{ "ticker": { "uuid": "bbc9c8db-bf7d-4a89-b59e-64edd829b522", "symbol": "LAKE", "name": "Lakeland Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/bbc9c8db-bf7d-4a89-b59e-64edd829b522/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbc9c8db-bf7d-4a89-b59e-64edd829b522/" }, "ticker_metadata": { "id": 6871, "uuid": "bbc9c8db-bf7d-4a89-b59e-64edd829b522", "symbol": "LAKE", "name": "Lakeland Industries Inc", "asset_type": "equity", "market_cap": 106660000, "stock_exchange_id": 2, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Lakeland Industries, Inc. manufactures and sells industrial protective clothing and accessories for the industrial and public protective clothing market worldwide. The company is headquartered in Decatur, Alabama.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bbc9c8db-bf7d-4a89-b59e-64edd829b522", "symbol": "LAKE", "name": "Lakeland Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/bbc9c8db-bf7d-4a89-b59e-64edd829b522/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbc9c8db-bf7d-4a89-b59e-64edd829b522/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.8, "quality": 0.03, "momentum": 0.04, "coverage": 0.848, "confidence": 0.799, "delta": null }, "headline_factors": { "price": 9.28, "market_cap": 89333706.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0161, "roe": -0.196, "piotroski_f_score": 2, "momentum_12_1": -0.4071, "volatility_252d": 0.6738 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:44.820467+00:00", "batch_id": "" }, "size": { "price_close": 9.28, "market_cap": 89333706.56, "market_cap_usd": 89333706.56, "enterprise_value": 113847706.56, "shares_outstanding": 9626477, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6918, "ptbv_ratio": 1.0879, "ps_ratio": 0.4637, "pcf_ratio": null, "pfcf_ratio": -7.3459, "ev_ebitda": null, "ev_ebit": -7.3393, "ev_sales": 0.591, "ev_fcf": -9.3617, "earnings_yield": null, "fcf_yield": -0.1068, "price_to_sales": 0.4637, "price_to_book": 0.6918, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.6922 }, "yield": { "dividend_yield": 0.0161, "buyback_yield": 0, "shareholder_yield": 0.0161, "debt_paydown_yield": null, "total_yield": 0.0161 }, "quality": { "gross_margin": 0.3287, "operating_margin": -0.0805, "net_margin": -0.1314, "ebitda_margin": -0.0805, "fcf_margin": -0.0631, "roe": -0.196, "roa": -0.1206, "roic": -0.0757, "roc_greenblatt": null, "asset_turnover": 0.9177, "cash_conversion": 0.4805, "accruals_ratio": -0.0455, "sbc_to_revenue": 0.0159, "piotroski_f_score": 2, "altman_z_score": 2.0463, "earnings_stability_5y": 1.4254, "revenue_stability_5y": 0.2317, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3016, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6258, "net_debt_to_ebitda": -1.5803, "debt_to_assets": 0.1764, "interest_coverage": -4.9229, "current_ratio": 3.5347, "quick_ratio": 1.3604, "net_debt": 24514000, "local_beta": -0.0015, "volatility_252d": 0.6738, "volatility_60d": 1.6589, "max_drawdown_12m": -0.5498, "risk_adjusted_momentum": -0.6042 }, "growth": { "revenue_growth_1y": 0.1521, "revenue_growth_3y_cagr": 0.1952, "revenue_growth_5y_cagr": 0.0391, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3206, "revenue_growth": 0.1521, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1278, "price_return_3m": 0.0791, "price_return_6m": -0.3947, "price_return_9m": -0.3792, "price_return_12m": -0.4829, "price_return_12m_ex1m": -0.4071, "momentum_6m": -0.3947, "momentum_12m": -0.4829, "momentum_12_1": -0.4071, "distance_from_52w_high": -0.4488, "distance_from_52w_low": 0.2243, "relative_strength": -0.6409 }, "raw_ttm": { "revenue_ttm": 192648000, "gross_profit_ttm": 63326000, "ebit_ttm": -15512000, "ebitda_ttm": -15512000, "net_income_ttm": -25311000, "eps_diluted_ttm": -2.6293, "operating_cash_flow_ttm": -15750000, "capital_expenditure_ttm": 3589000, "fcf_ttm": -12161000, "dividends_paid_ttm": 1436715, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3151000, "cash_and_equivalents": 12515000, "total_current_assets": 134186000, "total_current_liabilities": 37962000, "net_ppe": null, "total_assets": 209933000, "total_debt": 37029000, "total_equity": 129127000, "net_working_capital": 90356000, "book_value_per_share": 13.4137, "retained_earnings": 23857000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 82116000, "tangible_book_per_share": 8.5302 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 19, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 40, "rank_roe": 84, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 67, "rank_fcf_margin": 89, "rank_piotroski": 95, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 95 }, "composites": { "value_composite": 20, "quality_composite": 97, "momentum_composite": 96, "growth_composite": 25, "yield_composite": 27, "svqf_composite": 55, "vc1_composite": 17, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.1549, "os_score": 0.35, "value_percentile": 0.8, "quality_percentile": 0.03, "momentum_percentile": 0.04, "factor_coverage": 0.848, "signal_confidence": 0.799, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 73, "all_cap_buyback_rank": 69, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1736, "ticker_id": 6871, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:44.820467+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.28, "market_cap": 89333706.56, "market_cap_usd": 89333706.56, "enterprise_value": 113847706.56, "shares_outstanding": 9626477, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.69182825, "ptbv_ratio": 1.08789647, "ps_ratio": 0.46371468, "pcf_ratio": null, "pfcf_ratio": -7.34591782, "ev_ebitda": null, "ev_ebit": -7.33933126, "ev_sales": 0.59096231, "ev_fcf": -9.36170599, "earnings_yield": null, "fcf_yield": -0.10681814, "dividend_yield": 0.01608256, "buyback_yield": 0, "shareholder_yield": 0.01608256, "debt_paydown_yield": null, "total_yield": 0.01608256, "gross_margin": 0.32871351, "operating_margin": -0.08051991, "net_margin": -0.1313847, "ebitda_margin": -0.08051991, "fcf_margin": -0.06312549, "roe": -0.19601633, "roa": -0.12056704, "roic": -0.07572198, "roc_greenblatt": null, "asset_turnover": 0.91766421, "cash_conversion": 0.48046304, "accruals_ratio": -0.0455431, "sbc_to_revenue": 0.01589598, "debt_to_equity": 0.62578702, "net_debt_to_ebitda": -1.58032491, "debt_to_assets": 0.17638485, "interest_coverage": -4.92288162, "current_ratio": 3.53474527, "quick_ratio": 1.36041304, "net_debt": 24514000, "revenue_growth_1y": 0.15213205, "revenue_growth_3y_cagr": 0.19516017, "revenue_growth_5y_cagr": 0.0391386, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3206499, "piotroski_f_score": 2, "altman_z_score": 2.0462706, "earnings_stability_5y": 1.425416, "revenue_stability_5y": 0.231714, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12781955, "price_return_3m": 0.07906977, "price_return_6m": -0.39465101, "price_return_9m": -0.37923515, "price_return_12m": -0.48292482, "price_return_12m_ex1m": -0.40714656, "distance_from_52w_high": -0.44878055, "distance_from_52w_low": 0.22427441, "relative_strength": -0.64086587, "local_beta": -0.0015, "volatility_252d": 0.67381, "volatility_60d": 1.658937, "max_drawdown_12m": -0.54975825, "revenue_ttm": 192648000, "gross_profit_ttm": 63326000, "ebit_ttm": -15512000, "ebitda_ttm": -15512000, "net_income_ttm": -25311000, "eps_diluted_ttm": -2.62931081, "operating_cash_flow_ttm": -15750000, "capital_expenditure_ttm": 3589000, "fcf_ttm": -12161000, "dividends_paid_ttm": 1436715, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3151000, "cash_and_equivalents": 12515000, "total_current_assets": 134186000, "total_current_liabilities": 37962000, "net_ppe": null, "total_assets": 209933000, "total_debt": 37029000, "total_equity": 129127000, "net_working_capital": 90356000, "book_value_per_share": 13.41373381, "retained_earnings": 23857000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 82116000, "tangible_book_per_share": 8.53022347, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 19, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 40, "rank_roe": 84, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 67, "rank_fcf_margin": 89, "rank_piotroski": 95, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 95, "value_composite": 20, "quality_composite": 97, "momentum_composite": 96, "growth_composite": 25, "yield_composite": 27, "svqf_composite": 55, "vc1_composite": 17, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 73, "all_cap_buyback_rank": 69, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.28, "os": 0.35, "value": 0.8, "quality": 0.03, "momentum": 0.04, "confidence": 0.799, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0161, "roe": -0.196, "momentum_12_1": -0.4071, "complete_fields": { "id": 1736, "ticker_id": 6871, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:44.820467+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.28, "market_cap": 89333706.56, "market_cap_usd": 89333706.56, "enterprise_value": 113847706.56, "shares_outstanding": 9626477, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.69182825, "ptbv_ratio": 1.08789647, "ps_ratio": 0.46371468, "pcf_ratio": null, "pfcf_ratio": -7.34591782, "ev_ebitda": null, "ev_ebit": -7.33933126, "ev_sales": 0.59096231, "ev_fcf": -9.36170599, "earnings_yield": null, "fcf_yield": -0.10681814, "dividend_yield": 0.01608256, "buyback_yield": 0, "shareholder_yield": 0.01608256, "debt_paydown_yield": null, "total_yield": 0.01608256, "gross_margin": 0.32871351, "operating_margin": -0.08051991, "net_margin": -0.1313847, "ebitda_margin": -0.08051991, "fcf_margin": -0.06312549, "roe": -0.19601633, "roa": -0.12056704, "roic": -0.07572198, "roc_greenblatt": null, "asset_turnover": 0.91766421, "cash_conversion": 0.48046304, "accruals_ratio": -0.0455431, "sbc_to_revenue": 0.01589598, "debt_to_equity": 0.62578702, "net_debt_to_ebitda": -1.58032491, "debt_to_assets": 0.17638485, "interest_coverage": -4.92288162, "current_ratio": 3.53474527, "quick_ratio": 1.36041304, "net_debt": 24514000, "revenue_growth_1y": 0.15213205, "revenue_growth_3y_cagr": 0.19516017, "revenue_growth_5y_cagr": 0.0391386, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3206499, "piotroski_f_score": 2, "altman_z_score": 2.0462706, "earnings_stability_5y": 1.425416, "revenue_stability_5y": 0.231714, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12781955, "price_return_3m": 0.07906977, "price_return_6m": -0.39465101, "price_return_9m": -0.37923515, "price_return_12m": -0.48292482, "price_return_12m_ex1m": -0.40714656, "distance_from_52w_high": -0.44878055, "distance_from_52w_low": 0.22427441, "relative_strength": -0.64086587, "local_beta": -0.0015, "volatility_252d": 0.67381, "volatility_60d": 1.658937, "max_drawdown_12m": -0.54975825, "revenue_ttm": 192648000, "gross_profit_ttm": 63326000, "ebit_ttm": -15512000, "ebitda_ttm": -15512000, "net_income_ttm": -25311000, "eps_diluted_ttm": -2.62931081, "operating_cash_flow_ttm": -15750000, "capital_expenditure_ttm": 3589000, "fcf_ttm": -12161000, "dividends_paid_ttm": 1436715, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3151000, "cash_and_equivalents": 12515000, "total_current_assets": 134186000, "total_current_liabilities": 37962000, "net_ppe": null, "total_assets": 209933000, "total_debt": 37029000, "total_equity": 129127000, "net_working_capital": 90356000, "book_value_per_share": 13.41373381, "retained_earnings": 23857000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 82116000, "tangible_book_per_share": 8.53022347, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 19, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 40, "rank_roe": 84, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 67, "rank_fcf_margin": 89, "rank_piotroski": 95, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 95, "value_composite": 20, "quality_composite": 97, "momentum_composite": 96, "growth_composite": 25, "yield_composite": 27, "svqf_composite": 55, "vc1_composite": 17, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 73, "all_cap_buyback_rank": 69, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 192648000, "cost_of_revenue": 129322000, "gross_profit": 63326000, "ebit": -15512000, "ebitda": -15512000, "pretax_income": -17699000, "tax_provision": 7612000, "net_income": -25311000, "net_income_to_common": -25311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12515000, "total_current_assets": 134186000, "total_assets": 209933000, "short_term_debt": 6647000, "long_term_debt": 30382000, "total_debt": 37029000, "total_liabilities": 80806000, "total_equity": 129127000, "shares_outstanding": 9626477, "goodwill_and_intangibles": 47011000 }, "cash_flow": { "operating_cash_flow": -15750000, "capital_expenditure": 671000, "free_cash_flow": -15079000, "dividends_paid": 1152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108123, "ticker_id": 6871, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-15512000", "netIncome": "-25311000", "grossProfit": "63326000", "depreciation": "None", "totalRevenue": "192648000", "costOfRevenue": "129322000", "interestIncome": "None", "incomeBeforeTax": "-17699000", "interestExpense": "2147000", "operatingIncome": "-15512000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "7612000", "reportedCurrency": "USD", "netInterestIncome": "-2147000", "nonInterestIncome": "None", "operatingExpenses": "78838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "76990000", "netIncomeFromContinuingOperations": "-25311000" }, "balance": { "goodwill": "15287000", "inventory": "82542000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "209933000", "longTermDebt": "30382000", "shortTermDebt": "6647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "31724000", "reportedCurrency": "USD", "retainedEarnings": "23857000", "totalLiabilities": "80806000", "otherCurrentAssets": "7086000", "totalCurrentAssets": "134186000", "currentLongTermDebt": "1891000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75746999", "currentAccountsPayable": "15565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47293000", "totalShareholderEquity": "129127000", "capitalLeaseObligations": "15020000", "otherCurrentLiabilities": "15750000", "totalCurrentLiabilities": "37962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42843999", "cashAndShortTermInvestments": "12515000", "commonStockSharesOutstanding": "9626477", "intangibleAssetsExcludingGoodwill": "31724000", "cashAndCashEquivalentsAtCarryingValue": "12515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25311000", "profitLoss": "None", "dividendPayout": "1152000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "1770000", "operatingCashflow": "-15750000", "capitalExpenditures": "671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12505000", "cashflowFromInvestment": "-1184000", "stockBasedCompensation": "3391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192648000, "cost_of_revenue": 129322000, "gross_profit": 63326000, "research_and_development": null, "selling_general_admin": 76990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15512000, "depreciation_amortisation": null, "ebitda": -15512000, "interest_expense": 2147000, "interest_income": null, "other_non_operating": null, "pretax_income": -17699000, "tax_provision": 7612000, "effective_tax_rate": null, "net_income": -25311000, "net_income_continuing_ops": -25311000, "net_income_to_common": -25311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12515000, "short_term_investments": null, "net_receivables": 32043000, "inventory": 82542000, "other_current_assets": null, "total_current_assets": 134186000, "net_ppe": null, "goodwill": 15287000, "intangible_assets": 31724000, "goodwill_and_intangibles": 47011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75746999, "total_assets": 209933000, "short_term_debt": 6647000, "accounts_payable": 15565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37962000, "long_term_debt": 30382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42843999, "total_liabilities": 80806000, "total_debt": 37029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23857000, "total_equity": 129127000, "shares_outstanding": 9626477, "operating_cash_flow": -15750000, "stock_based_compensation": 3391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1184000, "dividends_paid": 1152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12505000, "free_cash_flow": -15079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-15512000", "netIncome": "-25311000", "grossProfit": "63326000", "depreciation": "None", "totalRevenue": "192648000", "costOfRevenue": "129322000", "interestIncome": "None", "incomeBeforeTax": "-17699000", "interestExpense": "2147000", "operatingIncome": "-15512000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "7612000", "reportedCurrency": "USD", "netInterestIncome": "-2147000", "nonInterestIncome": "None", "operatingExpenses": "78838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "76990000", "netIncomeFromContinuingOperations": "-25311000" }, "balance": { "goodwill": "15287000", "inventory": "82542000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "209933000", "longTermDebt": "30382000", "shortTermDebt": "6647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "31724000", "reportedCurrency": "USD", "retainedEarnings": "23857000", "totalLiabilities": "80806000", "otherCurrentAssets": "7086000", "totalCurrentAssets": "134186000", "currentLongTermDebt": "1891000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75746999", "currentAccountsPayable": "15565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47293000", "totalShareholderEquity": "129127000", "capitalLeaseObligations": "15020000", "otherCurrentLiabilities": "15750000", "totalCurrentLiabilities": "37962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42843999", "cashAndShortTermInvestments": "12515000", "commonStockSharesOutstanding": "9626477", "intangibleAssetsExcludingGoodwill": "31724000", "cashAndCashEquivalentsAtCarryingValue": "12515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25311000", "profitLoss": "None", "dividendPayout": "1152000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "1770000", "operatingCashflow": "-15750000", "capitalExpenditures": "671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12505000", "cashflowFromInvestment": "-1184000", "stockBasedCompensation": "3391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 167211000, "cost_of_revenue": 98537000, "gross_profit": 68674000, "ebit": -16706000, "ebitda": -13390000, "pretax_income": -18356000, "tax_provision": -281000, "net_income": -18075000, "net_income_to_common": -18075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17476000, "total_current_assets": 136531000, "total_assets": 212531000, "short_term_debt": 4541000, "long_term_debt": 16426000, "total_debt": 20967000, "total_liabilities": 65905000, "total_equity": 146626000, "shares_outstanding": 7426000, "goodwill_and_intangibles": 41743000 }, "cash_flow": { "operating_cash_flow": -15881000, "capital_expenditure": 1540000, "free_cash_flow": -14341000, "dividends_paid": 887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108128, "ticker_id": 6871, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16706000", "ebitda": "-13390000", "netIncome": "-18075000", "grossProfit": "68674000", "depreciation": "None", "totalRevenue": "167211000", "costOfRevenue": "98537000", "interestIncome": "None", "incomeBeforeTax": "-18356000", "interestExpense": "1650000", "operatingIncome": "-9265000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-281000", "reportedCurrency": "USD", "netInterestIncome": "-1650000", "nonInterestIncome": "None", "operatingExpenses": "77939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3316000", "sellingGeneralAndAdministrative": "56512000", "netIncomeFromContinuingOperations": "-18075000" }, "balance": { "goodwill": "16240000", "inventory": "82739000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "212531000", "longTermDebt": "16426000", "shortTermDebt": "4541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "25503000", "reportedCurrency": "USD", "retainedEarnings": "50320000", "totalLiabilities": "65905000", "otherCurrentAssets": "8709000", "totalCurrentAssets": "136531000", "currentLongTermDebt": "939000", "longTermInvestments": "0", "shortTermInvestments": "17458524000", "currentNetReceivables": "27607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76000000", "currentAccountsPayable": "15742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31648000", "totalShareholderEquity": "146626000", "capitalLeaseObligations": "14283000", "otherCurrentLiabilities": "12631000", "totalCurrentLiabilities": "34907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30998000", "cashAndShortTermInvestments": "17476000", "commonStockSharesOutstanding": "7426000", "intangibleAssetsExcludingGoodwill": "25503000", "cashAndCashEquivalentsAtCarryingValue": "17476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18075000", "profitLoss": "None", "dividendPayout": "887000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-14242000", "operatingCashflow": "-15881000", "capitalExpenditures": "1540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56588000", "cashflowFromInvestment": "-47742000", "stockBasedCompensation": "1558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167211000, "cost_of_revenue": 98537000, "gross_profit": 68674000, "research_and_development": null, "selling_general_admin": 56512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16706000, "depreciation_amortisation": 3316000, "ebitda": -13390000, "interest_expense": 1650000, "interest_income": null, "other_non_operating": null, "pretax_income": -18356000, "tax_provision": -281000, "effective_tax_rate": null, "net_income": -18075000, "net_income_continuing_ops": -18075000, "net_income_to_common": -18075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17476000, "short_term_investments": 17458524000, "net_receivables": 27607000, "inventory": 82739000, "other_current_assets": null, "total_current_assets": 136531000, "net_ppe": null, "goodwill": 16240000, "intangible_assets": 25503000, "goodwill_and_intangibles": 41743000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76000000, "total_assets": 212531000, "short_term_debt": 4541000, "accounts_payable": 15742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34907000, "long_term_debt": 16426000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30998000, "total_liabilities": 65905000, "total_debt": 20967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50320000, "total_equity": 146626000, "shares_outstanding": 7426000, "operating_cash_flow": -15881000, "stock_based_compensation": 1558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47742000, "dividends_paid": 887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56588000, "free_cash_flow": -14341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16706000", "ebitda": "-13390000", "netIncome": "-18075000", "grossProfit": "68674000", "depreciation": "None", "totalRevenue": "167211000", "costOfRevenue": "98537000", "interestIncome": "None", "incomeBeforeTax": "-18356000", "interestExpense": "1650000", "operatingIncome": "-9265000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-281000", "reportedCurrency": "USD", "netInterestIncome": "-1650000", "nonInterestIncome": "None", "operatingExpenses": "77939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3316000", "sellingGeneralAndAdministrative": "56512000", "netIncomeFromContinuingOperations": "-18075000" }, "balance": { "goodwill": "16240000", "inventory": "82739000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "212531000", "longTermDebt": "16426000", "shortTermDebt": "4541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "25503000", "reportedCurrency": "USD", "retainedEarnings": "50320000", "totalLiabilities": "65905000", "otherCurrentAssets": "8709000", "totalCurrentAssets": "136531000", "currentLongTermDebt": "939000", "longTermInvestments": "0", "shortTermInvestments": "17458524000", "currentNetReceivables": "27607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76000000", "currentAccountsPayable": "15742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31648000", "totalShareholderEquity": "146626000", "capitalLeaseObligations": "14283000", "otherCurrentLiabilities": "12631000", "totalCurrentLiabilities": "34907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30998000", "cashAndShortTermInvestments": "17476000", "commonStockSharesOutstanding": "7426000", "intangibleAssetsExcludingGoodwill": "25503000", "cashAndCashEquivalentsAtCarryingValue": "17476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18075000", "profitLoss": "None", "dividendPayout": "887000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-14242000", "operatingCashflow": "-15881000", "capitalExpenditures": "1540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56588000", "cashflowFromInvestment": "-47742000", "stockBasedCompensation": "1558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 124688000, "cost_of_revenue": 73496000, "gross_profit": 51192000, "ebit": 9407000, "ebitda": 11518000, "pretax_income": 9355000, "tax_provision": 3930000, "net_income": 5425000, "net_income_to_common": 5425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25222000, "total_current_assets": 101505000, "total_assets": 153745000, "short_term_debt": 2462000, "long_term_debt": 731000, "total_debt": 3193000, "total_liabilities": 30295000, "total_equity": 123450000, "shares_outstanding": 7539705, "goodwill_and_intangibles": 20499000 }, "cash_flow": { "operating_cash_flow": 10912000, "capital_expenditure": 2069000, "free_cash_flow": 12981000, "dividends_paid": 908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108133, "ticker_id": 6871, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9407000", "ebitda": "11518000", "netIncome": "5425000", "grossProfit": "51192000", "depreciation": "None", "totalRevenue": "124688000", "costOfRevenue": "73496000", "interestIncome": "None", "incomeBeforeTax": "9355000", "interestExpense": "52000", "operatingIncome": "5993000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "3930000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "45199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2111000", "sellingGeneralAndAdministrative": "43738000", "netIncomeFromContinuingOperations": "5426000" }, "balance": { "goodwill": "13669000", "inventory": "51250000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "153745000", "longTermDebt": "731000", "shortTermDebt": "2462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "6830000", "reportedCurrency": "USD", "retainedEarnings": "69282000", "totalLiabilities": "30295000", "otherCurrentAssets": "5864000", "totalCurrentAssets": "101505000", "currentLongTermDebt": "298000", "longTermInvestments": "6880000", "shortTermInvestments": "None", "currentNetReceivables": "19169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52240000", "currentAccountsPayable": "7378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12314000", "totalShareholderEquity": "123450000", "capitalLeaseObligations": "11285000", "otherCurrentLiabilities": "7052000", "totalCurrentLiabilities": "18346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11949000", "cashAndShortTermInvestments": "25222000", "commonStockSharesOutstanding": "7539705", "intangibleAssetsExcludingGoodwill": "6830000", "cashAndCashEquivalentsAtCarryingValue": "25222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5425000", "profitLoss": "None", "dividendPayout": "908000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "7738000", "operatingCashflow": "10912000", "capitalExpenditures": "2069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3452000", "cashflowFromInvestment": "-5116000", "stockBasedCompensation": "1365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124688000, "cost_of_revenue": 73496000, "gross_profit": 51192000, "research_and_development": null, "selling_general_admin": 43738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9407000, "depreciation_amortisation": 2111000, "ebitda": 11518000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": 9355000, "tax_provision": 3930000, "effective_tax_rate": null, "net_income": 5425000, "net_income_continuing_ops": 5426000, "net_income_to_common": 5425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25222000, "short_term_investments": null, "net_receivables": 19169000, "inventory": 51250000, "other_current_assets": null, "total_current_assets": 101505000, "net_ppe": null, "goodwill": 13669000, "intangible_assets": 6830000, "goodwill_and_intangibles": 20499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52240000, "total_assets": 153745000, "short_term_debt": 2462000, "accounts_payable": 7378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18346000, "long_term_debt": 731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11949000, "total_liabilities": 30295000, "total_debt": 3193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69282000, "total_equity": 123450000, "shares_outstanding": 7539705, "operating_cash_flow": 10912000, "stock_based_compensation": 1365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5116000, "dividends_paid": 908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3452000, "free_cash_flow": 12981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9407000", "ebitda": "11518000", "netIncome": "5425000", "grossProfit": "51192000", "depreciation": "None", "totalRevenue": "124688000", "costOfRevenue": "73496000", "interestIncome": "None", "incomeBeforeTax": "9355000", "interestExpense": "52000", "operatingIncome": "5993000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "3930000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "45199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2111000", "sellingGeneralAndAdministrative": "43738000", "netIncomeFromContinuingOperations": "5426000" }, "balance": { "goodwill": "13669000", "inventory": "51250000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "153745000", "longTermDebt": "731000", "shortTermDebt": "2462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "6830000", "reportedCurrency": "USD", "retainedEarnings": "69282000", "totalLiabilities": "30295000", "otherCurrentAssets": "5864000", "totalCurrentAssets": "101505000", "currentLongTermDebt": "298000", "longTermInvestments": "6880000", "shortTermInvestments": "None", "currentNetReceivables": "19169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52240000", "currentAccountsPayable": "7378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12314000", "totalShareholderEquity": "123450000", "capitalLeaseObligations": "11285000", "otherCurrentLiabilities": "7052000", "totalCurrentLiabilities": "18346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11949000", "cashAndShortTermInvestments": "25222000", "commonStockSharesOutstanding": "7539705", "intangibleAssetsExcludingGoodwill": "6830000", "cashAndCashEquivalentsAtCarryingValue": "25222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5425000", "profitLoss": "None", "dividendPayout": "908000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "7738000", "operatingCashflow": "10912000", "capitalExpenditures": "2069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3452000", "cashflowFromInvestment": "-5116000", "stockBasedCompensation": "1365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 112846000, "cost_of_revenue": 66997000, "gross_profit": 45849000, "ebit": 5508000, "ebitda": 7013000, "pretax_income": 5471000, "tax_provision": 3598000, "net_income": 1873000, "net_income_to_common": 1873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24639000, "total_current_assets": 105591000, "total_assets": 142936000, "short_term_debt": 1658000, "long_term_debt": null, "total_debt": 1658000, "total_liabilities": 22946000, "total_equity": 119990000, "shares_outstanding": 7737963, "goodwill_and_intangibles": 14515000 }, "cash_flow": { "operating_cash_flow": -5451000, "capital_expenditure": 1985000, "free_cash_flow": -3466000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108138, "ticker_id": 6871, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5508000", "ebitda": "7013000", "netIncome": "1873000", "grossProfit": "45849000", "depreciation": "None", "totalRevenue": "112846000", "costOfRevenue": "66997000", "interestIncome": "None", "incomeBeforeTax": "5471000", "interestExpense": "37000", "operatingIncome": "5541000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "3598000", "reportedCurrency": "USD", "netInterestIncome": "-37000", "nonInterestIncome": "None", "operatingExpenses": "40308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1505000", "sellingGeneralAndAdministrative": "36008000", "netIncomeFromContinuingOperations": "1873000" }, "balance": { "goodwill": "8473000", "inventory": "58175000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "142936000", "longTermDebt": "None", "shortTermDebt": "1658000", "treasuryStock": "-19646000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "6042000", "reportedCurrency": "USD", "retainedEarnings": "64765000", "totalLiabilities": "22946000", "otherCurrentAssets": "1964000", "totalCurrentAssets": "105591000", "currentLongTermDebt": "405000", "longTermInvestments": "5354000", "shortTermInvestments": "None", "currentNetReceivables": "20813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37345000", "currentAccountsPayable": "6558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9140000", "shortLongTermDebtTotal": "5238000", "totalShareholderEquity": "119990000", "capitalLeaseObligations": "4833000", "otherCurrentLiabilities": "9772000", "totalCurrentLiabilities": "18597000", "otherNonCurrentLiabilities": "3580000", "totalNonCurrentLiabilities": "4349000", "cashAndShortTermInvestments": "24639000", "commonStockSharesOutstanding": "7737963", "intangibleAssetsExcludingGoodwill": "6042000", "cashAndCashEquivalentsAtCarryingValue": "24639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1873000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-9710000", "operatingCashflow": "-5451000", "capitalExpenditures": "1985000", "changeInReceivables": "-2278000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5876000", "cashflowFromInvestment": "-14768000", "stockBasedCompensation": "1491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26095000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112846000, "cost_of_revenue": 66997000, "gross_profit": 45849000, "research_and_development": null, "selling_general_admin": 36008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5508000, "depreciation_amortisation": 1505000, "ebitda": 7013000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": 5471000, "tax_provision": 3598000, "effective_tax_rate": null, "net_income": 1873000, "net_income_continuing_ops": 1873000, "net_income_to_common": 1873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24639000, "short_term_investments": null, "net_receivables": 20813000, "inventory": 58175000, "other_current_assets": null, "total_current_assets": 105591000, "net_ppe": null, "goodwill": 8473000, "intangible_assets": 6042000, "goodwill_and_intangibles": 14515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37345000, "total_assets": 142936000, "short_term_debt": 1658000, "accounts_payable": 6558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18597000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4349000, "total_liabilities": 22946000, "total_debt": 1658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64765000, "total_equity": 119990000, "shares_outstanding": 7737963, "operating_cash_flow": -5451000, "stock_based_compensation": 1491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14768000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5876000, "free_cash_flow": -3466000, "net_change_in_cash": -26095000 }, "raw_data": { "income": { "ebit": "5508000", "ebitda": "7013000", "netIncome": "1873000", "grossProfit": "45849000", "depreciation": "None", "totalRevenue": "112846000", "costOfRevenue": "66997000", "interestIncome": "None", "incomeBeforeTax": "5471000", "interestExpense": "37000", "operatingIncome": "5541000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "3598000", "reportedCurrency": "USD", "netInterestIncome": "-37000", "nonInterestIncome": "None", "operatingExpenses": "40308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1505000", "sellingGeneralAndAdministrative": "36008000", "netIncomeFromContinuingOperations": "1873000" }, "balance": { "goodwill": "8473000", "inventory": "58175000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "142936000", "longTermDebt": "None", "shortTermDebt": "1658000", "treasuryStock": "-19646000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "6042000", "reportedCurrency": "USD", "retainedEarnings": "64765000", "totalLiabilities": "22946000", "otherCurrentAssets": "1964000", "totalCurrentAssets": "105591000", "currentLongTermDebt": "405000", "longTermInvestments": "5354000", "shortTermInvestments": "None", "currentNetReceivables": "20813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37345000", "currentAccountsPayable": "6558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9140000", "shortLongTermDebtTotal": "5238000", "totalShareholderEquity": "119990000", "capitalLeaseObligations": "4833000", "otherCurrentLiabilities": "9772000", "totalCurrentLiabilities": "18597000", "otherNonCurrentLiabilities": "3580000", "totalNonCurrentLiabilities": "4349000", "cashAndShortTermInvestments": "24639000", "commonStockSharesOutstanding": "7737963", "intangibleAssetsExcludingGoodwill": "6042000", "cashAndCashEquivalentsAtCarryingValue": "24639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1873000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-9710000", "operatingCashflow": "-5451000", "capitalExpenditures": "1985000", "changeInReceivables": "-2278000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5876000", "cashflowFromInvestment": "-14768000", "stockBasedCompensation": "1491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26095000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 118386000, "cost_of_revenue": 67473000, "gross_profit": 50913000, "ebit": 16168000, "ebitda": 18036000, "pretax_income": 16153000, "tax_provision": 4781000, "net_income": 11372000, "net_income_to_common": 11372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52719000, "total_current_assets": 120646000, "total_assets": 140793000, "short_term_debt": 1242000, "long_term_debt": null, "total_debt": 1242000, "total_liabilities": 15693000, "total_equity": 125100000, "shares_outstanding": 8053876, "goodwill_and_intangibles": 871000 }, "cash_flow": { "operating_cash_flow": 12785000, "capital_expenditure": 801000, "free_cash_flow": 13586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108143, "ticker_id": 6871, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16168000", "ebitda": "18036000", "netIncome": "11372000", "grossProfit": "50913000", "depreciation": "None", "totalRevenue": "118386000", "costOfRevenue": "67473000", "interestIncome": "None", "incomeBeforeTax": "16153000", "interestExpense": "15000", "operatingIncome": "16047000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "4781000", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "34866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "121000", "costofGoodsAndServicesSold": "67473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1868000", "sellingGeneralAndAdministrative": "29598000", "netIncomeFromContinuingOperations": "11372000" }, "balance": { "goodwill": "871000", "inventory": "47711000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "140793000", "longTermDebt": "None", "shortTermDebt": "1242000", "treasuryStock": "-14206000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62892000", "totalLiabilities": "15693000", "otherCurrentAssets": "1675000", "totalCurrentAssets": "120646000", "currentLongTermDebt": "None", "longTermInvestments": "2704000", "shortTermInvestments": "None", "currentNetReceivables": "20216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20147000", "currentAccountsPayable": "5855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8714000", "shortLongTermDebtTotal": "4920000", "totalShareholderEquity": "125100000", "capitalLeaseObligations": "4920000", "otherCurrentLiabilities": "4597000", "totalCurrentLiabilities": "12015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3678000", "cashAndShortTermInvestments": "52719000", "commonStockSharesOutstanding": "8053876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-4413000", "operatingCashflow": "12785000", "capitalExpenditures": "801000", "changeInReceivables": "-6732000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9805000", "cashflowFromInvestment": "-3584000", "stockBasedCompensation": "1667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-607000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118386000, "cost_of_revenue": 67473000, "gross_profit": 50913000, "research_and_development": null, "selling_general_admin": 29598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16168000, "depreciation_amortisation": 1868000, "ebitda": 18036000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": 16153000, "tax_provision": 4781000, "effective_tax_rate": null, "net_income": 11372000, "net_income_continuing_ops": 11372000, "net_income_to_common": 11372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52719000, "short_term_investments": null, "net_receivables": 20216000, "inventory": 47711000, "other_current_assets": null, "total_current_assets": 120646000, "net_ppe": null, "goodwill": 871000, "intangible_assets": null, "goodwill_and_intangibles": 871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20147000, "total_assets": 140793000, "short_term_debt": 1242000, "accounts_payable": 5855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3678000, "total_liabilities": 15693000, "total_debt": 1242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62892000, "total_equity": 125100000, "shares_outstanding": 8053876, "operating_cash_flow": 12785000, "stock_based_compensation": 1667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9805000, "free_cash_flow": 13586000, "net_change_in_cash": -607000 }, "raw_data": { "income": { "ebit": "16168000", "ebitda": "18036000", "netIncome": "11372000", "grossProfit": "50913000", "depreciation": "None", "totalRevenue": "118386000", "costOfRevenue": "67473000", "interestIncome": "None", "incomeBeforeTax": "16153000", "interestExpense": "15000", "operatingIncome": "16047000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "4781000", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "34866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "121000", "costofGoodsAndServicesSold": "67473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1868000", "sellingGeneralAndAdministrative": "29598000", "netIncomeFromContinuingOperations": "11372000" }, "balance": { "goodwill": "871000", "inventory": "47711000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "140793000", "longTermDebt": "None", "shortTermDebt": "1242000", "treasuryStock": "-14206000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62892000", "totalLiabilities": "15693000", "otherCurrentAssets": "1675000", "totalCurrentAssets": "120646000", "currentLongTermDebt": "None", "longTermInvestments": "2704000", "shortTermInvestments": "None", "currentNetReceivables": "20216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20147000", "currentAccountsPayable": "5855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8714000", "shortLongTermDebtTotal": "4920000", "totalShareholderEquity": "125100000", "capitalLeaseObligations": "4920000", "otherCurrentLiabilities": "4597000", "totalCurrentLiabilities": "12015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3678000", "cashAndShortTermInvestments": "52719000", "commonStockSharesOutstanding": "8053876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-4413000", "operatingCashflow": "12785000", "capitalExpenditures": "801000", "changeInReceivables": "-6732000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9805000", "cashflowFromInvestment": "-3584000", "stockBasedCompensation": "1667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-607000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 159000000, "cost_of_revenue": 79750000, "gross_profit": 79250000, "ebit": 43936000, "ebitda": 45901000, "pretax_income": 43880000, "tax_provision": 8583000, "net_income": 35330000, "net_income_to_common": 35330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52596000, "total_current_assets": 123608000, "total_assets": 139925000, "short_term_debt": 768000, "long_term_debt": null, "total_debt": 768000, "total_liabilities": 17007000, "total_equity": 122918000, "shares_outstanding": 8141189, "goodwill_and_intangibles": 871000 }, "cash_flow": { "operating_cash_flow": 40666000, "capital_expenditure": 1662000, "free_cash_flow": 42328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108148, "ticker_id": 6871, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43936000", "ebitda": "45901000", "netIncome": "35330000", "grossProfit": "79250000", "depreciation": "None", "totalRevenue": "159000000", "costOfRevenue": "79750000", "interestIncome": "None", "incomeBeforeTax": "43880000", "interestExpense": "23000", "operatingIncome": "43853000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "8583000", "reportedCurrency": "USD", "netInterestIncome": "-23000", "nonInterestIncome": "None", "operatingExpenses": "35397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "50000", "costofGoodsAndServicesSold": "79750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1965000", "sellingGeneralAndAdministrative": "28832000", "netIncomeFromContinuingOperations": "35106000" }, "balance": { "goodwill": "871000", "inventory": "43833000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "139925000", "longTermDebt": "None", "shortTermDebt": "768000", "treasuryStock": "-5023000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52687000", "totalLiabilities": "17007000", "otherCurrentAssets": "5477000", "totalCurrentAssets": "123608000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "21702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16317000", "currentAccountsPayable": "7397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9819000", "shortLongTermDebtTotal": "2381000", "totalShareholderEquity": "122918000", "capitalLeaseObligations": "2381000", "otherCurrentLiabilities": "5695000", "totalCurrentLiabilities": "15394000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "1613000", "cashAndShortTermInvestments": "52596000", "commonStockSharesOutstanding": "8141189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "547000", "operatingCashflow": "40666000", "capitalExpenditures": "1662000", "changeInReceivables": "-3980000", "changeInExchangeRate": "-263000", "cashflowFromFinancing": "-1277000", "cashflowFromInvestment": "-1662000", "stockBasedCompensation": "1727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37990000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159000000, "cost_of_revenue": 79750000, "gross_profit": 79250000, "research_and_development": 200000, "selling_general_admin": 28832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43936000, "depreciation_amortisation": 1965000, "ebitda": 45901000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": 43880000, "tax_provision": 8583000, "effective_tax_rate": null, "net_income": 35330000, "net_income_continuing_ops": 35106000, "net_income_to_common": 35330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52596000, "short_term_investments": null, "net_receivables": 21702000, "inventory": 43833000, "other_current_assets": null, "total_current_assets": 123608000, "net_ppe": null, "goodwill": 871000, "intangible_assets": null, "goodwill_and_intangibles": 871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16317000, "total_assets": 139925000, "short_term_debt": 768000, "accounts_payable": 7397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15394000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1613000, "total_liabilities": 17007000, "total_debt": 768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52687000, "total_equity": 122918000, "shares_outstanding": 8141189, "operating_cash_flow": 40666000, "stock_based_compensation": 1727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1277000, "free_cash_flow": 42328000, "net_change_in_cash": 37990000 }, "raw_data": { "income": { "ebit": "43936000", "ebitda": "45901000", "netIncome": "35330000", "grossProfit": "79250000", "depreciation": "None", "totalRevenue": "159000000", "costOfRevenue": "79750000", "interestIncome": "None", "incomeBeforeTax": "43880000", "interestExpense": "23000", "operatingIncome": "43853000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "8583000", "reportedCurrency": "USD", "netInterestIncome": "-23000", "nonInterestIncome": "None", "operatingExpenses": "35397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "50000", "costofGoodsAndServicesSold": "79750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1965000", "sellingGeneralAndAdministrative": "28832000", "netIncomeFromContinuingOperations": "35106000" }, "balance": { "goodwill": "871000", "inventory": "43833000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "139925000", "longTermDebt": "None", "shortTermDebt": "768000", "treasuryStock": "-5023000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52687000", "totalLiabilities": "17007000", "otherCurrentAssets": "5477000", "totalCurrentAssets": "123608000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "21702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16317000", "currentAccountsPayable": "7397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9819000", "shortLongTermDebtTotal": "2381000", "totalShareholderEquity": "122918000", "capitalLeaseObligations": "2381000", "otherCurrentLiabilities": "5695000", "totalCurrentLiabilities": "15394000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "1613000", "cashAndShortTermInvestments": "52596000", "commonStockSharesOutstanding": "8141189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "547000", "operatingCashflow": "40666000", "capitalExpenditures": "1662000", "changeInReceivables": "-3980000", "changeInExchangeRate": "-263000", "cashflowFromFinancing": "-1277000", "cashflowFromInvestment": "-1662000", "stockBasedCompensation": "1727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37990000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 107809000, "cost_of_revenue": 69912000, "gross_profit": 37897000, "ebit": 5869000, "ebitda": 8471477, "pretax_income": 5753000, "tax_provision": 2472000, "net_income": 3281000, "net_income_to_common": 3281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14606000, "total_current_assets": 79807000, "total_assets": 99405000, "short_term_debt": 1990000, "long_term_debt": null, "total_debt": 1990000, "total_liabilities": 14353000, "total_equity": 85052000, "shares_outstanding": 8037019, "goodwill_and_intangibles": 871000 }, "cash_flow": { "operating_cash_flow": 3590000, "capital_expenditure": 1033000, "free_cash_flow": 4623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108153, "ticker_id": 6871, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5869000", "ebitda": "8471477", "netIncome": "3281000", "grossProfit": "37897000", "depreciation": "None", "totalRevenue": "107809000", "costOfRevenue": "69912000", "interestIncome": "116000", "incomeBeforeTax": "5753000", "interestExpense": "116000", "operatingIncome": "5876000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "2472000", "reportedCurrency": "USD", "netInterestIncome": "-116000", "nonInterestIncome": "None", "operatingExpenses": "32021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "-7000", "costofGoodsAndServicesSold": "69912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2602477", "sellingGeneralAndAdministrative": "24918523", "netIncomeFromContinuingOperations": "3281000" }, "balance": { "goodwill": "871000", "inventory": "44238000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "99405000", "longTermDebt": "None", "shortTermDebt": "1990000", "treasuryStock": "-5023000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17581000", "totalLiabilities": "14353000", "otherCurrentAssets": "3261000", "totalCurrentAssets": "79807000", "currentLongTermDebt": "1155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19598000", "currentAccountsPayable": "7204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10113000", "shortLongTermDebtTotal": "3404000", "totalShareholderEquity": "85052000", "capitalLeaseObligations": "2249000", "otherCurrentLiabilities": "3745000", "totalCurrentLiabilities": "12939000", "otherNonCurrentLiabilities": "1414000", "totalNonCurrentLiabilities": "1414000", "cashAndShortTermInvestments": "14606000", "commonStockSharesOutstanding": "8037019", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-2156000", "operatingCashflow": "3590000", "capitalExpenditures": "1033000", "changeInReceivables": "-1414000", "changeInExchangeRate": "-94000", "cashflowFromFinancing": "-688000", "cashflowFromInvestment": "-1033000", "stockBasedCompensation": "-403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1775000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107809000, "cost_of_revenue": 69912000, "gross_profit": 37897000, "research_and_development": 200000, "selling_general_admin": 24918523, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5869000, "depreciation_amortisation": 2602477, "ebitda": 8471477, "interest_expense": 116000, "interest_income": null, "other_non_operating": null, "pretax_income": 5753000, "tax_provision": 2472000, "effective_tax_rate": null, "net_income": 3281000, "net_income_continuing_ops": 3281000, "net_income_to_common": 3281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14606000, "short_term_investments": null, "net_receivables": 17702000, "inventory": 44238000, "other_current_assets": null, "total_current_assets": 79807000, "net_ppe": null, "goodwill": 871000, "intangible_assets": null, "goodwill_and_intangibles": 871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19598000, "total_assets": 99405000, "short_term_debt": 1990000, "accounts_payable": 7204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12939000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1414000, "total_liabilities": 14353000, "total_debt": 1990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17581000, "total_equity": 85052000, "shares_outstanding": 8037019, "operating_cash_flow": 3590000, "stock_based_compensation": -403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -688000, "free_cash_flow": 4623000, "net_change_in_cash": 1775000 }, "raw_data": { "income": { "ebit": "5869000", "ebitda": "8471477", "netIncome": "3281000", "grossProfit": "37897000", "depreciation": "None", "totalRevenue": "107809000", "costOfRevenue": "69912000", "interestIncome": "116000", "incomeBeforeTax": "5753000", "interestExpense": "116000", "operatingIncome": "5876000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "2472000", "reportedCurrency": "USD", "netInterestIncome": "-116000", "nonInterestIncome": "None", "operatingExpenses": "32021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "-7000", "costofGoodsAndServicesSold": "69912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2602477", "sellingGeneralAndAdministrative": "24918523", "netIncomeFromContinuingOperations": "3281000" }, "balance": { "goodwill": "871000", "inventory": "44238000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "99405000", "longTermDebt": "None", "shortTermDebt": "1990000", "treasuryStock": "-5023000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17581000", "totalLiabilities": "14353000", "otherCurrentAssets": "3261000", "totalCurrentAssets": "79807000", "currentLongTermDebt": "1155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19598000", "currentAccountsPayable": "7204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10113000", "shortLongTermDebtTotal": "3404000", "totalShareholderEquity": "85052000", "capitalLeaseObligations": "2249000", "otherCurrentLiabilities": "3745000", "totalCurrentLiabilities": "12939000", "otherNonCurrentLiabilities": "1414000", "totalNonCurrentLiabilities": "1414000", "cashAndShortTermInvestments": "14606000", "commonStockSharesOutstanding": "8037019", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-2156000", "operatingCashflow": "3590000", "capitalExpenditures": "1033000", "changeInReceivables": "-1414000", "changeInExchangeRate": "-94000", "cashflowFromFinancing": "-688000", "cashflowFromInvestment": "-1033000", "stockBasedCompensation": "-403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1775000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 99011000, "cost_of_revenue": 65105000, "gross_profit": 33906000, "ebit": 3606000, "ebitda": 4571451, "pretax_income": 3481000, "tax_provision": 2022000, "net_income": 1459000, "net_income_to_common": 1459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12831000, "total_current_assets": 75470000, "total_assets": 94723000, "short_term_debt": 158000, "long_term_debt": 1161000, "total_debt": 1319000, "total_liabilities": 11495000, "total_equity": 83228000, "shares_outstanding": 8170401, "goodwill_and_intangibles": 871000 }, "cash_flow": { "operating_cash_flow": 1785000, "capital_expenditure": 3103000, "free_cash_flow": 4888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108158, "ticker_id": 6871, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3606000", "ebitda": "4571451", "netIncome": "1459000", "grossProfit": "33906000", "depreciation": "None", "totalRevenue": "99011000", "costOfRevenue": "65105000", "interestIncome": "125000", "incomeBeforeTax": "3481000", "interestExpense": "125000", "operatingIncome": "3565000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "2022000", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "30341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182000", "otherNonOperatingIncome": "41000", "costofGoodsAndServicesSold": "65105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "965451", "sellingGeneralAndAdministrative": "26509000", "netIncomeFromContinuingOperations": "1459000" }, "balance": { "goodwill": "871000", "inventory": "42365000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "94723000", "longTermDebt": "1161000", "shortTermDebt": "158000", "treasuryStock": "-4517000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14300000", "totalLiabilities": "11495000", "otherCurrentAssets": "3797000", "totalCurrentAssets": "75470000", "currentLongTermDebt": "158000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19253000", "currentAccountsPayable": "6214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10781000", "shortLongTermDebtTotal": "1319000", "totalShareholderEquity": "83228000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3962000", "totalCurrentLiabilities": "10334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1161000", "cashAndShortTermInvestments": "12831000", "commonStockSharesOutstanding": "8170401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "152000", "operatingCashflow": "1785000", "capitalExpenditures": "3103000", "changeInReceivables": "-2549000", "changeInExchangeRate": "-88000", "cashflowFromFinancing": "-1551000", "cashflowFromInvestment": "-3103000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2957000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99011000, "cost_of_revenue": 65105000, "gross_profit": 33906000, "research_and_development": 182000, "selling_general_admin": 26509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3606000, "depreciation_amortisation": 965451, "ebitda": 4571451, "interest_expense": 125000, "interest_income": null, "other_non_operating": null, "pretax_income": 3481000, "tax_provision": 2022000, "effective_tax_rate": null, "net_income": 1459000, "net_income_continuing_ops": 1459000, "net_income_to_common": 1459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12831000, "short_term_investments": null, "net_receivables": 16477000, "inventory": 42365000, "other_current_assets": null, "total_current_assets": 75470000, "net_ppe": null, "goodwill": 871000, "intangible_assets": null, "goodwill_and_intangibles": 871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19253000, "total_assets": 94723000, "short_term_debt": 158000, "accounts_payable": 6214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10334000, "long_term_debt": 1161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1161000, "total_liabilities": 11495000, "total_debt": 1319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14300000, "total_equity": 83228000, "shares_outstanding": 8170401, "operating_cash_flow": 1785000, "stock_based_compensation": 744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1551000, "free_cash_flow": 4888000, "net_change_in_cash": -2957000 }, "raw_data": { "income": { "ebit": "3606000", "ebitda": "4571451", "netIncome": "1459000", "grossProfit": "33906000", "depreciation": "None", "totalRevenue": "99011000", "costOfRevenue": "65105000", "interestIncome": "125000", "incomeBeforeTax": "3481000", "interestExpense": "125000", "operatingIncome": "3565000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "2022000", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "30341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182000", "otherNonOperatingIncome": "41000", "costofGoodsAndServicesSold": "65105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "965451", "sellingGeneralAndAdministrative": "26509000", "netIncomeFromContinuingOperations": "1459000" }, "balance": { "goodwill": "871000", "inventory": "42365000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "94723000", "longTermDebt": "1161000", "shortTermDebt": "158000", "treasuryStock": "-4517000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14300000", "totalLiabilities": "11495000", "otherCurrentAssets": "3797000", "totalCurrentAssets": "75470000", "currentLongTermDebt": "158000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19253000", "currentAccountsPayable": "6214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10781000", "shortLongTermDebtTotal": "1319000", "totalShareholderEquity": "83228000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3962000", "totalCurrentLiabilities": "10334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1161000", "cashAndShortTermInvestments": "12831000", "commonStockSharesOutstanding": "8170401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "152000", "operatingCashflow": "1785000", "capitalExpenditures": "3103000", "changeInReceivables": "-2549000", "changeInExchangeRate": "-88000", "cashflowFromFinancing": "-1551000", "cashflowFromInvestment": "-3103000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2957000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 45820000, "cost_of_revenue": 31088000, "gross_profit": 14732000, "ebit": -5196000, "ebitda": -8792000, "pretax_income": -5853000, "tax_provision": 356000, "net_income": -6209000, "net_income_to_common": -6209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12515000, "total_current_assets": 134186000, "total_assets": 209933000, "short_term_debt": 6647000, "long_term_debt": 30382000, "total_debt": 37029000, "total_liabilities": 80806000, "total_equity": 129127000, "shares_outstanding": 9626477, "goodwill_and_intangibles": 47011000 }, "cash_flow": { "operating_cash_flow": 1840000, "capital_expenditure": 113000, "free_cash_flow": 1953000, "dividends_paid": 294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108122, "ticker_id": 6871, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5196000", "ebitda": "-8792000", "netIncome": "-6209000", "grossProfit": "14732000", "depreciation": "None", "totalRevenue": "45820000", "costOfRevenue": "31088000", "interestIncome": "None", "incomeBeforeTax": "-5853000", "interestExpense": "1621000", "operatingIncome": "-7958000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "-617000", "nonInterestIncome": "None", "operatingExpenses": "22690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3596000", "sellingGeneralAndAdministrative": "76990000", "netIncomeFromContinuingOperations": "-6209000" }, "balance": { "goodwill": "15287000", "inventory": "82542000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "209933000", "longTermDebt": "30382000", "shortTermDebt": "6647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "31724000", "reportedCurrency": "USD", "retainedEarnings": "23857000", "totalLiabilities": "80806000", "otherCurrentAssets": "7086000", "totalCurrentAssets": "134186000", "currentLongTermDebt": "1891000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75746999", "currentAccountsPayable": "15565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47293000", "totalShareholderEquity": "129127000", "capitalLeaseObligations": "15020000", "otherCurrentLiabilities": "15750000", "totalCurrentLiabilities": "37962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42843999", "cashAndShortTermInvestments": "12515000", "commonStockSharesOutstanding": "9626477", "intangibleAssetsExcludingGoodwill": "31724000", "cashAndCashEquivalentsAtCarryingValue": "12515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6209000", "profitLoss": "None", "dividendPayout": "294000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "5939000", "operatingCashflow": "1840000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5890000", "cashflowFromInvestment": "113000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45820000, "cost_of_revenue": 31088000, "gross_profit": 14732000, "research_and_development": null, "selling_general_admin": 76990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5196000, "depreciation_amortisation": -3596000, "ebitda": -8792000, "interest_expense": 1621000, "interest_income": null, "other_non_operating": null, "pretax_income": -5853000, "tax_provision": 356000, "effective_tax_rate": null, "net_income": -6209000, "net_income_continuing_ops": -6209000, "net_income_to_common": -6209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12515000, "short_term_investments": null, "net_receivables": 32043000, "inventory": 82542000, "other_current_assets": null, "total_current_assets": 134186000, "net_ppe": null, "goodwill": 15287000, "intangible_assets": 31724000, "goodwill_and_intangibles": 47011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75746999, "total_assets": 209933000, "short_term_debt": 6647000, "accounts_payable": 15565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37962000, "long_term_debt": 30382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42843999, "total_liabilities": 80806000, "total_debt": 37029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23857000, "total_equity": 129127000, "shares_outstanding": 9626477, "operating_cash_flow": 1840000, "stock_based_compensation": 369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113000, "dividends_paid": 294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5890000, "free_cash_flow": 1953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5196000", "ebitda": "-8792000", "netIncome": "-6209000", "grossProfit": "14732000", "depreciation": "None", "totalRevenue": "45820000", "costOfRevenue": "31088000", "interestIncome": "None", "incomeBeforeTax": "-5853000", "interestExpense": "1621000", "operatingIncome": "-7958000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "-617000", "nonInterestIncome": "None", "operatingExpenses": "22690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3596000", "sellingGeneralAndAdministrative": "76990000", "netIncomeFromContinuingOperations": "-6209000" }, "balance": { "goodwill": "15287000", "inventory": "82542000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "209933000", "longTermDebt": "30382000", "shortTermDebt": "6647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "31724000", "reportedCurrency": "USD", "retainedEarnings": "23857000", "totalLiabilities": "80806000", "otherCurrentAssets": "7086000", "totalCurrentAssets": "134186000", "currentLongTermDebt": "1891000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75746999", "currentAccountsPayable": "15565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47293000", "totalShareholderEquity": "129127000", "capitalLeaseObligations": "15020000", "otherCurrentLiabilities": "15750000", "totalCurrentLiabilities": "37962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42843999", "cashAndShortTermInvestments": "12515000", "commonStockSharesOutstanding": "9626477", "intangibleAssetsExcludingGoodwill": "31724000", "cashAndCashEquivalentsAtCarryingValue": "12515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6209000", "profitLoss": "None", "dividendPayout": "294000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "5939000", "operatingCashflow": "1840000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5890000", "cashflowFromInvestment": "113000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 47586000, "cost_of_revenue": 33454000, "gross_profit": 14132000, "ebit": -1784000, "ebitda": -575000, "pretax_income": -2286000, "tax_provision": 13669000, "net_income": -15955000, "net_income_to_common": -15955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17194000, "total_current_assets": 143320000, "total_assets": 220717000, "short_term_debt": 5051000, "long_term_debt": 37093000, "total_debt": 42144000, "total_liabilities": 86233000, "total_equity": 134484000, "shares_outstanding": 9752582, "goodwill_and_intangibles": 49711000 }, "cash_flow": { "operating_cash_flow": -7930000, "capital_expenditure": 1346000, "free_cash_flow": -6584000, "dividends_paid": 287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108124, "ticker_id": 6871, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1784000", "ebitda": "-575000", "netIncome": "-15955000", "grossProfit": "14132000", "depreciation": "None", "totalRevenue": "47586000", "costOfRevenue": "33454000", "interestIncome": "None", "incomeBeforeTax": "-2286000", "interestExpense": "502000", "operatingIncome": "-5955000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "13669000", "reportedCurrency": "USD", "netInterestIncome": "-502000", "nonInterestIncome": "None", "operatingExpenses": "20087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1209000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-15955000" }, "balance": { "goodwill": "17584000", "inventory": "87891000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "220717000", "longTermDebt": "37093000", "shortTermDebt": "5051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "32127000", "reportedCurrency": "USD", "retainedEarnings": "30360000", "totalLiabilities": "86233000", "otherCurrentAssets": "7955000", "totalCurrentAssets": "143320000", "currentLongTermDebt": "497000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77397000", "currentAccountsPayable": "14534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52212000", "totalShareholderEquity": "134484000", "capitalLeaseObligations": "14622000", "otherCurrentLiabilities": "15167000", "totalCurrentLiabilities": "37453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48780000", "cashAndShortTermInvestments": "17194000", "commonStockSharesOutstanding": "9752582", "intangibleAssetsExcludingGoodwill": "32127000", "cashAndCashEquivalentsAtCarryingValue": "17194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15955000", "profitLoss": "None", "dividendPayout": "287000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "1994000", "operatingCashflow": "-7930000", "capitalExpenditures": "1346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7454000", "cashflowFromInvestment": "833000", "stockBasedCompensation": "953329", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72138", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47586000, "cost_of_revenue": 33454000, "gross_profit": 14132000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1784000, "depreciation_amortisation": 1209000, "ebitda": -575000, "interest_expense": 502000, "interest_income": null, "other_non_operating": null, "pretax_income": -2286000, "tax_provision": 13669000, "effective_tax_rate": null, "net_income": -15955000, "net_income_continuing_ops": -15955000, "net_income_to_common": -15955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17194000, "short_term_investments": null, "net_receivables": 30280000, "inventory": 87891000, "other_current_assets": null, "total_current_assets": 143320000, "net_ppe": null, "goodwill": 17584000, "intangible_assets": 32127000, "goodwill_and_intangibles": 49711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77397000, "total_assets": 220717000, "short_term_debt": 5051000, "accounts_payable": 14534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37453000, "long_term_debt": 37093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48780000, "total_liabilities": 86233000, "total_debt": 42144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30360000, "total_equity": 134484000, "shares_outstanding": 9752582, "operating_cash_flow": -7930000, "stock_based_compensation": 953329, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 833000, "dividends_paid": 287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7454000, "free_cash_flow": -6584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1784000", "ebitda": "-575000", "netIncome": "-15955000", "grossProfit": "14132000", "depreciation": "None", "totalRevenue": "47586000", "costOfRevenue": "33454000", "interestIncome": "None", "incomeBeforeTax": "-2286000", "interestExpense": "502000", "operatingIncome": "-5955000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "13669000", "reportedCurrency": "USD", "netInterestIncome": "-502000", "nonInterestIncome": "None", "operatingExpenses": "20087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1209000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-15955000" }, "balance": { "goodwill": "17584000", "inventory": "87891000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "220717000", "longTermDebt": "37093000", "shortTermDebt": "5051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "32127000", "reportedCurrency": "USD", "retainedEarnings": "30360000", "totalLiabilities": "86233000", "otherCurrentAssets": "7955000", "totalCurrentAssets": "143320000", "currentLongTermDebt": "497000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77397000", "currentAccountsPayable": "14534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52212000", "totalShareholderEquity": "134484000", "capitalLeaseObligations": "14622000", "otherCurrentLiabilities": "15167000", "totalCurrentLiabilities": "37453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48780000", "cashAndShortTermInvestments": "17194000", "commonStockSharesOutstanding": "9752582", "intangibleAssetsExcludingGoodwill": "32127000", "cashAndCashEquivalentsAtCarryingValue": "17194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15955000", "profitLoss": "None", "dividendPayout": "287000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "1994000", "operatingCashflow": "-7930000", "capitalExpenditures": "1346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7454000", "cashflowFromInvestment": "833000", "stockBasedCompensation": "953329", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72138", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 52496000, "cost_of_revenue": 33678000, "gross_profit": 18818000, "ebit": -4004000, "ebitda": -2755000, "pretax_income": -4449000, "tax_provision": -5215000, "net_income": 766000, "net_income_to_common": 766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17749000, "total_current_assets": 147064000, "total_assets": 226304000, "short_term_debt": 5247000, "long_term_debt": 28100000, "total_debt": 33347000, "total_liabilities": 79042000, "total_equity": 147262000, "shares_outstanding": 10093855, "goodwill_and_intangibles": 41054000 }, "cash_flow": { "operating_cash_flow": -4819000, "capital_expenditure": 921000, "free_cash_flow": -3898000, "dividends_paid": 570715, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108125, "ticker_id": 6871, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4004000", "ebitda": "-2755000", "netIncome": "766000", "grossProfit": "18818000", "depreciation": "None", "totalRevenue": "52496000", "costOfRevenue": "33678000", "interestIncome": "None", "incomeBeforeTax": "-4449000", "interestExpense": "445000", "operatingIncome": "3035000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-5215000", "reportedCurrency": "USD", "netInterestIncome": "-445000", "nonInterestIncome": "None", "operatingExpenses": "15783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1249000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "766000" }, "balance": { "goodwill": "15047000", "inventory": "90202000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "226304000", "longTermDebt": "28100000", "shortTermDebt": "5247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "26007000", "reportedCurrency": "USD", "retainedEarnings": "46602000", "totalLiabilities": "79042000", "otherCurrentAssets": "8182000", "totalCurrentAssets": "147064000", "currentLongTermDebt": "1639000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79240000", "currentAccountsPayable": "18116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42490000", "totalShareholderEquity": "147262000", "capitalLeaseObligations": "12751000", "otherCurrentLiabilities": "-1358142000", "totalCurrentLiabilities": "40221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38821000", "cashAndShortTermInvestments": "17749000", "commonStockSharesOutstanding": "10093855", "intangibleAssetsExcludingGoodwill": "26007000", "cashAndCashEquivalentsAtCarryingValue": "17749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "766000", "profitLoss": "None", "dividendPayout": "570715", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-2658000", "operatingCashflow": "-4819000", "capitalExpenditures": "921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2434000", "cashflowFromInvestment": "-921000", "stockBasedCompensation": "1411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "570715", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52496000, "cost_of_revenue": 33678000, "gross_profit": 18818000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4004000, "depreciation_amortisation": 1249000, "ebitda": -2755000, "interest_expense": 445000, "interest_income": null, "other_non_operating": null, "pretax_income": -4449000, "tax_provision": -5215000, "effective_tax_rate": null, "net_income": 766000, "net_income_continuing_ops": 766000, "net_income_to_common": 766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17749000, "short_term_investments": null, "net_receivables": 30931000, "inventory": 90202000, "other_current_assets": null, "total_current_assets": 147064000, "net_ppe": null, "goodwill": 15047000, "intangible_assets": 26007000, "goodwill_and_intangibles": 41054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79240000, "total_assets": 226304000, "short_term_debt": 5247000, "accounts_payable": 18116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40221000, "long_term_debt": 28100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38821000, "total_liabilities": 79042000, "total_debt": 33347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46602000, "total_equity": 147262000, "shares_outstanding": 10093855, "operating_cash_flow": -4819000, "stock_based_compensation": 1411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -921000, "dividends_paid": 570715, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2434000, "free_cash_flow": -3898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4004000", "ebitda": "-2755000", "netIncome": "766000", "grossProfit": "18818000", "depreciation": "None", "totalRevenue": "52496000", "costOfRevenue": "33678000", "interestIncome": "None", "incomeBeforeTax": "-4449000", "interestExpense": "445000", "operatingIncome": "3035000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-5215000", "reportedCurrency": "USD", "netInterestIncome": "-445000", "nonInterestIncome": "None", "operatingExpenses": "15783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1249000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "766000" }, "balance": { "goodwill": "15047000", "inventory": "90202000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "226304000", "longTermDebt": "28100000", "shortTermDebt": "5247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "26007000", "reportedCurrency": "USD", "retainedEarnings": "46602000", "totalLiabilities": "79042000", "otherCurrentAssets": "8182000", "totalCurrentAssets": "147064000", "currentLongTermDebt": "1639000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79240000", "currentAccountsPayable": "18116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42490000", "totalShareholderEquity": "147262000", "capitalLeaseObligations": "12751000", "otherCurrentLiabilities": "-1358142000", "totalCurrentLiabilities": "40221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38821000", "cashAndShortTermInvestments": "17749000", "commonStockSharesOutstanding": "10093855", "intangibleAssetsExcludingGoodwill": "26007000", "cashAndCashEquivalentsAtCarryingValue": "17749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "766000", "profitLoss": "None", "dividendPayout": "570715", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-2658000", "operatingCashflow": "-4819000", "capitalExpenditures": "921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2434000", "cashflowFromInvestment": "-921000", "stockBasedCompensation": "1411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "570715", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 46746000, "cost_of_revenue": 31102000, "gross_profit": 15644000, "ebit": -4528000, "ebitda": -3390000, "pretax_income": -5111000, "tax_provision": -1198000, "net_income": -3913000, "net_income_to_common": -3913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18618000, "total_current_assets": 140706000, "total_assets": 218128000, "short_term_debt": 5240000, "long_term_debt": 24651000, "total_debt": 29891000, "total_liabilities": 74746000, "total_equity": 143382000, "shares_outstanding": 9498604, "goodwill_and_intangibles": 43230000 }, "cash_flow": { "operating_cash_flow": -4841000, "capital_expenditure": 1209000, "free_cash_flow": -3632000, "dividends_paid": 285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108126, "ticker_id": 6871, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4528000", "ebitda": "-3390000", "netIncome": "-3913000", "grossProfit": "15644000", "depreciation": "None", "totalRevenue": "46746000", "costOfRevenue": "31102000", "interestIncome": "None", "incomeBeforeTax": "-5111000", "interestExpense": "583000", "operatingIncome": "-4634000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-1198000", "reportedCurrency": "USD", "netInterestIncome": "-583000", "nonInterestIncome": "None", "operatingExpenses": "20278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1138000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-3913000" }, "balance": { "goodwill": "17082000", "inventory": "85823000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "218128000", "longTermDebt": "24651000", "shortTermDebt": "5240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "26148000", "reportedCurrency": "USD", "retainedEarnings": "46122000", "totalLiabilities": "74746000", "otherCurrentAssets": "None", "totalCurrentAssets": "140706000", "currentLongTermDebt": "1632000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77422000", "currentAccountsPayable": "14650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40214000", "totalShareholderEquity": "143382000", "capitalLeaseObligations": "13931000", "otherCurrentLiabilities": "15089000", "totalCurrentLiabilities": "36267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38479000", "cashAndShortTermInvestments": "18618000", "commonStockSharesOutstanding": "9498604", "intangibleAssetsExcludingGoodwill": "26148000", "cashAndCashEquivalentsAtCarryingValue": "18618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3913000", "profitLoss": "None", "dividendPayout": "285000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-3505000", "operatingCashflow": "-4841000", "capitalExpenditures": "1209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8507000", "cashflowFromInvestment": "-1209000", "stockBasedCompensation": "329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46746000, "cost_of_revenue": 31102000, "gross_profit": 15644000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4528000, "depreciation_amortisation": 1138000, "ebitda": -3390000, "interest_expense": 583000, "interest_income": null, "other_non_operating": null, "pretax_income": -5111000, "tax_provision": -1198000, "effective_tax_rate": null, "net_income": -3913000, "net_income_continuing_ops": -3913000, "net_income_to_common": -3913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18618000, "short_term_investments": null, "net_receivables": 36265000, "inventory": 85823000, "other_current_assets": null, "total_current_assets": 140706000, "net_ppe": null, "goodwill": 17082000, "intangible_assets": 26148000, "goodwill_and_intangibles": 43230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77422000, "total_assets": 218128000, "short_term_debt": 5240000, "accounts_payable": 14650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36267000, "long_term_debt": 24651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38479000, "total_liabilities": 74746000, "total_debt": 29891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46122000, "total_equity": 143382000, "shares_outstanding": 9498604, "operating_cash_flow": -4841000, "stock_based_compensation": 329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1209000, "dividends_paid": 285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8507000, "free_cash_flow": -3632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4528000", "ebitda": "-3390000", "netIncome": "-3913000", "grossProfit": "15644000", "depreciation": "None", "totalRevenue": "46746000", "costOfRevenue": "31102000", "interestIncome": "None", "incomeBeforeTax": "-5111000", "interestExpense": "583000", "operatingIncome": "-4634000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-1198000", "reportedCurrency": "USD", "netInterestIncome": "-583000", "nonInterestIncome": "None", "operatingExpenses": "20278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1138000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-3913000" }, "balance": { "goodwill": "17082000", "inventory": "85823000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "218128000", "longTermDebt": "24651000", "shortTermDebt": "5240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "26148000", "reportedCurrency": "USD", "retainedEarnings": "46122000", "totalLiabilities": "74746000", "otherCurrentAssets": "None", "totalCurrentAssets": "140706000", "currentLongTermDebt": "1632000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77422000", "currentAccountsPayable": "14650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40214000", "totalShareholderEquity": "143382000", "capitalLeaseObligations": "13931000", "otherCurrentLiabilities": "15089000", "totalCurrentLiabilities": "36267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38479000", "cashAndShortTermInvestments": "18618000", "commonStockSharesOutstanding": "9498604", "intangibleAssetsExcludingGoodwill": "26148000", "cashAndCashEquivalentsAtCarryingValue": "18618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3913000", "profitLoss": "None", "dividendPayout": "285000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-3505000", "operatingCashflow": "-4841000", "capitalExpenditures": "1209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8507000", "cashflowFromInvestment": "-1209000", "stockBasedCompensation": "329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 46628000, "cost_of_revenue": 27934000, "gross_profit": 18694000, "ebit": -18217000, "ebitda": -17912000, "pretax_income": -18835000, "tax_provision": -397000, "net_income": -18438000, "net_income_to_common": -18438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17476000000, "total_current_assets": 136531000000, "total_assets": 212531000000, "short_term_debt": 4541000000, "long_term_debt": 16426000, "total_debt": 4557426000, "total_liabilities": 65905000000, "total_equity": 146626000000, "shares_outstanding": 7426401, "goodwill_and_intangibles": 41743000000 }, "cash_flow": { "operating_cash_flow": -3387000, "capital_expenditure": 55000, "free_cash_flow": -3332000, "dividends_paid": 223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108127, "ticker_id": 6871, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18217000", "ebitda": "-17912000", "netIncome": "-18438000", "grossProfit": "18694000", "depreciation": "None", "totalRevenue": "46628000", "costOfRevenue": "27934000", "interestIncome": "None", "incomeBeforeTax": "-18835000", "interestExpense": "618000", "operatingIncome": "-145000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-397000", "reportedCurrency": "USD", "netInterestIncome": "-618000", "nonInterestIncome": "None", "operatingExpenses": "18839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-18438000" }, "balance": { "goodwill": "16240000000", "inventory": "82739000000", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "212531000000", "longTermDebt": "16426000", "shortTermDebt": "4541000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "25503000000", "reportedCurrency": "USD", "retainedEarnings": "50320000000", "totalLiabilities": "65905000000", "otherCurrentAssets": "8709000000", "totalCurrentAssets": "136531000000", "currentLongTermDebt": "939000", "longTermInvestments": "0", "shortTermInvestments": "17458524000", "currentNetReceivables": "27607000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76000000000", "currentAccountsPayable": "15742000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31648000000", "totalShareholderEquity": "146626000000", "capitalLeaseObligations": "14283000", "otherCurrentLiabilities": "12631000000", "totalCurrentLiabilities": "34907000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30998000000", "cashAndShortTermInvestments": "17476000000", "commonStockSharesOutstanding": "7426401", "intangibleAssetsExcludingGoodwill": "25503000000", "cashAndCashEquivalentsAtCarryingValue": "17476000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18438000", "profitLoss": "None", "dividendPayout": "223000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-2284000", "operatingCashflow": "-3387000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28337000", "cashflowFromInvestment": "-22355000", "stockBasedCompensation": "477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46628000, "cost_of_revenue": 27934000, "gross_profit": 18694000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18217000, "depreciation_amortisation": 305000, "ebitda": -17912000, "interest_expense": 618000, "interest_income": null, "other_non_operating": null, "pretax_income": -18835000, "tax_provision": -397000, "effective_tax_rate": null, "net_income": -18438000, "net_income_continuing_ops": -18438000, "net_income_to_common": -18438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17476000000, "short_term_investments": 17458524000, "net_receivables": 27607000000, "inventory": 82739000000, "other_current_assets": null, "total_current_assets": 136531000000, "net_ppe": null, "goodwill": 16240000000, "intangible_assets": 25503000000, "goodwill_and_intangibles": 41743000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76000000000, "total_assets": 212531000000, "short_term_debt": 4541000000, "accounts_payable": 15742000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34907000000, "long_term_debt": 16426000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30998000000, "total_liabilities": 65905000000, "total_debt": 4557426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50320000000, "total_equity": 146626000000, "shares_outstanding": 7426401, "operating_cash_flow": -3387000, "stock_based_compensation": 477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22355000, "dividends_paid": 223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28337000, "free_cash_flow": -3332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18217000", "ebitda": "-17912000", "netIncome": "-18438000", "grossProfit": "18694000", "depreciation": "None", "totalRevenue": "46628000", "costOfRevenue": "27934000", "interestIncome": "None", "incomeBeforeTax": "-18835000", "interestExpense": "618000", "operatingIncome": "-145000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-397000", "reportedCurrency": "USD", "netInterestIncome": "-618000", "nonInterestIncome": "None", "operatingExpenses": "18839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-18438000" }, "balance": { "goodwill": "16240000000", "inventory": "82739000000", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "212531000000", "longTermDebt": "16426000", "shortTermDebt": "4541000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "25503000000", "reportedCurrency": "USD", "retainedEarnings": "50320000000", "totalLiabilities": "65905000000", "otherCurrentAssets": "8709000000", "totalCurrentAssets": "136531000000", "currentLongTermDebt": "939000", "longTermInvestments": "0", "shortTermInvestments": "17458524000", "currentNetReceivables": "27607000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76000000000", "currentAccountsPayable": "15742000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31648000000", "totalShareholderEquity": "146626000000", "capitalLeaseObligations": "14283000", "otherCurrentLiabilities": "12631000000", "totalCurrentLiabilities": "34907000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30998000000", "cashAndShortTermInvestments": "17476000000", "commonStockSharesOutstanding": "7426401", "intangibleAssetsExcludingGoodwill": "25503000000", "cashAndCashEquivalentsAtCarryingValue": "17476000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18438000", "profitLoss": "None", "dividendPayout": "223000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-2284000", "operatingCashflow": "-3387000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28337000", "cashflowFromInvestment": "-22355000", "stockBasedCompensation": "477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 45761000, "cost_of_revenue": 27201000, "gross_profit": 18560000, "ebit": 723000, "ebitda": 1942000, "pretax_income": 233000, "tax_provision": 147000, "net_income": 86000, "net_income_to_common": 86000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15839000, "total_current_assets": 125296000, "total_assets": 201213000, "short_term_debt": 3453000, "long_term_debt": 31051000, "total_debt": 34504000, "total_liabilities": 76525000, "total_equity": 124688000, "shares_outstanding": 8600860, "goodwill_and_intangibles": 37925000 }, "cash_flow": { "operating_cash_flow": -8441000, "capital_expenditure": 643000, "free_cash_flow": -7798000, "dividends_paid": 222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108129, "ticker_id": 6871, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "723000", "ebitda": "1942000", "netIncome": "86000", "grossProfit": "18560000", "depreciation": "None", "totalRevenue": "45761000", "costOfRevenue": "27201000", "interestIncome": "None", "incomeBeforeTax": "233000", "interestExpense": "490000", "operatingIncome": "807000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "147000", "reportedCurrency": "USD", "netInterestIncome": "-490000", "nonInterestIncome": "None", "operatingExpenses": "17753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "86000" }, "balance": { "goodwill": "22397000", "inventory": "72721000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "201213000", "longTermDebt": "31051000", "shortTermDebt": "3453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "15528000", "reportedCurrency": "USD", "retainedEarnings": "68981000", "totalLiabilities": "76525000", "otherCurrentAssets": "10173000", "totalCurrentAssets": "125296000", "currentLongTermDebt": "None", "longTermInvestments": "7447000", "shortTermInvestments": "None", "currentNetReceivables": "26563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75917000", "currentAccountsPayable": "16711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45843000", "totalShareholderEquity": "124688000", "capitalLeaseObligations": "14792000", "otherCurrentLiabilities": "9472000", "totalCurrentLiabilities": "29636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46889000", "cashAndShortTermInvestments": "15839000", "commonStockSharesOutstanding": "8600860", "intangibleAssetsExcludingGoodwill": "15528000", "cashAndCashEquivalentsAtCarryingValue": "15839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86000", "profitLoss": "None", "dividendPayout": "222000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-8322000", "operatingCashflow": "-8441000", "capitalExpenditures": "643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1203000", "cashflowFromInvestment": "-956000", "stockBasedCompensation": "454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45761000, "cost_of_revenue": 27201000, "gross_profit": 18560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 723000, "depreciation_amortisation": 1219000, "ebitda": 1942000, "interest_expense": 490000, "interest_income": null, "other_non_operating": null, "pretax_income": 233000, "tax_provision": 147000, "effective_tax_rate": null, "net_income": 86000, "net_income_continuing_ops": 86000, "net_income_to_common": 86000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15839000, "short_term_investments": null, "net_receivables": 26563000, "inventory": 72721000, "other_current_assets": null, "total_current_assets": 125296000, "net_ppe": null, "goodwill": 22397000, "intangible_assets": 15528000, "goodwill_and_intangibles": 37925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75917000, "total_assets": 201213000, "short_term_debt": 3453000, "accounts_payable": 16711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29636000, "long_term_debt": 31051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46889000, "total_liabilities": 76525000, "total_debt": 34504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68981000, "total_equity": 124688000, "shares_outstanding": 8600860, "operating_cash_flow": -8441000, "stock_based_compensation": 454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -956000, "dividends_paid": 222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1203000, "free_cash_flow": -7798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "723000", "ebitda": "1942000", "netIncome": "86000", "grossProfit": "18560000", "depreciation": "None", "totalRevenue": "45761000", "costOfRevenue": "27201000", "interestIncome": "None", "incomeBeforeTax": "233000", "interestExpense": "490000", "operatingIncome": "807000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "147000", "reportedCurrency": "USD", "netInterestIncome": "-490000", "nonInterestIncome": "None", "operatingExpenses": "17753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "86000" }, "balance": { "goodwill": "22397000", "inventory": "72721000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "201213000", "longTermDebt": "31051000", "shortTermDebt": "3453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "15528000", "reportedCurrency": "USD", "retainedEarnings": "68981000", "totalLiabilities": "76525000", "otherCurrentAssets": "10173000", "totalCurrentAssets": "125296000", "currentLongTermDebt": "None", "longTermInvestments": "7447000", "shortTermInvestments": "None", "currentNetReceivables": "26563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75917000", "currentAccountsPayable": "16711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45843000", "totalShareholderEquity": "124688000", "capitalLeaseObligations": "14792000", "otherCurrentLiabilities": "9472000", "totalCurrentLiabilities": "29636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46889000", "cashAndShortTermInvestments": "15839000", "commonStockSharesOutstanding": "8600860", "intangibleAssetsExcludingGoodwill": "15528000", "cashAndCashEquivalentsAtCarryingValue": "15839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86000", "profitLoss": "None", "dividendPayout": "222000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-8322000", "operatingCashflow": "-8441000", "capitalExpenditures": "643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1203000", "cashflowFromInvestment": "-956000", "stockBasedCompensation": "454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 38512000, "cost_of_revenue": 23277000, "gross_profit": 15235000, "ebit": -1426000, "ebitda": -281000, "pretax_income": -1796000, "tax_provision": -420000, "net_income": -1376000, "net_income_to_common": -1376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24880000, "total_current_assets": 128529000, "total_assets": 198421000, "short_term_debt": 2505000, "long_term_debt": 29484000, "total_debt": 31989000, "total_liabilities": 73705000, "total_equity": 124716000, "shares_outstanding": 7390873, "goodwill_and_intangibles": 34796000 }, "cash_flow": { "operating_cash_flow": -4346000, "capital_expenditure": 376000, "free_cash_flow": -3970000, "dividends_paid": 221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108130, "ticker_id": 6871, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1426000", "ebitda": "-281000", "netIncome": "-1376000", "grossProfit": "15235000", "depreciation": "None", "totalRevenue": "38512000", "costOfRevenue": "23277000", "interestIncome": "None", "incomeBeforeTax": "-1796000", "interestExpense": "370000", "operatingIncome": "-1591000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-420000", "reportedCurrency": "USD", "netInterestIncome": "-370000", "nonInterestIncome": "None", "operatingExpenses": "16826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1376000" }, "balance": { "goodwill": "20298000", "inventory": "67920000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "198421000", "longTermDebt": "29484000", "shortTermDebt": "2505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "14498000", "reportedCurrency": "USD", "retainedEarnings": "69117000", "totalLiabilities": "73705000", "otherCurrentAssets": "2043000", "totalCurrentAssets": "128529000", "currentLongTermDebt": "None", "longTermInvestments": "7274000", "shortTermInvestments": "None", "currentNetReceivables": "35729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69892000", "currentAccountsPayable": "16578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43759000", "totalShareholderEquity": "124716000", "capitalLeaseObligations": "14275000", "otherCurrentLiabilities": "11254000", "totalCurrentLiabilities": "30337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43368000", "cashAndShortTermInvestments": "24880000", "commonStockSharesOutstanding": "7390873", "intangibleAssetsExcludingGoodwill": "14498000", "cashAndCashEquivalentsAtCarryingValue": "24880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1376000", "profitLoss": "None", "dividendPayout": "221000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-4698000", "operatingCashflow": "-4346000", "capitalExpenditures": "376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15462000", "cashflowFromInvestment": "-15185000", "stockBasedCompensation": "429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38512000, "cost_of_revenue": 23277000, "gross_profit": 15235000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1426000, "depreciation_amortisation": 1145000, "ebitda": -281000, "interest_expense": 370000, "interest_income": null, "other_non_operating": null, "pretax_income": -1796000, "tax_provision": -420000, "effective_tax_rate": null, "net_income": -1376000, "net_income_continuing_ops": -1376000, "net_income_to_common": -1376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24880000, "short_term_investments": null, "net_receivables": 35729000, "inventory": 67920000, "other_current_assets": null, "total_current_assets": 128529000, "net_ppe": null, "goodwill": 20298000, "intangible_assets": 14498000, "goodwill_and_intangibles": 34796000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69892000, "total_assets": 198421000, "short_term_debt": 2505000, "accounts_payable": 16578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30337000, "long_term_debt": 29484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43368000, "total_liabilities": 73705000, "total_debt": 31989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69117000, "total_equity": 124716000, "shares_outstanding": 7390873, "operating_cash_flow": -4346000, "stock_based_compensation": 429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15185000, "dividends_paid": 221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15462000, "free_cash_flow": -3970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1426000", "ebitda": "-281000", "netIncome": "-1376000", "grossProfit": "15235000", "depreciation": "None", "totalRevenue": "38512000", "costOfRevenue": "23277000", "interestIncome": "None", "incomeBeforeTax": "-1796000", "interestExpense": "370000", "operatingIncome": "-1591000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-420000", "reportedCurrency": "USD", "netInterestIncome": "-370000", "nonInterestIncome": "None", "operatingExpenses": "16826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1376000" }, "balance": { "goodwill": "20298000", "inventory": "67920000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "198421000", "longTermDebt": "29484000", "shortTermDebt": "2505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "14498000", "reportedCurrency": "USD", "retainedEarnings": "69117000", "totalLiabilities": "73705000", "otherCurrentAssets": "2043000", "totalCurrentAssets": "128529000", "currentLongTermDebt": "None", "longTermInvestments": "7274000", "shortTermInvestments": "None", "currentNetReceivables": "35729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69892000", "currentAccountsPayable": "16578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43759000", "totalShareholderEquity": "124716000", "capitalLeaseObligations": "14275000", "otherCurrentLiabilities": "11254000", "totalCurrentLiabilities": "30337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43368000", "cashAndShortTermInvestments": "24880000", "commonStockSharesOutstanding": "7390873", "intangibleAssetsExcludingGoodwill": "14498000", "cashAndCashEquivalentsAtCarryingValue": "24880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1376000", "profitLoss": "None", "dividendPayout": "221000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-4698000", "operatingCashflow": "-4346000", "capitalExpenditures": "376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15462000", "cashflowFromInvestment": "-15185000", "stockBasedCompensation": "429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 36309000, "cost_of_revenue": 20125000, "gross_profit": 16184000, "ebit": 2213000, "ebitda": 2860000, "pretax_income": 2041000, "tax_provision": 388000, "net_income": 1653000, "net_income_to_common": 1653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28365000, "total_current_assets": 113768000, "total_assets": 171520000, "short_term_debt": 2164000, "long_term_debt": 12965000, "total_debt": 15129000, "total_liabilities": 46411000, "total_equity": 125109000, "shares_outstanding": 7582449, "goodwill_and_intangibles": 23137000 }, "cash_flow": { "operating_cash_flow": 293000, "capital_expenditure": 466000, "free_cash_flow": 759000, "dividends_paid": 221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108131, "ticker_id": 6871, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2213000", "ebitda": "2860000", "netIncome": "1653000", "grossProfit": "16184000", "depreciation": "None", "totalRevenue": "36309000", "costOfRevenue": "20125000", "interestIncome": "None", "incomeBeforeTax": "2041000", "interestExpense": "172000", "operatingIncome": "2202000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "388000", "reportedCurrency": "USD", "netInterestIncome": "-172000", "nonInterestIncome": "None", "operatingExpenses": "13982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1653000" }, "balance": { "goodwill": "15215000", "inventory": "56064000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "171520000", "longTermDebt": "12965000", "shortTermDebt": "2164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "7922000", "reportedCurrency": "USD", "retainedEarnings": "70714000", "totalLiabilities": "46411000", "otherCurrentAssets": "7576000", "totalCurrentAssets": "113768000", "currentLongTermDebt": "None", "longTermInvestments": "7418000", "shortTermInvestments": "None", "currentNetReceivables": "29339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57752000", "currentAccountsPayable": "9051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25365000", "totalShareholderEquity": "125109000", "capitalLeaseObligations": "12400000", "otherCurrentLiabilities": "8678000", "totalCurrentLiabilities": "21096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25315000", "cashAndShortTermInvestments": "28365000", "commonStockSharesOutstanding": "7582449", "intangibleAssetsExcludingGoodwill": "7922000", "cashAndCashEquivalentsAtCarryingValue": "28365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1653000", "profitLoss": "None", "dividendPayout": "221000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "433000", "operatingCashflow": "293000", "capitalExpenditures": "466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11586000", "cashflowFromInvestment": "-9246000", "stockBasedCompensation": "198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36309000, "cost_of_revenue": 20125000, "gross_profit": 16184000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2213000, "depreciation_amortisation": 647000, "ebitda": 2860000, "interest_expense": 172000, "interest_income": null, "other_non_operating": null, "pretax_income": 2041000, "tax_provision": 388000, "effective_tax_rate": null, "net_income": 1653000, "net_income_continuing_ops": 1653000, "net_income_to_common": 1653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28365000, "short_term_investments": null, "net_receivables": 29339000, "inventory": 56064000, "other_current_assets": null, "total_current_assets": 113768000, "net_ppe": null, "goodwill": 15215000, "intangible_assets": 7922000, "goodwill_and_intangibles": 23137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57752000, "total_assets": 171520000, "short_term_debt": 2164000, "accounts_payable": 9051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21096000, "long_term_debt": 12965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25315000, "total_liabilities": 46411000, "total_debt": 15129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70714000, "total_equity": 125109000, "shares_outstanding": 7582449, "operating_cash_flow": 293000, "stock_based_compensation": 198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9246000, "dividends_paid": 221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11586000, "free_cash_flow": 759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2213000", "ebitda": "2860000", "netIncome": "1653000", "grossProfit": "16184000", "depreciation": "None", "totalRevenue": "36309000", "costOfRevenue": "20125000", "interestIncome": "None", "incomeBeforeTax": "2041000", "interestExpense": "172000", "operatingIncome": "2202000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "388000", "reportedCurrency": "USD", "netInterestIncome": "-172000", "nonInterestIncome": "None", "operatingExpenses": "13982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1653000" }, "balance": { "goodwill": "15215000", "inventory": "56064000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "171520000", "longTermDebt": "12965000", "shortTermDebt": "2164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "7922000", "reportedCurrency": "USD", "retainedEarnings": "70714000", "totalLiabilities": "46411000", "otherCurrentAssets": "7576000", "totalCurrentAssets": "113768000", "currentLongTermDebt": "None", "longTermInvestments": "7418000", "shortTermInvestments": "None", "currentNetReceivables": "29339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57752000", "currentAccountsPayable": "9051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25365000", "totalShareholderEquity": "125109000", "capitalLeaseObligations": "12400000", "otherCurrentLiabilities": "8678000", "totalCurrentLiabilities": "21096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25315000", "cashAndShortTermInvestments": "28365000", "commonStockSharesOutstanding": "7582449", "intangibleAssetsExcludingGoodwill": "7922000", "cashAndCashEquivalentsAtCarryingValue": "28365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1653000", "profitLoss": "None", "dividendPayout": "221000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "433000", "operatingCashflow": "293000", "capitalExpenditures": "466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11586000", "cashflowFromInvestment": "-9246000", "stockBasedCompensation": "198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 31239000, "cost_of_revenue": 20035000, "gross_profit": 11204000, "ebit": 306000, "ebitda": 808000, "pretax_income": 276000, "tax_provision": 1253000, "net_income": -977000, "net_income_to_common": -977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25222000, "total_current_assets": 101505000, "total_assets": 153745000, "short_term_debt": 2462000, "long_term_debt": 731000, "total_debt": 3193000, "total_liabilities": 30295000, "total_equity": 123450000, "shares_outstanding": 7364757, "goodwill_and_intangibles": 20499000 }, "cash_flow": { "operating_cash_flow": 3179000, "capital_expenditure": 564000, "free_cash_flow": 3743000, "dividends_paid": 221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108132, "ticker_id": 6871, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306000", "ebitda": "808000", "netIncome": "-977000", "grossProfit": "11204000", "depreciation": "None", "totalRevenue": "31239000", "costOfRevenue": "20035000", "interestIncome": "None", "incomeBeforeTax": "276000", "interestExpense": "30000", "operatingIncome": "-3296000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1253000", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "14500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000", "sellingGeneralAndAdministrative": "10801000", "netIncomeFromContinuingOperations": "-977000" }, "balance": { "goodwill": "13669000", "inventory": "51250000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "153745000", "longTermDebt": "731000", "shortTermDebt": "2462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "6830000", "reportedCurrency": "USD", "retainedEarnings": "69282000", "totalLiabilities": "30295000", "otherCurrentAssets": "5864000", "totalCurrentAssets": "101505000", "currentLongTermDebt": "298000", "longTermInvestments": "6880000", "shortTermInvestments": "None", "currentNetReceivables": "19169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52240000", "currentAccountsPayable": "7378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12314000", "totalShareholderEquity": "123450000", "capitalLeaseObligations": "11285000", "otherCurrentLiabilities": "7052000", "totalCurrentLiabilities": "18346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11949000", "cashAndShortTermInvestments": "25222000", "commonStockSharesOutstanding": "7364757", "intangibleAssetsExcludingGoodwill": "6830000", "cashAndCashEquivalentsAtCarryingValue": "25222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-977000", "profitLoss": "None", "dividendPayout": "221000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "4527000", "operatingCashflow": "3179000", "capitalExpenditures": "564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1607000", "cashflowFromInvestment": "-2101000", "stockBasedCompensation": "618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31239000, "cost_of_revenue": 20035000, "gross_profit": 11204000, "research_and_development": null, "selling_general_admin": 10801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306000, "depreciation_amortisation": 502000, "ebitda": 808000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": 276000, "tax_provision": 1253000, "effective_tax_rate": null, "net_income": -977000, "net_income_continuing_ops": -977000, "net_income_to_common": -977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25222000, "short_term_investments": null, "net_receivables": 19169000, "inventory": 51250000, "other_current_assets": null, "total_current_assets": 101505000, "net_ppe": null, "goodwill": 13669000, "intangible_assets": 6830000, "goodwill_and_intangibles": 20499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52240000, "total_assets": 153745000, "short_term_debt": 2462000, "accounts_payable": 7378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18346000, "long_term_debt": 731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11949000, "total_liabilities": 30295000, "total_debt": 3193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69282000, "total_equity": 123450000, "shares_outstanding": 7364757, "operating_cash_flow": 3179000, "stock_based_compensation": 618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2101000, "dividends_paid": 221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1607000, "free_cash_flow": 3743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306000", "ebitda": "808000", "netIncome": "-977000", "grossProfit": "11204000", "depreciation": "None", "totalRevenue": "31239000", "costOfRevenue": "20035000", "interestIncome": "None", "incomeBeforeTax": "276000", "interestExpense": "30000", "operatingIncome": "-3296000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1253000", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "14500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000", "sellingGeneralAndAdministrative": "10801000", "netIncomeFromContinuingOperations": "-977000" }, "balance": { "goodwill": "13669000", "inventory": "51250000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "153745000", "longTermDebt": "731000", "shortTermDebt": "2462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "6830000", "reportedCurrency": "USD", "retainedEarnings": "69282000", "totalLiabilities": "30295000", "otherCurrentAssets": "5864000", "totalCurrentAssets": "101505000", "currentLongTermDebt": "298000", "longTermInvestments": "6880000", "shortTermInvestments": "None", "currentNetReceivables": "19169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52240000", "currentAccountsPayable": "7378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12314000", "totalShareholderEquity": "123450000", "capitalLeaseObligations": "11285000", "otherCurrentLiabilities": "7052000", "totalCurrentLiabilities": "18346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11949000", "cashAndShortTermInvestments": "25222000", "commonStockSharesOutstanding": "7364757", "intangibleAssetsExcludingGoodwill": "6830000", "cashAndCashEquivalentsAtCarryingValue": "25222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-977000", "profitLoss": "None", "dividendPayout": "221000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "4527000", "operatingCashflow": "3179000", "capitalExpenditures": "564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1607000", "cashflowFromInvestment": "-2101000", "stockBasedCompensation": "618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 31678000, "cost_of_revenue": 18317000, "gross_profit": 13361000, "ebit": 3568000, "ebitda": 4055000, "pretax_income": 3555000, "tax_provision": 937000, "net_income": 2618000, "net_income_to_common": 2618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26425000, "total_current_assets": 104020000, "total_assets": 148315000, "short_term_debt": 1538000, "long_term_debt": null, "total_debt": 1538000, "total_liabilities": 24726000, "total_equity": 123589000, "shares_outstanding": 7614404, "goodwill_and_intangibles": 14209000 }, "cash_flow": { "operating_cash_flow": 3829000, "capital_expenditure": 413000, "free_cash_flow": 4242000, "dividends_paid": 221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108134, "ticker_id": 6871, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3568000", "ebitda": "4055000", "netIncome": "2618000", "grossProfit": "13361000", "depreciation": "None", "totalRevenue": "31678000", "costOfRevenue": "18317000", "interestIncome": "None", "incomeBeforeTax": "3555000", "interestExpense": "13000", "operatingIncome": "3621000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "937000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "9740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2618000" }, "balance": { "goodwill": "8473000", "inventory": "54350000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "148315000", "longTermDebt": "None", "shortTermDebt": "1538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "5736000", "reportedCurrency": "USD", "retainedEarnings": "70480000", "totalLiabilities": "24726000", "otherCurrentAssets": "2633000", "totalCurrentAssets": "104020000", "currentLongTermDebt": "None", "longTermInvestments": "6509000", "shortTermInvestments": "None", "currentNetReceivables": "20612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44295000", "currentAccountsPayable": "6803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10741000", "totalShareholderEquity": "123589000", "capitalLeaseObligations": "10741000", "otherCurrentLiabilities": "6113000", "totalCurrentLiabilities": "15511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9215000", "cashAndShortTermInvestments": "26425000", "commonStockSharesOutstanding": "7614404", "intangibleAssetsExcludingGoodwill": "5736000", "cashAndCashEquivalentsAtCarryingValue": "26425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2617000", "profitLoss": "None", "dividendPayout": "221000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "2646000", "operatingCashflow": "3829000", "capitalExpenditures": "413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232000", "cashflowFromInvestment": "-1303000", "stockBasedCompensation": "302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31678000, "cost_of_revenue": 18317000, "gross_profit": 13361000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3568000, "depreciation_amortisation": 487000, "ebitda": 4055000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": 3555000, "tax_provision": 937000, "effective_tax_rate": null, "net_income": 2618000, "net_income_continuing_ops": 2618000, "net_income_to_common": 2618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26425000, "short_term_investments": null, "net_receivables": 20612000, "inventory": 54350000, "other_current_assets": null, "total_current_assets": 104020000, "net_ppe": null, "goodwill": 8473000, "intangible_assets": 5736000, "goodwill_and_intangibles": 14209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44295000, "total_assets": 148315000, "short_term_debt": 1538000, "accounts_payable": 6803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15511000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9215000, "total_liabilities": 24726000, "total_debt": 1538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70480000, "total_equity": 123589000, "shares_outstanding": 7614404, "operating_cash_flow": 3829000, "stock_based_compensation": 302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1303000, "dividends_paid": 221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -232000, "free_cash_flow": 4242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3568000", "ebitda": "4055000", "netIncome": "2618000", "grossProfit": "13361000", "depreciation": "None", "totalRevenue": "31678000", "costOfRevenue": "18317000", "interestIncome": "None", "incomeBeforeTax": "3555000", "interestExpense": "13000", "operatingIncome": "3621000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "937000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "9740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2618000" }, "balance": { "goodwill": "8473000", "inventory": "54350000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "148315000", "longTermDebt": "None", "shortTermDebt": "1538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "5736000", "reportedCurrency": "USD", "retainedEarnings": "70480000", "totalLiabilities": "24726000", "otherCurrentAssets": "2633000", "totalCurrentAssets": "104020000", "currentLongTermDebt": "None", "longTermInvestments": "6509000", "shortTermInvestments": "None", "currentNetReceivables": "20612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44295000", "currentAccountsPayable": "6803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10741000", "totalShareholderEquity": "123589000", "capitalLeaseObligations": "10741000", "otherCurrentLiabilities": "6113000", "totalCurrentLiabilities": "15511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9215000", "cashAndShortTermInvestments": "26425000", "commonStockSharesOutstanding": "7614404", "intangibleAssetsExcludingGoodwill": "5736000", "cashAndCashEquivalentsAtCarryingValue": "26425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2617000", "profitLoss": "None", "dividendPayout": "221000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "2646000", "operatingCashflow": "3829000", "capitalExpenditures": "413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232000", "cashflowFromInvestment": "-1303000", "stockBasedCompensation": "302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 33071000, "cost_of_revenue": 18888000, "gross_profit": 14183000, "ebit": 3665000, "ebitda": 4254000, "pretax_income": 3664000, "tax_provision": 1199000, "net_income": 2465000, "net_income_to_common": 2465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24306000, "total_current_assets": 106331000, "total_assets": 147435000, "short_term_debt": 1538000, "long_term_debt": null, "total_debt": 1538000, "total_liabilities": 26050000, "total_equity": 121385000, "shares_outstanding": 7591786, "goodwill_and_intangibles": 14311000 }, "cash_flow": { "operating_cash_flow": 234000, "capital_expenditure": 402000, "free_cash_flow": 636000, "dividends_paid": 220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108135, "ticker_id": 6871, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3665000", "ebitda": "4254000", "netIncome": "2465000", "grossProfit": "14183000", "depreciation": "None", "totalRevenue": "33071000", "costOfRevenue": "18888000", "interestIncome": "None", "incomeBeforeTax": "3664000", "interestExpense": "1000", "operatingIncome": "3730000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1199000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "10453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-65000", "costofGoodsAndServicesSold": "18888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589000", "sellingGeneralAndAdministrative": "1700000", "netIncomeFromContinuingOperations": "2465000" }, "balance": { "goodwill": "8473000", "inventory": "57368000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "147435000", "longTermDebt": "None", "shortTermDebt": "1538000", "treasuryStock": "-19979000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "5838000", "reportedCurrency": "USD", "retainedEarnings": "68084000", "totalLiabilities": "26050000", "otherCurrentAssets": "6977000", "totalCurrentAssets": "106331000", "currentLongTermDebt": "None", "longTermInvestments": "5699000", "shortTermInvestments": "5693301000", "currentNetReceivables": "17680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41104000", "currentAccountsPayable": "8375999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9131000", "shortLongTermDebtTotal": "8470000", "totalShareholderEquity": "121385000", "capitalLeaseObligations": "8470000", "otherCurrentLiabilities": "7808001", "totalCurrentLiabilities": "18644000", "otherNonCurrentLiabilities": "6932000", "totalNonCurrentLiabilities": "7406000", "cashAndShortTermInvestments": "24306000", "commonStockSharesOutstanding": "7591786", "intangibleAssetsExcludingGoodwill": "5838000", "cashAndCashEquivalentsAtCarryingValue": "24306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2465000", "profitLoss": "None", "dividendPayout": "220000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "387000", "operatingCashflow": "234000", "capitalExpenditures": "402000", "changeInReceivables": "-518000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-462000", "cashflowFromInvestment": "-1022000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1250000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33071000, "cost_of_revenue": 18888000, "gross_profit": 14183000, "research_and_development": null, "selling_general_admin": 1700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3665000, "depreciation_amortisation": 589000, "ebitda": 4254000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 3664000, "tax_provision": 1199000, "effective_tax_rate": null, "net_income": 2465000, "net_income_continuing_ops": 2465000, "net_income_to_common": 2465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24306000, "short_term_investments": 5693301000, "net_receivables": 17680000, "inventory": 57368000, "other_current_assets": null, "total_current_assets": 106331000, "net_ppe": null, "goodwill": 8473000, "intangible_assets": 5838000, "goodwill_and_intangibles": 14311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41104000, "total_assets": 147435000, "short_term_debt": 1538000, "accounts_payable": 8375999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7406000, "total_liabilities": 26050000, "total_debt": 1538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68084000, "total_equity": 121385000, "shares_outstanding": 7591786, "operating_cash_flow": 234000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1022000, "dividends_paid": 220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -462000, "free_cash_flow": 636000, "net_change_in_cash": -1250000 }, "raw_data": { "income": { "ebit": "3665000", "ebitda": "4254000", "netIncome": "2465000", "grossProfit": "14183000", "depreciation": "None", "totalRevenue": "33071000", "costOfRevenue": "18888000", "interestIncome": "None", "incomeBeforeTax": "3664000", "interestExpense": "1000", "operatingIncome": "3730000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1199000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "10453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-65000", "costofGoodsAndServicesSold": "18888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589000", "sellingGeneralAndAdministrative": "1700000", "netIncomeFromContinuingOperations": "2465000" }, "balance": { "goodwill": "8473000", "inventory": "57368000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "147435000", "longTermDebt": "None", "shortTermDebt": "1538000", "treasuryStock": "-19979000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "5838000", "reportedCurrency": "USD", "retainedEarnings": "68084000", "totalLiabilities": "26050000", "otherCurrentAssets": "6977000", "totalCurrentAssets": "106331000", "currentLongTermDebt": "None", "longTermInvestments": "5699000", "shortTermInvestments": "5693301000", "currentNetReceivables": "17680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41104000", "currentAccountsPayable": "8375999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9131000", "shortLongTermDebtTotal": "8470000", "totalShareholderEquity": "121385000", "capitalLeaseObligations": "8470000", "otherCurrentLiabilities": "7808001", "totalCurrentLiabilities": "18644000", "otherNonCurrentLiabilities": "6932000", "totalNonCurrentLiabilities": "7406000", "cashAndShortTermInvestments": "24306000", "commonStockSharesOutstanding": "7591786", "intangibleAssetsExcludingGoodwill": "5838000", "cashAndCashEquivalentsAtCarryingValue": "24306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2465000", "profitLoss": "None", "dividendPayout": "220000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "387000", "operatingCashflow": "234000", "capitalExpenditures": "402000", "changeInReceivables": "-518000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-462000", "cashflowFromInvestment": "-1022000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1250000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "income_statement": { "revenue": 28700000, "cost_of_revenue": 16256000, "gross_profit": 12444000, "ebit": 1869000, "ebitda": 2402000, "pretax_income": 1861000, "tax_provision": 541000, "net_income": 1320000, "net_income_to_common": 1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26021000, "total_current_assets": 107942000, "total_assets": 145094000, "short_term_debt": 1113000, "long_term_debt": null, "total_debt": 1113000, "total_liabilities": 24956000, "total_equity": 120138000, "shares_outstanding": 7502863, "goodwill_and_intangibles": 14413000 }, "cash_flow": { "operating_cash_flow": 3670000, "capital_expenditure": 690000, "free_cash_flow": 4360000, "dividends_paid": 246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108136, "ticker_id": 6871, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:14.627960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1869000", "ebitda": "2402000", "netIncome": "1320000", "grossProfit": "12444000", "depreciation": "None", "totalRevenue": "28700000", "costOfRevenue": "16256000", "interestIncome": "None", "incomeBeforeTax": "1861000", "interestExpense": "8000", "operatingIncome": "1938000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "541000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "10506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533000", "sellingGeneralAndAdministrative": "1700000", "netIncomeFromContinuingOperations": "1320000" }, "balance": { "goodwill": "8473000", "inventory": "57896000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "145094000", "longTermDebt": "None", "shortTermDebt": "1113000", "treasuryStock": "-19922000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "5940000", "reportedCurrency": "USD", "retainedEarnings": "65839000", "totalLiabilities": "24956000", "otherCurrentAssets": "7169000", "totalCurrentAssets": "107942000", "currentLongTermDebt": "115000", "longTermInvestments": "5206000", "shortTermInvestments": "5200794000", "currentNetReceivables": "16856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37152000", "currentAccountsPayable": "8297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9217000", "shortLongTermDebtTotal": "4767000", "totalShareholderEquity": "120138000", "capitalLeaseObligations": "4652000", "otherCurrentLiabilities": "10604000", "totalCurrentLiabilities": "20533000", "otherNonCurrentLiabilities": "3654000", "totalNonCurrentLiabilities": "4423000", "cashAndShortTermInvestments": "26021000", "commonStockSharesOutstanding": "7502863", "intangibleAssetsExcludingGoodwill": "5940000", "cashAndCashEquivalentsAtCarryingValue": "26021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1320000", "profitLoss": "None", "dividendPayout": "246000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "178000", "operatingCashflow": "3670000", "capitalExpenditures": "690000", "changeInReceivables": "865000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1151000", "cashflowFromInvestment": "-690000", "stockBasedCompensation": "407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1829000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28700000, "cost_of_revenue": 16256000, "gross_profit": 12444000, "research_and_development": null, "selling_general_admin": 1700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1869000, "depreciation_amortisation": 533000, "ebitda": 2402000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": 1861000, "tax_provision": 541000, "effective_tax_rate": null, "net_income": 1320000, "net_income_continuing_ops": 1320000, "net_income_to_common": 1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26021000, "short_term_investments": 5200794000, "net_receivables": 16856000, "inventory": 57896000, "other_current_assets": null, "total_current_assets": 107942000, "net_ppe": null, "goodwill": 8473000, "intangible_assets": 5940000, "goodwill_and_intangibles": 14413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37152000, "total_assets": 145094000, "short_term_debt": 1113000, "accounts_payable": 8297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4423000, "total_liabilities": 24956000, "total_debt": 1113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65839000, "total_equity": 120138000, "shares_outstanding": 7502863, "operating_cash_flow": 3670000, "stock_based_compensation": 407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -690000, "dividends_paid": 246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1151000, "free_cash_flow": 4360000, "net_change_in_cash": 1829000 }, "raw_data": { "income": { "ebit": "1869000", "ebitda": "2402000", "netIncome": "1320000", "grossProfit": "12444000", "depreciation": "None", "totalRevenue": "28700000", "costOfRevenue": "16256000", "interestIncome": "None", "incomeBeforeTax": "1861000", "interestExpense": "8000", "operatingIncome": "1938000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "541000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "10506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533000", "sellingGeneralAndAdministrative": "1700000", "netIncomeFromContinuingOperations": "1320000" }, "balance": { "goodwill": "8473000", "inventory": "57896000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "145094000", "longTermDebt": "None", "shortTermDebt": "1113000", "treasuryStock": "-19922000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "5940000", "reportedCurrency": "USD", "retainedEarnings": "65839000", "totalLiabilities": "24956000", "otherCurrentAssets": "7169000", "totalCurrentAssets": "107942000", "currentLongTermDebt": "115000", "longTermInvestments": "5206000", "shortTermInvestments": "5200794000", "currentNetReceivables": "16856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37152000", "currentAccountsPayable": "8297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9217000", "shortLongTermDebtTotal": "4767000", "totalShareholderEquity": "120138000", "capitalLeaseObligations": "4652000", "otherCurrentLiabilities": "10604000", "totalCurrentLiabilities": "20533000", "otherNonCurrentLiabilities": "3654000", "totalNonCurrentLiabilities": "4423000", "cashAndShortTermInvestments": "26021000", "commonStockSharesOutstanding": "7502863", "intangibleAssetsExcludingGoodwill": "5940000", "cashAndCashEquivalentsAtCarryingValue": "26021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1320000", "profitLoss": "None", "dividendPayout": "246000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "178000", "operatingCashflow": "3670000", "capitalExpenditures": "690000", "changeInReceivables": "865000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1151000", "cashflowFromInvestment": "-690000", "stockBasedCompensation": "407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1829000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }