{ "ticker": { "uuid": "bbf82ff9-7915-4131-9e80-b5387aa890c9", "symbol": "GVA", "name": "Granite Construction Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/bbf82ff9-7915-4131-9e80-b5387aa890c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbf82ff9-7915-4131-9e80-b5387aa890c9/" }, "ticker_metadata": { "id": 1851, "uuid": "bbf82ff9-7915-4131-9e80-b5387aa890c9", "symbol": "GVA", "name": "Granite Construction Incorporated", "asset_type": "equity", "market_cap": 5986298000, "stock_exchange_id": 3, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Granite Construction Incorporated is an infrastructure contractor and producer of building materials in the United States. The company is headquartered in Watsonville, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bbf82ff9-7915-4131-9e80-b5387aa890c9", "symbol": "GVA", "name": "Granite Construction Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/bbf82ff9-7915-4131-9e80-b5387aa890c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbf82ff9-7915-4131-9e80-b5387aa890c9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.13, "quality": 0.71, "momentum": 0.86, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 141.35, "market_cap": 6152824150, "pe_ratio": 33.2657, "earnings_yield": 0.0301, "ebitda_to_ev": 0.0676, "shareholder_yield": 0.0037, "roe": 0.1792, "piotroski_f_score": 6, "momentum_12_1": 0.5511, "volatility_252d": 0.2914 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:14.155467+00:00", "batch_id": "" }, "size": { "price_close": 141.35, "market_cap": 6152824150, "market_cap_usd": 6152824150, "enterprise_value": 7128091150, "shares_outstanding": 43529000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.2657, "pb_ratio": 5.9613, "ptbv_ratio": 13.4609, "ps_ratio": 1.3268, "pcf_ratio": 14.1641, "pfcf_ratio": 10.8592, "ev_ebitda": 14.7894, "ev_ebit": 23.2779, "ev_sales": 1.5371, "ev_fcf": 12.5804, "earnings_yield": 0.0301, "fcf_yield": 0.0795, "price_to_sales": 1.3268, "price_to_book": 5.9613, "price_to_cashflow": 14.1641, "ebitda_to_ev": 0.0676, "sales_yield": 0.6506 }, "yield": { "dividend_yield": 0.0037, "buyback_yield": 0, "shareholder_yield": 0.0037, "debt_paydown_yield": null, "total_yield": 0.0037 }, "quality": { "gross_margin": 0.159, "operating_margin": 0.066, "net_margin": 0.0399, "ebitda_margin": 0.1039, "fcf_margin": 0.1222, "roe": 0.1792, "roa": 0.0489, "roic": 0.1155, "roc_greenblatt": null, "asset_turnover": 1.2269, "cash_conversion": 3.0634, "accruals_ratio": -0.066, "sbc_to_revenue": 0.0104, "piotroski_f_score": 6, "altman_z_score": 3.1716, "earnings_stability_5y": 1.3405, "revenue_stability_5y": 0.112, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1951, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.6146, "net_debt_to_ebitda": 2.0235, "debt_to_assets": 0.3283, "interest_coverage": 5.488, "current_ratio": 1.0851, "quick_ratio": 0.971, "net_debt": 975267000, "local_beta": -0.0008, "volatility_252d": 0.2914, "volatility_60d": 0.6178, "max_drawdown_12m": -0.1443, "risk_adjusted_momentum": 1.8913 }, "growth": { "revenue_growth_1y": 0.1493, "revenue_growth_3y_cagr": 0.1025, "revenue_growth_5y_cagr": 0.0443, "eps_growth_1y": 0.4956, "eps_growth_3y_cagr": 0.3232, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0174, "book_value_growth_1y": 0.1479, "revenue_growth": 0.1493, "earnings_growth": 0.4956 }, "momentum": { "price_return_1m": -0.0037, "price_return_3m": 0.147, "price_return_6m": 0.3107, "price_return_9m": 0.312, "price_return_12m": 0.5453, "price_return_12m_ex1m": 0.5511, "momentum_6m": 0.3107, "momentum_12m": 0.5453, "momentum_12_1": 0.5511, "distance_from_52w_high": -0.0037, "distance_from_52w_low": 0.5953, "relative_strength": 0.4453 }, "raw_ttm": { "revenue_ttm": 4637297000, "gross_profit_ttm": 737272000, "ebit_ttm": 306217000, "ebitda_ttm": 481974000, "net_income_ttm": 184960000, "eps_diluted_ttm": 4.2491, "operating_cash_flow_ttm": 434397000, "capital_expenditure_ttm": 132205000, "fcf_ttm": 566602000, "dividends_paid_ttm": 22722000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55798000, "cash_and_equivalents": 265714000, "total_current_assets": 1604706000, "total_current_liabilities": 1478842000, "net_ppe": null, "total_assets": 3779639000, "total_debt": 1240981000, "total_equity": 1032121000, "net_working_capital": 239944000, "book_value_per_share": 23.7111, "retained_earnings": 727190000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 457089000, "tangible_book_per_share": 10.5008 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 73, "rank_pb": 82, "rank_ptbv": 86, "rank_ps": 35, "rank_pcf": 62, "rank_ev_ebitda": 63, "rank_ev_ebit": 75, "rank_earnings_yield": 73, "rank_fcf_yield": 50, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 22, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 87, "rank_fcf_margin": 65, "rank_piotroski": 37, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 21 }, "composites": { "value_composite": 87, "quality_composite": 29, "momentum_composite": 14, "growth_composite": 11, "yield_composite": 68, "svqf_composite": 87, "vc1_composite": 81, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.3038, "os_score": 0.44, "value_percentile": 0.13, "quality_percentile": 0.71, "momentum_percentile": 0.86, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4206, "ticker_id": 1851, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:14.155467+00:00", "batch_id": "", "os_score_delta": null, "price_close": 141.35, "market_cap": 6152824150, "market_cap_usd": 6152824150, "enterprise_value": 7128091150, "shares_outstanding": 43529000, "fx_rate_to_usd": null, "pe_ratio": 33.2657015, "pb_ratio": 5.96133995, "ptbv_ratio": 13.46088869, "ps_ratio": 1.32681261, "pcf_ratio": 14.16405765, "pfcf_ratio": 10.85916419, "ev_ebitda": 14.78936862, "ev_ebit": 23.27790799, "ev_sales": 1.53712198, "ev_fcf": 12.58042003, "earnings_yield": 0.03006099, "fcf_yield": 0.0794886, "dividend_yield": 0.00369294, "buyback_yield": 0, "shareholder_yield": 0.00369294, "debt_paydown_yield": null, "total_yield": 0.00369294, "gross_margin": 0.15898744, "operating_margin": 0.06603351, "net_margin": 0.0398853, "ebitda_margin": 0.10393425, "fcf_margin": 0.12218368, "roe": 0.17920379, "roa": 0.04893589, "roic": 0.11548999, "roc_greenblatt": null, "asset_turnover": 1.22691532, "cash_conversion": 3.06337587, "accruals_ratio": -0.06599493, "sbc_to_revenue": 0.01037652, "debt_to_equity": 2.61461495, "net_debt_to_ebitda": 2.02348467, "debt_to_assets": 0.32833321, "interest_coverage": 5.48795656, "current_ratio": 1.08510984, "quick_ratio": 0.97097391, "net_debt": 975267000, "revenue_growth_1y": 0.14931202, "revenue_growth_3y_cagr": 0.10253158, "revenue_growth_5y_cagr": 0.04428849, "eps_growth_1y": 0.49555683, "eps_growth_3y_cagr": 0.32323266, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01743671, "book_value_growth_1y": 0.14785674, "piotroski_f_score": 6, "altman_z_score": 3.17159325, "earnings_stability_5y": 1.340541, "revenue_stability_5y": 0.111952, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00373555, "price_return_3m": 0.14698255, "price_return_6m": 0.31072111, "price_return_9m": 0.31203264, "price_return_12m": 0.54529344, "price_return_12m_ex1m": 0.55108761, "distance_from_52w_high": -0.00373555, "distance_from_52w_low": 0.59528063, "relative_strength": 0.44532986, "local_beta": -0.0008, "volatility_252d": 0.291388, "volatility_60d": 0.617802, "max_drawdown_12m": -0.14434077, "revenue_ttm": 4637297000, "gross_profit_ttm": 737272000, "ebit_ttm": 306217000, "ebitda_ttm": 481974000, "net_income_ttm": 184960000, "eps_diluted_ttm": 4.24912128, "operating_cash_flow_ttm": 434397000, "capital_expenditure_ttm": 132205000, "fcf_ttm": 566602000, "dividends_paid_ttm": 22722000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55798000, "cash_and_equivalents": 265714000, "total_current_assets": 1604706000, "total_current_liabilities": 1478842000, "net_ppe": null, "total_assets": 3779639000, "total_debt": 1240981000, "total_equity": 1032121000, "net_working_capital": 239944000, "book_value_per_share": 23.71111213, "retained_earnings": 727190000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 457089000, "tangible_book_per_share": 10.50079258, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 73, "rank_pb": 82, "rank_ptbv": 86, "rank_ps": 35, "rank_pcf": 62, "rank_ev_ebitda": 63, "rank_ev_ebit": 75, "rank_earnings_yield": 73, "rank_fcf_yield": 50, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 22, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 87, "rank_fcf_margin": 65, "rank_piotroski": 37, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 21, "value_composite": 87, "quality_composite": 29, "momentum_composite": 14, "growth_composite": 11, "yield_composite": 68, "svqf_composite": 87, "vc1_composite": 81, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 141.35, "os": 0.44, "value": 0.13, "quality": 0.71, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 33.2657, "earnings_yield": 0.0301, "shareholder_yield": 0.0037, "roe": 0.1792, "momentum_12_1": 0.5511, "complete_fields": { "id": 4206, "ticker_id": 1851, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:14.155467+00:00", "batch_id": "", "os_score_delta": null, "price_close": 141.35, "market_cap": 6152824150, "market_cap_usd": 6152824150, "enterprise_value": 7128091150, "shares_outstanding": 43529000, "fx_rate_to_usd": null, "pe_ratio": 33.2657015, "pb_ratio": 5.96133995, "ptbv_ratio": 13.46088869, "ps_ratio": 1.32681261, "pcf_ratio": 14.16405765, "pfcf_ratio": 10.85916419, "ev_ebitda": 14.78936862, "ev_ebit": 23.27790799, "ev_sales": 1.53712198, "ev_fcf": 12.58042003, "earnings_yield": 0.03006099, "fcf_yield": 0.0794886, "dividend_yield": 0.00369294, "buyback_yield": 0, "shareholder_yield": 0.00369294, "debt_paydown_yield": null, "total_yield": 0.00369294, "gross_margin": 0.15898744, "operating_margin": 0.06603351, "net_margin": 0.0398853, "ebitda_margin": 0.10393425, "fcf_margin": 0.12218368, "roe": 0.17920379, "roa": 0.04893589, "roic": 0.11548999, "roc_greenblatt": null, "asset_turnover": 1.22691532, "cash_conversion": 3.06337587, "accruals_ratio": -0.06599493, "sbc_to_revenue": 0.01037652, "debt_to_equity": 2.61461495, "net_debt_to_ebitda": 2.02348467, "debt_to_assets": 0.32833321, "interest_coverage": 5.48795656, "current_ratio": 1.08510984, "quick_ratio": 0.97097391, "net_debt": 975267000, "revenue_growth_1y": 0.14931202, "revenue_growth_3y_cagr": 0.10253158, "revenue_growth_5y_cagr": 0.04428849, "eps_growth_1y": 0.49555683, "eps_growth_3y_cagr": 0.32323266, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01743671, "book_value_growth_1y": 0.14785674, "piotroski_f_score": 6, "altman_z_score": 3.17159325, "earnings_stability_5y": 1.340541, "revenue_stability_5y": 0.111952, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00373555, "price_return_3m": 0.14698255, "price_return_6m": 0.31072111, "price_return_9m": 0.31203264, "price_return_12m": 0.54529344, "price_return_12m_ex1m": 0.55108761, "distance_from_52w_high": -0.00373555, "distance_from_52w_low": 0.59528063, "relative_strength": 0.44532986, "local_beta": -0.0008, "volatility_252d": 0.291388, "volatility_60d": 0.617802, "max_drawdown_12m": -0.14434077, "revenue_ttm": 4637297000, "gross_profit_ttm": 737272000, "ebit_ttm": 306217000, "ebitda_ttm": 481974000, "net_income_ttm": 184960000, "eps_diluted_ttm": 4.24912128, "operating_cash_flow_ttm": 434397000, "capital_expenditure_ttm": 132205000, "fcf_ttm": 566602000, "dividends_paid_ttm": 22722000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55798000, "cash_and_equivalents": 265714000, "total_current_assets": 1604706000, "total_current_liabilities": 1478842000, "net_ppe": null, "total_assets": 3779639000, "total_debt": 1240981000, "total_equity": 1032121000, "net_working_capital": 239944000, "book_value_per_share": 23.71111213, "retained_earnings": 727190000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 457089000, "tangible_book_per_share": 10.50079258, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 73, "rank_pb": 82, "rank_ptbv": 86, "rank_ps": 35, "rank_pcf": 62, "rank_ev_ebitda": 63, "rank_ev_ebit": 75, "rank_earnings_yield": 73, "rank_fcf_yield": 50, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 22, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 87, "rank_fcf_margin": 65, "rank_piotroski": 37, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 21, "value_composite": 87, "quality_composite": 29, "momentum_composite": 14, "growth_composite": 11, "yield_composite": 68, "svqf_composite": 87, "vc1_composite": 81, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 4424379000, "cost_of_revenue": 3713163000, "gross_profit": 711216000, "ebit": 262238999, "ebitda": 424671999, "pretax_income": 288827000, "tax_provision": 68476000, "net_income": 193003000, "net_income_to_common": 193003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529220000, "total_current_assets": 1812231000, "total_assets": 4030393000, "short_term_debt": 408622000, "long_term_debt": 963233000, "total_debt": 1371855000, "total_liabilities": 2808860000, "total_equity": 1179048000, "shares_outstanding": 53132000, "goodwill_and_intangibles": 580362000 }, "cash_flow": { "operating_cash_flow": 468916000, "capital_expenditure": 138270000, "free_cash_flow": 607186000, "dividends_paid": 22719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272143, "ticker_id": 1851, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262238999", "ebitda": "424671999", "netIncome": "193003000", "grossProfit": "711216000", "depreciation": "None", "totalRevenue": "4424379000", "costOfRevenue": "3713163000", "interestIncome": "26878000", "incomeBeforeTax": "288827000", "interestExpense": "47223000", "operatingIncome": "262238999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68476000", "reportedCurrency": "USD", "netInterestIncome": "-20345000", "nonInterestIncome": "None", "operatingExpenses": "448977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3713163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162433000", "sellingGeneralAndAdministrative": "407561000", "netIncomeFromContinuingOperations": "220351000" }, "balance": { "goodwill": "400814000", "inventory": "143129000", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "4030393000", "longTermDebt": "963233000", "shortTermDebt": "408622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "179548000", "reportedCurrency": "USD", "retainedEarnings": "774641000", "totalLiabilities": "2808860000", "otherCurrentAssets": "201590000", "totalCurrentAssets": "1812231000", "currentLongTermDebt": "375896000", "longTermInvestments": "146298000", "shortTermInvestments": "71021000", "currentNetReceivables": "867271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2218162000", "currentAccountsPayable": "430298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1413501000", "shortLongTermDebtTotal": "1623321000", "totalShareholderEquity": "1179048000", "capitalLeaseObligations": "158459000", "otherCurrentLiabilities": "315453000", "totalCurrentLiabilities": "1481745000", "otherNonCurrentLiabilities": "96660000", "totalNonCurrentLiabilities": "1327115000", "cashAndShortTermInvestments": "529220000", "commonStockSharesOutstanding": "53132000", "intangibleAssetsExcludingGoodwill": "179548000", "cashAndCashEquivalentsAtCarryingValue": "529220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193003000", "profitLoss": "None", "dividendPayout": "22719000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-746000", "operatingCashflow": "468916000", "capitalExpenditures": "138270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "475695000", "cashflowFromInvestment": "-993721000", "stockBasedCompensation": "39150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4424379000, "cost_of_revenue": 3713163000, "gross_profit": 711216000, "research_and_development": null, "selling_general_admin": 407561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262238999, "depreciation_amortisation": 162433000, "ebitda": 424671999, "interest_expense": 47223000, "interest_income": null, "other_non_operating": null, "pretax_income": 288827000, "tax_provision": 68476000, "effective_tax_rate": null, "net_income": 193003000, "net_income_continuing_ops": 220351000, "net_income_to_common": 193003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529220000, "short_term_investments": 71021000, "net_receivables": 867271000, "inventory": 143129000, "other_current_assets": null, "total_current_assets": 1812231000, "net_ppe": null, "goodwill": 400814000, "intangible_assets": 179548000, "goodwill_and_intangibles": 580362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2218162000, "total_assets": 4030393000, "short_term_debt": 408622000, "accounts_payable": 430298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1481745000, "long_term_debt": 963233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1327115000, "total_liabilities": 2808860000, "total_debt": 1371855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 774641000, "total_equity": 1179048000, "shares_outstanding": 53132000, "operating_cash_flow": 468916000, "stock_based_compensation": 39150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -993721000, "dividends_paid": 22719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 475695000, "free_cash_flow": 607186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262238999", "ebitda": "424671999", "netIncome": "193003000", "grossProfit": "711216000", "depreciation": "None", "totalRevenue": "4424379000", "costOfRevenue": "3713163000", "interestIncome": "26878000", "incomeBeforeTax": "288827000", "interestExpense": "47223000", "operatingIncome": "262238999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68476000", "reportedCurrency": "USD", "netInterestIncome": "-20345000", "nonInterestIncome": "None", "operatingExpenses": "448977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3713163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162433000", "sellingGeneralAndAdministrative": "407561000", "netIncomeFromContinuingOperations": "220351000" }, "balance": { "goodwill": "400814000", "inventory": "143129000", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "4030393000", "longTermDebt": "963233000", "shortTermDebt": "408622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "179548000", "reportedCurrency": "USD", "retainedEarnings": "774641000", "totalLiabilities": "2808860000", "otherCurrentAssets": "201590000", "totalCurrentAssets": "1812231000", "currentLongTermDebt": "375896000", "longTermInvestments": "146298000", "shortTermInvestments": "71021000", "currentNetReceivables": "867271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2218162000", "currentAccountsPayable": "430298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1413501000", "shortLongTermDebtTotal": "1623321000", "totalShareholderEquity": "1179048000", "capitalLeaseObligations": "158459000", "otherCurrentLiabilities": "315453000", "totalCurrentLiabilities": "1481745000", "otherNonCurrentLiabilities": "96660000", "totalNonCurrentLiabilities": "1327115000", "cashAndShortTermInvestments": "529220000", "commonStockSharesOutstanding": "53132000", "intangibleAssetsExcludingGoodwill": "179548000", "cashAndCashEquivalentsAtCarryingValue": "529220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193003000", "profitLoss": "None", "dividendPayout": "22719000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-746000", "operatingCashflow": "468916000", "capitalExpenditures": "138270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "475695000", "cashflowFromInvestment": "-993721000", "stockBasedCompensation": "39150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 4007574000, "cost_of_revenue": 3434877000, "gross_profit": 572697000, "ebit": 225380000, "ebitda": 351711000, "pretax_income": 196192000, "tax_provision": 55749000, "net_income": 126346000, "net_income_to_common": 126346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578330000, "total_current_assets": 1716663000, "total_assets": 3025655000, "short_term_debt": 21274000, "long_term_debt": 737939000, "total_debt": 759213000, "total_liabilities": 1946292000, "total_equity": 1015226000, "shares_outstanding": 52514000, "goodwill_and_intangibles": 342351000 }, "cash_flow": { "operating_cash_flow": 456343000, "capital_expenditure": 136405000, "free_cash_flow": 592748000, "dividends_paid": 22813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272148, "ticker_id": 1851, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225380000", "ebitda": "351711000", "netIncome": "126346000", "grossProfit": "572697000", "depreciation": "None", "totalRevenue": "4007574000", "costOfRevenue": "3434877000", "interestIncome": "24349000", "incomeBeforeTax": "196192000", "interestExpense": "29188000", "operatingIncome": "207363000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55749000", "reportedCurrency": "USD", "netInterestIncome": "-4839000", "nonInterestIncome": "None", "operatingExpenses": "365334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3434877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126331000", "sellingGeneralAndAdministrative": "334162000", "netIncomeFromContinuingOperations": "140443000" }, "balance": { "goodwill": "214465000", "inventory": "108175000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "3025655000", "longTermDebt": "737939000", "shortTermDebt": "21274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127886000", "reportedCurrency": "USD", "retainedEarnings": "604635000", "totalLiabilities": "1946292000", "otherCurrentAssets": "41824000", "totalCurrentAssets": "1716663000", "currentLongTermDebt": "1109000", "longTermInvestments": "94031000", "shortTermInvestments": "148239000", "currentNetReceivables": "840095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308992000", "currentAccountsPayable": "407223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "805975000", "shortLongTermDebtTotal": "832851000", "totalShareholderEquity": "1015226000", "capitalLeaseObligations": "93803000", "otherCurrentLiabilities": "303791000", "totalCurrentLiabilities": "1031959000", "otherNonCurrentLiabilities": "88882000", "totalNonCurrentLiabilities": "914333000", "cashAndShortTermInvestments": "578330000", "commonStockSharesOutstanding": "52514000", "intangibleAssetsExcludingGoodwill": "127886000", "cashAndCashEquivalentsAtCarryingValue": "578330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140443000", "profitLoss": "None", "dividendPayout": "22813000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2862000", "operatingCashflow": "456343000", "capitalExpenditures": "136405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67120000", "cashflowFromInvestment": "-228556000", "stockBasedCompensation": "19595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4007574000, "cost_of_revenue": 3434877000, "gross_profit": 572697000, "research_and_development": null, "selling_general_admin": 334162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225380000, "depreciation_amortisation": 126331000, "ebitda": 351711000, "interest_expense": 29188000, "interest_income": null, "other_non_operating": null, "pretax_income": 196192000, "tax_provision": 55749000, "effective_tax_rate": null, "net_income": 126346000, "net_income_continuing_ops": 140443000, "net_income_to_common": 126346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578330000, "short_term_investments": 148239000, "net_receivables": 840095000, "inventory": 108175000, "other_current_assets": null, "total_current_assets": 1716663000, "net_ppe": null, "goodwill": 214465000, "intangible_assets": 127886000, "goodwill_and_intangibles": 342351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1308992000, "total_assets": 3025655000, "short_term_debt": 21274000, "accounts_payable": 407223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1031959000, "long_term_debt": 737939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 914333000, "total_liabilities": 1946292000, "total_debt": 759213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 604635000, "total_equity": 1015226000, "shares_outstanding": 52514000, "operating_cash_flow": 456343000, "stock_based_compensation": 19595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228556000, "dividends_paid": 22813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67120000, "free_cash_flow": 592748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225380000", "ebitda": "351711000", "netIncome": "126346000", "grossProfit": "572697000", "depreciation": "None", "totalRevenue": "4007574000", "costOfRevenue": "3434877000", "interestIncome": "24349000", "incomeBeforeTax": "196192000", "interestExpense": "29188000", "operatingIncome": "207363000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55749000", "reportedCurrency": "USD", "netInterestIncome": "-4839000", "nonInterestIncome": "None", "operatingExpenses": "365334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3434877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126331000", "sellingGeneralAndAdministrative": "334162000", "netIncomeFromContinuingOperations": "140443000" }, "balance": { "goodwill": "214465000", "inventory": "108175000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "3025655000", "longTermDebt": "737939000", "shortTermDebt": "21274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127886000", "reportedCurrency": "USD", "retainedEarnings": "604635000", "totalLiabilities": "1946292000", "otherCurrentAssets": "41824000", "totalCurrentAssets": "1716663000", "currentLongTermDebt": "1109000", "longTermInvestments": "94031000", "shortTermInvestments": "148239000", "currentNetReceivables": "840095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308992000", "currentAccountsPayable": "407223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "805975000", "shortLongTermDebtTotal": "832851000", "totalShareholderEquity": "1015226000", "capitalLeaseObligations": "93803000", "otherCurrentLiabilities": "303791000", "totalCurrentLiabilities": "1031959000", "otherNonCurrentLiabilities": "88882000", "totalNonCurrentLiabilities": "914333000", "cashAndShortTermInvestments": "578330000", "commonStockSharesOutstanding": "52514000", "intangibleAssetsExcludingGoodwill": "127886000", "cashAndCashEquivalentsAtCarryingValue": "578330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140443000", "profitLoss": "None", "dividendPayout": "22813000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2862000", "operatingCashflow": "456343000", "capitalExpenditures": "136405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67120000", "cashflowFromInvestment": "-228556000", "stockBasedCompensation": "19595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 3509138000, "cost_of_revenue": 3112739000, "gross_profit": 396399000, "ebit": 78316000, "ebitda": 170586000, "pretax_income": 59854000, "tax_provision": 30267000, "net_income": 43599000, "net_income_to_common": 43599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417663000, "total_current_assets": 1643451000, "total_assets": 2813540000, "short_term_debt": 56758000, "long_term_debt": 614781000, "total_debt": 671539000, "total_liabilities": 1786574000, "total_equity": 977298000, "shares_outstanding": 52565000, "goodwill_and_intangibles": 272326000 }, "cash_flow": { "operating_cash_flow": 183707000, "capital_expenditure": 140384000, "free_cash_flow": 324091000, "dividends_paid": 22811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272153, "ticker_id": 1851, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78316000", "ebitda": "170586000", "netIncome": "43599000", "grossProfit": "396399000", "depreciation": "None", "totalRevenue": "3509138000", "costOfRevenue": "3112739000", "interestIncome": "17538000", "incomeBeforeTax": "59854000", "interestExpense": "18462000", "operatingIncome": "80062000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30267000", "reportedCurrency": "USD", "netInterestIncome": "-924000", "nonInterestIncome": "None", "operatingExpenses": "316337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3112739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92270000", "sellingGeneralAndAdministrative": "288502000", "netIncomeFromContinuingOperations": "29587000" }, "balance": { "goodwill": "155004000", "inventory": "103898000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "2813540000", "longTermDebt": "614781000", "shortTermDebt": "56758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117322000", "reportedCurrency": "USD", "retainedEarnings": "501844000", "totalLiabilities": "1786574000", "otherCurrentAssets": "53102000", "totalCurrentAssets": "1643451000", "currentLongTermDebt": "39932000", "longTermInvestments": "92910000", "shortTermInvestments": "207096000", "currentNetReceivables": "861692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1170089000", "currentAccountsPayable": "408363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "741040000", "shortLongTermDebtTotal": "735087000", "totalShareholderEquity": "977298000", "capitalLeaseObligations": "80374000", "otherCurrentLiabilities": "320914000", "totalCurrentLiabilities": "1029883000", "otherNonCurrentLiabilities": "74654000", "totalNonCurrentLiabilities": "756691000", "cashAndShortTermInvestments": "417663000", "commonStockSharesOutstanding": "52565000", "intangibleAssetsExcludingGoodwill": "117322000", "cashAndCashEquivalentsAtCarryingValue": "417663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43599000", "profitLoss": "None", "dividendPayout": "22811000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1430000", "operatingCashflow": "183707000", "capitalExpenditures": "140384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299255000", "cashflowFromInvestment": "-359290000", "stockBasedCompensation": "10477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3509138000, "cost_of_revenue": 3112739000, "gross_profit": 396399000, "research_and_development": null, "selling_general_admin": 288502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78316000, "depreciation_amortisation": 92270000, "ebitda": 170586000, "interest_expense": 18462000, "interest_income": null, "other_non_operating": null, "pretax_income": 59854000, "tax_provision": 30267000, "effective_tax_rate": null, "net_income": 43599000, "net_income_continuing_ops": 29587000, "net_income_to_common": 43599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417663000, "short_term_investments": 207096000, "net_receivables": 861692000, "inventory": 103898000, "other_current_assets": null, "total_current_assets": 1643451000, "net_ppe": null, "goodwill": 155004000, "intangible_assets": 117322000, "goodwill_and_intangibles": 272326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1170089000, "total_assets": 2813540000, "short_term_debt": 56758000, "accounts_payable": 408363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1029883000, "long_term_debt": 614781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 756691000, "total_liabilities": 1786574000, "total_debt": 671539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 501844000, "total_equity": 977298000, "shares_outstanding": 52565000, "operating_cash_flow": 183707000, "stock_based_compensation": 10477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359290000, "dividends_paid": 22811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 299255000, "free_cash_flow": 324091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78316000", "ebitda": "170586000", "netIncome": "43599000", "grossProfit": "396399000", "depreciation": "None", "totalRevenue": "3509138000", "costOfRevenue": "3112739000", "interestIncome": "17538000", "incomeBeforeTax": "59854000", "interestExpense": "18462000", "operatingIncome": "80062000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30267000", "reportedCurrency": "USD", "netInterestIncome": "-924000", "nonInterestIncome": "None", "operatingExpenses": "316337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3112739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92270000", "sellingGeneralAndAdministrative": "288502000", "netIncomeFromContinuingOperations": "29587000" }, "balance": { "goodwill": "155004000", "inventory": "103898000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "2813540000", "longTermDebt": "614781000", "shortTermDebt": "56758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117322000", "reportedCurrency": "USD", "retainedEarnings": "501844000", "totalLiabilities": "1786574000", "otherCurrentAssets": "53102000", "totalCurrentAssets": "1643451000", "currentLongTermDebt": "39932000", "longTermInvestments": "92910000", "shortTermInvestments": "207096000", "currentNetReceivables": "861692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1170089000", "currentAccountsPayable": "408363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "741040000", "shortLongTermDebtTotal": "735087000", "totalShareholderEquity": "977298000", "capitalLeaseObligations": "80374000", "otherCurrentLiabilities": "320914000", "totalCurrentLiabilities": "1029883000", "otherNonCurrentLiabilities": "74654000", "totalNonCurrentLiabilities": "756691000", "cashAndShortTermInvestments": "417663000", "commonStockSharesOutstanding": "52565000", "intangibleAssetsExcludingGoodwill": "117322000", "cashAndCashEquivalentsAtCarryingValue": "417663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43599000", "profitLoss": "None", "dividendPayout": "22811000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1430000", "operatingCashflow": "183707000", "capitalExpenditures": "140384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299255000", "cashflowFromInvestment": "-359290000", "stockBasedCompensation": "10477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 3301256000, "cost_of_revenue": 2931762000, "gross_profit": 369494000, "ebit": 104441000, "ebitda": 187010000, "pretax_income": 91817000, "tax_provision": 12960000, "net_income": 83302000, "net_income_to_common": 83302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293991000, "total_current_assets": 1347296000, "total_assets": 2167933000, "short_term_debt": 20109000, "long_term_debt": 286934000, "total_debt": 307043000, "total_liabilities": 1182788000, "total_equity": 953016000, "shares_outstanding": 52326000, "goodwill_and_intangibles": 82915000 }, "cash_flow": { "operating_cash_flow": 55647000, "capital_expenditure": 121612000, "free_cash_flow": 177259000, "dividends_paid": 23271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272158, "ticker_id": 1851, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104441000", "ebitda": "187010000", "netIncome": "83302000", "grossProfit": "369494000", "depreciation": "None", "totalRevenue": "3301256000", "costOfRevenue": "2931762000", "interestIncome": "6528000", "incomeBeforeTax": "91817000", "interestExpense": "12624000", "operatingIncome": "72764000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12960000", "reportedCurrency": "USD", "netInterestIncome": "-6096000", "nonInterestIncome": "None", "operatingExpenses": "296730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "19060000", "costofGoodsAndServicesSold": "2931762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82569000", "sellingGeneralAndAdministrative": "272610000", "netIncomeFromContinuingOperations": "78857000" }, "balance": { "goodwill": "73703000", "inventory": "86809000", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "2167933000", "longTermDebt": "286934000", "shortTermDebt": "20109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9212000", "reportedCurrency": "USD", "retainedEarnings": "481384000", "totalLiabilities": "1182788000", "otherCurrentAssets": "37411000", "totalCurrentAssets": "1347296000", "currentLongTermDebt": "1447000", "longTermInvestments": "107294000", "shortTermInvestments": "223182000", "currentNetReceivables": "705903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820637000", "currentAccountsPayable": "334392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "509210000", "shortLongTermDebtTotal": "339213000", "totalShareholderEquity": "953016000", "capitalLeaseObligations": "32170000", "otherCurrentLiabilities": "269807000", "totalCurrentLiabilities": "797594000", "otherNonCurrentLiabilities": "64199000", "totalNonCurrentLiabilities": "385194000", "cashAndShortTermInvestments": "293991000", "commonStockSharesOutstanding": "52326000", "intangibleAssetsExcludingGoodwill": "9212000", "cashAndCashEquivalentsAtCarryingValue": "293991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78857000", "profitLoss": "None", "dividendPayout": "23271000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-14307000", "operatingCashflow": "55647000", "capitalExpenditures": "121612000", "changeInReceivables": "59623000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164311000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "7765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-119664000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3301256000, "cost_of_revenue": 2931762000, "gross_profit": 369494000, "research_and_development": null, "selling_general_admin": 272610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104441000, "depreciation_amortisation": 82569000, "ebitda": 187010000, "interest_expense": 12624000, "interest_income": null, "other_non_operating": null, "pretax_income": 91817000, "tax_provision": 12960000, "effective_tax_rate": null, "net_income": 83302000, "net_income_continuing_ops": 78857000, "net_income_to_common": 83302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293991000, "short_term_investments": 223182000, "net_receivables": 705903000, "inventory": 86809000, "other_current_assets": null, "total_current_assets": 1347296000, "net_ppe": null, "goodwill": 73703000, "intangible_assets": 9212000, "goodwill_and_intangibles": 82915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820637000, "total_assets": 2167933000, "short_term_debt": 20109000, "accounts_payable": 334392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 797594000, "long_term_debt": 286934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385194000, "total_liabilities": 1182788000, "total_debt": 307043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 481384000, "total_equity": 953016000, "shares_outstanding": 52326000, "operating_cash_flow": 55647000, "stock_based_compensation": 7765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000000, "dividends_paid": 23271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164311000, "free_cash_flow": 177259000, "net_change_in_cash": -119664000 }, "raw_data": { "income": { "ebit": "104441000", "ebitda": "187010000", "netIncome": "83302000", "grossProfit": "369494000", "depreciation": "None", "totalRevenue": "3301256000", "costOfRevenue": "2931762000", "interestIncome": "6528000", "incomeBeforeTax": "91817000", "interestExpense": "12624000", "operatingIncome": "72764000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12960000", "reportedCurrency": "USD", "netInterestIncome": "-6096000", "nonInterestIncome": "None", "operatingExpenses": "296730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "19060000", "costofGoodsAndServicesSold": "2931762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82569000", "sellingGeneralAndAdministrative": "272610000", "netIncomeFromContinuingOperations": "78857000" }, "balance": { "goodwill": "73703000", "inventory": "86809000", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "2167933000", "longTermDebt": "286934000", "shortTermDebt": "20109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9212000", "reportedCurrency": "USD", "retainedEarnings": "481384000", "totalLiabilities": "1182788000", "otherCurrentAssets": "37411000", "totalCurrentAssets": "1347296000", "currentLongTermDebt": "1447000", "longTermInvestments": "107294000", "shortTermInvestments": "223182000", "currentNetReceivables": "705903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820637000", "currentAccountsPayable": "334392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "509210000", "shortLongTermDebtTotal": "339213000", "totalShareholderEquity": "953016000", "capitalLeaseObligations": "32170000", "otherCurrentLiabilities": "269807000", "totalCurrentLiabilities": "797594000", "otherNonCurrentLiabilities": "64199000", "totalNonCurrentLiabilities": "385194000", "cashAndShortTermInvestments": "293991000", "commonStockSharesOutstanding": "52326000", "intangibleAssetsExcludingGoodwill": "9212000", "cashAndCashEquivalentsAtCarryingValue": "293991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78857000", "profitLoss": "None", "dividendPayout": "23271000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-14307000", "operatingCashflow": "55647000", "capitalExpenditures": "121612000", "changeInReceivables": "59623000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164311000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "7765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-119664000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 3501865000, "cost_of_revenue": 3139220000, "gross_profit": 362645000, "ebit": 42866000, "ebitda": 151916000, "pretax_income": 22127000, "tax_provision": 19713000, "net_income": 10096000, "net_income_to_common": 10096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395647000, "total_current_assets": 1827399000, "total_assets": 2494927000, "short_term_debt": 8727000, "long_term_debt": 331191000, "total_debt": 339918000, "total_liabilities": 1499364000, "total_equity": 967682000, "shares_outstanding": 45788000, "goodwill_and_intangibles": 63215000 }, "cash_flow": { "operating_cash_flow": 21931000, "capital_expenditure": 94810000, "free_cash_flow": 116741000, "dividends_paid": 23804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272163, "ticker_id": 1851, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42866000", "ebitda": "151916000", "netIncome": "10096000", "grossProfit": "362645000", "depreciation": "None", "totalRevenue": "3501865000", "costOfRevenue": "3139220000", "interestIncome": "15639000", "incomeBeforeTax": "22127000", "interestExpense": "20739000", "operatingIncome": "24718000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19713000", "reportedCurrency": "USD", "netInterestIncome": "-19104000", "nonInterestIncome": "None", "operatingExpenses": "337927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9687000", "costofGoodsAndServicesSold": "3139220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109050000", "sellingGeneralAndAdministrative": "298383000", "netIncomeFromContinuingOperations": "-8259000" }, "balance": { "goodwill": "53715000", "inventory": "61965000", "commonStock": "458000", "currentDebt": "None", "investments": "None", "totalAssets": "2494927000", "longTermDebt": "331191000", "shortTermDebt": "8727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9500000", "reportedCurrency": "USD", "retainedEarnings": "410831000", "totalLiabilities": "1499364000", "otherCurrentAssets": "569851000", "totalCurrentAssets": "1827399000", "currentLongTermDebt": "8727000", "longTermInvestments": "38968000", "shortTermInvestments": "189911000", "currentNetReceivables": "610025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "667528000", "currentAccountsPayable": "324313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "482816000", "shortLongTermDebtTotal": "372846000", "totalShareholderEquity": "967682000", "capitalLeaseObligations": "32928000", "otherCurrentLiabilities": "536237000", "totalCurrentLiabilities": "1069318000", "otherNonCurrentLiabilities": "64071000", "totalNonCurrentLiabilities": "430046000", "cashAndShortTermInvestments": "395647000", "commonStockSharesOutstanding": "45788000", "intangibleAssetsExcludingGoodwill": "9500000", "cashAndCashEquivalentsAtCarryingValue": "395647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2414000", "profitLoss": "None", "dividendPayout": "23804000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "774000", "operatingCashflow": "21931000", "capitalExpenditures": "94810000", "changeInReceivables": "-11317000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24446000", "cashflowFromInvestment": "-21478000", "stockBasedCompensation": "6407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23993000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3501865000, "cost_of_revenue": 3139220000, "gross_profit": 362645000, "research_and_development": null, "selling_general_admin": 298383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42866000, "depreciation_amortisation": 109050000, "ebitda": 151916000, "interest_expense": 20739000, "interest_income": null, "other_non_operating": null, "pretax_income": 22127000, "tax_provision": 19713000, "effective_tax_rate": null, "net_income": 10096000, "net_income_continuing_ops": -8259000, "net_income_to_common": 10096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395647000, "short_term_investments": 189911000, "net_receivables": 610025000, "inventory": 61965000, "other_current_assets": null, "total_current_assets": 1827399000, "net_ppe": null, "goodwill": 53715000, "intangible_assets": 9500000, "goodwill_and_intangibles": 63215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 667528000, "total_assets": 2494927000, "short_term_debt": 8727000, "accounts_payable": 324313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1069318000, "long_term_debt": 331191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 430046000, "total_liabilities": 1499364000, "total_debt": 339918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 410831000, "total_equity": 967682000, "shares_outstanding": 45788000, "operating_cash_flow": 21931000, "stock_based_compensation": 6407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21478000, "dividends_paid": 23804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24446000, "free_cash_flow": 116741000, "net_change_in_cash": -23993000 }, "raw_data": { "income": { "ebit": "42866000", "ebitda": "151916000", "netIncome": "10096000", "grossProfit": "362645000", "depreciation": "None", "totalRevenue": "3501865000", "costOfRevenue": "3139220000", "interestIncome": "15639000", "incomeBeforeTax": "22127000", "interestExpense": "20739000", "operatingIncome": "24718000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19713000", "reportedCurrency": "USD", "netInterestIncome": "-19104000", "nonInterestIncome": "None", "operatingExpenses": "337927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9687000", "costofGoodsAndServicesSold": "3139220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109050000", "sellingGeneralAndAdministrative": "298383000", "netIncomeFromContinuingOperations": "-8259000" }, "balance": { "goodwill": "53715000", "inventory": "61965000", "commonStock": "458000", "currentDebt": "None", "investments": "None", "totalAssets": "2494927000", "longTermDebt": "331191000", "shortTermDebt": "8727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9500000", "reportedCurrency": "USD", "retainedEarnings": "410831000", "totalLiabilities": "1499364000", "otherCurrentAssets": "569851000", "totalCurrentAssets": "1827399000", "currentLongTermDebt": "8727000", "longTermInvestments": "38968000", "shortTermInvestments": "189911000", "currentNetReceivables": "610025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "667528000", "currentAccountsPayable": "324313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "482816000", "shortLongTermDebtTotal": "372846000", "totalShareholderEquity": "967682000", "capitalLeaseObligations": "32928000", "otherCurrentLiabilities": "536237000", "totalCurrentLiabilities": "1069318000", "otherNonCurrentLiabilities": "64071000", "totalNonCurrentLiabilities": "430046000", "cashAndShortTermInvestments": "395647000", "commonStockSharesOutstanding": "45788000", "intangibleAssetsExcludingGoodwill": "9500000", "cashAndCashEquivalentsAtCarryingValue": "395647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2414000", "profitLoss": "None", "dividendPayout": "23804000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "774000", "operatingCashflow": "21931000", "capitalExpenditures": "94810000", "changeInReceivables": "-11317000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24446000", "cashflowFromInvestment": "-21478000", "stockBasedCompensation": "6407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23993000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 3562459000, "cost_of_revenue": 3217671000, "gross_profit": 344788000, "ebit": -142263000, "ebitda": -29305000, "pretax_income": -166463000, "tax_provision": -282000, "net_income": -145117000, "net_income_to_common": -145117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425292000, "total_current_assets": 1455246000, "total_assets": 2379996000, "short_term_debt": 8278000, "long_term_debt": 330522000, "total_debt": 338800000, "total_liabilities": 1388386000, "total_equity": 975664000, "shares_outstanding": 45614000, "goodwill_and_intangibles": 64315000 }, "cash_flow": { "operating_cash_flow": 111438000, "capital_expenditure": 106828000, "free_cash_flow": 218266000, "dividends_paid": 24316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272168, "ticker_id": 1851, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-142263000", "ebitda": "-29305000", "netIncome": "-145117000", "grossProfit": "344788000", "depreciation": "None", "totalRevenue": "3562459000", "costOfRevenue": "3217671000", "interestIncome": "3096000", "incomeBeforeTax": "-166463000", "interestExpense": "24200000", "operatingIncome": "-158345000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-282000", "reportedCurrency": "USD", "netInterestIncome": "-21104000", "nonInterestIncome": "None", "operatingExpenses": "503133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "24195000", "costofGoodsAndServicesSold": "3217671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112958000", "sellingGeneralAndAdministrative": "306623000", "netIncomeFromContinuingOperations": "-166181000" }, "balance": { "goodwill": "53715000", "inventory": "62471000", "commonStock": "457000", "currentDebt": "None", "investments": "None", "totalAssets": "2379996000", "longTermDebt": "330522000", "shortTermDebt": "8278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10600000", "reportedCurrency": "USD", "retainedEarnings": "424835000", "totalLiabilities": "1388386000", "otherCurrentAssets": "209030000", "totalCurrentAssets": "1455246000", "currentLongTermDebt": "8278000", "longTermInvestments": "80487000", "shortTermInvestments": "188798000", "currentNetReceivables": "569655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924750000", "currentAccountsPayable": "321347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "589272000", "shortLongTermDebtTotal": "378616000", "totalShareholderEquity": "975664000", "capitalLeaseObligations": "46769000", "otherCurrentLiabilities": "450706000", "totalCurrentLiabilities": "943256000", "otherNonCurrentLiabilities": "64684000", "totalNonCurrentLiabilities": "445130000", "cashAndShortTermInvestments": "425292000", "commonStockSharesOutstanding": "45614000", "intangibleAssetsExcludingGoodwill": "10600000", "cashAndCashEquivalentsAtCarryingValue": "425292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56702000", "profitLoss": "None", "dividendPayout": "24316000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "380000", "operatingCashflow": "111438000", "capitalExpenditures": "106828000", "changeInReceivables": "-58947000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81637000", "cashflowFromInvestment": "-41262000", "stockBasedCompensation": "10213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3562459000, "cost_of_revenue": 3217671000, "gross_profit": 344788000, "research_and_development": null, "selling_general_admin": 306623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -142263000, "depreciation_amortisation": 112958000, "ebitda": -29305000, "interest_expense": 24200000, "interest_income": null, "other_non_operating": null, "pretax_income": -166463000, "tax_provision": -282000, "effective_tax_rate": null, "net_income": -145117000, "net_income_continuing_ops": -166181000, "net_income_to_common": -145117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425292000, "short_term_investments": 188798000, "net_receivables": 569655000, "inventory": 62471000, "other_current_assets": null, "total_current_assets": 1455246000, "net_ppe": null, "goodwill": 53715000, "intangible_assets": 10600000, "goodwill_and_intangibles": 64315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 924750000, "total_assets": 2379996000, "short_term_debt": 8278000, "accounts_payable": 321347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 943256000, "long_term_debt": 330522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 445130000, "total_liabilities": 1388386000, "total_debt": 338800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 424835000, "total_equity": 975664000, "shares_outstanding": 45614000, "operating_cash_flow": 111438000, "stock_based_compensation": 10213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41262000, "dividends_paid": 24316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81637000, "free_cash_flow": 218266000, "net_change_in_cash": -10521000 }, "raw_data": { "income": { "ebit": "-142263000", "ebitda": "-29305000", "netIncome": "-145117000", "grossProfit": "344788000", "depreciation": "None", "totalRevenue": "3562459000", "costOfRevenue": "3217671000", "interestIncome": "3096000", "incomeBeforeTax": "-166463000", "interestExpense": "24200000", "operatingIncome": "-158345000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-282000", "reportedCurrency": "USD", "netInterestIncome": "-21104000", "nonInterestIncome": "None", "operatingExpenses": "503133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "24195000", "costofGoodsAndServicesSold": "3217671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112958000", "sellingGeneralAndAdministrative": "306623000", "netIncomeFromContinuingOperations": "-166181000" }, "balance": { "goodwill": "53715000", "inventory": "62471000", "commonStock": "457000", "currentDebt": "None", "investments": "None", "totalAssets": "2379996000", "longTermDebt": "330522000", "shortTermDebt": "8278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10600000", "reportedCurrency": "USD", "retainedEarnings": "424835000", "totalLiabilities": "1388386000", "otherCurrentAssets": "209030000", "totalCurrentAssets": "1455246000", "currentLongTermDebt": "8278000", "longTermInvestments": "80487000", "shortTermInvestments": "188798000", "currentNetReceivables": "569655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924750000", "currentAccountsPayable": "321347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "589272000", "shortLongTermDebtTotal": "378616000", "totalShareholderEquity": "975664000", "capitalLeaseObligations": "46769000", "otherCurrentLiabilities": "450706000", "totalCurrentLiabilities": "943256000", "otherNonCurrentLiabilities": "64684000", "totalNonCurrentLiabilities": "445130000", "cashAndShortTermInvestments": "425292000", "commonStockSharesOutstanding": "45614000", "intangibleAssetsExcludingGoodwill": "10600000", "cashAndCashEquivalentsAtCarryingValue": "425292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56702000", "profitLoss": "None", "dividendPayout": "24316000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "380000", "operatingCashflow": "111438000", "capitalExpenditures": "106828000", "changeInReceivables": "-58947000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81637000", "cashflowFromInvestment": "-41262000", "stockBasedCompensation": "10213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 3318414000, "cost_of_revenue": 2929222000, "gross_profit": 389192000, "ebit": 64043000, "ebitda": 187461000, "pretax_income": 64155000, "tax_provision": 10414000, "net_income": 53741000, "net_income_to_common": 53741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262273000, "total_current_assets": 1376941000, "total_assets": 2502088000, "short_term_debt": 356108000, "long_term_debt": 356108000, "total_debt": 712216000, "total_liabilities": 1360617000, "total_equity": 1141471000, "shares_outstanding": 45503805, "goodwill_and_intangibles": 311336000 }, "cash_flow": { "operating_cash_flow": 111438000, "capital_expenditure": 18703000, "free_cash_flow": 130141000, "dividends_paid": 24316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272173, "ticker_id": 1851, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64043000", "ebitda": "187461000", "netIncome": "53741000", "grossProfit": "389192000", "depreciation": "None", "totalRevenue": "3318414000", "costOfRevenue": "2929222000", "interestIncome": "7433000", "incomeBeforeTax": "64155000", "interestExpense": "18374000", "operatingIncome": "64043000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10414000", "reportedCurrency": "USD", "netInterestIncome": "-10941000", "nonInterestIncome": "None", "operatingExpenses": "272776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "24195000", "costofGoodsAndServicesSold": "2929222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123418000", "sellingGeneralAndAdministrative": "272776000", "netIncomeFromContinuingOperations": "-56702000" }, "balance": { "goodwill": "264279000", "inventory": "88885000", "commonStock": "456000", "currentDebt": "None", "investments": "None", "totalAssets": "2502088000", "longTermDebt": "356108000", "shortTermDebt": "356108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "47057000", "reportedCurrency": "USD", "retainedEarnings": "594353000", "totalLiabilities": "1360617000", "otherCurrentAssets": "257457000", "totalCurrentAssets": "1376941000", "currentLongTermDebt": "8244000", "longTermInvestments": "89176000", "shortTermInvestments": "27799000", "currentNetReceivables": "547417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50158000", "currentAccountsPayable": "738075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "542297000", "shortLongTermDebtTotal": "364352000", "totalShareholderEquity": "1141471000", "capitalLeaseObligations": "58618000", "otherCurrentLiabilities": "95737000", "totalCurrentLiabilities": "842056000", "otherNonCurrentLiabilities": "63136000", "totalNonCurrentLiabilities": "422998000", "cashAndShortTermInvestments": "262273000", "commonStockSharesOutstanding": "45503805", "intangibleAssetsExcludingGoodwill": "47057000", "cashAndCashEquivalentsAtCarryingValue": "262273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53741000", "profitLoss": "None", "dividendPayout": "24316000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "380000", "operatingCashflow": "111438000", "capitalExpenditures": "18703000", "changeInReceivables": "-58947000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81637000", "cashflowFromInvestment": "-40322000", "stockBasedCompensation": "10213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3318414000, "cost_of_revenue": 2929222000, "gross_profit": 389192000, "research_and_development": null, "selling_general_admin": 272776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64043000, "depreciation_amortisation": 123418000, "ebitda": 187461000, "interest_expense": 18374000, "interest_income": null, "other_non_operating": null, "pretax_income": 64155000, "tax_provision": 10414000, "effective_tax_rate": null, "net_income": 53741000, "net_income_continuing_ops": -56702000, "net_income_to_common": 53741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262273000, "short_term_investments": 27799000, "net_receivables": 547417000, "inventory": 88885000, "other_current_assets": null, "total_current_assets": 1376941000, "net_ppe": null, "goodwill": 264279000, "intangible_assets": 47057000, "goodwill_and_intangibles": 311336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50158000, "total_assets": 2502088000, "short_term_debt": 356108000, "accounts_payable": 738075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 842056000, "long_term_debt": 356108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422998000, "total_liabilities": 1360617000, "total_debt": 712216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 594353000, "total_equity": 1141471000, "shares_outstanding": 45503805, "operating_cash_flow": 111438000, "stock_based_compensation": 10213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40322000, "dividends_paid": 24316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81637000, "free_cash_flow": 130141000, "net_change_in_cash": -10521000 }, "raw_data": { "income": { "ebit": "64043000", "ebitda": "187461000", "netIncome": "53741000", "grossProfit": "389192000", "depreciation": "None", "totalRevenue": "3318414000", "costOfRevenue": "2929222000", "interestIncome": "7433000", "incomeBeforeTax": "64155000", "interestExpense": "18374000", "operatingIncome": "64043000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10414000", "reportedCurrency": "USD", "netInterestIncome": "-10941000", "nonInterestIncome": "None", "operatingExpenses": "272776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "24195000", "costofGoodsAndServicesSold": "2929222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123418000", "sellingGeneralAndAdministrative": "272776000", "netIncomeFromContinuingOperations": "-56702000" }, "balance": { "goodwill": "264279000", "inventory": "88885000", "commonStock": "456000", "currentDebt": "None", "investments": "None", "totalAssets": "2502088000", "longTermDebt": "356108000", "shortTermDebt": "356108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "47057000", "reportedCurrency": "USD", "retainedEarnings": "594353000", "totalLiabilities": "1360617000", "otherCurrentAssets": "257457000", "totalCurrentAssets": "1376941000", "currentLongTermDebt": "8244000", "longTermInvestments": "89176000", "shortTermInvestments": "27799000", "currentNetReceivables": "547417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50158000", "currentAccountsPayable": "738075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "542297000", "shortLongTermDebtTotal": "364352000", "totalShareholderEquity": "1141471000", "capitalLeaseObligations": "58618000", "otherCurrentLiabilities": "95737000", "totalCurrentLiabilities": "842056000", "otherNonCurrentLiabilities": "63136000", "totalNonCurrentLiabilities": "422998000", "cashAndShortTermInvestments": "262273000", "commonStockSharesOutstanding": "45503805", "intangibleAssetsExcludingGoodwill": "47057000", "cashAndCashEquivalentsAtCarryingValue": "262273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53741000", "profitLoss": "None", "dividendPayout": "24316000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "380000", "operatingCashflow": "111438000", "capitalExpenditures": "18703000", "changeInReceivables": "-58947000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81637000", "cashflowFromInvestment": "-40322000", "stockBasedCompensation": "10213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 3318414000, "cost_of_revenue": 2929222000, "gross_profit": 389192000, "ebit": 62064000, "ebitda": 173608000, "pretax_income": 8328000, "tax_provision": 10414000, "net_income": 582000, "net_income_to_common": 582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272804000, "total_current_assets": 1340504000, "total_assets": 2476601000, "short_term_debt": 47286000, "long_term_debt": 335119000, "total_debt": 382405000, "total_liabilities": 1078967000, "total_equity": 1351633000, "shares_outstanding": 44025000, "goodwill_and_intangibles": 325186000 }, "cash_flow": { "operating_cash_flow": 86390000, "capital_expenditure": 111101000, "free_cash_flow": 197491000, "dividends_paid": 22424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272178, "ticker_id": 1851, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62064000", "ebitda": "173608000", "netIncome": "582000", "grossProfit": "389192000", "depreciation": "None", "totalRevenue": "3318414000", "costOfRevenue": "2929222000", "interestIncome": "6082000", "incomeBeforeTax": "8328000", "interestExpense": "14571000", "operatingIncome": "8216000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10414000", "reportedCurrency": "USD", "netInterestIncome": "-8489000", "nonInterestIncome": "None", "operatingExpenses": "272776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "14683000", "costofGoodsAndServicesSold": "2929222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111544000", "sellingGeneralAndAdministrative": "258819000", "netIncomeFromContinuingOperations": "53741000" }, "balance": { "goodwill": "259471000", "inventory": "88623000", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "2476601000", "longTermDebt": "335119000", "shortTermDebt": "47286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "65715000", "reportedCurrency": "USD", "retainedEarnings": "787356000", "totalLiabilities": "1078967000", "otherCurrentAssets": "280075000", "totalCurrentAssets": "1340504000", "currentLongTermDebt": "47286000", "longTermInvestments": "120452000", "shortTermInvestments": "312231000", "currentNetReceivables": "669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061212000", "currentAccountsPayable": "256757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "549688000", "shortLongTermDebtTotal": "382405000", "totalShareholderEquity": "1351633000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "505141000", "totalCurrentLiabilities": "737437000", "otherNonCurrentLiabilities": "61689000", "totalNonCurrentLiabilities": "401125000", "cashAndShortTermInvestments": "272804000", "commonStockSharesOutstanding": "44025000", "intangibleAssetsExcludingGoodwill": "65715000", "cashAndCashEquivalentsAtCarryingValue": "272804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53741000", "profitLoss": "None", "dividendPayout": "22424000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2120000", "operatingCashflow": "86390000", "capitalExpenditures": "111101000", "changeInReceivables": "-4584000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1874000", "cashflowFromInvestment": "-39598000", "stockBasedCompensation": "14784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44918000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3318414000, "cost_of_revenue": 2929222000, "gross_profit": 389192000, "research_and_development": 0, "selling_general_admin": 258819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62064000, "depreciation_amortisation": 111544000, "ebitda": 173608000, "interest_expense": 14571000, "interest_income": null, "other_non_operating": null, "pretax_income": 8328000, "tax_provision": 10414000, "effective_tax_rate": null, "net_income": 582000, "net_income_continuing_ops": 53741000, "net_income_to_common": 582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272804000, "short_term_investments": 312231000, "net_receivables": 669000000, "inventory": 88623000, "other_current_assets": null, "total_current_assets": 1340504000, "net_ppe": null, "goodwill": 259471000, "intangible_assets": 65715000, "goodwill_and_intangibles": 325186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1061212000, "total_assets": 2476601000, "short_term_debt": 47286000, "accounts_payable": 256757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 737437000, "long_term_debt": 335119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 401125000, "total_liabilities": 1078967000, "total_debt": 382405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 787356000, "total_equity": 1351633000, "shares_outstanding": 44025000, "operating_cash_flow": 86390000, "stock_based_compensation": 14784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39598000, "dividends_paid": 22424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1874000, "free_cash_flow": 197491000, "net_change_in_cash": 44918000 }, "raw_data": { "income": { "ebit": "62064000", "ebitda": "173608000", "netIncome": "582000", "grossProfit": "389192000", "depreciation": "None", "totalRevenue": "3318414000", "costOfRevenue": "2929222000", "interestIncome": "6082000", "incomeBeforeTax": "8328000", "interestExpense": "14571000", "operatingIncome": "8216000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10414000", "reportedCurrency": "USD", "netInterestIncome": "-8489000", "nonInterestIncome": "None", "operatingExpenses": "272776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "14683000", "costofGoodsAndServicesSold": "2929222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111544000", "sellingGeneralAndAdministrative": "258819000", "netIncomeFromContinuingOperations": "53741000" }, "balance": { "goodwill": "259471000", "inventory": "88623000", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "2476601000", "longTermDebt": "335119000", "shortTermDebt": "47286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "65715000", "reportedCurrency": "USD", "retainedEarnings": "787356000", "totalLiabilities": "1078967000", "otherCurrentAssets": "280075000", "totalCurrentAssets": "1340504000", "currentLongTermDebt": "47286000", "longTermInvestments": "120452000", "shortTermInvestments": "312231000", "currentNetReceivables": "669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061212000", "currentAccountsPayable": "256757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "549688000", "shortLongTermDebtTotal": "382405000", "totalShareholderEquity": "1351633000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "505141000", "totalCurrentLiabilities": "737437000", "otherNonCurrentLiabilities": "61689000", "totalNonCurrentLiabilities": "401125000", "cashAndShortTermInvestments": "272804000", "commonStockSharesOutstanding": "44025000", "intangibleAssetsExcludingGoodwill": "65715000", "cashAndCashEquivalentsAtCarryingValue": "272804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53741000", "profitLoss": "None", "dividendPayout": "22424000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2120000", "operatingCashflow": "86390000", "capitalExpenditures": "111101000", "changeInReceivables": "-4584000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1874000", "cashflowFromInvestment": "-39598000", "stockBasedCompensation": "14784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44918000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 912465000, "cost_of_revenue": 802560000, "gross_profit": 109905000, "ebit": -31045000, "ebitda": 11522000, "pretax_income": -48508000, "tax_provision": -12119000, "net_income": -41699000, "net_income_to_common": -41699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265714000, "total_current_assets": 1604706000, "total_assets": 3779639000, "short_term_debt": 379794000, "long_term_debt": 861187000, "total_debt": 1240981000, "total_liabilities": 2698599000, "total_equity": 1032121000, "shares_outstanding": 43529000, "goodwill_and_intangibles": 575032000 }, "cash_flow": { "operating_cash_flow": -30872000, "capital_expenditure": 26141000, "free_cash_flow": -4731000, "dividends_paid": 5655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272141, "ticker_id": 1851, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31045000", "ebitda": "11522000", "netIncome": "-41699000", "grossProfit": "109905000", "depreciation": "None", "totalRevenue": "912465000", "costOfRevenue": "802560000", "interestIncome": "5849000", "incomeBeforeTax": "-48508000", "interestExpense": "16332000", "operatingIncome": "-31045000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-12119000", "reportedCurrency": "USD", "netInterestIncome": "-10483000", "nonInterestIncome": "None", "operatingExpenses": "140950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42567000", "sellingGeneralAndAdministrative": "105109000", "netIncomeFromContinuingOperations": "-36389000" }, "balance": { "goodwill": "400536000", "inventory": "168789000", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "3779639000", "longTermDebt": "861187000", "shortTermDebt": "379794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "174496000", "reportedCurrency": "USD", "retainedEarnings": "727190000", "totalLiabilities": "2698599000", "otherCurrentAssets": "484499000", "totalCurrentAssets": "1604706000", "currentLongTermDebt": "379794000", "longTermInvestments": "130601000", "shortTermInvestments": "49191000", "currentNetReceivables": "636513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2174933000", "currentAccountsPayable": "430306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1363734000", "totalShareholderEquity": "1032121000", "capitalLeaseObligations": "155013000", "otherCurrentLiabilities": "668742000", "totalCurrentLiabilities": "1478842000", "otherNonCurrentLiabilities": "92359000", "totalNonCurrentLiabilities": "1219757000", "cashAndShortTermInvestments": "265714000", "commonStockSharesOutstanding": "43529000", "intangibleAssetsExcludingGoodwill": "174496000", "cashAndCashEquivalentsAtCarryingValue": "265714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36389000", "profitLoss": "None", "dividendPayout": "5655000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-25663000", "operatingCashflow": "-30872000", "capitalExpenditures": "26141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255131000", "cashflowFromInvestment": "22497000", "stockBasedCompensation": "41186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 912465000, "cost_of_revenue": 802560000, "gross_profit": 109905000, "research_and_development": null, "selling_general_admin": 105109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31045000, "depreciation_amortisation": 42567000, "ebitda": 11522000, "interest_expense": 16332000, "interest_income": null, "other_non_operating": null, "pretax_income": -48508000, "tax_provision": -12119000, "effective_tax_rate": null, "net_income": -41699000, "net_income_continuing_ops": -36389000, "net_income_to_common": -41699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265714000, "short_term_investments": 49191000, "net_receivables": 636513000, "inventory": 168789000, "other_current_assets": null, "total_current_assets": 1604706000, "net_ppe": null, "goodwill": 400536000, "intangible_assets": 174496000, "goodwill_and_intangibles": 575032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2174933000, "total_assets": 3779639000, "short_term_debt": 379794000, "accounts_payable": 430306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1478842000, "long_term_debt": 861187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1219757000, "total_liabilities": 2698599000, "total_debt": 1240981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 727190000, "total_equity": 1032121000, "shares_outstanding": 43529000, "operating_cash_flow": -30872000, "stock_based_compensation": 41186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22497000, "dividends_paid": 5655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -255131000, "free_cash_flow": -4731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31045000", "ebitda": "11522000", "netIncome": "-41699000", "grossProfit": "109905000", "depreciation": "None", "totalRevenue": "912465000", "costOfRevenue": "802560000", "interestIncome": "5849000", "incomeBeforeTax": "-48508000", "interestExpense": "16332000", "operatingIncome": "-31045000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-12119000", "reportedCurrency": "USD", "netInterestIncome": "-10483000", "nonInterestIncome": "None", "operatingExpenses": "140950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42567000", "sellingGeneralAndAdministrative": "105109000", "netIncomeFromContinuingOperations": "-36389000" }, "balance": { "goodwill": "400536000", "inventory": "168789000", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "3779639000", "longTermDebt": "861187000", "shortTermDebt": "379794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "174496000", "reportedCurrency": "USD", "retainedEarnings": "727190000", "totalLiabilities": "2698599000", "otherCurrentAssets": "484499000", "totalCurrentAssets": "1604706000", "currentLongTermDebt": "379794000", "longTermInvestments": "130601000", "shortTermInvestments": "49191000", "currentNetReceivables": "636513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2174933000", "currentAccountsPayable": "430306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1363734000", "totalShareholderEquity": "1032121000", "capitalLeaseObligations": "155013000", "otherCurrentLiabilities": "668742000", "totalCurrentLiabilities": "1478842000", "otherNonCurrentLiabilities": "92359000", "totalNonCurrentLiabilities": "1219757000", "cashAndShortTermInvestments": "265714000", "commonStockSharesOutstanding": "43529000", "intangibleAssetsExcludingGoodwill": "174496000", "cashAndCashEquivalentsAtCarryingValue": "265714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36389000", "profitLoss": "None", "dividendPayout": "5655000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-25663000", "operatingCashflow": "-30872000", "capitalExpenditures": "26141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255131000", "cashflowFromInvestment": "22497000", "stockBasedCompensation": "41186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 1165370000, "cost_of_revenue": 997650000, "gross_profit": 167720000, "ebit": 60884000, "ebitda": 110630000, "pretax_income": 73826000, "tax_provision": 14890000, "net_income": 52030000, "net_income_to_common": 52030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529220000, "total_current_assets": 1812231000, "total_assets": 4030393000, "short_term_debt": 375896000, "long_term_debt": 963233000, "total_debt": 1339129000, "total_liabilities": 2808860000, "total_equity": 1179048000, "shares_outstanding": 53534000, "goodwill_and_intangibles": 580362000 }, "cash_flow": { "operating_cash_flow": 179304000, "capital_expenditure": 50540000, "free_cash_flow": 229844000, "dividends_paid": 5689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272142, "ticker_id": 1851, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60884000", "ebitda": "110630000", "netIncome": "52030000", "grossProfit": "167720000", "depreciation": "None", "totalRevenue": "1165370000", "costOfRevenue": "997650000", "interestIncome": "8863000", "incomeBeforeTax": "73826000", "interestExpense": "18172000", "operatingIncome": "60884000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14890000", "reportedCurrency": "USD", "netInterestIncome": "-9309000", "nonInterestIncome": "None", "operatingExpenses": "106836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "997650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49746000", "sellingGeneralAndAdministrative": "104118000", "netIncomeFromContinuingOperations": "58936000" }, "balance": { "goodwill": "400814000", "inventory": "143129000", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "4030393000", "longTermDebt": "963233000", "shortTermDebt": "375896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "179548000", "reportedCurrency": "USD", "retainedEarnings": "774641000", "totalLiabilities": "2808860000", "otherCurrentAssets": "66920000", "totalCurrentAssets": "1812231000", "currentLongTermDebt": "375896000", "longTermInvestments": "146298000", "shortTermInvestments": "205691000", "currentNetReceivables": "867271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2218162000", "currentAccountsPayable": "430298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1413501000", "shortLongTermDebtTotal": "1464862000", "totalShareholderEquity": "1179048000", "capitalLeaseObligations": "158459000", "otherCurrentLiabilities": "675551000", "totalCurrentLiabilities": "1481745000", "otherNonCurrentLiabilities": "96660000", "totalNonCurrentLiabilities": "1327115000", "cashAndShortTermInvestments": "529220000", "commonStockSharesOutstanding": "53534000", "intangibleAssetsExcludingGoodwill": "179548000", "cashAndCashEquivalentsAtCarryingValue": "529220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52030000", "profitLoss": "None", "dividendPayout": "5689000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4659000", "operatingCashflow": "179304000", "capitalExpenditures": "50540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45960000", "cashflowFromInvestment": "-45928000", "stockBasedCompensation": "2305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1165370000, "cost_of_revenue": 997650000, "gross_profit": 167720000, "research_and_development": null, "selling_general_admin": 104118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60884000, "depreciation_amortisation": 49746000, "ebitda": 110630000, "interest_expense": 18172000, "interest_income": null, "other_non_operating": null, "pretax_income": 73826000, "tax_provision": 14890000, "effective_tax_rate": null, "net_income": 52030000, "net_income_continuing_ops": 58936000, "net_income_to_common": 52030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529220000, "short_term_investments": 205691000, "net_receivables": 867271000, "inventory": 143129000, "other_current_assets": null, "total_current_assets": 1812231000, "net_ppe": null, "goodwill": 400814000, "intangible_assets": 179548000, "goodwill_and_intangibles": 580362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2218162000, "total_assets": 4030393000, "short_term_debt": 375896000, "accounts_payable": 430298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1481745000, "long_term_debt": 963233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1327115000, "total_liabilities": 2808860000, "total_debt": 1339129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 774641000, "total_equity": 1179048000, "shares_outstanding": 53534000, "operating_cash_flow": 179304000, "stock_based_compensation": 2305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45928000, "dividends_paid": 5689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45960000, "free_cash_flow": 229844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60884000", "ebitda": "110630000", "netIncome": "52030000", "grossProfit": "167720000", "depreciation": "None", "totalRevenue": "1165370000", "costOfRevenue": "997650000", "interestIncome": "8863000", "incomeBeforeTax": "73826000", "interestExpense": "18172000", "operatingIncome": "60884000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14890000", "reportedCurrency": "USD", "netInterestIncome": "-9309000", "nonInterestIncome": "None", "operatingExpenses": "106836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "997650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49746000", "sellingGeneralAndAdministrative": "104118000", "netIncomeFromContinuingOperations": "58936000" }, "balance": { "goodwill": "400814000", "inventory": "143129000", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "4030393000", "longTermDebt": "963233000", "shortTermDebt": "375896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "179548000", "reportedCurrency": "USD", "retainedEarnings": "774641000", "totalLiabilities": "2808860000", "otherCurrentAssets": "66920000", "totalCurrentAssets": "1812231000", "currentLongTermDebt": "375896000", "longTermInvestments": "146298000", "shortTermInvestments": "205691000", "currentNetReceivables": "867271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2218162000", "currentAccountsPayable": "430298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1413501000", "shortLongTermDebtTotal": "1464862000", "totalShareholderEquity": "1179048000", "capitalLeaseObligations": "158459000", "otherCurrentLiabilities": "675551000", "totalCurrentLiabilities": "1481745000", "otherNonCurrentLiabilities": "96660000", "totalNonCurrentLiabilities": "1327115000", "cashAndShortTermInvestments": "529220000", "commonStockSharesOutstanding": "53534000", "intangibleAssetsExcludingGoodwill": "179548000", "cashAndCashEquivalentsAtCarryingValue": "529220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52030000", "profitLoss": "None", "dividendPayout": "5689000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4659000", "operatingCashflow": "179304000", "capitalExpenditures": "50540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45960000", "cashflowFromInvestment": "-45928000", "stockBasedCompensation": "2305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 1433498000, "cost_of_revenue": 1172950000, "gross_profit": 260548000, "ebit": 160892000, "ebitda": 209139000, "pretax_income": 147525000, "tax_provision": 38128000, "net_income": 102929000, "net_income_to_common": 102929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441804000, "total_current_assets": 1980067000, "total_assets": 4145320000, "short_term_debt": 404044000, "long_term_debt": 966346000, "total_debt": 1370390000, "total_liabilities": 2940339000, "total_equity": 1155780000, "shares_outstanding": 52968000, "goodwill_and_intangibles": 572700000 }, "cash_flow": { "operating_cash_flow": 284174000, "capital_expenditure": 26708000, "free_cash_flow": 310882000, "dividends_paid": 5692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272144, "ticker_id": 1851, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160892000", "ebitda": "209139000", "netIncome": "102929000", "grossProfit": "260548000", "depreciation": "None", "totalRevenue": "1433498000", "costOfRevenue": "1172950000", "interestIncome": "5986000", "incomeBeforeTax": "147525000", "interestExpense": "13367000", "operatingIncome": "143651000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "38128000", "reportedCurrency": "USD", "netInterestIncome": "-7381000", "nonInterestIncome": "None", "operatingExpenses": "116897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1172950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48247000", "sellingGeneralAndAdministrative": "101645000", "netIncomeFromContinuingOperations": "109397000" }, "balance": { "goodwill": "391660000", "inventory": "145239000", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "4145320000", "longTermDebt": "966346000", "shortTermDebt": "404044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "181040000", "reportedCurrency": "USD", "retainedEarnings": "728332000", "totalLiabilities": "2940339000", "otherCurrentAssets": "36023000", "totalCurrentAssets": "1980067000", "currentLongTermDebt": "371990000", "longTermInvestments": "163946000", "shortTermInvestments": "259589000", "currentNetReceivables": "1097412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2165253000", "currentAccountsPayable": "527625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1352011000", "shortLongTermDebtTotal": "1496305000", "totalShareholderEquity": "1155780000", "capitalLeaseObligations": "157969000", "otherCurrentLiabilities": "375371000", "totalCurrentLiabilities": "1634277000", "otherNonCurrentLiabilities": "95643000", "totalNonCurrentLiabilities": "1306062000", "cashAndShortTermInvestments": "441804000", "commonStockSharesOutstanding": "52968000", "intangibleAssetsExcludingGoodwill": "181040000", "cashAndCashEquivalentsAtCarryingValue": "441804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109397000", "profitLoss": "None", "dividendPayout": "5692000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "13660000", "operatingCashflow": "284174000", "capitalExpenditures": "26708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "576151000", "cashflowFromInvestment": "-740538000", "stockBasedCompensation": "2213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1433498000, "cost_of_revenue": 1172950000, "gross_profit": 260548000, "research_and_development": null, "selling_general_admin": 101645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160892000, "depreciation_amortisation": 48247000, "ebitda": 209139000, "interest_expense": 13367000, "interest_income": null, "other_non_operating": null, "pretax_income": 147525000, "tax_provision": 38128000, "effective_tax_rate": null, "net_income": 102929000, "net_income_continuing_ops": 109397000, "net_income_to_common": 102929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441804000, "short_term_investments": 259589000, "net_receivables": 1097412000, "inventory": 145239000, "other_current_assets": null, "total_current_assets": 1980067000, "net_ppe": null, "goodwill": 391660000, "intangible_assets": 181040000, "goodwill_and_intangibles": 572700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2165253000, "total_assets": 4145320000, "short_term_debt": 404044000, "accounts_payable": 527625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1634277000, "long_term_debt": 966346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1306062000, "total_liabilities": 2940339000, "total_debt": 1370390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 728332000, "total_equity": 1155780000, "shares_outstanding": 52968000, "operating_cash_flow": 284174000, "stock_based_compensation": 2213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -740538000, "dividends_paid": 5692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 576151000, "free_cash_flow": 310882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160892000", "ebitda": "209139000", "netIncome": "102929000", "grossProfit": "260548000", "depreciation": "None", "totalRevenue": "1433498000", "costOfRevenue": "1172950000", "interestIncome": "5986000", "incomeBeforeTax": "147525000", "interestExpense": "13367000", "operatingIncome": "143651000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "38128000", "reportedCurrency": "USD", "netInterestIncome": "-7381000", "nonInterestIncome": "None", "operatingExpenses": "116897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1172950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48247000", "sellingGeneralAndAdministrative": "101645000", "netIncomeFromContinuingOperations": "109397000" }, "balance": { "goodwill": "391660000", "inventory": "145239000", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "4145320000", "longTermDebt": "966346000", "shortTermDebt": "404044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "181040000", "reportedCurrency": "USD", "retainedEarnings": "728332000", "totalLiabilities": "2940339000", "otherCurrentAssets": "36023000", "totalCurrentAssets": "1980067000", "currentLongTermDebt": "371990000", "longTermInvestments": "163946000", "shortTermInvestments": "259589000", "currentNetReceivables": "1097412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2165253000", "currentAccountsPayable": "527625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1352011000", "shortLongTermDebtTotal": "1496305000", "totalShareholderEquity": "1155780000", "capitalLeaseObligations": "157969000", "otherCurrentLiabilities": "375371000", "totalCurrentLiabilities": "1634277000", "otherNonCurrentLiabilities": "95643000", "totalNonCurrentLiabilities": "1306062000", "cashAndShortTermInvestments": "441804000", "commonStockSharesOutstanding": "52968000", "intangibleAssetsExcludingGoodwill": "181040000", "cashAndCashEquivalentsAtCarryingValue": "441804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109397000", "profitLoss": "None", "dividendPayout": "5692000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "13660000", "operatingCashflow": "284174000", "capitalExpenditures": "26708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "576151000", "cashflowFromInvestment": "-740538000", "stockBasedCompensation": "2213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 1125964000, "cost_of_revenue": 926865000, "gross_profit": 199099000, "ebit": 115486000, "ebitda": 150683000, "pretax_income": 107559000, "tax_provision": 27214000, "net_income": 71700000, "net_income_to_common": 71700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322017000, "total_current_assets": 1691615000, "total_assets": 3105991000, "short_term_debt": 29885000, "long_term_debt": 733039000, "total_debt": 762924000, "total_liabilities": 1991636000, "total_equity": 1062748000, "shares_outstanding": 52616000, "goodwill_and_intangibles": 338500000 }, "cash_flow": { "operating_cash_flow": 1791000, "capital_expenditure": 28816000, "free_cash_flow": 30607000, "dividends_paid": 5686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272145, "ticker_id": 1851, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115486000", "ebitda": "150683000", "netIncome": "71700000", "grossProfit": "199099000", "depreciation": "None", "totalRevenue": "1125964000", "costOfRevenue": "926865000", "interestIncome": "5761000", "incomeBeforeTax": "107559000", "interestExpense": "7927000", "operatingIncome": "103565000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27214000", "reportedCurrency": "USD", "netInterestIncome": "-2166000", "nonInterestIncome": "None", "operatingExpenses": "95534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "926865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35197000", "sellingGeneralAndAdministrative": "85887000", "netIncomeFromContinuingOperations": "80345000" }, "balance": { "goodwill": "215165000", "inventory": "126483000", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "3105991000", "longTermDebt": "733039000", "shortTermDebt": "29885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "123335000", "reportedCurrency": "USD", "retainedEarnings": "631158000", "totalLiabilities": "1991636000", "otherCurrentAssets": "32163000", "totalCurrentAssets": "1691615000", "currentLongTermDebt": "7337000", "longTermInvestments": "193162000", "shortTermInvestments": "216739000", "currentNetReceivables": "994213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414376000", "currentAccountsPayable": "441423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "813781000", "shortLongTermDebtTotal": "844397000", "totalShareholderEquity": "1062748000", "capitalLeaseObligations": "104021000", "otherCurrentLiabilities": "304044000", "totalCurrentLiabilities": "1076151000", "otherNonCurrentLiabilities": "86486000", "totalNonCurrentLiabilities": "915485000", "cashAndShortTermInvestments": "322017000", "commonStockSharesOutstanding": "52616000", "intangibleAssetsExcludingGoodwill": "123335000", "cashAndCashEquivalentsAtCarryingValue": "322017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80345000", "profitLoss": "None", "dividendPayout": "5686000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1942000", "operatingCashflow": "1791000", "capitalExpenditures": "28816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7903000", "cashflowFromInvestment": "-50945000", "stockBasedCompensation": "2415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1125964000, "cost_of_revenue": 926865000, "gross_profit": 199099000, "research_and_development": null, "selling_general_admin": 85887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115486000, "depreciation_amortisation": 35197000, "ebitda": 150683000, "interest_expense": 7927000, "interest_income": null, "other_non_operating": null, "pretax_income": 107559000, "tax_provision": 27214000, "effective_tax_rate": null, "net_income": 71700000, "net_income_continuing_ops": 80345000, "net_income_to_common": 71700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322017000, "short_term_investments": 216739000, "net_receivables": 994213000, "inventory": 126483000, "other_current_assets": null, "total_current_assets": 1691615000, "net_ppe": null, "goodwill": 215165000, "intangible_assets": 123335000, "goodwill_and_intangibles": 338500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1414376000, "total_assets": 3105991000, "short_term_debt": 29885000, "accounts_payable": 441423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1076151000, "long_term_debt": 733039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 915485000, "total_liabilities": 1991636000, "total_debt": 762924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 631158000, "total_equity": 1062748000, "shares_outstanding": 52616000, "operating_cash_flow": 1791000, "stock_based_compensation": 2415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50945000, "dividends_paid": 5686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7903000, "free_cash_flow": 30607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115486000", "ebitda": "150683000", "netIncome": "71700000", "grossProfit": "199099000", "depreciation": "None", "totalRevenue": "1125964000", "costOfRevenue": "926865000", "interestIncome": "5761000", "incomeBeforeTax": "107559000", "interestExpense": "7927000", "operatingIncome": "103565000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27214000", "reportedCurrency": "USD", "netInterestIncome": "-2166000", "nonInterestIncome": "None", "operatingExpenses": "95534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "926865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35197000", "sellingGeneralAndAdministrative": "85887000", "netIncomeFromContinuingOperations": "80345000" }, "balance": { "goodwill": "215165000", "inventory": "126483000", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "3105991000", "longTermDebt": "733039000", "shortTermDebt": "29885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "123335000", "reportedCurrency": "USD", "retainedEarnings": "631158000", "totalLiabilities": "1991636000", "otherCurrentAssets": "32163000", "totalCurrentAssets": "1691615000", "currentLongTermDebt": "7337000", "longTermInvestments": "193162000", "shortTermInvestments": "216739000", "currentNetReceivables": "994213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414376000", "currentAccountsPayable": "441423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "813781000", "shortLongTermDebtTotal": "844397000", "totalShareholderEquity": "1062748000", "capitalLeaseObligations": "104021000", "otherCurrentLiabilities": "304044000", "totalCurrentLiabilities": "1076151000", "otherNonCurrentLiabilities": "86486000", "totalNonCurrentLiabilities": "915485000", "cashAndShortTermInvestments": "322017000", "commonStockSharesOutstanding": "52616000", "intangibleAssetsExcludingGoodwill": "123335000", "cashAndCashEquivalentsAtCarryingValue": "322017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80345000", "profitLoss": "None", "dividendPayout": "5686000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1942000", "operatingCashflow": "1791000", "capitalExpenditures": "28816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7903000", "cashflowFromInvestment": "-50945000", "stockBasedCompensation": "2415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 699547000, "cost_of_revenue": 615698000, "gross_profit": 83849000, "ebit": -32326000, "ebitda": -2155000, "pretax_income": -40083000, "tax_provision": -11756000, "net_income": -33656000, "net_income_to_common": -33656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379074000, "total_current_assets": 1499287000, "total_assets": 2907100000, "short_term_debt": 22175000, "long_term_debt": 738595000, "total_debt": 760770000, "total_liabilities": 1868808000, "total_equity": 993529000, "shares_outstanding": 43463000, "goodwill_and_intangibles": 339776000 }, "cash_flow": { "operating_cash_flow": 3647000, "capital_expenditure": 32206000, "free_cash_flow": 35853000, "dividends_paid": 5652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272146, "ticker_id": 1851, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32326000", "ebitda": "-2155000", "netIncome": "-33656000", "grossProfit": "83849000", "depreciation": "None", "totalRevenue": "699547000", "costOfRevenue": "615698000", "interestIncome": "6268000", "incomeBeforeTax": "-40083000", "interestExpense": "7757000", "operatingIncome": "-39751000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-11756000", "reportedCurrency": "USD", "netInterestIncome": "-1489000", "nonInterestIncome": "None", "operatingExpenses": "123600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30171000", "sellingGeneralAndAdministrative": "85469000", "netIncomeFromContinuingOperations": "-28327000" }, "balance": { "goodwill": "214296000", "inventory": "128432000", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "2907100000", "longTermDebt": "738595000", "shortTermDebt": "22175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "125480000", "reportedCurrency": "USD", "retainedEarnings": "565223000", "totalLiabilities": "1868808000", "otherCurrentAssets": "50646000", "totalCurrentAssets": "1499287000", "currentLongTermDebt": "1119000", "longTermInvestments": "183962000", "shortTermInvestments": "195207000", "currentNetReceivables": "745928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1407813000", "currentAccountsPayable": "375392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "816974000", "shortLongTermDebtTotal": "838504000", "totalShareholderEquity": "993529000", "capitalLeaseObligations": "98790000", "otherCurrentLiabilities": "556077000", "totalCurrentLiabilities": "953644000", "otherNonCurrentLiabilities": "85043000", "totalNonCurrentLiabilities": "915164000", "cashAndShortTermInvestments": "379074000", "commonStockSharesOutstanding": "43463000", "intangibleAssetsExcludingGoodwill": "125480000", "cashAndCashEquivalentsAtCarryingValue": "379074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33656000", "profitLoss": "None", "dividendPayout": "5652000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-20261000", "operatingCashflow": "3647000", "capitalExpenditures": "32206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46593000", "cashflowFromInvestment": "-156310000", "stockBasedCompensation": "32217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 699547000, "cost_of_revenue": 615698000, "gross_profit": 83849000, "research_and_development": null, "selling_general_admin": 85469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32326000, "depreciation_amortisation": 30171000, "ebitda": -2155000, "interest_expense": 7757000, "interest_income": null, "other_non_operating": null, "pretax_income": -40083000, "tax_provision": -11756000, "effective_tax_rate": null, "net_income": -33656000, "net_income_continuing_ops": -28327000, "net_income_to_common": -33656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379074000, "short_term_investments": 195207000, "net_receivables": 745928000, "inventory": 128432000, "other_current_assets": null, "total_current_assets": 1499287000, "net_ppe": null, "goodwill": 214296000, "intangible_assets": 125480000, "goodwill_and_intangibles": 339776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1407813000, "total_assets": 2907100000, "short_term_debt": 22175000, "accounts_payable": 375392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 953644000, "long_term_debt": 738595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 915164000, "total_liabilities": 1868808000, "total_debt": 760770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 565223000, "total_equity": 993529000, "shares_outstanding": 43463000, "operating_cash_flow": 3647000, "stock_based_compensation": 32217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156310000, "dividends_paid": 5652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46593000, "free_cash_flow": 35853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32326000", "ebitda": "-2155000", "netIncome": "-33656000", "grossProfit": "83849000", "depreciation": "None", "totalRevenue": "699547000", "costOfRevenue": "615698000", "interestIncome": "6268000", "incomeBeforeTax": "-40083000", "interestExpense": "7757000", "operatingIncome": "-39751000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-11756000", "reportedCurrency": "USD", "netInterestIncome": "-1489000", "nonInterestIncome": "None", "operatingExpenses": "123600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30171000", "sellingGeneralAndAdministrative": "85469000", "netIncomeFromContinuingOperations": "-28327000" }, "balance": { "goodwill": "214296000", "inventory": "128432000", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "2907100000", "longTermDebt": "738595000", "shortTermDebt": "22175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "125480000", "reportedCurrency": "USD", "retainedEarnings": "565223000", "totalLiabilities": "1868808000", "otherCurrentAssets": "50646000", "totalCurrentAssets": "1499287000", "currentLongTermDebt": "1119000", "longTermInvestments": "183962000", "shortTermInvestments": "195207000", "currentNetReceivables": "745928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1407813000", "currentAccountsPayable": "375392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "816974000", "shortLongTermDebtTotal": "838504000", "totalShareholderEquity": "993529000", "capitalLeaseObligations": "98790000", "otherCurrentLiabilities": "556077000", "totalCurrentLiabilities": "953644000", "otherNonCurrentLiabilities": "85043000", "totalNonCurrentLiabilities": "915164000", "cashAndShortTermInvestments": "379074000", "commonStockSharesOutstanding": "43463000", "intangibleAssetsExcludingGoodwill": "125480000", "cashAndCashEquivalentsAtCarryingValue": "379074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33656000", "profitLoss": "None", "dividendPayout": "5652000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-20261000", "operatingCashflow": "3647000", "capitalExpenditures": "32206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46593000", "cashflowFromInvestment": "-156310000", "stockBasedCompensation": "32217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 977303000, "cost_of_revenue": 826551000, "gross_profit": 150752000, "ebit": 74027000, "ebitda": 108075000, "pretax_income": 66164000, "tax_provision": 19113000, "net_income": 41483000, "net_income_to_common": 41483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578330000, "total_current_assets": 1716663000, "total_assets": 3025655000, "short_term_debt": 21274000, "long_term_debt": 737939000, "total_debt": 759213000, "total_liabilities": 1946292000, "total_equity": 1015226000, "shares_outstanding": 52954000, "goodwill_and_intangibles": 342351000 }, "cash_flow": { "operating_cash_flow": 172794000, "capital_expenditure": 28238000, "free_cash_flow": 201032000, "dividends_paid": 5682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272147, "ticker_id": 1851, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74027000", "ebitda": "108075000", "netIncome": "41483000", "grossProfit": "150752000", "depreciation": "None", "totalRevenue": "977303000", "costOfRevenue": "826551000", "interestIncome": "6534000", "incomeBeforeTax": "66164000", "interestExpense": "7863000", "operatingIncome": "56126000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19113000", "reportedCurrency": "USD", "netInterestIncome": "-1329000", "nonInterestIncome": "None", "operatingExpenses": "94626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34048000", "sellingGeneralAndAdministrative": "88649000", "netIncomeFromContinuingOperations": "47051000" }, "balance": { "goodwill": "214465000", "inventory": "108175000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "3025655000", "longTermDebt": "737939000", "shortTermDebt": "21274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127886000", "reportedCurrency": "USD", "retainedEarnings": "604635000", "totalLiabilities": "1946292000", "otherCurrentAssets": "41824000", "totalCurrentAssets": "1716663000", "currentLongTermDebt": "1109000", "longTermInvestments": "94031000", "shortTermInvestments": "148239000", "currentNetReceivables": "840095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308992000", "currentAccountsPayable": "407223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "805975000", "shortLongTermDebtTotal": "832851000", "totalShareholderEquity": "1015226000", "capitalLeaseObligations": "93803000", "otherCurrentLiabilities": "603462000", "totalCurrentLiabilities": "1031959000", "otherNonCurrentLiabilities": "88882000", "totalNonCurrentLiabilities": "914333000", "cashAndShortTermInvestments": "578330000", "commonStockSharesOutstanding": "52954000", "intangibleAssetsExcludingGoodwill": "127886000", "cashAndCashEquivalentsAtCarryingValue": "578330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41483000", "profitLoss": "None", "dividendPayout": "5682000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1495000", "operatingCashflow": "172794000", "capitalExpenditures": "28238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39301000", "cashflowFromInvestment": "-17449000", "stockBasedCompensation": "2270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 977303000, "cost_of_revenue": 826551000, "gross_profit": 150752000, "research_and_development": null, "selling_general_admin": 88649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74027000, "depreciation_amortisation": 34048000, "ebitda": 108075000, "interest_expense": 7863000, "interest_income": null, "other_non_operating": null, "pretax_income": 66164000, "tax_provision": 19113000, "effective_tax_rate": null, "net_income": 41483000, "net_income_continuing_ops": 47051000, "net_income_to_common": 41483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578330000, "short_term_investments": 148239000, "net_receivables": 840095000, "inventory": 108175000, "other_current_assets": null, "total_current_assets": 1716663000, "net_ppe": null, "goodwill": 214465000, "intangible_assets": 127886000, "goodwill_and_intangibles": 342351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1308992000, "total_assets": 3025655000, "short_term_debt": 21274000, "accounts_payable": 407223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1031959000, "long_term_debt": 737939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 914333000, "total_liabilities": 1946292000, "total_debt": 759213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 604635000, "total_equity": 1015226000, "shares_outstanding": 52954000, "operating_cash_flow": 172794000, "stock_based_compensation": 2270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17449000, "dividends_paid": 5682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39301000, "free_cash_flow": 201032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74027000", "ebitda": "108075000", "netIncome": "41483000", "grossProfit": "150752000", "depreciation": "None", "totalRevenue": "977303000", "costOfRevenue": "826551000", "interestIncome": "6534000", "incomeBeforeTax": "66164000", "interestExpense": "7863000", "operatingIncome": "56126000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19113000", "reportedCurrency": "USD", "netInterestIncome": "-1329000", "nonInterestIncome": "None", "operatingExpenses": "94626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34048000", "sellingGeneralAndAdministrative": "88649000", "netIncomeFromContinuingOperations": "47051000" }, "balance": { "goodwill": "214465000", "inventory": "108175000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "3025655000", "longTermDebt": "737939000", "shortTermDebt": "21274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127886000", "reportedCurrency": "USD", "retainedEarnings": "604635000", "totalLiabilities": "1946292000", "otherCurrentAssets": "41824000", "totalCurrentAssets": "1716663000", "currentLongTermDebt": "1109000", "longTermInvestments": "94031000", "shortTermInvestments": "148239000", "currentNetReceivables": "840095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308992000", "currentAccountsPayable": "407223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "805975000", "shortLongTermDebtTotal": "832851000", "totalShareholderEquity": "1015226000", "capitalLeaseObligations": "93803000", "otherCurrentLiabilities": "603462000", "totalCurrentLiabilities": "1031959000", "otherNonCurrentLiabilities": "88882000", "totalNonCurrentLiabilities": "914333000", "cashAndShortTermInvestments": "578330000", "commonStockSharesOutstanding": "52954000", "intangibleAssetsExcludingGoodwill": "127886000", "cashAndCashEquivalentsAtCarryingValue": "578330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41483000", "profitLoss": "None", "dividendPayout": "5682000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1495000", "operatingCashflow": "172794000", "capitalExpenditures": "28238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39301000", "cashflowFromInvestment": "-17449000", "stockBasedCompensation": "2270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 1275510000, "cost_of_revenue": 1072561000, "gross_profit": 202949000, "ebit": 117351000, "ebitda": 151166000, "pretax_income": 109446000, "tax_provision": 25469000, "net_income": 78951000, "net_income_to_common": 78951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462286000, "total_current_assets": 1814102000, "total_assets": 3130925000, "short_term_debt": 19711000, "long_term_debt": 737458000, "total_debt": 757169000, "total_liabilities": 2061246000, "total_equity": 1007094000, "shares_outstanding": 52366000, "goodwill_and_intangibles": 343203000 }, "cash_flow": { "operating_cash_flow": 261465000, "capital_expenditure": 41306000, "free_cash_flow": 302771000, "dividends_paid": 5679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272149, "ticker_id": 1851, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117351000", "ebitda": "151166000", "netIncome": "78951000", "grossProfit": "202949000", "depreciation": "None", "totalRevenue": "1275510000", "costOfRevenue": "1072561000", "interestIncome": "7513000", "incomeBeforeTax": "109446000", "interestExpense": "7905000", "operatingIncome": "104298000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25469000", "reportedCurrency": "USD", "netInterestIncome": "-392000", "nonInterestIncome": "None", "operatingExpenses": "98651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1072561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33815000", "sellingGeneralAndAdministrative": "90689000", "netIncomeFromContinuingOperations": "83977000" }, "balance": { "goodwill": "211624000", "inventory": "107973000", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "3130925000", "longTermDebt": "737458000", "shortTermDebt": "19711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "131579000", "reportedCurrency": "USD", "retainedEarnings": "568877000", "totalLiabilities": "2061246000", "otherCurrentAssets": "34928000", "totalCurrentAssets": "1814102000", "currentLongTermDebt": "1099000", "longTermInvestments": "94921000", "shortTermInvestments": "154244000", "currentNetReceivables": "1054671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1316823000", "currentAccountsPayable": "509976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "805977000", "shortLongTermDebtTotal": "828150000", "totalShareholderEquity": "1007094000", "capitalLeaseObligations": "89593000", "otherCurrentLiabilities": "342498000", "totalCurrentLiabilities": "1164826000", "otherNonCurrentLiabilities": "84561000", "totalNonCurrentLiabilities": "896420000", "cashAndShortTermInvestments": "462286000", "commonStockSharesOutstanding": "52366000", "intangibleAssetsExcludingGoodwill": "131579000", "cashAndCashEquivalentsAtCarryingValue": "462286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78951000", "profitLoss": "None", "dividendPayout": "5679000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "13805000", "operatingCashflow": "261465000", "capitalExpenditures": "41306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8440000", "cashflowFromInvestment": "-157485000", "stockBasedCompensation": "2241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1275510000, "cost_of_revenue": 1072561000, "gross_profit": 202949000, "research_and_development": null, "selling_general_admin": 90689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117351000, "depreciation_amortisation": 33815000, "ebitda": 151166000, "interest_expense": 7905000, "interest_income": null, "other_non_operating": null, "pretax_income": 109446000, "tax_provision": 25469000, "effective_tax_rate": null, "net_income": 78951000, "net_income_continuing_ops": 83977000, "net_income_to_common": 78951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462286000, "short_term_investments": 154244000, "net_receivables": 1054671000, "inventory": 107973000, "other_current_assets": null, "total_current_assets": 1814102000, "net_ppe": null, "goodwill": 211624000, "intangible_assets": 131579000, "goodwill_and_intangibles": 343203000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1316823000, "total_assets": 3130925000, "short_term_debt": 19711000, "accounts_payable": 509976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1164826000, "long_term_debt": 737458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 896420000, "total_liabilities": 2061246000, "total_debt": 757169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 568877000, "total_equity": 1007094000, "shares_outstanding": 52366000, "operating_cash_flow": 261465000, "stock_based_compensation": 2241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157485000, "dividends_paid": 5679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8440000, "free_cash_flow": 302771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117351000", "ebitda": "151166000", "netIncome": "78951000", "grossProfit": "202949000", "depreciation": "None", "totalRevenue": "1275510000", "costOfRevenue": "1072561000", "interestIncome": "7513000", "incomeBeforeTax": "109446000", "interestExpense": "7905000", "operatingIncome": "104298000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25469000", "reportedCurrency": "USD", "netInterestIncome": "-392000", "nonInterestIncome": "None", "operatingExpenses": "98651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1072561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33815000", "sellingGeneralAndAdministrative": "90689000", "netIncomeFromContinuingOperations": "83977000" }, "balance": { "goodwill": "211624000", "inventory": "107973000", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "3130925000", "longTermDebt": "737458000", "shortTermDebt": "19711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "131579000", "reportedCurrency": "USD", "retainedEarnings": "568877000", "totalLiabilities": "2061246000", "otherCurrentAssets": "34928000", "totalCurrentAssets": "1814102000", "currentLongTermDebt": "1099000", "longTermInvestments": "94921000", "shortTermInvestments": "154244000", "currentNetReceivables": "1054671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1316823000", "currentAccountsPayable": "509976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "805977000", "shortLongTermDebtTotal": "828150000", "totalShareholderEquity": "1007094000", "capitalLeaseObligations": "89593000", "otherCurrentLiabilities": "342498000", "totalCurrentLiabilities": "1164826000", "otherNonCurrentLiabilities": "84561000", "totalNonCurrentLiabilities": "896420000", "cashAndShortTermInvestments": "462286000", "commonStockSharesOutstanding": "52366000", "intangibleAssetsExcludingGoodwill": "131579000", "cashAndCashEquivalentsAtCarryingValue": "462286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78951000", "profitLoss": "None", "dividendPayout": "5679000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "13805000", "operatingCashflow": "261465000", "capitalExpenditures": "41306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8440000", "cashflowFromInvestment": "-157485000", "stockBasedCompensation": "2241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 1082486000, "cost_of_revenue": 917775000, "gross_profit": 164711000, "ebit": 64887000, "ebitda": 94287000, "pretax_income": 59550000, "tax_provision": 20693000, "net_income": 36895000, "net_income_to_common": 36895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366746000, "total_current_assets": 1706168000, "total_assets": 2881369000, "short_term_debt": 17765000, "long_term_debt": 737436000, "total_debt": 755201000, "total_liabilities": 1893954000, "total_equity": 931657000, "shares_outstanding": 52727000, "goodwill_and_intangibles": 254343000 }, "cash_flow": { "operating_cash_flow": -1989000, "capital_expenditure": 38990000, "free_cash_flow": 37001000, "dividends_paid": 5739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272150, "ticker_id": 1851, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64887000", "ebitda": "94287000", "netIncome": "36895000", "grossProfit": "164711000", "depreciation": "None", "totalRevenue": "1082486000", "costOfRevenue": "917775000", "interestIncome": "3600000", "incomeBeforeTax": "59550000", "interestExpense": "5337000", "operatingIncome": "85821000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20693000", "reportedCurrency": "USD", "netInterestIncome": "-1737000", "nonInterestIncome": "None", "operatingExpenses": "78890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "917775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29400000", "sellingGeneralAndAdministrative": "70052000", "netIncomeFromContinuingOperations": "38857000" }, "balance": { "goodwill": "146768000", "inventory": "119060000", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "2881369000", "longTermDebt": "737436000", "shortTermDebt": "17765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "107575000", "reportedCurrency": "USD", "retainedEarnings": "495679000", "totalLiabilities": "1893954000", "otherCurrentAssets": "34168000", "totalCurrentAssets": "1706168000", "currentLongTermDebt": "1510000", "longTermInvestments": "93499000", "shortTermInvestments": "167570000", "currentNetReceivables": "1018624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175201000", "currentAccountsPayable": "450656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "820196000", "totalShareholderEquity": "931657000", "capitalLeaseObligations": "81250000", "otherCurrentLiabilities": "285784000", "totalCurrentLiabilities": "1016403000", "otherNonCurrentLiabilities": "71848000", "totalNonCurrentLiabilities": "877551000", "cashAndShortTermInvestments": "366746000", "commonStockSharesOutstanding": "52727000", "intangibleAssetsExcludingGoodwill": "107575000", "cashAndCashEquivalentsAtCarryingValue": "366746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38857000", "profitLoss": "None", "dividendPayout": "5739000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2106000", "operatingCashflow": "-1989000", "capitalExpenditures": "38990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79343000", "cashflowFromInvestment": "-32360000", "stockBasedCompensation": "2189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1082486000, "cost_of_revenue": 917775000, "gross_profit": 164711000, "research_and_development": null, "selling_general_admin": 70052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64887000, "depreciation_amortisation": 29400000, "ebitda": 94287000, "interest_expense": 5337000, "interest_income": null, "other_non_operating": null, "pretax_income": 59550000, "tax_provision": 20693000, "effective_tax_rate": null, "net_income": 36895000, "net_income_continuing_ops": 38857000, "net_income_to_common": 36895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366746000, "short_term_investments": 167570000, "net_receivables": 1018624000, "inventory": 119060000, "other_current_assets": null, "total_current_assets": 1706168000, "net_ppe": null, "goodwill": 146768000, "intangible_assets": 107575000, "goodwill_and_intangibles": 254343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1175201000, "total_assets": 2881369000, "short_term_debt": 17765000, "accounts_payable": 450656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1016403000, "long_term_debt": 737436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 877551000, "total_liabilities": 1893954000, "total_debt": 755201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 495679000, "total_equity": 931657000, "shares_outstanding": 52727000, "operating_cash_flow": -1989000, "stock_based_compensation": 2189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32360000, "dividends_paid": 5739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79343000, "free_cash_flow": 37001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64887000", "ebitda": "94287000", "netIncome": "36895000", "grossProfit": "164711000", "depreciation": "None", "totalRevenue": "1082486000", "costOfRevenue": "917775000", "interestIncome": "3600000", "incomeBeforeTax": "59550000", "interestExpense": "5337000", "operatingIncome": "85821000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20693000", "reportedCurrency": "USD", "netInterestIncome": "-1737000", "nonInterestIncome": "None", "operatingExpenses": "78890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "917775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29400000", "sellingGeneralAndAdministrative": "70052000", "netIncomeFromContinuingOperations": "38857000" }, "balance": { "goodwill": "146768000", "inventory": "119060000", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "2881369000", "longTermDebt": "737436000", "shortTermDebt": "17765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "107575000", "reportedCurrency": "USD", "retainedEarnings": "495679000", "totalLiabilities": "1893954000", "otherCurrentAssets": "34168000", "totalCurrentAssets": "1706168000", "currentLongTermDebt": "1510000", "longTermInvestments": "93499000", "shortTermInvestments": "167570000", "currentNetReceivables": "1018624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175201000", "currentAccountsPayable": "450656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "820196000", "totalShareholderEquity": "931657000", "capitalLeaseObligations": "81250000", "otherCurrentLiabilities": "285784000", "totalCurrentLiabilities": "1016403000", "otherNonCurrentLiabilities": "71848000", "totalNonCurrentLiabilities": "877551000", "cashAndShortTermInvestments": "366746000", "commonStockSharesOutstanding": "52727000", "intangibleAssetsExcludingGoodwill": "107575000", "cashAndCashEquivalentsAtCarryingValue": "366746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38857000", "profitLoss": "None", "dividendPayout": "5739000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2106000", "operatingCashflow": "-1989000", "capitalExpenditures": "38990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79343000", "cashflowFromInvestment": "-32360000", "stockBasedCompensation": "2189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 672275000, "cost_of_revenue": 617990000, "gross_profit": 54285000, "ebit": -30885000, "ebitda": -1817000, "pretax_income": -38968000, "tax_provision": -9526000, "net_income": -30983000, "net_income_to_common": -30983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321752000, "total_current_assets": 1418106000, "total_assets": 2595035000, "short_term_debt": 56252000, "long_term_debt": 513203000, "total_debt": 569455000, "total_liabilities": 1590430000, "total_equity": 946458000, "shares_outstanding": 43988000, "goodwill_and_intangibles": 274043000 }, "cash_flow": { "operating_cash_flow": 24073000, "capital_expenditure": 27871000, "free_cash_flow": 51944000, "dividends_paid": 5713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272151, "ticker_id": 1851, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30885000", "ebitda": "-1817000", "netIncome": "-30983000", "grossProfit": "54285000", "depreciation": "None", "totalRevenue": "672275000", "costOfRevenue": "617990000", "interestIncome": "6702000", "incomeBeforeTax": "-38968000", "interestExpense": "8083000", "operatingIncome": "-43300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-9526000", "reportedCurrency": "USD", "netInterestIncome": "-1381000", "nonInterestIncome": "None", "operatingExpenses": "97585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "617990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29068000", "sellingGeneralAndAdministrative": "86497000", "netIncomeFromContinuingOperations": "-29442000" }, "balance": { "goodwill": "160842000", "inventory": "116957000", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "2595035000", "longTermDebt": "513203000", "shortTermDebt": "56252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "113201000", "reportedCurrency": "USD", "retainedEarnings": "465047000", "totalLiabilities": "1590430000", "otherCurrentAssets": "59078000", "totalCurrentAssets": "1418106000", "currentLongTermDebt": "39986000", "longTermInvestments": "92677000", "shortTermInvestments": "184485000", "currentNetReceivables": "735834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176929000", "currentAccountsPayable": "347382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "634570000", "totalShareholderEquity": "946458000", "capitalLeaseObligations": "81381000", "otherCurrentLiabilities": "308837000", "totalCurrentLiabilities": "936435000", "otherNonCurrentLiabilities": "72041000", "totalNonCurrentLiabilities": "653995000", "cashAndShortTermInvestments": "321752000", "commonStockSharesOutstanding": "43988000", "intangibleAssetsExcludingGoodwill": "113201000", "cashAndCashEquivalentsAtCarryingValue": "321752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29442000", "profitLoss": "None", "dividendPayout": "5713000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13066000", "operatingCashflow": "24073000", "capitalExpenditures": "27871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109222000", "cashflowFromInvestment": "-10762000", "stockBasedCompensation": "12895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 672275000, "cost_of_revenue": 617990000, "gross_profit": 54285000, "research_and_development": null, "selling_general_admin": 86497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30885000, "depreciation_amortisation": 29068000, "ebitda": -1817000, "interest_expense": 8083000, "interest_income": null, "other_non_operating": null, "pretax_income": -38968000, "tax_provision": -9526000, "effective_tax_rate": null, "net_income": -30983000, "net_income_continuing_ops": -29442000, "net_income_to_common": -30983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321752000, "short_term_investments": 184485000, "net_receivables": 735834000, "inventory": 116957000, "other_current_assets": null, "total_current_assets": 1418106000, "net_ppe": null, "goodwill": 160842000, "intangible_assets": 113201000, "goodwill_and_intangibles": 274043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1176929000, "total_assets": 2595035000, "short_term_debt": 56252000, "accounts_payable": 347382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 936435000, "long_term_debt": 513203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653995000, "total_liabilities": 1590430000, "total_debt": 569455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 465047000, "total_equity": 946458000, "shares_outstanding": 43988000, "operating_cash_flow": 24073000, "stock_based_compensation": 12895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10762000, "dividends_paid": 5713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109222000, "free_cash_flow": 51944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30885000", "ebitda": "-1817000", "netIncome": "-30983000", "grossProfit": "54285000", "depreciation": "None", "totalRevenue": "672275000", "costOfRevenue": "617990000", "interestIncome": "6702000", "incomeBeforeTax": "-38968000", "interestExpense": "8083000", "operatingIncome": "-43300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-9526000", "reportedCurrency": "USD", "netInterestIncome": "-1381000", "nonInterestIncome": "None", "operatingExpenses": "97585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "617990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29068000", "sellingGeneralAndAdministrative": "86497000", "netIncomeFromContinuingOperations": "-29442000" }, "balance": { "goodwill": "160842000", "inventory": "116957000", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "2595035000", "longTermDebt": "513203000", "shortTermDebt": "56252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "113201000", "reportedCurrency": "USD", "retainedEarnings": "465047000", "totalLiabilities": "1590430000", "otherCurrentAssets": "59078000", "totalCurrentAssets": "1418106000", "currentLongTermDebt": "39986000", "longTermInvestments": "92677000", "shortTermInvestments": "184485000", "currentNetReceivables": "735834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176929000", "currentAccountsPayable": "347382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "634570000", "totalShareholderEquity": "946458000", "capitalLeaseObligations": "81381000", "otherCurrentLiabilities": "308837000", "totalCurrentLiabilities": "936435000", "otherNonCurrentLiabilities": "72041000", "totalNonCurrentLiabilities": "653995000", "cashAndShortTermInvestments": "321752000", "commonStockSharesOutstanding": "43988000", "intangibleAssetsExcludingGoodwill": "113201000", "cashAndCashEquivalentsAtCarryingValue": "321752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29442000", "profitLoss": "None", "dividendPayout": "5713000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13066000", "operatingCashflow": "24073000", "capitalExpenditures": "27871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109222000", "cashflowFromInvestment": "-10762000", "stockBasedCompensation": "12895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 933698000, "cost_of_revenue": 839387000, "gross_profit": 94311000, "ebit": 36561000, "ebitda": 63705000, "pretax_income": 29998000, "tax_provision": 8289000, "net_income": 25998000, "net_income_to_common": 25998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417663000, "total_current_assets": 1643451000, "total_assets": 2813540000, "short_term_debt": 56758000, "long_term_debt": 614781000, "total_debt": 671539000, "total_liabilities": 1786574000, "total_equity": 977298000, "shares_outstanding": 53605000, "goodwill_and_intangibles": 272326000 }, "cash_flow": { "operating_cash_flow": 149509000, "capital_expenditure": 31421000, "free_cash_flow": 180930000, "dividends_paid": 5710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272152, "ticker_id": 1851, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36561000", "ebitda": "63705000", "netIncome": "25998000", "grossProfit": "94311000", "depreciation": "None", "totalRevenue": "933698000", "costOfRevenue": "839387000", "interestIncome": "6251000", "incomeBeforeTax": "29998000", "interestExpense": "6563000", "operatingIncome": "20633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8289000", "reportedCurrency": "USD", "netInterestIncome": "-312000", "nonInterestIncome": "None", "operatingExpenses": "73678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "839387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27144000", "sellingGeneralAndAdministrative": "82505000", "netIncomeFromContinuingOperations": "21709000" }, "balance": { "goodwill": "155004000", "inventory": "103898000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "2813540000", "longTermDebt": "614781000", "shortTermDebt": "56758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117322000", "reportedCurrency": "USD", "retainedEarnings": "501844000", "totalLiabilities": "1786574000", "otherCurrentAssets": "53102000", "totalCurrentAssets": "1643451000", "currentLongTermDebt": "39932000", "longTermInvestments": "92910000", "shortTermInvestments": "207096000", "currentNetReceivables": "861692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1170089000", "currentAccountsPayable": "408363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "735087000", "totalShareholderEquity": "977298000", "capitalLeaseObligations": "80374000", "otherCurrentLiabilities": "320914000", "totalCurrentLiabilities": "1029883000", "otherNonCurrentLiabilities": "74654000", "totalNonCurrentLiabilities": "756691000", "cashAndShortTermInvestments": "417663000", "commonStockSharesOutstanding": "53605000", "intangibleAssetsExcludingGoodwill": "117322000", "cashAndCashEquivalentsAtCarryingValue": "417663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25998000", "profitLoss": "None", "dividendPayout": "5710000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1991000", "operatingCashflow": "149509000", "capitalExpenditures": "31421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246050000", "cashflowFromInvestment": "-270020000", "stockBasedCompensation": "1847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 933698000, "cost_of_revenue": 839387000, "gross_profit": 94311000, "research_and_development": null, "selling_general_admin": 82505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36561000, "depreciation_amortisation": 27144000, "ebitda": 63705000, "interest_expense": 6563000, "interest_income": null, "other_non_operating": null, "pretax_income": 29998000, "tax_provision": 8289000, "effective_tax_rate": null, "net_income": 25998000, "net_income_continuing_ops": 21709000, "net_income_to_common": 25998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417663000, "short_term_investments": 207096000, "net_receivables": 861692000, "inventory": 103898000, "other_current_assets": null, "total_current_assets": 1643451000, "net_ppe": null, "goodwill": 155004000, "intangible_assets": 117322000, "goodwill_and_intangibles": 272326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1170089000, "total_assets": 2813540000, "short_term_debt": 56758000, "accounts_payable": 408363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1029883000, "long_term_debt": 614781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 756691000, "total_liabilities": 1786574000, "total_debt": 671539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 501844000, "total_equity": 977298000, "shares_outstanding": 53605000, "operating_cash_flow": 149509000, "stock_based_compensation": 1847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270020000, "dividends_paid": 5710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246050000, "free_cash_flow": 180930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36561000", "ebitda": "63705000", "netIncome": "25998000", "grossProfit": "94311000", "depreciation": "None", "totalRevenue": "933698000", "costOfRevenue": "839387000", "interestIncome": "6251000", "incomeBeforeTax": "29998000", "interestExpense": "6563000", "operatingIncome": "20633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8289000", "reportedCurrency": "USD", "netInterestIncome": "-312000", "nonInterestIncome": "None", "operatingExpenses": "73678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "839387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27144000", "sellingGeneralAndAdministrative": "82505000", "netIncomeFromContinuingOperations": "21709000" }, "balance": { "goodwill": "155004000", "inventory": "103898000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "2813540000", "longTermDebt": "614781000", "shortTermDebt": "56758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117322000", "reportedCurrency": "USD", "retainedEarnings": "501844000", "totalLiabilities": "1786574000", "otherCurrentAssets": "53102000", "totalCurrentAssets": "1643451000", "currentLongTermDebt": "39932000", "longTermInvestments": "92910000", "shortTermInvestments": "207096000", "currentNetReceivables": "861692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1170089000", "currentAccountsPayable": "408363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "735087000", "totalShareholderEquity": "977298000", "capitalLeaseObligations": "80374000", "otherCurrentLiabilities": "320914000", "totalCurrentLiabilities": "1029883000", "otherNonCurrentLiabilities": "74654000", "totalNonCurrentLiabilities": "756691000", "cashAndShortTermInvestments": "417663000", "commonStockSharesOutstanding": "53605000", "intangibleAssetsExcludingGoodwill": "117322000", "cashAndCashEquivalentsAtCarryingValue": "417663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25998000", "profitLoss": "None", "dividendPayout": "5710000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1991000", "operatingCashflow": "149509000", "capitalExpenditures": "31421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246050000", "cashflowFromInvestment": "-270020000", "stockBasedCompensation": "1847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 1116820000, "cost_of_revenue": 950177000, "gross_profit": 166643000, "ebit": 84796000, "ebitda": 108566000, "pretax_income": 79919000, "tax_provision": 22423000, "net_income": 57624000, "net_income_to_common": 57624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292124000, "total_current_assets": 1695050000, "total_assets": 2580321000, "short_term_debt": 18563000, "long_term_debt": 403785000, "total_debt": 422348000, "total_liabilities": 1573744000, "total_equity": 955348000, "shares_outstanding": 53612000, "goodwill_and_intangibles": 74264000 }, "cash_flow": { "operating_cash_flow": 153146000, "capital_expenditure": 29274000, "free_cash_flow": 182420000, "dividends_paid": 5710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272154, "ticker_id": 1851, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84796000", "ebitda": "108566000", "netIncome": "57624000", "grossProfit": "166643000", "depreciation": "None", "totalRevenue": "1116820000", "costOfRevenue": "950177000", "interestIncome": "4293000", "incomeBeforeTax": "79919000", "interestExpense": "4877000", "operatingIncome": "73818000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22423000", "reportedCurrency": "USD", "netInterestIncome": "-584000", "nonInterestIncome": "None", "operatingExpenses": "92825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "950177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23770000", "sellingGeneralAndAdministrative": "73364000", "netIncomeFromContinuingOperations": "57496000" }, "balance": { "goodwill": "74264000", "inventory": "92131000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "2580321000", "longTermDebt": "403785000", "shortTermDebt": "18563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "481636000", "totalLiabilities": "1573744000", "otherCurrentAssets": "47477000", "totalCurrentAssets": "1695050000", "currentLongTermDebt": "1475000", "longTermInvestments": "96851000", "shortTermInvestments": "237947000", "currentNetReceivables": "1025371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885271000", "currentAccountsPayable": "477031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "626596000", "shortLongTermDebtTotal": "464546000", "totalShareholderEquity": "955348000", "capitalLeaseObligations": "42198000", "otherCurrentLiabilities": "560882000", "totalCurrentLiabilities": "1056476000", "otherNonCurrentLiabilities": "67473000", "totalNonCurrentLiabilities": "517268000", "cashAndShortTermInvestments": "292124000", "commonStockSharesOutstanding": "53612000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57496000", "profitLoss": "None", "dividendPayout": "5710000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "18000", "operatingCashflow": "153146000", "capitalExpenditures": "29274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50576000", "cashflowFromInvestment": "-89270000", "stockBasedCompensation": "1928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1116820000, "cost_of_revenue": 950177000, "gross_profit": 166643000, "research_and_development": null, "selling_general_admin": 73364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84796000, "depreciation_amortisation": 23770000, "ebitda": 108566000, "interest_expense": 4877000, "interest_income": null, "other_non_operating": null, "pretax_income": 79919000, "tax_provision": 22423000, "effective_tax_rate": null, "net_income": 57624000, "net_income_continuing_ops": 57496000, "net_income_to_common": 57624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292124000, "short_term_investments": 237947000, "net_receivables": 1025371000, "inventory": 92131000, "other_current_assets": null, "total_current_assets": 1695050000, "net_ppe": null, "goodwill": 74264000, "intangible_assets": null, "goodwill_and_intangibles": 74264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 885271000, "total_assets": 2580321000, "short_term_debt": 18563000, "accounts_payable": 477031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1056476000, "long_term_debt": 403785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517268000, "total_liabilities": 1573744000, "total_debt": 422348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 481636000, "total_equity": 955348000, "shares_outstanding": 53612000, "operating_cash_flow": 153146000, "stock_based_compensation": 1928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89270000, "dividends_paid": 5710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50576000, "free_cash_flow": 182420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84796000", "ebitda": "108566000", "netIncome": "57624000", "grossProfit": "166643000", "depreciation": "None", "totalRevenue": "1116820000", "costOfRevenue": "950177000", "interestIncome": "4293000", "incomeBeforeTax": "79919000", "interestExpense": "4877000", "operatingIncome": "73818000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22423000", "reportedCurrency": "USD", "netInterestIncome": "-584000", "nonInterestIncome": "None", "operatingExpenses": "92825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "950177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23770000", "sellingGeneralAndAdministrative": "73364000", "netIncomeFromContinuingOperations": "57496000" }, "balance": { "goodwill": "74264000", "inventory": "92131000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "2580321000", "longTermDebt": "403785000", "shortTermDebt": "18563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "481636000", "totalLiabilities": "1573744000", "otherCurrentAssets": "47477000", "totalCurrentAssets": "1695050000", "currentLongTermDebt": "1475000", "longTermInvestments": "96851000", "shortTermInvestments": "237947000", "currentNetReceivables": "1025371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885271000", "currentAccountsPayable": "477031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "626596000", "shortLongTermDebtTotal": "464546000", "totalShareholderEquity": "955348000", "capitalLeaseObligations": "42198000", "otherCurrentLiabilities": "560882000", "totalCurrentLiabilities": "1056476000", "otherNonCurrentLiabilities": "67473000", "totalNonCurrentLiabilities": "517268000", "cashAndShortTermInvestments": "292124000", "commonStockSharesOutstanding": "53612000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57496000", "profitLoss": "None", "dividendPayout": "5710000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "18000", "operatingCashflow": "153146000", "capitalExpenditures": "29274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50576000", "cashflowFromInvestment": "-89270000", "stockBasedCompensation": "1928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "income_statement": { "revenue": 898552000, "cost_of_revenue": 795466000, "gross_profit": 103086000, "ebit": -10691000, "ebitda": 11104000, "pretax_income": -14822000, "tax_provision": 9024000, "net_income": -17000000, "net_income_to_common": -17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214446000, "total_current_assets": 1491193000, "total_assets": 2376578000, "short_term_debt": 18949000, "long_term_debt": 458692000, "total_debt": 477641000, "total_liabilities": 1435128000, "total_equity": 901542000, "shares_outstanding": 43892000, "goodwill_and_intangibles": 78603000 }, "cash_flow": { "operating_cash_flow": -42260000, "capital_expenditure": 39228000, "free_cash_flow": -3032000, "dividends_paid": 5704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272155, "ticker_id": 1851, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:35.437988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10691000", "ebitda": "11104000", "netIncome": "-17000000", "grossProfit": "103086000", "depreciation": "None", "totalRevenue": "898552000", "costOfRevenue": "795466000", "interestIncome": "6145000", "incomeBeforeTax": "-14822000", "interestExpense": "4131000", "operatingIncome": "28860000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9024000", "reportedCurrency": "USD", "netInterestIncome": "-899000", "nonInterestIncome": "None", "operatingExpenses": "74226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-39551000", "costofGoodsAndServicesSold": "795466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21795000", "sellingGeneralAndAdministrative": "62766000", "netIncomeFromContinuingOperations": "-23846000" }, "balance": { "goodwill": "78603000", "inventory": "92151000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "2376578000", "longTermDebt": "458692000", "shortTermDebt": "18949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "429797000", "totalLiabilities": "1435128000", "otherCurrentAssets": "46376000", "totalCurrentAssets": "1491193000", "currentLongTermDebt": "1466000", "longTermInvestments": "98186000", "shortTermInvestments": "213074000", "currentNetReceivables": "925146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885385000", "currentAccountsPayable": "382458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "564077000", "shortLongTermDebtTotal": "516038000", "totalShareholderEquity": "901542000", "capitalLeaseObligations": "38397000", "otherCurrentLiabilities": "312646000", "totalCurrentLiabilities": "867234000", "otherNonCurrentLiabilities": "66234000", "totalNonCurrentLiabilities": "567894000", "cashAndShortTermInvestments": "214446000", "commonStockSharesOutstanding": "43892000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23846000", "profitLoss": "None", "dividendPayout": "5704000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7644000", "operatingCashflow": "-42260000", "capitalExpenditures": "39228000", "changeInReceivables": "-238269000", "changeInExchangeRate": "None", "cashflowFromFinancing": "96997000", "cashflowFromInvestment": "-40042000", "stockBasedCompensation": "1874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14695000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 898552000, "cost_of_revenue": 795466000, "gross_profit": 103086000, "research_and_development": null, "selling_general_admin": 62766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10691000, "depreciation_amortisation": 21795000, "ebitda": 11104000, "interest_expense": 4131000, "interest_income": null, "other_non_operating": null, "pretax_income": -14822000, "tax_provision": 9024000, "effective_tax_rate": null, "net_income": -17000000, "net_income_continuing_ops": -23846000, "net_income_to_common": -17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214446000, "short_term_investments": 213074000, "net_receivables": 925146000, "inventory": 92151000, "other_current_assets": null, "total_current_assets": 1491193000, "net_ppe": null, "goodwill": 78603000, "intangible_assets": null, "goodwill_and_intangibles": 78603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 885385000, "total_assets": 2376578000, "short_term_debt": 18949000, "accounts_payable": 382458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 867234000, "long_term_debt": 458692000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 567894000, "total_liabilities": 1435128000, "total_debt": 477641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 429797000, "total_equity": 901542000, "shares_outstanding": 43892000, "operating_cash_flow": -42260000, "stock_based_compensation": 1874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40042000, "dividends_paid": 5704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96997000, "free_cash_flow": -3032000, "net_change_in_cash": 14695000 }, "raw_data": { "income": { "ebit": "-10691000", "ebitda": "11104000", "netIncome": "-17000000", "grossProfit": "103086000", "depreciation": "None", "totalRevenue": "898552000", "costOfRevenue": "795466000", "interestIncome": "6145000", "incomeBeforeTax": "-14822000", "interestExpense": "4131000", "operatingIncome": "28860000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9024000", "reportedCurrency": "USD", "netInterestIncome": "-899000", "nonInterestIncome": "None", "operatingExpenses": "74226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-39551000", "costofGoodsAndServicesSold": "795466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21795000", "sellingGeneralAndAdministrative": "62766000", "netIncomeFromContinuingOperations": "-23846000" }, "balance": { "goodwill": "78603000", "inventory": "92151000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "2376578000", "longTermDebt": "458692000", "shortTermDebt": "18949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "429797000", "totalLiabilities": "1435128000", "otherCurrentAssets": "46376000", "totalCurrentAssets": "1491193000", "currentLongTermDebt": "1466000", "longTermInvestments": "98186000", "shortTermInvestments": "213074000", "currentNetReceivables": "925146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885385000", "currentAccountsPayable": "382458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "564077000", "shortLongTermDebtTotal": "516038000", "totalShareholderEquity": "901542000", "capitalLeaseObligations": "38397000", "otherCurrentLiabilities": "312646000", "totalCurrentLiabilities": "867234000", "otherNonCurrentLiabilities": "66234000", "totalNonCurrentLiabilities": "567894000", "cashAndShortTermInvestments": "214446000", "commonStockSharesOutstanding": "43892000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23846000", "profitLoss": "None", "dividendPayout": "5704000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7644000", "operatingCashflow": "-42260000", "capitalExpenditures": "39228000", "changeInReceivables": "-238269000", "changeInExchangeRate": "None", "cashflowFromFinancing": "96997000", "cashflowFromInvestment": "-40042000", "stockBasedCompensation": "1874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14695000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }