{ "ticker": { "uuid": "bbd64608-6394-4110-8381-291aa0d965fd", "symbol": "MET", "name": "Metir plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/bbd64608-6394-4110-8381-291aa0d965fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbd64608-6394-4110-8381-291aa0d965fd/" }, "ticker_metadata": { "id": 29908, "uuid": "bbd64608-6394-4110-8381-291aa0d965fd", "symbol": "MET", "name": "Metir plc", "asset_type": "equity", "market_cap": 3102676, "stock_exchange_id": 19, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Metir plc manufactures and sells equipment used monitoring water for toxins and pathogens in the United Kingdom, the United States, Europe, China, and internationally. The company provides compact mass spectrometers and the Modern Water MicroTox CTM, FX, and LX toxicity monitors; consumables and spare parts; toxicity monitoring in water; and point-of-need contaminant detection, as well as support and consultancy services. It sells its products through OEMs and distribution sales channels. The company was formerly known as Microsaic Systems plc and changed its name to Metir plc in February 2025. Metir plc was incorporated in 1998 and is based in York, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bbd64608-6394-4110-8381-291aa0d965fd", "symbol": "MET", "name": "Metir plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/bbd64608-6394-4110-8381-291aa0d965fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbd64608-6394-4110-8381-291aa0d965fd/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.07, "value": 0.13, "quality": 0.01, "momentum": 0.73, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 0.8, "market_cap": 239342548, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0088, "roe": -3.1029, "piotroski_f_score": 3, "momentum_12_1": -0.0385, "volatility_252d": 0.6488 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:40.509369+00:00", "batch_id": "" }, "size": { "price_close": 0.8, "market_cap": 239342548, "market_cap_usd": 239342548, "enterprise_value": 238776548, "shares_outstanding": 299178185, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 410.5361, "ptbv_ratio": 410.5361, "ps_ratio": 1031.6489, "pcf_ratio": null, "pfcf_ratio": -129.0256, "ev_ebitda": null, "ev_ebit": -139.2283, "ev_sales": 1029.2093, "ev_fcf": -128.7205, "earnings_yield": null, "fcf_yield": -0.0078, "price_to_sales": 1031.6489, "price_to_book": 410.5361, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.001 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0088, "shareholder_yield": -0.0088, "debt_paydown_yield": null, "total_yield": -0.0088 }, "quality": { "gross_margin": -0.5388, "operating_margin": -7.3922, "net_margin": -7.7974, "ebitda_margin": -7.6034, "fcf_margin": -7.9957, "roe": -3.1029, "roa": -1.2903, "roic": -75.6618, "roc_greenblatt": null, "asset_turnover": 0.1655, "cash_conversion": 1.0254, "accruals_ratio": -0.1098, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.7287, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0892, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3209, "debt_to_assets": 0.0136, "interest_coverage": null, "current_ratio": 1.4761, "quick_ratio": 1.4761, "net_debt": -566000, "local_beta": -0.0687, "volatility_252d": 0.6488, "volatility_60d": 1.3802, "max_drawdown_12m": -0.5686, "risk_adjusted_momentum": -0.0593 }, "growth": { "revenue_growth_1y": -0.5285, "revenue_growth_3y_cagr": -0.3652, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9274, "revenue_growth": -0.5285, "earnings_growth": null }, "momentum": { "price_return_1m": 0.28, "price_return_3m": 0.1034, "price_return_6m": 0.0323, "price_return_9m": -0.2727, "price_return_12m": 0.2308, "price_return_12m_ex1m": -0.0385, "momentum_6m": 0.0323, "momentum_12m": 0.2308, "momentum_12_1": -0.0385, "distance_from_52w_high": -0.3725, "distance_from_52w_low": 0.4545, "relative_strength": 0.0576 }, "raw_ttm": { "revenue_ttm": 232000, "gross_profit_ttm": -125000, "ebit_ttm": -1715000, "ebitda_ttm": -1764000, "net_income_ttm": -1809000, "eps_diluted_ttm": -0.006, "operating_cash_flow_ttm": -1655000, "capital_expenditure_ttm": -200000, "fcf_ttm": -1855000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2112000, "interest_expense_ttm": 0, "cash_and_equivalents": 585000, "total_current_assets": 1206000, "total_current_liabilities": 817000, "net_ppe": null, "total_assets": 1402000, "total_debt": 19000, "total_equity": 583000, "net_working_capital": -177000, "book_value_per_share": 0.0019, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0019 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 81, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 98, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 99, "rank_fcf_margin": 99, "rank_piotroski": 88, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 31 }, "composites": { "value_composite": 87, "quality_composite": 99, "momentum_composite": 27, "growth_composite": 94, "yield_composite": 98, "svqf_composite": 52, "vc1_composite": 86, "vc2_composite": 93, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.0361, "os_score": 0.07, "value_percentile": 0.13, "quality_percentile": 0.01, "momentum_percentile": 0.73, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8915, "ticker_id": 29908, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:40.509369+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8, "market_cap": 239342548, "market_cap_usd": 239342548, "enterprise_value": 238776548, "shares_outstanding": 299178185, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 410.53610292, "ptbv_ratio": 410.53610292, "ps_ratio": 1031.64891379, "pcf_ratio": null, "pfcf_ratio": -129.02563235, "ev_ebitda": null, "ev_ebit": -139.22830787, "ev_sales": 1029.20925862, "ev_fcf": -128.72051105, "earnings_yield": null, "fcf_yield": -0.00776877, "dividend_yield": 0, "buyback_yield": -0.00882417, "shareholder_yield": -0.00882417, "debt_paydown_yield": null, "total_yield": -0.00882417, "gross_margin": -0.5387931, "operating_margin": -7.39224138, "net_margin": -7.79741379, "ebitda_margin": -7.60344828, "fcf_margin": -7.99568966, "roe": -3.10291595, "roa": -1.29029957, "roic": -75.66176471, "roc_greenblatt": null, "asset_turnover": 0.16547789, "cash_conversion": 1.02542841, "accruals_ratio": -0.10984308, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.32086168, "debt_to_assets": 0.01355207, "interest_coverage": null, "current_ratio": 1.47613219, "quick_ratio": 1.47613219, "net_debt": -566000, "revenue_growth_1y": -0.52845528, "revenue_growth_3y_cagr": -0.36518571, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.92741607, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.728673, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.28, "price_return_3m": 0.10344828, "price_return_6m": 0.03225806, "price_return_9m": -0.27272727, "price_return_12m": 0.23076923, "price_return_12m_ex1m": -0.03846154, "distance_from_52w_high": -0.37254902, "distance_from_52w_low": 0.45454545, "relative_strength": 0.05762865, "local_beta": -0.0687, "volatility_252d": 0.648809, "volatility_60d": 1.380188, "max_drawdown_12m": -0.56862745, "revenue_ttm": 232000, "gross_profit_ttm": -125000, "ebit_ttm": -1715000, "ebitda_ttm": -1764000, "net_income_ttm": -1809000, "eps_diluted_ttm": -0.00604656, "operating_cash_flow_ttm": -1655000, "capital_expenditure_ttm": -200000, "fcf_ttm": -1855000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2112000, "interest_expense_ttm": 0, "cash_and_equivalents": 585000, "total_current_assets": 1206000, "total_current_liabilities": 817000, "net_ppe": null, "total_assets": 1402000, "total_debt": 19000, "total_equity": 583000, "net_working_capital": -177000, "book_value_per_share": 0.00194867, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00194867, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 81, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 98, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 99, "rank_fcf_margin": 99, "rank_piotroski": 88, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 31, "value_composite": 87, "quality_composite": 99, "momentum_composite": 27, "growth_composite": 94, "yield_composite": 98, "svqf_composite": 52, "vc1_composite": 86, "vc2_composite": 93, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.8, "os": 0.07, "value": 0.13, "quality": 0.01, "momentum": 0.73, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0088, "roe": -3.1029, "momentum_12_1": -0.0385, "complete_fields": { "id": 8915, "ticker_id": 29908, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:40.509369+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8, "market_cap": 239342548, "market_cap_usd": 239342548, "enterprise_value": 238776548, "shares_outstanding": 299178185, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 410.53610292, "ptbv_ratio": 410.53610292, "ps_ratio": 1031.64891379, "pcf_ratio": null, "pfcf_ratio": -129.02563235, "ev_ebitda": null, "ev_ebit": -139.22830787, "ev_sales": 1029.20925862, "ev_fcf": -128.72051105, "earnings_yield": null, "fcf_yield": -0.00776877, "dividend_yield": 0, "buyback_yield": -0.00882417, "shareholder_yield": -0.00882417, "debt_paydown_yield": null, "total_yield": -0.00882417, "gross_margin": -0.5387931, "operating_margin": -7.39224138, "net_margin": -7.79741379, "ebitda_margin": -7.60344828, "fcf_margin": -7.99568966, "roe": -3.10291595, "roa": -1.29029957, "roic": -75.66176471, "roc_greenblatt": null, "asset_turnover": 0.16547789, "cash_conversion": 1.02542841, "accruals_ratio": -0.10984308, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.32086168, "debt_to_assets": 0.01355207, "interest_coverage": null, "current_ratio": 1.47613219, "quick_ratio": 1.47613219, "net_debt": -566000, "revenue_growth_1y": -0.52845528, "revenue_growth_3y_cagr": -0.36518571, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.92741607, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.728673, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.28, "price_return_3m": 0.10344828, "price_return_6m": 0.03225806, "price_return_9m": -0.27272727, "price_return_12m": 0.23076923, "price_return_12m_ex1m": -0.03846154, "distance_from_52w_high": -0.37254902, "distance_from_52w_low": 0.45454545, "relative_strength": 0.05762865, "local_beta": -0.0687, "volatility_252d": 0.648809, "volatility_60d": 1.380188, "max_drawdown_12m": -0.56862745, "revenue_ttm": 232000, "gross_profit_ttm": -125000, "ebit_ttm": -1715000, "ebitda_ttm": -1764000, "net_income_ttm": -1809000, "eps_diluted_ttm": -0.00604656, "operating_cash_flow_ttm": -1655000, "capital_expenditure_ttm": -200000, "fcf_ttm": -1855000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2112000, "interest_expense_ttm": 0, "cash_and_equivalents": 585000, "total_current_assets": 1206000, "total_current_liabilities": 817000, "net_ppe": null, "total_assets": 1402000, "total_debt": 19000, "total_equity": 583000, "net_working_capital": -177000, "book_value_per_share": 0.00194867, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00194867, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 81, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 98, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 99, "rank_fcf_margin": 99, "rank_piotroski": 88, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 31, "value_composite": 87, "quality_composite": 99, "momentum_composite": 27, "growth_composite": 94, "yield_composite": 98, "svqf_composite": 52, "vc1_composite": 86, "vc2_composite": 93, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:56.645001+00:00", "is_restated": false, "income_statement": { "revenue": 232000, "cost_of_revenue": 357000, "gross_profit": -125000, "ebit": -1715000, "ebitda": -1764000, "pretax_income": null, "tax_provision": null, "net_income": -1809000, "net_income_to_common": -1809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 1189000, "total_assets": 1399000, "short_term_debt": 19000, "long_term_debt": 0, "total_debt": 19000, "total_liabilities": null, "total_equity": 184000, "shares_outstanding": 179178185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1655000, "capital_expenditure": -200000, "free_cash_flow": -1855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2112000, "net_debt_issued": null }, "complete_fields": { "id": 395788, "ticker_id": 29908, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:56.645001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1764000", "netIncome": "-1809000", "grossProfit": "-125000", "totalRevenue": "232000", "costOfRevenue": "357000", "interestExpense": "0", "operatingIncome": "-1715000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158000" }, "balance": { "totalDebt": "19000", "totalAssets": "1399000", "longTermDebt": "0", "shortTermDebt": "19000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "179178185", "totalCurrentAssets": "1189000", "totalShareholderEquity": "184000", "totalCurrentLiabilities": "1213000", "cashAndShortTermInvestments": "188000" }, "cashflow": { "freeCashFlow": "-1855000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2112000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1655000", "repurchaseOfStock": null, "capitalExpenditures": "-200000" } }, "revenue": 232000, "cost_of_revenue": 357000, "gross_profit": -125000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1715000, "depreciation_amortisation": 158000, "ebitda": -1764000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1809000, "net_income_continuing_ops": null, "net_income_to_common": -1809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1399000, "short_term_debt": 19000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1213000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 184000, "shares_outstanding": 179178185, "operating_cash_flow": -1655000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2112000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1764000", "netIncome": "-1809000", "grossProfit": "-125000", "totalRevenue": "232000", "costOfRevenue": "357000", "interestExpense": "0", "operatingIncome": "-1715000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158000" }, "balance": { "totalDebt": "19000", "totalAssets": "1399000", "longTermDebt": "0", "shortTermDebt": "19000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "179178185", "totalCurrentAssets": "1189000", "totalShareholderEquity": "184000", "totalCurrentLiabilities": "1213000", "cashAndShortTermInvestments": "188000" }, "cashflow": { "freeCashFlow": "-1855000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2112000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1655000", "repurchaseOfStock": null, "capitalExpenditures": "-200000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:56.645001+00:00", "is_restated": false, "income_statement": { "revenue": 492000, "cost_of_revenue": 193000, "gross_profit": 299000, "ebit": -2598000, "ebitda": -2306000, "pretax_income": null, "tax_provision": null, "net_income": -2597000, "net_income_to_common": -2597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173000, "total_current_assets": 547000, "total_assets": 713000, "short_term_debt": 8000, "long_term_debt": 13000, "total_debt": 21000, "total_liabilities": null, "total_equity": 144000, "shares_outstanding": 10178184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1058000, "capital_expenditure": -13000, "free_cash_flow": -1071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 395789, "ticker_id": 29908, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:56.645001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2306000", "netIncome": "-2597000", "grossProfit": "299000", "totalRevenue": "492000", "costOfRevenue": "193000", "interestExpense": "5000", "operatingIncome": "-2598000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286000" }, "balance": { "totalDebt": "21000", "totalAssets": "713000", "longTermDebt": "13000", "shortTermDebt": "8000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "10178184", "totalCurrentAssets": "547000", "totalShareholderEquity": "144000", "totalCurrentLiabilities": "527000", "cashAndShortTermInvestments": "173000" }, "cashflow": { "freeCashFlow": "-1071000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1058000", "repurchaseOfStock": null, "capitalExpenditures": "-13000" } }, "revenue": 492000, "cost_of_revenue": 193000, "gross_profit": 299000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2598000, "depreciation_amortisation": 286000, "ebitda": -2306000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2597000, "net_income_continuing_ops": null, "net_income_to_common": -2597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 547000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 713000, "short_term_debt": 8000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527000, "long_term_debt": 13000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 144000, "shares_outstanding": 10178184, "operating_cash_flow": -1058000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2306000", "netIncome": "-2597000", "grossProfit": "299000", "totalRevenue": "492000", "costOfRevenue": "193000", "interestExpense": "5000", "operatingIncome": "-2598000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286000" }, "balance": { "totalDebt": "21000", "totalAssets": "713000", "longTermDebt": "13000", "shortTermDebt": "8000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "10178184", "totalCurrentAssets": "547000", "totalShareholderEquity": "144000", "totalCurrentLiabilities": "527000", "cashAndShortTermInvestments": "173000" }, "cashflow": { "freeCashFlow": "-1071000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1058000", "repurchaseOfStock": null, "capitalExpenditures": "-13000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:56.645001+00:00", "is_restated": false, "income_statement": { "revenue": 1568000, "cost_of_revenue": 618000, "gross_profit": 950000, "ebit": -1421000, "ebitda": -2247000, "pretax_income": null, "tax_provision": null, "net_income": -2289000, "net_income_to_common": -2289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241000, "total_current_assets": 2623000, "total_assets": 3127000, "short_term_debt": 53000, "long_term_debt": 3000, "total_debt": 56000, "total_liabilities": null, "total_equity": 2720000, "shares_outstanding": 10178184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2133000, "capital_expenditure": -235000, "free_cash_flow": -2368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": null }, "complete_fields": { "id": 395790, "ticker_id": 29908, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:56.645001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2247000", "netIncome": "-2289000", "grossProfit": "950000", "totalRevenue": "1568000", "costOfRevenue": "618000", "interestExpense": "7000", "operatingIncome": "-1421000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "281000" }, "balance": { "totalDebt": "56000", "totalAssets": "3127000", "longTermDebt": "3000", "shortTermDebt": "53000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "10178184", "totalCurrentAssets": "2623000", "totalShareholderEquity": "2720000", "totalCurrentLiabilities": "289000", "cashAndShortTermInvestments": "1241000" }, "cashflow": { "freeCashFlow": "-2368000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "200000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2133000", "repurchaseOfStock": null, "capitalExpenditures": "-235000" } }, "revenue": 1568000, "cost_of_revenue": 618000, "gross_profit": 950000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1421000, "depreciation_amortisation": 281000, "ebitda": -2247000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2289000, "net_income_continuing_ops": null, "net_income_to_common": -2289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1241000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2623000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3127000, "short_term_debt": 53000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289000, "long_term_debt": 3000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2720000, "shares_outstanding": 10178184, "operating_cash_flow": -2133000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2247000", "netIncome": "-2289000", "grossProfit": "950000", "totalRevenue": "1568000", "costOfRevenue": "618000", "interestExpense": "7000", "operatingIncome": "-1421000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "281000" }, "balance": { "totalDebt": "56000", "totalAssets": "3127000", "longTermDebt": "3000", "shortTermDebt": "53000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "10178184", "totalCurrentAssets": "2623000", "totalShareholderEquity": "2720000", "totalCurrentLiabilities": "289000", "cashAndShortTermInvestments": "1241000" }, "cashflow": { "freeCashFlow": "-2368000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "200000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2133000", "repurchaseOfStock": null, "capitalExpenditures": "-235000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:56.645001+00:00", "is_restated": false, "income_statement": { "revenue": 906876, "cost_of_revenue": 526225, "gross_profit": 380651, "ebit": -3439078, "ebitda": -3192394, "pretax_income": null, "tax_provision": null, "net_income": -3128581, "net_income_to_common": -3128581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3464876, "total_current_assets": 4648511, "total_assets": 5155136, "short_term_debt": 71187, "long_term_debt": 56158, "total_debt": 127345, "total_liabilities": null, "total_equity": 4573220, "shares_outstanding": 10452368, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1609283, "capital_expenditure": -334217, "free_cash_flow": -1943500, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5500000, "net_debt_issued": null }, "complete_fields": { "id": 395791, "ticker_id": 29908, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:56.645001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3192394", "netIncome": "-3128581", "grossProfit": "380651", "totalRevenue": "906876", "costOfRevenue": "526225", "interestExpense": "4604", "operatingIncome": "-3439078", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "738145", "depreciationAndAmortization": "199368" }, "balance": { "totalDebt": "127345", "totalAssets": "5155136", "longTermDebt": "56158", "shortTermDebt": "71187", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "10452368", "totalCurrentAssets": "4648511", "totalShareholderEquity": "4573220", "totalCurrentLiabilities": "425798", "cashAndShortTermInvestments": "3464876" }, "cashflow": { "freeCashFlow": "-1943500", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5500000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-1609283", "repurchaseOfStock": null, "capitalExpenditures": "-334217" } }, "revenue": 906876, "cost_of_revenue": 526225, "gross_profit": 380651, "research_and_development": 738145, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3439078, "depreciation_amortisation": 199368, "ebitda": -3192394, "interest_expense": 4604, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3128581, "net_income_continuing_ops": null, "net_income_to_common": -3128581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3464876, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4648511, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5155136, "short_term_debt": 71187, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 425798, "long_term_debt": 56158, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 127345, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4573220, "shares_outstanding": 10452368, "operating_cash_flow": -1609283, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -334217, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1943500, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3192394", "netIncome": "-3128581", "grossProfit": "380651", "totalRevenue": "906876", "costOfRevenue": "526225", "interestExpense": "4604", "operatingIncome": "-3439078", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "738145", "depreciationAndAmortization": "199368" }, "balance": { "totalDebt": "127345", "totalAssets": "5155136", "longTermDebt": "56158", "shortTermDebt": "71187", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "10452368", "totalCurrentAssets": "4648511", "totalShareholderEquity": "4573220", "totalCurrentLiabilities": "425798", "cashAndShortTermInvestments": "3464876" }, "cashflow": { "freeCashFlow": "-1943500", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5500000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-1609283", "repurchaseOfStock": null, "capitalExpenditures": "-334217" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:56.645001+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585000, "total_current_assets": 1206000, "total_assets": 1402000, "short_term_debt": 19000, "long_term_debt": 0, "total_debt": 19000, "total_liabilities": null, "total_equity": 583000, "shares_outstanding": 299178185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395786, "ticker_id": 29908, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:56.645001+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "19000", "totalAssets": "1402000", "longTermDebt": "0", "shortTermDebt": "19000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "299178185", "totalCurrentAssets": "1206000", "totalShareholderEquity": "583000", "totalCurrentLiabilities": "817000", "cashAndShortTermInvestments": "585000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 585000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1206000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1402000, "short_term_debt": 19000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 817000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 583000, "shares_outstanding": 299178185, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "19000", "totalAssets": "1402000", "longTermDebt": "0", "shortTermDebt": "19000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "299178185", "totalCurrentAssets": "1206000", "totalShareholderEquity": "583000", "totalCurrentLiabilities": "817000", "cashAndShortTermInvestments": "585000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:56.645001+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 1189000, "total_assets": 1399000, "short_term_debt": 19000, "long_term_debt": 0, "total_debt": 19000, "total_liabilities": null, "total_equity": 184000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395787, "ticker_id": 29908, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:56.645001+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "19000", "totalAssets": "1399000", "longTermDebt": "0", "shortTermDebt": "19000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1189000", "totalShareholderEquity": "184000", "totalCurrentLiabilities": "1213000", "cashAndShortTermInvestments": "188000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1399000, "short_term_debt": 19000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1213000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 184000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "19000", "totalAssets": "1399000", "longTermDebt": "0", "shortTermDebt": "19000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1189000", "totalShareholderEquity": "184000", "totalCurrentLiabilities": "1213000", "cashAndShortTermInvestments": "188000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }