite": 33, "growth_composite": 27, "yield_composite": 15, "svqf_composite": 90, "vc1_composite": 77, "vc2_composite": 70, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.4266, "os_score": 0.51, "value_percentile": 0.2, "quality_percentile": 0.91, "momentum_percentile": 0.67, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6126, "ticker_id": 13627, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:08.120133+00:00", "batch_id": "", "os_score_delta": null, "price_close": 896.8, "market_cap": 199760644069.4208, "market_cap_usd": 199760644069.4208, "enterprise_value": 217649344069.4208, "shares_outstanding": 222748268, "fx_rate_to_usd": null, "pe_ratio": 68.96145409, "pb_ratio": 10.27300537, "ptbv_ratio": 10.27300537, "ps_ratio": 2.04369587, "pcf_ratio": 12.83363383, "pfcf_ratio": 17.867998, "ev_ebitda": 19.89336649, "ev_ebit": 41.84357283, "ev_sales": 2.22671021, "ev_fcf": 19.46808924, "earnings_yield": 0.01450085, "fcf_yield": 0.05136611, "dividend_yield": 0.00669051, "buyback_yield": 0, "shareholder_yield": 0.00669051, "debt_paydown_yield": 0.01750495, "total_yield": 0.02419546, "gross_margin": 0.29941542, "operating_margin": 0.05321511, "net_margin": 0.02963534, "ebitda_margin": 0.1119323, "fcf_margin": 0.11437744, "roe": 0.14896735, "roa": 0.06520413, "roic": 0.10449283, "roc_greenblatt": null, "asset_turnover": 2.20021564, "cash_conversion": 3.85949529, "accruals_ratio": -0.28516987, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.63504497, "debt_to_assets": 0.41378635, "interest_coverage": 3.32045962, "current_ratio": 0.51967677, "quick_ratio": 0.51967677, "net_debt": 17888700000, "revenue_growth_1y": 0.14476951, "revenue_growth_3y_cagr": 0.11274823, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.27757254, "eps_growth_3y_cagr": 0.29019118, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.41068252, "book_value_growth_1y": 0.13214094, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.595483, "revenue_stability_5y": 0.137376, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.083302, "price_return_3m": -0.00387165, "price_return_6m": -0.124177, "price_return_9m": -0.00714478, "price_return_12m": -0.0734297, "price_return_12m_ex1m": 0.01076942, "distance_from_52w_high": -0.18028952, "distance_from_52w_low": 0.03149386, "relative_strength": 0.03425004, "local_beta": 0.3029, "volatility_252d": 0.298703, "volatility_60d": 0.747779, "max_drawdown_12m": -0.20531715, "revenue_ttm": 97744800000, "gross_profit_ttm": 29266300000, "ebit_ttm": 5201500000, "ebitda_ttm": 10940800000, "net_income_ttm": 2896700000, "eps_diluted_ttm": 13.00436599, "operating_cash_flow_ttm": 15565400000, "capital_expenditure_ttm": -4385600000, "fcf_ttm": 11179800000, "dividends_paid_ttm": -1336500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1566500000, "cash_and_equivalents": 493800000, "total_current_assets": 7222000000, "total_current_liabilities": 13897100000, "net_ppe": null, "total_assets": 44425100000, "total_debt": 18382500000, "total_equity": 19445200000, "net_working_capital": -600800000, "book_value_per_share": 87.29675061, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.29675061, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 86, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 47, "rank_pcf": 33, "rank_ev_ebitda": 64, "rank_ev_ebit": 80, "rank_earnings_yield": 86, "rank_fcf_yield": 17, "rank_dividend_yield": 25, "rank_shareholder_yield": 24, "rank_total_yield": 14, "rank_roe": 30, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 70, "rank_fcf_margin": 20, "rank_piotroski": 20, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 48, "value_composite": 80, "quality_composite": 9, "momentum_composite": 33, "growth_composite": 27, "yield_composite": 15, "svqf_composite": 90, "vc1_composite": 77, "vc2_composite": 70, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 896.8, "os": 0.51, "value": 0.2, "quality": 0.91, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 68.9615, "earnings_yield": 0.0145, "shareholder_yield": 0.0067, "roe": 0.149, "momentum_12_1": 0.0108, "complete_fields": { "id": 6126, "ticker_id": 13627, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:08.120133+00:00", "batch_id": "", "os_score_delta": null, "price_close": 896.8, "market_cap": 199760644069.4208, "market_cap_usd": 199760644069.4208, "enterprise_value": 217649344069.4208, "shares_outstanding": 222748268, "fx_rate_to_usd": null, "pe_ratio": 68.96145409, "pb_ratio": 10.27300537, "ptbv_ratio": 10.27300537, "ps_ratio": 2.04369587, "pcf_ratio": 12.83363383, "pfcf_ratio": 17.867998, "ev_ebitda": 19.89336649, "ev_ebit": 41.84357283, "ev_sales": 2.22671021, "ev_fcf": 19.46808924, "earnings_yield": 0.01450085, "fcf_yield": 0.05136611, "dividend_yield": 0.00669051, "buyback_yield": 0, "shareholder_yield": 0.00669051, "debt_paydown_yield": 0.01750495, "total_yield": 0.02419546, "gross_margin": 0.29941542, "operating_margin": 0.05321511, "net_margin": 0.02963534, "ebitda_margin": 0.1119323, "fcf_margin": 0.11437744, "roe": 0.14896735, "roa": 0.06520413, "roic": 0.10449283, "roc_greenblatt": null, "asset_turnover": 2.20021564, "cash_conversion": 3.85949529, "accruals_ratio": -0.28516987, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.63504497, "debt_to_assets": 0.41378635, "interest_coverage": 3.32045962, "current_ratio": 0.51967677, "quick_ratio": 0.51967677, "net_debt": 17888700000, "revenue_growth_1y": 0.14476951, "revenue_growth_3y_cagr": 0.11274823, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.27757254, "eps_growth_3y_cagr": 0.29019118, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.41068252, "book_value_growth_1y": 0.13214094, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.595483, "revenue_stability_5y": 0.137376, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.083302, "price_return_3m": -0.00387165, "price_return_6m": -0.124177, "price_return_9m": -0.00714478, "price_return_12m": -0.0734297, "price_return_12m_ex1m": 0.01076942, "distance_from_52w_high": -0.18028952, "distance_from_52w_low": 0.03149386, "relative_strength": 0.03425004, "local_beta": 0.3029, "volatility_252d": 0.298703, "volatility_60d": 0.747779, "max_drawdown_12m": -0.20531715, "revenue_ttm": 97744800000, "gross_profit_ttm": 29266300000, "ebit_ttm": 5201500000, "ebitda_ttm": 10940800000, "net_income_ttm": 2896700000, "eps_diluted_ttm": 13.00436599, "operating_cash_flow_ttm": 15565400000, "capital_expenditure_ttm": -4385600000, "fcf_ttm": 11179800000, "dividends_paid_ttm": -1336500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1566500000, "cash_and_equivalents": 493800000, "total_current_assets": 7222000000, "total_current_liabilities": 13897100000, "net_ppe": null, "total_assets": 44425100000, "total_debt": 18382500000, "total_equity": 19445200000, "net_working_capital": -600800000, "book_value_per_share": 87.29675061, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.29675061, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 86, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 47, "rank_pcf": 33, "rank_ev_ebitda": 64, "rank_ev_ebit": 80, "rank_earnings_yield": 86, "rank_fcf_yield": 17, "rank_dividend_yield": 25, "rank_shareholder_yield": 24, "rank_total_yield": 14, "rank_roe": 30, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 70, "rank_fcf_margin": 20, "rank_piotroski": 20, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 48, "value_composite": 80, "quality_composite": 9, "momentum_composite": 33, "growth_composite": 27, "yield_composite": 15, "svqf_composite": 90, "vc1_composite": 77, "vc2_composite": 70, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "income_statement": { "revenue": 99592200000, "cost_of_revenue": 69498600000, "gross_profit": 30093600000, "ebit": 6030400000, "ebitda": 11903400000, "pretax_income": null, "tax_provision": null, "net_income": 3562000000, "net_income_to_common": 3562000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493800000, "total_current_assets": 7222000000, "total_assets": 44425100000, "short_term_debt": 6568100000, "long_term_debt": 6751400000, "total_debt": 18382500000, "total_liabilities": null, "total_equity": 19445200000, "shares_outstanding": 222748268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15565400000, "capital_expenditure": -4385600000, "free_cash_flow": 11179800000, "dividends_paid": -1336500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3496800000 }, "complete_fields": { "id": 368044, "ticker_id": 13627, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11903400000", "netIncome": "3562000000", "grossProfit": "30093600000", "totalRevenue": "99592200000", "costOfRevenue": "69498600000", "interestExpense": "1463000000", "operatingIncome": "6030400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5735800000" }, "balance": { "totalDebt": "18382500000", "totalAssets": "44425100000", "longTermDebt": "6751400000", "shortTermDebt": "6568100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "222748268", "totalCurrentAssets": "7222000000", "totalShareholderEquity": "19445200000", "totalCurrentLiabilities": "13897100000", "cashAndShortTermInvestments": "493800000" }, "cashflow": { "freeCashFlow": "11179800000", "dividendsPaid": "-1336500000", "issuanceOfDebt": "1877800000", "issuanceOfStock": null, "repaymentOfDebt": "-5374600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "15565400000", "repurchaseOfStock": null, "capitalExpenditures": "-4385600000" } }, "revenue": 99592200000, "cost_of_revenue": 69498600000, "gross_profit": 30093600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6030400000, "depreciation_amortisation": 5735800000, "ebitda": 11903400000, "interest_expense": 1463000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3562000000, "net_income_continuing_ops": null, "net_income_to_common": 3562000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7222000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44425100000, "short_term_debt": 6568100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13897100000, "long_term_debt": 6751400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18382500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19445200000, "shares_outstanding": 222748268, "operating_cash_flow": 15565400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4385600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1336500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3496800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11179800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11903400000", "netIncome": "3562000000", "grossProfit": "30093600000", "totalRevenue": "99592200000", "costOfRevenue": "69498600000", "interestExpense": "1463000000", "operatingIncome": "6030400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5735800000" }, "balance": { "totalDebt": "18382500000", "totalAssets": "44425100000", "longTermDebt": "6751400000", "shortTermDebt": "6568100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "222748268", "totalCurrentAssets": "7222000000", "totalShareholderEquity": "19445200000", "totalCurrentLiabilities": "13897100000", "cashAndShortTermInvestments": "493800000" }, "cashflow": { "freeCashFlow": "11179800000", "dividendsPaid": "-1336500000", "issuanceOfDebt": "1877800000", "issuanceOfStock": null, "repaymentOfDebt": "-5374600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "15565400000", "repurchaseOfStock": null, "capitalExpenditures": "-4385600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "income_statement": { "revenue": 86997600000, "cost_of_revenue": 60315600000, "gross_profit": 26682000000, "ebit": 5396300000, "ebitda": 10296700000, "pretax_income": null, "tax_provision": null, "net_income": 2788100000, "net_income_to_common": 2788100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577300000, "total_current_assets": 11355700000, "total_assets": 48649000000, "short_term_debt": 11620700000, "long_term_debt": 9344400000, "total_debt": 25704500000, "total_liabilities": null, "total_equity": 17175600000, "shares_outstanding": 222748268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14502000000, "capital_expenditure": -6576900000, "free_cash_flow": 7925100000, "dividends_paid": -1336500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -477500000 }, "complete_fields": { "id": 368048, "ticker_id": 13627, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10296700000", "netIncome": "2788100000", "grossProfit": "26682000000", "totalRevenue": "86997600000", "costOfRevenue": "60315600000", "interestExpense": "1818900000", "operatingIncome": "5396300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4704800000" }, "balance": { "totalDebt": "25704500000", "totalAssets": "48649000000", "longTermDebt": "9344400000", "shortTermDebt": "11620700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "222748268", "totalCurrentAssets": "11355700000", "totalShareholderEquity": "17175600000", "totalCurrentLiabilities": "18018300000", "cashAndShortTermInvestments": "577300000" }, "cashflow": { "freeCashFlow": "7925100000", "dividendsPaid": "-1336500000", "issuanceOfDebt": "5256700000", "issuanceOfStock": null, "repaymentOfDebt": "-5734200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "14502000000", "repurchaseOfStock": null, "capitalExpenditures": "-6576900000" } }, "revenue": 86997600000, "cost_of_revenue": 60315600000, "gross_profit": 26682000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5396300000, "depreciation_amortisation": 4704800000, "ebitda": 10296700000, "interest_expense": 1818900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2788100000, "net_income_continuing_ops": null, "net_income_to_common": 2788100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 577300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11355700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48649000000, "short_term_debt": 11620700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18018300000, "long_term_debt": 9344400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25704500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17175600000, "shares_outstanding": 222748268, "operating_cash_flow": 14502000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6576900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1336500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -477500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7925100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10296700000", "netIncome": "2788100000", "grossProfit": "26682000000", "totalRevenue": "86997600000", "costOfRevenue": "60315600000", "interestExpense": "1818900000", "operatingIncome": "5396300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4704800000" }, "balance": { "totalDebt": "25704500000", "totalAssets": "48649000000", "longTermDebt": "9344400000", "shortTermDebt": "11620700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "222748268", "totalCurrentAssets": "11355700000", "totalShareholderEquity": "17175600000", "totalCurrentLiabilities": "18018300000", "cashAndShortTermInvestments": "577300000" }, "cashflow": { "freeCashFlow": "7925100000", "dividendsPaid": "-1336500000", "issuanceOfDebt": "5256700000", "issuanceOfStock": null, "repaymentOfDebt": "-5734200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "14502000000", "repurchaseOfStock": null, "capitalExpenditures": "-6576900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "income_statement": { "revenue": 79749300000, "cost_of_revenue": 56440000000, "gross_profit": 23309300000, "ebit": 4906400000, "ebitda": 9203400000, "pretax_income": null, "tax_provision": null, "net_income": 2672700000, "net_income_to_common": 2672700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507300000, "total_current_assets": 15905000000, "total_assets": 47346000000, "short_term_debt": 13160100000, "long_term_debt": 9555400000, "total_debt": 26983000000, "total_liabilities": null, "total_equity": 15722500000, "shares_outstanding": 222748268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -714500000, "capital_expenditure": -5352700000, "free_cash_flow": -6067200000, "dividends_paid": -1336500000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3268400000 }, "complete_fields": { "id": 368051, "ticker_id": 13627, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9203400000", "netIncome": "2672700000", "grossProfit": "23309300000", "totalRevenue": "79749300000", "costOfRevenue": "56440000000", "interestExpense": "1529800000", "operatingIncome": "4906400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4094900000" }, "balance": { "totalDebt": "26983000000", "totalAssets": "47346000000", "longTermDebt": "9555400000", "shortTermDebt": "13160100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "222748268", "totalCurrentAssets": "15905000000", "totalShareholderEquity": "15722500000", "totalCurrentLiabilities": "18405900000", "cashAndShortTermInvestments": "507300000" }, "cashflow": { "freeCashFlow": "-6067200000", "dividendsPaid": "-1336500000", "issuanceOfDebt": "6360200000", "issuanceOfStock": "0", "repaymentOfDebt": "-3091800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-714500000", "repurchaseOfStock": null, "capitalExpenditures": "-5352700000" } }, "revenue": 79749300000, "cost_of_revenue": 56440000000, "gross_profit": 23309300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4906400000, "depreciation_amortisation": 4094900000, "ebitda": 9203400000, "interest_expense": 1529800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2672700000, "net_income_continuing_ops": null, "net_income_to_common": 2672700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15905000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47346000000, "short_term_debt": 13160100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18405900000, "long_term_debt": 9555400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26983000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15722500000, "shares_outstanding": 222748268, "operating_cash_flow": -714500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5352700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1336500000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3268400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6067200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9203400000", "netIncome": "2672700000", "grossProfit": "23309300000", "totalRevenue": "79749300000", "costOfRevenue": "56440000000", "interestExpense": "1529800000", "operatingIncome": "4906400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4094900000" }, "balance": { "totalDebt": "26983000000", "totalAssets": "47346000000", "longTermDebt": "9555400000", "shortTermDebt": "13160100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "222748268", "totalCurrentAssets": "15905000000", "totalShareholderEquity": "15722500000", "totalCurrentLiabilities": "18405900000", "cashAndShortTermInvestments": "507300000" }, "cashflow": { "freeCashFlow": "-6067200000", "dividendsPaid": "-1336500000", "issuanceOfDebt": "6360200000", "issuanceOfStock": "0", "repaymentOfDebt": "-3091800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-714500000", "repurchaseOfStock": null, "capitalExpenditures": "-5352700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "income_statement": { "revenue": 72282738000, "cost_of_revenue": 52066424000, "gross_profit": 20216314000, "ebit": 3412391000, "ebitda": 7109764000, "pretax_income": null, "tax_provision": null, "net_income": 1658562000, "net_income_to_common": 1658562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371109000, "total_current_assets": 7150812000, "total_assets": 37059319000, "short_term_debt": 6675449000, "long_term_debt": 7803919000, "total_debt": 17928660000, "total_liabilities": null, "total_equity": 14406764000, "shares_outstanding": 222885101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7411656000, "capital_expenditure": -4711667000, "free_cash_flow": 2699989000, "dividends_paid": -1293380000, "share_repurchases": null, "shares_issued": 2967977000, "net_debt_issued": -772326000 }, "complete_fields": { "id": 368052, "ticker_id": 13627, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7109764000", "netIncome": "1658562000", "grossProfit": "20216314000", "totalRevenue": "72282738000", "costOfRevenue": "52066424000", "interestExpense": "1248939000", "operatingIncome": "3412391000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3615242000" }, "balance": { "totalDebt": "17928660000", "totalAssets": "37059319000", "longTermDebt": "7803919000", "shortTermDebt": "6675449000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "222885101", "totalCurrentAssets": "7150812000", "totalShareholderEquity": "14406764000", "totalCurrentLiabilities": "11483411000", "cashAndShortTermInvestments": "371109000" }, "cashflow": { "freeCashFlow": "2699989000", "dividendsPaid": "-1293380000", "issuanceOfDebt": "4664028000", "issuanceOfStock": "2967977000", "repaymentOfDebt": "-5436354000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7411656000", "repurchaseOfStock": null, "capitalExpenditures": "-4711667000" } }, "revenue": 72282738000, "cost_of_revenue": 52066424000, "gross_profit": 20216314000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3412391000, "depreciation_amortisation": 3615242000, "ebitda": 7109764000, "interest_expense": 1248939000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1658562000, "net_income_continuing_ops": null, "net_income_to_common": 1658562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371109000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7150812000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37059319000, "short_term_debt": 6675449000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11483411000, "long_term_debt": 7803919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17928660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14406764000, "shares_outstanding": 222885101, "operating_cash_flow": 7411656000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4711667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1293380000, "share_repurchases": null, "shares_issued": 2967977000, "net_debt_issued": -772326000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2699989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7109764000", "netIncome": "1658562000", "grossProfit": "20216314000", "totalRevenue": "72282738000", "costOfRevenue": "52066424000", "interestExpense": "1248939000", "operatingIncome": "3412391000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3615242000" }, "balance": { "totalDebt": "17928660000", "totalAssets": "37059319000", "longTermDebt": "7803919000", "shortTermDebt": "6675449000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "222885101", "totalCurrentAssets": "7150812000", "totalShareholderEquity": "14406764000", "totalCurrentLiabilities": "11483411000", "cashAndShortTermInvestments": "371109000" }, "cashflow": { "freeCashFlow": "2699989000", "dividendsPaid": "-1293380000", "issuanceOfDebt": "4664028000", "issuanceOfStock": "2967977000", "repaymentOfDebt": "-5436354000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7411656000", "repurchaseOfStock": null, "capitalExpenditures": "-4711667000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 368053, "ticker_id": 13627, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "income_statement": { "revenue": 25776300000, "cost_of_revenue": 18597800000, "gross_profit": 7178500000, "ebit": 894600000, "ebitda": 2378700000, "pretax_income": null, "tax_provision": null, "net_income": 508900000, "net_income_to_common": 508900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493800000, "total_current_assets": 7222000000, "total_assets": 44425100000, "short_term_debt": 6568100000, "long_term_debt": 6751400000, "total_debt": 18382500000, "total_liabilities": null, "total_equity": 19445200000, "shares_outstanding": 222748268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368043, "ticker_id": 13627, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2378700000", "netIncome": "508900000", "grossProfit": "7178500000", "totalRevenue": "25776300000", "costOfRevenue": "18597800000", "interestExpense": "322700000", "operatingIncome": "894600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1458300000" }, "balance": { "totalDebt": "18382500000", "totalAssets": "44425100000", "longTermDebt": "6751400000", "shortTermDebt": "6568100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "222748268", "totalCurrentAssets": "7222000000", "totalShareholderEquity": "19445200000", "totalCurrentLiabilities": "13897100000", "cashAndShortTermInvestments": "493800000" } }, "revenue": 25776300000, "cost_of_revenue": 18597800000, "gross_profit": 7178500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 894600000, "depreciation_amortisation": 1458300000, "ebitda": 2378700000, "interest_expense": 322700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 508900000, "net_income_continuing_ops": null, "net_income_to_common": 508900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7222000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44425100000, "short_term_debt": 6568100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13897100000, "long_term_debt": 6751400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18382500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19445200000, "shares_outstanding": 222748268, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2378700000", "netIncome": "508900000", "grossProfit": "7178500000", "totalRevenue": "25776300000", "costOfRevenue": "18597800000", "interestExpense": "322700000", "operatingIncome": "894600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1458300000" }, "balance": { "totalDebt": "18382500000", "totalAssets": "44425100000", "longTermDebt": "6751400000", "shortTermDebt": "6568100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "222748268", "totalCurrentAssets": "7222000000", "totalShareholderEquity": "19445200000", "totalCurrentLiabilities": "13897100000", "cashAndShortTermInvestments": "493800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "income_statement": { "revenue": 23637200000, "cost_of_revenue": 16713900000, "gross_profit": 6923300000, "ebit": 1090800000, "ebitda": 2584900000, "pretax_income": null, "tax_provision": null, "net_income": 605800000, "net_income_to_common": 605800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368045, "ticker_id": 13627, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2584900000", "netIncome": "605800000", "grossProfit": "6923300000", "totalRevenue": "23637200000", "costOfRevenue": "16713900000", "interestExpense": "331200000", "operatingIncome": "1090800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1464500000" } }, "revenue": 23637200000, "cost_of_revenue": 16713900000, "gross_profit": 6923300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1090800000, "depreciation_amortisation": 1464500000, "ebitda": 2584900000, "interest_expense": 331200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 605800000, "net_income_continuing_ops": null, "net_income_to_common": 605800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2584900000", "netIncome": "605800000", "grossProfit": "6923300000", "totalRevenue": "23637200000", "costOfRevenue": "16713900000", "interestExpense": "331200000", "operatingIncome": "1090800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1464500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "income_statement": { "revenue": 25902800000, "cost_of_revenue": 17534700000, "gross_profit": 8368100000, "ebit": 2237000000, "ebitda": 3647500000, "pretax_income": null, "tax_provision": null, "net_income": 1351900000, "net_income_to_common": 1351900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368046, "ticker_id": 13627, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3647500000", "netIncome": "1351900000", "grossProfit": "8368100000", "totalRevenue": "25902800000", "costOfRevenue": "17534700000", "interestExpense": "433800000", "operatingIncome": "2237000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1371300000" } }, "revenue": 25902800000, "cost_of_revenue": 17534700000, "gross_profit": 8368100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2237000000, "depreciation_amortisation": 1371300000, "ebitda": 3647500000, "interest_expense": 433800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1351900000, "net_income_continuing_ops": null, "net_income_to_common": 1351900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3647500000", "netIncome": "1351900000", "grossProfit": "8368100000", "totalRevenue": "25902800000", "costOfRevenue": "17534700000", "interestExpense": "433800000", "operatingIncome": "2237000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1371300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "income_statement": { "revenue": 22428500000, "cost_of_revenue": 15632100000, "gross_profit": 6796400000, "ebit": 979100000, "ebitda": 2329700000, "pretax_income": null, "tax_provision": null, "net_income": 430100000, "net_income_to_common": 430100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577300000, "total_current_assets": 11355700000, "total_assets": 48649000000, "short_term_debt": 11620700000, "long_term_debt": 9344400000, "total_debt": 25704500000, "total_liabilities": null, "total_equity": 17175600000, "shares_outstanding": 222748268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368047, "ticker_id": 13627, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2329700000", "netIncome": "430100000", "grossProfit": "6796400000", "totalRevenue": "22428500000", "costOfRevenue": "15632100000", "interestExpense": "478800000", "operatingIncome": "979100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1265400000" }, "balance": { "totalDebt": "25704500000", "totalAssets": "48649000000", "longTermDebt": "9344400000", "shortTermDebt": "11620700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "222748268", "totalCurrentAssets": "11355700000", "totalShareholderEquity": "17175600000", "totalCurrentLiabilities": "18018300000", "cashAndShortTermInvestments": "577300000" } }, "revenue": 22428500000, "cost_of_revenue": 15632100000, "gross_profit": 6796400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 979100000, "depreciation_amortisation": 1265400000, "ebitda": 2329700000, "interest_expense": 478800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 430100000, "net_income_continuing_ops": null, "net_income_to_common": 430100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 577300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11355700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48649000000, "short_term_debt": 11620700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18018300000, "long_term_debt": 9344400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25704500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17175600000, "shares_outstanding": 222748268, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2329700000", "netIncome": "430100000", "grossProfit": "6796400000", "totalRevenue": "22428500000", "costOfRevenue": "15632100000", "interestExpense": "478800000", "operatingIncome": "979100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1265400000" }, "balance": { "totalDebt": "25704500000", "totalAssets": "48649000000", "longTermDebt": "9344400000", "shortTermDebt": "11620700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "222748268", "totalCurrentAssets": "11355700000", "totalShareholderEquity": "17175600000", "totalCurrentLiabilities": "18018300000", "cashAndShortTermInvestments": "577300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "income_statement": { "revenue": 20097500000, "cost_of_revenue": 14040100000, "gross_profit": 6057400000, "ebit": 968700000, "ebitda": 2164600000, "pretax_income": null, "tax_provision": null, "net_income": 409400000, "net_income_to_common": 409400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368049, "ticker_id": 13627, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2164600000", "netIncome": "409400000", "grossProfit": "6057400000", "totalRevenue": "20097500000", "costOfRevenue": "14040100000", "interestExpense": "434500000", "operatingIncome": "968700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1173400000" } }, "revenue": 20097500000, "cost_of_revenue": 14040100000, "gross_profit": 6057400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 968700000, "depreciation_amortisation": 1173400000, "ebitda": 2164600000, "interest_expense": 434500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 409400000, "net_income_continuing_ops": null, "net_income_to_common": 409400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2164600000", "netIncome": "409400000", "grossProfit": "6057400000", "totalRevenue": "20097500000", "costOfRevenue": "14040100000", "interestExpense": "434500000", "operatingIncome": "968700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1173400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369200000, "total_current_assets": 12296000000, "total_assets": 44534300000, "short_term_debt": 10542000000, "long_term_debt": 8362000000, "total_debt": 23340000000, "total_liabilities": null, "total_equity": 16334100000, "shares_outstanding": 222748268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368050, "ticker_id": 13627, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:41.894940+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "23340000000", "totalAssets": "44534300000", "longTermDebt": "8362000000", "shortTermDebt": "10542000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "222748268", "totalCurrentAssets": "12296000000", "totalShareholderEquity": "16334100000", "totalCurrentLiabilities": "16041500000", "cashAndShortTermInvestments": "369200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12296000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44534300000, "short_term_debt": 10542000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16041500000, "long_term_debt": 8362000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23340000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16334100000, "shares_outstanding": 222748268, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "23340000000", "totalAssets": "44534300000", "longTermDebt": "8362000000", "shortTermDebt": "10542000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "222748268", "totalCurrentAssets": "12296000000", "totalShareholderEquity": "16334100000", "totalCurrentLiabilities": "16041500000", "cashAndShortTermInvestments": "369200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }