{ "ticker": { "uuid": "bbd7428c-ded9-4bf4-bba2-768a1e94af67", "symbol": "MOLDTKPAC", "name": "Mold-Tek Packaging Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/bbd7428c-ded9-4bf4-bba2-768a1e94af67/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbd7428c-ded9-4bf4-bba2-768a1e94af67/" }, "ticker_metadata": { "id": 14738, "uuid": "bbd7428c-ded9-4bf4-bba2-768a1e94af67", "symbol": "MOLDTKPAC", "name": "Mold-Tek Packaging Limited", "asset_type": "equity", "market_cap": 23346634752, "stock_exchange_id": 7, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Mold-Tek Packaging Limited engages in the manufacture and sale of plastic packaging containers in India. It offers sanitizer, tablet, and food containers; dispensing pumps; and lubricant and paint pails packaging products. It also exports its products. The company was formerly known as Moldtek Plastics Limited and changed its name to Mold-Tek Packaging Limited in March 2010. Mold-Tek Packaging Limited was founded in 1986 and is headquartered in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bbd7428c-ded9-4bf4-bba2-768a1e94af67", "symbol": "MOLDTKPAC", "name": "Mold-Tek Packaging Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/bbd7428c-ded9-4bf4-bba2-768a1e94af67/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbd7428c-ded9-4bf4-bba2-768a1e94af67/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.57, "value": 0.32, "quality": 0.79, "momentum": 0.66, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 709, "market_cap": 23559300026, "pe_ratio": 32.1028, "earnings_yield": 0.0311, "ebitda_to_ev": 0.0677, "shareholder_yield": 0.0056, "roe": 0.1064, "piotroski_f_score": 8, "momentum_12_1": -0.1479, "volatility_252d": 0.3722 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:57.120980+00:00", "batch_id": "" }, "size": { "price_close": 709, "market_cap": 23559300026, "market_cap_usd": 23559300026, "enterprise_value": 25704301026, "shares_outstanding": 33228914, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.1028, "pb_ratio": 3.4145, "ptbv_ratio": 3.4145, "ps_ratio": 2.6788, "pcf_ratio": 18.7924, "pfcf_ratio": -229.587, "ev_ebitda": 14.7677, "ev_ebit": 22.5805, "ev_sales": 2.9227, "ev_fcf": -250.4902, "earnings_yield": 0.0311, "fcf_yield": -0.004, "price_to_sales": 2.6788, "price_to_book": 3.4145, "price_to_cashflow": 18.7924, "ebitda_to_ev": 0.0677, "sales_yield": 0.3421 }, "yield": { "dividend_yield": 0.0056, "buyback_yield": 0, "shareholder_yield": 0.0056, "debt_paydown_yield": 0, "total_yield": 0.0056 }, "quality": { "gross_margin": 0.4538, "operating_margin": 0.1294, "net_margin": 0.0834, "ebitda_margin": 0.1979, "fcf_margin": -0.0117, "roe": 0.1064, "roa": 0.0693, "roic": 0.0944, "roc_greenblatt": null, "asset_turnover": 0.8311, "cash_conversion": -0.1398, "accruals_ratio": -0.0491, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.226, "revenue_stability_5y": 0.1088, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3771, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2323, "debt_to_assets": 0.2029, "interest_coverage": 6.5544, "current_ratio": 1.4903, "quick_ratio": 1.4903, "net_debt": 2145001000, "local_beta": 0.6329, "volatility_252d": 0.3722, "volatility_60d": 0.8793, "max_drawdown_12m": -0.4161, "risk_adjusted_momentum": -0.3975 }, "growth": { "revenue_growth_1y": 0.1348, "revenue_growth_3y_cagr": 0.069, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2035, "eps_growth_3y_cagr": -0.0324, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0817, "revenue_growth": 0.1348, "earnings_growth": 0.2035 }, "momentum": { "price_return_1m": 0.2018, "price_return_3m": 0.2435, "price_return_6m": 0.2204, "price_return_9m": -0.1396, "price_return_12m": 0.024, "price_return_12m_ex1m": -0.1479, "momentum_6m": 0.2204, "momentum_12m": 0.024, "momentum_12_1": -0.1479, "distance_from_52w_high": -0.1396, "distance_from_52w_low": 0.4736, "relative_strength": 0.1317 }, "raw_ttm": { "revenue_ttm": 8794590000, "gross_profit_ttm": 3990587000, "ebit_ttm": 1138343000, "ebitda_ttm": 1740581000, "net_income_ttm": 733871000, "eps_diluted_ttm": 22.0853, "operating_cash_flow_ttm": 1253664000, "capital_expenditure_ttm": -1356280000, "fcf_ttm": -102616000, "dividends_paid_ttm": -132916000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 173677000, "cash_and_equivalents": 1652000, "total_current_assets": 3713779000, "total_current_liabilities": 2492032000, "net_ppe": null, "total_assets": 10582217000, "total_debt": 2146653000, "total_equity": 6899814000, "net_working_capital": 2625529000, "book_value_per_share": 207.6449, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 207.6449 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 59, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 56, "rank_pcf": 47, "rank_ev_ebitda": 49, "rank_ev_ebit": 53, "rank_earnings_yield": 59, "rank_fcf_yield": 61, "rank_dividend_yield": 28, "rank_shareholder_yield": 27, "rank_total_yield": 36, "rank_roe": 52, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 40, "rank_fcf_margin": 61, "rank_piotroski": 9, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 36 }, "composites": { "value_composite": 68, "quality_composite": 21, "momentum_composite": 34, "growth_composite": 31, "yield_composite": 23, "svqf_composite": 70, "vc1_composite": 66, "vc2_composite": 40, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.5028, "os_score": 0.57, "value_percentile": 0.32, "quality_percentile": 0.79, "momentum_percentile": 0.66, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6595, "ticker_id": 14738, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:57.120980+00:00", "batch_id": "", "os_score_delta": null, "price_close": 709, "market_cap": 23559300026, "market_cap_usd": 23559300026, "enterprise_value": 25704301026, "shares_outstanding": 33228914, "fx_rate_to_usd": null, "pe_ratio": 32.10278104, "pb_ratio": 3.41448335, "ptbv_ratio": 3.41448335, "ps_ratio": 2.67884006, "pcf_ratio": 18.79235587, "pfcf_ratio": -229.58700423, "ev_ebitda": 14.76765576, "ev_ebit": 22.58045337, "ev_sales": 2.92274012, "ev_fcf": -250.49018697, "earnings_yield": 0.03114995, "fcf_yield": -0.00399217, "dividend_yield": 0.00564176, "buyback_yield": 0, "shareholder_yield": 0.00564176, "debt_paydown_yield": 0, "total_yield": 0.00564176, "gross_margin": 0.45375475, "operating_margin": 0.12943673, "net_margin": 0.08344573, "ebitda_margin": 0.19791497, "fcf_margin": -0.01166808, "roe": 0.10636098, "roa": 0.06934946, "roic": 0.0943919, "roc_greenblatt": null, "asset_turnover": 0.83107254, "cash_conversion": -0.13982839, "accruals_ratio": -0.04911948, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.2323477, "debt_to_assets": 0.20285475, "interest_coverage": 6.55436817, "current_ratio": 1.49026136, "quick_ratio": 1.49026136, "net_debt": 2145001000, "revenue_growth_1y": 0.13475907, "revenue_growth_3y_cagr": 0.06896947, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20349186, "eps_growth_3y_cagr": -0.03235259, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08165322, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.225968, "revenue_stability_5y": 0.108826, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20179674, "price_return_3m": 0.24354353, "price_return_6m": 0.22039635, "price_return_9m": -0.13957069, "price_return_12m": 0.02401471, "price_return_12m_ex1m": -0.14793019, "distance_from_52w_high": -0.13957069, "distance_from_52w_low": 0.47357652, "relative_strength": 0.13169445, "local_beta": 0.6329, "volatility_252d": 0.37218, "volatility_60d": 0.879347, "max_drawdown_12m": -0.41609458, "revenue_ttm": 8794590000, "gross_profit_ttm": 3990587000, "ebit_ttm": 1138343000, "ebitda_ttm": 1740581000, "net_income_ttm": 733871000, "eps_diluted_ttm": 22.08531401, "operating_cash_flow_ttm": 1253664000, "capital_expenditure_ttm": -1356280000, "fcf_ttm": -102616000, "dividends_paid_ttm": -132916000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 173677000, "cash_and_equivalents": 1652000, "total_current_assets": 3713779000, "total_current_liabilities": 2492032000, "net_ppe": null, "total_assets": 10582217000, "total_debt": 2146653000, "total_equity": 6899814000, "net_working_capital": 2625529000, "book_value_per_share": 207.64488421, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 207.64488421, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 56, "rank_pcf": 47, "rank_ev_ebitda": 49, "rank_ev_ebit": 53, "rank_earnings_yield": 59, "rank_fcf_yield": 61, "rank_dividend_yield": 28, "rank_shareholder_yield": 27, "rank_total_yield": 36, "rank_roe": 52, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 40, "rank_fcf_margin": 61, "rank_piotroski": 9, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 36, "value_composite": 68, "quality_composite": 21, "momentum_composite": 34, "growth_composite": 31, "yield_composite": 23, "svqf_composite": 70, "vc1_composite": 66, "vc2_composite": 40, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 709, "os": 0.57, "value": 0.32, "quality": 0.79, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.1028, "earnings_yield": 0.0311, "shareholder_yield": 0.0056, "roe": 0.1064, "momentum_12_1": -0.1479, "complete_fields": { "id": 6595, "ticker_id": 14738, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:57.120980+00:00", "batch_id": "", "os_score_delta": null, "price_close": 709, "market_cap": 23559300026, "market_cap_usd": 23559300026, "enterprise_value": 25704301026, "shares_outstanding": 33228914, "fx_rate_to_usd": null, "pe_ratio": 32.10278104, "pb_ratio": 3.41448335, "ptbv_ratio": 3.41448335, "ps_ratio": 2.67884006, "pcf_ratio": 18.79235587, "pfcf_ratio": -229.58700423, "ev_ebitda": 14.76765576, "ev_ebit": 22.58045337, "ev_sales": 2.92274012, "ev_fcf": -250.49018697, "earnings_yield": 0.03114995, "fcf_yield": -0.00399217, "dividend_yield": 0.00564176, "buyback_yield": 0, "shareholder_yield": 0.00564176, "debt_paydown_yield": 0, "total_yield": 0.00564176, "gross_margin": 0.45375475, "operating_margin": 0.12943673, "net_margin": 0.08344573, "ebitda_margin": 0.19791497, "fcf_margin": -0.01166808, "roe": 0.10636098, "roa": 0.06934946, "roic": 0.0943919, "roc_greenblatt": null, "asset_turnover": 0.83107254, "cash_conversion": -0.13982839, "accruals_ratio": -0.04911948, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.2323477, "debt_to_assets": 0.20285475, "interest_coverage": 6.55436817, "current_ratio": 1.49026136, "quick_ratio": 1.49026136, "net_debt": 2145001000, "revenue_growth_1y": 0.13475907, "revenue_growth_3y_cagr": 0.06896947, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20349186, "eps_growth_3y_cagr": -0.03235259, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08165322, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.225968, "revenue_stability_5y": 0.108826, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20179674, "price_return_3m": 0.24354353, "price_return_6m": 0.22039635, "price_return_9m": -0.13957069, "price_return_12m": 0.02401471, "price_return_12m_ex1m": -0.14793019, "distance_from_52w_high": -0.13957069, "distance_from_52w_low": 0.47357652, "relative_strength": 0.13169445, "local_beta": 0.6329, "volatility_252d": 0.37218, "volatility_60d": 0.879347, "max_drawdown_12m": -0.41609458, "revenue_ttm": 8794590000, "gross_profit_ttm": 3990587000, "ebit_ttm": 1138343000, "ebitda_ttm": 1740581000, "net_income_ttm": 733871000, "eps_diluted_ttm": 22.08531401, "operating_cash_flow_ttm": 1253664000, "capital_expenditure_ttm": -1356280000, "fcf_ttm": -102616000, "dividends_paid_ttm": -132916000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 173677000, "cash_and_equivalents": 1652000, "total_current_assets": 3713779000, "total_current_liabilities": 2492032000, "net_ppe": null, "total_assets": 10582217000, "total_debt": 2146653000, "total_equity": 6899814000, "net_working_capital": 2625529000, "book_value_per_share": 207.64488421, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 207.64488421, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 56, "rank_pcf": 47, "rank_ev_ebitda": 49, "rank_ev_ebit": 53, "rank_earnings_yield": 59, "rank_fcf_yield": 61, "rank_dividend_yield": 28, "rank_shareholder_yield": 27, "rank_total_yield": 36, "rank_roe": 52, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 40, "rank_fcf_margin": 61, "rank_piotroski": 9, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 36, "value_composite": 68, "quality_composite": 21, "momentum_composite": 34, "growth_composite": 31, "yield_composite": 23, "svqf_composite": 70, "vc1_composite": 66, "vc2_composite": 40, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "income_statement": { "revenue": 8866095000, "cost_of_revenue": 4799440000, "gross_profit": 4066655000, "ebit": 1131829000, "ebitda": 1753459000, "pretax_income": null, "tax_provision": null, "net_income": 728742000, "net_income_to_common": 728742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1652000, "total_current_assets": 3713779000, "total_assets": 10582217000, "short_term_debt": 1405434000, "long_term_debt": 741219000, "total_debt": 2146653000, "total_liabilities": null, "total_equity": 6899814000, "shares_outstanding": 33228914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1253664000, "capital_expenditure": -1356280000, "free_cash_flow": -102616000, "dividends_paid": -132916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 386089000 }, "complete_fields": { "id": 373374, "ticker_id": 14738, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1753459000", "netIncome": "728742000", "grossProfit": "4066655000", "totalRevenue": "8866095000", "costOfRevenue": "4799440000", "interestExpense": "175254000", "operatingIncome": "1131829000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "600886000" }, "balance": { "totalDebt": "2146653000", "totalAssets": "10582217000", "longTermDebt": "741219000", "shortTermDebt": "1405434000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33228914", "totalCurrentAssets": "3713779000", "totalShareholderEquity": "6899814000", "totalCurrentLiabilities": "2492032000", "cashAndShortTermInvestments": "1652000" }, "cashflow": { "freeCashFlow": "-102616000", "dividendsPaid": "-132916000", "issuanceOfDebt": "579839000", "issuanceOfStock": null, "repaymentOfDebt": "-193750000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1253664000", "repurchaseOfStock": null, "capitalExpenditures": "-1356280000" } }, "revenue": 8866095000, "cost_of_revenue": 4799440000, "gross_profit": 4066655000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1131829000, "depreciation_amortisation": 600886000, "ebitda": 1753459000, "interest_expense": 175254000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 728742000, "net_income_continuing_ops": null, "net_income_to_common": 728742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1652000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3713779000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10582217000, "short_term_debt": 1405434000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2492032000, "long_term_debt": 741219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2146653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6899814000, "shares_outstanding": 33228914, "operating_cash_flow": 1253664000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1356280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -132916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 386089000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -102616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1753459000", "netIncome": "728742000", "grossProfit": "4066655000", "totalRevenue": "8866095000", "costOfRevenue": "4799440000", "interestExpense": "175254000", "operatingIncome": "1131829000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "600886000" }, "balance": { "totalDebt": "2146653000", "totalAssets": "10582217000", "longTermDebt": "741219000", "shortTermDebt": "1405434000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33228914", "totalCurrentAssets": "3713779000", "totalShareholderEquity": "6899814000", "totalCurrentLiabilities": "2492032000", "cashAndShortTermInvestments": "1652000" }, "cashflow": { "freeCashFlow": "-102616000", "dividendsPaid": "-132916000", "issuanceOfDebt": "579839000", "issuanceOfStock": null, "repaymentOfDebt": "-193750000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1253664000", "repurchaseOfStock": null, "capitalExpenditures": "-1356280000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "income_statement": { "revenue": 7813196000, "cost_of_revenue": 4402582000, "gross_profit": 3410614000, "ebit": 929282000, "ebitda": 1447372000, "pretax_income": null, "tax_provision": null, "net_income": 605523000, "net_income_to_common": 605523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4926000, "total_current_assets": 3023169000, "total_assets": 9369047000, "short_term_debt": 1063095000, "long_term_debt": 693780000, "total_debt": 1756875000, "total_liabilities": null, "total_equity": 6378952000, "shares_outstanding": 33228914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1104160000, "capital_expenditure": -1438634000, "free_cash_flow": -334474000, "dividends_paid": -99687000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 490925000 }, "complete_fields": { "id": 373378, "ticker_id": 14738, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1447372000", "netIncome": "605523000", "grossProfit": "3410614000", "totalRevenue": "7813196000", "costOfRevenue": "4402582000", "interestExpense": "139020000", "operatingIncome": "929282000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "495637000" }, "balance": { "totalDebt": "1756875000", "totalAssets": "9369047000", "longTermDebt": "693780000", "shortTermDebt": "1063095000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33228914", "totalCurrentAssets": "3023169000", "totalShareholderEquity": "6378952000", "totalCurrentLiabilities": "1891812000", "cashAndShortTermInvestments": "4926000" }, "cashflow": { "freeCashFlow": "-334474000", "dividendsPaid": "-99687000", "issuanceOfDebt": "575594000", "issuanceOfStock": "0", "repaymentOfDebt": "-84669000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1104160000", "repurchaseOfStock": null, "capitalExpenditures": "-1438634000" } }, "revenue": 7813196000, "cost_of_revenue": 4402582000, "gross_profit": 3410614000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 929282000, "depreciation_amortisation": 495637000, "ebitda": 1447372000, "interest_expense": 139020000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 605523000, "net_income_continuing_ops": null, "net_income_to_common": 605523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4926000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3023169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9369047000, "short_term_debt": 1063095000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1891812000, "long_term_debt": 693780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1756875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6378952000, "shares_outstanding": 33228914, "operating_cash_flow": 1104160000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1438634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -99687000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 490925000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -334474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1447372000", "netIncome": "605523000", "grossProfit": "3410614000", "totalRevenue": "7813196000", "costOfRevenue": "4402582000", "interestExpense": "139020000", "operatingIncome": "929282000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "495637000" }, "balance": { "totalDebt": "1756875000", "totalAssets": "9369047000", "longTermDebt": "693780000", "shortTermDebt": "1063095000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33228914", "totalCurrentAssets": "3023169000", "totalShareholderEquity": "6378952000", "totalCurrentLiabilities": "1891812000", "cashAndShortTermInvestments": "4926000" }, "cashflow": { "freeCashFlow": "-334474000", "dividendsPaid": "-99687000", "issuanceOfDebt": "575594000", "issuanceOfStock": "0", "repaymentOfDebt": "-84669000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1104160000", "repurchaseOfStock": null, "capitalExpenditures": "-1438634000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "income_statement": { "revenue": 6955795000, "cost_of_revenue": 3966891000, "gross_profit": 2988904000, "ebit": 950192000, "ebitda": 1352968000, "pretax_income": null, "tax_provision": null, "net_income": 665856000, "net_income_to_common": 665856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3058000, "total_current_assets": 2735197000, "total_assets": 8198224000, "short_term_debt": 778420000, "long_term_debt": 484171000, "total_debt": 1262591000, "total_liabilities": null, "total_equity": 5943888000, "shares_outstanding": 33228914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 788170000, "capital_expenditure": -1410902000, "free_cash_flow": -622732000, "dividends_paid": -198989000, "share_repurchases": null, "shares_issued": 17515000, "net_debt_issued": 849053000 }, "complete_fields": { "id": 373381, "ticker_id": 14738, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1352968000", "netIncome": "665856000", "grossProfit": "2988904000", "totalRevenue": "6955795000", "costOfRevenue": "3966891000", "interestExpense": "72920000", "operatingIncome": "950192000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "393769000" }, "balance": { "totalDebt": "1262591000", "totalAssets": "8198224000", "longTermDebt": "484171000", "shortTermDebt": "778420000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "33228914", "totalCurrentAssets": "2735197000", "totalShareholderEquity": "5943888000", "totalCurrentLiabilities": "1432444000", "cashAndShortTermInvestments": "3058000" }, "cashflow": { "freeCashFlow": "-622732000", "dividendsPaid": "-198989000", "issuanceOfDebt": "968113000", "issuanceOfStock": "17515000", "repaymentOfDebt": "-119060000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "788170000", "repurchaseOfStock": null, "capitalExpenditures": "-1410902000" } }, "revenue": 6955795000, "cost_of_revenue": 3966891000, "gross_profit": 2988904000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 950192000, "depreciation_amortisation": 393769000, "ebitda": 1352968000, "interest_expense": 72920000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 665856000, "net_income_continuing_ops": null, "net_income_to_common": 665856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3058000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2735197000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8198224000, "short_term_debt": 778420000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1432444000, "long_term_debt": 484171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1262591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5943888000, "shares_outstanding": 33228914, "operating_cash_flow": 788170000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1410902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -198989000, "share_repurchases": null, "shares_issued": 17515000, "net_debt_issued": 849053000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -622732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1352968000", "netIncome": "665856000", "grossProfit": "2988904000", "totalRevenue": "6955795000", "costOfRevenue": "3966891000", "interestExpense": "72920000", "operatingIncome": "950192000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "393769000" }, "balance": { "totalDebt": "1262591000", "totalAssets": "8198224000", "longTermDebt": "484171000", "shortTermDebt": "778420000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "33228914", "totalCurrentAssets": "2735197000", "totalShareholderEquity": "5943888000", "totalCurrentLiabilities": "1432444000", "cashAndShortTermInvestments": "3058000" }, "cashflow": { "freeCashFlow": "-622732000", "dividendsPaid": "-198989000", "issuanceOfDebt": "968113000", "issuanceOfStock": "17515000", "repaymentOfDebt": "-119060000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "788170000", "repurchaseOfStock": null, "capitalExpenditures": "-1410902000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "income_statement": { "revenue": 7258326000, "cost_of_revenue": 4359637000, "gross_profit": 2898689000, "ebit": 1054002000, "ebitda": 1374888000, "pretax_income": null, "tax_provision": null, "net_income": 804308000, "net_income_to_common": 804308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48817000, "total_current_assets": 2392174000, "total_assets": 6956359000, "short_term_debt": 338080000, "long_term_debt": 134669000, "total_debt": 473699000, "total_liabilities": null, "total_equity": 5586941000, "shares_outstanding": 33164769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1517150000, "capital_expenditure": -1473571000, "free_cash_flow": 43579000, "dividends_paid": -260101000, "share_repurchases": null, "shares_issued": 168053000, "net_debt_issued": 32224000 }, "complete_fields": { "id": 373382, "ticker_id": 14738, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1374888000", "netIncome": "804308000", "grossProfit": "2898689000", "totalRevenue": "7258326000", "costOfRevenue": "4359637000", "interestExpense": "38517000", "operatingIncome": "1054002000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "309137000" }, "balance": { "totalDebt": "473699000", "totalAssets": "6956359000", "longTermDebt": "134669000", "shortTermDebt": "338080000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "33164769", "totalCurrentAssets": "2392174000", "totalShareholderEquity": "5586941000", "totalCurrentLiabilities": "985707000", "cashAndShortTermInvestments": "48817000" }, "cashflow": { "freeCashFlow": "43579000", "dividendsPaid": "-260101000", "issuanceOfDebt": "145781000", "issuanceOfStock": "168053000", "repaymentOfDebt": "-113557000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1517150000", "repurchaseOfStock": null, "capitalExpenditures": "-1473571000" } }, "revenue": 7258326000, "cost_of_revenue": 4359637000, "gross_profit": 2898689000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1054002000, "depreciation_amortisation": 309137000, "ebitda": 1374888000, "interest_expense": 38517000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 804308000, "net_income_continuing_ops": null, "net_income_to_common": 804308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48817000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2392174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6956359000, "short_term_debt": 338080000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 985707000, "long_term_debt": 134669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 473699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5586941000, "shares_outstanding": 33164769, "operating_cash_flow": 1517150000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1473571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -260101000, "share_repurchases": null, "shares_issued": 168053000, "net_debt_issued": 32224000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 43579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1374888000", "netIncome": "804308000", "grossProfit": "2898689000", "totalRevenue": "7258326000", "costOfRevenue": "4359637000", "interestExpense": "38517000", "operatingIncome": "1054002000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "309137000" }, "balance": { "totalDebt": "473699000", "totalAssets": "6956359000", "longTermDebt": "134669000", "shortTermDebt": "338080000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "33164769", "totalCurrentAssets": "2392174000", "totalShareholderEquity": "5586941000", "totalCurrentLiabilities": "985707000", "cashAndShortTermInvestments": "48817000" }, "cashflow": { "freeCashFlow": "43579000", "dividendsPaid": "-260101000", "issuanceOfDebt": "145781000", "issuanceOfStock": "168053000", "repaymentOfDebt": "-113557000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1517150000", "repurchaseOfStock": null, "capitalExpenditures": "-1473571000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1410625000, "net_debt_issued": null }, "complete_fields": { "id": 373383, "ticker_id": 14738, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1410625000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1410625000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1410625000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "income_statement": { "revenue": 2378556000, "cost_of_revenue": 1270087000, "gross_profit": 1108469000, "ebit": 323362000, "ebitda": 481048000, "pretax_income": null, "tax_provision": null, "net_income": 206406000, "net_income_to_common": 206406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1652000, "total_current_assets": 3713779000, "total_assets": 10582217000, "short_term_debt": 1405434000, "long_term_debt": 741219000, "total_debt": 2146653000, "total_liabilities": null, "total_equity": 6899814000, "shares_outstanding": 33228914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373373, "ticker_id": 14738, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "481048000", "netIncome": "206406000", "grossProfit": "1108469000", "totalRevenue": "2378556000", "costOfRevenue": "1270087000", "interestExpense": "47580000", "operatingIncome": "323362000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155241000" }, "balance": { "totalDebt": "2146653000", "totalAssets": "10582217000", "longTermDebt": "741219000", "shortTermDebt": "1405434000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33228914", "totalCurrentAssets": "3713779000", "totalShareholderEquity": "6899814000", "totalCurrentLiabilities": "2492032000", "cashAndShortTermInvestments": "1652000" } }, "revenue": 2378556000, "cost_of_revenue": 1270087000, "gross_profit": 1108469000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323362000, "depreciation_amortisation": 155241000, "ebitda": 481048000, "interest_expense": 47580000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 206406000, "net_income_continuing_ops": null, "net_income_to_common": 206406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1652000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3713779000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10582217000, "short_term_debt": 1405434000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2492032000, "long_term_debt": 741219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2146653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6899814000, "shares_outstanding": 33228914, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "481048000", "netIncome": "206406000", "grossProfit": "1108469000", "totalRevenue": "2378556000", "costOfRevenue": "1270087000", "interestExpense": "47580000", "operatingIncome": "323362000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155241000" }, "balance": { "totalDebt": "2146653000", "totalAssets": "10582217000", "longTermDebt": "741219000", "shortTermDebt": "1405434000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33228914", "totalCurrentAssets": "3713779000", "totalShareholderEquity": "6899814000", "totalCurrentLiabilities": "2492032000", "cashAndShortTermInvestments": "1652000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "income_statement": { "revenue": 1984368000, "cost_of_revenue": 1049732000, "gross_profit": 934636000, "ebit": 232706000, "ebitda": 386732000, "pretax_income": null, "tax_provision": null, "net_income": 140818000, "net_income_to_common": 140818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373375, "ticker_id": 14738, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "386732000", "netIncome": "140818000", "grossProfit": "934636000", "totalRevenue": "1984368000", "costOfRevenue": "1049732000", "interestExpense": "44182000", "operatingIncome": "232706000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "151647000" } }, "revenue": 1984368000, "cost_of_revenue": 1049732000, "gross_profit": 934636000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232706000, "depreciation_amortisation": 151647000, "ebitda": 386732000, "interest_expense": 44182000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 140818000, "net_income_continuing_ops": null, "net_income_to_common": 140818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "386732000", "netIncome": "140818000", "grossProfit": "934636000", "totalRevenue": "1984368000", "costOfRevenue": "1049732000", "interestExpense": "44182000", "operatingIncome": "232706000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "151647000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "income_statement": { "revenue": 2405584000, "cost_of_revenue": 1340581000, "gross_profit": 1065003000, "ebit": 327467000, "ebitda": 482000000, "pretax_income": null, "tax_provision": null, "net_income": 223967000, "net_income_to_common": 223967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373376, "ticker_id": 14738, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "482000000", "netIncome": "223967000", "grossProfit": "1065003000", "totalRevenue": "2405584000", "costOfRevenue": "1340581000", "interestExpense": "41503000", "operatingIncome": "327467000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "140388000" } }, "revenue": 2405584000, "cost_of_revenue": 1340581000, "gross_profit": 1065003000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 327467000, "depreciation_amortisation": 140388000, "ebitda": 482000000, "interest_expense": 41503000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 223967000, "net_income_continuing_ops": null, "net_income_to_common": 223967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "482000000", "netIncome": "223967000", "grossProfit": "1065003000", "totalRevenue": "2405584000", "costOfRevenue": "1340581000", "interestExpense": "41503000", "operatingIncome": "327467000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "140388000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "income_statement": { "revenue": 2026082000, "cost_of_revenue": 1143603000, "gross_profit": 882479000, "ebit": 254808000, "ebitda": 390801000, "pretax_income": null, "tax_provision": null, "net_income": 162680000, "net_income_to_common": 162680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4926000, "total_current_assets": 3023169000, "total_assets": 9369047000, "short_term_debt": 1063095000, "long_term_debt": 693780000, "total_debt": 1756875000, "total_liabilities": null, "total_equity": 6378952000, "shares_outstanding": 33228914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373377, "ticker_id": 14738, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "390801000", "netIncome": "162680000", "grossProfit": "882479000", "totalRevenue": "2026082000", "costOfRevenue": "1143603000", "interestExpense": "40412000", "operatingIncome": "254808000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128122000" }, "balance": { "totalDebt": "1756875000", "totalAssets": "9369047000", "longTermDebt": "693780000", "shortTermDebt": "1063095000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33228914", "totalCurrentAssets": "3023169000", "totalShareholderEquity": "6378952000", "totalCurrentLiabilities": "1891812000", "cashAndShortTermInvestments": "4926000" } }, "revenue": 2026082000, "cost_of_revenue": 1143603000, "gross_profit": 882479000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254808000, "depreciation_amortisation": 128122000, "ebitda": 390801000, "interest_expense": 40412000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 162680000, "net_income_continuing_ops": null, "net_income_to_common": 162680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4926000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3023169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9369047000, "short_term_debt": 1063095000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1891812000, "long_term_debt": 693780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1756875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6378952000, "shares_outstanding": 33228914, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "390801000", "netIncome": "162680000", "grossProfit": "882479000", "totalRevenue": "2026082000", "costOfRevenue": "1143603000", "interestExpense": "40412000", "operatingIncome": "254808000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128122000" }, "balance": { "totalDebt": "1756875000", "totalAssets": "9369047000", "longTermDebt": "693780000", "shortTermDebt": "1063095000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33228914", "totalCurrentAssets": "3023169000", "totalShareholderEquity": "6378952000", "totalCurrentLiabilities": "1891812000", "cashAndShortTermInvestments": "4926000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "income_statement": { "revenue": 1906855000, "cost_of_revenue": 1046125000, "gross_profit": 860730000, "ebit": 214427000, "ebitda": 339802000, "pretax_income": null, "tax_provision": null, "net_income": 136424000, "net_income_to_common": 136424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373379, "ticker_id": 14738, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "339802000", "netIncome": "136424000", "grossProfit": "860730000", "totalRevenue": "1906855000", "costOfRevenue": "1046125000", "interestExpense": "34253000", "operatingIncome": "214427000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123790000" } }, "revenue": 1906855000, "cost_of_revenue": 1046125000, "gross_profit": 860730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214427000, "depreciation_amortisation": 123790000, "ebitda": 339802000, "interest_expense": 34253000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 136424000, "net_income_continuing_ops": null, "net_income_to_common": 136424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "339802000", "netIncome": "136424000", "grossProfit": "860730000", "totalRevenue": "1906855000", "costOfRevenue": "1046125000", "interestExpense": "34253000", "operatingIncome": "214427000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123790000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4273000, "total_current_assets": 3023884000, "total_assets": 8982264000, "short_term_debt": 898292000, "long_term_debt": 710855000, "total_debt": 1609147000, "total_liabilities": null, "total_equity": 6239491000, "shares_outstanding": 33228914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373380, "ticker_id": 14738, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:12.774709+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1609147000", "totalAssets": "8982264000", "longTermDebt": "710855000", "shortTermDebt": "898292000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "33228914", "totalCurrentAssets": "3023884000", "totalShareholderEquity": "6239491000", "totalCurrentLiabilities": "1642136000", "cashAndShortTermInvestments": "4273000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4273000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3023884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8982264000, "short_term_debt": 898292000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1642136000, "long_term_debt": 710855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1609147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6239491000, "shares_outstanding": 33228914, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1609147000", "totalAssets": "8982264000", "longTermDebt": "710855000", "shortTermDebt": "898292000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "33228914", "totalCurrentAssets": "3023884000", "totalShareholderEquity": "6239491000", "totalCurrentLiabilities": "1642136000", "cashAndShortTermInvestments": "4273000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }