{ "ticker": { "uuid": "bbc6b523-5089-418e-b2ff-7e14496df115", "symbol": "AJG", "name": "Arthur J Gallagher & Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/bbc6b523-5089-418e-b2ff-7e14496df115/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbc6b523-5089-418e-b2ff-7e14496df115/" }, "latest_snapshot": { "ticker": { "uuid": "bbc6b523-5089-418e-b2ff-7e14496df115", "symbol": "AJG", "name": "Arthur J Gallagher & Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/bbc6b523-5089-418e-b2ff-7e14496df115/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbc6b523-5089-418e-b2ff-7e14496df115/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.1, "value": 0.11, "quality": 0.74, "momentum": 0.14, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 247.77, "market_cap": 63662519340, "pe_ratio": 39.5051, "earnings_yield": 0.0423, "ebitda_to_ev": 0.0613, "shareholder_yield": 0.0075, "roe": 0.0678, "piotroski_f_score": 6, "momentum_12_1": -0.2748, "volatility_252d": 0.3216 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 39.5051, "ev_ebitda": 16.3114, "earnings_yield": 0.0423, "fcf_yield": 0.0342, "shareholder_yield": 0.0075 }, "quality": { "roe": 0.0678, "roic": 0.0903, "gross_margin": 0.6599, "fcf_margin": 0.1448, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.245, "eps_growth_1y": 0.0339, "fcf_growth_1y": -0.2273 }, "momentum": { "price_return_12m": -0.2049, "momentum_12_1": -0.2748, "relative_strength": -0.3733 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0.74, "momentum_percentile": 0.14, "growth_composite": 23, "yield_composite": 81, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 216.14, "os": 0.11, "value": 0.17, "quality": 0.71, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.462, "earnings_yield": 0.0485, "shareholder_yield": 0.0085, "roe": 0.0678, "momentum_12_1": -0.3903 }, { "week_end_date": "2026-06-14", "price": 218.69, "os": 0.12, "value": 0.17, "quality": 0.7, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.8685, "earnings_yield": 0.0479, "shareholder_yield": 0.0084, "roe": 0.0678, "momentum_12_1": -0.3635 }, { "week_end_date": "2026-06-21", "price": 214.06, "os": 0.11, "value": 0.17, "quality": 0.74, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.1303, "earnings_yield": 0.0489, "shareholder_yield": 0.0086, "roe": 0.0678, "momentum_12_1": -0.3554 }, { "week_end_date": "2026-06-28", "price": 226.01, "os": 0.14, "value": 0.16, "quality": 0.76, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 36.0357, "earnings_yield": 0.0463, "shareholder_yield": 0.0082, "roe": 0.0678, "momentum_12_1": -0.362 }, { "week_end_date": "2026-07-05", "price": 252.44, "os": 0.11, "value": 0.12, "quality": 0.76, "momentum": 0.14, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 40.2497, "earnings_yield": 0.0415, "shareholder_yield": 0.0073, "roe": 0.0678, "momentum_12_1": -0.3129 }, { "week_end_date": "2026-07-12", "price": 253.09, "os": 0.08, "value": 0.11, "quality": 0.72, "momentum": 0.07, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 40.3534, "earnings_yield": 0.0414, "shareholder_yield": 0.0073, "roe": 0.0678, "momentum_12_1": -0.2901 }, { "week_end_date": "2026-07-19", "price": 253.9, "os": 0.1, "value": 0.11, "quality": 0.73, "momentum": 0.13, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 40.4825, "earnings_yield": 0.0412, "shareholder_yield": 0.0073, "roe": 0.0678, "momentum_12_1": -0.3087 }, { "week_end_date": "2026-07-26", "price": 247.77, "os": 0.1, "value": 0.11, "quality": 0.74, "momentum": 0.14, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 39.5051, "earnings_yield": 0.0423, "shareholder_yield": 0.0075, "roe": 0.0678, "momentum_12_1": -0.2748 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13941800000, "cost_of_revenue": 6308500000, "gross_profit": 7633300000, "ebit": 2538700000, "ebitda": 3661200000, "pretax_income": 1871000000, "tax_provision": 368300000, "net_income": 1493900000, "net_income_to_common": 1493900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396000000, "total_current_assets": 34356000000, "total_assets": 70665000000, "short_term_debt": 866000000, "long_term_debt": 12104000000, "total_debt": 14000000000, "total_liabilities": 47318000000, "total_equity": 23321000000, "shares_outstanding": 260344827, "goodwill_and_intangibles": 33277000000 }, "cash_flow": { "operating_cash_flow": 1930000000, "capital_expenditure": 145000000, "free_cash_flow": 2075000000, "dividends_paid": 667000000, "share_repurchases": null, "shares_issued": 1499000000, "net_debt_issued": -212000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13941800000, "cost_of_revenue": 6308500000, "gross_profit": 7633300000, "ebit": 2538700000, "ebitda": 3661200000, "pretax_income": 1871000000, "tax_provision": 368300000, "net_income": 1493900000, "net_income_to_common": 1493900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396000000, "total_current_assets": 34356000000, "total_assets": 70665000000, "short_term_debt": 866000000, "long_term_debt": 12104000000, "total_debt": 14000000000, "total_liabilities": 47318000000, "total_equity": 23321000000, "shares_outstanding": 260344827, "goodwill_and_intangibles": 33277000000 }, "cash_flow": { "operating_cash_flow": 1930000000, "capital_expenditure": 145000000, "free_cash_flow": 2075000000, "dividends_paid": 667000000, "share_repurchases": null, "shares_issued": 1499000000, "net_debt_issued": -212000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13941800000, "cost_of_revenue": 6308500000, "gross_profit": 7633300000, "ebit": 2538700000, "ebitda": 3661200000, "pretax_income": 1871000000, "tax_provision": 368300000, "net_income": 1493900000, "net_income_to_common": 1493900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396000000, "total_current_assets": 34356000000, "total_assets": 70665000000, "short_term_debt": 866000000, "long_term_debt": 12104000000, "total_debt": 14000000000, "total_liabilities": 47318000000, "total_equity": 23321000000, "shares_outstanding": 260344827, "goodwill_and_intangibles": 33277000000 }, "cash_flow": { "operating_cash_flow": 1930000000, "capital_expenditure": 145000000, "free_cash_flow": 2075000000, "dividends_paid": 667000000, "share_repurchases": null, "shares_issued": 1499000000, "net_debt_issued": -212000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13941800000, "cost_of_revenue": 6308500000, "gross_profit": 7633300000, "ebit": 2538700000, "ebitda": 3661200000, "pretax_income": 1871000000, "tax_provision": 368300000, "net_income": 1493900000, "net_income_to_common": 1493900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396000000, "total_current_assets": 34356000000, "total_assets": 70665000000, "short_term_debt": 866000000, "long_term_debt": 12104000000, "total_debt": 14000000000, "total_liabilities": 47318000000, "total_equity": 23321000000, "shares_outstanding": 260344827, "goodwill_and_intangibles": 33277000000 }, "cash_flow": { "operating_cash_flow": 1930000000, "capital_expenditure": 145000000, "free_cash_flow": 2075000000, "dividends_paid": 667000000, "share_repurchases": null, "shares_issued": 1499000000, "net_debt_issued": -212000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13941800000, "cost_of_revenue": 6308500000, "gross_profit": 7633300000, "ebit": 2538700000, "ebitda": 3661200000, "pretax_income": 1871000000, "tax_provision": 368300000, "net_income": 1493900000, "net_income_to_common": 1493900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396000000, "total_current_assets": 34356000000, "total_assets": 70665000000, "short_term_debt": 866000000, "long_term_debt": 12104000000, "total_debt": 14000000000, "total_liabilities": 47318000000, "total_equity": 23321000000, "shares_outstanding": 260344827, "goodwill_and_intangibles": 33277000000 }, "cash_flow": { "operating_cash_flow": 1930000000, "capital_expenditure": 145000000, "free_cash_flow": 2075000000, "dividends_paid": 667000000, "share_repurchases": null, "shares_issued": 1499000000, "net_debt_issued": -212000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13941800000, "cost_of_revenue": 6308500000, "gross_profit": 7633300000, "ebit": 2538700000, "ebitda": 3661200000, "pretax_income": 1871000000, "tax_provision": 368300000, "net_income": 1493900000, "net_income_to_common": 1493900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396000000, "total_current_assets": 34356000000, "total_assets": 70665000000, "short_term_debt": 866000000, "long_term_debt": 12104000000, "total_debt": 14000000000, "total_liabilities": 47318000000, "total_equity": 23321000000, "shares_outstanding": 260344827, "goodwill_and_intangibles": 33277000000 }, "cash_flow": { "operating_cash_flow": 1930000000, "capital_expenditure": 145000000, "free_cash_flow": 2075000000, "dividends_paid": 667000000, "share_repurchases": null, "shares_issued": 1499000000, "net_debt_issued": -212000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13941800000, "cost_of_revenue": 6308500000, "gross_profit": 7633300000, "ebit": 2538700000, "ebitda": 3661200000, "pretax_income": 1871000000, "tax_provision": 368300000, "net_income": 1493900000, "net_income_to_common": 1493900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396000000, "total_current_assets": 34356000000, "total_assets": 70665000000, "short_term_debt": 866000000, "long_term_debt": 12104000000, "total_debt": 14000000000, "total_liabilities": 47318000000, "total_equity": 23321000000, "shares_outstanding": 260344827, "goodwill_and_intangibles": 33277000000 }, "cash_flow": { "operating_cash_flow": 1930000000, "capital_expenditure": 145000000, "free_cash_flow": 2075000000, "dividends_paid": 667000000, "share_repurchases": null, "shares_issued": 1499000000, "net_debt_issued": -212000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11554900000, "cost_of_revenue": 6676600000, "gross_profit": 4878300000, "ebit": 2256100000, "ebitda": 3098400000, "pretax_income": 1874800000, "tax_provision": 404400000, "net_income": 1462700000, "net_income_to_common": 1462700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14987300000, "total_current_assets": 44113300000, "total_assets": 64255200000, "short_term_debt": 425200000, "long_term_debt": 12731900000, "total_debt": 13485200000, "total_liabilities": 44075600000, "total_equity": 20153500000, "shares_outstanding": 223900000, "goodwill_and_intangibles": 16800300000 }, "cash_flow": { "operating_cash_flow": 2582900000, "capital_expenditure": 141900000, "free_cash_flow": 2724800000, "dividends_paid": 525400000, "share_repurchases": null, "shares_issued": 8507000000, "net_debt_issued": 5267000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4758000000, "cost_of_revenue": 720000000, "gross_profit": 4038000000, "ebit": 1201000000, "ebitda": 1540000000, "pretax_income": 1043000000, "tax_provision": 220000000, "net_income": 822000000, "net_income_to_common": 822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413000000, "total_current_assets": 42019000000, "total_assets": 78301000000, "short_term_debt": 640000000, "long_term_debt": 12077000000, "total_debt": 1139000000, "total_liabilities": 54499000000, "total_equity": 23775000000, "shares_outstanding": 259815999, "goodwill_and_intangibles": 33324000000 }, "cash_flow": { "operating_cash_flow": 957000000, "capital_expenditure": 36000000, "free_cash_flow": 993000000, "dividends_paid": 180000000, "share_repurchases": -310000000, "shares_issued": 55000000, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4758000000, "cost_of_revenue": 720000000, "gross_profit": 4038000000, "ebit": 1201000000, "ebitda": 1540000000, "pretax_income": 1043000000, "tax_provision": 220000000, "net_income": 822000000, "net_income_to_common": 822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413000000, "total_current_assets": 42019000000, "total_assets": 78301000000, "short_term_debt": 640000000, "long_term_debt": 12077000000, "total_debt": 1139000000, "total_liabilities": 54499000000, "total_equity": 23775000000, "shares_outstanding": 259815999, "goodwill_and_intangibles": 33324000000 }, "cash_flow": { "operating_cash_flow": 957000000, "capital_expenditure": 36000000, "free_cash_flow": 993000000, "dividends_paid": 180000000, "share_repurchases": -310000000, "shares_issued": 55000000, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4758000000, "cost_of_revenue": 720000000, "gross_profit": 4038000000, "ebit": 1201000000, "ebitda": 1540000000, "pretax_income": 1043000000, "tax_provision": 220000000, "net_income": 822000000, "net_income_to_common": 822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413000000, "total_current_assets": 42019000000, "total_assets": 78301000000, "short_term_debt": 640000000, "long_term_debt": 12077000000, "total_debt": 1139000000, "total_liabilities": 54499000000, "total_equity": 23775000000, "shares_outstanding": 259815999, "goodwill_and_intangibles": 33324000000 }, "cash_flow": { "operating_cash_flow": 957000000, "capital_expenditure": 36000000, "free_cash_flow": 993000000, "dividends_paid": 180000000, "share_repurchases": -310000000, "shares_issued": 55000000, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4758000000, "cost_of_revenue": 720000000, "gross_profit": 4038000000, "ebit": 1201000000, "ebitda": 1540000000, "pretax_income": 1043000000, "tax_provision": 220000000, "net_income": 822000000, "net_income_to_common": 822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413000000, "total_current_assets": 42019000000, "total_assets": 78301000000, "short_term_debt": 640000000, "long_term_debt": 12077000000, "total_debt": 1139000000, "total_liabilities": 54499000000, "total_equity": 23775000000, "shares_outstanding": 259815999, "goodwill_and_intangibles": 33324000000 }, "cash_flow": { "operating_cash_flow": 957000000, "capital_expenditure": 36000000, "free_cash_flow": 993000000, "dividends_paid": 180000000, "share_repurchases": -310000000, "shares_issued": 55000000, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4758000000, "cost_of_revenue": 720000000, "gross_profit": 4038000000, "ebit": 1201000000, "ebitda": 1540000000, "pretax_income": 1043000000, "tax_provision": 220000000, "net_income": 822000000, "net_income_to_common": 822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413000000, "total_current_assets": 42019000000, "total_assets": 78301000000, "short_term_debt": 640000000, "long_term_debt": 12077000000, "total_debt": 1139000000, "total_liabilities": 54499000000, "total_equity": 23775000000, "shares_outstanding": 259815999, "goodwill_and_intangibles": 33324000000 }, "cash_flow": { "operating_cash_flow": 957000000, "capital_expenditure": 36000000, "free_cash_flow": 993000000, "dividends_paid": 180000000, "share_repurchases": -310000000, "shares_issued": 55000000, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4758000000, "cost_of_revenue": 720000000, "gross_profit": 4038000000, "ebit": 1201000000, "ebitda": 1540000000, "pretax_income": 1043000000, "tax_provision": 220000000, "net_income": 822000000, "net_income_to_common": 822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413000000, "total_current_assets": 42019000000, "total_assets": 78301000000, "short_term_debt": 640000000, "long_term_debt": 12077000000, "total_debt": 1139000000, "total_liabilities": 54499000000, "total_equity": 23775000000, "shares_outstanding": 259815999, "goodwill_and_intangibles": 33324000000 }, "cash_flow": { "operating_cash_flow": 957000000, "capital_expenditure": 36000000, "free_cash_flow": 993000000, "dividends_paid": 180000000, "share_repurchases": -310000000, "shares_issued": 55000000, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4758000000, "cost_of_revenue": 720000000, "gross_profit": 4038000000, "ebit": 1201000000, "ebitda": 1540000000, "pretax_income": 1043000000, "tax_provision": 220000000, "net_income": 822000000, "net_income_to_common": 822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413000000, "total_current_assets": 42019000000, "total_assets": 78301000000, "short_term_debt": 640000000, "long_term_debt": 12077000000, "total_debt": 1139000000, "total_liabilities": 54499000000, "total_equity": 23775000000, "shares_outstanding": 259815999, "goodwill_and_intangibles": 33324000000 }, "cash_flow": { "operating_cash_flow": 957000000, "capital_expenditure": 36000000, "free_cash_flow": 993000000, "dividends_paid": 180000000, "share_repurchases": -310000000, "shares_issued": 55000000, "net_debt_issued": -29000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3628000000, "cost_of_revenue": 2209000000, "gross_profit": 1419000000, "ebit": 341000000, "ebitda": 703000000, "pretax_income": 180000000, "tax_provision": 26000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396000000, "total_current_assets": 34356000000, "total_assets": 70665000000, "short_term_debt": 866000000, "long_term_debt": 12104000000, "total_debt": 14000000000, "total_liabilities": 47318000000, "total_equity": 23321000000, "shares_outstanding": 260344827, "goodwill_and_intangibles": 33277000000 }, "cash_flow": { "operating_cash_flow": 753000000, "capital_expenditure": 39600000, "free_cash_flow": 792600000, "dividends_paid": 167500000, "share_repurchases": null, "shares_issued": 17700000, "net_debt_issued": -143300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3628000000, "cost_of_revenue": 2209000000, "gross_profit": 1419000000, "ebit": 341000000, "ebitda": 703000000, "pretax_income": 180000000, "tax_provision": 26000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396000000, "total_current_assets": 34356000000, "total_assets": 70665000000, "short_term_debt": 866000000, "long_term_debt": 12104000000, "total_debt": 14000000000, "total_liabilities": 47318000000, "total_equity": 23321000000, "shares_outstanding": 260344827, "goodwill_and_intangibles": 33277000000 }, "cash_flow": { "operating_cash_flow": 753000000, "capital_expenditure": 39600000, "free_cash_flow": 792600000, "dividends_paid": 167500000, "share_repurchases": null, "shares_issued": 17700000, "net_debt_issued": -143300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3628000000, "cost_of_revenue": 2209000000, "gross_profit": 1419000000, "ebit": 341000000, "ebitda": 703000000, "pretax_income": 180000000, "tax_provision": 26000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396000000, "total_current_assets": 34356000000, "total_assets": 70665000000, "short_term_debt": 866000000, "long_term_debt": 12104000000, "total_debt": 14000000000, "total_liabilities": 47318000000, "total_equity": 23321000000, "shares_outstanding": 260344827, "goodwill_and_intangibles": 33277000000 }, "cash_flow": { "operating_cash_flow": 753000000, "capital_expenditure": 39600000, "free_cash_flow": 792600000, "dividends_paid": 167500000, "share_repurchases": null, "shares_issued": 17700000, "net_debt_issued": -143300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3628000000, "cost_of_revenue": 2209000000, "gross_profit": 1419000000, "ebit": 341000000, "ebitda": 703000000, "pretax_income": 180000000, "tax_provision": 26000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396000000, "total_current_assets": 34356000000, "total_assets": 70665000000, "short_term_debt": 866000000, "long_term_debt": 12104000000, "total_debt": 14000000000, "total_liabilities": 47318000000, "total_equity": 23321000000, "shares_outstanding": 260344827, "goodwill_and_intangibles": 33277000000 }, "cash_flow": { "operating_cash_flow": 753000000, "capital_expenditure": 39600000, "free_cash_flow": 792600000, "dividends_paid": 167500000, "share_repurchases": null, "shares_issued": 17700000, "net_debt_issued": -143300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3628000000, "cost_of_revenue": 2209000000, "gross_profit": 1419000000, "ebit": 341000000, "ebitda": 703000000, "pretax_income": 180000000, "tax_provision": 26000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396000000, "total_current_assets": 34356000000, "total_assets": 70665000000, "short_term_debt": 866000000, "long_term_debt": 12104000000, "total_debt": 14000000000, "total_liabilities": 47318000000, "total_equity": 23321000000, "shares_outstanding": 260344827, "goodwill_and_intangibles": 33277000000 }, "cash_flow": { "operating_cash_flow": 753000000, "capital_expenditure": 39600000, "free_cash_flow": 792600000, "dividends_paid": 167500000, "share_repurchases": null, "shares_issued": 17700000, "net_debt_issued": -143300000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }