{ "ticker": { "uuid": "bc0082de-c8a3-4f2c-92cd-970856482f95", "symbol": "KOF", "name": "Coca-Cola Femsa SAB de CV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/bc0082de-c8a3-4f2c-92cd-970856482f95/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc0082de-c8a3-4f2c-92cd-970856482f95/" }, "ticker_metadata": { "id": 2405, "uuid": "bc0082de-c8a3-4f2c-92cd-970856482f95", "symbol": "KOF", "name": "Coca-Cola Femsa SAB de CV ADR", "asset_type": "equity", "market_cap": 23088148000, "stock_exchange_id": 3, "industry": "Beverages - Non-Alcoholic", "sector": "Consumer Defensive", "description": "Coca-Cola FEMSA, SAB de CV, a franchise bottler, produces, markets, sells and distributes Coca-Cola brand beverages. The company is headquartered in Mexico City, Mexico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bc0082de-c8a3-4f2c-92cd-970856482f95", "symbol": "KOF", "name": "Coca-Cola Femsa SAB de CV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/bc0082de-c8a3-4f2c-92cd-970856482f95/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc0082de-c8a3-4f2c-92cd-970856482f95/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.73, "quality": 0.91, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 106.47, "market_cap": 178940487726, "pe_ratio": 11.2105, "earnings_yield": 0.0892, "ebitda_to_ev": 0.1229, "shareholder_yield": 0.8354, "roe": 2.0834, "piotroski_f_score": 5, "momentum_12_1": 0.1398, "volatility_252d": 0.2387 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:52:35.867381+00:00", "batch_id": "" }, "size": { "price_close": 106.47, "market_cap": 178940487726, "market_cap_usd": 178940487726, "enterprise_value": 259204750259, "shares_outstanding": 1680665800, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.2105, "pb_ratio": 23.3558, "ptbv_ratio": 95.2127, "ps_ratio": 0.8135, "pcf_ratio": 5.0946, "pfcf_ratio": 3.2664, "ev_ebitda": 8.1353, "ev_ebit": 23.4543, "ev_sales": 1.1783, "ev_fcf": 4.7316, "earnings_yield": 0.0892, "fcf_yield": 0.2113, "price_to_sales": 0.8135, "price_to_book": 23.3558, "price_to_cashflow": 5.0946, "ebitda_to_ev": 0.1229, "sales_yield": 0.8487 }, "yield": { "dividend_yield": 0.8354, "buyback_yield": 0, "shareholder_yield": 0.8354, "debt_paydown_yield": null, "total_yield": 0.8354 }, "quality": { "gross_margin": 0.4577, "operating_margin": 0.0502, "net_margin": 0.0726, "ebitda_margin": 0.1448, "fcf_margin": 0.249, "roe": 2.0834, "roa": 0.8645, "roic": 0.083, "roc_greenblatt": null, "asset_turnover": 11.9138, "cash_conversion": 3.432, "accruals_ratio": -1.0378, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 24.752, "earnings_stability_5y": 0.4068, "revenue_stability_5y": 0.1869, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 5.4524, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3474, "net_debt_to_ebitda": 2.5191, "debt_to_assets": 4.4712, "interest_coverage": 1.7674, "current_ratio": 1.0995, "quick_ratio": 0.9104, "net_debt": 80264262533, "local_beta": 0.001, "volatility_252d": 0.2387, "volatility_60d": 0.5135, "max_drawdown_12m": -0.1632, "risk_adjusted_momentum": 0.5856 }, "growth": { "revenue_growth_1y": -0.2285, "revenue_growth_3y_cagr": 0.0877, "revenue_growth_5y_cagr": 0.097, "eps_growth_1y": -0.3318, "eps_growth_3y_cagr": 0.078, "eps_growth_5y_cagr": 0.1826, "fcf_growth_1y": 1.1004, "book_value_growth_1y": 9.1933, "revenue_growth": -0.2285, "earnings_growth": -0.3318 }, "momentum": { "price_return_1m": 0.0066, "price_return_3m": 0.0323, "price_return_6m": 0.2016, "price_return_9m": 0.3188, "price_return_12m": 0.1473, "price_return_12m_ex1m": 0.1398, "momentum_6m": 0.2016, "momentum_12m": 0.1473, "momentum_12_1": 0.1398, "distance_from_52w_high": -0.0484, "distance_from_52w_low": 0.3555, "relative_strength": 0.0474 }, "raw_ttm": { "revenue_ttm": 219975020191, "gross_profit_ttm": 100672446664, "ebit_ttm": 11051460837, "ebitda_ttm": 31861768649, "net_income_ttm": 15961832444, "eps_diluted_ttm": 9.4973, "operating_cash_flow_ttm": 35123512184, "capital_expenditure_ttm": 19658289978, "fcf_ttm": 54781802162, "dividends_paid_ttm": 149494767888, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6252940450, "cash_and_equivalents": 2291728459, "total_current_assets": 4774625336, "total_current_liabilities": 4342493916, "net_ppe": null, "total_assets": 18463889199, "total_debt": 82555990992, "total_equity": 7661499709, "net_working_capital": -1536606047, "book_value_per_share": 4.5586, "retained_earnings": 5732471191, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1879375497, "tangible_book_per_share": 1.1182 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 96, "rank_ptbv": 98, "rank_ps": 23, "rank_pcf": 18, "rank_ev_ebitda": 27, "rank_ev_ebit": 75, "rank_earnings_yield": 25, "rank_fcf_yield": 15, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 2, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 50, "rank_fcf_margin": 38, "rank_piotroski": 58, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 48 }, "composites": { "value_composite": 27, "quality_composite": 9, "momentum_composite": 33, "growth_composite": 94, "yield_composite": 1, "svqf_composite": 13, "vc1_composite": 20, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.815, "os_score": 0.9, "value_percentile": 0.73, "quality_percentile": 0.91, "momentum_percentile": 0.67, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3852, "ticker_id": 2405, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:52:35.867381+00:00", "batch_id": "", "os_score_delta": null, "price_close": 106.47, "market_cap": 178940487726, "market_cap_usd": 178940487726, "enterprise_value": 259204750259, "shares_outstanding": 1680665800, "fx_rate_to_usd": null, "pe_ratio": 11.21052287, "pb_ratio": 23.35580428, "ptbv_ratio": 95.21273849, "ps_ratio": 0.81345822, "pcf_ratio": 5.09460691, "pfcf_ratio": 3.26642207, "ev_ebitda": 8.1352907, "ev_ebit": 23.45434274, "ev_sales": 1.1783372, "ev_fcf": 4.73158494, "earnings_yield": 0.08920191, "fcf_yield": 0.21134567, "dividend_yield": 0.83544406, "buyback_yield": 0, "shareholder_yield": 0.83544406, "debt_paydown_yield": null, "total_yield": 0.83544406, "gross_margin": 0.45765399, "operating_margin": 0.05023962, "net_margin": 0.07256202, "ebitda_margin": 0.14484267, "fcf_margin": 0.24903647, "roe": 2.08338224, "roa": 0.86448918, "roic": 0.08297682, "roc_greenblatt": null, "asset_turnover": 11.91379659, "cash_conversion": 3.43204969, "accruals_ratio": -1.03779218, "sbc_to_revenue": null, "debt_to_equity": 1.3474149, "net_debt_to_ebitda": 2.51914021, "debt_to_assets": 4.47121352, "interest_coverage": 1.76740222, "current_ratio": 1.09951227, "quick_ratio": 0.91043033, "net_debt": 80264262533, "revenue_growth_1y": -0.22852055, "revenue_growth_3y_cagr": 0.08765774, "revenue_growth_5y_cagr": 0.09703214, "eps_growth_1y": -0.33183338, "eps_growth_3y_cagr": 0.07800908, "eps_growth_5y_cagr": 0.18264122, "fcf_growth_1y": 1.10035591, "book_value_growth_1y": 9.19333742, "piotroski_f_score": 5, "altman_z_score": 24.75200856, "earnings_stability_5y": 0.406806, "revenue_stability_5y": 0.18693, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00661813, "price_return_3m": 0.03225919, "price_return_6m": 0.20164011, "price_return_9m": 0.31881281, "price_return_12m": 0.14732211, "price_return_12m_ex1m": 0.1397789, "distance_from_52w_high": -0.04835368, "distance_from_52w_low": 0.35549934, "relative_strength": 0.04735853, "local_beta": 0.001, "volatility_252d": 0.238674, "volatility_60d": 0.513493, "max_drawdown_12m": -0.16317333, "revenue_ttm": 219975020191, "gross_profit_ttm": 100672446664, "ebit_ttm": 11051460837, "ebitda_ttm": 31861768649, "net_income_ttm": 15961832444, "eps_diluted_ttm": 9.49732686, "operating_cash_flow_ttm": 35123512184, "capital_expenditure_ttm": 19658289978, "fcf_ttm": 54781802162, "dividends_paid_ttm": 149494767888, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6252940450, "cash_and_equivalents": 2291728459, "total_current_assets": 4774625336, "total_current_liabilities": 4342493916, "net_ppe": null, "total_assets": 18463889199, "total_debt": 82555990992, "total_equity": 7661499709, "net_working_capital": -1536606047, "book_value_per_share": 4.55860987, "retained_earnings": 5732471191, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1879375497, "tangible_book_per_share": 1.11823272, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 25, "rank_pb": 96, "rank_ptbv": 98, "rank_ps": 23, "rank_pcf": 18, "rank_ev_ebitda": 27, "rank_ev_ebit": 75, "rank_earnings_yield": 25, "rank_fcf_yield": 15, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 2, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 50, "rank_fcf_margin": 38, "rank_piotroski": 58, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 48, "value_composite": 27, "quality_composite": 9, "momentum_composite": 33, "growth_composite": 94, "yield_composite": 1, "svqf_composite": 13, "vc1_composite": 20, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 106.47, "os": 0.9, "value": 0.73, "quality": 0.91, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 11.2105, "earnings_yield": 0.0892, "shareholder_yield": 0.8354, "roe": 2.0834, "momentum_12_1": 0.1398, "complete_fields": { "id": 3852, "ticker_id": 2405, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:52:35.867381+00:00", "batch_id": "", "os_score_delta": null, "price_close": 106.47, "market_cap": 178940487726, "market_cap_usd": 178940487726, "enterprise_value": 259204750259, "shares_outstanding": 1680665800, "fx_rate_to_usd": null, "pe_ratio": 11.21052287, "pb_ratio": 23.35580428, "ptbv_ratio": 95.21273849, "ps_ratio": 0.81345822, "pcf_ratio": 5.09460691, "pfcf_ratio": 3.26642207, "ev_ebitda": 8.1352907, "ev_ebit": 23.45434274, "ev_sales": 1.1783372, "ev_fcf": 4.73158494, "earnings_yield": 0.08920191, "fcf_yield": 0.21134567, "dividend_yield": 0.83544406, "buyback_yield": 0, "shareholder_yield": 0.83544406, "debt_paydown_yield": null, "total_yield": 0.83544406, "gross_margin": 0.45765399, "operating_margin": 0.05023962, "net_margin": 0.07256202, "ebitda_margin": 0.14484267, "fcf_margin": 0.24903647, "roe": 2.08338224, "roa": 0.86448918, "roic": 0.08297682, "roc_greenblatt": null, "asset_turnover": 11.91379659, "cash_conversion": 3.43204969, "accruals_ratio": -1.03779218, "sbc_to_revenue": null, "debt_to_equity": 1.3474149, "net_debt_to_ebitda": 2.51914021, "debt_to_assets": 4.47121352, "interest_coverage": 1.76740222, "current_ratio": 1.09951227, "quick_ratio": 0.91043033, "net_debt": 80264262533, "revenue_growth_1y": -0.22852055, "revenue_growth_3y_cagr": 0.08765774, "revenue_growth_5y_cagr": 0.09703214, "eps_growth_1y": -0.33183338, "eps_growth_3y_cagr": 0.07800908, "eps_growth_5y_cagr": 0.18264122, "fcf_growth_1y": 1.10035591, "book_value_growth_1y": 9.19333742, "piotroski_f_score": 5, "altman_z_score": 24.75200856, "earnings_stability_5y": 0.406806, "revenue_stability_5y": 0.18693, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00661813, "price_return_3m": 0.03225919, "price_return_6m": 0.20164011, "price_return_9m": 0.31881281, "price_return_12m": 0.14732211, "price_return_12m_ex1m": 0.1397789, "distance_from_52w_high": -0.04835368, "distance_from_52w_low": 0.35549934, "relative_strength": 0.04735853, "local_beta": 0.001, "volatility_252d": 0.238674, "volatility_60d": 0.513493, "max_drawdown_12m": -0.16317333, "revenue_ttm": 219975020191, "gross_profit_ttm": 100672446664, "ebit_ttm": 11051460837, "ebitda_ttm": 31861768649, "net_income_ttm": 15961832444, "eps_diluted_ttm": 9.49732686, "operating_cash_flow_ttm": 35123512184, "capital_expenditure_ttm": 19658289978, "fcf_ttm": 54781802162, "dividends_paid_ttm": 149494767888, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6252940450, "cash_and_equivalents": 2291728459, "total_current_assets": 4774625336, "total_current_liabilities": 4342493916, "net_ppe": null, "total_assets": 18463889199, "total_debt": 82555990992, "total_equity": 7661499709, "net_working_capital": -1536606047, "book_value_per_share": 4.55860987, "retained_earnings": 5732471191, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1879375497, "tangible_book_per_share": 1.11823272, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 25, "rank_pb": 96, "rank_ptbv": 98, "rank_ps": 23, "rank_pcf": 18, "rank_ev_ebitda": 27, "rank_ev_ebit": 75, "rank_earnings_yield": 25, "rank_fcf_yield": 15, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 2, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 50, "rank_fcf_margin": 38, "rank_piotroski": 58, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 48, "value_composite": 27, "quality_composite": 9, "momentum_composite": 33, "growth_composite": 94, "yield_composite": 1, "svqf_composite": 13, "vc1_composite": 20, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 291746000000, "cost_of_revenue": 158570000000, "gross_profit": 133176000000, "ebit": 42236000000, "ebitda": 56074000000, "pretax_income": 37689000000, "tax_provision": 12673000000, "net_income": 23845000000, "net_income_to_common": 23845000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28067000000, "total_current_assets": 74570000000, "total_assets": 314539000000, "short_term_debt": 8575000000, "long_term_debt": 73466000000, "total_debt": 82041000000, "total_liabilities": 160511000000, "total_equity": 146201000000, "shares_outstanding": 21008300, "goodwill_and_intangibles": 102522966000 }, "cash_flow": { "operating_cash_flow": 26040062000, "capital_expenditure": 20320937000, "free_cash_flow": 46360999000, "dividends_paid": 14758118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286358, "ticker_id": 2405, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42236000000", "ebitda": "56074000000", "netIncome": "23845000000", "grossProfit": "133176000000", "depreciation": "None", "totalRevenue": "291746000000", "costOfRevenue": "158570000000", "interestIncome": "2369000000", "incomeBeforeTax": "37689000000", "interestExpense": "5078000000", "operatingIncome": "40615000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12673000000", "reportedCurrency": "MXN", "netInterestIncome": "-3454000000", "nonInterestIncome": "None", "operatingExpenses": "92561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13838000000", "sellingGeneralAndAdministrative": "15229000000", "netIncomeFromContinuingOperations": "25016000000" }, "balance": { "goodwill": "21891811000", "inventory": "14014000000", "commonStock": "935096000", "currentDebt": "None", "investments": "None", "totalAssets": "314539000000", "longTermDebt": "73466000000", "shortTermDebt": "8575000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80631155000", "reportedCurrency": "MXN", "retainedEarnings": "115528356000", "totalLiabilities": "160511000000", "otherCurrentAssets": "10343000000", "totalCurrentAssets": "74570000000", "currentLongTermDebt": "7944000000", "longTermInvestments": "10588000000", "shortTermInvestments": "144000000", "currentNetReceivables": "22146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239969000000", "currentAccountsPayable": "31898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111747000000", "shortLongTermDebtTotal": "82682000000", "totalShareholderEquity": "146201000000", "capitalLeaseObligations": "2903000000", "otherCurrentLiabilities": "26284000000", "totalCurrentLiabilities": "66757000000", "otherNonCurrentLiabilities": "2105000000", "totalNonCurrentLiabilities": "93754000000", "cashAndShortTermInvestments": "28067000000", "commonStockSharesOutstanding": "21008300", "intangibleAssetsExcludingGoodwill": "80631155000", "cashAndCashEquivalentsAtCarryingValue": "28067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23845000000", "profitLoss": "None", "dividendPayout": "14758118000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "-554096000", "operatingCashflow": "26040062000", "capitalExpenditures": "20320937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6348462000", "cashflowFromInvestment": "-22019393000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14758118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13838000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291746000000, "cost_of_revenue": 158570000000, "gross_profit": 133176000000, "research_and_development": null, "selling_general_admin": 15229000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42236000000, "depreciation_amortisation": 13838000000, "ebitda": 56074000000, "interest_expense": 5078000000, "interest_income": null, "other_non_operating": null, "pretax_income": 37689000000, "tax_provision": 12673000000, "effective_tax_rate": null, "net_income": 23845000000, "net_income_continuing_ops": 25016000000, "net_income_to_common": 23845000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28067000000, "short_term_investments": 144000000, "net_receivables": 22146000000, "inventory": 14014000000, "other_current_assets": null, "total_current_assets": 74570000000, "net_ppe": null, "goodwill": 21891811000, "intangible_assets": 80631155000, "goodwill_and_intangibles": 102522966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239969000000, "total_assets": 314539000000, "short_term_debt": 8575000000, "accounts_payable": 31898000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66757000000, "long_term_debt": 73466000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93754000000, "total_liabilities": 160511000000, "total_debt": 82041000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115528356000, "total_equity": 146201000000, "shares_outstanding": 21008300, "operating_cash_flow": 26040062000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20320937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22019393000, "dividends_paid": 14758118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6348462000, "free_cash_flow": 46360999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42236000000", "ebitda": "56074000000", "netIncome": "23845000000", "grossProfit": "133176000000", "depreciation": "None", "totalRevenue": "291746000000", "costOfRevenue": "158570000000", "interestIncome": "2369000000", "incomeBeforeTax": "37689000000", "interestExpense": "5078000000", "operatingIncome": "40615000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12673000000", "reportedCurrency": "MXN", "netInterestIncome": "-3454000000", "nonInterestIncome": "None", "operatingExpenses": "92561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13838000000", "sellingGeneralAndAdministrative": "15229000000", "netIncomeFromContinuingOperations": "25016000000" }, "balance": { "goodwill": "21891811000", "inventory": "14014000000", "commonStock": "935096000", "currentDebt": "None", "investments": "None", "totalAssets": "314539000000", "longTermDebt": "73466000000", "shortTermDebt": "8575000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80631155000", "reportedCurrency": "MXN", "retainedEarnings": "115528356000", "totalLiabilities": "160511000000", "otherCurrentAssets": "10343000000", "totalCurrentAssets": "74570000000", "currentLongTermDebt": "7944000000", "longTermInvestments": "10588000000", "shortTermInvestments": "144000000", "currentNetReceivables": "22146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239969000000", "currentAccountsPayable": "31898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111747000000", "shortLongTermDebtTotal": "82682000000", "totalShareholderEquity": "146201000000", "capitalLeaseObligations": "2903000000", "otherCurrentLiabilities": "26284000000", "totalCurrentLiabilities": "66757000000", "otherNonCurrentLiabilities": "2105000000", "totalNonCurrentLiabilities": "93754000000", "cashAndShortTermInvestments": "28067000000", "commonStockSharesOutstanding": "21008300", "intangibleAssetsExcludingGoodwill": "80631155000", "cashAndCashEquivalentsAtCarryingValue": "28067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23845000000", "profitLoss": "None", "dividendPayout": "14758118000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "-554096000", "operatingCashflow": "26040062000", "capitalExpenditures": "20320937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6348462000", "cashflowFromInvestment": "-22019393000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14758118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13838000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 279793000000, "cost_of_revenue": 151057000000, "gross_profit": 128736000000, "ebit": 40721000000, "ebitda": 52848000000, "pretax_income": 36317000000, "tax_provision": 11768000000, "net_income": 23729000000, "net_income_to_common": 23729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32779000000, "total_current_assets": 75132000000, "total_assets": 307986000000, "short_term_debt": 4203000000, "long_term_debt": 71897000000, "total_debt": 76100000000, "total_liabilities": 157445000000, "total_equity": 143428000000, "shares_outstanding": 210083000, "goodwill_and_intangibles": 101876000000 }, "cash_flow": { "operating_cash_flow": 42442000000, "capital_expenditure": 25792000000, "free_cash_flow": 68234000000, "dividends_paid": 12870000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286363, "ticker_id": 2405, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40721000000", "ebitda": "52848000000", "netIncome": "23729000000", "grossProfit": "128736000000", "depreciation": "None", "totalRevenue": "279793000000", "costOfRevenue": "151057000000", "interestIncome": "3040000000", "incomeBeforeTax": "36317000000", "interestExpense": "4710000000", "operatingIncome": "39733000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11768000000", "reportedCurrency": "MXN", "netInterestIncome": "-2345000000", "nonInterestIncome": "None", "operatingExpenses": "89003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151057000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12127000000", "sellingGeneralAndAdministrative": "14078000000", "netIncomeFromContinuingOperations": "24549000000" }, "balance": { "goodwill": "22012000000", "inventory": "14059000000", "commonStock": "2060000000", "currentDebt": "None", "investments": "None", "totalAssets": "307986000000", "longTermDebt": "71897000000", "shortTermDebt": "4203000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "79864000000", "reportedCurrency": "MXN", "retainedEarnings": "106959000000", "totalLiabilities": "157445000000", "otherCurrentAssets": "2891000000", "totalCurrentAssets": "75132000000", "currentLongTermDebt": "3314000000", "longTermInvestments": "10233000000", "shortTermInvestments": "0", "currentNetReceivables": "25403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232854000000", "currentAccountsPayable": "33774000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102370000000", "shortLongTermDebtTotal": "78395000000", "totalShareholderEquity": "143428000000", "capitalLeaseObligations": "3184000000", "otherCurrentLiabilities": "18627000000", "totalCurrentLiabilities": "67171000000", "otherNonCurrentLiabilities": "1972000000", "totalNonCurrentLiabilities": "90274000000", "cashAndShortTermInvestments": "32779000000", "commonStockSharesOutstanding": "210083000", "intangibleAssetsExcludingGoodwill": "79864000000", "cashAndCashEquivalentsAtCarryingValue": "32779000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36317000000", "profitLoss": "None", "dividendPayout": "12870000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-2215000000", "operatingCashflow": "42442000000", "capitalExpenditures": "25792000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19642000000", "cashflowFromInvestment": "-23392000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12870000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279793000000, "cost_of_revenue": 151057000000, "gross_profit": 128736000000, "research_and_development": null, "selling_general_admin": 14078000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40721000000, "depreciation_amortisation": 12127000000, "ebitda": 52848000000, "interest_expense": 4710000000, "interest_income": null, "other_non_operating": null, "pretax_income": 36317000000, "tax_provision": 11768000000, "effective_tax_rate": null, "net_income": 23729000000, "net_income_continuing_ops": 24549000000, "net_income_to_common": 23729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32779000000, "short_term_investments": 0, "net_receivables": 25403000000, "inventory": 14059000000, "other_current_assets": null, "total_current_assets": 75132000000, "net_ppe": null, "goodwill": 22012000000, "intangible_assets": 79864000000, "goodwill_and_intangibles": 101876000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232854000000, "total_assets": 307986000000, "short_term_debt": 4203000000, "accounts_payable": 33774000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67171000000, "long_term_debt": 71897000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90274000000, "total_liabilities": 157445000000, "total_debt": 76100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106959000000, "total_equity": 143428000000, "shares_outstanding": 210083000, "operating_cash_flow": 42442000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25792000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23392000000, "dividends_paid": 12870000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19642000000, "free_cash_flow": 68234000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40721000000", "ebitda": "52848000000", "netIncome": "23729000000", "grossProfit": "128736000000", "depreciation": "None", "totalRevenue": "279793000000", "costOfRevenue": "151057000000", "interestIncome": "3040000000", "incomeBeforeTax": "36317000000", "interestExpense": "4710000000", "operatingIncome": "39733000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11768000000", "reportedCurrency": "MXN", "netInterestIncome": "-2345000000", "nonInterestIncome": "None", "operatingExpenses": "89003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151057000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12127000000", "sellingGeneralAndAdministrative": "14078000000", "netIncomeFromContinuingOperations": "24549000000" }, "balance": { "goodwill": "22012000000", "inventory": "14059000000", "commonStock": "2060000000", "currentDebt": "None", "investments": "None", "totalAssets": "307986000000", "longTermDebt": "71897000000", "shortTermDebt": "4203000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "79864000000", "reportedCurrency": "MXN", "retainedEarnings": "106959000000", "totalLiabilities": "157445000000", "otherCurrentAssets": "2891000000", "totalCurrentAssets": "75132000000", "currentLongTermDebt": "3314000000", "longTermInvestments": "10233000000", "shortTermInvestments": "0", "currentNetReceivables": "25403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232854000000", "currentAccountsPayable": "33774000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102370000000", "shortLongTermDebtTotal": "78395000000", "totalShareholderEquity": "143428000000", "capitalLeaseObligations": "3184000000", "otherCurrentLiabilities": "18627000000", "totalCurrentLiabilities": "67171000000", "otherNonCurrentLiabilities": "1972000000", "totalNonCurrentLiabilities": "90274000000", "cashAndShortTermInvestments": "32779000000", "commonStockSharesOutstanding": "210083000", "intangibleAssetsExcludingGoodwill": "79864000000", "cashAndCashEquivalentsAtCarryingValue": "32779000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36317000000", "profitLoss": "None", "dividendPayout": "12870000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-2215000000", "operatingCashflow": "42442000000", "capitalExpenditures": "25792000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19642000000", "cashflowFromInvestment": "-23392000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12870000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 245088000000, "cost_of_revenue": 134228000000, "gross_profit": 110860000000, "ebit": 33285000000, "ebitda": 43816000000, "pretax_income": 29007000000, "tax_provision": 8781000000, "net_income": 19536000000, "net_income_to_common": 19536000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31060000000, "total_current_assets": 67738000000, "total_assets": 273520000000, "short_term_debt": 892000000, "long_term_debt": 65074000000, "total_debt": 65966000000, "total_liabilities": 139815000000, "total_equity": 127025000000, "shares_outstanding": 210088300, "goodwill_and_intangibles": 101162000000 }, "cash_flow": { "operating_cash_flow": 42289000000, "capital_expenditure": 20632000000, "free_cash_flow": 62921000000, "dividends_paid": 12275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286368, "ticker_id": 2405, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33285000000", "ebitda": "43816000000", "netIncome": "19536000000", "grossProfit": "110860000000", "depreciation": "None", "totalRevenue": "245088000000", "costOfRevenue": "134228000000", "interestIncome": "3383000000", "incomeBeforeTax": "29007000000", "interestExpense": "4493000000", "operatingIncome": "34347000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8781000000", "reportedCurrency": "MXN", "netInterestIncome": "-2099000000", "nonInterestIncome": "None", "operatingExpenses": "76513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134228000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10531000000", "sellingGeneralAndAdministrative": "12822000000", "netIncomeFromContinuingOperations": "21983000000" }, "balance": { "goodwill": "22340000000", "inventory": "11880000000", "commonStock": "2060000000", "currentDebt": "None", "investments": "None", "totalAssets": "273520000000", "longTermDebt": "65074000000", "shortTermDebt": "892000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78822000000", "reportedCurrency": "MXN", "retainedEarnings": "96003000000", "totalLiabilities": "139815000000", "otherCurrentAssets": "1624000000", "totalCurrentAssets": "67738000000", "currentLongTermDebt": "140000000", "longTermInvestments": "9246000000", "shortTermInvestments": "696000000", "currentNetReceivables": "23174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205782000000", "currentAccountsPayable": "27351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81118000000", "shortLongTermDebtTotal": "69313000000", "totalShareholderEquity": "127025000000", "capitalLeaseObligations": "2521000000", "otherCurrentLiabilities": "16392000000", "totalCurrentLiabilities": "54916000000", "otherNonCurrentLiabilities": "3237000000", "totalNonCurrentLiabilities": "84899000000", "cashAndShortTermInvestments": "31060000000", "commonStockSharesOutstanding": "210088300", "intangibleAssetsExcludingGoodwill": "78822000000", "cashAndCashEquivalentsAtCarryingValue": "31060000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29007000000", "profitLoss": "None", "dividendPayout": "12275000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "-779000000", "operatingCashflow": "42289000000", "capitalExpenditures": "20632000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26352000000", "cashflowFromInvestment": "-20070000000", "stockBasedCompensation": "319000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10531000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245088000000, "cost_of_revenue": 134228000000, "gross_profit": 110860000000, "research_and_development": null, "selling_general_admin": 12822000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33285000000, "depreciation_amortisation": 10531000000, "ebitda": 43816000000, "interest_expense": 4493000000, "interest_income": null, "other_non_operating": null, "pretax_income": 29007000000, "tax_provision": 8781000000, "effective_tax_rate": null, "net_income": 19536000000, "net_income_continuing_ops": 21983000000, "net_income_to_common": 19536000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31060000000, "short_term_investments": 696000000, "net_receivables": 23174000000, "inventory": 11880000000, "other_current_assets": null, "total_current_assets": 67738000000, "net_ppe": null, "goodwill": 22340000000, "intangible_assets": 78822000000, "goodwill_and_intangibles": 101162000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205782000000, "total_assets": 273520000000, "short_term_debt": 892000000, "accounts_payable": 27351000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54916000000, "long_term_debt": 65074000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84899000000, "total_liabilities": 139815000000, "total_debt": 65966000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96003000000, "total_equity": 127025000000, "shares_outstanding": 210088300, "operating_cash_flow": 42289000000, "stock_based_compensation": 319000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20632000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20070000000, "dividends_paid": 12275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26352000000, "free_cash_flow": 62921000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33285000000", "ebitda": "43816000000", "netIncome": "19536000000", "grossProfit": "110860000000", "depreciation": "None", "totalRevenue": "245088000000", "costOfRevenue": "134228000000", "interestIncome": "3383000000", "incomeBeforeTax": "29007000000", "interestExpense": "4493000000", "operatingIncome": "34347000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8781000000", "reportedCurrency": "MXN", "netInterestIncome": "-2099000000", "nonInterestIncome": "None", "operatingExpenses": "76513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134228000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10531000000", "sellingGeneralAndAdministrative": "12822000000", "netIncomeFromContinuingOperations": "21983000000" }, "balance": { "goodwill": "22340000000", "inventory": "11880000000", "commonStock": "2060000000", "currentDebt": "None", "investments": "None", "totalAssets": "273520000000", "longTermDebt": "65074000000", "shortTermDebt": "892000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78822000000", "reportedCurrency": "MXN", "retainedEarnings": "96003000000", "totalLiabilities": "139815000000", "otherCurrentAssets": "1624000000", "totalCurrentAssets": "67738000000", "currentLongTermDebt": "140000000", "longTermInvestments": "9246000000", "shortTermInvestments": "696000000", "currentNetReceivables": "23174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205782000000", "currentAccountsPayable": "27351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81118000000", "shortLongTermDebtTotal": "69313000000", "totalShareholderEquity": "127025000000", "capitalLeaseObligations": "2521000000", "otherCurrentLiabilities": "16392000000", "totalCurrentLiabilities": "54916000000", "otherNonCurrentLiabilities": "3237000000", "totalNonCurrentLiabilities": "84899000000", "cashAndShortTermInvestments": "31060000000", "commonStockSharesOutstanding": "210088300", "intangibleAssetsExcludingGoodwill": "78822000000", "cashAndCashEquivalentsAtCarryingValue": "31060000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29007000000", "profitLoss": "None", "dividendPayout": "12275000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "-779000000", "operatingCashflow": "42289000000", "capitalExpenditures": "20632000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26352000000", "cashflowFromInvestment": "-20070000000", "stockBasedCompensation": "319000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10531000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 226740000000, "cost_of_revenue": 126440000000, "gross_profit": 100300000000, "ebit": 30023000000, "ebitda": 40448000000, "pretax_income": 26173000000, "tax_provision": 6547000000, "net_income": 19034000000, "net_income_to_common": 19034000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40277000000, "total_current_assets": 79212000000, "total_assets": 277995000000, "short_term_debt": 8996000000, "long_term_debt": 70145553000, "total_debt": 79141553000, "total_liabilities": 146119000000, "total_equity": 125385000000, "shares_outstanding": 210088300, "goodwill_and_intangibles": 103122000000 }, "cash_flow": { "operating_cash_flow": 35491000000, "capital_expenditure": 17735000000, "free_cash_flow": 53226000000, "dividends_paid": 11463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286373, "ticker_id": 2405, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30023000000", "ebitda": "40448000000", "netIncome": "19034000000", "grossProfit": "100300000000", "depreciation": "None", "totalRevenue": "226740000000", "costOfRevenue": "126440000000", "interestIncome": "4698607000", "incomeBeforeTax": "26173000000", "interestExpense": "4236000000", "operatingIncome": "30635000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6547000000", "reportedCurrency": "MXN", "netInterestIncome": "-4089000000", "nonInterestIncome": "None", "operatingExpenses": "69665000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126440000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10425000000", "sellingGeneralAndAdministrative": "11265000000", "netIncomeFromContinuingOperations": "19626000000" }, "balance": { "goodwill": "23258000000", "inventory": "11888000000", "commonStock": "2060000000", "currentDebt": "None", "investments": "None", "totalAssets": "277995000000", "longTermDebt": "70145553000", "shortTermDebt": "8996000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79864000000", "reportedCurrency": "MXN", "retainedEarnings": "88664000000", "totalLiabilities": "146119000000", "otherCurrentAssets": "4817000000", "totalCurrentAssets": "79212000000", "currentLongTermDebt": "8524000000", "longTermInvestments": "8452000000", "shortTermInvestments": "2910513000", "currentNetReceivables": "22230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198783000000", "currentAccountsPayable": "26835000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73273907000", "shortLongTermDebtTotal": "80804000000", "totalShareholderEquity": "125385000000", "capitalLeaseObligations": "2135000000", "otherCurrentLiabilities": "14148000000", "totalCurrentLiabilities": "57960000000", "otherNonCurrentLiabilities": "16351000000", "totalNonCurrentLiabilities": "88159000000", "cashAndShortTermInvestments": "40277000000", "commonStockSharesOutstanding": "210088300", "intangibleAssetsExcludingGoodwill": "79864000000", "cashAndCashEquivalentsAtCarryingValue": "40277000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26173000000", "profitLoss": "None", "dividendPayout": "11463000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MXN", "changeInInventory": "-179000000", "operatingCashflow": "35491000000", "capitalExpenditures": "17735000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20847000000", "cashflowFromInvestment": "-19597000000", "stockBasedCompensation": "326000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10425000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226740000000, "cost_of_revenue": 126440000000, "gross_profit": 100300000000, "research_and_development": null, "selling_general_admin": 11265000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30023000000, "depreciation_amortisation": 10425000000, "ebitda": 40448000000, "interest_expense": 4236000000, "interest_income": null, "other_non_operating": null, "pretax_income": 26173000000, "tax_provision": 6547000000, "effective_tax_rate": null, "net_income": 19034000000, "net_income_continuing_ops": 19626000000, "net_income_to_common": 19034000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40277000000, "short_term_investments": 2910513000, "net_receivables": 22230000000, "inventory": 11888000000, "other_current_assets": null, "total_current_assets": 79212000000, "net_ppe": null, "goodwill": 23258000000, "intangible_assets": 79864000000, "goodwill_and_intangibles": 103122000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198783000000, "total_assets": 277995000000, "short_term_debt": 8996000000, "accounts_payable": 26835000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57960000000, "long_term_debt": 70145553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88159000000, "total_liabilities": 146119000000, "total_debt": 79141553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88664000000, "total_equity": 125385000000, "shares_outstanding": 210088300, "operating_cash_flow": 35491000000, "stock_based_compensation": 326000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17735000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19597000000, "dividends_paid": 11463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20847000000, "free_cash_flow": 53226000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30023000000", "ebitda": "40448000000", "netIncome": "19034000000", "grossProfit": "100300000000", "depreciation": "None", "totalRevenue": "226740000000", "costOfRevenue": "126440000000", "interestIncome": "4698607000", "incomeBeforeTax": "26173000000", "interestExpense": "4236000000", "operatingIncome": "30635000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6547000000", "reportedCurrency": "MXN", "netInterestIncome": "-4089000000", "nonInterestIncome": "None", "operatingExpenses": "69665000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126440000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10425000000", "sellingGeneralAndAdministrative": "11265000000", "netIncomeFromContinuingOperations": "19626000000" }, "balance": { "goodwill": "23258000000", "inventory": "11888000000", "commonStock": "2060000000", "currentDebt": "None", "investments": "None", "totalAssets": "277995000000", "longTermDebt": "70145553000", "shortTermDebt": "8996000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79864000000", "reportedCurrency": "MXN", "retainedEarnings": "88664000000", "totalLiabilities": "146119000000", "otherCurrentAssets": "4817000000", "totalCurrentAssets": "79212000000", "currentLongTermDebt": "8524000000", "longTermInvestments": "8452000000", "shortTermInvestments": "2910513000", "currentNetReceivables": "22230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198783000000", "currentAccountsPayable": "26835000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73273907000", "shortLongTermDebtTotal": "80804000000", "totalShareholderEquity": "125385000000", "capitalLeaseObligations": "2135000000", "otherCurrentLiabilities": "14148000000", "totalCurrentLiabilities": "57960000000", "otherNonCurrentLiabilities": "16351000000", "totalNonCurrentLiabilities": "88159000000", "cashAndShortTermInvestments": "40277000000", "commonStockSharesOutstanding": "210088300", "intangibleAssetsExcludingGoodwill": "79864000000", "cashAndCashEquivalentsAtCarryingValue": "40277000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26173000000", "profitLoss": "None", "dividendPayout": "11463000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MXN", "changeInInventory": "-179000000", "operatingCashflow": "35491000000", "capitalExpenditures": "17735000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20847000000", "cashflowFromInvestment": "-19597000000", "stockBasedCompensation": "326000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10425000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 194804000000, "cost_of_revenue": 106206000000, "gross_profit": 88598000000, "ebit": 27497000000, "ebitda": 37331000000, "pretax_income": 22940000000, "tax_provision": 6609000000, "net_income": 15708000000, "net_income_to_common": 15708000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47248000000, "total_current_assets": 80364000000, "total_assets": 271567000000, "short_term_debt": 3067000000, "long_term_debt": 83329000000, "total_debt": 86396000000, "total_liabilities": 143995000000, "total_equity": 127572000000, "shares_outstanding": 210083226, "goodwill_and_intangibles": 102174000000 }, "cash_flow": { "operating_cash_flow": 32721000000, "capital_expenditure": 9989000000, "free_cash_flow": 42710000000, "dividends_paid": 10649000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286378, "ticker_id": 2405, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27497000000", "ebitda": "37331000000", "netIncome": "15708000000", "grossProfit": "88598000000", "depreciation": "None", "totalRevenue": "194804000000", "costOfRevenue": "106206000000", "interestIncome": "932000000", "incomeBeforeTax": "22940000000", "interestExpense": "4645000000", "operatingIncome": "27483000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6609000000", "reportedCurrency": "MXN", "netInterestIncome": "-5260000000", "nonInterestIncome": "None", "operatingExpenses": "61115000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106206000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9834000000", "sellingGeneralAndAdministrative": "9012000000", "netIncomeFromContinuingOperations": "16331000000" }, "balance": { "goodwill": "22909000000", "inventory": "11960000000", "commonStock": "2060000000", "currentDebt": "None", "investments": "None", "totalAssets": "271567000000", "longTermDebt": "83329000000", "shortTermDebt": "3067000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "79265000000", "reportedCurrency": "MXN", "retainedEarnings": "81037000000", "totalLiabilities": "143995000000", "otherCurrentAssets": "8142000000", "totalCurrentAssets": "80364000000", "currentLongTermDebt": "2453000000", "longTermInvestments": "7494000000", "shortTermInvestments": "153000000", "currentNetReceivables": "13014000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191203000000", "currentAccountsPayable": "22745000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63655000000", "shortLongTermDebtTotal": "87287383000", "totalShareholderEquity": "127572000000", "capitalLeaseObligations": "1505000000", "otherCurrentLiabilities": "20409000000", "totalCurrentLiabilities": "46221000000", "otherNonCurrentLiabilities": "13554000000", "totalNonCurrentLiabilities": "97774000000", "cashAndShortTermInvestments": "47248000000", "commonStockSharesOutstanding": "210083226", "intangibleAssetsExcludingGoodwill": "79265000000", "cashAndCashEquivalentsAtCarryingValue": "47248000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22940000000", "profitLoss": "None", "dividendPayout": "10649000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "-2262000000", "operatingCashflow": "32721000000", "capitalExpenditures": "9989000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20263000000", "cashflowFromInvestment": "-8944077000", "stockBasedCompensation": "276000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10649000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9834000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194804000000, "cost_of_revenue": 106206000000, "gross_profit": 88598000000, "research_and_development": null, "selling_general_admin": 9012000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27497000000, "depreciation_amortisation": 9834000000, "ebitda": 37331000000, "interest_expense": 4645000000, "interest_income": null, "other_non_operating": null, "pretax_income": 22940000000, "tax_provision": 6609000000, "effective_tax_rate": null, "net_income": 15708000000, "net_income_continuing_ops": 16331000000, "net_income_to_common": 15708000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47248000000, "short_term_investments": 153000000, "net_receivables": 13014000000, "inventory": 11960000000, "other_current_assets": null, "total_current_assets": 80364000000, "net_ppe": null, "goodwill": 22909000000, "intangible_assets": 79265000000, "goodwill_and_intangibles": 102174000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191203000000, "total_assets": 271567000000, "short_term_debt": 3067000000, "accounts_payable": 22745000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46221000000, "long_term_debt": 83329000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97774000000, "total_liabilities": 143995000000, "total_debt": 86396000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81037000000, "total_equity": 127572000000, "shares_outstanding": 210083226, "operating_cash_flow": 32721000000, "stock_based_compensation": 276000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9989000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8944077000, "dividends_paid": 10649000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20263000000, "free_cash_flow": 42710000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27497000000", "ebitda": "37331000000", "netIncome": "15708000000", "grossProfit": "88598000000", "depreciation": "None", "totalRevenue": "194804000000", "costOfRevenue": "106206000000", "interestIncome": "932000000", "incomeBeforeTax": "22940000000", "interestExpense": "4645000000", "operatingIncome": "27483000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6609000000", "reportedCurrency": "MXN", "netInterestIncome": "-5260000000", "nonInterestIncome": "None", "operatingExpenses": "61115000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106206000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9834000000", "sellingGeneralAndAdministrative": "9012000000", "netIncomeFromContinuingOperations": "16331000000" }, "balance": { "goodwill": "22909000000", "inventory": "11960000000", "commonStock": "2060000000", "currentDebt": "None", "investments": "None", "totalAssets": "271567000000", "longTermDebt": "83329000000", "shortTermDebt": "3067000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "79265000000", "reportedCurrency": "MXN", "retainedEarnings": "81037000000", "totalLiabilities": "143995000000", "otherCurrentAssets": "8142000000", "totalCurrentAssets": "80364000000", "currentLongTermDebt": "2453000000", "longTermInvestments": "7494000000", "shortTermInvestments": "153000000", "currentNetReceivables": "13014000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191203000000", "currentAccountsPayable": "22745000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63655000000", "shortLongTermDebtTotal": "87287383000", "totalShareholderEquity": "127572000000", "capitalLeaseObligations": "1505000000", "otherCurrentLiabilities": "20409000000", "totalCurrentLiabilities": "46221000000", "otherNonCurrentLiabilities": "13554000000", "totalNonCurrentLiabilities": "97774000000", "cashAndShortTermInvestments": "47248000000", "commonStockSharesOutstanding": "210083226", "intangibleAssetsExcludingGoodwill": "79265000000", "cashAndCashEquivalentsAtCarryingValue": "47248000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22940000000", "profitLoss": "None", "dividendPayout": "10649000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "-2262000000", "operatingCashflow": "32721000000", "capitalExpenditures": "9989000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20263000000", "cashflowFromInvestment": "-8944077000", "stockBasedCompensation": "276000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10649000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9834000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 183615000000, "cost_of_revenue": 100804000000, "gross_profit": 82811000000, "ebit": 22410000000, "ebitda": 32441000000, "pretax_income": 16077000000, "tax_provision": 5428000000, "net_income": 10307000000, "net_income_to_common": 10307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2186695440, "total_current_assets": 3635542395, "total_assets": 13202479235, "short_term_debt": 839892599, "long_term_debt": 82461000000, "total_debt": 83300892599, "total_liabilities": 7056736342, "total_equity": 5865549170, "shares_outstanding": 210083800, "goodwill_and_intangibles": 5217987001 }, "cash_flow": { "operating_cash_flow": 70294000000, "capital_expenditure": 9944000000, "free_cash_flow": 80238000000, "dividends_paid": 10278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286383, "ticker_id": 2405, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22410000000", "ebitda": "32441000000", "netIncome": "10307000000", "grossProfit": "82811000000", "depreciation": "None", "totalRevenue": "183615000000", "costOfRevenue": "100804000000", "interestIncome": "1048000000", "incomeBeforeTax": "16077000000", "interestExpense": "6333000000", "operatingIncome": "25203000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5428000000", "reportedCurrency": "MXN", "netInterestIncome": "-6846000000", "nonInterestIncome": "None", "operatingExpenses": "57608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10031000000", "sellingGeneralAndAdministrative": "7891000000", "netIncomeFromContinuingOperations": "10368000000" }, "balance": { "goodwill": "1175930340", "inventory": "563599407", "commonStock": "103385109", "currentDebt": "None", "investments": "None", "totalAssets": "13202479235", "longTermDebt": "82461000000", "shortTermDebt": "839892599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4042056661", "reportedCurrency": "MXN", "retainedEarnings": "3810042407", "totalLiabilities": "7056736342", "otherCurrentAssets": "32370582", "totalCurrentAssets": "3635542395", "currentLongTermDebt": "5017000000", "longTermInvestments": "7623000000", "shortTermInvestments": "None", "currentNetReceivables": "852876966", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9566936839", "currentAccountsPayable": "862964542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60738000000", "shortLongTermDebtTotal": "4455797846", "totalShareholderEquity": "5865549170", "capitalLeaseObligations": "1306000000", "otherCurrentLiabilities": "-6952597424", "totalCurrentLiabilities": "2150259717", "otherNonCurrentLiabilities": "14557000000", "totalNonCurrentLiabilities": "4906476625", "cashAndShortTermInvestments": "2186695440", "commonStockSharesOutstanding": "210083800", "intangibleAssetsExcludingGoodwill": "4042056661", "cashAndCashEquivalentsAtCarryingValue": "2186695440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15796000000", "profitLoss": "None", "dividendPayout": "10278000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MXN", "changeInInventory": "190000000", "operatingCashflow": "70294000000", "capitalExpenditures": "9944000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "834000000", "cashflowFromInvestment": "-10508000000", "stockBasedCompensation": "190000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10031000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183615000000, "cost_of_revenue": 100804000000, "gross_profit": 82811000000, "research_and_development": null, "selling_general_admin": 7891000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22410000000, "depreciation_amortisation": 10031000000, "ebitda": 32441000000, "interest_expense": 6333000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16077000000, "tax_provision": 5428000000, "effective_tax_rate": null, "net_income": 10307000000, "net_income_continuing_ops": 10368000000, "net_income_to_common": 10307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2186695440, "short_term_investments": null, "net_receivables": 852876966, "inventory": 563599407, "other_current_assets": null, "total_current_assets": 3635542395, "net_ppe": null, "goodwill": 1175930340, "intangible_assets": 4042056661, "goodwill_and_intangibles": 5217987001, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9566936839, "total_assets": 13202479235, "short_term_debt": 839892599, "accounts_payable": 862964542, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2150259717, "long_term_debt": 82461000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4906476625, "total_liabilities": 7056736342, "total_debt": 83300892599, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3810042407, "total_equity": 5865549170, "shares_outstanding": 210083800, "operating_cash_flow": 70294000000, "stock_based_compensation": 190000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9944000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10508000000, "dividends_paid": 10278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 834000000, "free_cash_flow": 80238000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22410000000", "ebitda": "32441000000", "netIncome": "10307000000", "grossProfit": "82811000000", "depreciation": "None", "totalRevenue": "183615000000", "costOfRevenue": "100804000000", "interestIncome": "1048000000", "incomeBeforeTax": "16077000000", "interestExpense": "6333000000", "operatingIncome": "25203000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5428000000", "reportedCurrency": "MXN", "netInterestIncome": "-6846000000", "nonInterestIncome": "None", "operatingExpenses": "57608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10031000000", "sellingGeneralAndAdministrative": "7891000000", "netIncomeFromContinuingOperations": "10368000000" }, "balance": { "goodwill": "1175930340", "inventory": "563599407", "commonStock": "103385109", "currentDebt": "None", "investments": "None", "totalAssets": "13202479235", "longTermDebt": "82461000000", "shortTermDebt": "839892599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4042056661", "reportedCurrency": "MXN", "retainedEarnings": "3810042407", "totalLiabilities": "7056736342", "otherCurrentAssets": "32370582", "totalCurrentAssets": "3635542395", "currentLongTermDebt": "5017000000", "longTermInvestments": "7623000000", "shortTermInvestments": "None", "currentNetReceivables": "852876966", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9566936839", "currentAccountsPayable": "862964542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60738000000", "shortLongTermDebtTotal": "4455797846", "totalShareholderEquity": "5865549170", "capitalLeaseObligations": "1306000000", "otherCurrentLiabilities": "-6952597424", "totalCurrentLiabilities": "2150259717", "otherNonCurrentLiabilities": "14557000000", "totalNonCurrentLiabilities": "4906476625", "cashAndShortTermInvestments": "2186695440", "commonStockSharesOutstanding": "210083800", "intangibleAssetsExcludingGoodwill": "4042056661", "cashAndCashEquivalentsAtCarryingValue": "2186695440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15796000000", "profitLoss": "None", "dividendPayout": "10278000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MXN", "changeInInventory": "190000000", "operatingCashflow": "70294000000", "capitalExpenditures": "9944000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "834000000", "cashflowFromInvestment": "-10508000000", "stockBasedCompensation": "190000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10031000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 194471000000, "cost_of_revenue": 106964000000, "gross_profit": 87507000000, "ebit": 22997000000, "ebitda": 33001000000, "pretax_income": 18409000000, "tax_provision": 5648000000, "net_income": 12101000000, "net_income_to_common": 12101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20491000000, "total_current_assets": 56796000000, "total_assets": 257839000000, "short_term_debt": 11968000000, "long_term_debt": 58492000000, "total_debt": 70460000000, "total_liabilities": 128154000000, "total_equity": 122934000000, "shares_outstanding": 210083800, "goodwill_and_intangibles": 112050000000 }, "cash_flow": { "operating_cash_flow": 31289000000, "capital_expenditure": 11745000000, "free_cash_flow": 43034000000, "dividends_paid": 7440000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286388, "ticker_id": 2405, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22997000000", "ebitda": "33001000000", "netIncome": "12101000000", "grossProfit": "87507000000", "depreciation": "None", "totalRevenue": "194471000000", "costOfRevenue": "106964000000", "interestIncome": "6292000000", "incomeBeforeTax": "18409000000", "interestExpense": "4588000000", "operatingIncome": "25665000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5648000000", "reportedCurrency": "MXN", "netInterestIncome": "-3728000000", "nonInterestIncome": "None", "operatingExpenses": "87507000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "106964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10004000000", "sellingGeneralAndAdministrative": "8427000000", "netIncomeFromContinuingOperations": "12630000000" }, "balance": { "goodwill": "25833000000", "inventory": "11778000000", "commonStock": "2060000000", "currentDebt": "None", "investments": "None", "totalAssets": "257839000000", "longTermDebt": "58492000000", "shortTermDebt": "11968000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "86217000000", "reportedCurrency": "MXN", "retainedEarnings": "75820000000", "totalLiabilities": "128154000000", "otherCurrentAssets": "1484000000", "totalCurrentAssets": "56796000000", "currentLongTermDebt": "11485000000", "longTermInvestments": "9946000000", "shortTermInvestments": "517000000", "currentNetReceivables": "23043000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201042000000", "currentAccountsPayable": "19832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62569000000", "shortLongTermDebtTotal": "71360000000", "totalShareholderEquity": "122934000000", "capitalLeaseObligations": "1383000000", "otherCurrentLiabilities": "12054000000", "totalCurrentLiabilities": "51010000000", "otherNonCurrentLiabilities": "1042000000", "totalNonCurrentLiabilities": "77144000000", "cashAndShortTermInvestments": "20491000000", "commonStockSharesOutstanding": "210083800", "intangibleAssetsExcludingGoodwill": "86217000000", "cashAndCashEquivalentsAtCarryingValue": "20491000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "18278000000", "profitLoss": "None", "dividendPayout": "7440000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "MXN", "changeInInventory": "-1140000000", "operatingCashflow": "31289000000", "capitalExpenditures": "11745000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-22794000000", "cashflowFromInvestment": "-10744000000", "stockBasedCompensation": "188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7440000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10642000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194471000000, "cost_of_revenue": 106964000000, "gross_profit": 87507000000, "research_and_development": 0, "selling_general_admin": 8427000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22997000000, "depreciation_amortisation": 10004000000, "ebitda": 33001000000, "interest_expense": 4588000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18409000000, "tax_provision": 5648000000, "effective_tax_rate": null, "net_income": 12101000000, "net_income_continuing_ops": 12630000000, "net_income_to_common": 12101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20491000000, "short_term_investments": 517000000, "net_receivables": 23043000000, "inventory": 11778000000, "other_current_assets": null, "total_current_assets": 56796000000, "net_ppe": null, "goodwill": 25833000000, "intangible_assets": 86217000000, "goodwill_and_intangibles": 112050000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201042000000, "total_assets": 257839000000, "short_term_debt": 11968000000, "accounts_payable": 19832000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51010000000, "long_term_debt": 58492000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77144000000, "total_liabilities": 128154000000, "total_debt": 70460000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75820000000, "total_equity": 122934000000, "shares_outstanding": 210083800, "operating_cash_flow": 31289000000, "stock_based_compensation": 188000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11745000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10744000000, "dividends_paid": 7440000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22794000000, "free_cash_flow": 43034000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "22997000000", "ebitda": "33001000000", "netIncome": "12101000000", "grossProfit": "87507000000", "depreciation": "None", "totalRevenue": "194471000000", "costOfRevenue": "106964000000", "interestIncome": "6292000000", "incomeBeforeTax": "18409000000", "interestExpense": "4588000000", "operatingIncome": "25665000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5648000000", "reportedCurrency": "MXN", "netInterestIncome": "-3728000000", "nonInterestIncome": "None", "operatingExpenses": "87507000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "106964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10004000000", "sellingGeneralAndAdministrative": "8427000000", "netIncomeFromContinuingOperations": "12630000000" }, "balance": { "goodwill": "25833000000", "inventory": "11778000000", "commonStock": "2060000000", "currentDebt": "None", "investments": "None", "totalAssets": "257839000000", "longTermDebt": "58492000000", "shortTermDebt": "11968000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "86217000000", "reportedCurrency": "MXN", "retainedEarnings": "75820000000", "totalLiabilities": "128154000000", "otherCurrentAssets": "1484000000", "totalCurrentAssets": "56796000000", "currentLongTermDebt": "11485000000", "longTermInvestments": "9946000000", "shortTermInvestments": "517000000", "currentNetReceivables": "23043000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201042000000", "currentAccountsPayable": "19832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62569000000", "shortLongTermDebtTotal": "71360000000", "totalShareholderEquity": "122934000000", "capitalLeaseObligations": "1383000000", "otherCurrentLiabilities": "12054000000", "totalCurrentLiabilities": "51010000000", "otherNonCurrentLiabilities": "1042000000", "totalNonCurrentLiabilities": "77144000000", "cashAndShortTermInvestments": "20491000000", "commonStockSharesOutstanding": "210083800", "intangibleAssetsExcludingGoodwill": "86217000000", "cashAndCashEquivalentsAtCarryingValue": "20491000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "18278000000", "profitLoss": "None", "dividendPayout": "7440000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "MXN", "changeInInventory": "-1140000000", "operatingCashflow": "31289000000", "capitalExpenditures": "11745000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-22794000000", "cashflowFromInvestment": "-10744000000", "stockBasedCompensation": "188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7440000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10642000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 182342000000, "cost_of_revenue": 98404000000, "gross_profit": 83938000000, "ebit": 21976000000, "ebitda": 31378000000, "pretax_income": 17190000000, "tax_provision": 5260000000, "net_income": 13911000000, "net_income_to_common": 13911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23727000000, "total_current_assets": 57490000000, "total_assets": 263788000000, "short_term_debt": 11604000000, "long_term_debt": 70201000000, "total_debt": 81805000000, "total_liabilities": 132038000000, "total_equity": 124943000000, "shares_outstanding": 210083200, "goodwill_and_intangibles": 116804000000 }, "cash_flow": { "operating_cash_flow": 29543000000, "capital_expenditure": 11290000000, "free_cash_flow": 40833000000, "dividends_paid": 7038000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286393, "ticker_id": 2405, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21976000000", "ebitda": "31378000000", "netIncome": "13911000000", "grossProfit": "83938000000", "depreciation": "None", "totalRevenue": "182342000000", "costOfRevenue": "98404000000", "interestIncome": "7155000000", "incomeBeforeTax": "17190000000", "interestExpense": "4786000000", "operatingIncome": "25196000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5260000000", "reportedCurrency": "MXN", "netInterestIncome": "-4194000000", "nonInterestIncome": "None", "operatingExpenses": "83938000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "98404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9402000000", "sellingGeneralAndAdministrative": "7999000000", "netIncomeFromContinuingOperations": "11704000000" }, "balance": { "goodwill": "23729000000", "inventory": "11362000000", "commonStock": "2060000000", "currentDebt": "None", "investments": "None", "totalAssets": "263788000000", "longTermDebt": "70201000000", "shortTermDebt": "11604000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "93075000000", "reportedCurrency": "MXN", "retainedEarnings": "71270000000", "totalLiabilities": "132038000000", "otherCurrentAssets": "1516000000", "totalCurrentAssets": "57490000000", "currentLongTermDebt": "11594000000", "longTermInvestments": "10744000000", "shortTermInvestments": "226000000", "currentNetReceivables": "20885000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206298000000", "currentAccountsPayable": "19746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61942000000", "shortLongTermDebtTotal": "81805000000", "totalShareholderEquity": "124943000000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "6967000000", "totalCurrentLiabilities": "45524000000", "otherNonCurrentLiabilities": "1402000000", "totalNonCurrentLiabilities": "86514000000", "cashAndShortTermInvestments": "23727000000", "commonStockSharesOutstanding": "210083200", "intangibleAssetsExcludingGoodwill": "93075000000", "cashAndCashEquivalentsAtCarryingValue": "23727000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "18272000000", "profitLoss": "None", "dividendPayout": "7038000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "MXN", "changeInInventory": "-1386000000", "operatingCashflow": "29543000000", "capitalExpenditures": "11290000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-14272000000", "cashflowFromInvestment": "-9253000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7038000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10028000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182342000000, "cost_of_revenue": 98404000000, "gross_profit": 83938000000, "research_and_development": 0, "selling_general_admin": 7999000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21976000000, "depreciation_amortisation": 9402000000, "ebitda": 31378000000, "interest_expense": 4786000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17190000000, "tax_provision": 5260000000, "effective_tax_rate": null, "net_income": 13911000000, "net_income_continuing_ops": 11704000000, "net_income_to_common": 13911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23727000000, "short_term_investments": 226000000, "net_receivables": 20885000000, "inventory": 11362000000, "other_current_assets": null, "total_current_assets": 57490000000, "net_ppe": null, "goodwill": 23729000000, "intangible_assets": 93075000000, "goodwill_and_intangibles": 116804000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206298000000, "total_assets": 263788000000, "short_term_debt": 11604000000, "accounts_payable": 19746000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45524000000, "long_term_debt": 70201000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86514000000, "total_liabilities": 132038000000, "total_debt": 81805000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71270000000, "total_equity": 124943000000, "shares_outstanding": 210083200, "operating_cash_flow": 29543000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11290000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9253000000, "dividends_paid": 7038000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14272000000, "free_cash_flow": 40833000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "21976000000", "ebitda": "31378000000", "netIncome": "13911000000", "grossProfit": "83938000000", "depreciation": "None", "totalRevenue": "182342000000", "costOfRevenue": "98404000000", "interestIncome": "7155000000", "incomeBeforeTax": "17190000000", "interestExpense": "4786000000", "operatingIncome": "25196000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5260000000", "reportedCurrency": "MXN", "netInterestIncome": "-4194000000", "nonInterestIncome": "None", "operatingExpenses": "83938000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "98404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9402000000", "sellingGeneralAndAdministrative": "7999000000", "netIncomeFromContinuingOperations": "11704000000" }, "balance": { "goodwill": "23729000000", "inventory": "11362000000", "commonStock": "2060000000", "currentDebt": "None", "investments": "None", "totalAssets": "263788000000", "longTermDebt": "70201000000", "shortTermDebt": "11604000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "93075000000", "reportedCurrency": "MXN", "retainedEarnings": "71270000000", "totalLiabilities": "132038000000", "otherCurrentAssets": "1516000000", "totalCurrentAssets": "57490000000", "currentLongTermDebt": "11594000000", "longTermInvestments": "10744000000", "shortTermInvestments": "226000000", "currentNetReceivables": "20885000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206298000000", "currentAccountsPayable": "19746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61942000000", "shortLongTermDebtTotal": "81805000000", "totalShareholderEquity": "124943000000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "6967000000", "totalCurrentLiabilities": "45524000000", "otherNonCurrentLiabilities": "1402000000", "totalNonCurrentLiabilities": "86514000000", "cashAndShortTermInvestments": "23727000000", "commonStockSharesOutstanding": "210083200", "intangibleAssetsExcludingGoodwill": "93075000000", "cashAndCashEquivalentsAtCarryingValue": "23727000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "18272000000", "profitLoss": "None", "dividendPayout": "7038000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "MXN", "changeInInventory": "-1386000000", "operatingCashflow": "29543000000", "capitalExpenditures": "11290000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-14272000000", "cashflowFromInvestment": "-9253000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7038000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10028000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 70926000000, "cost_of_revenue": 37670000000, "gross_profit": 33255000000, "ebit": 698725030, "ebitda": 9509000000, "pretax_income": 7422000000, "tax_provision": 2688000000, "net_income": 4342000000, "net_income_to_common": 4342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2291728459, "total_current_assets": 4774625336, "total_assets": 18463889199, "short_term_debt": 322990992, "long_term_debt": 82233000000, "total_debt": 82555990992, "total_liabilities": 10323218856, "total_equity": 7661499709, "shares_outstanding": 1680665800, "goodwill_and_intangibles": 5782124212 }, "cash_flow": { "operating_cash_flow": 11410207000, "capital_expenditure": 3784548000, "free_cash_flow": 15194755000, "dividends_paid": 7466581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286356, "ticker_id": 2405, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "698725030", "ebitda": "9509000000", "netIncome": "4342000000", "grossProfit": "33255000000", "depreciation": "None", "totalRevenue": "70926000000", "costOfRevenue": "37670000000", "interestIncome": "515000000", "incomeBeforeTax": "7422000000", "interestExpense": "2087000000", "operatingIncome": "9032000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2688000000", "reportedCurrency": "MXN", "netInterestIncome": "-1572000000", "nonInterestIncome": "None", "operatingExpenses": "24224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244043619", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4734000000" }, "balance": { "goodwill": "1241281600", "inventory": "821087160", "commonStock": "51745974", "currentDebt": "None", "investments": "None", "totalAssets": "18463889199", "longTermDebt": "82233000000", "shortTermDebt": "322990992", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4540842612", "reportedCurrency": "MXN", "retainedEarnings": "5732471191", "totalLiabilities": "10323218856", "otherCurrentAssets": "188121720", "totalCurrentAssets": "4774625336", "currentLongTermDebt": "4875000000", "longTermInvestments": "10587000000", "shortTermInvestments": "None", "currentNetReceivables": "1473687997", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13689263863", "currentAccountsPayable": "1612795443", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5039363078", "totalShareholderEquity": "7661499709", "capitalLeaseObligations": "3809000000", "otherCurrentLiabilities": "2406707481", "totalCurrentLiabilities": "4342493916", "otherNonCurrentLiabilities": "22811000000", "totalNonCurrentLiabilities": "5980724939", "cashAndShortTermInvestments": "2291728459", "commonStockSharesOutstanding": "1680665800", "intangibleAssetsExcludingGoodwill": "4540842612", "cashAndCashEquivalentsAtCarryingValue": "2291728459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4421662000", "profitLoss": "None", "dividendPayout": "7466581000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "MXN", "changeInInventory": "-443941000", "operatingCashflow": "11410207000", "capitalExpenditures": "3784548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5694614000", "cashflowFromInvestment": "-4033150000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7466581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4421523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70926000000, "cost_of_revenue": 37670000000, "gross_profit": 33255000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 698725030, "depreciation_amortisation": 244043619, "ebitda": 9509000000, "interest_expense": 2087000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7422000000, "tax_provision": 2688000000, "effective_tax_rate": null, "net_income": 4342000000, "net_income_continuing_ops": 4734000000, "net_income_to_common": 4342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2291728459, "short_term_investments": null, "net_receivables": 1473687997, "inventory": 821087160, "other_current_assets": null, "total_current_assets": 4774625336, "net_ppe": null, "goodwill": 1241281600, "intangible_assets": 4540842612, "goodwill_and_intangibles": 5782124212, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13689263863, "total_assets": 18463889199, "short_term_debt": 322990992, "accounts_payable": 1612795443, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4342493916, "long_term_debt": 82233000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5980724939, "total_liabilities": 10323218856, "total_debt": 82555990992, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5732471191, "total_equity": 7661499709, "shares_outstanding": 1680665800, "operating_cash_flow": 11410207000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3784548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4033150000, "dividends_paid": 7466581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5694614000, "free_cash_flow": 15194755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "698725030", "ebitda": "9509000000", "netIncome": "4342000000", "grossProfit": "33255000000", "depreciation": "None", "totalRevenue": "70926000000", "costOfRevenue": "37670000000", "interestIncome": "515000000", "incomeBeforeTax": "7422000000", "interestExpense": "2087000000", "operatingIncome": "9032000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2688000000", "reportedCurrency": "MXN", "netInterestIncome": "-1572000000", "nonInterestIncome": "None", "operatingExpenses": "24224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244043619", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4734000000" }, "balance": { "goodwill": "1241281600", "inventory": "821087160", "commonStock": "51745974", "currentDebt": "None", "investments": "None", "totalAssets": "18463889199", "longTermDebt": "82233000000", "shortTermDebt": "322990992", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4540842612", "reportedCurrency": "MXN", "retainedEarnings": "5732471191", "totalLiabilities": "10323218856", "otherCurrentAssets": "188121720", "totalCurrentAssets": "4774625336", "currentLongTermDebt": "4875000000", "longTermInvestments": "10587000000", "shortTermInvestments": "None", "currentNetReceivables": "1473687997", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13689263863", "currentAccountsPayable": "1612795443", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5039363078", "totalShareholderEquity": "7661499709", "capitalLeaseObligations": "3809000000", "otherCurrentLiabilities": "2406707481", "totalCurrentLiabilities": "4342493916", "otherNonCurrentLiabilities": "22811000000", "totalNonCurrentLiabilities": "5980724939", "cashAndShortTermInvestments": "2291728459", "commonStockSharesOutstanding": "1680665800", "intangibleAssetsExcludingGoodwill": "4540842612", "cashAndCashEquivalentsAtCarryingValue": "2291728459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4421662000", "profitLoss": "None", "dividendPayout": "7466581000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "MXN", "changeInInventory": "-443941000", "operatingCashflow": "11410207000", "capitalExpenditures": "3784548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5694614000", "cashflowFromInvestment": "-4033150000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7466581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4421523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 4248020191, "cost_of_revenue": 2263573526, "gross_profit": 1984446664, "ebit": 698725030, "ebitda": 942768649, "pretax_income": 666813690, "tax_provision": 235748015, "net_income": 409832444, "net_income_to_common": 409832444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28067000000, "total_current_assets": 74570000000, "total_assets": 314539000000, "short_term_debt": 8575000000, "long_term_debt": 73466000000, "total_debt": 82041000000, "total_liabilities": 160511000000, "total_equity": 146201000000, "shares_outstanding": 21008322, "goodwill_and_intangibles": 102522966000 }, "cash_flow": { "operating_cash_flow": 5825811000, "capital_expenditure": 6790715000, "free_cash_flow": 12616526000, "dividends_paid": 134464164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286357, "ticker_id": 2405, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "698725030", "ebitda": "942768649", "netIncome": "409832444", "grossProfit": "1984446664", "depreciation": "None", "totalRevenue": "4248020191", "costOfRevenue": "2263573526", "interestIncome": "539000000", "incomeBeforeTax": "666813690", "interestExpense": "122940450", "operatingIncome": "698725030", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "235748015", "reportedCurrency": "MXN", "netInterestIncome": "595000000", "nonInterestIncome": "None", "operatingExpenses": "1285721634", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2263573526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244043619", "sellingGeneralAndAdministrative": "23536195000", "netIncomeFromContinuingOperations": "7891000000" }, "balance": { "goodwill": "21891811000", "inventory": "14014000000", "commonStock": "935096000", "currentDebt": "None", "investments": "None", "totalAssets": "314539000000", "longTermDebt": "73466000000", "shortTermDebt": "8575000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80631155000", "reportedCurrency": "MXN", "retainedEarnings": "115528356000", "totalLiabilities": "160511000000", "otherCurrentAssets": "10343000000", "totalCurrentAssets": "74570000000", "currentLongTermDebt": "7944000000", "longTermInvestments": "10588000000", "shortTermInvestments": "144000000", "currentNetReceivables": "22146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239969000000", "currentAccountsPayable": "31898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111747000000", "shortLongTermDebtTotal": "82682000000", "totalShareholderEquity": "146201000000", "capitalLeaseObligations": "2903000000", "otherCurrentLiabilities": "26284000000", "totalCurrentLiabilities": "66757000000", "otherNonCurrentLiabilities": "2105000000", "totalNonCurrentLiabilities": "93754000000", "cashAndShortTermInvestments": "28067000000", "commonStockSharesOutstanding": "21008322", "intangibleAssetsExcludingGoodwill": "80631155000", "cashAndCashEquivalentsAtCarryingValue": "28067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7493102000", "profitLoss": "None", "dividendPayout": "134464164000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "-8237747000", "operatingCashflow": "5825811000", "capitalExpenditures": "6790715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4826495000", "cashflowFromInvestment": "-7282229000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134464164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13838000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4248020191, "cost_of_revenue": 2263573526, "gross_profit": 1984446664, "research_and_development": null, "selling_general_admin": 23536195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 698725030, "depreciation_amortisation": 244043619, "ebitda": 942768649, "interest_expense": 122940450, "interest_income": null, "other_non_operating": null, "pretax_income": 666813690, "tax_provision": 235748015, "effective_tax_rate": null, "net_income": 409832444, "net_income_continuing_ops": 7891000000, "net_income_to_common": 409832444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28067000000, "short_term_investments": 144000000, "net_receivables": 22146000000, "inventory": 14014000000, "other_current_assets": null, "total_current_assets": 74570000000, "net_ppe": null, "goodwill": 21891811000, "intangible_assets": 80631155000, "goodwill_and_intangibles": 102522966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239969000000, "total_assets": 314539000000, "short_term_debt": 8575000000, "accounts_payable": 31898000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66757000000, "long_term_debt": 73466000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93754000000, "total_liabilities": 160511000000, "total_debt": 82041000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115528356000, "total_equity": 146201000000, "shares_outstanding": 21008322, "operating_cash_flow": 5825811000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6790715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7282229000, "dividends_paid": 134464164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4826495000, "free_cash_flow": 12616526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "698725030", "ebitda": "942768649", "netIncome": "409832444", "grossProfit": "1984446664", "depreciation": "None", "totalRevenue": "4248020191", "costOfRevenue": "2263573526", "interestIncome": "539000000", "incomeBeforeTax": "666813690", "interestExpense": "122940450", "operatingIncome": "698725030", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "235748015", "reportedCurrency": "MXN", "netInterestIncome": "595000000", "nonInterestIncome": "None", "operatingExpenses": "1285721634", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2263573526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244043619", "sellingGeneralAndAdministrative": "23536195000", "netIncomeFromContinuingOperations": "7891000000" }, "balance": { "goodwill": "21891811000", "inventory": "14014000000", "commonStock": "935096000", "currentDebt": "None", "investments": "None", "totalAssets": "314539000000", "longTermDebt": "73466000000", "shortTermDebt": "8575000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80631155000", "reportedCurrency": "MXN", "retainedEarnings": "115528356000", "totalLiabilities": "160511000000", "otherCurrentAssets": "10343000000", "totalCurrentAssets": "74570000000", "currentLongTermDebt": "7944000000", "longTermInvestments": "10588000000", "shortTermInvestments": "144000000", "currentNetReceivables": "22146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239969000000", "currentAccountsPayable": "31898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111747000000", "shortLongTermDebtTotal": "82682000000", "totalShareholderEquity": "146201000000", "capitalLeaseObligations": "2903000000", "otherCurrentLiabilities": "26284000000", "totalCurrentLiabilities": "66757000000", "otherNonCurrentLiabilities": "2105000000", "totalNonCurrentLiabilities": "93754000000", "cashAndShortTermInvestments": "28067000000", "commonStockSharesOutstanding": "21008322", "intangibleAssetsExcludingGoodwill": "80631155000", "cashAndCashEquivalentsAtCarryingValue": "28067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7493102000", "profitLoss": "None", "dividendPayout": "134464164000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "-8237747000", "operatingCashflow": "5825811000", "capitalExpenditures": "6790715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4826495000", "cashflowFromInvestment": "-7282229000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134464164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13838000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 71884000000, "cost_of_revenue": 39493000000, "gross_profit": 32391000000, "ebit": 10777, "ebitda": 10777000000, "pretax_income": 8835000000, "tax_provision": 2698000000, "net_income": 5898000000, "net_income_to_common": 5898000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34893000000, "total_current_assets": 77127000000, "total_assets": 315274000000, "short_term_debt": 4487000000, "long_term_debt": 74022000000, "total_debt": 78509000000, "total_liabilities": 166516546000, "total_equity": 141927067000, "shares_outstanding": 210083000, "goodwill_and_intangibles": 103639427000 }, "cash_flow": { "operating_cash_flow": 11285540372, "capital_expenditure": 5240134317, "free_cash_flow": 16525674689, "dividends_paid": 3778558904, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286359, "ticker_id": 2405, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10777", "ebitda": "10777000000", "netIncome": "5898000000", "grossProfit": "32391000000", "depreciation": "None", "totalRevenue": "71884000000", "costOfRevenue": "39493000000", "interestIncome": "620000000", "incomeBeforeTax": "8835000000", "interestExpense": "1942000000", "operatingIncome": "10194000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2698000000", "reportedCurrency": "MXN", "netInterestIncome": "-1322000000", "nonInterestIncome": "None", "operatingExpenses": "22197000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4158", "sellingGeneralAndAdministrative": "22355522000", "netIncomeFromContinuingOperations": "6137000000" }, "balance": { "goodwill": "22525585000", "inventory": "13909000000", "commonStock": "937267000", "currentDebt": "None", "investments": "None", "totalAssets": "315274000000", "longTermDebt": "74022000000", "shortTermDebt": "4487000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "81113842000", "reportedCurrency": "MXN", "retainedEarnings": "108265561000", "totalLiabilities": "166516546000", "otherCurrentAssets": "10995", "totalCurrentAssets": "77127000000", "currentLongTermDebt": "3630000000", "longTermInvestments": "10812000000", "shortTermInvestments": "842653000", "currentNetReceivables": "28325000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238146000000", "currentAccountsPayable": "31216000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108254631000", "shortLongTermDebtTotal": "80516000000", "totalShareholderEquity": "141927067000", "capitalLeaseObligations": "2864000000", "otherCurrentLiabilities": "34636000000", "totalCurrentLiabilities": "70339000000", "otherNonCurrentLiabilities": "19493000000", "totalNonCurrentLiabilities": "95898907000", "cashAndShortTermInvestments": "34893000000", "commonStockSharesOutstanding": "210083000", "intangibleAssetsExcludingGoodwill": "81113842000", "cashAndCashEquivalentsAtCarryingValue": "34893000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5826951735", "profitLoss": "None", "dividendPayout": "3778558904", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "822088975", "operatingCashflow": "11285540372", "capitalExpenditures": "5240134317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6826790716", "cashflowFromInvestment": "-5623802480", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3778558904", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4107379414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71884000000, "cost_of_revenue": 39493000000, "gross_profit": 32391000000, "research_and_development": null, "selling_general_admin": 22355522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10777, "depreciation_amortisation": 4158, "ebitda": 10777000000, "interest_expense": 1942000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8835000000, "tax_provision": 2698000000, "effective_tax_rate": null, "net_income": 5898000000, "net_income_continuing_ops": 6137000000, "net_income_to_common": 5898000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34893000000, "short_term_investments": 842653000, "net_receivables": 28325000000, "inventory": 13909000000, "other_current_assets": null, "total_current_assets": 77127000000, "net_ppe": null, "goodwill": 22525585000, "intangible_assets": 81113842000, "goodwill_and_intangibles": 103639427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238146000000, "total_assets": 315274000000, "short_term_debt": 4487000000, "accounts_payable": 31216000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70339000000, "long_term_debt": 74022000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95898907000, "total_liabilities": 166516546000, "total_debt": 78509000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108265561000, "total_equity": 141927067000, "shares_outstanding": 210083000, "operating_cash_flow": 11285540372, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5240134317, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5623802480, "dividends_paid": 3778558904, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6826790716, "free_cash_flow": 16525674689, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10777", "ebitda": "10777000000", "netIncome": "5898000000", "grossProfit": "32391000000", "depreciation": "None", "totalRevenue": "71884000000", "costOfRevenue": "39493000000", "interestIncome": "620000000", "incomeBeforeTax": "8835000000", "interestExpense": "1942000000", "operatingIncome": "10194000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2698000000", "reportedCurrency": "MXN", "netInterestIncome": "-1322000000", "nonInterestIncome": "None", "operatingExpenses": "22197000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4158", "sellingGeneralAndAdministrative": "22355522000", "netIncomeFromContinuingOperations": "6137000000" }, "balance": { "goodwill": "22525585000", "inventory": "13909000000", "commonStock": "937267000", "currentDebt": "None", "investments": "None", "totalAssets": "315274000000", "longTermDebt": "74022000000", "shortTermDebt": "4487000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "81113842000", "reportedCurrency": "MXN", "retainedEarnings": "108265561000", "totalLiabilities": "166516546000", "otherCurrentAssets": "10995", "totalCurrentAssets": "77127000000", "currentLongTermDebt": "3630000000", "longTermInvestments": "10812000000", "shortTermInvestments": "842653000", "currentNetReceivables": "28325000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238146000000", "currentAccountsPayable": "31216000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108254631000", "shortLongTermDebtTotal": "80516000000", "totalShareholderEquity": "141927067000", "capitalLeaseObligations": "2864000000", "otherCurrentLiabilities": "34636000000", "totalCurrentLiabilities": "70339000000", "otherNonCurrentLiabilities": "19493000000", "totalNonCurrentLiabilities": "95898907000", "cashAndShortTermInvestments": "34893000000", "commonStockSharesOutstanding": "210083000", "intangibleAssetsExcludingGoodwill": "81113842000", "cashAndCashEquivalentsAtCarryingValue": "34893000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5826951735", "profitLoss": "None", "dividendPayout": "3778558904", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "822088975", "operatingCashflow": "11285540372", "capitalExpenditures": "5240134317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6826790716", "cashflowFromInvestment": "-5623802480", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3778558904", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4107379414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 72917000000, "cost_of_revenue": 39875000000, "gross_profit": 33042000000, "ebit": 9654000000, "ebitda": 10633000000, "pretax_income": 8532000000, "tax_provision": 3029000000, "net_income": 5312000000, "net_income_to_common": 5312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37139000000, "total_current_assets": 78531000000, "total_assets": 313860000000, "short_term_debt": 4631000000, "long_term_debt": 77769000000, "total_debt": 82400000000, "total_liabilities": 168408868000, "total_equity": 136365788000, "shares_outstanding": 210083000, "goodwill_and_intangibles": 103141899000 }, "cash_flow": { "operating_cash_flow": 6601953812, "capital_expenditure": 3842892661, "free_cash_flow": 10444846473, "dividends_paid": 3785463984, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286360, "ticker_id": 2405, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10633000000", "netIncome": "5312000000", "grossProfit": "33042000000", "depreciation": "None", "totalRevenue": "72917000000", "costOfRevenue": "39875000000", "interestIncome": "626000000", "incomeBeforeTax": "8532000000", "interestExpense": "2101000000", "operatingIncome": "9654000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3029000000", "reportedCurrency": "MXN", "netInterestIncome": "-1475000000", "nonInterestIncome": "None", "operatingExpenses": "23388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3957370000", "netIncomeFromContinuingOperations": "5503000000" }, "balance": { "goodwill": "22523728000", "inventory": "14985000000", "commonStock": "929671000", "currentDebt": "None", "investments": "None", "totalAssets": "313860000000", "longTermDebt": "77769000000", "shortTermDebt": "4631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "80618171000", "reportedCurrency": "MXN", "retainedEarnings": "101519346000", "totalLiabilities": "168408868000", "otherCurrentAssets": "10464000000", "totalCurrentAssets": "78531000000", "currentLongTermDebt": "3755000000", "longTermInvestments": "10738000000", "shortTermInvestments": "569077000", "currentNetReceivables": "15943000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235330000000", "currentAccountsPayable": "29271000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105294733000", "shortLongTermDebtTotal": "84501000000", "totalShareholderEquity": "136365788000", "capitalLeaseObligations": "2977000000", "otherCurrentLiabilities": "36489000000", "totalCurrentLiabilities": "70391000000", "otherNonCurrentLiabilities": "18855000000", "totalNonCurrentLiabilities": "98725000000", "cashAndShortTermInvestments": "37139000000", "commonStockSharesOutstanding": "210083000", "intangibleAssetsExcludingGoodwill": "80618171000", "cashAndCashEquivalentsAtCarryingValue": "37139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5118319544", "profitLoss": "None", "dividendPayout": "3785463984", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "MXN", "changeInInventory": "-375550467", "operatingCashflow": "6601953812", "capitalExpenditures": "3842892661", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5926540360", "cashflowFromInvestment": "-4689326461", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3785463984", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3488956317", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72917000000, "cost_of_revenue": 39875000000, "gross_profit": 33042000000, "research_and_development": null, "selling_general_admin": 3957370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9654000000, "depreciation_amortisation": null, "ebitda": 10633000000, "interest_expense": 2101000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8532000000, "tax_provision": 3029000000, "effective_tax_rate": null, "net_income": 5312000000, "net_income_continuing_ops": 5503000000, "net_income_to_common": 5312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37139000000, "short_term_investments": 569077000, "net_receivables": 15943000000, "inventory": 14985000000, "other_current_assets": null, "total_current_assets": 78531000000, "net_ppe": null, "goodwill": 22523728000, "intangible_assets": 80618171000, "goodwill_and_intangibles": 103141899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235330000000, "total_assets": 313860000000, "short_term_debt": 4631000000, "accounts_payable": 29271000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70391000000, "long_term_debt": 77769000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98725000000, "total_liabilities": 168408868000, "total_debt": 82400000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101519346000, "total_equity": 136365788000, "shares_outstanding": 210083000, "operating_cash_flow": 6601953812, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3842892661, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4689326461, "dividends_paid": 3785463984, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5926540360, "free_cash_flow": 10444846473, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10633000000", "netIncome": "5312000000", "grossProfit": "33042000000", "depreciation": "None", "totalRevenue": "72917000000", "costOfRevenue": "39875000000", "interestIncome": "626000000", "incomeBeforeTax": "8532000000", "interestExpense": "2101000000", "operatingIncome": "9654000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3029000000", "reportedCurrency": "MXN", "netInterestIncome": "-1475000000", "nonInterestIncome": "None", "operatingExpenses": "23388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3957370000", "netIncomeFromContinuingOperations": "5503000000" }, "balance": { "goodwill": "22523728000", "inventory": "14985000000", "commonStock": "929671000", "currentDebt": "None", "investments": "None", "totalAssets": "313860000000", "longTermDebt": "77769000000", "shortTermDebt": "4631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "80618171000", "reportedCurrency": "MXN", "retainedEarnings": "101519346000", "totalLiabilities": "168408868000", "otherCurrentAssets": "10464000000", "totalCurrentAssets": "78531000000", "currentLongTermDebt": "3755000000", "longTermInvestments": "10738000000", "shortTermInvestments": "569077000", "currentNetReceivables": "15943000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235330000000", "currentAccountsPayable": "29271000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105294733000", "shortLongTermDebtTotal": "84501000000", "totalShareholderEquity": "136365788000", "capitalLeaseObligations": "2977000000", "otherCurrentLiabilities": "36489000000", "totalCurrentLiabilities": "70391000000", "otherNonCurrentLiabilities": "18855000000", "totalNonCurrentLiabilities": "98725000000", "cashAndShortTermInvestments": "37139000000", "commonStockSharesOutstanding": "210083000", "intangibleAssetsExcludingGoodwill": "80618171000", "cashAndCashEquivalentsAtCarryingValue": "37139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5118319544", "profitLoss": "None", "dividendPayout": "3785463984", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "MXN", "changeInInventory": "-375550467", "operatingCashflow": "6601953812", "capitalExpenditures": "3842892661", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5926540360", "cashflowFromInvestment": "-4689326461", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3785463984", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3488956317", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 70157000000, "cost_of_revenue": 38324000000, "gross_profit": 31832000000, "ebit": 11812000000, "ebitda": 10051000000, "pretax_income": 8172000000, "tax_provision": 2681000000, "net_income": 5139000000, "net_income_to_common": 5139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1507348575, "total_current_assets": 3569672772, "total_assets": 15253587721, "short_term_debt": 225828748, "long_term_debt": 70674000000, "total_debt": 70899828748, "total_liabilities": 7446312465, "total_equity": 7414579399, "shares_outstanding": 210083000, "goodwill_and_intangibles": 5099532315 }, "cash_flow": { "operating_cash_flow": 161204591, "capital_expenditure": 264471461, "free_cash_flow": 425676052, "dividends_paid": 330238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286361, "ticker_id": 2405, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11812000000", "ebitda": "10051000000", "netIncome": "5139000000", "grossProfit": "31832000000", "depreciation": "None", "totalRevenue": "70157000000", "costOfRevenue": "38324000000", "interestIncome": "590000000", "incomeBeforeTax": "8172000000", "interestExpense": "1879000000", "operatingIncome": "9248000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2681000000", "reportedCurrency": "MXN", "netInterestIncome": "-1289000000", "nonInterestIncome": "None", "operatingExpenses": "22585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38324000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2899282000", "sellingGeneralAndAdministrative": "3591655000", "netIncomeFromContinuingOperations": "5491000000" }, "balance": { "goodwill": "1116244840", "inventory": "735619322", "commonStock": "45633179", "currentDebt": "None", "investments": "None", "totalAssets": "15253587721", "longTermDebt": "70674000000", "shortTermDebt": "225828748", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3983287475", "reportedCurrency": "MXN", "retainedEarnings": "5479322522", "totalLiabilities": "7446312465", "otherCurrentAssets": "153888677", "totalCurrentAssets": "3569672772", "currentLongTermDebt": "3623000000", "longTermInvestments": "10467000000", "shortTermInvestments": "1096239000", "currentNetReceivables": "1172816198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11683914948", "currentAccountsPayable": "1406558038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106357486000", "shortLongTermDebtTotal": "3792905110", "totalShareholderEquity": "7414579399", "capitalLeaseObligations": "3300000000", "otherCurrentLiabilities": "1308224605", "totalCurrentLiabilities": "2940611391", "otherNonCurrentLiabilities": "19202000000", "totalNonCurrentLiabilities": "4505701074", "cashAndShortTermInvestments": "1507348575", "commonStockSharesOutstanding": "210083000", "intangibleAssetsExcludingGoodwill": "3983287475", "cashAndCashEquivalentsAtCarryingValue": "1507348575", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251806417", "profitLoss": "None", "dividendPayout": "330238000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "-30099473", "operatingCashflow": "161204591", "capitalExpenditures": "264471461", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29575022", "cashflowFromInvestment": "-265827688", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196300790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70157000000, "cost_of_revenue": 38324000000, "gross_profit": 31832000000, "research_and_development": null, "selling_general_admin": 3591655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11812000000, "depreciation_amortisation": 2899282000, "ebitda": 10051000000, "interest_expense": 1879000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8172000000, "tax_provision": 2681000000, "effective_tax_rate": null, "net_income": 5139000000, "net_income_continuing_ops": 5491000000, "net_income_to_common": 5139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1507348575, "short_term_investments": 1096239000, "net_receivables": 1172816198, "inventory": 735619322, "other_current_assets": null, "total_current_assets": 3569672772, "net_ppe": null, "goodwill": 1116244840, "intangible_assets": 3983287475, "goodwill_and_intangibles": 5099532315, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11683914948, "total_assets": 15253587721, "short_term_debt": 225828748, "accounts_payable": 1406558038, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2940611391, "long_term_debt": 70674000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4505701074, "total_liabilities": 7446312465, "total_debt": 70899828748, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5479322522, "total_equity": 7414579399, "shares_outstanding": 210083000, "operating_cash_flow": 161204591, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264471461, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265827688, "dividends_paid": 330238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29575022, "free_cash_flow": 425676052, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11812000000", "ebitda": "10051000000", "netIncome": "5139000000", "grossProfit": "31832000000", "depreciation": "None", "totalRevenue": "70157000000", "costOfRevenue": "38324000000", "interestIncome": "590000000", "incomeBeforeTax": "8172000000", "interestExpense": "1879000000", "operatingIncome": "9248000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2681000000", "reportedCurrency": "MXN", "netInterestIncome": "-1289000000", "nonInterestIncome": "None", "operatingExpenses": "22585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38324000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2899282000", "sellingGeneralAndAdministrative": "3591655000", "netIncomeFromContinuingOperations": "5491000000" }, "balance": { "goodwill": "1116244840", "inventory": "735619322", "commonStock": "45633179", "currentDebt": "None", "investments": "None", "totalAssets": "15253587721", "longTermDebt": "70674000000", "shortTermDebt": "225828748", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3983287475", "reportedCurrency": "MXN", "retainedEarnings": "5479322522", "totalLiabilities": "7446312465", "otherCurrentAssets": "153888677", "totalCurrentAssets": "3569672772", "currentLongTermDebt": "3623000000", "longTermInvestments": "10467000000", "shortTermInvestments": "1096239000", "currentNetReceivables": "1172816198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11683914948", "currentAccountsPayable": "1406558038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106357486000", "shortLongTermDebtTotal": "3792905110", "totalShareholderEquity": "7414579399", "capitalLeaseObligations": "3300000000", "otherCurrentLiabilities": "1308224605", "totalCurrentLiabilities": "2940611391", "otherNonCurrentLiabilities": "19202000000", "totalNonCurrentLiabilities": "4505701074", "cashAndShortTermInvestments": "1507348575", "commonStockSharesOutstanding": "210083000", "intangibleAssetsExcludingGoodwill": "3983287475", "cashAndCashEquivalentsAtCarryingValue": "1507348575", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251806417", "profitLoss": "None", "dividendPayout": "330238000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "-30099473", "operatingCashflow": "161204591", "capitalExpenditures": "264471461", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29575022", "cashflowFromInvestment": "-265827688", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196300790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 75919000000, "cost_of_revenue": 40070000000, "gross_profit": 35849000000, "ebit": 11812000000, "ebitda": 10014000000, "pretax_income": 10884000000, "tax_provision": 3694000000, "net_income": 7284000000, "net_income_to_common": 7284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32779000000, "total_current_assets": 75132000000, "total_assets": 307986000000, "short_term_debt": 4203000000, "long_term_debt": 71897000000, "total_debt": 76100000000, "total_liabilities": 157445000000, "total_equity": 143428000000, "shares_outstanding": 210083000, "goodwill_and_intangibles": 101876000000 }, "cash_flow": { "operating_cash_flow": 400228809, "capital_expenditure": 467423519, "free_cash_flow": 867652328, "dividends_paid": 330237663, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286362, "ticker_id": 2405, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11812000000", "ebitda": "10014000000", "netIncome": "7284000000", "grossProfit": "35849000000", "depreciation": "None", "totalRevenue": "75919000000", "costOfRevenue": "40070000000", "interestIncome": "875000000", "incomeBeforeTax": "10884000000", "interestExpense": "195000000", "operatingIncome": "10709000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3694000000", "reportedCurrency": "MXN", "netInterestIncome": "1070000000", "nonInterestIncome": "None", "operatingExpenses": "25140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40070000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2899282000", "sellingGeneralAndAdministrative": "24024550000", "netIncomeFromContinuingOperations": "7496000000" }, "balance": { "goodwill": "22012000000", "inventory": "14059000000", "commonStock": "2060000000", "currentDebt": "None", "investments": "None", "totalAssets": "307986000000", "longTermDebt": "71897000000", "shortTermDebt": "4203000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "79864000000", "reportedCurrency": "MXN", "retainedEarnings": "106959000000", "totalLiabilities": "157445000000", "otherCurrentAssets": "2891000000", "totalCurrentAssets": "75132000000", "currentLongTermDebt": "3314000000", "longTermInvestments": "10233000000", "shortTermInvestments": "946000000", "currentNetReceivables": "25403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232854000000", "currentAccountsPayable": "33774000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102370000000", "shortLongTermDebtTotal": "78395000000", "totalShareholderEquity": "143428000000", "capitalLeaseObligations": "3184000000", "otherCurrentLiabilities": "18627000000", "totalCurrentLiabilities": "67171000000", "otherNonCurrentLiabilities": "1972000000", "totalNonCurrentLiabilities": "90274000000", "cashAndShortTermInvestments": "32779000000", "commonStockSharesOutstanding": "210083000", "intangibleAssetsExcludingGoodwill": "79864000000", "cashAndCashEquivalentsAtCarryingValue": "32779000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362559480", "profitLoss": "None", "dividendPayout": "330237663", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-25772481", "operatingCashflow": "400228809", "capitalExpenditures": "467423519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337661385", "cashflowFromInvestment": "-530262232", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330237663", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199617227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75919000000, "cost_of_revenue": 40070000000, "gross_profit": 35849000000, "research_and_development": null, "selling_general_admin": 24024550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11812000000, "depreciation_amortisation": 2899282000, "ebitda": 10014000000, "interest_expense": 195000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10884000000, "tax_provision": 3694000000, "effective_tax_rate": null, "net_income": 7284000000, "net_income_continuing_ops": 7496000000, "net_income_to_common": 7284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32779000000, "short_term_investments": 946000000, "net_receivables": 25403000000, "inventory": 14059000000, "other_current_assets": null, "total_current_assets": 75132000000, "net_ppe": null, "goodwill": 22012000000, "intangible_assets": 79864000000, "goodwill_and_intangibles": 101876000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232854000000, "total_assets": 307986000000, "short_term_debt": 4203000000, "accounts_payable": 33774000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67171000000, "long_term_debt": 71897000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90274000000, "total_liabilities": 157445000000, "total_debt": 76100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106959000000, "total_equity": 143428000000, "shares_outstanding": 210083000, "operating_cash_flow": 400228809, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 467423519, "acquisitions": null, "other_investing": null, "investing_cash_flow": -530262232, "dividends_paid": 330237663, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -337661385, "free_cash_flow": 867652328, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11812000000", "ebitda": "10014000000", "netIncome": "7284000000", "grossProfit": "35849000000", "depreciation": "None", "totalRevenue": "75919000000", "costOfRevenue": "40070000000", "interestIncome": "875000000", "incomeBeforeTax": "10884000000", "interestExpense": "195000000", "operatingIncome": "10709000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3694000000", "reportedCurrency": "MXN", "netInterestIncome": "1070000000", "nonInterestIncome": "None", "operatingExpenses": "25140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40070000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2899282000", "sellingGeneralAndAdministrative": "24024550000", "netIncomeFromContinuingOperations": "7496000000" }, "balance": { "goodwill": "22012000000", "inventory": "14059000000", "commonStock": "2060000000", "currentDebt": "None", "investments": "None", "totalAssets": "307986000000", "longTermDebt": "71897000000", "shortTermDebt": "4203000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "79864000000", "reportedCurrency": "MXN", "retainedEarnings": "106959000000", "totalLiabilities": "157445000000", "otherCurrentAssets": "2891000000", "totalCurrentAssets": "75132000000", "currentLongTermDebt": "3314000000", "longTermInvestments": "10233000000", "shortTermInvestments": "946000000", "currentNetReceivables": "25403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232854000000", "currentAccountsPayable": "33774000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102370000000", "shortLongTermDebtTotal": "78395000000", "totalShareholderEquity": "143428000000", "capitalLeaseObligations": "3184000000", "otherCurrentLiabilities": "18627000000", "totalCurrentLiabilities": "67171000000", "otherNonCurrentLiabilities": "1972000000", "totalNonCurrentLiabilities": "90274000000", "cashAndShortTermInvestments": "32779000000", "commonStockSharesOutstanding": "210083000", "intangibleAssetsExcludingGoodwill": "79864000000", "cashAndCashEquivalentsAtCarryingValue": "32779000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362559480", "profitLoss": "None", "dividendPayout": "330237663", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-25772481", "operatingCashflow": "400228809", "capitalExpenditures": "467423519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337661385", "cashflowFromInvestment": "-530262232", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330237663", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199617227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 69602000000, "cost_of_revenue": 37507000000, "gross_profit": 32094000000, "ebit": 10763000000, "ebitda": 10763000000, "pretax_income": 8854000000, "tax_provision": 2731000000, "net_income": 5858000000, "net_income_to_common": 5858000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2134625854, "total_current_assets": 4118985103, "total_assets": 15708803030, "short_term_debt": 172131925, "long_term_debt": 69325000000, "total_debt": 69497131925, "total_liabilities": 8166299408, "total_equity": 7157583256, "shares_outstanding": 210083000, "goodwill_and_intangibles": 5300702632 }, "cash_flow": { "operating_cash_flow": 12646722000, "capital_expenditure": 316265000, "free_cash_flow": 12962987000, "dividends_paid": 180051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286364, "ticker_id": 2405, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10763000000", "ebitda": "10763000000", "netIncome": "5858000000", "grossProfit": "32094000000", "depreciation": "None", "totalRevenue": "69602000000", "costOfRevenue": "37507000000", "interestIncome": "850000000", "incomeBeforeTax": "8854000000", "interestExpense": "1909000000", "operatingIncome": "9638000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2731000000", "reportedCurrency": "MXN", "netInterestIncome": "-1059000000", "nonInterestIncome": "None", "operatingExpenses": "22457000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000000", "sellingGeneralAndAdministrative": "3339331000", "netIncomeFromContinuingOperations": "6123000000" }, "balance": { "goodwill": "1170755280", "inventory": "712844403", "commonStock": "47626517", "currentDebt": "None", "investments": "None", "totalAssets": "15708803030", "longTermDebt": "69325000000", "shortTermDebt": "172131925", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4129947352", "reportedCurrency": "MXN", "retainedEarnings": "5084927354", "totalLiabilities": "8166299408", "otherCurrentAssets": "153743191", "totalCurrentAssets": "4118985103", "currentLongTermDebt": "2557000000", "longTermInvestments": "10105000000", "shortTermInvestments": "1241485000", "currentNetReceivables": "1117771655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11589817926", "currentAccountsPayable": "1497660748", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94292443000", "shortLongTermDebtTotal": "3821222630", "totalShareholderEquity": "7157583256", "capitalLeaseObligations": "3023000000", "otherCurrentLiabilities": "1945798134", "totalCurrentLiabilities": "3615590807", "otherNonCurrentLiabilities": "17673000000", "totalNonCurrentLiabilities": "4550708601", "cashAndShortTermInvestments": "2134625854", "commonStockSharesOutstanding": "210083000", "intangibleAssetsExcludingGoodwill": "4129947352", "cashAndCashEquivalentsAtCarryingValue": "2134625854", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309481000", "profitLoss": "None", "dividendPayout": "180051000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "-56773000", "operatingCashflow": "12646722000", "capitalExpenditures": "316265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6396539000", "cashflowFromInvestment": "-4769007000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69602000000, "cost_of_revenue": 37507000000, "gross_profit": 32094000000, "research_and_development": null, "selling_general_admin": 3339331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10763000000, "depreciation_amortisation": 1125000000, "ebitda": 10763000000, "interest_expense": 1909000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8854000000, "tax_provision": 2731000000, "effective_tax_rate": null, "net_income": 5858000000, "net_income_continuing_ops": 6123000000, "net_income_to_common": 5858000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2134625854, "short_term_investments": 1241485000, "net_receivables": 1117771655, "inventory": 712844403, "other_current_assets": null, "total_current_assets": 4118985103, "net_ppe": null, "goodwill": 1170755280, "intangible_assets": 4129947352, "goodwill_and_intangibles": 5300702632, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11589817926, "total_assets": 15708803030, "short_term_debt": 172131925, "accounts_payable": 1497660748, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3615590807, "long_term_debt": 69325000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4550708601, "total_liabilities": 8166299408, "total_debt": 69497131925, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5084927354, "total_equity": 7157583256, "shares_outstanding": 210083000, "operating_cash_flow": 12646722000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4769007000, "dividends_paid": 180051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6396539000, "free_cash_flow": 12962987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10763000000", "ebitda": "10763000000", "netIncome": "5858000000", "grossProfit": "32094000000", "depreciation": "None", "totalRevenue": "69602000000", "costOfRevenue": "37507000000", "interestIncome": "850000000", "incomeBeforeTax": "8854000000", "interestExpense": "1909000000", "operatingIncome": "9638000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2731000000", "reportedCurrency": "MXN", "netInterestIncome": "-1059000000", "nonInterestIncome": "None", "operatingExpenses": "22457000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000000", "sellingGeneralAndAdministrative": "3339331000", "netIncomeFromContinuingOperations": "6123000000" }, "balance": { "goodwill": "1170755280", "inventory": "712844403", "commonStock": "47626517", "currentDebt": "None", "investments": "None", "totalAssets": "15708803030", "longTermDebt": "69325000000", "shortTermDebt": "172131925", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4129947352", "reportedCurrency": "MXN", "retainedEarnings": "5084927354", "totalLiabilities": "8166299408", "otherCurrentAssets": "153743191", "totalCurrentAssets": "4118985103", "currentLongTermDebt": "2557000000", "longTermInvestments": "10105000000", "shortTermInvestments": "1241485000", "currentNetReceivables": "1117771655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11589817926", "currentAccountsPayable": "1497660748", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94292443000", "shortLongTermDebtTotal": "3821222630", "totalShareholderEquity": "7157583256", "capitalLeaseObligations": "3023000000", "otherCurrentLiabilities": "1945798134", "totalCurrentLiabilities": "3615590807", "otherNonCurrentLiabilities": "17673000000", "totalNonCurrentLiabilities": "4550708601", "cashAndShortTermInvestments": "2134625854", "commonStockSharesOutstanding": "210083000", "intangibleAssetsExcludingGoodwill": "4129947352", "cashAndCashEquivalentsAtCarryingValue": "2134625854", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309481000", "profitLoss": "None", "dividendPayout": "180051000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "-56773000", "operatingCashflow": "12646722000", "capitalExpenditures": "316265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6396539000", "cashflowFromInvestment": "-4769007000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 69456000000, "cost_of_revenue": 37495000000, "gross_profit": 31961000000, "ebit": 10588000000, "ebitda": 10588000000, "pretax_income": 8752000000, "tax_provision": 3044000000, "net_income": 5608000000, "net_income_to_common": 5608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2109897076, "total_current_assets": 4089419485, "total_assets": 15751712176, "short_term_debt": 75388805, "long_term_debt": 67929000000, "total_debt": 68004388805, "total_liabilities": 8374731836, "total_equity": 7007806349, "shares_outstanding": 210083000, "goodwill_and_intangibles": 5484265728 }, "cash_flow": { "operating_cash_flow": 11512639000, "capital_expenditure": 313197698, "free_cash_flow": 11825836698, "dividends_paid": 186540092, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286365, "ticker_id": 2405, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10588000000", "ebitda": "10588000000", "netIncome": "5608000000", "grossProfit": "31961000000", "depreciation": "None", "totalRevenue": "69456000000", "costOfRevenue": "37495000000", "interestIncome": "678000000", "incomeBeforeTax": "8752000000", "interestExpense": "1836000000", "operatingIncome": "9746000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3044000000", "reportedCurrency": "MXN", "netInterestIncome": "-1158000000", "nonInterestIncome": "None", "operatingExpenses": "22215000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570000000", "sellingGeneralAndAdministrative": "3525066000", "netIncomeFromContinuingOperations": "5708000000" }, "balance": { "goodwill": "1201935850", "inventory": "678831314", "commonStock": "51055481", "currentDebt": "None", "investments": "None", "totalAssets": "15751712176", "longTermDebt": "67929000000", "shortTermDebt": "75388805", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4282329878", "reportedCurrency": "MXN", "retainedEarnings": "5131267507", "totalLiabilities": "8374731836", "otherCurrentAssets": "139072053", "totalCurrentAssets": "4089419485", "currentLongTermDebt": "622000000", "longTermInvestments": "9458000000", "shortTermInvestments": "41165000000", "currentNetReceivables": "1161619042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11662292690", "currentAccountsPayable": "1323871045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3907265701", "totalShareholderEquity": "7007806349", "capitalLeaseObligations": "2894000000", "otherCurrentLiabilities": "-7723027805", "totalCurrentLiabilities": "3599188045", "otherNonCurrentLiabilities": "17256000000", "totalNonCurrentLiabilities": "4775543791", "cashAndShortTermInvestments": "2109897076", "commonStockSharesOutstanding": "210083000", "intangibleAssetsExcludingGoodwill": "4282329878", "cashAndCashEquivalentsAtCarryingValue": "2109897076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "325061934", "profitLoss": "None", "dividendPayout": "186540092", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "-6110916", "operatingCashflow": "11512639000", "capitalExpenditures": "313197698", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3564807000", "cashflowFromInvestment": "-6173670000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186540092", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242064312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69456000000, "cost_of_revenue": 37495000000, "gross_profit": 31961000000, "research_and_development": null, "selling_general_admin": 3525066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10588000000, "depreciation_amortisation": 570000000, "ebitda": 10588000000, "interest_expense": 1836000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8752000000, "tax_provision": 3044000000, "effective_tax_rate": null, "net_income": 5608000000, "net_income_continuing_ops": 5708000000, "net_income_to_common": 5608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2109897076, "short_term_investments": 41165000000, "net_receivables": 1161619042, "inventory": 678831314, "other_current_assets": null, "total_current_assets": 4089419485, "net_ppe": null, "goodwill": 1201935850, "intangible_assets": 4282329878, "goodwill_and_intangibles": 5484265728, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11662292690, "total_assets": 15751712176, "short_term_debt": 75388805, "accounts_payable": 1323871045, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3599188045, "long_term_debt": 67929000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4775543791, "total_liabilities": 8374731836, "total_debt": 68004388805, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5131267507, "total_equity": 7007806349, "shares_outstanding": 210083000, "operating_cash_flow": 11512639000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313197698, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6173670000, "dividends_paid": 186540092, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3564807000, "free_cash_flow": 11825836698, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10588000000", "ebitda": "10588000000", "netIncome": "5608000000", "grossProfit": "31961000000", "depreciation": "None", "totalRevenue": "69456000000", "costOfRevenue": "37495000000", "interestIncome": "678000000", "incomeBeforeTax": "8752000000", "interestExpense": "1836000000", "operatingIncome": "9746000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3044000000", "reportedCurrency": "MXN", "netInterestIncome": "-1158000000", "nonInterestIncome": "None", "operatingExpenses": "22215000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570000000", "sellingGeneralAndAdministrative": "3525066000", "netIncomeFromContinuingOperations": "5708000000" }, "balance": { "goodwill": "1201935850", "inventory": "678831314", "commonStock": "51055481", "currentDebt": "None", "investments": "None", "totalAssets": "15751712176", "longTermDebt": "67929000000", "shortTermDebt": "75388805", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4282329878", "reportedCurrency": "MXN", "retainedEarnings": "5131267507", "totalLiabilities": "8374731836", "otherCurrentAssets": "139072053", "totalCurrentAssets": "4089419485", "currentLongTermDebt": "622000000", "longTermInvestments": "9458000000", "shortTermInvestments": "41165000000", "currentNetReceivables": "1161619042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11662292690", "currentAccountsPayable": "1323871045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3907265701", "totalShareholderEquity": "7007806349", "capitalLeaseObligations": "2894000000", "otherCurrentLiabilities": "-7723027805", "totalCurrentLiabilities": "3599188045", "otherNonCurrentLiabilities": "17256000000", "totalNonCurrentLiabilities": "4775543791", "cashAndShortTermInvestments": "2109897076", "commonStockSharesOutstanding": "210083000", "intangibleAssetsExcludingGoodwill": "4282329878", "cashAndCashEquivalentsAtCarryingValue": "2109897076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "325061934", "profitLoss": "None", "dividendPayout": "186540092", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "-6110916", "operatingCashflow": "11512639000", "capitalExpenditures": "313197698", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3564807000", "cashflowFromInvestment": "-6173670000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186540092", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242064312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 63803000000, "cost_of_revenue": 35374000000, "gross_profit": 28428000000, "ebit": 8884794000, "ebitda": 9303000000, "pretax_income": 7506000000, "tax_provision": 2258000000, "net_income": 5006000000, "net_income_to_common": 5006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2127444944, "total_current_assets": 4250140388, "total_assets": 16731335268, "short_term_debt": 53722622, "long_term_debt": 64375000000, "total_debt": 64428722622, "total_liabilities": 9157788680, "total_equity": 7171779866, "shares_outstanding": 210083000, "goodwill_and_intangibles": 6009113961 }, "cash_flow": { "operating_cash_flow": 8952775946, "capital_expenditure": 209374003, "free_cash_flow": 9162149949, "dividends_paid": 347555403, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286366, "ticker_id": 2405, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8884794000", "ebitda": "9303000000", "netIncome": "5006000000", "grossProfit": "28428000000", "depreciation": "None", "totalRevenue": "63803000000", "costOfRevenue": "35374000000", "interestIncome": "623000000", "incomeBeforeTax": "7506000000", "interestExpense": "1797000000", "operatingIncome": "8617000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2258000000", "reportedCurrency": "MXN", "netInterestIncome": "-1174000000", "nonInterestIncome": "None", "operatingExpenses": "19812000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1274621000", "sellingGeneralAndAdministrative": "3178149000", "netIncomeFromContinuingOperations": "5248000000" }, "balance": { "goodwill": "1318903605", "inventory": "732837396", "commonStock": "56165867", "currentDebt": "None", "investments": "None", "totalAssets": "16731335268", "longTermDebt": "64375000000", "shortTermDebt": "53722622", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4690210356", "reportedCurrency": "MXN", "retainedEarnings": "5308437739", "totalLiabilities": "9157788680", "otherCurrentAssets": "117988660", "totalCurrentAssets": "4250140388", "currentLongTermDebt": "170000000", "longTermInvestments": "9345000000", "shortTermInvestments": "37522000000", "currentNetReceivables": "1271869388", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12481194880", "currentAccountsPayable": "1401019688", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4032102876", "totalShareholderEquity": "7171779866", "capitalLeaseObligations": "2476000000", "otherCurrentLiabilities": "-8876314852", "totalCurrentLiabilities": "4046270458", "otherNonCurrentLiabilities": "18834000000", "totalNonCurrentLiabilities": "5111518221", "cashAndShortTermInvestments": "2127444944", "commonStockSharesOutstanding": "210083000", "intangibleAssetsExcludingGoodwill": "4690210356", "cashAndCashEquivalentsAtCarryingValue": "2127444944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294600870", "profitLoss": "None", "dividendPayout": "347555403", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "-32182485", "operatingCashflow": "8952775946", "capitalExpenditures": "209374003", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1027987403", "cashflowFromInvestment": "-3578061055", "stockBasedCompensation": "319000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347555403", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195785870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63803000000, "cost_of_revenue": 35374000000, "gross_profit": 28428000000, "research_and_development": null, "selling_general_admin": 3178149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8884794000, "depreciation_amortisation": 1274621000, "ebitda": 9303000000, "interest_expense": 1797000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7506000000, "tax_provision": 2258000000, "effective_tax_rate": null, "net_income": 5006000000, "net_income_continuing_ops": 5248000000, "net_income_to_common": 5006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2127444944, "short_term_investments": 37522000000, "net_receivables": 1271869388, "inventory": 732837396, "other_current_assets": null, "total_current_assets": 4250140388, "net_ppe": null, "goodwill": 1318903605, "intangible_assets": 4690210356, "goodwill_and_intangibles": 6009113961, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12481194880, "total_assets": 16731335268, "short_term_debt": 53722622, "accounts_payable": 1401019688, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4046270458, "long_term_debt": 64375000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5111518221, "total_liabilities": 9157788680, "total_debt": 64428722622, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5308437739, "total_equity": 7171779866, "shares_outstanding": 210083000, "operating_cash_flow": 8952775946, "stock_based_compensation": 319000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209374003, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3578061055, "dividends_paid": 347555403, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1027987403, "free_cash_flow": 9162149949, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8884794000", "ebitda": "9303000000", "netIncome": "5006000000", "grossProfit": "28428000000", "depreciation": "None", "totalRevenue": "63803000000", "costOfRevenue": "35374000000", "interestIncome": "623000000", "incomeBeforeTax": "7506000000", "interestExpense": "1797000000", "operatingIncome": "8617000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2258000000", "reportedCurrency": "MXN", "netInterestIncome": "-1174000000", "nonInterestIncome": "None", "operatingExpenses": "19812000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1274621000", "sellingGeneralAndAdministrative": "3178149000", "netIncomeFromContinuingOperations": "5248000000" }, "balance": { "goodwill": "1318903605", "inventory": "732837396", "commonStock": "56165867", "currentDebt": "None", "investments": "None", "totalAssets": "16731335268", "longTermDebt": "64375000000", "shortTermDebt": "53722622", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4690210356", "reportedCurrency": "MXN", "retainedEarnings": "5308437739", "totalLiabilities": "9157788680", "otherCurrentAssets": "117988660", "totalCurrentAssets": "4250140388", "currentLongTermDebt": "170000000", "longTermInvestments": "9345000000", "shortTermInvestments": "37522000000", "currentNetReceivables": "1271869388", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12481194880", "currentAccountsPayable": "1401019688", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4032102876", "totalShareholderEquity": "7171779866", "capitalLeaseObligations": "2476000000", "otherCurrentLiabilities": "-8876314852", "totalCurrentLiabilities": "4046270458", "otherNonCurrentLiabilities": "18834000000", "totalNonCurrentLiabilities": "5111518221", "cashAndShortTermInvestments": "2127444944", "commonStockSharesOutstanding": "210083000", "intangibleAssetsExcludingGoodwill": "4690210356", "cashAndCashEquivalentsAtCarryingValue": "2127444944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294600870", "profitLoss": "None", "dividendPayout": "347555403", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "-32182485", "operatingCashflow": "8952775946", "capitalExpenditures": "209374003", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1027987403", "cashflowFromInvestment": "-3578061055", "stockBasedCompensation": "319000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347555403", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195785870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 63712000000, "cost_of_revenue": 34303000000, "gross_profit": 29409000000, "ebit": 9750956188, "ebitda": 9751000000, "pretax_income": 8038000000, "tax_provision": 2653000000, "net_income": 5323000000, "net_income_to_common": 5323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31059918000, "total_current_assets": 67794058000, "total_assets": 273470673000, "short_term_debt": 891729000, "long_term_debt": 65074000000, "total_debt": 65965729000, "total_liabilities": 139642161000, "total_equity": 127024710000, "shares_outstanding": 210091800, "goodwill_and_intangibles": 101161776000 }, "cash_flow": { "operating_cash_flow": 547059794, "capital_expenditure": 476391384, "free_cash_flow": 1023451178, "dividends_paid": 347555403, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286367, "ticker_id": 2405, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9750956188", "ebitda": "9751000000", "netIncome": "5323000000", "grossProfit": "29409000000", "depreciation": "None", "totalRevenue": "63712000000", "costOfRevenue": "34303000000", "interestIncome": "610000000", "incomeBeforeTax": "8038000000", "interestExpense": "366000000", "operatingIncome": "9751000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2653000000", "reportedCurrency": "MXN", "netInterestIncome": "976000000", "nonInterestIncome": "None", "operatingExpenses": "19591000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34303000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5600000000" }, "balance": { "goodwill": "22339776000", "inventory": "11879813000", "commonStock": "933575000", "currentDebt": "None", "investments": "None", "totalAssets": "273470673000", "longTermDebt": "65074000000", "shortTermDebt": "891729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78822000000", "reportedCurrency": "MXN", "retainedEarnings": "96002479000", "totalLiabilities": "139642161000", "otherCurrentAssets": "1623701000", "totalCurrentAssets": "67794058000", "currentLongTermDebt": "140000000", "longTermInvestments": "9246000000", "shortTermInvestments": "None", "currentNetReceivables": "23230626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205676615000", "currentAccountsPayable": "26062489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67610967000", "totalShareholderEquity": "127024710000", "capitalLeaseObligations": "2521000000", "otherCurrentLiabilities": "17681417000", "totalCurrentLiabilities": "54867168000", "otherNonCurrentLiabilities": "3237000000", "totalNonCurrentLiabilities": "84774992999", "cashAndShortTermInvestments": "31059918000", "commonStockSharesOutstanding": "210091800", "intangibleAssetsExcludingGoodwill": "78822000000", "cashAndCashEquivalentsAtCarryingValue": "31059918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306941349", "profitLoss": "None", "dividendPayout": "347555403", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "-29455545", "operatingCashflow": "547059794", "capitalExpenditures": "476391384", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320631639", "cashflowFromInvestment": "-529562522", "stockBasedCompensation": "-9934378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347555403", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197812225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63712000000, "cost_of_revenue": 34303000000, "gross_profit": 29409000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9750956188, "depreciation_amortisation": 43812, "ebitda": 9751000000, "interest_expense": 366000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8038000000, "tax_provision": 2653000000, "effective_tax_rate": null, "net_income": 5323000000, "net_income_continuing_ops": 5600000000, "net_income_to_common": 5323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31059918000, "short_term_investments": null, "net_receivables": 23230626000, "inventory": 11879813000, "other_current_assets": null, "total_current_assets": 67794058000, "net_ppe": null, "goodwill": 22339776000, "intangible_assets": 78822000000, "goodwill_and_intangibles": 101161776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205676615000, "total_assets": 273470673000, "short_term_debt": 891729000, "accounts_payable": 26062489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54867168000, "long_term_debt": 65074000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84774992999, "total_liabilities": 139642161000, "total_debt": 65965729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96002479000, "total_equity": 127024710000, "shares_outstanding": 210091800, "operating_cash_flow": 547059794, "stock_based_compensation": -9934378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 476391384, "acquisitions": null, "other_investing": null, "investing_cash_flow": -529562522, "dividends_paid": 347555403, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320631639, "free_cash_flow": 1023451178, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9750956188", "ebitda": "9751000000", "netIncome": "5323000000", "grossProfit": "29409000000", "depreciation": "None", "totalRevenue": "63712000000", "costOfRevenue": "34303000000", "interestIncome": "610000000", "incomeBeforeTax": "8038000000", "interestExpense": "366000000", "operatingIncome": "9751000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2653000000", "reportedCurrency": "MXN", "netInterestIncome": "976000000", "nonInterestIncome": "None", "operatingExpenses": "19591000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34303000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5600000000" }, "balance": { "goodwill": "22339776000", "inventory": "11879813000", "commonStock": "933575000", "currentDebt": "None", "investments": "None", "totalAssets": "273470673000", "longTermDebt": "65074000000", "shortTermDebt": "891729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78822000000", "reportedCurrency": "MXN", "retainedEarnings": "96002479000", "totalLiabilities": "139642161000", "otherCurrentAssets": "1623701000", "totalCurrentAssets": "67794058000", "currentLongTermDebt": "140000000", "longTermInvestments": "9246000000", "shortTermInvestments": "None", "currentNetReceivables": "23230626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205676615000", "currentAccountsPayable": "26062489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67610967000", "totalShareholderEquity": "127024710000", "capitalLeaseObligations": "2521000000", "otherCurrentLiabilities": "17681417000", "totalCurrentLiabilities": "54867168000", "otherNonCurrentLiabilities": "3237000000", "totalNonCurrentLiabilities": "84774992999", "cashAndShortTermInvestments": "31059918000", "commonStockSharesOutstanding": "210091800", "intangibleAssetsExcludingGoodwill": "78822000000", "cashAndCashEquivalentsAtCarryingValue": "31059918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306941349", "profitLoss": "None", "dividendPayout": "347555403", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "-29455545", "operatingCashflow": "547059794", "capitalExpenditures": "476391384", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320631639", "cashflowFromInvestment": "-529562522", "stockBasedCompensation": "-9934378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347555403", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197812225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 62853000000, "cost_of_revenue": 34005000000, "gross_profit": 28848000000, "ebit": 550596045, "ebitda": 9493000000, "pretax_income": 7786000000, "tax_provision": 2273000000, "net_income": 5380000000, "net_income_to_common": 5380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2231386310, "total_current_assets": 4186543430, "total_assets": 15802071582, "short_term_debt": 646249877, "long_term_debt": 66123000000, "total_debt": 66769249877, "total_liabilities": 8274090686, "total_equity": 7148353482, "shares_outstanding": 210088300, "goodwill_and_intangibles": 5825670454 }, "cash_flow": { "operating_cash_flow": 13963682000, "capital_expenditure": 288012473, "free_cash_flow": 14251694473, "dividends_paid": 3625378, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286369, "ticker_id": 2405, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "550596045", "ebitda": "9493000000", "netIncome": "5380000000", "grossProfit": "28848000000", "depreciation": "None", "totalRevenue": "62853000000", "costOfRevenue": "34005000000", "interestIncome": "721000000", "incomeBeforeTax": "7786000000", "interestExpense": "1707000000", "operatingIncome": "8460000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2273000000", "reportedCurrency": "MXN", "netInterestIncome": "-986000000", "nonInterestIncome": "None", "operatingExpenses": "20388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197516870", "sellingGeneralAndAdministrative": "3239448000", "netIncomeFromContinuingOperations": "5513000000" }, "balance": { "goodwill": "1296350260", "inventory": "666989268", "commonStock": "53720113", "currentDebt": "None", "investments": "None", "totalAssets": "15802071582", "longTermDebt": "66123000000", "shortTermDebt": "646249877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4529320194", "reportedCurrency": "MXN", "retainedEarnings": "5218668124", "totalLiabilities": "8274090686", "otherCurrentAssets": "229287627", "totalCurrentAssets": "4186543430", "currentLongTermDebt": "38000000", "longTermInvestments": "8664000000", "shortTermInvestments": "2419717000", "currentNetReceivables": "1058880225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11615528152", "currentAccountsPayable": "1303394021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76104169000", "shortLongTermDebtTotal": "3935038812", "totalShareholderEquity": "7148353482", "capitalLeaseObligations": "2224000000", "otherCurrentLiabilities": "-8490605858", "totalCurrentLiabilities": "3391940040", "otherNonCurrentLiabilities": "17106000000", "totalNonCurrentLiabilities": "4882150645", "cashAndShortTermInvestments": "2231386310", "commonStockSharesOutstanding": "210088300", "intangibleAssetsExcludingGoodwill": "4529320194", "cashAndCashEquivalentsAtCarryingValue": "2231386310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "315305281", "profitLoss": "None", "dividendPayout": "3625378", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "MXN", "changeInInventory": "24394927", "operatingCashflow": "13963682000", "capitalExpenditures": "288012473", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2157229000", "cashflowFromInvestment": "-5472143000", "stockBasedCompensation": "-4139357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3625378", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197516870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62853000000, "cost_of_revenue": 34005000000, "gross_profit": 28848000000, "research_and_development": null, "selling_general_admin": 3239448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 550596045, "depreciation_amortisation": 197516870, "ebitda": 9493000000, "interest_expense": 1707000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7786000000, "tax_provision": 2273000000, "effective_tax_rate": null, "net_income": 5380000000, "net_income_continuing_ops": 5513000000, "net_income_to_common": 5380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2231386310, "short_term_investments": 2419717000, "net_receivables": 1058880225, "inventory": 666989268, "other_current_assets": null, "total_current_assets": 4186543430, "net_ppe": null, "goodwill": 1296350260, "intangible_assets": 4529320194, "goodwill_and_intangibles": 5825670454, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11615528152, "total_assets": 15802071582, "short_term_debt": 646249877, "accounts_payable": 1303394021, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3391940040, "long_term_debt": 66123000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4882150645, "total_liabilities": 8274090686, "total_debt": 66769249877, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5218668124, "total_equity": 7148353482, "shares_outstanding": 210088300, "operating_cash_flow": 13963682000, "stock_based_compensation": -4139357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288012473, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5472143000, "dividends_paid": 3625378, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2157229000, "free_cash_flow": 14251694473, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "550596045", "ebitda": "9493000000", "netIncome": "5380000000", "grossProfit": "28848000000", "depreciation": "None", "totalRevenue": "62853000000", "costOfRevenue": "34005000000", "interestIncome": "721000000", "incomeBeforeTax": "7786000000", "interestExpense": "1707000000", "operatingIncome": "8460000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2273000000", "reportedCurrency": "MXN", "netInterestIncome": "-986000000", "nonInterestIncome": "None", "operatingExpenses": "20388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197516870", "sellingGeneralAndAdministrative": "3239448000", "netIncomeFromContinuingOperations": "5513000000" }, "balance": { "goodwill": "1296350260", "inventory": "666989268", "commonStock": "53720113", "currentDebt": "None", "investments": "None", "totalAssets": "15802071582", "longTermDebt": "66123000000", "shortTermDebt": "646249877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4529320194", "reportedCurrency": "MXN", "retainedEarnings": "5218668124", "totalLiabilities": "8274090686", "otherCurrentAssets": "229287627", "totalCurrentAssets": "4186543430", "currentLongTermDebt": "38000000", "longTermInvestments": "8664000000", "shortTermInvestments": "2419717000", "currentNetReceivables": "1058880225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11615528152", "currentAccountsPayable": "1303394021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76104169000", "shortLongTermDebtTotal": "3935038812", "totalShareholderEquity": "7148353482", "capitalLeaseObligations": "2224000000", "otherCurrentLiabilities": "-8490605858", "totalCurrentLiabilities": "3391940040", "otherNonCurrentLiabilities": "17106000000", "totalNonCurrentLiabilities": "4882150645", "cashAndShortTermInvestments": "2231386310", "commonStockSharesOutstanding": "210088300", "intangibleAssetsExcludingGoodwill": "4529320194", "cashAndCashEquivalentsAtCarryingValue": "2231386310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "315305281", "profitLoss": "None", "dividendPayout": "3625378", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "MXN", "changeInInventory": "24394927", "operatingCashflow": "13963682000", "capitalExpenditures": "288012473", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2157229000", "cashflowFromInvestment": "-5472143000", "stockBasedCompensation": "-4139357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3625378", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197516870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "income_statement": { "revenue": 61428000000, "cost_of_revenue": 34161000000, "gross_profit": 27267000000, "ebit": 490915549, "ebitda": 8695000000, "pretax_income": 6926000000, "tax_provision": 1881000000, "net_income": 4926000000, "net_income_to_common": 4926000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -2426000000, "total_current_assets": 65697000000, "total_assets": 263316000000, "short_term_debt": 996000000, "long_term_debt": 65370607000, "total_debt": 66366607000, "total_liabilities": 139630000000, "total_equity": 117221000000, "shares_outstanding": 210083226, "goodwill_and_intangibles": 101042738000 }, "cash_flow": { "operating_cash_flow": 9054377406, "capital_expenditure": 154906344, "free_cash_flow": 9209283750, "dividends_paid": 335655531, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286370, "ticker_id": 2405, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:17.350270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "490915549", "ebitda": "8695000000", "netIncome": "4926000000", "grossProfit": "27267000000", "depreciation": "None", "totalRevenue": "61428000000", "costOfRevenue": "34161000000", "interestIncome": "1426969000", "incomeBeforeTax": "6926000000", "interestExpense": "1769000000", "operatingIncome": "8562000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1881000000", "reportedCurrency": "MXN", "netInterestIncome": "-935000000", "nonInterestIncome": "None", "operatingExpenses": "18705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141493627", "sellingGeneralAndAdministrative": "3514159000", "netIncomeFromContinuingOperations": "5045000000" }, "balance": { "goodwill": "23549140000", "inventory": "12067000000", "commonStock": "933575000", "currentDebt": "None", "investments": "None", "totalAssets": "263316000000", "longTermDebt": "65370607000", "shortTermDebt": "996000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "77493598000", "reportedCurrency": "MXN", "retainedEarnings": "85316656000", "totalLiabilities": "139630000000", "otherCurrentAssets": "8902000000", "totalCurrentAssets": "65697000000", "currentLongTermDebt": "387000000", "longTermInvestments": "8442000000", "shortTermInvestments": "33375000000", "currentNetReceivables": "13779000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197617000000", "currentAccountsPayable": "22949000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73348670000", "shortLongTermDebtTotal": "68184056000", "totalShareholderEquity": "117221000000", "capitalLeaseObligations": "2426000000", "otherCurrentLiabilities": "31061000000", "totalCurrentLiabilities": "55006000000", "otherNonCurrentLiabilities": "17436000000", "totalNonCurrentLiabilities": "84624000000", "cashAndShortTermInvestments": "-2426000000", "commonStockSharesOutstanding": "210083226", "intangibleAssetsExcludingGoodwill": "77493598000", "cashAndCashEquivalentsAtCarryingValue": "-2426000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278518496", "profitLoss": "None", "dividendPayout": "335655531", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MXN", "changeInInventory": "84379412", "operatingCashflow": "9054377406", "capitalExpenditures": "154906344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13323455430", "cashflowFromInvestment": "-3543396040", "stockBasedCompensation": "-4221313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335655531", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141493627", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61428000000, "cost_of_revenue": 34161000000, "gross_profit": 27267000000, "research_and_development": null, "selling_general_admin": 3514159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 490915549, "depreciation_amortisation": 141493627, "ebitda": 8695000000, "interest_expense": 1769000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6926000000, "tax_provision": 1881000000, "effective_tax_rate": null, "net_income": 4926000000, "net_income_continuing_ops": 5045000000, "net_income_to_common": 4926000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -2426000000, "short_term_investments": 33375000000, "net_receivables": 13779000000, "inventory": 12067000000, "other_current_assets": null, "total_current_assets": 65697000000, "net_ppe": null, "goodwill": 23549140000, "intangible_assets": 77493598000, "goodwill_and_intangibles": 101042738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197617000000, "total_assets": 263316000000, "short_term_debt": 996000000, "accounts_payable": 22949000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55006000000, "long_term_debt": 65370607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84624000000, "total_liabilities": 139630000000, "total_debt": 66366607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85316656000, "total_equity": 117221000000, "shares_outstanding": 210083226, "operating_cash_flow": 9054377406, "stock_based_compensation": -4221313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154906344, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3543396040, "dividends_paid": 335655531, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13323455430, "free_cash_flow": 9209283750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "490915549", "ebitda": "8695000000", "netIncome": "4926000000", "grossProfit": "27267000000", "depreciation": "None", "totalRevenue": "61428000000", "costOfRevenue": "34161000000", "interestIncome": "1426969000", "incomeBeforeTax": "6926000000", "interestExpense": "1769000000", "operatingIncome": "8562000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1881000000", "reportedCurrency": "MXN", "netInterestIncome": "-935000000", "nonInterestIncome": "None", "operatingExpenses": "18705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141493627", "sellingGeneralAndAdministrative": "3514159000", "netIncomeFromContinuingOperations": "5045000000" }, "balance": { "goodwill": "23549140000", "inventory": "12067000000", "commonStock": "933575000", "currentDebt": "None", "investments": "None", "totalAssets": "263316000000", "longTermDebt": "65370607000", "shortTermDebt": "996000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "77493598000", "reportedCurrency": "MXN", "retainedEarnings": "85316656000", "totalLiabilities": "139630000000", "otherCurrentAssets": "8902000000", "totalCurrentAssets": "65697000000", "currentLongTermDebt": "387000000", "longTermInvestments": "8442000000", "shortTermInvestments": "33375000000", "currentNetReceivables": "13779000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197617000000", "currentAccountsPayable": "22949000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73348670000", "shortLongTermDebtTotal": "68184056000", "totalShareholderEquity": "117221000000", "capitalLeaseObligations": "2426000000", "otherCurrentLiabilities": "31061000000", "totalCurrentLiabilities": "55006000000", "otherNonCurrentLiabilities": "17436000000", "totalNonCurrentLiabilities": "84624000000", "cashAndShortTermInvestments": "-2426000000", "commonStockSharesOutstanding": "210083226", "intangibleAssetsExcludingGoodwill": "77493598000", "cashAndCashEquivalentsAtCarryingValue": "-2426000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278518496", "profitLoss": "None", "dividendPayout": "335655531", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MXN", "changeInInventory": "84379412", "operatingCashflow": "9054377406", "capitalExpenditures": "154906344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13323455430", "cashflowFromInvestment": "-3543396040", "stockBasedCompensation": "-4221313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335655531", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141493627", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }