{ "ticker": { "uuid": "bbfe1246-8883-4150-8d31-bba3b5dd0541", "symbol": "EQ", "name": "Equillium Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/bbfe1246-8883-4150-8d31-bba3b5dd0541/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbfe1246-8883-4150-8d31-bba3b5dd0541/" }, "ticker_metadata": { "id": 5880, "uuid": "bbfe1246-8883-4150-8d31-bba3b5dd0541", "symbol": "EQ", "name": "Equillium Inc", "asset_type": "equity", "market_cap": 183357000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Equillium, Inc., a clinical-stage biotechnology company, develops and sells products to treat severe autoimmune and inflammatory or immuno-inflammatory disorders with unmet medical needs. The company is headquartered in La Jolla, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bbfe1246-8883-4150-8d31-bba3b5dd0541", "symbol": "EQ", "name": "Equillium Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/bbfe1246-8883-4150-8d31-bba3b5dd0541/", "api_url": "https://sharemaestro.com/factors/api/tickers/bbfe1246-8883-4150-8d31-bba3b5dd0541/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 2.94, "market_cap": 283060895.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3203, "piotroski_f_score": 1, "momentum_12_1": 4.5526, "volatility_252d": 1.9224 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.753609+00:00", "batch_id": "" }, "size": { "price_close": 2.94, "market_cap": 283060895.04, "market_cap_usd": 283060895.04, "enterprise_value": 222179895.04, "shares_outstanding": 96279216, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.7584, "ptbv_ratio": 4.7584, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -15.0316, "ev_ebitda": null, "ev_ebit": -10.9045, "ev_sales": null, "ev_fcf": -11.7986, "earnings_yield": null, "fcf_yield": -0.0848, "price_to_sales": null, "price_to_book": 4.7584, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3203, "roa": -0.3021, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9882, "accruals_ratio": -0.0028, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.7406, "revenue_stability_5y": 1.3738, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0017, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0605, "net_debt_to_ebitda": 3.0038, "debt_to_assets": 0.007, "interest_coverage": null, "current_ratio": 18.6173, "quick_ratio": 18.6173, "net_debt": -60881000, "local_beta": 0.0106, "volatility_252d": 1.9224, "volatility_60d": 2.4569, "max_drawdown_12m": -0.5537, "risk_adjusted_momentum": 2.3682 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.7979, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4227, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3934, "price_return_3m": 0.661, "price_return_6m": 2.4491, "price_return_9m": 0.5393, "price_return_12m": 6.7368, "price_return_12m_ex1m": 4.5526, "momentum_6m": 2.4491, "momentum_12m": 6.7368, "momentum_12_1": 4.5526, "distance_from_52w_high": 0, "distance_from_52w_low": 8.4839, "relative_strength": 6.5789 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -107000, "ebit_ttm": -20375000, "ebitda_ttm": -20268000, "net_income_ttm": -19055000, "eps_diluted_ttm": -0.1979, "operating_cash_flow_ttm": -18878000, "capital_expenditure_ttm": 47000, "fcf_ttm": -18831000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 61322000, "total_current_assets": 62275000, "total_current_liabilities": 3345000, "net_ppe": null, "total_assets": 63083000, "total_debt": 441000, "total_equity": 59487000, "net_working_capital": -1951000, "book_value_per_share": 0.6179, "retained_earnings": -221516000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6179 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.535, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1028, "ticker_id": 5880, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.753609+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.94, "market_cap": 283060895.04, "market_cap_usd": 283060895.04, "enterprise_value": 222179895.04, "shares_outstanding": 96279216, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.75836561, "ptbv_ratio": 4.75836561, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -15.03164437, "ev_ebitda": null, "ev_ebit": -10.90453473, "ev_sales": null, "ev_fcf": -11.79862434, "earnings_yield": null, "fcf_yield": -0.08475564, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.32032209, "roa": -0.30206236, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.98824456, "accruals_ratio": -0.00280583, "sbc_to_revenue": null, "debt_to_equity": 0.06045018, "net_debt_to_ebitda": 3.00379909, "debt_to_assets": 0.00699079, "interest_coverage": null, "current_ratio": 18.61733931, "quick_ratio": 18.61733931, "net_debt": -60881000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.79794409, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.42265941, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.740596, "revenue_stability_5y": 1.373841, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.39336493, "price_return_3m": 0.66101695, "price_return_6m": 2.44908494, "price_return_9m": 0.53926702, "price_return_12m": 6.73684211, "price_return_12m_ex1m": 4.55263158, "distance_from_52w_high": 0, "distance_from_52w_low": 8.48387097, "relative_strength": 6.57890105, "local_beta": 0.0106, "volatility_252d": 1.922427, "volatility_60d": 2.456894, "max_drawdown_12m": -0.55371728, "revenue_ttm": 0, "gross_profit_ttm": -107000, "ebit_ttm": -20375000, "ebitda_ttm": -20268000, "net_income_ttm": -19055000, "eps_diluted_ttm": -0.19791395, "operating_cash_flow_ttm": -18878000, "capital_expenditure_ttm": 47000, "fcf_ttm": -18831000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 61322000, "total_current_assets": 62275000, "total_current_liabilities": 3345000, "net_ppe": null, "total_assets": 63083000, "total_debt": 441000, "total_equity": 59487000, "net_working_capital": -1951000, "book_value_per_share": 0.61785921, "retained_earnings": -221516000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.61785921, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.94, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3203, "momentum_12_1": 4.5526, "complete_fields": { "id": 1028, "ticker_id": 5880, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.753609+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.94, "market_cap": 283060895.04, "market_cap_usd": 283060895.04, "enterprise_value": 222179895.04, "shares_outstanding": 96279216, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.75836561, "ptbv_ratio": 4.75836561, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -15.03164437, "ev_ebitda": null, "ev_ebit": -10.90453473, "ev_sales": null, "ev_fcf": -11.79862434, "earnings_yield": null, "fcf_yield": -0.08475564, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.32032209, "roa": -0.30206236, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.98824456, "accruals_ratio": -0.00280583, "sbc_to_revenue": null, "debt_to_equity": 0.06045018, "net_debt_to_ebitda": 3.00379909, "debt_to_assets": 0.00699079, "interest_coverage": null, "current_ratio": 18.61733931, "quick_ratio": 18.61733931, "net_debt": -60881000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.79794409, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.42265941, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.740596, "revenue_stability_5y": 1.373841, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.39336493, "price_return_3m": 0.66101695, "price_return_6m": 2.44908494, "price_return_9m": 0.53926702, "price_return_12m": 6.73684211, "price_return_12m_ex1m": 4.55263158, "distance_from_52w_high": 0, "distance_from_52w_low": 8.48387097, "relative_strength": 6.57890105, "local_beta": 0.0106, "volatility_252d": 1.922427, "volatility_60d": 2.456894, "max_drawdown_12m": -0.55371728, "revenue_ttm": 0, "gross_profit_ttm": -107000, "ebit_ttm": -20375000, "ebitda_ttm": -20268000, "net_income_ttm": -19055000, "eps_diluted_ttm": -0.19791395, "operating_cash_flow_ttm": -18878000, "capital_expenditure_ttm": 47000, "fcf_ttm": -18831000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 61322000, "total_current_assets": 62275000, "total_current_liabilities": 3345000, "net_ppe": null, "total_assets": 63083000, "total_debt": 441000, "total_equity": 59487000, "net_working_capital": -1951000, "book_value_per_share": 0.61785921, "retained_earnings": -221516000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.61785921, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 130000, "cost_of_revenue": 116000, "gross_profit": -116000, "ebit": -23634000, "ebitda": -23518000, "pretax_income": -22398000, "tax_provision": null, "net_income": -22398000, "net_income_to_common": -22398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30277000, "total_current_assets": 30277000, "total_assets": 31887000, "short_term_debt": 363000, "long_term_debt": null, "total_debt": 363000, "total_liabilities": 3290000, "total_equity": 28597000, "shares_outstanding": 91881058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22746000, "capital_expenditure": 48000, "free_cash_flow": -22698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64759, "ticker_id": 5880, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23634000", "ebitda": "-23518000", "netIncome": "-22398000", "grossProfit": "-116000", "depreciation": "None", "totalRevenue": "130000", "costOfRevenue": "116000", "interestIncome": "833000", "incomeBeforeTax": "-22398000", "interestExpense": "None", "operatingIncome": "-23634000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "833000", "nonInterestIncome": "None", "operatingExpenses": "23634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000", "sellingGeneralAndAdministrative": "10791000", "netIncomeFromContinuingOperations": "-22398000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "31887000", "longTermDebt": "None", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216205000", "totalLiabilities": "3290000", "otherCurrentAssets": "-108000", "totalCurrentAssets": "30277000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658000", "currentAccountsPayable": "755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719000", "totalShareholderEquity": "28597000", "capitalLeaseObligations": "719000", "otherCurrentLiabilities": "1816000", "totalCurrentLiabilities": "2934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356000", "cashAndShortTermInvestments": "30277000", "commonStockSharesOutstanding": "91881058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22746000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30427000", "cashflowFromInvestment": "4464000", "stockBasedCompensation": "2322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130000, "cost_of_revenue": 116000, "gross_profit": -116000, "research_and_development": 12843000, "selling_general_admin": 10791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23634000, "depreciation_amortisation": 116000, "ebitda": -23518000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22398000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22398000, "net_income_continuing_ops": -22398000, "net_income_to_common": -22398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30277000, "short_term_investments": 0, "net_receivables": 108000, "inventory": null, "other_current_assets": null, "total_current_assets": 30277000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658000, "total_assets": 31887000, "short_term_debt": 363000, "accounts_payable": 755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2934000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 356000, "total_liabilities": 3290000, "total_debt": 363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216205000, "total_equity": 28597000, "shares_outstanding": 91881058, "operating_cash_flow": -22746000, "stock_based_compensation": 2322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30427000, "free_cash_flow": -22698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23634000", "ebitda": "-23518000", "netIncome": "-22398000", "grossProfit": "-116000", "depreciation": "None", "totalRevenue": "130000", "costOfRevenue": "116000", "interestIncome": "833000", "incomeBeforeTax": "-22398000", "interestExpense": "None", "operatingIncome": "-23634000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "833000", "nonInterestIncome": "None", "operatingExpenses": "23634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000", "sellingGeneralAndAdministrative": "10791000", "netIncomeFromContinuingOperations": "-22398000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "31887000", "longTermDebt": "None", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216205000", "totalLiabilities": "3290000", "otherCurrentAssets": "-108000", "totalCurrentAssets": "30277000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658000", "currentAccountsPayable": "755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719000", "totalShareholderEquity": "28597000", "capitalLeaseObligations": "719000", "otherCurrentLiabilities": "1816000", "totalCurrentLiabilities": "2934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356000", "cashAndShortTermInvestments": "30277000", "commonStockSharesOutstanding": "91881058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22746000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30427000", "cashflowFromInvestment": "4464000", "stockBasedCompensation": "2322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 41095000, "cost_of_revenue": 137000, "gross_profit": 41095000, "ebit": -7706000, "ebitda": -7569000, "pretax_income": -7706000, "tax_provision": 361000, "net_income": -8067000, "net_income_to_common": -8067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18085000, "total_current_assets": 24978000, "total_assets": 25604000, "short_term_debt": 197000, "long_term_debt": null, "total_debt": 197000, "total_liabilities": 6543000, "total_equity": 19061000, "shares_outstanding": 35357641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19026000, "capital_expenditure": 85000, "free_cash_flow": -18941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64764, "ticker_id": 5880, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7706000", "ebitda": "-7569000", "netIncome": "-8067000", "grossProfit": "41095000", "depreciation": "None", "totalRevenue": "41095000", "costOfRevenue": "137000", "interestIncome": "1381000", "incomeBeforeTax": "-7706000", "interestExpense": "0", "operatingIncome": "-8269000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "361000", "reportedCurrency": "USD", "netInterestIncome": "1381000", "nonInterestIncome": "None", "operatingExpenses": "49364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "11936000", "netIncomeFromContinuingOperations": "-8067000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "25604000", "longTermDebt": "None", "shortTermDebt": "197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193807000", "totalLiabilities": "6543000", "otherCurrentAssets": "1259000", "totalCurrentAssets": "24978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4490000", "currentNetReceivables": "1144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626000", "currentAccountsPayable": "2676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384000", "totalShareholderEquity": "19061000", "capitalLeaseObligations": "384000", "otherCurrentLiabilities": "3118000", "totalCurrentLiabilities": "6356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187000", "cashAndShortTermInvestments": "18085000", "commonStockSharesOutstanding": "35357641", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19026000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164000", "cashflowFromInvestment": "13814000", "stockBasedCompensation": "3750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41095000, "cost_of_revenue": 137000, "gross_profit": 41095000, "research_and_development": 37428000, "selling_general_admin": 11936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7706000, "depreciation_amortisation": 137000, "ebitda": -7569000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7706000, "tax_provision": 361000, "effective_tax_rate": null, "net_income": -8067000, "net_income_continuing_ops": -8067000, "net_income_to_common": -8067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18085000, "short_term_investments": 4490000, "net_receivables": 1144000, "inventory": null, "other_current_assets": null, "total_current_assets": 24978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626000, "total_assets": 25604000, "short_term_debt": 197000, "accounts_payable": 2676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6356000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187000, "total_liabilities": 6543000, "total_debt": 197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193807000, "total_equity": 19061000, "shares_outstanding": 35357641, "operating_cash_flow": -19026000, "stock_based_compensation": 3750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164000, "free_cash_flow": -18941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7706000", "ebitda": "-7569000", "netIncome": "-8067000", "grossProfit": "41095000", "depreciation": "None", "totalRevenue": "41095000", "costOfRevenue": "137000", "interestIncome": "1381000", "incomeBeforeTax": "-7706000", "interestExpense": "0", "operatingIncome": "-8269000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "361000", "reportedCurrency": "USD", "netInterestIncome": "1381000", "nonInterestIncome": "None", "operatingExpenses": "49364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "11936000", "netIncomeFromContinuingOperations": "-8067000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "25604000", "longTermDebt": "None", "shortTermDebt": "197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193807000", "totalLiabilities": "6543000", "otherCurrentAssets": "1259000", "totalCurrentAssets": "24978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4490000", "currentNetReceivables": "1144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626000", "currentAccountsPayable": "2676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384000", "totalShareholderEquity": "19061000", "capitalLeaseObligations": "384000", "otherCurrentLiabilities": "3118000", "totalCurrentLiabilities": "6356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187000", "cashAndShortTermInvestments": "18085000", "commonStockSharesOutstanding": "35357641", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19026000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164000", "cashflowFromInvestment": "13814000", "stockBasedCompensation": "3750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 36084000, "cost_of_revenue": 126000, "gross_profit": 36084000, "ebit": -12264000, "ebitda": -12138000, "pretax_income": -12755000, "tax_provision": 580000, "net_income": -13335000, "net_income_to_common": -13335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23216000, "total_current_assets": 49349000, "total_assets": 50530000, "short_term_debt": 440000, "long_term_debt": null, "total_debt": 440000, "total_liabilities": 27957000, "total_equity": 22573000, "shares_outstanding": 34726384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21783000, "capital_expenditure": 50000, "free_cash_flow": -21733000, "dividends_paid": 9133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64769, "ticker_id": 5880, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12264000", "ebitda": "-12138000", "netIncome": "-13335000", "grossProfit": "36084000", "depreciation": "None", "totalRevenue": "36084000", "costOfRevenue": "126000", "interestIncome": "2018000", "incomeBeforeTax": "-12755000", "interestExpense": "491000", "operatingIncome": "-14522000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "580000", "reportedCurrency": "USD", "netInterestIncome": "1256000", "nonInterestIncome": "None", "operatingExpenses": "50606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "13567000", "netIncomeFromContinuingOperations": "-8220000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "50530000", "longTermDebt": "None", "shortTermDebt": "440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185740000", "totalLiabilities": "27957000", "otherCurrentAssets": "2197000", "totalCurrentAssets": "49349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17650000", "currentNetReceivables": "6286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1181000", "currentAccountsPayable": "4707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "824000", "totalShareholderEquity": "22573000", "capitalLeaseObligations": "824000", "otherCurrentLiabilities": "6697000", "totalCurrentLiabilities": "27573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "384000", "cashAndShortTermInvestments": "23216000", "commonStockSharesOutstanding": "34726384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13335000", "profitLoss": "None", "dividendPayout": "9133000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21783000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9228000", "cashflowFromInvestment": "-4762000", "stockBasedCompensation": "3997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36084000, "cost_of_revenue": 126000, "gross_profit": 36084000, "research_and_development": 37039000, "selling_general_admin": 13567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12264000, "depreciation_amortisation": 126000, "ebitda": -12138000, "interest_expense": 491000, "interest_income": null, "other_non_operating": null, "pretax_income": -12755000, "tax_provision": 580000, "effective_tax_rate": null, "net_income": -13335000, "net_income_continuing_ops": -8220000, "net_income_to_common": -13335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23216000, "short_term_investments": 17650000, "net_receivables": 6286000, "inventory": null, "other_current_assets": null, "total_current_assets": 49349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1181000, "total_assets": 50530000, "short_term_debt": 440000, "accounts_payable": 4707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384000, "total_liabilities": 27957000, "total_debt": 440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185740000, "total_equity": 22573000, "shares_outstanding": 34726384, "operating_cash_flow": -21783000, "stock_based_compensation": 3997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4762000, "dividends_paid": 9133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9228000, "free_cash_flow": -21733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12264000", "ebitda": "-12138000", "netIncome": "-13335000", "grossProfit": "36084000", "depreciation": "None", "totalRevenue": "36084000", "costOfRevenue": "126000", "interestIncome": "2018000", "incomeBeforeTax": "-12755000", "interestExpense": "491000", "operatingIncome": "-14522000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "580000", "reportedCurrency": "USD", "netInterestIncome": "1256000", "nonInterestIncome": "None", "operatingExpenses": "50606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "13567000", "netIncomeFromContinuingOperations": "-8220000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "50530000", "longTermDebt": "None", "shortTermDebt": "440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185740000", "totalLiabilities": "27957000", "otherCurrentAssets": "2197000", "totalCurrentAssets": "49349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17650000", "currentNetReceivables": "6286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1181000", "currentAccountsPayable": "4707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "824000", "totalShareholderEquity": "22573000", "capitalLeaseObligations": "824000", "otherCurrentLiabilities": "6697000", "totalCurrentLiabilities": "27573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "384000", "cashAndShortTermInvestments": "23216000", "commonStockSharesOutstanding": "34726384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13335000", "profitLoss": "None", "dividendPayout": "9133000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21783000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9228000", "cashflowFromInvestment": "-4762000", "stockBasedCompensation": "3997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 15759000, "cost_of_revenue": 118000, "gross_profit": 15759000, "ebit": -61375000, "ebitda": -61257000, "pretax_income": -62428000, "tax_provision": 45279000, "net_income": -62428000, "net_income_to_common": -62428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59107000, "total_current_assets": 76735000, "total_assets": 78421000, "short_term_debt": 6122000, "long_term_debt": 3239000, "total_debt": 9361000, "total_liabilities": 46479000, "total_equity": 31942000, "shares_outstanding": 33727945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8733000, "capital_expenditure": 279000, "free_cash_flow": -8454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64774, "ticker_id": 5880, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61375000", "ebitda": "-61257000", "netIncome": "-62428000", "grossProfit": "15759000", "depreciation": "None", "totalRevenue": "15759000", "costOfRevenue": "118000", "interestIncome": "420000", "incomeBeforeTax": "-62428000", "interestExpense": "1053000", "operatingIncome": "-62076000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "45279000", "reportedCurrency": "USD", "netInterestIncome": "-633000", "nonInterestIncome": "None", "operatingExpenses": "77835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "17239000", "netIncomeFromContinuingOperations": "-62428000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "78421000", "longTermDebt": "3239000", "shortTermDebt": "6122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172405000", "totalLiabilities": "46479000", "otherCurrentAssets": "1599000", "totalCurrentAssets": "76735000", "currentLongTermDebt": "5714000", "longTermInvestments": "None", "shortTermInvestments": "11916000", "currentNetReceivables": "4113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1686000", "currentAccountsPayable": "3977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1582000", "shortLongTermDebtTotal": "10185000", "totalShareholderEquity": "31942000", "capitalLeaseObligations": "1232000", "otherCurrentLiabilities": "7239000", "totalCurrentLiabilities": "32038000", "otherNonCurrentLiabilities": "4063000", "totalNonCurrentLiabilities": "14441000", "cashAndShortTermInvestments": "59107000", "commonStockSharesOutstanding": "33727945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8733000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1215000", "cashflowFromInvestment": "18684000", "stockBasedCompensation": "4841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15759000, "cost_of_revenue": 118000, "gross_profit": 15759000, "research_and_development": 37547000, "selling_general_admin": 17239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61375000, "depreciation_amortisation": 118000, "ebitda": -61257000, "interest_expense": 1053000, "interest_income": null, "other_non_operating": null, "pretax_income": -62428000, "tax_provision": 45279000, "effective_tax_rate": null, "net_income": -62428000, "net_income_continuing_ops": -62428000, "net_income_to_common": -62428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59107000, "short_term_investments": 11916000, "net_receivables": 4113000, "inventory": null, "other_current_assets": null, "total_current_assets": 76735000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1686000, "total_assets": 78421000, "short_term_debt": 6122000, "accounts_payable": 3977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32038000, "long_term_debt": 3239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14441000, "total_liabilities": 46479000, "total_debt": 9361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172405000, "total_equity": 31942000, "shares_outstanding": 33727945, "operating_cash_flow": -8733000, "stock_based_compensation": 4841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1215000, "free_cash_flow": -8454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61375000", "ebitda": "-61257000", "netIncome": "-62428000", "grossProfit": "15759000", "depreciation": "None", "totalRevenue": "15759000", "costOfRevenue": "118000", "interestIncome": "420000", "incomeBeforeTax": "-62428000", "interestExpense": "1053000", "operatingIncome": "-62076000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "45279000", "reportedCurrency": "USD", "netInterestIncome": "-633000", "nonInterestIncome": "None", "operatingExpenses": "77835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "17239000", "netIncomeFromContinuingOperations": "-62428000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "78421000", "longTermDebt": "3239000", "shortTermDebt": "6122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172405000", "totalLiabilities": "46479000", "otherCurrentAssets": "1599000", "totalCurrentAssets": "76735000", "currentLongTermDebt": "5714000", "longTermInvestments": "None", "shortTermInvestments": "11916000", "currentNetReceivables": "4113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1686000", "currentAccountsPayable": "3977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1582000", "shortLongTermDebtTotal": "10185000", "totalShareholderEquity": "31942000", "capitalLeaseObligations": "1232000", "otherCurrentLiabilities": "7239000", "totalCurrentLiabilities": "32038000", "otherNonCurrentLiabilities": "4063000", "totalNonCurrentLiabilities": "14441000", "cashAndShortTermInvestments": "59107000", "commonStockSharesOutstanding": "33727945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8733000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1215000", "cashflowFromInvestment": "18684000", "stockBasedCompensation": "4841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 72000, "gross_profit": -72000, "ebit": -37786000, "ebitda": -37714000, "pretax_income": -39052000, "tax_provision": -72000, "net_income": -38980000, "net_income_to_common": -38980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50366000, "total_current_assets": 83760000, "total_assets": 85405000, "short_term_debt": 1804000, "long_term_debt": 8750000, "total_debt": 10554000, "total_liabilities": 18900000, "total_equity": 66505000, "shares_outstanding": 28806310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32081000, "capital_expenditure": 57000, "free_cash_flow": -32024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64779, "ticker_id": 5880, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37786000", "ebitda": "-37714000", "netIncome": "-38980000", "grossProfit": "-72000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "72000", "interestIncome": "57000", "incomeBeforeTax": "-39052000", "interestExpense": "1073000", "operatingIncome": "-37786000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-72000", "reportedCurrency": "USD", "netInterestIncome": "-1016000", "nonInterestIncome": "None", "operatingExpenses": "37786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26379000", "otherNonOperatingIncome": "-252000", "costofGoodsAndServicesSold": "72000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "11407000", "netIncomeFromContinuingOperations": "-39111000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "85405000", "longTermDebt": "8750000", "shortTermDebt": "1804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109977000", "totalLiabilities": "18900000", "otherCurrentAssets": "3049000", "totalCurrentAssets": "83760000", "currentLongTermDebt": "1428000", "longTermInvestments": "None", "shortTermInvestments": "30345000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645000", "currentAccountsPayable": "1225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237000", "shortLongTermDebtTotal": "10554000", "totalShareholderEquity": "66505000", "capitalLeaseObligations": "1235000", "otherCurrentLiabilities": "5886000", "totalCurrentLiabilities": "8915000", "otherNonCurrentLiabilities": "1235000", "totalNonCurrentLiabilities": "9985000", "cashAndShortTermInvestments": "50366000", "commonStockSharesOutstanding": "28806310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32081000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31061000", "cashflowFromInvestment": "27406000", "stockBasedCompensation": "4410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 72000, "gross_profit": -72000, "research_and_development": 26379000, "selling_general_admin": 11407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37786000, "depreciation_amortisation": 72000, "ebitda": -37714000, "interest_expense": 1073000, "interest_income": null, "other_non_operating": null, "pretax_income": -39052000, "tax_provision": -72000, "effective_tax_rate": null, "net_income": -38980000, "net_income_continuing_ops": -39111000, "net_income_to_common": -38980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50366000, "short_term_investments": 30345000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 83760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1645000, "total_assets": 85405000, "short_term_debt": 1804000, "accounts_payable": 1225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8915000, "long_term_debt": 8750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9985000, "total_liabilities": 18900000, "total_debt": 10554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109977000, "total_equity": 66505000, "shares_outstanding": 28806310, "operating_cash_flow": -32081000, "stock_based_compensation": 4410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27406000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31061000, "free_cash_flow": -32024000, "net_change_in_cash": 26386000 }, "raw_data": { "income": { "ebit": "-37786000", "ebitda": "-37714000", "netIncome": "-38980000", "grossProfit": "-72000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "72000", "interestIncome": "57000", "incomeBeforeTax": "-39052000", "interestExpense": "1073000", "operatingIncome": "-37786000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-72000", "reportedCurrency": "USD", "netInterestIncome": "-1016000", "nonInterestIncome": "None", "operatingExpenses": "37786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26379000", "otherNonOperatingIncome": "-252000", "costofGoodsAndServicesSold": "72000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "11407000", "netIncomeFromContinuingOperations": "-39111000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "85405000", "longTermDebt": "8750000", "shortTermDebt": "1804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109977000", "totalLiabilities": "18900000", "otherCurrentAssets": "3049000", "totalCurrentAssets": "83760000", "currentLongTermDebt": "1428000", "longTermInvestments": "None", "shortTermInvestments": "30345000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645000", "currentAccountsPayable": "1225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237000", "shortLongTermDebtTotal": "10554000", "totalShareholderEquity": "66505000", "capitalLeaseObligations": "1235000", "otherCurrentLiabilities": "5886000", "totalCurrentLiabilities": "8915000", "otherNonCurrentLiabilities": "1235000", "totalNonCurrentLiabilities": "9985000", "cashAndShortTermInvestments": "50366000", "commonStockSharesOutstanding": "28806310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32081000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31061000", "cashflowFromInvestment": "27406000", "stockBasedCompensation": "4410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 45000, "gross_profit": -45000, "ebit": -29548000, "ebitda": -29503000, "pretax_income": -29813000, "tax_provision": -45000, "net_income": -29768000, "net_income_to_common": -29768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23982000, "total_current_assets": 85428000, "total_assets": 85428000, "short_term_debt": 1666000, "long_term_debt": 8275000, "total_debt": 9941000, "total_liabilities": 15574000, "total_equity": 69854000, "shares_outstanding": 20355534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24624000, "capital_expenditure": 202000, "free_cash_flow": -24422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64784, "ticker_id": 5880, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29548000", "ebitda": "-29503000", "netIncome": "-29768000", "grossProfit": "-45000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45000", "interestIncome": "476000", "incomeBeforeTax": "-29813000", "interestExpense": "1099000", "operatingIncome": "-29548000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "-623000", "nonInterestIncome": "None", "operatingExpenses": "29548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19384000", "otherNonOperatingIncome": "793000", "costofGoodsAndServicesSold": "45000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "10164000", "netIncomeFromContinuingOperations": "-29813000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "85428000", "longTermDebt": "8275000", "shortTermDebt": "1666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70925000", "totalLiabilities": "15574000", "otherCurrentAssets": "3265000", "totalCurrentAssets": "85428000", "currentLongTermDebt": "1666000", "longTermInvestments": "None", "shortTermInvestments": "58181000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254000", "currentAccountsPayable": "2766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239000", "shortLongTermDebtTotal": "9941000", "totalShareholderEquity": "69854000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2813000", "totalCurrentLiabilities": "7245000", "otherNonCurrentLiabilities": "54000", "totalNonCurrentLiabilities": "8329000", "cashAndShortTermInvestments": "23982000", "commonStockSharesOutstanding": "20355534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24624000", "capitalExpenditures": "202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53945000", "cashflowFromInvestment": "-18592000", "stockBasedCompensation": "3817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10729000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 45000, "gross_profit": -45000, "research_and_development": 19384000, "selling_general_admin": 10164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29548000, "depreciation_amortisation": 45000, "ebitda": -29503000, "interest_expense": 1099000, "interest_income": null, "other_non_operating": null, "pretax_income": -29813000, "tax_provision": -45000, "effective_tax_rate": null, "net_income": -29768000, "net_income_continuing_ops": -29813000, "net_income_to_common": -29768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23982000, "short_term_investments": 58181000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85428000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254000, "total_assets": 85428000, "short_term_debt": 1666000, "accounts_payable": 2766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7245000, "long_term_debt": 8275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8329000, "total_liabilities": 15574000, "total_debt": 9941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70925000, "total_equity": 69854000, "shares_outstanding": 20355534, "operating_cash_flow": -24624000, "stock_based_compensation": 3817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53945000, "free_cash_flow": -24422000, "net_change_in_cash": 10729000 }, "raw_data": { "income": { "ebit": "-29548000", "ebitda": "-29503000", "netIncome": "-29768000", "grossProfit": "-45000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45000", "interestIncome": "476000", "incomeBeforeTax": "-29813000", "interestExpense": "1099000", "operatingIncome": "-29548000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "-623000", "nonInterestIncome": "None", "operatingExpenses": "29548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19384000", "otherNonOperatingIncome": "793000", "costofGoodsAndServicesSold": "45000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "10164000", "netIncomeFromContinuingOperations": "-29813000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "85428000", "longTermDebt": "8275000", "shortTermDebt": "1666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70925000", "totalLiabilities": "15574000", "otherCurrentAssets": "3265000", "totalCurrentAssets": "85428000", "currentLongTermDebt": "1666000", "longTermInvestments": "None", "shortTermInvestments": "58181000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254000", "currentAccountsPayable": "2766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239000", "shortLongTermDebtTotal": "9941000", "totalShareholderEquity": "69854000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2813000", "totalCurrentLiabilities": "7245000", "otherNonCurrentLiabilities": "54000", "totalNonCurrentLiabilities": "8329000", "cashAndShortTermInvestments": "23982000", "commonStockSharesOutstanding": "20355534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24624000", "capitalExpenditures": "202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53945000", "cashflowFromInvestment": "-18592000", "stockBasedCompensation": "3817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10729000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23000, "gross_profit": -23000, "ebit": -26727000, "ebitda": -26704000, "pretax_income": -25600000, "tax_provision": -23000, "net_income": -25577000, "net_income_to_common": -25577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13219000, "total_current_assets": 55539000, "total_assets": 55539000, "short_term_debt": null, "long_term_debt": 9681000, "total_debt": 9681000, "total_liabilities": 13691000, "total_equity": 41848000, "shares_outstanding": 17378096, "goodwill_and_intangibles": 38000 }, "cash_flow": { "operating_cash_flow": -22949000, "capital_expenditure": 74000, "free_cash_flow": -22875000, "dividends_paid": 9881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64789, "ticker_id": 5880, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26727000", "ebitda": "-26704000", "netIncome": "-25577000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23000", "interestIncome": "1391000", "incomeBeforeTax": "-25600000", "interestExpense": "279000", "operatingIncome": "-26727000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-23000", "reportedCurrency": "USD", "netInterestIncome": "1112000", "nonInterestIncome": "None", "operatingExpenses": "26727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17640000", "otherNonOperatingIncome": "1450000", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "9087000", "netIncomeFromContinuingOperations": "-25600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "55539000", "longTermDebt": "9681000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "38000", "reportedCurrency": "USD", "retainedEarnings": "-41112000", "totalLiabilities": "13691000", "otherCurrentAssets": "2288000", "totalCurrentAssets": "55539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39924000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108000", "currentAccountsPayable": "1873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93000", "shortLongTermDebtTotal": "9681000", "totalShareholderEquity": "41848000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2010000", "totalCurrentLiabilities": "3883000", "otherNonCurrentLiabilities": "127000", "totalNonCurrentLiabilities": "9808000", "cashAndShortTermInvestments": "13219000", "commonStockSharesOutstanding": "17378096", "intangibleAssetsExcludingGoodwill": "38000", "cashAndCashEquivalentsAtCarryingValue": "13219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25600000", "profitLoss": "None", "dividendPayout": "9881000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22949000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9836000", "cashflowFromInvestment": "-2166000", "stockBasedCompensation": "2252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15279000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 23000, "gross_profit": -23000, "research_and_development": 17640000, "selling_general_admin": 9087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26727000, "depreciation_amortisation": 23000, "ebitda": -26704000, "interest_expense": 279000, "interest_income": null, "other_non_operating": null, "pretax_income": -25600000, "tax_provision": -23000, "effective_tax_rate": null, "net_income": -25577000, "net_income_continuing_ops": -25600000, "net_income_to_common": -25577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13219000, "short_term_investments": 39924000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55539000, "net_ppe": null, "goodwill": null, "intangible_assets": 38000, "goodwill_and_intangibles": 38000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108000, "total_assets": 55539000, "short_term_debt": null, "accounts_payable": 1873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3883000, "long_term_debt": 9681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9808000, "total_liabilities": 13691000, "total_debt": 9681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41112000, "total_equity": 41848000, "shares_outstanding": 17378096, "operating_cash_flow": -22949000, "stock_based_compensation": 2252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2166000, "dividends_paid": 9881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9836000, "free_cash_flow": -22875000, "net_change_in_cash": -15279000 }, "raw_data": { "income": { "ebit": "-26727000", "ebitda": "-26704000", "netIncome": "-25577000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23000", "interestIncome": "1391000", "incomeBeforeTax": "-25600000", "interestExpense": "279000", "operatingIncome": "-26727000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-23000", "reportedCurrency": "USD", "netInterestIncome": "1112000", "nonInterestIncome": "None", "operatingExpenses": "26727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17640000", "otherNonOperatingIncome": "1450000", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "9087000", "netIncomeFromContinuingOperations": "-25600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "55539000", "longTermDebt": "9681000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "38000", "reportedCurrency": "USD", "retainedEarnings": "-41112000", "totalLiabilities": "13691000", "otherCurrentAssets": "2288000", "totalCurrentAssets": "55539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39924000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108000", "currentAccountsPayable": "1873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93000", "shortLongTermDebtTotal": "9681000", "totalShareholderEquity": "41848000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2010000", "totalCurrentLiabilities": "3883000", "otherNonCurrentLiabilities": "127000", "totalNonCurrentLiabilities": "9808000", "cashAndShortTermInvestments": "13219000", "commonStockSharesOutstanding": "17378096", "intangibleAssetsExcludingGoodwill": "38000", "cashAndCashEquivalentsAtCarryingValue": "13219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25600000", "profitLoss": "None", "dividendPayout": "9881000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22949000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9836000", "cashflowFromInvestment": "-2166000", "stockBasedCompensation": "2252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15279000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6102, "gross_profit": -6102, "ebit": -8615000, "ebitda": -8608898, "pretax_income": -13250000, "tax_provision": 140512, "net_income": -13250000, "net_income_to_common": -13250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28508534, "total_current_assets": 67163000, "total_assets": 67163000, "short_term_debt": null, "long_term_debt": 200000, "total_debt": 200000, "total_liabilities": 2228000, "total_equity": 64935000, "shares_outstanding": 12190245, "goodwill_and_intangibles": 22770 }, "cash_flow": { "operating_cash_flow": -7526250, "capital_expenditure": 34858, "free_cash_flow": -7491392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64794, "ticker_id": 5880, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8615000", "ebitda": "-8608898", "netIncome": "-13250000", "grossProfit": "-6102", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6102", "interestIncome": "339620", "incomeBeforeTax": "-13250000", "interestExpense": "2557510", "operatingIncome": "-8615000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "140512", "reportedCurrency": "USD", "netInterestIncome": "-2217890", "nonInterestIncome": "None", "operatingExpenses": "8615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4943000", "otherNonOperatingIncome": "-2072099", "costofGoodsAndServicesSold": "6102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6102", "sellingGeneralAndAdministrative": "3672000", "netIncomeFromContinuingOperations": "-13250475" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "789", "currentDebt": "None", "investments": "None", "totalAssets": "67163000", "longTermDebt": "200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "22770", "reportedCurrency": "USD", "retainedEarnings": "-15512349", "totalLiabilities": "2228000", "otherCurrentAssets": "1186000", "totalCurrentAssets": "67163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37404750", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63515", "currentAccountsPayable": "1119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64000", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "64935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "909000", "totalCurrentLiabilities": "2028000", "otherNonCurrentLiabilities": "199530", "totalNonCurrentLiabilities": "200000", "cashAndShortTermInvestments": "28508534", "commonStockSharesOutstanding": "12190245", "intangibleAssetsExcludingGoodwill": "22770", "cashAndCashEquivalentsAtCarryingValue": "28508534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13250475", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7526250", "capitalExpenditures": "34858", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66365560", "cashflowFromInvestment": "-37434329", "stockBasedCompensation": "441914", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21404981", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64475457", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6102", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6102, "gross_profit": -6102, "research_and_development": 4943000, "selling_general_admin": 3672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8615000, "depreciation_amortisation": 6102, "ebitda": -8608898, "interest_expense": 2557510, "interest_income": null, "other_non_operating": null, "pretax_income": -13250000, "tax_provision": 140512, "effective_tax_rate": null, "net_income": -13250000, "net_income_continuing_ops": -13250475, "net_income_to_common": -13250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28508534, "short_term_investments": 37404750, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67163000, "net_ppe": null, "goodwill": null, "intangible_assets": 22770, "goodwill_and_intangibles": 22770, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63515, "total_assets": 67163000, "short_term_debt": null, "accounts_payable": 1119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2028000, "long_term_debt": 200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200000, "total_liabilities": 2228000, "total_debt": 200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15512349, "total_equity": 64935000, "shares_outstanding": 12190245, "operating_cash_flow": -7526250, "stock_based_compensation": 441914, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34858, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37434329, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66365560, "free_cash_flow": -7491392, "net_change_in_cash": 21404981 }, "raw_data": { "income": { "ebit": "-8615000", "ebitda": "-8608898", "netIncome": "-13250000", "grossProfit": "-6102", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6102", "interestIncome": "339620", "incomeBeforeTax": "-13250000", "interestExpense": "2557510", "operatingIncome": "-8615000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "140512", "reportedCurrency": "USD", "netInterestIncome": "-2217890", "nonInterestIncome": "None", "operatingExpenses": "8615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4943000", "otherNonOperatingIncome": "-2072099", "costofGoodsAndServicesSold": "6102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6102", "sellingGeneralAndAdministrative": "3672000", "netIncomeFromContinuingOperations": "-13250475" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "789", "currentDebt": "None", "investments": "None", "totalAssets": "67163000", "longTermDebt": "200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "22770", "reportedCurrency": "USD", "retainedEarnings": "-15512349", "totalLiabilities": "2228000", "otherCurrentAssets": "1186000", "totalCurrentAssets": "67163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37404750", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63515", "currentAccountsPayable": "1119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64000", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "64935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "909000", "totalCurrentLiabilities": "2028000", "otherNonCurrentLiabilities": "199530", "totalNonCurrentLiabilities": "200000", "cashAndShortTermInvestments": "28508534", "commonStockSharesOutstanding": "12190245", "intangibleAssetsExcludingGoodwill": "22770", "cashAndCashEquivalentsAtCarryingValue": "28508534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13250475", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7526250", "capitalExpenditures": "34858", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66365560", "cashflowFromInvestment": "-37434329", "stockBasedCompensation": "441914", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21404981", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64475457", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6102", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 24000, "gross_profit": -24000, "ebit": -5610000, "ebitda": -5586000, "pretax_income": -5311000, "tax_provision": null, "net_income": -5311000, "net_income_to_common": -5311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61322000, "total_current_assets": 62275000, "total_assets": 63083000, "short_term_debt": 441000, "long_term_debt": null, "total_debt": 441000, "total_liabilities": 3596000, "total_equity": 59487000, "shares_outstanding": 96279216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4301000, "capital_expenditure": 3000, "free_cash_flow": -4298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64757, "ticker_id": 5880, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5610000", "ebitda": "-5586000", "netIncome": "-5311000", "grossProfit": "-24000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24000", "interestIncome": "309000", "incomeBeforeTax": "-5311000", "interestExpense": "None", "operatingIncome": "-5610000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "309000", "nonInterestIncome": "None", "operatingExpenses": "5586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "2619000", "netIncomeFromContinuingOperations": "-5311000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "63083000", "longTermDebt": "None", "shortTermDebt": "441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221516000", "totalLiabilities": "3596000", "otherCurrentAssets": "953000", "totalCurrentAssets": "62275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808000", "currentAccountsPayable": "1295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "692000", "totalShareholderEquity": "59487000", "capitalLeaseObligations": "692000", "otherCurrentLiabilities": "1609000", "totalCurrentLiabilities": "3345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251000", "cashAndShortTermInvestments": "61322000", "commonStockSharesOutstanding": "96279216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4301000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35346000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 24000, "gross_profit": -24000, "research_and_development": 2991000, "selling_general_admin": 2619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5610000, "depreciation_amortisation": 24000, "ebitda": -5586000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5311000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5311000, "net_income_continuing_ops": -5311000, "net_income_to_common": -5311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61322000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62275000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 808000, "total_assets": 63083000, "short_term_debt": 441000, "accounts_payable": 1295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3345000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251000, "total_liabilities": 3596000, "total_debt": 441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221516000, "total_equity": 59487000, "shares_outstanding": 96279216, "operating_cash_flow": -4301000, "stock_based_compensation": 930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35346000, "free_cash_flow": -4298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5610000", "ebitda": "-5586000", "netIncome": "-5311000", "grossProfit": "-24000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24000", "interestIncome": "309000", "incomeBeforeTax": "-5311000", "interestExpense": "None", "operatingIncome": "-5610000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "309000", "nonInterestIncome": "None", "operatingExpenses": "5586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "2619000", "netIncomeFromContinuingOperations": "-5311000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "63083000", "longTermDebt": "None", "shortTermDebt": "441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221516000", "totalLiabilities": "3596000", "otherCurrentAssets": "953000", "totalCurrentAssets": "62275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808000", "currentAccountsPayable": "1295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "692000", "totalShareholderEquity": "59487000", "capitalLeaseObligations": "692000", "otherCurrentLiabilities": "1609000", "totalCurrentLiabilities": "3345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251000", "cashAndShortTermInvestments": "61322000", "commonStockSharesOutstanding": "96279216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4301000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35346000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23000, "gross_profit": -23000, "ebit": -3962000, "ebitda": -3939000, "pretax_income": -3775000, "tax_provision": null, "net_income": -3775000, "net_income_to_common": -3775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30277000, "total_current_assets": 30277000, "total_assets": 31887000, "short_term_debt": 363000, "long_term_debt": null, "total_debt": 363000, "total_liabilities": 3290000, "total_equity": 28597000, "shares_outstanding": 91881058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3133000, "capital_expenditure": 44000, "free_cash_flow": -3089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64758, "ticker_id": 5880, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3962000", "ebitda": "-3939000", "netIncome": "-3775000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23000", "interestIncome": "303000", "incomeBeforeTax": "-3775000", "interestExpense": "None", "operatingIncome": "-3962000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "303000", "nonInterestIncome": "None", "operatingExpenses": "3939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "2426000", "netIncomeFromContinuingOperations": "-3775000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "31887000", "longTermDebt": "None", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216205000", "totalLiabilities": "3290000", "otherCurrentAssets": "-108000", "totalCurrentAssets": "30277000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658000", "currentAccountsPayable": "755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719000", "totalShareholderEquity": "28597000", "capitalLeaseObligations": "719000", "otherCurrentLiabilities": "1816000", "totalCurrentLiabilities": "2934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356000", "cashAndShortTermInvestments": "30277000", "commonStockSharesOutstanding": "91881058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3133000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 23000, "gross_profit": -23000, "research_and_development": 1536000, "selling_general_admin": 2426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3962000, "depreciation_amortisation": 23000, "ebitda": -3939000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3775000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3775000, "net_income_continuing_ops": -3775000, "net_income_to_common": -3775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30277000, "short_term_investments": 0, "net_receivables": 108000, "inventory": null, "other_current_assets": null, "total_current_assets": 30277000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658000, "total_assets": 31887000, "short_term_debt": 363000, "accounts_payable": 755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2934000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 356000, "total_liabilities": 3290000, "total_debt": 363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216205000, "total_equity": 28597000, "shares_outstanding": 91881058, "operating_cash_flow": -3133000, "stock_based_compensation": 737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 283000, "free_cash_flow": -3089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3962000", "ebitda": "-3939000", "netIncome": "-3775000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23000", "interestIncome": "303000", "incomeBeforeTax": "-3775000", "interestExpense": "None", "operatingIncome": "-3962000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "303000", "nonInterestIncome": "None", "operatingExpenses": "3939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "2426000", "netIncomeFromContinuingOperations": "-3775000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "31887000", "longTermDebt": "None", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216205000", "totalLiabilities": "3290000", "otherCurrentAssets": "-108000", "totalCurrentAssets": "30277000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658000", "currentAccountsPayable": "755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719000", "totalShareholderEquity": "28597000", "capitalLeaseObligations": "719000", "otherCurrentLiabilities": "1816000", "totalCurrentLiabilities": "2934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356000", "cashAndShortTermInvestments": "30277000", "commonStockSharesOutstanding": "91881058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3133000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28000, "gross_profit": -28000, "ebit": -4575000, "ebitda": -4547000, "pretax_income": -4230000, "tax_provision": null, "net_income": -4230000, "net_income_to_common": -4230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33120000, "total_current_assets": 33579000, "total_assets": 34506000, "short_term_debt": 272000, "long_term_debt": null, "total_debt": 272000, "total_liabilities": 3567000, "total_equity": 30939000, "shares_outstanding": 35719317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8431000, "capital_expenditure": 0, "free_cash_flow": -8431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64760, "ticker_id": 5880, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4575000", "ebitda": "-4547000", "netIncome": "-4230000", "grossProfit": "-28000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28000", "interestIncome": "235000", "incomeBeforeTax": "-4230000", "interestExpense": "None", "operatingIncome": "-4575000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "235000", "nonInterestIncome": "None", "operatingExpenses": "4575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "3274000", "netIncomeFromContinuingOperations": "-4230000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "34506000", "longTermDebt": "None", "shortTermDebt": "272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212430000", "totalLiabilities": "3567000", "otherCurrentAssets": "459000", "totalCurrentAssets": "33579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927000", "currentAccountsPayable": "1082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745000", "totalShareholderEquity": "30939000", "capitalLeaseObligations": "745000", "otherCurrentLiabilities": "1740000", "totalCurrentLiabilities": "3094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473000", "cashAndShortTermInvestments": "33120000", "commonStockSharesOutstanding": "35719317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8431000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30069000", "cashflowFromInvestment": "None", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 28000, "gross_profit": -28000, "research_and_development": 1301000, "selling_general_admin": 3274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4575000, "depreciation_amortisation": 28000, "ebitda": -4547000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4230000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4230000, "net_income_continuing_ops": -4230000, "net_income_to_common": -4230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33120000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33579000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 927000, "total_assets": 34506000, "short_term_debt": 272000, "accounts_payable": 1082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3094000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473000, "total_liabilities": 3567000, "total_debt": 272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212430000, "total_equity": 30939000, "shares_outstanding": 35719317, "operating_cash_flow": -8431000, "stock_based_compensation": 401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30069000, "free_cash_flow": -8431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4575000", "ebitda": "-4547000", "netIncome": "-4230000", "grossProfit": "-28000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28000", "interestIncome": "235000", "incomeBeforeTax": "-4230000", "interestExpense": "None", "operatingIncome": "-4575000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "235000", "nonInterestIncome": "None", "operatingExpenses": "4575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "3274000", "netIncomeFromContinuingOperations": "-4230000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "34506000", "longTermDebt": "None", "shortTermDebt": "272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212430000", "totalLiabilities": "3567000", "otherCurrentAssets": "459000", "totalCurrentAssets": "33579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927000", "currentAccountsPayable": "1082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745000", "totalShareholderEquity": "30939000", "capitalLeaseObligations": "745000", "otherCurrentLiabilities": "1740000", "totalCurrentLiabilities": "3094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473000", "cashAndShortTermInvestments": "33120000", "commonStockSharesOutstanding": "35719317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8431000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30069000", "cashflowFromInvestment": "None", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 32000, "gross_profit": -32000, "ebit": -6228000, "ebitda": -6196000, "pretax_income": -5739000, "tax_provision": null, "net_income": -5739000, "net_income_to_common": -5739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11495000, "total_current_assets": 11952000, "total_assets": 12399000, "short_term_debt": 150000, "long_term_debt": null, "total_debt": 150000, "total_liabilities": 7343000, "total_equity": 5056000, "shares_outstanding": 35719317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3013000, "capital_expenditure": 0, "free_cash_flow": -3013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64761, "ticker_id": 5880, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6228000", "ebitda": "-6196000", "netIncome": "-5739000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32000", "interestIncome": "122000", "incomeBeforeTax": "-5739000", "interestExpense": "None", "operatingIncome": "-6228000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "122000", "nonInterestIncome": "None", "operatingExpenses": "6196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "2145000", "netIncomeFromContinuingOperations": "-5739000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12399000", "longTermDebt": "None", "shortTermDebt": "150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208200000", "totalLiabilities": "7343000", "otherCurrentAssets": "422000", "totalCurrentAssets": "11952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "35000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447000", "currentAccountsPayable": "4812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259000", "totalShareholderEquity": "5056000", "capitalLeaseObligations": "259000", "otherCurrentLiabilities": "2255000", "totalCurrentLiabilities": "7234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109000", "cashAndShortTermInvestments": "11495000", "commonStockSharesOutstanding": "35719317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3013000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000", "cashflowFromInvestment": "None", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 32000, "gross_profit": -32000, "research_and_development": 4083000, "selling_general_admin": 2145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6228000, "depreciation_amortisation": 32000, "ebitda": -6196000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5739000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5739000, "net_income_continuing_ops": -5739000, "net_income_to_common": -5739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11495000, "short_term_investments": 0, "net_receivables": 35000, "inventory": null, "other_current_assets": null, "total_current_assets": 11952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 447000, "total_assets": 12399000, "short_term_debt": 150000, "accounts_payable": 4812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7234000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109000, "total_liabilities": 7343000, "total_debt": 150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208200000, "total_equity": 5056000, "shares_outstanding": 35719317, "operating_cash_flow": -3013000, "stock_based_compensation": 563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000, "free_cash_flow": -3013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6228000", "ebitda": "-6196000", "netIncome": "-5739000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32000", "interestIncome": "122000", "incomeBeforeTax": "-5739000", "interestExpense": "None", "operatingIncome": "-6228000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "122000", "nonInterestIncome": "None", "operatingExpenses": "6196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "2145000", "netIncomeFromContinuingOperations": "-5739000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12399000", "longTermDebt": "None", "shortTermDebt": "150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208200000", "totalLiabilities": "7343000", "otherCurrentAssets": "422000", "totalCurrentAssets": "11952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "35000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447000", "currentAccountsPayable": "4812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259000", "totalShareholderEquity": "5056000", "capitalLeaseObligations": "259000", "otherCurrentLiabilities": "2255000", "totalCurrentLiabilities": "7234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109000", "cashAndShortTermInvestments": "11495000", "commonStockSharesOutstanding": "35719317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3013000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000", "cashflowFromInvestment": "None", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33000, "gross_profit": -33000, "ebit": -8870000, "ebitda": -8837000, "pretax_income": -8654000, "tax_provision": null, "net_income": -8654000, "net_income_to_common": -8654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14502000, "total_current_assets": 16216000, "total_assets": 16729000, "short_term_debt": 146000, "long_term_debt": null, "total_debt": 146000, "total_liabilities": 6151000, "total_equity": 10578000, "shares_outstanding": 35586861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8169000, "capital_expenditure": 4000, "free_cash_flow": -8165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64762, "ticker_id": 5880, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8870000", "ebitda": "-8837000", "netIncome": "-8654000", "grossProfit": "-33000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33000", "interestIncome": "173000", "incomeBeforeTax": "-8654000", "interestExpense": "None", "operatingIncome": "-8870000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "173000", "nonInterestIncome": "None", "operatingExpenses": "8870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "2946000", "netIncomeFromContinuingOperations": "-8654000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16729000", "longTermDebt": "None", "shortTermDebt": "146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202461000", "totalLiabilities": "6151000", "otherCurrentAssets": "669000", "totalCurrentAssets": "16216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513000", "currentAccountsPayable": "3058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295000", "totalShareholderEquity": "10578000", "capitalLeaseObligations": "295000", "otherCurrentLiabilities": "2433000", "totalCurrentLiabilities": "6002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149000", "cashAndShortTermInvestments": "14502000", "commonStockSharesOutstanding": "35586861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8169000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000", "cashflowFromInvestment": "4496000", "stockBasedCompensation": "621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 33000, "gross_profit": -33000, "research_and_development": 5924000, "selling_general_admin": 2946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8870000, "depreciation_amortisation": 33000, "ebitda": -8837000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8654000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8654000, "net_income_continuing_ops": -8654000, "net_income_to_common": -8654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14502000, "short_term_investments": 0, "net_receivables": 1045000, "inventory": null, "other_current_assets": null, "total_current_assets": 16216000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 513000, "total_assets": 16729000, "short_term_debt": 146000, "accounts_payable": 3058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6002000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149000, "total_liabilities": 6151000, "total_debt": 146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202461000, "total_equity": 10578000, "shares_outstanding": 35586861, "operating_cash_flow": -8169000, "stock_based_compensation": 621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91000, "free_cash_flow": -8165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8870000", "ebitda": "-8837000", "netIncome": "-8654000", "grossProfit": "-33000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33000", "interestIncome": "173000", "incomeBeforeTax": "-8654000", "interestExpense": "None", "operatingIncome": "-8870000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "173000", "nonInterestIncome": "None", "operatingExpenses": "8870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "2946000", "netIncomeFromContinuingOperations": "-8654000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16729000", "longTermDebt": "None", "shortTermDebt": "146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202461000", "totalLiabilities": "6151000", "otherCurrentAssets": "669000", "totalCurrentAssets": "16216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513000", "currentAccountsPayable": "3058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295000", "totalShareholderEquity": "10578000", "capitalLeaseObligations": "295000", "otherCurrentLiabilities": "2433000", "totalCurrentLiabilities": "6002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149000", "cashAndShortTermInvestments": "14502000", "commonStockSharesOutstanding": "35586861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8169000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000", "cashflowFromInvestment": "4496000", "stockBasedCompensation": "621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 4392000, "cost_of_revenue": 35000, "gross_profit": 4392000, "ebit": -5433000, "ebitda": -5398000, "pretax_income": -5433000, "tax_provision": 361000, "net_income": -5794000, "net_income_to_common": -5794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18085000, "total_current_assets": 24978000, "total_assets": 25604000, "short_term_debt": 197000, "long_term_debt": null, "total_debt": 197000, "total_liabilities": 6543000, "total_equity": 19061000, "shares_outstanding": 35357641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3299000, "capital_expenditure": 4000, "free_cash_flow": -3295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64763, "ticker_id": 5880, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5433000", "ebitda": "-5398000", "netIncome": "-5794000", "grossProfit": "4392000", "depreciation": "None", "totalRevenue": "4392000", "costOfRevenue": "35000", "interestIncome": "239000", "incomeBeforeTax": "-5433000", "interestExpense": "0", "operatingIncome": "-4698000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "361000", "reportedCurrency": "USD", "netInterestIncome": "239000", "nonInterestIncome": "None", "operatingExpenses": "9090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "1775000", "netIncomeFromContinuingOperations": "-5794000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "25604000", "longTermDebt": "None", "shortTermDebt": "197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193807000", "totalLiabilities": "6543000", "otherCurrentAssets": "1259000", "totalCurrentAssets": "24978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4490000", "currentNetReceivables": "1144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626000", "currentAccountsPayable": "2676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384000", "totalShareholderEquity": "19061000", "capitalLeaseObligations": "384000", "otherCurrentLiabilities": "3118000", "totalCurrentLiabilities": "6356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187000", "cashAndShortTermInvestments": "18085000", "commonStockSharesOutstanding": "35357641", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3299000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73000", "cashflowFromInvestment": "5996000", "stockBasedCompensation": "821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4392000, "cost_of_revenue": 35000, "gross_profit": 4392000, "research_and_development": 7315000, "selling_general_admin": 1775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5433000, "depreciation_amortisation": 35000, "ebitda": -5398000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5433000, "tax_provision": 361000, "effective_tax_rate": null, "net_income": -5794000, "net_income_continuing_ops": -5794000, "net_income_to_common": -5794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18085000, "short_term_investments": 4490000, "net_receivables": 1144000, "inventory": null, "other_current_assets": null, "total_current_assets": 24978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626000, "total_assets": 25604000, "short_term_debt": 197000, "accounts_payable": 2676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6356000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187000, "total_liabilities": 6543000, "total_debt": 197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193807000, "total_equity": 19061000, "shares_outstanding": 35357641, "operating_cash_flow": -3299000, "stock_based_compensation": 821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73000, "free_cash_flow": -3295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5433000", "ebitda": "-5398000", "netIncome": "-5794000", "grossProfit": "4392000", "depreciation": "None", "totalRevenue": "4392000", "costOfRevenue": "35000", "interestIncome": "239000", "incomeBeforeTax": "-5433000", "interestExpense": "0", "operatingIncome": "-4698000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "361000", "reportedCurrency": "USD", "netInterestIncome": "239000", "nonInterestIncome": "None", "operatingExpenses": "9090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "1775000", "netIncomeFromContinuingOperations": "-5794000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "25604000", "longTermDebt": "None", "shortTermDebt": "197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193807000", "totalLiabilities": "6543000", "otherCurrentAssets": "1259000", "totalCurrentAssets": "24978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4490000", "currentNetReceivables": "1144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626000", "currentAccountsPayable": "2676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384000", "totalShareholderEquity": "19061000", "capitalLeaseObligations": "384000", "otherCurrentLiabilities": "3118000", "totalCurrentLiabilities": "6356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187000", "cashAndShortTermInvestments": "18085000", "commonStockSharesOutstanding": "35357641", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3299000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73000", "cashflowFromInvestment": "5996000", "stockBasedCompensation": "821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 12161000, "cost_of_revenue": 35000, "gross_profit": 12161000, "ebit": -7000, "ebitda": 28000, "pretax_income": -7000, "tax_provision": null, "net_income": -7000, "net_income_to_common": -7000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15448000, "total_current_assets": 33646000, "total_assets": 34457000, "short_term_debt": 274000, "long_term_debt": null, "total_debt": 274000, "total_liabilities": 11280000, "total_equity": 23177000, "shares_outstanding": 35424388, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7657000, "capital_expenditure": 0, "free_cash_flow": -7657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64765, "ticker_id": 5880, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7000", "ebitda": "28000", "netIncome": "-7000", "grossProfit": "12161000", "depreciation": "None", "totalRevenue": "12161000", "costOfRevenue": "35000", "interestIncome": "331000", "incomeBeforeTax": "-7000", "interestExpense": "0", "operatingIncome": "-679000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "331000", "nonInterestIncome": "None", "operatingExpenses": "12840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "3278000", "netIncomeFromContinuingOperations": "-7000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "34457000", "longTermDebt": "None", "shortTermDebt": "274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188013000", "totalLiabilities": "11280000", "otherCurrentAssets": "1564000", "totalCurrentAssets": "33646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10429000", "currentNetReceivables": "6205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811000", "currentAccountsPayable": "3666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497000", "totalShareholderEquity": "23177000", "capitalLeaseObligations": "497000", "otherCurrentLiabilities": "5049000", "totalCurrentLiabilities": "11057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222999", "cashAndShortTermInvestments": "15448000", "commonStockSharesOutstanding": "35424388", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7657000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "12000000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12161000, "cost_of_revenue": 35000, "gross_profit": 12161000, "research_and_development": 9562000, "selling_general_admin": 3278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7000, "depreciation_amortisation": 35000, "ebitda": 28000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7000, "net_income_continuing_ops": -7000, "net_income_to_common": -7000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15448000, "short_term_investments": 10429000, "net_receivables": 6205000, "inventory": null, "other_current_assets": null, "total_current_assets": 33646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 811000, "total_assets": 34457000, "short_term_debt": 274000, "accounts_payable": 3666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222999, "total_liabilities": 11280000, "total_debt": 274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188013000, "total_equity": 23177000, "shares_outstanding": 35424388, "operating_cash_flow": -7657000, "stock_based_compensation": 1005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7000", "ebitda": "28000", "netIncome": "-7000", "grossProfit": "12161000", "depreciation": "None", "totalRevenue": "12161000", "costOfRevenue": "35000", "interestIncome": "331000", "incomeBeforeTax": "-7000", "interestExpense": "0", "operatingIncome": "-679000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "331000", "nonInterestIncome": "None", "operatingExpenses": "12840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "3278000", "netIncomeFromContinuingOperations": "-7000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "34457000", "longTermDebt": "None", "shortTermDebt": "274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188013000", "totalLiabilities": "11280000", "otherCurrentAssets": "1564000", "totalCurrentAssets": "33646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10429000", "currentNetReceivables": "6205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811000", "currentAccountsPayable": "3666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497000", "totalShareholderEquity": "23177000", "capitalLeaseObligations": "497000", "otherCurrentLiabilities": "5049000", "totalCurrentLiabilities": "11057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222999", "cashAndShortTermInvestments": "15448000", "commonStockSharesOutstanding": "35424388", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7657000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "12000000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 13853000, "cost_of_revenue": 35000, "gross_profit": 13853000, "ebit": -100000, "ebitda": -65000, "pretax_income": 468000, "tax_provision": null, "net_income": 468000, "net_income_to_common": 468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11057000, "total_current_assets": 41887000, "total_assets": 42861000, "short_term_debt": 350000, "long_term_debt": null, "total_debt": 350000, "total_liabilities": 20428000, "total_equity": 22433000, "shares_outstanding": 36589774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 730000, "capital_expenditure": 62000, "free_cash_flow": 792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64766, "ticker_id": 5880, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100000", "ebitda": "-65000", "netIncome": "468000", "grossProfit": "13853000", "depreciation": "None", "totalRevenue": "13853000", "costOfRevenue": "35000", "interestIncome": "371000", "incomeBeforeTax": "468000", "interestExpense": "0", "operatingIncome": "-100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "371000", "nonInterestIncome": "None", "operatingExpenses": "13953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "3145000", "netIncomeFromContinuingOperations": "468000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "42861000", "longTermDebt": "None", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188006000", "totalLiabilities": "20428000", "otherCurrentAssets": "1596000", "totalCurrentAssets": "41887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22242000", "currentNetReceivables": "6992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "974000", "currentAccountsPayable": "4486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "609000", "totalShareholderEquity": "22433000", "capitalLeaseObligations": "609000", "otherCurrentLiabilities": "6903000", "totalCurrentLiabilities": "20169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259000", "cashAndShortTermInvestments": "11057000", "commonStockSharesOutstanding": "36589774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "730000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000", "cashflowFromInvestment": "-1351000", "stockBasedCompensation": "952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13853000, "cost_of_revenue": 35000, "gross_profit": 13853000, "research_and_development": 10808000, "selling_general_admin": 3145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100000, "depreciation_amortisation": 35000, "ebitda": -65000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 468000, "tax_provision": null, "effective_tax_rate": null, "net_income": 468000, "net_income_continuing_ops": 468000, "net_income_to_common": 468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11057000, "short_term_investments": 22242000, "net_receivables": 6992000, "inventory": null, "other_current_assets": null, "total_current_assets": 41887000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 974000, "total_assets": 42861000, "short_term_debt": 350000, "accounts_payable": 4486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20169000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259000, "total_liabilities": 20428000, "total_debt": 350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188006000, "total_equity": 22433000, "shares_outstanding": 36589774, "operating_cash_flow": 730000, "stock_based_compensation": 952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91000, "free_cash_flow": 792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100000", "ebitda": "-65000", "netIncome": "468000", "grossProfit": "13853000", "depreciation": "None", "totalRevenue": "13853000", "costOfRevenue": "35000", "interestIncome": "371000", "incomeBeforeTax": "468000", "interestExpense": "0", "operatingIncome": "-100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "371000", "nonInterestIncome": "None", "operatingExpenses": "13953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "3145000", "netIncomeFromContinuingOperations": "468000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "42861000", "longTermDebt": "None", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188006000", "totalLiabilities": "20428000", "otherCurrentAssets": "1596000", "totalCurrentAssets": "41887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22242000", "currentNetReceivables": "6992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "974000", "currentAccountsPayable": "4486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "609000", "totalShareholderEquity": "22433000", "capitalLeaseObligations": "609000", "otherCurrentLiabilities": "6903000", "totalCurrentLiabilities": "20169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259000", "cashAndShortTermInvestments": "11057000", "commonStockSharesOutstanding": "36589774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "730000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000", "cashflowFromInvestment": "-1351000", "stockBasedCompensation": "952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 10689000, "cost_of_revenue": 32000, "gross_profit": 10657000, "ebit": -2791000, "ebitda": -2759000, "pretax_income": -2734000, "tax_provision": -11276, "net_income": -2734000, "net_income_to_common": -2734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11568000, "total_current_assets": 42480000, "total_assets": 43597000, "short_term_debt": 424000, "long_term_debt": null, "total_debt": 424000, "total_liabilities": 22503000, "total_equity": 21094000, "shares_outstanding": 35254752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8800000, "capital_expenditure": 19000, "free_cash_flow": -8781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64767, "ticker_id": 5880, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2791000", "ebitda": "-2759000", "netIncome": "-2734000", "grossProfit": "10657000", "depreciation": "None", "totalRevenue": "10689000", "costOfRevenue": "32000", "interestIncome": "439000", "incomeBeforeTax": "-2734000", "interestExpense": "0", "operatingIncome": "-2791000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-11276", "reportedCurrency": "USD", "netInterestIncome": "439000", "nonInterestIncome": "None", "operatingExpenses": "13448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "3737000", "netIncomeFromContinuingOperations": "-2734000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "43597000", "longTermDebt": "None", "shortTermDebt": "424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188474000", "totalLiabilities": "22503000", "otherCurrentAssets": "1705000", "totalCurrentAssets": "42480000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20717000", "currentNetReceivables": "8490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117000", "currentAccountsPayable": "2778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719000", "totalShareholderEquity": "21094000", "capitalLeaseObligations": "719000", "otherCurrentLiabilities": "5646000", "totalCurrentLiabilities": "22208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "295000", "cashAndShortTermInvestments": "11568000", "commonStockSharesOutstanding": "35254752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8800000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2831000", "stockBasedCompensation": "972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10689000, "cost_of_revenue": 32000, "gross_profit": 10657000, "research_and_development": 9743000, "selling_general_admin": 3737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2791000, "depreciation_amortisation": 32000, "ebitda": -2759000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2734000, "tax_provision": -11276, "effective_tax_rate": null, "net_income": -2734000, "net_income_continuing_ops": -2734000, "net_income_to_common": -2734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11568000, "short_term_investments": 20717000, "net_receivables": 8490000, "inventory": 1, "other_current_assets": null, "total_current_assets": 42480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1117000, "total_assets": 43597000, "short_term_debt": 424000, "accounts_payable": 2778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295000, "total_liabilities": 22503000, "total_debt": 424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188474000, "total_equity": 21094000, "shares_outstanding": 35254752, "operating_cash_flow": -8800000, "stock_based_compensation": 972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -8781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2791000", "ebitda": "-2759000", "netIncome": "-2734000", "grossProfit": "10657000", "depreciation": "None", "totalRevenue": "10689000", "costOfRevenue": "32000", "interestIncome": "439000", "incomeBeforeTax": "-2734000", "interestExpense": "0", "operatingIncome": "-2791000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-11276", "reportedCurrency": "USD", "netInterestIncome": "439000", "nonInterestIncome": "None", "operatingExpenses": "13448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "3737000", "netIncomeFromContinuingOperations": "-2734000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "43597000", "longTermDebt": "None", "shortTermDebt": "424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188474000", "totalLiabilities": "22503000", "otherCurrentAssets": "1705000", "totalCurrentAssets": "42480000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20717000", "currentNetReceivables": "8490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117000", "currentAccountsPayable": "2778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719000", "totalShareholderEquity": "21094000", "capitalLeaseObligations": "719000", "otherCurrentLiabilities": "5646000", "totalCurrentLiabilities": "22208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "295000", "cashAndShortTermInvestments": "11568000", "commonStockSharesOutstanding": "35254752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8800000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2831000", "stockBasedCompensation": "972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 9211000, "cost_of_revenue": 33000, "gross_profit": 9178000, "ebit": -2326000, "ebitda": -2293000, "pretax_income": -2326000, "tax_provision": 16000, "net_income": -2342000, "net_income_to_common": -2342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23216000, "total_current_assets": 49349000, "total_assets": 50530000, "short_term_debt": 440000, "long_term_debt": null, "total_debt": 440000, "total_liabilities": 27957000, "total_equity": 22573000, "shares_outstanding": 35153124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5664000, "capital_expenditure": 35000, "free_cash_flow": -5629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64768, "ticker_id": 5880, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2326000", "ebitda": "-2293000", "netIncome": "-2342000", "grossProfit": "9178000", "depreciation": "None", "totalRevenue": "9211000", "costOfRevenue": "33000", "interestIncome": "517000", "incomeBeforeTax": "-2326000", "interestExpense": "982000", "operatingIncome": "-3200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "517000", "nonInterestIncome": "None", "operatingExpenses": "12378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "3227000", "netIncomeFromContinuingOperations": "-2342000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "50530000", "longTermDebt": "None", "shortTermDebt": "440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185740000", "totalLiabilities": "27957000", "otherCurrentAssets": "2197000", "totalCurrentAssets": "49349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17650000", "currentNetReceivables": "6286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1181000", "currentAccountsPayable": "4707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "824000", "totalShareholderEquity": "22573000", "capitalLeaseObligations": "824000", "otherCurrentLiabilities": "6697000", "totalCurrentLiabilities": "27573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "384000", "cashAndShortTermInvestments": "23216000", "commonStockSharesOutstanding": "35153124", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3855000", "operatingCashflow": "-5664000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79000", "cashflowFromInvestment": "-5566000", "stockBasedCompensation": "1046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9211000, "cost_of_revenue": 33000, "gross_profit": 9178000, "research_and_development": 9183000, "selling_general_admin": 3227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2326000, "depreciation_amortisation": 33000, "ebitda": -2293000, "interest_expense": 982000, "interest_income": null, "other_non_operating": null, "pretax_income": -2326000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -2342000, "net_income_continuing_ops": -2342000, "net_income_to_common": -2342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23216000, "short_term_investments": 17650000, "net_receivables": 6286000, "inventory": null, "other_current_assets": null, "total_current_assets": 49349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1181000, "total_assets": 50530000, "short_term_debt": 440000, "accounts_payable": 4707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384000, "total_liabilities": 27957000, "total_debt": 440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185740000, "total_equity": 22573000, "shares_outstanding": 35153124, "operating_cash_flow": -5664000, "stock_based_compensation": 1046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79000, "free_cash_flow": -5629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2326000", "ebitda": "-2293000", "netIncome": "-2342000", "grossProfit": "9178000", "depreciation": "None", "totalRevenue": "9211000", "costOfRevenue": "33000", "interestIncome": "517000", "incomeBeforeTax": "-2326000", "interestExpense": "982000", "operatingIncome": "-3200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "517000", "nonInterestIncome": "None", "operatingExpenses": "12378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "3227000", "netIncomeFromContinuingOperations": "-2342000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "50530000", "longTermDebt": "None", "shortTermDebt": "440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185740000", "totalLiabilities": "27957000", "otherCurrentAssets": "2197000", "totalCurrentAssets": "49349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17650000", "currentNetReceivables": "6286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1181000", "currentAccountsPayable": "4707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "824000", "totalShareholderEquity": "22573000", "capitalLeaseObligations": "824000", "otherCurrentLiabilities": "6697000", "totalCurrentLiabilities": "27573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "384000", "cashAndShortTermInvestments": "23216000", "commonStockSharesOutstanding": "35153124", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3855000", "operatingCashflow": "-5664000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79000", "cashflowFromInvestment": "-5566000", "stockBasedCompensation": "1046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 8870000, "cost_of_revenue": 31000, "gross_profit": 8870000, "ebit": -3214000, "ebitda": -3183000, "pretax_income": -3214000, "tax_provision": 496000, "net_income": -3710000, "net_income_to_common": -3710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34382000, "total_current_assets": 53911000, "total_assets": 55225000, "short_term_debt": 428000, "long_term_debt": null, "total_debt": 428000, "total_liabilities": 31117000, "total_equity": 24108000, "shares_outstanding": 34878700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1909000, "capital_expenditure": 15000, "free_cash_flow": -1894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64770, "ticker_id": 5880, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3214000", "ebitda": "-3183000", "netIncome": "-3710000", "grossProfit": "8870000", "depreciation": "None", "totalRevenue": "8870000", "costOfRevenue": "31000", "interestIncome": "551000", "incomeBeforeTax": "-3214000", "interestExpense": "0", "operatingIncome": "-3623000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "496000", "reportedCurrency": "USD", "netInterestIncome": "551000", "nonInterestIncome": "None", "operatingExpenses": "12493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "3519000", "netIncomeFromContinuingOperations": "-3710000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "55225000", "longTermDebt": "None", "shortTermDebt": "428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183398000", "totalLiabilities": "31117000", "otherCurrentAssets": "3836000", "totalCurrentAssets": "53911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11924000", "currentNetReceivables": "3769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314000", "currentAccountsPayable": "3635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1235000", "shortLongTermDebtTotal": "926000", "totalShareholderEquity": "24108000", "capitalLeaseObligations": "926000", "otherCurrentLiabilities": "7740000", "totalCurrentLiabilities": "28199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2918000", "cashAndShortTermInvestments": "34382000", "commonStockSharesOutstanding": "34878700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2190000", "operatingCashflow": "-1909000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260000", "cashflowFromInvestment": "10985000", "stockBasedCompensation": "979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8870000, "cost_of_revenue": 31000, "gross_profit": 8870000, "research_and_development": 8974000, "selling_general_admin": 3519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3214000, "depreciation_amortisation": 31000, "ebitda": -3183000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3214000, "tax_provision": 496000, "effective_tax_rate": null, "net_income": -3710000, "net_income_continuing_ops": -3710000, "net_income_to_common": -3710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34382000, "short_term_investments": 11924000, "net_receivables": 3769000, "inventory": null, "other_current_assets": null, "total_current_assets": 53911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1314000, "total_assets": 55225000, "short_term_debt": 428000, "accounts_payable": 3635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28199000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2918000, "total_liabilities": 31117000, "total_debt": 428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183398000, "total_equity": 24108000, "shares_outstanding": 34878700, "operating_cash_flow": -1909000, "stock_based_compensation": 979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -260000, "free_cash_flow": -1894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3214000", "ebitda": "-3183000", "netIncome": "-3710000", "grossProfit": "8870000", "depreciation": "None", "totalRevenue": "8870000", "costOfRevenue": "31000", "interestIncome": "551000", "incomeBeforeTax": "-3214000", "interestExpense": "0", "operatingIncome": "-3623000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "496000", "reportedCurrency": "USD", "netInterestIncome": "551000", "nonInterestIncome": "None", "operatingExpenses": "12493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "3519000", "netIncomeFromContinuingOperations": "-3710000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "55225000", "longTermDebt": "None", "shortTermDebt": "428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183398000", "totalLiabilities": "31117000", "otherCurrentAssets": "3836000", "totalCurrentAssets": "53911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11924000", "currentNetReceivables": "3769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314000", "currentAccountsPayable": "3635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1235000", "shortLongTermDebtTotal": "926000", "totalShareholderEquity": "24108000", "capitalLeaseObligations": "926000", "otherCurrentLiabilities": "7740000", "totalCurrentLiabilities": "28199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2918000", "cashAndShortTermInvestments": "34382000", "commonStockSharesOutstanding": "34878700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2190000", "operatingCashflow": "-1909000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260000", "cashflowFromInvestment": "10985000", "stockBasedCompensation": "979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "income_statement": { "revenue": 9124000, "cost_of_revenue": 31000, "gross_profit": 9093000, "ebit": -3076000, "ebitda": -3045000, "pretax_income": -3335000, "tax_provision": 8000, "net_income": -3343000, "net_income_to_common": -3343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25624000, "total_current_assets": 57356000, "total_assets": 58764000, "short_term_debt": 416000, "long_term_debt": null, "total_debt": 416000, "total_liabilities": 31783000, "total_equity": 26981000, "shares_outstanding": 34449769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6215000, "capital_expenditure": 15000, "free_cash_flow": -6200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64771, "ticker_id": 5880, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:04.713432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3076000", "ebitda": "-3045000", "netIncome": "-3343000", "grossProfit": "9093000", "depreciation": "None", "totalRevenue": "9124000", "costOfRevenue": "31000", "interestIncome": "627000", "incomeBeforeTax": "-3335000", "interestExpense": "259000", "operatingIncome": "-3591000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "368000", "nonInterestIncome": "None", "operatingExpenses": "12684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "3105000", "netIncomeFromContinuingOperations": "-3343000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "58764000", "longTermDebt": "None", "shortTermDebt": "416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179688000", "totalLiabilities": "31783000", "otherCurrentAssets": "5235000", "totalCurrentAssets": "57356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22754000", "currentNetReceivables": "3743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1408000", "currentAccountsPayable": "3026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1321000", "shortLongTermDebtTotal": "1025000", "totalShareholderEquity": "26981000", "capitalLeaseObligations": "1025000", "otherCurrentLiabilities": "7537000", "totalCurrentLiabilities": "25218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6565000", "cashAndShortTermInvestments": "25624000", "commonStockSharesOutstanding": "34449769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1665000", "operatingCashflow": "-6215000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7618000", "cashflowFromInvestment": "15000000", "stockBasedCompensation": "934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9124000, "cost_of_revenue": 31000, "gross_profit": 9093000, "research_and_development": 9610000, "selling_general_admin": 3105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3076000, "depreciation_amortisation": 31000, "ebitda": -3045000, "interest_expense": 259000, "interest_income": null, "other_non_operating": null, "pretax_income": -3335000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -3343000, "net_income_continuing_ops": -3343000, "net_income_to_common": -3343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25624000, "short_term_investments": 22754000, "net_receivables": 3743000, "inventory": null, "other_current_assets": null, "total_current_assets": 57356000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1408000, "total_assets": 58764000, "short_term_debt": 416000, "accounts_payable": 3026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25218000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6565000, "total_liabilities": 31783000, "total_debt": 416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179688000, "total_equity": 26981000, "shares_outstanding": 34449769, "operating_cash_flow": -6215000, "stock_based_compensation": 934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7618000, "free_cash_flow": -6200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3076000", "ebitda": "-3045000", "netIncome": "-3343000", "grossProfit": "9093000", "depreciation": "None", "totalRevenue": "9124000", "costOfRevenue": "31000", "interestIncome": "627000", "incomeBeforeTax": "-3335000", "interestExpense": "259000", "operatingIncome": "-3591000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "368000", "nonInterestIncome": "None", "operatingExpenses": "12684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "3105000", "netIncomeFromContinuingOperations": "-3343000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "58764000", "longTermDebt": "None", "shortTermDebt": "416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179688000", "totalLiabilities": "31783000", "otherCurrentAssets": "5235000", "totalCurrentAssets": "57356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22754000", "currentNetReceivables": "3743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1408000", "currentAccountsPayable": "3026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1321000", "shortLongTermDebtTotal": "1025000", "totalShareholderEquity": "26981000", "capitalLeaseObligations": "1025000", "otherCurrentLiabilities": "7537000", "totalCurrentLiabilities": "25218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6565000", "cashAndShortTermInvestments": "25624000", "commonStockSharesOutstanding": "34449769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1665000", "operatingCashflow": "-6215000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7618000", "cashflowFromInvestment": "15000000", "stockBasedCompensation": "934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }