{ "ticker": { "uuid": "bbf82ff9-7915-4131-9e80-b5387aa890c9", "symbol": "GVA", "name": "Granite Construction Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/bbf82ff9-7915-4131-9e80-b5387aa890c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbf82ff9-7915-4131-9e80-b5387aa890c9/" }, "latest_snapshot": { "ticker": { "uuid": "bbf82ff9-7915-4131-9e80-b5387aa890c9", "symbol": "GVA", "name": "Granite Construction Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/bbf82ff9-7915-4131-9e80-b5387aa890c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbf82ff9-7915-4131-9e80-b5387aa890c9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.54, "value": 0.25, "quality": 0.7, "momentum": 0.81, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 124.47, "market_cap": 5445151624.53, "pe_ratio": 29.4396, "earnings_yield": 0.0508, "ebitda_to_ev": 0.0773, "shareholder_yield": 0.0136, "roe": 0.1792, "piotroski_f_score": 6, "momentum_12_1": 0.6761, "volatility_252d": 0.36 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 29.4396, "ev_ebitda": 12.9393, "earnings_yield": 0.0508, "fcf_yield": 0.0855, "shareholder_yield": 0.0136 }, "quality": { "roe": 0.1792, "roic": 0.1177, "gross_margin": 0.159, "fcf_margin": 0.1222, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1493, "eps_growth_1y": 0.4956, "fcf_growth_1y": -0.0174 }, "momentum": { "price_return_12m": 0.3018, "momentum_12_1": 0.6761, "relative_strength": 0.1335 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.7, "momentum_percentile": 0.81, "growth_composite": 12, "yield_composite": 84, "overall_composite": 46, "os_score": 0.54, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 141.23, "os": 0.49, "value": 0.18, "quality": 0.71, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 33.4046, "earnings_yield": 0.0457, "shareholder_yield": 0.012, "roe": 0.1792, "momentum_12_1": 0.5498 }, { "week_end_date": "2026-06-14", "price": 140.48, "os": 0.54, "value": 0.19, "quality": 0.72, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 33.2274, "earnings_yield": 0.0459, "shareholder_yield": 0.0121, "roe": 0.1792, "momentum_12_1": 0.5617 }, { "week_end_date": "2026-06-21", "price": 146.55, "os": 0.48, "value": 0.17, "quality": 0.71, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 34.6619, "earnings_yield": 0.0443, "shareholder_yield": 0.0116, "roe": 0.1792, "momentum_12_1": 0.4654 }, { "week_end_date": "2026-06-28", "price": 160.26, "os": 0.48, "value": 0.14, "quality": 0.69, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 37.9042, "earnings_yield": 0.0411, "shareholder_yield": 0.0106, "roe": 0.1792, "momentum_12_1": 0.4791 }, { "week_end_date": "2026-07-05", "price": 145.93, "os": 0.5, "value": 0.19, "quality": 0.69, "momentum": 0.86, "confidence": 0.991, "coverage": 1, "pe_ratio": 34.5153, "earnings_yield": 0.0445, "shareholder_yield": 0.0116, "roe": 0.1792, "momentum_12_1": 0.5092 }, { "week_end_date": "2026-07-12", "price": 122.46, "os": 0.51, "value": 0.27, "quality": 0.69, "momentum": 0.73, "confidence": 0.98, "coverage": 1, "pe_ratio": 28.9642, "earnings_yield": 0.0514, "shareholder_yield": 0.0138, "roe": 0.1792, "momentum_12_1": 0.5038 }, { "week_end_date": "2026-07-19", "price": 124.03, "os": 0.55, "value": 0.26, "quality": 0.7, "momentum": 0.8, "confidence": 0.969, "coverage": 1, "pe_ratio": 29.3355, "earnings_yield": 0.0509, "shareholder_yield": 0.0137, "roe": 0.1792, "momentum_12_1": 0.5637 }, { "week_end_date": "2026-07-26", "price": 124.47, "os": 0.54, "value": 0.25, "quality": 0.7, "momentum": 0.81, "confidence": 0.958, "coverage": 1, "pe_ratio": 29.4396, "earnings_yield": 0.0508, "shareholder_yield": 0.0136, "roe": 0.1792, "momentum_12_1": 0.6761 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4424379000, "cost_of_revenue": 3713163000, "gross_profit": 711216000, "ebit": 336050000, "ebitda": 498483000, "pretax_income": 288827000, "tax_provision": 68476000, "net_income": 193003000, "net_income_to_common": 193003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529220000, "total_current_assets": 1812231000, "total_assets": 4030393000, "short_term_debt": 408622000, "long_term_debt": 963233000, "total_debt": 1623321000, "total_liabilities": 2808860000, "total_equity": 1179048000, "shares_outstanding": 53132000, "goodwill_and_intangibles": 580362000 }, "cash_flow": { "operating_cash_flow": 468916000, "capital_expenditure": 138270000, "free_cash_flow": 607186000, "dividends_paid": 22719000, "share_repurchases": -48208000, "shares_issued": 0, "net_debt_issued": 598887000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4424379000, "cost_of_revenue": 3713163000, "gross_profit": 711216000, "ebit": 336050000, "ebitda": 498483000, "pretax_income": 288827000, "tax_provision": 68476000, "net_income": 193003000, "net_income_to_common": 193003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529220000, "total_current_assets": 1812231000, "total_assets": 4030393000, "short_term_debt": 408622000, "long_term_debt": 963233000, "total_debt": 1623321000, "total_liabilities": 2808860000, "total_equity": 1179048000, "shares_outstanding": 53132000, "goodwill_and_intangibles": 580362000 }, "cash_flow": { "operating_cash_flow": 468916000, "capital_expenditure": 138270000, "free_cash_flow": 607186000, "dividends_paid": 22719000, "share_repurchases": -48208000, "shares_issued": 0, "net_debt_issued": 598887000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4424379000, "cost_of_revenue": 3713163000, "gross_profit": 711216000, "ebit": 336050000, "ebitda": 498483000, "pretax_income": 288827000, "tax_provision": 68476000, "net_income": 193003000, "net_income_to_common": 193003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529220000, "total_current_assets": 1812231000, "total_assets": 4030393000, "short_term_debt": 408622000, "long_term_debt": 963233000, "total_debt": 1623321000, "total_liabilities": 2808860000, "total_equity": 1179048000, "shares_outstanding": 53132000, "goodwill_and_intangibles": 580362000 }, "cash_flow": { "operating_cash_flow": 468916000, "capital_expenditure": 138270000, "free_cash_flow": 607186000, "dividends_paid": 22719000, "share_repurchases": -48208000, "shares_issued": 0, "net_debt_issued": 598887000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4424379000, "cost_of_revenue": 3713163000, "gross_profit": 711216000, "ebit": 336050000, "ebitda": 498483000, "pretax_income": 288827000, "tax_provision": 68476000, "net_income": 193003000, "net_income_to_common": 193003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529220000, "total_current_assets": 1812231000, "total_assets": 4030393000, "short_term_debt": 408622000, "long_term_debt": 963233000, "total_debt": 1623321000, "total_liabilities": 2808860000, "total_equity": 1179048000, "shares_outstanding": 53132000, "goodwill_and_intangibles": 580362000 }, "cash_flow": { "operating_cash_flow": 468916000, "capital_expenditure": 138270000, "free_cash_flow": 607186000, "dividends_paid": 22719000, "share_repurchases": -48208000, "shares_issued": 0, "net_debt_issued": 598887000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4424379000, "cost_of_revenue": 3713163000, "gross_profit": 711216000, "ebit": 336050000, "ebitda": 498483000, "pretax_income": 288827000, "tax_provision": 68476000, "net_income": 193003000, "net_income_to_common": 193003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529220000, "total_current_assets": 1812231000, "total_assets": 4030393000, "short_term_debt": 408622000, "long_term_debt": 963233000, "total_debt": 1623321000, "total_liabilities": 2808860000, "total_equity": 1179048000, "shares_outstanding": 53132000, "goodwill_and_intangibles": 580362000 }, "cash_flow": { "operating_cash_flow": 468916000, "capital_expenditure": 138270000, "free_cash_flow": 607186000, "dividends_paid": 22719000, "share_repurchases": -48208000, "shares_issued": 0, "net_debt_issued": 598887000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4424379000, "cost_of_revenue": 3713163000, "gross_profit": 711216000, "ebit": 336050000, "ebitda": 498483000, "pretax_income": 288827000, "tax_provision": 68476000, "net_income": 193003000, "net_income_to_common": 193003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529220000, "total_current_assets": 1812231000, "total_assets": 4030393000, "short_term_debt": 408622000, "long_term_debt": 963233000, "total_debt": 1623321000, "total_liabilities": 2808860000, "total_equity": 1179048000, "shares_outstanding": 53132000, "goodwill_and_intangibles": 580362000 }, "cash_flow": { "operating_cash_flow": 468916000, "capital_expenditure": 138270000, "free_cash_flow": 607186000, "dividends_paid": 22719000, "share_repurchases": -48208000, "shares_issued": 0, "net_debt_issued": 598887000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4424379000, "cost_of_revenue": 3713163000, "gross_profit": 711216000, "ebit": 262238999, "ebitda": 424671999, "pretax_income": 288827000, "tax_provision": 68476000, "net_income": 193003000, "net_income_to_common": 193003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529220000, "total_current_assets": 1812231000, "total_assets": 4030393000, "short_term_debt": 408622000, "long_term_debt": 963233000, "total_debt": 1623321000, "total_liabilities": 2808860000, "total_equity": 1179048000, "shares_outstanding": 53132000, "goodwill_and_intangibles": 580362000 }, "cash_flow": { "operating_cash_flow": 468916000, "capital_expenditure": 138270000, "free_cash_flow": 607186000, "dividends_paid": 22719000, "share_repurchases": -48208000, "shares_issued": 0, "net_debt_issued": 598887000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4007574000, "cost_of_revenue": 3434877000, "gross_profit": 572697000, "ebit": 225380000, "ebitda": 351711000, "pretax_income": 196192000, "tax_provision": 55749000, "net_income": 126346000, "net_income_to_common": 126346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578330000, "total_current_assets": 1716663000, "total_assets": 3025655000, "short_term_debt": 21274000, "long_term_debt": 737939000, "total_debt": 832851000, "total_liabilities": 1946292000, "total_equity": 1015226000, "shares_outstanding": 52514000, "goodwill_and_intangibles": 342351000 }, "cash_flow": { "operating_cash_flow": 456343000, "capital_expenditure": 136405000, "free_cash_flow": 592748000, "dividends_paid": 22813000, "share_repurchases": -50631000, "shares_issued": null, "net_debt_issued": 63252000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 912465000, "cost_of_revenue": 802560000, "gross_profit": 109905000, "ebit": -32176000, "ebitda": 10391000, "pretax_income": -48508000, "tax_provision": -12119000, "net_income": -41699000, "net_income_to_common": -41699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265714000, "total_current_assets": 1604706000, "total_assets": 3779639000, "short_term_debt": 412054000, "long_term_debt": 861187000, "total_debt": 1395994000, "total_liabilities": 2698599000, "total_equity": 1032121000, "shares_outstanding": 43529000, "goodwill_and_intangibles": 575032000 }, "cash_flow": { "operating_cash_flow": -30872000, "capital_expenditure": 26141000, "free_cash_flow": -4731000, "dividends_paid": 5655000, "share_repurchases": -18441000, "shares_issued": null, "net_debt_issued": -288798000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 912465000, "cost_of_revenue": 802560000, "gross_profit": 109905000, "ebit": -32176000, "ebitda": 10391000, "pretax_income": -48508000, "tax_provision": -12119000, "net_income": -41699000, "net_income_to_common": -41699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265714000, "total_current_assets": 1604706000, "total_assets": 3779639000, "short_term_debt": 412054000, "long_term_debt": 861187000, "total_debt": 1395994000, "total_liabilities": 2698599000, "total_equity": 1032121000, "shares_outstanding": 43529000, "goodwill_and_intangibles": 575032000 }, "cash_flow": { "operating_cash_flow": -30872000, "capital_expenditure": 26141000, "free_cash_flow": -4731000, "dividends_paid": 5655000, "share_repurchases": -18441000, "shares_issued": null, "net_debt_issued": -288798000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 912465000, "cost_of_revenue": 802560000, "gross_profit": 109905000, "ebit": -32176000, "ebitda": 10391000, "pretax_income": -48508000, "tax_provision": -12119000, "net_income": -41699000, "net_income_to_common": -41699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265714000, "total_current_assets": 1604706000, "total_assets": 3779639000, "short_term_debt": 412054000, "long_term_debt": 861187000, "total_debt": 1395994000, "total_liabilities": 2698599000, "total_equity": 1032121000, "shares_outstanding": 43529000, "goodwill_and_intangibles": 575032000 }, "cash_flow": { "operating_cash_flow": -30872000, "capital_expenditure": 26141000, "free_cash_flow": -4731000, "dividends_paid": 5655000, "share_repurchases": -18441000, "shares_issued": null, "net_debt_issued": -288798000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 912465000, "cost_of_revenue": 802560000, "gross_profit": 109905000, "ebit": -32176000, "ebitda": 10391000, "pretax_income": -48508000, "tax_provision": -12119000, "net_income": -41699000, "net_income_to_common": -41699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265714000, "total_current_assets": 1604706000, "total_assets": 3779639000, "short_term_debt": 412054000, "long_term_debt": 861187000, "total_debt": 1395994000, "total_liabilities": 2698599000, "total_equity": 1032121000, "shares_outstanding": 43529000, "goodwill_and_intangibles": 575032000 }, "cash_flow": { "operating_cash_flow": -30872000, "capital_expenditure": 26141000, "free_cash_flow": -4731000, "dividends_paid": 5655000, "share_repurchases": -18441000, "shares_issued": null, "net_debt_issued": -288798000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 912465000, "cost_of_revenue": 802560000, "gross_profit": 109905000, "ebit": -32176000, "ebitda": 10391000, "pretax_income": -48508000, "tax_provision": -12119000, "net_income": -41699000, "net_income_to_common": -41699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265714000, "total_current_assets": 1604706000, "total_assets": 3779639000, "short_term_debt": 412054000, "long_term_debt": 861187000, "total_debt": 1395994000, "total_liabilities": 2698599000, "total_equity": 1032121000, "shares_outstanding": 43529000, "goodwill_and_intangibles": 575032000 }, "cash_flow": { "operating_cash_flow": -30872000, "capital_expenditure": 26141000, "free_cash_flow": -4731000, "dividends_paid": 5655000, "share_repurchases": -18441000, "shares_issued": null, "net_debt_issued": -288798000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 912465000, "cost_of_revenue": 802560000, "gross_profit": 109905000, "ebit": -32176000, "ebitda": 10391000, "pretax_income": -48508000, "tax_provision": -12119000, "net_income": -41699000, "net_income_to_common": -41699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265714000, "total_current_assets": 1604706000, "total_assets": 3779639000, "short_term_debt": 412054000, "long_term_debt": 861187000, "total_debt": 1395994000, "total_liabilities": 2698599000, "total_equity": 1032121000, "shares_outstanding": 43529000, "goodwill_and_intangibles": 575032000 }, "cash_flow": { "operating_cash_flow": -30872000, "capital_expenditure": 26141000, "free_cash_flow": -4731000, "dividends_paid": 5655000, "share_repurchases": -18441000, "shares_issued": null, "net_debt_issued": -288798000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 912465000, "cost_of_revenue": 802560000, "gross_profit": 109905000, "ebit": -31045000, "ebitda": 11522000, "pretax_income": -48508000, "tax_provision": -12119000, "net_income": -41699000, "net_income_to_common": -41699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265714000, "total_current_assets": 1604706000, "total_assets": 3779639000, "short_term_debt": 379794000, "long_term_debt": 861187000, "total_debt": 1363734000, "total_liabilities": 2698599000, "total_equity": 1032121000, "shares_outstanding": 43529000, "goodwill_and_intangibles": 575032000 }, "cash_flow": { "operating_cash_flow": -30872000, "capital_expenditure": 26141000, "free_cash_flow": -4731000, "dividends_paid": 5655000, "share_repurchases": -18441000, "shares_issued": null, "net_debt_issued": -288798000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1165370000, "cost_of_revenue": 997650000, "gross_profit": 167720000, "ebit": 91998000, "ebitda": 141744000, "pretax_income": 73826000, "tax_provision": 14890000, "net_income": 52030000, "net_income_to_common": 52030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529220000, "total_current_assets": 1812231000, "total_assets": 4030393000, "short_term_debt": 408622000, "long_term_debt": 963233000, "total_debt": 1497588000, "total_liabilities": 2808860000, "total_equity": 1179048000, "shares_outstanding": 53534000, "goodwill_and_intangibles": 580362000 }, "cash_flow": { "operating_cash_flow": 179304000, "capital_expenditure": 50540000, "free_cash_flow": 229844000, "dividends_paid": 5689000, "share_repurchases": -26608000, "shares_issued": 0, "net_debt_issued": -282000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1165370000, "cost_of_revenue": 997650000, "gross_profit": 167720000, "ebit": 91998000, "ebitda": 141744000, "pretax_income": 73826000, "tax_provision": 14890000, "net_income": 52030000, "net_income_to_common": 52030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529220000, "total_current_assets": 1812231000, "total_assets": 4030393000, "short_term_debt": 408622000, "long_term_debt": 963233000, "total_debt": 1497588000, "total_liabilities": 2808860000, "total_equity": 1179048000, "shares_outstanding": 53534000, "goodwill_and_intangibles": 580362000 }, "cash_flow": { "operating_cash_flow": 179304000, "capital_expenditure": 50540000, "free_cash_flow": 229844000, "dividends_paid": 5689000, "share_repurchases": -26608000, "shares_issued": 0, "net_debt_issued": -282000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1165370000, "cost_of_revenue": 997650000, "gross_profit": 167720000, "ebit": 91998000, "ebitda": 141744000, "pretax_income": 73826000, "tax_provision": 14890000, "net_income": 52030000, "net_income_to_common": 52030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529220000, "total_current_assets": 1812231000, "total_assets": 4030393000, "short_term_debt": 408622000, "long_term_debt": 963233000, "total_debt": 1497588000, "total_liabilities": 2808860000, "total_equity": 1179048000, "shares_outstanding": 53534000, "goodwill_and_intangibles": 580362000 }, "cash_flow": { "operating_cash_flow": 179304000, "capital_expenditure": 50540000, "free_cash_flow": 229844000, "dividends_paid": 5689000, "share_repurchases": -26608000, "shares_issued": 0, "net_debt_issued": -282000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1165370000, "cost_of_revenue": 997650000, "gross_profit": 167720000, "ebit": 91998000, "ebitda": 141744000, "pretax_income": 73826000, "tax_provision": 14890000, "net_income": 52030000, "net_income_to_common": 52030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529220000, "total_current_assets": 1812231000, "total_assets": 4030393000, "short_term_debt": 408622000, "long_term_debt": 963233000, "total_debt": 1497588000, "total_liabilities": 2808860000, "total_equity": 1179048000, "shares_outstanding": 53534000, "goodwill_and_intangibles": 580362000 }, "cash_flow": { "operating_cash_flow": 179304000, "capital_expenditure": 50540000, "free_cash_flow": 229844000, "dividends_paid": 5689000, "share_repurchases": -26608000, "shares_issued": 0, "net_debt_issued": -282000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1165370000, "cost_of_revenue": 997650000, "gross_profit": 167720000, "ebit": 91998000, "ebitda": 141744000, "pretax_income": 73826000, "tax_provision": 14890000, "net_income": 52030000, "net_income_to_common": 52030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529220000, "total_current_assets": 1812231000, "total_assets": 4030393000, "short_term_debt": 408622000, "long_term_debt": 963233000, "total_debt": 1497588000, "total_liabilities": 2808860000, "total_equity": 1179048000, "shares_outstanding": 53534000, "goodwill_and_intangibles": 580362000 }, "cash_flow": { "operating_cash_flow": 179304000, "capital_expenditure": 50540000, "free_cash_flow": 229844000, "dividends_paid": 5689000, "share_repurchases": -26608000, "shares_issued": 0, "net_debt_issued": -282000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }