{ "ticker": { "uuid": "bbec71d1-1859-407d-8e88-faf9c90aab84", "symbol": "AEIN", "name": "Allgeier SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/bbec71d1-1859-407d-8e88-faf9c90aab84/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbec71d1-1859-407d-8e88-faf9c90aab84/" }, "latest_snapshot": { "ticker": { "uuid": "bbec71d1-1859-407d-8e88-faf9c90aab84", "symbol": "AEIN", "name": "Allgeier SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/bbec71d1-1859-407d-8e88-faf9c90aab84/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbec71d1-1859-407d-8e88-faf9c90aab84/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.81, "value": 0.86, "quality": 0.63, "momentum": 0.25, "coverage": 0.939, "confidence": 0.879, "delta": 0.01 }, "headline_factors": { "price": 16.75, "market_cap": 189145824, "pe_ratio": 9.6037, "earnings_yield": 0.077, "ebitda_to_ev": 0.1847, "shareholder_yield": 0.0609, "roe": 0.1395, "piotroski_f_score": 7, "momentum_12_1": -0.1247, "volatility_252d": 0.4725 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.6037, "ev_ebitda": 5.4127, "earnings_yield": 0.077, "fcf_yield": 0.0689, "shareholder_yield": 0.0609 }, "quality": { "roe": 0.1395, "roic": 0.103, "gross_margin": 0.3396, "fcf_margin": 0.0461, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.012, "eps_growth_1y": 2.0211, "fcf_growth_1y": 0.1113 }, "momentum": { "price_return_12m": -0.0921, "momentum_12_1": -0.1247, "relative_strength": -0.1814 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.63, "momentum_percentile": 0.25, "growth_composite": 20, "yield_composite": 4, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.23, "os": 0.77, "value": 0.88, "quality": 0.59, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.7348, "earnings_yield": 0.0832, "shareholder_yield": 0.0341, "roe": 0.1395, "momentum_12_1": -0.264 }, { "week_end_date": "2026-06-14", "price": 14.62, "os": 0.77, "value": 0.89, "quality": 0.59, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.3854, "earnings_yield": 0.0859, "shareholder_yield": 0.0355, "roe": 0.1395, "momentum_12_1": -0.2523 }, { "week_end_date": "2026-06-21", "price": 14.48, "os": 0.8, "value": 0.9, "quality": 0.63, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.3047, "earnings_yield": 0.0866, "shareholder_yield": 0.0359, "roe": 0.1395, "momentum_12_1": -0.1613 }, { "week_end_date": "2026-06-28", "price": 15, "os": 0.79, "value": 0.88, "quality": 0.58, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.6004, "earnings_yield": 0.0842, "shareholder_yield": 0.0346, "roe": 0.1395, "momentum_12_1": -0.1282 }, { "week_end_date": "2026-07-05", "price": 15.8, "os": 0.78, "value": 0.86, "quality": 0.58, "momentum": 0.18, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 9.0591, "earnings_yield": 0.0807, "shareholder_yield": 0.0645, "roe": 0.1395, "momentum_12_1": -0.1897 }, { "week_end_date": "2026-07-12", "price": 16.15, "os": 0.8, "value": 0.86, "quality": 0.63, "momentum": 0.19, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 9.2597, "earnings_yield": 0.0793, "shareholder_yield": 0.0631, "roe": 0.1395, "momentum_12_1": -0.2343 }, { "week_end_date": "2026-07-19", "price": 16.6, "os": 0.79, "value": 0.84, "quality": 0.63, "momentum": 0.18, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 9.5177, "earnings_yield": 0.0775, "shareholder_yield": 0.0614, "roe": 0.1395, "momentum_12_1": -0.2666 }, { "week_end_date": "2026-07-26", "price": 15.7, "os": 0.8, "value": 0.88, "quality": 0.63, "momentum": 0.17, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 9.0017, "earnings_yield": 0.0812, "shareholder_yield": 0.0649, "roe": 0.1395, "momentum_12_1": -0.2327 }, { "week_end_date": "2026-08-02", "price": 16.6, "os": 0.8, "value": 0.86, "quality": 0.63, "momentum": 0.23, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 9.5177, "earnings_yield": 0.0775, "shareholder_yield": 0.0614, "roe": 0.1395, "momentum_12_1": -0.1319 }, { "week_end_date": "2026-08-09", "price": 16.75, "os": 0.81, "value": 0.86, "quality": 0.63, "momentum": 0.25, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 9.6037, "earnings_yield": 0.077, "shareholder_yield": 0.0609, "roe": 0.1395, "momentum_12_1": -0.1247 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 327626000, "cost_of_revenue": 213025000, "gross_profit": 114601000, "ebit": 18582000, "ebitda": 44625000, "pretax_income": null, "tax_provision": null, "net_income": 22210000, "net_income_to_common": 22210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41803000, "total_current_assets": 131144000, "total_assets": 403098000, "short_term_debt": 10077000, "long_term_debt": 72345000, "total_debt": 104235000, "total_liabilities": null, "total_equity": 152648000, "shares_outstanding": 11484078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39758000, "capital_expenditure": -11119000, "free_cash_flow": 28639000, "dividends_paid": -5736000, "share_repurchases": -356000, "shares_issued": 138000, "net_debt_issued": -72177000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 327626000, "cost_of_revenue": 213025000, "gross_profit": 114601000, "ebit": 18582000, "ebitda": 44625000, "pretax_income": null, "tax_provision": null, "net_income": 22210000, "net_income_to_common": 22210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41803000, "total_current_assets": 131144000, "total_assets": 403098000, "short_term_debt": 10077000, "long_term_debt": 72345000, "total_debt": 104235000, "total_liabilities": null, "total_equity": 152648000, "shares_outstanding": 11484078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39758000, "capital_expenditure": -11119000, "free_cash_flow": 28639000, "dividends_paid": -5736000, "share_repurchases": -356000, "shares_issued": 138000, "net_debt_issued": -72177000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 327626000, "cost_of_revenue": 213025000, "gross_profit": 114601000, "ebit": 18582000, "ebitda": 44625000, "pretax_income": null, "tax_provision": null, "net_income": 22210000, "net_income_to_common": 22210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41803000, "total_current_assets": 131144000, "total_assets": 403098000, "short_term_debt": 10077000, "long_term_debt": 72345000, "total_debt": 104235000, "total_liabilities": null, "total_equity": 152648000, "shares_outstanding": 11484078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39758000, "capital_expenditure": -11119000, "free_cash_flow": 28639000, "dividends_paid": -5736000, "share_repurchases": -356000, "shares_issued": 138000, "net_debt_issued": -72177000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 327626000, "cost_of_revenue": 213025000, "gross_profit": 114601000, "ebit": 18582000, "ebitda": 44625000, "pretax_income": null, "tax_provision": null, "net_income": 22210000, "net_income_to_common": 22210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41803000, "total_current_assets": 131144000, "total_assets": 403098000, "short_term_debt": 10077000, "long_term_debt": 72345000, "total_debt": 104235000, "total_liabilities": null, "total_equity": 152648000, "shares_outstanding": 11484078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39758000, "capital_expenditure": -11119000, "free_cash_flow": 28639000, "dividends_paid": -5736000, "share_repurchases": -356000, "shares_issued": 138000, "net_debt_issued": -72177000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 327626000, "cost_of_revenue": 213025000, "gross_profit": 114601000, "ebit": 18582000, "ebitda": 44625000, "pretax_income": null, "tax_provision": null, "net_income": 22210000, "net_income_to_common": 22210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41803000, "total_current_assets": 131144000, "total_assets": 403098000, "short_term_debt": 10077000, "long_term_debt": 72345000, "total_debt": 104235000, "total_liabilities": null, "total_equity": 152648000, "shares_outstanding": 11484078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39758000, "capital_expenditure": -11119000, "free_cash_flow": 28639000, "dividends_paid": -5736000, "share_repurchases": -356000, "shares_issued": 138000, "net_debt_issued": -72177000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 327626000, "cost_of_revenue": 213025000, "gross_profit": 114601000, "ebit": 18582000, "ebitda": 44625000, "pretax_income": null, "tax_provision": null, "net_income": 22210000, "net_income_to_common": 22210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41803000, "total_current_assets": 131144000, "total_assets": 403098000, "short_term_debt": 10077000, "long_term_debt": 72345000, "total_debt": 104235000, "total_liabilities": null, "total_equity": 152648000, "shares_outstanding": 11484078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39758000, "capital_expenditure": -11119000, "free_cash_flow": 28639000, "dividends_paid": -5736000, "share_repurchases": -356000, "shares_issued": 138000, "net_debt_issued": -72177000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 327626000, "cost_of_revenue": 213025000, "gross_profit": 114601000, "ebit": 18582000, "ebitda": 44625000, "pretax_income": null, "tax_provision": null, "net_income": 22210000, "net_income_to_common": 22210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41803000, "total_current_assets": 131144000, "total_assets": 403098000, "short_term_debt": 10077000, "long_term_debt": 72345000, "total_debt": 104235000, "total_liabilities": null, "total_equity": 152648000, "shares_outstanding": 11484078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39758000, "capital_expenditure": -11119000, "free_cash_flow": 28639000, "dividends_paid": -5736000, "share_repurchases": -356000, "shares_issued": 138000, "net_debt_issued": -72177000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 327626000, "cost_of_revenue": 213025000, "gross_profit": 114601000, "ebit": 18582000, "ebitda": 44625000, "pretax_income": null, "tax_provision": null, "net_income": 22210000, "net_income_to_common": 22210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41803000, "total_current_assets": 131144000, "total_assets": 403098000, "short_term_debt": 10077000, "long_term_debt": 72345000, "total_debt": 104235000, "total_liabilities": null, "total_equity": 152648000, "shares_outstanding": 11484078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39758000, "capital_expenditure": -11119000, "free_cash_flow": 28639000, "dividends_paid": -5736000, "share_repurchases": -356000, "shares_issued": 138000, "net_debt_issued": -72177000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 89257000, "cost_of_revenue": 73846000, "gross_profit": 15411000, "ebit": 448000, "ebitda": 6141000, "pretax_income": null, "tax_provision": null, "net_income": -3323000, "net_income_to_common": -3323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33257000, "total_current_assets": 132079000, "total_assets": 402036000, "short_term_debt": null, "long_term_debt": null, "total_debt": 21041000, "total_liabilities": null, "total_equity": 141207000, "shares_outstanding": 11292288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1352000, "capital_expenditure": -2752000, "free_cash_flow": -4104000, "dividends_paid": null, "share_repurchases": -7325000, "shares_issued": null, "net_debt_issued": 11975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 89257000, "cost_of_revenue": 73846000, "gross_profit": 15411000, "ebit": 448000, "ebitda": 6141000, "pretax_income": null, "tax_provision": null, "net_income": -3323000, "net_income_to_common": -3323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33257000, "total_current_assets": 132079000, "total_assets": 402036000, "short_term_debt": null, "long_term_debt": null, "total_debt": 21041000, "total_liabilities": null, "total_equity": 141207000, "shares_outstanding": 11292288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1352000, "capital_expenditure": -2752000, "free_cash_flow": -4104000, "dividends_paid": null, "share_repurchases": -7325000, "shares_issued": null, "net_debt_issued": 11975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 89257000, "cost_of_revenue": 73846000, "gross_profit": 15411000, "ebit": 448000, "ebitda": 6141000, "pretax_income": null, "tax_provision": null, "net_income": -3323000, "net_income_to_common": -3323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33257000, "total_current_assets": 132079000, "total_assets": 402036000, "short_term_debt": null, "long_term_debt": null, "total_debt": 21041000, "total_liabilities": null, "total_equity": 141207000, "shares_outstanding": 11292288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1352000, "capital_expenditure": -2752000, "free_cash_flow": -4104000, "dividends_paid": null, "share_repurchases": -7325000, "shares_issued": null, "net_debt_issued": 11975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 89257000, "cost_of_revenue": 73846000, "gross_profit": 15411000, "ebit": 448000, "ebitda": 6141000, "pretax_income": null, "tax_provision": null, "net_income": -3323000, "net_income_to_common": -3323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33257000, "total_current_assets": 132079000, "total_assets": 402036000, "short_term_debt": null, "long_term_debt": null, "total_debt": 21041000, "total_liabilities": null, "total_equity": 141207000, "shares_outstanding": 11292288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1352000, "capital_expenditure": -2752000, "free_cash_flow": -4104000, "dividends_paid": null, "share_repurchases": -7325000, "shares_issued": null, "net_debt_issued": 11975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 89257000, "cost_of_revenue": 73846000, "gross_profit": 15411000, "ebit": 448000, "ebitda": 6141000, "pretax_income": null, "tax_provision": null, "net_income": -3323000, "net_income_to_common": -3323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33257000, "total_current_assets": 132079000, "total_assets": 402036000, "short_term_debt": null, "long_term_debt": null, "total_debt": 21041000, "total_liabilities": null, "total_equity": 141207000, "shares_outstanding": 11292288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1352000, "capital_expenditure": -2752000, "free_cash_flow": -4104000, "dividends_paid": null, "share_repurchases": -7325000, "shares_issued": null, "net_debt_issued": 11975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 89257000, "cost_of_revenue": 73846000, "gross_profit": 15411000, "ebit": 448000, "ebitda": 6141000, "pretax_income": null, "tax_provision": null, "net_income": -3323000, "net_income_to_common": -3323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33257000, "total_current_assets": 132079000, "total_assets": 402036000, "short_term_debt": null, "long_term_debt": null, "total_debt": 21041000, "total_liabilities": null, "total_equity": 141207000, "shares_outstanding": 11292288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1352000, "capital_expenditure": -2752000, "free_cash_flow": -4104000, "dividends_paid": null, "share_repurchases": -7325000, "shares_issued": null, "net_debt_issued": 11975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 89257000, "cost_of_revenue": 73846000, "gross_profit": 15411000, "ebit": 448000, "ebitda": 6141000, "pretax_income": null, "tax_provision": null, "net_income": -3323000, "net_income_to_common": -3323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33257000, "total_current_assets": 132079000, "total_assets": 402036000, "short_term_debt": null, "long_term_debt": null, "total_debt": 21041000, "total_liabilities": null, "total_equity": 141207000, "shares_outstanding": 11292288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1352000, "capital_expenditure": -2752000, "free_cash_flow": -4104000, "dividends_paid": null, "share_repurchases": -7325000, "shares_issued": null, "net_debt_issued": 11975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 89257000, "cost_of_revenue": 73846000, "gross_profit": 15411000, "ebit": 448000, "ebitda": 6141000, "pretax_income": null, "tax_provision": null, "net_income": -3323000, "net_income_to_common": -3323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33257000, "total_current_assets": 132079000, "total_assets": 402036000, "short_term_debt": null, "long_term_debt": null, "total_debt": 21041000, "total_liabilities": null, "total_equity": 141207000, "shares_outstanding": 11292288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1352000, "capital_expenditure": -2752000, "free_cash_flow": -4104000, "dividends_paid": null, "share_repurchases": -7325000, "shares_issued": null, "net_debt_issued": 11975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 89257000, "cost_of_revenue": 73846000, "gross_profit": 15411000, "ebit": 448000, "ebitda": 6141000, "pretax_income": null, "tax_provision": null, "net_income": -3323000, "net_income_to_common": -3323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33257000, "total_current_assets": 132079000, "total_assets": 402036000, "short_term_debt": null, "long_term_debt": null, "total_debt": 21041000, "total_liabilities": null, "total_equity": 141207000, "shares_outstanding": 11292288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1352000, "capital_expenditure": -2752000, "free_cash_flow": -4104000, "dividends_paid": null, "share_repurchases": -7325000, "shares_issued": null, "net_debt_issued": 11975000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 78536000, "cost_of_revenue": 12330000, "gross_profit": 66206000, "ebit": 12052000, "ebitda": 17076000, "pretax_income": null, "tax_provision": null, "net_income": 24468000, "net_income_to_common": 24468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41803000, "total_current_assets": 131144000, "total_assets": 403098000, "short_term_debt": 10077000, "long_term_debt": 72345000, "total_debt": 104235000, "total_liabilities": null, "total_equity": 152648000, "shares_outstanding": 11484078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16309000, "capital_expenditure": -3053000, "free_cash_flow": 13256000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 78536000, "cost_of_revenue": 12330000, "gross_profit": 66206000, "ebit": 12052000, "ebitda": 17076000, "pretax_income": null, "tax_provision": null, "net_income": 24468000, "net_income_to_common": 24468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41803000, "total_current_assets": 131144000, "total_assets": 403098000, "short_term_debt": 10077000, "long_term_debt": 72345000, "total_debt": 104235000, "total_liabilities": null, "total_equity": 152648000, "shares_outstanding": 11484078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16309000, "capital_expenditure": -3053000, "free_cash_flow": 13256000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 78536000, "cost_of_revenue": 12330000, "gross_profit": 66206000, "ebit": 12052000, "ebitda": 17076000, "pretax_income": null, "tax_provision": null, "net_income": 24468000, "net_income_to_common": 24468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41803000, "total_current_assets": 131144000, "total_assets": 403098000, "short_term_debt": 10077000, "long_term_debt": 72345000, "total_debt": 104235000, "total_liabilities": null, "total_equity": 152648000, "shares_outstanding": 11484078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16309000, "capital_expenditure": -3053000, "free_cash_flow": 13256000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }