{ "ticker": { "uuid": "bbf9432d-301b-4feb-a2ee-570cde4d6b2c", "symbol": "NCDL", "name": "Nuveen Churchill Direct Lending Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/bbf9432d-301b-4feb-a2ee-570cde4d6b2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbf9432d-301b-4feb-a2ee-570cde4d6b2c/" }, "latest_snapshot": { "ticker": { "uuid": "bbf9432d-301b-4feb-a2ee-570cde4d6b2c", "symbol": "NCDL", "name": "Nuveen Churchill Direct Lending Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/bbf9432d-301b-4feb-a2ee-570cde4d6b2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbf9432d-301b-4feb-a2ee-570cde4d6b2c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.7, "value": 0.74, "quality": 0.71, "momentum": 0.15, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 12.13, "market_cap": 599065098.45, "pe_ratio": 10.1057, "earnings_yield": 0.0468, "ebitda_to_ev": 0.0354, "shareholder_yield": 0.1864, "roe": 0.0686, "piotroski_f_score": 6, "momentum_12_1": -0.1942, "volatility_252d": 0.2216 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.1057, "ev_ebitda": 28.2379, "earnings_yield": 0.0468, "fcf_yield": 0.0762, "shareholder_yield": 0.1864 }, "quality": { "roe": 0.0686, "roic": 0.0401, "gross_margin": 0.506, "fcf_margin": 0.8946, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.2648, "eps_growth_1y": -0.4787, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2093, "momentum_12_1": -0.1942, "relative_strength": -0.3776 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.71, "momentum_percentile": 0.15, "growth_composite": 84, "yield_composite": 2, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.39, "os": 0.72, "value": 0.73, "quality": 0.74, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 10.323, "earnings_yield": 0.0464, "shareholder_yield": 0.1881, "roe": 0.0686, "momentum_12_1": -0.0701 }, { "week_end_date": "2026-06-14", "price": 12.39, "os": 0.74, "value": 0.74, "quality": 0.74, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 10.323, "earnings_yield": 0.0464, "shareholder_yield": 0.1881, "roe": 0.0686, "momentum_12_1": -0.1005 }, { "week_end_date": "2026-06-21", "price": 11.87, "os": 0.71, "value": 0.74, "quality": 0.74, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 9.8865, "earnings_yield": 0.0472, "shareholder_yield": 0.1964, "roe": 0.0686, "momentum_12_1": -0.1511 }, { "week_end_date": "2026-06-28", "price": 12.36, "os": 0.74, "value": 0.74, "quality": 0.72, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 10.2988, "earnings_yield": 0.0465, "shareholder_yield": 0.1886, "roe": 0.0686, "momentum_12_1": -0.1256 }, { "week_end_date": "2026-07-05", "price": 12.68, "os": 0.71, "value": 0.73, "quality": 0.74, "momentum": 0.16, "confidence": 0.991, "coverage": 1, "pe_ratio": 10.5639, "earnings_yield": 0.0461, "shareholder_yield": 0.1783, "roe": 0.0686, "momentum_12_1": -0.1806 }, { "week_end_date": "2026-07-12", "price": 12.88, "os": 0.65, "value": 0.73, "quality": 0.7, "momentum": 0.08, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.7305, "earnings_yield": 0.0458, "shareholder_yield": 0.1755, "roe": 0.0686, "momentum_12_1": -0.2017 }, { "week_end_date": "2026-07-19", "price": 12.69, "os": 0.69, "value": 0.74, "quality": 0.7, "momentum": 0.14, "confidence": 0.969, "coverage": 1, "pe_ratio": 10.5722, "earnings_yield": 0.046, "shareholder_yield": 0.1782, "roe": 0.0686, "momentum_12_1": -0.2323 }, { "week_end_date": "2026-07-26", "price": 12.13, "os": 0.7, "value": 0.74, "quality": 0.71, "momentum": 0.15, "confidence": 0.958, "coverage": 1, "pe_ratio": 10.1057, "earnings_yield": 0.0468, "shareholder_yield": 0.1864, "roe": 0.0686, "momentum_12_1": -0.1942 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201845000, "cost_of_revenue": 30539000, "gross_profit": 171306000, "ebit": 143664000, "ebitda": 143664000, "pretax_income": 65763000, "tax_provision": 149000, "net_income": 65614000, "net_income_to_common": 65614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8554000, "total_current_assets": 76728000, "total_assets": 2054469000, "short_term_debt": null, "long_term_debt": 1115052000, "total_debt": 1115052000, "total_liabilities": 1179289000, "total_equity": 875180000, "shares_outstanding": 50286270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194156000, "capital_expenditure": 0, "free_cash_flow": 194156000, "dividends_paid": 102252000, "share_repurchases": -65746000, "shares_issued": 0, "net_debt_issued": -1386000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201845000, "cost_of_revenue": 30539000, "gross_profit": 171306000, "ebit": 143664000, "ebitda": 143664000, "pretax_income": 65763000, "tax_provision": 149000, "net_income": 65614000, "net_income_to_common": 65614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8554000, "total_current_assets": 76728000, "total_assets": 2054469000, "short_term_debt": null, "long_term_debt": 1115052000, "total_debt": 1115052000, "total_liabilities": 1179289000, "total_equity": 875180000, "shares_outstanding": 50286270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194156000, "capital_expenditure": 0, "free_cash_flow": 194156000, "dividends_paid": 102252000, "share_repurchases": -65746000, "shares_issued": 0, "net_debt_issued": -1386000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201845000, "cost_of_revenue": 30539000, "gross_profit": 171306000, "ebit": 143664000, "ebitda": 143664000, "pretax_income": 65763000, "tax_provision": 149000, "net_income": 65614000, "net_income_to_common": 65614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8554000, "total_current_assets": 76728000, "total_assets": 2054469000, "short_term_debt": null, "long_term_debt": 1115052000, "total_debt": 1115052000, "total_liabilities": 1179289000, "total_equity": 875180000, "shares_outstanding": 50286270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194156000, "capital_expenditure": 0, "free_cash_flow": 194156000, "dividends_paid": 102252000, "share_repurchases": -65746000, "shares_issued": 0, "net_debt_issued": -1386000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201845000, "cost_of_revenue": 30539000, "gross_profit": 171306000, "ebit": 143664000, "ebitda": 143664000, "pretax_income": 65763000, "tax_provision": 149000, "net_income": 65614000, "net_income_to_common": 65614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8554000, "total_current_assets": 76728000, "total_assets": 2054469000, "short_term_debt": null, "long_term_debt": 1115052000, "total_debt": 1115052000, "total_liabilities": 1179289000, "total_equity": 875180000, "shares_outstanding": 50286270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194156000, "capital_expenditure": 0, "free_cash_flow": 194156000, "dividends_paid": 102252000, "share_repurchases": -65746000, "shares_issued": 0, "net_debt_issued": -1386000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201845000, "cost_of_revenue": 30539000, "gross_profit": 171306000, "ebit": 143664000, "ebitda": 143664000, "pretax_income": 65763000, "tax_provision": 149000, "net_income": 65614000, "net_income_to_common": 65614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8554000, "total_current_assets": 76728000, "total_assets": 2054469000, "short_term_debt": null, "long_term_debt": 1115052000, "total_debt": 1115052000, "total_liabilities": 1179289000, "total_equity": 875180000, "shares_outstanding": 50286270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194156000, "capital_expenditure": 0, "free_cash_flow": 194156000, "dividends_paid": 102252000, "share_repurchases": -65746000, "shares_issued": 0, "net_debt_issued": -1386000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201845000, "cost_of_revenue": 30539000, "gross_profit": 171306000, "ebit": 143664000, "ebitda": 143664000, "pretax_income": 65763000, "tax_provision": 149000, "net_income": 65614000, "net_income_to_common": 65614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8554000, "total_current_assets": 76728000, "total_assets": 2054469000, "short_term_debt": null, "long_term_debt": 1115052000, "total_debt": 1115052000, "total_liabilities": 1179289000, "total_equity": 875180000, "shares_outstanding": 50286270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194156000, "capital_expenditure": 0, "free_cash_flow": 194156000, "dividends_paid": 102252000, "share_repurchases": -65746000, "shares_issued": 0, "net_debt_issued": -1386000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201845000, "cost_of_revenue": 30539000, "gross_profit": 171306000, "ebit": 143664000, "ebitda": 143664000, "pretax_income": 65763000, "tax_provision": 149000, "net_income": 65614000, "net_income_to_common": 65614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8554000, "total_current_assets": 22283000, "total_assets": 2054469000, "short_term_debt": null, "long_term_debt": 1115052000, "total_debt": 1115052000, "total_liabilities": 1179289000, "total_equity": 875180000, "shares_outstanding": 50286270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194156000, "capital_expenditure": 0, "free_cash_flow": 194156000, "dividends_paid": 102252000, "share_repurchases": -65746000, "shares_issued": 0, "net_debt_issued": -1386000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185999000, "cost_of_revenue": 74575000, "gross_profit": 111424000, "ebit": 202818000, "ebitda": 116477000, "pretax_income": 116477000, "tax_provision": 154000, "net_income": 116323000, "net_income_to_common": 116323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43254000, "total_current_assets": 62296000, "total_assets": 2143725000, "short_term_debt": null, "long_term_debt": 1108261000, "total_debt": 1108261000, "total_liabilities": 1173405000, "total_equity": 970320000, "shares_outstanding": 54118000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136420000, "capital_expenditure": 0, "free_cash_flow": 136420000, "dividends_paid": 95231000, "share_repurchases": -33529000, "shares_issued": 241657000, "net_debt_issued": 163052000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28681000, "cost_of_revenue": 16155000, "gross_profit": 12526000, "ebit": 8942000, "ebitda": 8942000, "pretax_income": 8942000, "tax_provision": 255000, "net_income": 8687000, "net_income_to_common": 8687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50400000, "total_current_assets": 50400000, "total_assets": 2048698000, "short_term_debt": null, "long_term_debt": 1137789000, "total_debt": 1137789000, "total_liabilities": 1184586000, "total_equity": 864112000, "shares_outstanding": 49387065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6606000, "capital_expenditure": 0, "free_cash_flow": 6606000, "dividends_paid": 22224000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 25306000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28681000, "cost_of_revenue": 16155000, "gross_profit": 12526000, "ebit": 8942000, "ebitda": 8942000, "pretax_income": 8942000, "tax_provision": 255000, "net_income": 8687000, "net_income_to_common": 8687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50400000, "total_current_assets": 50400000, "total_assets": 2048698000, "short_term_debt": null, "long_term_debt": 1137789000, "total_debt": 1137789000, "total_liabilities": 1184586000, "total_equity": 864112000, "shares_outstanding": 49387065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6606000, "capital_expenditure": 0, "free_cash_flow": 6606000, "dividends_paid": 22224000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 25306000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28681000, "cost_of_revenue": 16155000, "gross_profit": 12526000, "ebit": 8942000, "ebitda": 8942000, "pretax_income": 8942000, "tax_provision": 255000, "net_income": 8687000, "net_income_to_common": 8687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50400000, "total_current_assets": 50400000, "total_assets": 2048698000, "short_term_debt": null, "long_term_debt": 1137789000, "total_debt": 1137789000, "total_liabilities": 1184586000, "total_equity": 864112000, "shares_outstanding": 49387065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6606000, "capital_expenditure": 0, "free_cash_flow": 6606000, "dividends_paid": 22224000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 25306000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28681000, "cost_of_revenue": 16155000, "gross_profit": 12526000, "ebit": 8942000, "ebitda": 8942000, "pretax_income": 8942000, "tax_provision": 255000, "net_income": 8687000, "net_income_to_common": 8687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50400000, "total_current_assets": 50400000, "total_assets": 2048698000, "short_term_debt": null, "long_term_debt": 1137789000, "total_debt": 1137789000, "total_liabilities": 1184586000, "total_equity": 864112000, "shares_outstanding": 49387065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6606000, "capital_expenditure": 0, "free_cash_flow": 6606000, "dividends_paid": 22224000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 25306000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28681000, "cost_of_revenue": 16155000, "gross_profit": 12526000, "ebit": 8942000, "ebitda": 8942000, "pretax_income": 8942000, "tax_provision": 255000, "net_income": 8687000, "net_income_to_common": 8687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50400000, "total_current_assets": 50400000, "total_assets": 2048698000, "short_term_debt": null, "long_term_debt": 1137789000, "total_debt": 1137789000, "total_liabilities": 1184586000, "total_equity": 864112000, "shares_outstanding": 49387065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6606000, "capital_expenditure": 0, "free_cash_flow": 6606000, "dividends_paid": 22224000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 25306000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28681000, "cost_of_revenue": 7155000, "gross_profit": 35814000, "ebit": 26691000, "ebitda": 26691000, "pretax_income": 8942000, "tax_provision": 255000, "net_income": 8687000, "net_income_to_common": 8687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15269000, "total_current_assets": 29522000, "total_assets": 2048698000, "short_term_debt": null, "long_term_debt": 1137789000, "total_debt": 1137789000, "total_liabilities": 1184586000, "total_equity": 864112000, "shares_outstanding": 49387065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6606000, "capital_expenditure": 0, "free_cash_flow": 6606000, "dividends_paid": 22224000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 25306000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42969000, "cost_of_revenue": 7155000, "gross_profit": 35814000, "ebit": 26691000, "ebitda": 26691000, "pretax_income": 8942000, "tax_provision": 255000, "net_income": 8687000, "net_income_to_common": 8687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15269000, "total_current_assets": 29522000, "total_assets": 2048698000, "short_term_debt": null, "long_term_debt": 1137789000, "total_debt": 1137789000, "total_liabilities": 1184586000, "total_equity": 864112000, "shares_outstanding": 49387065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6606000, "capital_expenditure": 0, "free_cash_flow": 6606000, "dividends_paid": 22224000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 25306000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36728000, "cost_of_revenue": 17074000, "gross_profit": 19654000, "ebit": 16195000, "ebitda": 16195000, "pretax_income": 16195000, "tax_provision": 276000, "net_income": 15919000, "net_income_to_common": 15919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8554000, "total_current_assets": 76728000, "total_assets": 2054469000, "short_term_debt": null, "long_term_debt": 1115052000, "total_debt": 1115052000, "total_liabilities": 1179289000, "total_equity": 875180000, "shares_outstanding": 49387055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28567000, "capital_expenditure": 0, "free_cash_flow": 28567000, "dividends_paid": 22224000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 9805000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36728000, "cost_of_revenue": 17074000, "gross_profit": 19654000, "ebit": 16195000, "ebitda": 16195000, "pretax_income": 16195000, "tax_provision": 276000, "net_income": 15919000, "net_income_to_common": 15919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8554000, "total_current_assets": 76728000, "total_assets": 2054469000, "short_term_debt": null, "long_term_debt": 1115052000, "total_debt": 1115052000, "total_liabilities": 1179289000, "total_equity": 875180000, "shares_outstanding": 49387055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28567000, "capital_expenditure": 0, "free_cash_flow": 28567000, "dividends_paid": 22224000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 9805000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36728000, "cost_of_revenue": 17074000, "gross_profit": 19654000, "ebit": 16195000, "ebitda": 16195000, "pretax_income": 16195000, "tax_provision": 276000, "net_income": 15919000, "net_income_to_common": 15919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8554000, "total_current_assets": 76728000, "total_assets": 2054469000, "short_term_debt": null, "long_term_debt": 1115052000, "total_debt": 1115052000, "total_liabilities": 1179289000, "total_equity": 875180000, "shares_outstanding": 49387055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28567000, "capital_expenditure": 0, "free_cash_flow": 28567000, "dividends_paid": 22224000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 9805000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36728000, "cost_of_revenue": 17074000, "gross_profit": 19654000, "ebit": 16195000, "ebitda": 16195000, "pretax_income": 16195000, "tax_provision": 276000, "net_income": 15919000, "net_income_to_common": 15919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8554000, "total_current_assets": 76728000, "total_assets": 2054469000, "short_term_debt": null, "long_term_debt": 1115052000, "total_debt": 1115052000, "total_liabilities": 1179289000, "total_equity": 875180000, "shares_outstanding": 49387055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28567000, "capital_expenditure": 0, "free_cash_flow": 28567000, "dividends_paid": 22224000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 9805000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36728000, "cost_of_revenue": 17074000, "gross_profit": 19654000, "ebit": 16195000, "ebitda": 16195000, "pretax_income": 16195000, "tax_provision": 276000, "net_income": 15919000, "net_income_to_common": 15919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8554000, "total_current_assets": 76728000, "total_assets": 2054469000, "short_term_debt": null, "long_term_debt": 1115052000, "total_debt": 1115052000, "total_liabilities": 1179289000, "total_equity": 875180000, "shares_outstanding": 49387055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28567000, "capital_expenditure": 0, "free_cash_flow": 28567000, "dividends_paid": 22224000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 9805000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }