{ "ticker": { "uuid": "bc10372e-0c08-41fa-a90e-00319fe0b0cf", "symbol": "HYMC", "name": "Hycroft Mining Holding Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/bc10372e-0c08-41fa-a90e-00319fe0b0cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc10372e-0c08-41fa-a90e-00319fe0b0cf/" }, "ticker_metadata": { "id": 6515, "uuid": "bc10372e-0c08-41fa-a90e-00319fe0b0cf", "symbol": "HYMC", "name": "Hycroft Mining Holding Corporation", "asset_type": "equity", "market_cap": 3030431000, "stock_exchange_id": 2, "industry": "Gold", "sector": "Basic Materials", "description": "Hycroft Mining Holding Corporation, is a gold and silver producer in the United States. The company is headquartered in Denver, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bc10372e-0c08-41fa-a90e-00319fe0b0cf", "symbol": "HYMC", "name": "Hycroft Mining Holding Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/bc10372e-0c08-41fa-a90e-00319fe0b0cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc10372e-0c08-41fa-a90e-00319fe0b0cf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 26.43, "market_cap": 2371829812.23, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3449, "piotroski_f_score": 2, "momentum_12_1": 7.8571, "volatility_252d": 1.1227 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:15.191359+00:00", "batch_id": "" }, "size": { "price_close": 26.43, "market_cap": 2371829812.23, "market_cap_usd": 2371829812.23, "enterprise_value": 2182846812.23, "shares_outstanding": 89740061, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 10.598, "ptbv_ratio": 10.598, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -22.9109, "ev_ebitda": null, "ev_ebit": -26.3, "ev_sales": null, "ev_fcf": -21.0854, "earnings_yield": null, "fcf_yield": -0.0474, "price_to_sales": null, "price_to_book": 10.598, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3449, "roa": -0.286, "roic": -1.7879, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.3411, "accruals_ratio": 0.1012, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.8152, "revenue_stability_5y": 1.3805, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0285, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.206, "net_debt_to_ebitda": 2.3471, "debt_to_assets": 0.0001, "interest_coverage": -10.9165, "current_ratio": 45.605, "quick_ratio": 45.2571, "net_debt": -188983000, "local_beta": 0.0012, "volatility_252d": 1.1227, "volatility_60d": 2.7148, "max_drawdown_12m": -0.4782, "risk_adjusted_momentum": 6.9982 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3124, "price_return_3m": -0.3186, "price_return_6m": 1.3083, "price_return_9m": 3.8055, "price_return_12m": 5.0899, "price_return_12m_ex1m": 7.8571, "momentum_6m": 1.3083, "momentum_12m": 5.0899, "momentum_12_1": 7.8571, "distance_from_52w_high": -0.4782, "distance_from_52w_low": 7.5534, "relative_strength": 4.9319 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -7680000, "ebit_ttm": -82998000, "ebitda_ttm": -80519000, "net_income_ttm": -77192000, "eps_diluted_ttm": -0.8602, "operating_cash_flow_ttm": -104493000, "capital_expenditure_ttm": 969000, "fcf_ttm": -103524000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7603000, "cash_and_equivalents": 189014000, "total_current_assets": 191769000, "total_current_liabilities": 4205000, "net_ppe": null, "total_assets": 269900000, "total_debt": 31000, "total_equity": 223799000, "net_working_capital": -1419000, "book_value_per_share": 2.4939, "retained_earnings": -875017000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.4939 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.5, "os_score": 0.54, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1465, "ticker_id": 6515, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:15.191359+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.43, "market_cap": 2371829812.23, "market_cap_usd": 2371829812.23, "enterprise_value": 2182846812.23, "shares_outstanding": 89740061, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.59803579, "ptbv_ratio": 10.59803579, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -22.91091739, "ev_ebitda": null, "ev_ebit": -26.29999292, "ev_sales": null, "ev_fcf": -21.08541799, "earnings_yield": null, "fcf_yield": -0.04742614, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.34491664, "roa": -0.28600222, "roic": -1.78792796, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.34112343, "accruals_ratio": 0.10115228, "sbc_to_revenue": null, "debt_to_equity": 0.20599288, "net_debt_to_ebitda": 2.34706094, "debt_to_assets": 0.00011486, "interest_coverage": -10.91648034, "current_ratio": 45.60499405, "quick_ratio": 45.25707491, "net_debt": -188983000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.815222, "revenue_stability_5y": 1.380534, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31243496, "price_return_3m": -0.31863882, "price_return_6m": 1.30829694, "price_return_9m": 3.80545455, "price_return_12m": 5.08986175, "price_return_12m_ex1m": 7.85714286, "distance_from_52w_high": -0.47818361, "distance_from_52w_low": 7.55339806, "relative_strength": 4.9319207, "local_beta": 0.0012, "volatility_252d": 1.122743, "volatility_60d": 2.714793, "max_drawdown_12m": -0.47818361, "revenue_ttm": 0, "gross_profit_ttm": -7680000, "ebit_ttm": -82998000, "ebitda_ttm": -80519000, "net_income_ttm": -77192000, "eps_diluted_ttm": -0.86017325, "operating_cash_flow_ttm": -104493000, "capital_expenditure_ttm": 969000, "fcf_ttm": -103524000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7603000, "cash_and_equivalents": 189014000, "total_current_assets": 191769000, "total_current_liabilities": 4205000, "net_ppe": null, "total_assets": 269900000, "total_debt": 31000, "total_equity": 223799000, "net_working_capital": -1419000, "book_value_per_share": 2.49385834, "retained_earnings": -875017000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.49385834, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.43, "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3449, "momentum_12_1": 7.8571, "complete_fields": { "id": 1465, "ticker_id": 6515, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:15.191359+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.43, "market_cap": 2371829812.23, "market_cap_usd": 2371829812.23, "enterprise_value": 2182846812.23, "shares_outstanding": 89740061, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.59803579, "ptbv_ratio": 10.59803579, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -22.91091739, "ev_ebitda": null, "ev_ebit": -26.29999292, "ev_sales": null, "ev_fcf": -21.08541799, "earnings_yield": null, "fcf_yield": -0.04742614, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.34491664, "roa": -0.28600222, "roic": -1.78792796, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.34112343, "accruals_ratio": 0.10115228, "sbc_to_revenue": null, "debt_to_equity": 0.20599288, "net_debt_to_ebitda": 2.34706094, "debt_to_assets": 0.00011486, "interest_coverage": -10.91648034, "current_ratio": 45.60499405, "quick_ratio": 45.25707491, "net_debt": -188983000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.815222, "revenue_stability_5y": 1.380534, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31243496, "price_return_3m": -0.31863882, "price_return_6m": 1.30829694, "price_return_9m": 3.80545455, "price_return_12m": 5.08986175, "price_return_12m_ex1m": 7.85714286, "distance_from_52w_high": -0.47818361, "distance_from_52w_low": 7.55339806, "relative_strength": 4.9319207, "local_beta": 0.0012, "volatility_252d": 1.122743, "volatility_60d": 2.714793, "max_drawdown_12m": -0.47818361, "revenue_ttm": 0, "gross_profit_ttm": -7680000, "ebit_ttm": -82998000, "ebitda_ttm": -80519000, "net_income_ttm": -77192000, "eps_diluted_ttm": -0.86017325, "operating_cash_flow_ttm": -104493000, "capital_expenditure_ttm": 969000, "fcf_ttm": -103524000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7603000, "cash_and_equivalents": 189014000, "total_current_assets": 191769000, "total_current_liabilities": 4205000, "net_ppe": null, "total_assets": 269900000, "total_debt": 31000, "total_equity": 223799000, "net_working_capital": -1419000, "book_value_per_share": 2.49385834, "retained_earnings": -875017000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.49385834, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3321000, "gross_profit": -3321000, "ebit": -29750000, "ebitda": -27726000, "pretax_income": -40664000, "tax_provision": null, "net_income": -40664000, "net_income_to_common": -40664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181738000, "total_current_assets": 184539000, "total_assets": 263027000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 49332000, "total_equity": 213695000, "shares_outstanding": 43260501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82874000, "capital_expenditure": 564000, "free_cash_flow": -82310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92452, "ticker_id": 6515, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29750000", "ebitda": "-27726000", "netIncome": "-40664000", "grossProfit": "-3321000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3321000", "interestIncome": "4385000", "incomeBeforeTax": "-40664000", "interestExpense": "11025000", "operatingIncome": "-44468000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6640000", "nonInterestIncome": "None", "operatingExpenses": "44468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14856000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2024000", "sellingGeneralAndAdministrative": "14479000", "netIncomeFromContinuingOperations": "-40664000" }, "balance": { "goodwill": "None", "inventory": "1416000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "263027000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-826730000", "totalLiabilities": "49332000", "otherCurrentAssets": "None", "totalCurrentAssets": "184539000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "776000", "currentNetReceivables": "609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53005000", "currentAccountsPayable": "4415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "213695000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "7734000", "totalCurrentLiabilities": "7734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41598000", "cashAndShortTermInvestments": "181738000", "commonStockSharesOutstanding": "43260501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-79000", "operatingCashflow": "-82874000", "capitalExpenditures": "564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205921000", "cashflowFromInvestment": "4126000", "stockBasedCompensation": "1896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3321000, "gross_profit": -3321000, "research_and_development": 14856000, "selling_general_admin": 14479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29750000, "depreciation_amortisation": 2024000, "ebitda": -27726000, "interest_expense": 11025000, "interest_income": null, "other_non_operating": null, "pretax_income": -40664000, "tax_provision": null, "effective_tax_rate": null, "net_income": -40664000, "net_income_continuing_ops": -40664000, "net_income_to_common": -40664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181738000, "short_term_investments": 776000, "net_receivables": 609000, "inventory": 1416000, "other_current_assets": null, "total_current_assets": 184539000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53005000, "total_assets": 263027000, "short_term_debt": null, "accounts_payable": 4415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7734000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41598000, "total_liabilities": 49332000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -826730000, "total_equity": 213695000, "shares_outstanding": 43260501, "operating_cash_flow": -82874000, "stock_based_compensation": 1896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205921000, "free_cash_flow": -82310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29750000", "ebitda": "-27726000", "netIncome": "-40664000", "grossProfit": "-3321000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3321000", "interestIncome": "4385000", "incomeBeforeTax": "-40664000", "interestExpense": "11025000", "operatingIncome": "-44468000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6640000", "nonInterestIncome": "None", "operatingExpenses": "44468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14856000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2024000", "sellingGeneralAndAdministrative": "14479000", "netIncomeFromContinuingOperations": "-40664000" }, "balance": { "goodwill": "None", "inventory": "1416000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "263027000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-826730000", "totalLiabilities": "49332000", "otherCurrentAssets": "None", "totalCurrentAssets": "184539000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "776000", "currentNetReceivables": "609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53005000", "currentAccountsPayable": "4415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "213695000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "7734000", "totalCurrentLiabilities": "7734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41598000", "cashAndShortTermInvestments": "181738000", "commonStockSharesOutstanding": "43260501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-79000", "operatingCashflow": "-82874000", "capitalExpenditures": "564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205921000", "cashflowFromInvestment": "4126000", "stockBasedCompensation": "1896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12119000, "gross_profit": -12119000, "ebit": -41075000, "ebitda": -38842000, "pretax_income": -60896000, "tax_provision": null, "net_income": -60896000, "net_income_to_common": -60896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49560000, "total_current_assets": 54600000, "total_assets": 140135000, "short_term_debt": 63000, "long_term_debt": 124945000, "total_debt": 125008000, "total_liabilities": 173550000, "total_equity": -33415000, "shares_outstanding": 23176014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35897000, "capital_expenditure": 1253000, "free_cash_flow": -34644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92457, "ticker_id": 6515, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41075000", "ebitda": "-38842000", "netIncome": "-60896000", "grossProfit": "-12119000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12119000", "interestIncome": "4419000", "incomeBeforeTax": "-60896000", "interestExpense": "19969000", "operatingIncome": "-43823000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15550000", "nonInterestIncome": "None", "operatingExpenses": "31704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2233000", "sellingGeneralAndAdministrative": "14472000", "netIncomeFromContinuingOperations": "-60896000" }, "balance": { "goodwill": "None", "inventory": "1354000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "140135000", "longTermDebt": "124945000", "shortTermDebt": "63000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-786066000", "totalLiabilities": "173550000", "otherCurrentAssets": "2863000", "totalCurrentAssets": "54600000", "currentLongTermDebt": "54000", "longTermInvestments": "151000", "shortTermInvestments": "454000", "currentNetReceivables": "369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85535000", "currentAccountsPayable": "2389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125008000", "totalShareholderEquity": "-33415000", "capitalLeaseObligations": "9000", "otherCurrentLiabilities": "3342000", "totalCurrentLiabilities": "5794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167756000", "cashAndShortTermInvestments": "49560000", "commonStockSharesOutstanding": "23176014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "-35897000", "capitalExpenditures": "1253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25922000", "cashflowFromInvestment": "6327000", "stockBasedCompensation": "2627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12119000, "gross_profit": -12119000, "research_and_development": 19526000, "selling_general_admin": 14472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41075000, "depreciation_amortisation": 2233000, "ebitda": -38842000, "interest_expense": 19969000, "interest_income": null, "other_non_operating": null, "pretax_income": -60896000, "tax_provision": null, "effective_tax_rate": null, "net_income": -60896000, "net_income_continuing_ops": -60896000, "net_income_to_common": -60896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49560000, "short_term_investments": 454000, "net_receivables": 369000, "inventory": 1354000, "other_current_assets": null, "total_current_assets": 54600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85535000, "total_assets": 140135000, "short_term_debt": 63000, "accounts_payable": 2389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5794000, "long_term_debt": 124945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167756000, "total_liabilities": 173550000, "total_debt": 125008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -786066000, "total_equity": -33415000, "shares_outstanding": 23176014, "operating_cash_flow": -35897000, "stock_based_compensation": 2627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25922000, "free_cash_flow": -34644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41075000", "ebitda": "-38842000", "netIncome": "-60896000", "grossProfit": "-12119000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12119000", "interestIncome": "4419000", "incomeBeforeTax": "-60896000", "interestExpense": "19969000", "operatingIncome": "-43823000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15550000", "nonInterestIncome": "None", "operatingExpenses": "31704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2233000", "sellingGeneralAndAdministrative": "14472000", "netIncomeFromContinuingOperations": "-60896000" }, "balance": { "goodwill": "None", "inventory": "1354000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "140135000", "longTermDebt": "124945000", "shortTermDebt": "63000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-786066000", "totalLiabilities": "173550000", "otherCurrentAssets": "2863000", "totalCurrentAssets": "54600000", "currentLongTermDebt": "54000", "longTermInvestments": "151000", "shortTermInvestments": "454000", "currentNetReceivables": "369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85535000", "currentAccountsPayable": "2389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125008000", "totalShareholderEquity": "-33415000", "capitalLeaseObligations": "9000", "otherCurrentLiabilities": "3342000", "totalCurrentLiabilities": "5794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167756000", "cashAndShortTermInvestments": "49560000", "commonStockSharesOutstanding": "23176014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "-35897000", "capitalExpenditures": "1253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25922000", "cashflowFromInvestment": "6327000", "stockBasedCompensation": "2627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14044000, "gross_profit": -14044000, "ebit": -37020000, "ebitda": -34206000, "pretax_income": -55024000, "tax_provision": -1151000, "net_income": -55024000, "net_income_to_common": -55024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106210000, "total_current_assets": 113567000, "total_assets": 201693000, "short_term_debt": 155000, "long_term_debt": 142617000, "total_debt": 142772000, "total_liabilities": 189037000, "total_equity": 12656000, "shares_outstanding": 21113516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41448000, "capital_expenditure": 1070000, "free_cash_flow": -40378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92462, "ticker_id": 6515, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37020000", "ebitda": "-34206000", "netIncome": "-55024000", "grossProfit": "-14044000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14044000", "interestIncome": "8278000", "incomeBeforeTax": "-55024000", "interestExpense": "18467000", "operatingIncome": "-45013000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1151000", "reportedCurrency": "USD", "netInterestIncome": "-10189000", "nonInterestIncome": "None", "operatingExpenses": "30969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2814000", "sellingGeneralAndAdministrative": "12673000", "netIncomeFromContinuingOperations": "-55024000" }, "balance": { "goodwill": "None", "inventory": "1834000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "201693000", "longTermDebt": "142617000", "shortTermDebt": "155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-725175000", "totalLiabilities": "189037000", "otherCurrentAssets": "3326000", "totalCurrentAssets": "113567000", "currentLongTermDebt": "130000", "longTermInvestments": "0", "shortTermInvestments": "204000", "currentNetReceivables": "2197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88126000", "currentAccountsPayable": "1631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142780000", "totalShareholderEquity": "12656000", "capitalLeaseObligations": "33000", "otherCurrentLiabilities": "8410000", "totalCurrentLiabilities": "11746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177291000", "cashAndShortTermInvestments": "106210000", "commonStockSharesOutstanding": "21113516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "479000", "operatingCashflow": "-41448000", "capitalExpenditures": "1070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1461000", "cashflowFromInvestment": "-507000", "stockBasedCompensation": "2920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14044000, "gross_profit": -14044000, "research_and_development": 20637000, "selling_general_admin": 12673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37020000, "depreciation_amortisation": 2814000, "ebitda": -34206000, "interest_expense": 18467000, "interest_income": null, "other_non_operating": null, "pretax_income": -55024000, "tax_provision": -1151000, "effective_tax_rate": null, "net_income": -55024000, "net_income_continuing_ops": -55024000, "net_income_to_common": -55024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106210000, "short_term_investments": 204000, "net_receivables": 2197000, "inventory": 1834000, "other_current_assets": null, "total_current_assets": 113567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88126000, "total_assets": 201693000, "short_term_debt": 155000, "accounts_payable": 1631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11746000, "long_term_debt": 142617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177291000, "total_liabilities": 189037000, "total_debt": 142772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -725175000, "total_equity": 12656000, "shares_outstanding": 21113516, "operating_cash_flow": -41448000, "stock_based_compensation": 2920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1461000, "free_cash_flow": -40378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37020000", "ebitda": "-34206000", "netIncome": "-55024000", "grossProfit": "-14044000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14044000", "interestIncome": "8278000", "incomeBeforeTax": "-55024000", "interestExpense": "18467000", "operatingIncome": "-45013000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1151000", "reportedCurrency": "USD", "netInterestIncome": "-10189000", "nonInterestIncome": "None", "operatingExpenses": "30969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2814000", "sellingGeneralAndAdministrative": "12673000", "netIncomeFromContinuingOperations": "-55024000" }, "balance": { "goodwill": "None", "inventory": "1834000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "201693000", "longTermDebt": "142617000", "shortTermDebt": "155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-725175000", "totalLiabilities": "189037000", "otherCurrentAssets": "3326000", "totalCurrentAssets": "113567000", "currentLongTermDebt": "130000", "longTermInvestments": "0", "shortTermInvestments": "204000", "currentNetReceivables": "2197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88126000", "currentAccountsPayable": "1631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142780000", "totalShareholderEquity": "12656000", "capitalLeaseObligations": "33000", "otherCurrentLiabilities": "8410000", "totalCurrentLiabilities": "11746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177291000", "cashAndShortTermInvestments": "106210000", "commonStockSharesOutstanding": "21113516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "479000", "operatingCashflow": "-41448000", "capitalExpenditures": "1070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1461000", "cashflowFromInvestment": "-507000", "stockBasedCompensation": "2920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": 33229000, "cost_of_revenue": 48888000, "gross_profit": -15659000, "ebit": -43036000, "ebitda": -39680000, "pretax_income": -60828000, "tax_provision": 7338000, "net_income": -60828000, "net_income_to_common": -60828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141984000, "total_current_assets": 152392000, "total_assets": 248954000, "short_term_debt": 139000, "long_term_debt": 132690000, "total_debt": 132829000, "total_liabilities": 185648000, "total_equity": 63306000, "shares_outstanding": 16977305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34855000, "capital_expenditure": 951000, "free_cash_flow": -33904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92467, "ticker_id": 6515, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43036000", "ebitda": "-39680000", "netIncome": "-60828000", "grossProfit": "-15659000", "depreciation": "None", "totalRevenue": "33229000", "costOfRevenue": "48888000", "interestIncome": "2313000", "incomeBeforeTax": "-60828000", "interestExpense": "18481000", "operatingIncome": "-53490000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7338000", "reportedCurrency": "USD", "netInterestIncome": "-16168000", "nonInterestIncome": "None", "operatingExpenses": "37831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18355000", "otherNonOperatingIncome": "11143000", "costofGoodsAndServicesSold": "48888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3356000", "sellingGeneralAndAdministrative": "14367000", "netIncomeFromContinuingOperations": "-60828000" }, "balance": { "goodwill": "None", "inventory": "2808000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "248954000", "longTermDebt": "132690000", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-670151000", "totalLiabilities": "185648000", "otherCurrentAssets": "2840000", "totalCurrentAssets": "152392000", "currentLongTermDebt": "128000", "longTermInvestments": "None", "shortTermInvestments": "238000", "currentNetReceivables": "4760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96562000", "currentAccountsPayable": "5644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54832000", "shortLongTermDebtTotal": "132829000", "totalShareholderEquity": "63306000", "capitalLeaseObligations": "11000", "otherCurrentLiabilities": "5104000", "totalCurrentLiabilities": "12033000", "otherNonCurrentLiabilities": "40925000", "totalNonCurrentLiabilities": "173615000", "cashAndShortTermInvestments": "141984000", "commonStockSharesOutstanding": "16977305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "17272000", "operatingCashflow": "-34855000", "capitalExpenditures": "951000", "changeInReceivables": "-3233000", "changeInExchangeRate": "None", "cashflowFromFinancing": "155849000", "cashflowFromInvestment": "8337000", "stockBasedCompensation": "2469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "129331000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "188859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33229000, "cost_of_revenue": 48888000, "gross_profit": -15659000, "research_and_development": 18355000, "selling_general_admin": 14367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43036000, "depreciation_amortisation": 3356000, "ebitda": -39680000, "interest_expense": 18481000, "interest_income": null, "other_non_operating": null, "pretax_income": -60828000, "tax_provision": 7338000, "effective_tax_rate": null, "net_income": -60828000, "net_income_continuing_ops": -60828000, "net_income_to_common": -60828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141984000, "short_term_investments": 238000, "net_receivables": 4760000, "inventory": 2808000, "other_current_assets": null, "total_current_assets": 152392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96562000, "total_assets": 248954000, "short_term_debt": 139000, "accounts_payable": 5644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12033000, "long_term_debt": 132690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173615000, "total_liabilities": 185648000, "total_debt": 132829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -670151000, "total_equity": 63306000, "shares_outstanding": 16977305, "operating_cash_flow": -34855000, "stock_based_compensation": 2469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155849000, "free_cash_flow": -33904000, "net_change_in_cash": 129331000 }, "raw_data": { "income": { "ebit": "-43036000", "ebitda": "-39680000", "netIncome": "-60828000", "grossProfit": "-15659000", "depreciation": "None", "totalRevenue": "33229000", "costOfRevenue": "48888000", "interestIncome": "2313000", "incomeBeforeTax": "-60828000", "interestExpense": "18481000", "operatingIncome": "-53490000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7338000", "reportedCurrency": "USD", "netInterestIncome": "-16168000", "nonInterestIncome": "None", "operatingExpenses": "37831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18355000", "otherNonOperatingIncome": "11143000", "costofGoodsAndServicesSold": "48888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3356000", "sellingGeneralAndAdministrative": "14367000", "netIncomeFromContinuingOperations": "-60828000" }, "balance": { "goodwill": "None", "inventory": "2808000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "248954000", "longTermDebt": "132690000", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-670151000", "totalLiabilities": "185648000", "otherCurrentAssets": "2840000", "totalCurrentAssets": "152392000", "currentLongTermDebt": "128000", "longTermInvestments": "None", "shortTermInvestments": "238000", "currentNetReceivables": "4760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96562000", "currentAccountsPayable": "5644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54832000", "shortLongTermDebtTotal": "132829000", "totalShareholderEquity": "63306000", "capitalLeaseObligations": "11000", "otherCurrentLiabilities": "5104000", "totalCurrentLiabilities": "12033000", "otherNonCurrentLiabilities": "40925000", "totalNonCurrentLiabilities": "173615000", "cashAndShortTermInvestments": "141984000", "commonStockSharesOutstanding": "16977305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "17272000", "operatingCashflow": "-34855000", "capitalExpenditures": "951000", "changeInReceivables": "-3233000", "changeInExchangeRate": "None", "cashflowFromFinancing": "155849000", "cashflowFromInvestment": "8337000", "stockBasedCompensation": "2469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "129331000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "188859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": 110734000, "cost_of_revenue": 163338000, "gross_profit": -52604000, "ebit": -75543000, "ebitda": -67114000, "pretax_income": -90094000, "tax_provision": -1530000, "net_income": -88564000, "net_income_to_common": -88564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12342000, "total_current_assets": 37389000, "total_assets": 142324000, "short_term_debt": -557000, "long_term_debt": 143638000, "total_debt": 143081000, "total_liabilities": 210818000, "total_equity": -68494000, "shares_outstanding": 6010150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37038000, "capital_expenditure": 6990000, "free_cash_flow": -30048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92472, "ticker_id": 6515, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75543000", "ebitda": "-67114000", "netIncome": "-88564000", "grossProfit": "-52604000", "depreciation": "None", "totalRevenue": "110734000", "costOfRevenue": "163338000", "interestIncome": "43000", "incomeBeforeTax": "-90094000", "interestExpense": "20593000", "operatingIncome": "-83911000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1530000", "reportedCurrency": "USD", "netInterestIncome": "-20593000", "nonInterestIncome": "None", "operatingExpenses": "31307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8429000", "sellingGeneralAndAdministrative": "14619000", "netIncomeFromContinuingOperations": "-88564000" }, "balance": { "goodwill": "None", "inventory": "11069000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "142324000", "longTermDebt": "143638000", "shortTermDebt": "-557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-609323000", "totalLiabilities": "210818000", "otherCurrentAssets": "12448000", "totalCurrentAssets": "37389000", "currentLongTermDebt": "16666000", "longTermInvestments": "None", "shortTermInvestments": "195000", "currentNetReceivables": "1530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104935000", "currentAccountsPayable": "9430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58484000", "shortLongTermDebtTotal": "143420000", "totalShareholderEquity": "-68494000", "capitalLeaseObligations": "339000", "otherCurrentLiabilities": "21999000", "totalCurrentLiabilities": "31265000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "179553000", "cashAndShortTermInvestments": "12342000", "commonStockSharesOutstanding": "6010150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "22829000", "operatingCashflow": "-37038000", "capitalExpenditures": "6990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5494000", "cashflowFromInvestment": "-6873000", "stockBasedCompensation": "2264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110734000, "cost_of_revenue": 163338000, "gross_profit": -52604000, "research_and_development": 13587000, "selling_general_admin": 14619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75543000, "depreciation_amortisation": 8429000, "ebitda": -67114000, "interest_expense": 20593000, "interest_income": null, "other_non_operating": null, "pretax_income": -90094000, "tax_provision": -1530000, "effective_tax_rate": null, "net_income": -88564000, "net_income_continuing_ops": -88564000, "net_income_to_common": -88564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12342000, "short_term_investments": 195000, "net_receivables": 1530000, "inventory": 11069000, "other_current_assets": null, "total_current_assets": 37389000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104935000, "total_assets": 142324000, "short_term_debt": -557000, "accounts_payable": 9430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31265000, "long_term_debt": 143638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179553000, "total_liabilities": 210818000, "total_debt": 143081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -609323000, "total_equity": -68494000, "shares_outstanding": 6010150, "operating_cash_flow": -37038000, "stock_based_compensation": 2264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5494000, "free_cash_flow": -30048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75543000", "ebitda": "-67114000", "netIncome": "-88564000", "grossProfit": "-52604000", "depreciation": "None", "totalRevenue": "110734000", "costOfRevenue": "163338000", "interestIncome": "43000", "incomeBeforeTax": "-90094000", "interestExpense": "20593000", "operatingIncome": "-83911000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1530000", "reportedCurrency": "USD", "netInterestIncome": "-20593000", "nonInterestIncome": "None", "operatingExpenses": "31307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8429000", "sellingGeneralAndAdministrative": "14619000", "netIncomeFromContinuingOperations": "-88564000" }, "balance": { "goodwill": "None", "inventory": "11069000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "142324000", "longTermDebt": "143638000", "shortTermDebt": "-557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-609323000", "totalLiabilities": "210818000", "otherCurrentAssets": "12448000", "totalCurrentAssets": "37389000", "currentLongTermDebt": "16666000", "longTermInvestments": "None", "shortTermInvestments": "195000", "currentNetReceivables": "1530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104935000", "currentAccountsPayable": "9430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58484000", "shortLongTermDebtTotal": "143420000", "totalShareholderEquity": "-68494000", "capitalLeaseObligations": "339000", "otherCurrentLiabilities": "21999000", "totalCurrentLiabilities": "31265000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "179553000", "cashAndShortTermInvestments": "12342000", "commonStockSharesOutstanding": "6010150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "22829000", "operatingCashflow": "-37038000", "capitalExpenditures": "6990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5494000", "cashflowFromInvestment": "-6873000", "stockBasedCompensation": "2264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": 47044000, "cost_of_revenue": 109621000, "gross_profit": -62577000, "ebit": -94906000, "ebitda": -89057000, "pretax_income": -136392000, "tax_provision": 41486000, "net_income": -136392000, "net_income_to_common": -136392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56363000, "total_current_assets": 112000000, "total_assets": 232626000, "short_term_debt": 5120000, "long_term_debt": 142665000, "total_debt": 147785000, "total_liabilities": 216009000, "total_equity": 16617000, "shares_outstanding": 3483321, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -110508000, "capital_expenditure": 33439000, "free_cash_flow": -77069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92477, "ticker_id": 6515, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94906000", "ebitda": "-89057000", "netIncome": "-136392000", "grossProfit": "-62577000", "depreciation": "None", "totalRevenue": "47044000", "costOfRevenue": "109621000", "interestIncome": "199000", "incomeBeforeTax": "-136392000", "interestExpense": "43458000", "operatingIncome": "-89366000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "41486000", "reportedCurrency": "USD", "netInterestIncome": "-43259000", "nonInterestIncome": "None", "operatingExpenses": "26789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5849000", "sellingGeneralAndAdministrative": "21084000", "netIncomeFromContinuingOperations": "-132670000" }, "balance": { "goodwill": "None", "inventory": "12867000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "232626000", "longTermDebt": "142665000", "shortTermDebt": "5120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-520759000", "totalLiabilities": "216009000", "otherCurrentAssets": "42344000", "totalCurrentAssets": "112000000", "currentLongTermDebt": "5120000", "longTermInvestments": "None", "shortTermInvestments": "1105000", "currentNetReceivables": "426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120626000", "currentAccountsPayable": "12280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60223000", "shortLongTermDebtTotal": "147785000", "totalShareholderEquity": "16617000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4157000", "totalCurrentLiabilities": "21681000", "otherNonCurrentLiabilities": "29839000", "totalNonCurrentLiabilities": "194328000", "cashAndShortTermInvestments": "56363000", "commonStockSharesOutstanding": "3483321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-47647000", "operatingCashflow": "-110508000", "capitalExpenditures": "33439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188705000", "cashflowFromInvestment": "-31124000", "stockBasedCompensation": "2605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47044000, "cost_of_revenue": 109621000, "gross_profit": -62577000, "research_and_development": null, "selling_general_admin": 21084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94906000, "depreciation_amortisation": 5849000, "ebitda": -89057000, "interest_expense": 43458000, "interest_income": null, "other_non_operating": null, "pretax_income": -136392000, "tax_provision": 41486000, "effective_tax_rate": null, "net_income": -136392000, "net_income_continuing_ops": -132670000, "net_income_to_common": -136392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56363000, "short_term_investments": 1105000, "net_receivables": 426000, "inventory": 12867000, "other_current_assets": null, "total_current_assets": 112000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120626000, "total_assets": 232626000, "short_term_debt": 5120000, "accounts_payable": 12280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21681000, "long_term_debt": 142665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194328000, "total_liabilities": 216009000, "total_debt": 147785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -520759000, "total_equity": 16617000, "shares_outstanding": 3483321, "operating_cash_flow": -110508000, "stock_based_compensation": 2605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188705000, "free_cash_flow": -77069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94906000", "ebitda": "-89057000", "netIncome": "-136392000", "grossProfit": "-62577000", "depreciation": "None", "totalRevenue": "47044000", "costOfRevenue": "109621000", "interestIncome": "199000", "incomeBeforeTax": "-136392000", "interestExpense": "43458000", "operatingIncome": "-89366000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "41486000", "reportedCurrency": "USD", "netInterestIncome": "-43259000", "nonInterestIncome": "None", "operatingExpenses": "26789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5849000", "sellingGeneralAndAdministrative": "21084000", "netIncomeFromContinuingOperations": "-132670000" }, "balance": { "goodwill": "None", "inventory": "12867000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "232626000", "longTermDebt": "142665000", "shortTermDebt": "5120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-520759000", "totalLiabilities": "216009000", "otherCurrentAssets": "42344000", "totalCurrentAssets": "112000000", "currentLongTermDebt": "5120000", "longTermInvestments": "None", "shortTermInvestments": "1105000", "currentNetReceivables": "426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120626000", "currentAccountsPayable": "12280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60223000", "shortLongTermDebtTotal": "147785000", "totalShareholderEquity": "16617000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4157000", "totalCurrentLiabilities": "21681000", "otherNonCurrentLiabilities": "29839000", "totalNonCurrentLiabilities": "194328000", "cashAndShortTermInvestments": "56363000", "commonStockSharesOutstanding": "3483321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-47647000", "operatingCashflow": "-110508000", "capitalExpenditures": "33439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188705000", "cashflowFromInvestment": "-31124000", "stockBasedCompensation": "2605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": 13709000, "cost_of_revenue": 30669000, "gross_profit": -16960000, "ebit": -36097000, "ebitda": -34019000, "pretax_income": -98895000, "tax_provision": 62798000, "net_income": -98895000, "net_income_to_common": -98895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9490000, "total_current_assets": 38750000, "total_assets": 134637000, "short_term_debt": 553965000, "long_term_debt": null, "total_debt": 553965000, "total_liabilities": 573888000, "total_equity": -439251000, "shares_outstanding": 30156, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59771000, "capital_expenditure": 12296000, "free_cash_flow": -47475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92482, "ticker_id": 6515, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36097000", "ebitda": "-34019000", "netIncome": "-98895000", "grossProfit": "-16960000", "depreciation": "None", "totalRevenue": "13709000", "costOfRevenue": "30669000", "interestIncome": "4386530", "incomeBeforeTax": "-98895000", "interestExpense": "64846000", "operatingIncome": "-33941000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "62798000", "reportedCurrency": "USD", "netInterestIncome": "-64049000", "nonInterestIncome": "None", "operatingExpenses": "16918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2078000", "sellingGeneralAndAdministrative": "13780000", "netIncomeFromContinuingOperations": "-98895000" }, "balance": { "goodwill": "None", "inventory": "4453000", "commonStock": "203079434", "currentDebt": "None", "investments": "None", "totalAssets": "134637000", "longTermDebt": "None", "shortTermDebt": "553965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-444438000", "totalLiabilities": "573888000", "otherCurrentAssets": "24710000", "totalCurrentAssets": "38750000", "currentLongTermDebt": "553965000", "longTermInvestments": "None", "shortTermInvestments": "539000", "currentNetReceivables": "97000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95887000", "currentAccountsPayable": "10746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31524000", "shortLongTermDebtTotal": "553965000", "totalShareholderEquity": "-439251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4785000", "totalCurrentLiabilities": "569496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4392000", "cashAndShortTermInvestments": "9490000", "commonStockSharesOutstanding": "30156", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-39604000", "operatingCashflow": "-59771000", "capitalExpenditures": "12296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68173000", "cashflowFromInvestment": "-12296000", "stockBasedCompensation": "1808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13709000, "cost_of_revenue": 30669000, "gross_profit": -16960000, "research_and_development": 7708000, "selling_general_admin": 13780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36097000, "depreciation_amortisation": 2078000, "ebitda": -34019000, "interest_expense": 64846000, "interest_income": null, "other_non_operating": null, "pretax_income": -98895000, "tax_provision": 62798000, "effective_tax_rate": null, "net_income": -98895000, "net_income_continuing_ops": -98895000, "net_income_to_common": -98895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9490000, "short_term_investments": 539000, "net_receivables": 97000, "inventory": 4453000, "other_current_assets": null, "total_current_assets": 38750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95887000, "total_assets": 134637000, "short_term_debt": 553965000, "accounts_payable": 10746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 569496000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4392000, "total_liabilities": 573888000, "total_debt": 553965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -444438000, "total_equity": -439251000, "shares_outstanding": 30156, "operating_cash_flow": -59771000, "stock_based_compensation": 1808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68173000, "free_cash_flow": -47475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36097000", "ebitda": "-34019000", "netIncome": "-98895000", "grossProfit": "-16960000", "depreciation": "None", "totalRevenue": "13709000", "costOfRevenue": "30669000", "interestIncome": "4386530", "incomeBeforeTax": "-98895000", "interestExpense": "64846000", "operatingIncome": "-33941000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "62798000", "reportedCurrency": "USD", "netInterestIncome": "-64049000", "nonInterestIncome": "None", "operatingExpenses": "16918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2078000", "sellingGeneralAndAdministrative": "13780000", "netIncomeFromContinuingOperations": "-98895000" }, "balance": { "goodwill": "None", "inventory": "4453000", "commonStock": "203079434", "currentDebt": "None", "investments": "None", "totalAssets": "134637000", "longTermDebt": "None", "shortTermDebt": "553965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-444438000", "totalLiabilities": "573888000", "otherCurrentAssets": "24710000", "totalCurrentAssets": "38750000", "currentLongTermDebt": "553965000", "longTermInvestments": "None", "shortTermInvestments": "539000", "currentNetReceivables": "97000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95887000", "currentAccountsPayable": "10746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31524000", "shortLongTermDebtTotal": "553965000", "totalShareholderEquity": "-439251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4785000", "totalCurrentLiabilities": "569496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4392000", "cashAndShortTermInvestments": "9490000", "commonStockSharesOutstanding": "30156", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-39604000", "operatingCashflow": "-59771000", "capitalExpenditures": "12296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68173000", "cashflowFromInvestment": "-12296000", "stockBasedCompensation": "1808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 5060000, "gross_profit": -5060000, "ebit": -3540000, "ebitda": 2235000, "pretax_income": 2235000, "tax_provision": 555450, "net_income": 1680000, "net_income_to_common": 1680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9138000, "total_current_assets": 18489000, "total_assets": 99744000, "short_term_debt": 131386000, "long_term_debt": null, "total_debt": 131386000, "total_liabilities": 440100000, "total_equity": -340356000, "shares_outstanding": 264519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -452715, "capital_expenditure": 1146000, "free_cash_flow": 693285, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92487, "ticker_id": 6515, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3540000", "ebitda": "2235000", "netIncome": "1680000", "grossProfit": "-5060000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "5060000", "interestIncome": "2844990", "incomeBeforeTax": "2235000", "interestExpense": "2845000", "operatingIncome": "-610000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "555450", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "609580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5775000", "sellingGeneralAndAdministrative": "609580", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2060000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "99744000", "longTermDebt": "None", "shortTermDebt": "131386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-345543000", "totalLiabilities": "440100000", "otherCurrentAssets": "6752000", "totalCurrentAssets": "18489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "539000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81255000", "currentAccountsPayable": "3824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41404000", "shortLongTermDebtTotal": "427587000", "totalShareholderEquity": "-340356000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2283551", "totalCurrentLiabilities": "138049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302051000", "cashAndShortTermInvestments": "9138000", "commonStockSharesOutstanding": "264519", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1679963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-320000", "operatingCashflow": "-452715", "capitalExpenditures": "1146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211043716", "cashflowFromInvestment": "-210080000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "211580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 5060000, "gross_profit": -5060000, "research_and_development": null, "selling_general_admin": 609580, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3540000, "depreciation_amortisation": 5775000, "ebitda": 2235000, "interest_expense": 2845000, "interest_income": null, "other_non_operating": null, "pretax_income": 2235000, "tax_provision": 555450, "effective_tax_rate": null, "net_income": 1680000, "net_income_continuing_ops": null, "net_income_to_common": 1680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9138000, "short_term_investments": 539000, "net_receivables": null, "inventory": 2060000, "other_current_assets": null, "total_current_assets": 18489000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81255000, "total_assets": 99744000, "short_term_debt": 131386000, "accounts_payable": 3824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138049000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302051000, "total_liabilities": 440100000, "total_debt": 131386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -345543000, "total_equity": -340356000, "shares_outstanding": 264519, "operating_cash_flow": -452715, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211043716, "free_cash_flow": 693285, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3540000", "ebitda": "2235000", "netIncome": "1680000", "grossProfit": "-5060000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "5060000", "interestIncome": "2844990", "incomeBeforeTax": "2235000", "interestExpense": "2845000", "operatingIncome": "-610000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "555450", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "609580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5775000", "sellingGeneralAndAdministrative": "609580", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2060000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "99744000", "longTermDebt": "None", "shortTermDebt": "131386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-345543000", "totalLiabilities": "440100000", "otherCurrentAssets": "6752000", "totalCurrentAssets": "18489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "539000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81255000", "currentAccountsPayable": "3824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41404000", "shortLongTermDebtTotal": "427587000", "totalShareholderEquity": "-340356000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2283551", "totalCurrentLiabilities": "138049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302051000", "cashAndShortTermInvestments": "9138000", "commonStockSharesOutstanding": "264519", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1679963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-320000", "operatingCashflow": "-452715", "capitalExpenditures": "1146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211043716", "cashflowFromInvestment": "-210080000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "211580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 691000, "gross_profit": -691000, "ebit": -50065000, "ebitda": -49374000, "pretax_income": -48287000, "tax_provision": null, "net_income": -48287000, "net_income_to_common": -48287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189014000, "total_current_assets": 191769000, "total_assets": 269900000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 31000, "total_liabilities": 46101000, "total_equity": 223799000, "shares_outstanding": 89740061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31314000, "capital_expenditure": 576000, "free_cash_flow": -30738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92450, "ticker_id": 6515, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50065000", "ebitda": "-49374000", "netIncome": "-48287000", "grossProfit": "-691000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "691000", "interestIncome": "1896000", "incomeBeforeTax": "-48287000", "interestExpense": "0", "operatingIncome": "-50065000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1896000", "nonInterestIncome": "None", "operatingExpenses": "49374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000", "sellingGeneralAndAdministrative": "34165000", "netIncomeFromContinuingOperations": "-48287000" }, "balance": { "goodwill": "None", "inventory": "1463000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "269900000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-875017000", "totalLiabilities": "46101000", "otherCurrentAssets": "None", "totalCurrentAssets": "191769000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "660000", "currentNetReceivables": "632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53006000", "currentAccountsPayable": "2985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31000", "totalShareholderEquity": "223799000", "capitalLeaseObligations": "31000", "otherCurrentLiabilities": "1189000", "totalCurrentLiabilities": "4205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41896000", "cashAndShortTermInvestments": "189014000", "commonStockSharesOutstanding": "89740061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-62000", "operatingCashflow": "-31314000", "capitalExpenditures": "576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39261000", "cashflowFromInvestment": "-508000", "stockBasedCompensation": "19130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 691000, "gross_profit": -691000, "research_and_development": 9652000, "selling_general_admin": 34165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50065000, "depreciation_amortisation": 691000, "ebitda": -49374000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -48287000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48287000, "net_income_continuing_ops": -48287000, "net_income_to_common": -48287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189014000, "short_term_investments": 660000, "net_receivables": 632000, "inventory": 1463000, "other_current_assets": null, "total_current_assets": 191769000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53006000, "total_assets": 269900000, "short_term_debt": 31000, "accounts_payable": 2985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41896000, "total_liabilities": 46101000, "total_debt": 31000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -875017000, "total_equity": 223799000, "shares_outstanding": 89740061, "operating_cash_flow": -31314000, "stock_based_compensation": 19130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39261000, "free_cash_flow": -30738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50065000", "ebitda": "-49374000", "netIncome": "-48287000", "grossProfit": "-691000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "691000", "interestIncome": "1896000", "incomeBeforeTax": "-48287000", "interestExpense": "0", "operatingIncome": "-50065000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1896000", "nonInterestIncome": "None", "operatingExpenses": "49374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000", "sellingGeneralAndAdministrative": "34165000", "netIncomeFromContinuingOperations": "-48287000" }, "balance": { "goodwill": "None", "inventory": "1463000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "269900000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-875017000", "totalLiabilities": "46101000", "otherCurrentAssets": "None", "totalCurrentAssets": "191769000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "660000", "currentNetReceivables": "632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53006000", "currentAccountsPayable": "2985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31000", "totalShareholderEquity": "223799000", "capitalLeaseObligations": "31000", "otherCurrentLiabilities": "1189000", "totalCurrentLiabilities": "4205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41896000", "cashAndShortTermInvestments": "189014000", "commonStockSharesOutstanding": "89740061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-62000", "operatingCashflow": "-31314000", "capitalExpenditures": "576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39261000", "cashflowFromInvestment": "-508000", "stockBasedCompensation": "19130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 788000, "gross_profit": -788000, "ebit": -18770000, "ebitda": -17982000, "pretax_income": -7792000, "tax_provision": null, "net_income": -7792000, "net_income_to_common": -7792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181738000, "total_current_assets": 184539000, "total_assets": 263027000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 49332000, "total_equity": 213695000, "shares_outstanding": 83025384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60717000, "capital_expenditure": 117000, "free_cash_flow": -60600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92451, "ticker_id": 6515, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18770000", "ebitda": "-17982000", "netIncome": "-7792000", "grossProfit": "-788000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "788000", "interestIncome": "1847000", "incomeBeforeTax": "-7792000", "interestExpense": "595000", "operatingIncome": "-18770000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1259000", "nonInterestIncome": "None", "operatingExpenses": "17982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788000", "sellingGeneralAndAdministrative": "5504000", "netIncomeFromContinuingOperations": "-7792000" }, "balance": { "goodwill": "None", "inventory": "1416000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "263027000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-826730000", "totalLiabilities": "49332000", "otherCurrentAssets": "None", "totalCurrentAssets": "184539000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "776000", "currentNetReceivables": "609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53005000", "currentAccountsPayable": "4415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "213695000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "7734000", "totalCurrentLiabilities": "7734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41598000", "cashAndShortTermInvestments": "181738000", "commonStockSharesOutstanding": "83025384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-99000", "operatingCashflow": "-60717000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93704000", "cashflowFromInvestment": "3876000", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 788000, "gross_profit": -788000, "research_and_development": 5507000, "selling_general_admin": 5504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18770000, "depreciation_amortisation": 788000, "ebitda": -17982000, "interest_expense": 595000, "interest_income": null, "other_non_operating": null, "pretax_income": -7792000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7792000, "net_income_continuing_ops": -7792000, "net_income_to_common": -7792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181738000, "short_term_investments": 776000, "net_receivables": 609000, "inventory": 1416000, "other_current_assets": null, "total_current_assets": 184539000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53005000, "total_assets": 263027000, "short_term_debt": null, "accounts_payable": 4415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7734000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41598000, "total_liabilities": 49332000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -826730000, "total_equity": 213695000, "shares_outstanding": 83025384, "operating_cash_flow": -60717000, "stock_based_compensation": 366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93704000, "free_cash_flow": -60600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18770000", "ebitda": "-17982000", "netIncome": "-7792000", "grossProfit": "-788000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "788000", "interestIncome": "1847000", "incomeBeforeTax": "-7792000", "interestExpense": "595000", "operatingIncome": "-18770000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1259000", "nonInterestIncome": "None", "operatingExpenses": "17982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788000", "sellingGeneralAndAdministrative": "5504000", "netIncomeFromContinuingOperations": "-7792000" }, "balance": { "goodwill": "None", "inventory": "1416000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "263027000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-826730000", "totalLiabilities": "49332000", "otherCurrentAssets": "None", "totalCurrentAssets": "184539000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "776000", "currentNetReceivables": "609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53005000", "currentAccountsPayable": "4415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "213695000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "7734000", "totalCurrentLiabilities": "7734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41598000", "cashAndShortTermInvestments": "181738000", "commonStockSharesOutstanding": "83025384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-99000", "operatingCashflow": "-60717000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93704000", "cashflowFromInvestment": "3876000", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3030000, "gross_profit": -3030000, "ebit": -5848000, "ebitda": -5346000, "pretax_income": -9376000, "tax_provision": null, "net_income": -9376000, "net_income_to_common": -9376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139094000, "total_current_assets": 145437000, "total_assets": 230591000, "short_term_debt": 60000, "long_term_debt": 134160000, "total_debt": 134220000, "total_liabilities": 183106000, "total_equity": 47485000, "shares_outstanding": 27584548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3439000, "capital_expenditure": 50000, "free_cash_flow": -3389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92453, "ticker_id": 6515, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5848000", "ebitda": "-5346000", "netIncome": "-9376000", "grossProfit": "-3030000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3030000", "interestIncome": "1131000", "incomeBeforeTax": "-9376000", "interestExpense": "3564000", "operatingIncome": "-7258000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2433000", "nonInterestIncome": "None", "operatingExpenses": "4228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000", "sellingGeneralAndAdministrative": "2564000", "netIncomeFromContinuingOperations": "-9376000" }, "balance": { "goodwill": "None", "inventory": "1316000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "230591000", "longTermDebt": "134160000", "shortTermDebt": "60000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-818938000", "totalLiabilities": "183106000", "otherCurrentAssets": "3781000", "totalCurrentAssets": "145437000", "currentLongTermDebt": "29000", "longTermInvestments": "0", "shortTermInvestments": "796000", "currentNetReceivables": "450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85154000", "currentAccountsPayable": "1779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134235000", "totalShareholderEquity": "47485000", "capitalLeaseObligations": "46000", "otherCurrentLiabilities": "1900000", "totalCurrentLiabilities": "7639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175467000", "cashAndShortTermInvestments": "139094000", "commonStockSharesOutstanding": "27584548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "-3439000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71458000", "cashflowFromInvestment": "579000", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3030000, "gross_profit": -3030000, "research_and_development": null, "selling_general_admin": 2564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5848000, "depreciation_amortisation": 502000, "ebitda": -5346000, "interest_expense": 3564000, "interest_income": null, "other_non_operating": null, "pretax_income": -9376000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9376000, "net_income_continuing_ops": -9376000, "net_income_to_common": -9376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139094000, "short_term_investments": 796000, "net_receivables": 450000, "inventory": 1316000, "other_current_assets": null, "total_current_assets": 145437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85154000, "total_assets": 230591000, "short_term_debt": 60000, "accounts_payable": 1779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7639000, "long_term_debt": 134160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175467000, "total_liabilities": 183106000, "total_debt": 134220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -818938000, "total_equity": 47485000, "shares_outstanding": 27584548, "operating_cash_flow": -3439000, "stock_based_compensation": 366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71458000, "free_cash_flow": -3389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5848000", "ebitda": "-5346000", "netIncome": "-9376000", "grossProfit": "-3030000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3030000", "interestIncome": "1131000", "incomeBeforeTax": "-9376000", "interestExpense": "3564000", "operatingIncome": "-7258000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2433000", "nonInterestIncome": "None", "operatingExpenses": "4228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000", "sellingGeneralAndAdministrative": "2564000", "netIncomeFromContinuingOperations": "-9376000" }, "balance": { "goodwill": "None", "inventory": "1316000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "230591000", "longTermDebt": "134160000", "shortTermDebt": "60000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-818938000", "totalLiabilities": "183106000", "otherCurrentAssets": "3781000", "totalCurrentAssets": "145437000", "currentLongTermDebt": "29000", "longTermInvestments": "0", "shortTermInvestments": "796000", "currentNetReceivables": "450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85154000", "currentAccountsPayable": "1779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134235000", "totalShareholderEquity": "47485000", "capitalLeaseObligations": "46000", "otherCurrentLiabilities": "1900000", "totalCurrentLiabilities": "7639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175467000", "cashAndShortTermInvestments": "139094000", "commonStockSharesOutstanding": "27584548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "-3439000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71458000", "cashflowFromInvestment": "579000", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3171000, "gross_profit": -3171000, "ebit": -8315000, "ebitda": -7817000, "pretax_income": -11759000, "tax_provision": null, "net_income": -11737000, "net_income_to_common": -11737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68768000, "total_current_assets": 74797000, "total_assets": 162147000, "short_term_debt": 59000, "long_term_debt": 131007000, "total_debt": 131066000, "total_liabilities": 177406000, "total_equity": -15259000, "shares_outstanding": 27584548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9023000, "capital_expenditure": 226000, "free_cash_flow": -8797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92454, "ticker_id": 6515, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8315000", "ebitda": "-7817000", "netIncome": "-11737000", "grossProfit": "-3171000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3171000", "interestIncome": "687000", "incomeBeforeTax": "-11759000", "interestExpense": "3444000", "operatingIncome": "-9315000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2792000", "nonInterestIncome": "None", "operatingExpenses": "6144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "3478000", "netIncomeFromContinuingOperations": "-11759000" }, "balance": { "goodwill": "None", "inventory": "1311000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "162147000", "longTermDebt": "131007000", "shortTermDebt": "59000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-809562000", "totalLiabilities": "177406000", "otherCurrentAssets": "3337000", "totalCurrentAssets": "74797000", "currentLongTermDebt": "28000", "longTermInvestments": "0", "shortTermInvestments": "1109000", "currentNetReceivables": "272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87350000", "currentAccountsPayable": "1330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131089000", "totalShareholderEquity": "-15259000", "capitalLeaseObligations": "54000", "otherCurrentLiabilities": "2840000", "totalCurrentLiabilities": "2899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174507000", "cashAndShortTermInvestments": "68768000", "commonStockSharesOutstanding": "27584548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11000", "operatingCashflow": "-9023000", "capitalExpenditures": "226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40577000", "cashflowFromInvestment": "-215000", "stockBasedCompensation": "636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3171000, "gross_profit": -3171000, "research_and_development": 2344000, "selling_general_admin": 3478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8315000, "depreciation_amortisation": 498000, "ebitda": -7817000, "interest_expense": 3444000, "interest_income": null, "other_non_operating": null, "pretax_income": -11759000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11737000, "net_income_continuing_ops": -11759000, "net_income_to_common": -11737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68768000, "short_term_investments": 1109000, "net_receivables": 272000, "inventory": 1311000, "other_current_assets": null, "total_current_assets": 74797000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87350000, "total_assets": 162147000, "short_term_debt": 59000, "accounts_payable": 1330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2899000, "long_term_debt": 131007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174507000, "total_liabilities": 177406000, "total_debt": 131066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -809562000, "total_equity": -15259000, "shares_outstanding": 27584548, "operating_cash_flow": -9023000, "stock_based_compensation": 636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40577000, "free_cash_flow": -8797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8315000", "ebitda": "-7817000", "netIncome": "-11737000", "grossProfit": "-3171000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3171000", "interestIncome": "687000", "incomeBeforeTax": "-11759000", "interestExpense": "3444000", "operatingIncome": "-9315000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2792000", "nonInterestIncome": "None", "operatingExpenses": "6144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "3478000", "netIncomeFromContinuingOperations": "-11759000" }, "balance": { "goodwill": "None", "inventory": "1311000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "162147000", "longTermDebt": "131007000", "shortTermDebt": "59000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-809562000", "totalLiabilities": "177406000", "otherCurrentAssets": "3337000", "totalCurrentAssets": "74797000", "currentLongTermDebt": "28000", "longTermInvestments": "0", "shortTermInvestments": "1109000", "currentNetReceivables": "272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87350000", "currentAccountsPayable": "1330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131089000", "totalShareholderEquity": "-15259000", "capitalLeaseObligations": "54000", "otherCurrentLiabilities": "2840000", "totalCurrentLiabilities": "2899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174507000", "cashAndShortTermInvestments": "68768000", "commonStockSharesOutstanding": "27584548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11000", "operatingCashflow": "-9023000", "capitalExpenditures": "226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40577000", "cashflowFromInvestment": "-215000", "stockBasedCompensation": "636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 534000, "gross_profit": -534000, "ebit": -8400000, "ebitda": -7866000, "pretax_income": -11759000, "tax_provision": null, "net_income": -11759000, "net_income_to_common": -11759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39688000, "total_current_assets": 44009000, "total_assets": 129327000, "short_term_debt": 92000, "long_term_debt": 127936000, "total_debt": 128028000, "total_liabilities": 173833000, "total_equity": -44506000, "shares_outstanding": 24948434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9695000, "capital_expenditure": 171000, "free_cash_flow": -9524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92455, "ticker_id": 6515, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8400000", "ebitda": "-7866000", "netIncome": "-11759000", "grossProfit": "-534000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "534000", "interestIncome": "719000", "incomeBeforeTax": "-11759000", "interestExpense": "3359000", "operatingIncome": "-9222000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2674000", "nonInterestIncome": "None", "operatingExpenses": "8688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "2933000", "netIncomeFromContinuingOperations": "-11759000" }, "balance": { "goodwill": "None", "inventory": "1302000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "129327000", "longTermDebt": "127936000", "shortTermDebt": "92000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-797825000", "totalLiabilities": "173833000", "otherCurrentAssets": "1952000", "totalCurrentAssets": "44009000", "currentLongTermDebt": "28000", "longTermInvestments": "0", "shortTermInvestments": "739000", "currentNetReceivables": "328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85318000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128059000", "totalShareholderEquity": "-44506000", "capitalLeaseObligations": "95000", "otherCurrentLiabilities": "2630000", "totalCurrentLiabilities": "2722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171111000", "cashAndShortTermInvestments": "39688000", "commonStockSharesOutstanding": "24948434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "41000", "operatingCashflow": "-9695000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182000", "cashflowFromInvestment": "-114000", "stockBasedCompensation": "528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 534000, "gross_profit": -534000, "research_and_development": 2999000, "selling_general_admin": 2933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8400000, "depreciation_amortisation": 534000, "ebitda": -7866000, "interest_expense": 3359000, "interest_income": null, "other_non_operating": null, "pretax_income": -11759000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11759000, "net_income_continuing_ops": -11759000, "net_income_to_common": -11759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39688000, "short_term_investments": 739000, "net_receivables": 328000, "inventory": 1302000, "other_current_assets": null, "total_current_assets": 44009000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85318000, "total_assets": 129327000, "short_term_debt": 92000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2722000, "long_term_debt": 127936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171111000, "total_liabilities": 173833000, "total_debt": 128028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -797825000, "total_equity": -44506000, "shares_outstanding": 24948434, "operating_cash_flow": -9695000, "stock_based_compensation": 528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182000, "free_cash_flow": -9524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8400000", "ebitda": "-7866000", "netIncome": "-11759000", "grossProfit": "-534000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "534000", "interestIncome": "719000", "incomeBeforeTax": "-11759000", "interestExpense": "3359000", "operatingIncome": "-9222000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2674000", "nonInterestIncome": "None", "operatingExpenses": "8688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "2933000", "netIncomeFromContinuingOperations": "-11759000" }, "balance": { "goodwill": "None", "inventory": "1302000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "129327000", "longTermDebt": "127936000", "shortTermDebt": "92000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-797825000", "totalLiabilities": "173833000", "otherCurrentAssets": "1952000", "totalCurrentAssets": "44009000", "currentLongTermDebt": "28000", "longTermInvestments": "0", "shortTermInvestments": "739000", "currentNetReceivables": "328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85318000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128059000", "totalShareholderEquity": "-44506000", "capitalLeaseObligations": "95000", "otherCurrentLiabilities": "2630000", "totalCurrentLiabilities": "2722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171111000", "cashAndShortTermInvestments": "39688000", "commonStockSharesOutstanding": "24948434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "41000", "operatingCashflow": "-9695000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182000", "cashflowFromInvestment": "-114000", "stockBasedCompensation": "528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": 7946000, "cost_of_revenue": 3613000, "gross_profit": -3613000, "ebit": -2562000, "ebitda": -2035000, "pretax_income": -12738000, "tax_provision": -804724, "net_income": -12738000, "net_income_to_common": -12738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49560000, "total_current_assets": 54600000, "total_assets": 140135000, "short_term_debt": 63000, "long_term_debt": 124945000, "total_debt": 125008000, "total_liabilities": 173550000, "total_equity": -33415000, "shares_outstanding": 24846618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8095000, "capital_expenditure": 274000, "free_cash_flow": -7821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92456, "ticker_id": 6515, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2562000", "ebitda": "-2035000", "netIncome": "-12738000", "grossProfit": "-3613000", "depreciation": "None", "totalRevenue": "7946000", "costOfRevenue": "3613000", "interestIncome": "1037000", "incomeBeforeTax": "-12738000", "interestExpense": "3339000", "operatingIncome": "-2311000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-804724", "reportedCurrency": "USD", "netInterestIncome": "-2302000", "nonInterestIncome": "None", "operatingExpenses": "-1302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527000", "sellingGeneralAndAdministrative": "3247000", "netIncomeFromContinuingOperations": "-12738000" }, "balance": { "goodwill": "None", "inventory": "1354000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "140135000", "longTermDebt": "124945000", "shortTermDebt": "63000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-786066000", "totalLiabilities": "173550000", "otherCurrentAssets": "2863000", "totalCurrentAssets": "54600000", "currentLongTermDebt": "54000", "longTermInvestments": "151000", "shortTermInvestments": "454000", "currentNetReceivables": "369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85535000", "currentAccountsPayable": "2389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125008000", "totalShareholderEquity": "-33415000", "capitalLeaseObligations": "9000", "otherCurrentLiabilities": "3342000", "totalCurrentLiabilities": "5794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167756000", "cashAndShortTermInvestments": "49560000", "commonStockSharesOutstanding": "24846618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000", "operatingCashflow": "-8095000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1891000", "cashflowFromInvestment": "188000", "stockBasedCompensation": "544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7946000, "cost_of_revenue": 3613000, "gross_profit": -3613000, "research_and_development": 4905000, "selling_general_admin": 3247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2562000, "depreciation_amortisation": 527000, "ebitda": -2035000, "interest_expense": 3339000, "interest_income": null, "other_non_operating": null, "pretax_income": -12738000, "tax_provision": -804724, "effective_tax_rate": null, "net_income": -12738000, "net_income_continuing_ops": -12738000, "net_income_to_common": -12738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49560000, "short_term_investments": 454000, "net_receivables": 369000, "inventory": 1354000, "other_current_assets": null, "total_current_assets": 54600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85535000, "total_assets": 140135000, "short_term_debt": 63000, "accounts_payable": 2389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5794000, "long_term_debt": 124945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167756000, "total_liabilities": 173550000, "total_debt": 125008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -786066000, "total_equity": -33415000, "shares_outstanding": 24846618, "operating_cash_flow": -8095000, "stock_based_compensation": 544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1891000, "free_cash_flow": -7821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2562000", "ebitda": "-2035000", "netIncome": "-12738000", "grossProfit": "-3613000", "depreciation": "None", "totalRevenue": "7946000", "costOfRevenue": "3613000", "interestIncome": "1037000", "incomeBeforeTax": "-12738000", "interestExpense": "3339000", "operatingIncome": "-2311000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-804724", "reportedCurrency": "USD", "netInterestIncome": "-2302000", "nonInterestIncome": "None", "operatingExpenses": "-1302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527000", "sellingGeneralAndAdministrative": "3247000", "netIncomeFromContinuingOperations": "-12738000" }, "balance": { "goodwill": "None", "inventory": "1354000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "140135000", "longTermDebt": "124945000", "shortTermDebt": "63000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-786066000", "totalLiabilities": "173550000", "otherCurrentAssets": "2863000", "totalCurrentAssets": "54600000", "currentLongTermDebt": "54000", "longTermInvestments": "151000", "shortTermInvestments": "454000", "currentNetReceivables": "369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85535000", "currentAccountsPayable": "2389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125008000", "totalShareholderEquity": "-33415000", "capitalLeaseObligations": "9000", "otherCurrentLiabilities": "3342000", "totalCurrentLiabilities": "5794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167756000", "cashAndShortTermInvestments": "49560000", "commonStockSharesOutstanding": "24846618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000", "operatingCashflow": "-8095000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1891000", "cashflowFromInvestment": "188000", "stockBasedCompensation": "544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": 1368000, "cost_of_revenue": 2629000, "gross_profit": -2629000, "ebit": -10970000, "ebitda": -10447000, "pretax_income": -14228000, "tax_provision": null, "net_income": -14228000, "net_income_to_common": -14228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55834000, "total_current_assets": 64127000, "total_assets": 149022000, "short_term_debt": 93000, "long_term_debt": 122026000, "total_debt": 122119000, "total_liabilities": 172156000, "total_equity": -23134000, "shares_outstanding": 24058560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7471000, "capital_expenditure": 529999, "free_cash_flow": -6941001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92458, "ticker_id": 6515, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10970000", "ebitda": "-10447000", "netIncome": "-14228000", "grossProfit": "-2629000", "depreciation": "None", "totalRevenue": "1368000", "costOfRevenue": "2629000", "interestIncome": "1029000", "incomeBeforeTax": "-14228000", "interestExpense": "3292000", "operatingIncome": "-11731000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2263000", "nonInterestIncome": "None", "operatingExpenses": "9102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "4405000", "netIncomeFromContinuingOperations": "-14228000" }, "balance": { "goodwill": "None", "inventory": "1445000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "149022000", "longTermDebt": "122026000", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-773332000", "totalLiabilities": "172156000", "otherCurrentAssets": "4277000", "totalCurrentAssets": "64127000", "currentLongTermDebt": "79000", "longTermInvestments": "708000", "shortTermInvestments": "708000", "currentNetReceivables": "1863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84895000", "currentAccountsPayable": "3183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122121000", "totalShareholderEquity": "-23134000", "capitalLeaseObligations": "16000", "otherCurrentLiabilities": "6308000", "totalCurrentLiabilities": "9584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162572000", "cashAndShortTermInvestments": "55834000", "commonStockSharesOutstanding": "24058560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-41000", "operatingCashflow": "-7471000", "capitalExpenditures": "529999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191000", "cashflowFromInvestment": "4871000", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1368000, "cost_of_revenue": 2629000, "gross_profit": -2629000, "research_and_development": 4665000, "selling_general_admin": 4405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10970000, "depreciation_amortisation": 523000, "ebitda": -10447000, "interest_expense": 3292000, "interest_income": null, "other_non_operating": null, "pretax_income": -14228000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14228000, "net_income_continuing_ops": -14228000, "net_income_to_common": -14228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55834000, "short_term_investments": 708000, "net_receivables": 1863000, "inventory": 1445000, "other_current_assets": null, "total_current_assets": 64127000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84895000, "total_assets": 149022000, "short_term_debt": 93000, "accounts_payable": 3183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9584000, "long_term_debt": 122026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162572000, "total_liabilities": 172156000, "total_debt": 122119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -773332000, "total_equity": -23134000, "shares_outstanding": 24058560, "operating_cash_flow": -7471000, "stock_based_compensation": 604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 529999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 191000, "free_cash_flow": -6941001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10970000", "ebitda": "-10447000", "netIncome": "-14228000", "grossProfit": "-2629000", "depreciation": "None", "totalRevenue": "1368000", "costOfRevenue": "2629000", "interestIncome": "1029000", "incomeBeforeTax": "-14228000", "interestExpense": "3292000", "operatingIncome": "-11731000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2263000", "nonInterestIncome": "None", "operatingExpenses": "9102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "4405000", "netIncomeFromContinuingOperations": "-14228000" }, "balance": { "goodwill": "None", "inventory": "1445000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "149022000", "longTermDebt": "122026000", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-773332000", "totalLiabilities": "172156000", "otherCurrentAssets": "4277000", "totalCurrentAssets": "64127000", "currentLongTermDebt": "79000", "longTermInvestments": "708000", "shortTermInvestments": "708000", "currentNetReceivables": "1863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84895000", "currentAccountsPayable": "3183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122121000", "totalShareholderEquity": "-23134000", "capitalLeaseObligations": "16000", "otherCurrentLiabilities": "6308000", "totalCurrentLiabilities": "9584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162572000", "cashAndShortTermInvestments": "55834000", "commonStockSharesOutstanding": "24058560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-41000", "operatingCashflow": "-7471000", "capitalExpenditures": "529999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191000", "cashflowFromInvestment": "4871000", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3055000, "gross_profit": -3055000, "ebit": -17497000, "ebitda": -16930000, "pretax_income": -20682000, "tax_provision": null, "net_income": -13180000, "net_income_to_common": -13180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58548000, "total_current_assets": 67223000, "total_assets": 155459000, "short_term_debt": 123000, "long_term_debt": 119181000, "total_debt": 119304000, "total_liabilities": 165190000, "total_equity": -9731000, "shares_outstanding": 22983276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8598000, "capital_expenditure": 424000, "free_cash_flow": -8174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92459, "ticker_id": 6515, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17497000", "ebitda": "-16930000", "netIncome": "-13180000", "grossProfit": "-3055000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3055000", "interestIncome": "1167000", "incomeBeforeTax": "-20682000", "interestExpense": "3218000", "operatingIncome": "-10530000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2051000", "nonInterestIncome": "None", "operatingExpenses": "7475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000", "sellingGeneralAndAdministrative": "3906000", "netIncomeFromContinuingOperations": "-13180000" }, "balance": { "goodwill": "None", "inventory": "1770000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "155459000", "longTermDebt": "119181000", "shortTermDebt": "123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-759098000", "totalLiabilities": "165190000", "otherCurrentAssets": "4589000", "totalCurrentAssets": "67223000", "currentLongTermDebt": "105000", "longTermInvestments": "1277000", "shortTermInvestments": "426000", "currentNetReceivables": "1890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88236000", "currentAccountsPayable": "2049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119304000", "totalShareholderEquity": "-9731000", "capitalLeaseObligations": "18000", "otherCurrentLiabilities": "6731000", "totalCurrentLiabilities": "9203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155987000", "cashAndShortTermInvestments": "58548000", "commonStockSharesOutstanding": "22983276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-61000", "operatingCashflow": "-8598000", "capitalExpenditures": "424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8859000", "cashflowFromInvestment": "1022999", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3055000, "gross_profit": -3055000, "research_and_development": 5053000, "selling_general_admin": 3906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17497000, "depreciation_amortisation": 567000, "ebitda": -16930000, "interest_expense": 3218000, "interest_income": null, "other_non_operating": null, "pretax_income": -20682000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13180000, "net_income_continuing_ops": -13180000, "net_income_to_common": -13180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58548000, "short_term_investments": 426000, "net_receivables": 1890000, "inventory": 1770000, "other_current_assets": null, "total_current_assets": 67223000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88236000, "total_assets": 155459000, "short_term_debt": 123000, "accounts_payable": 2049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9203000, "long_term_debt": 119181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155987000, "total_liabilities": 165190000, "total_debt": 119304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -759098000, "total_equity": -9731000, "shares_outstanding": 22983276, "operating_cash_flow": -8598000, "stock_based_compensation": 800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1022999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8859000, "free_cash_flow": -8174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17497000", "ebitda": "-16930000", "netIncome": "-13180000", "grossProfit": "-3055000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3055000", "interestIncome": "1167000", "incomeBeforeTax": "-20682000", "interestExpense": "3218000", "operatingIncome": "-10530000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2051000", "nonInterestIncome": "None", "operatingExpenses": "7475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000", "sellingGeneralAndAdministrative": "3906000", "netIncomeFromContinuingOperations": "-13180000" }, "balance": { "goodwill": "None", "inventory": "1770000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "155459000", "longTermDebt": "119181000", "shortTermDebt": "123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-759098000", "totalLiabilities": "165190000", "otherCurrentAssets": "4589000", "totalCurrentAssets": "67223000", "currentLongTermDebt": "105000", "longTermInvestments": "1277000", "shortTermInvestments": "426000", "currentNetReceivables": "1890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88236000", "currentAccountsPayable": "2049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119304000", "totalShareholderEquity": "-9731000", "capitalLeaseObligations": "18000", "otherCurrentLiabilities": "6731000", "totalCurrentLiabilities": "9203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155987000", "cashAndShortTermInvestments": "58548000", "commonStockSharesOutstanding": "22983276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-61000", "operatingCashflow": "-8598000", "capitalExpenditures": "424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8859000", "cashflowFromInvestment": "1022999", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3200000, "gross_profit": -3200000, "ebit": -17547000, "ebitda": -16931000, "pretax_income": -20749000, "tax_provision": 804724, "net_income": -20749000, "net_income_to_common": -20749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57566000, "total_current_assets": 65464000, "total_assets": 152569000, "short_term_debt": 155000, "long_term_debt": 116410000, "total_debt": 116565000, "total_liabilities": 158824000, "total_equity": -6255000, "shares_outstanding": 20811602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11733000, "capital_expenditure": 25000, "free_cash_flow": -11708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92460, "ticker_id": 6515, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17547000", "ebitda": "-16931000", "netIncome": "-20749000", "grossProfit": "-3200000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3200000", "interestIncome": "2736000", "incomeBeforeTax": "-20749000", "interestExpense": "10119000", "operatingIncome": "-11928000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "804724", "reportedCurrency": "USD", "netInterestIncome": "-7383000", "nonInterestIncome": "None", "operatingExpenses": "8728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "616000", "sellingGeneralAndAdministrative": "2913000", "netIncomeFromContinuingOperations": "-20749000" }, "balance": { "goodwill": "None", "inventory": "1709000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "152569000", "longTermDebt": "116410000", "shortTermDebt": "155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-745924000", "totalLiabilities": "158824000", "otherCurrentAssets": "3993000", "totalCurrentAssets": "65464000", "currentLongTermDebt": "130000", "longTermInvestments": "None", "shortTermInvestments": "213000", "currentNetReceivables": "2196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87105000", "currentAccountsPayable": "1690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116565000", "totalShareholderEquity": "-6255000", "capitalLeaseObligations": "25000", "otherCurrentLiabilities": "4060000", "totalCurrentLiabilities": "6014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152810000", "cashAndShortTermInvestments": "57566000", "commonStockSharesOutstanding": "20811602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "113000", "operatingCashflow": "-11733000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36863000", "cashflowFromInvestment": "245000", "stockBasedCompensation": "679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3200000, "gross_profit": -3200000, "research_and_development": 4903000, "selling_general_admin": 2913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17547000, "depreciation_amortisation": 616000, "ebitda": -16931000, "interest_expense": 10119000, "interest_income": null, "other_non_operating": null, "pretax_income": -20749000, "tax_provision": 804724, "effective_tax_rate": null, "net_income": -20749000, "net_income_continuing_ops": -20749000, "net_income_to_common": -20749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57566000, "short_term_investments": 213000, "net_receivables": 2196000, "inventory": 1709000, "other_current_assets": null, "total_current_assets": 65464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87105000, "total_assets": 152569000, "short_term_debt": 155000, "accounts_payable": 1690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6014000, "long_term_debt": 116410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152810000, "total_liabilities": 158824000, "total_debt": 116565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -745924000, "total_equity": -6255000, "shares_outstanding": 20811602, "operating_cash_flow": -11733000, "stock_based_compensation": 679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36863000, "free_cash_flow": -11708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17547000", "ebitda": "-16931000", "netIncome": "-20749000", "grossProfit": "-3200000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3200000", "interestIncome": "2736000", "incomeBeforeTax": "-20749000", "interestExpense": "10119000", "operatingIncome": "-11928000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "804724", "reportedCurrency": "USD", "netInterestIncome": "-7383000", "nonInterestIncome": "None", "operatingExpenses": "8728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "616000", "sellingGeneralAndAdministrative": "2913000", "netIncomeFromContinuingOperations": "-20749000" }, "balance": { "goodwill": "None", "inventory": "1709000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "152569000", "longTermDebt": "116410000", "shortTermDebt": "155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-745924000", "totalLiabilities": "158824000", "otherCurrentAssets": "3993000", "totalCurrentAssets": "65464000", "currentLongTermDebt": "130000", "longTermInvestments": "None", "shortTermInvestments": "213000", "currentNetReceivables": "2196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87105000", "currentAccountsPayable": "1690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116565000", "totalShareholderEquity": "-6255000", "capitalLeaseObligations": "25000", "otherCurrentLiabilities": "4060000", "totalCurrentLiabilities": "6014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152810000", "cashAndShortTermInvestments": "57566000", "commonStockSharesOutstanding": "20811602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "113000", "operatingCashflow": "-11733000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36863000", "cashflowFromInvestment": "245000", "stockBasedCompensation": "679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": -3831000, "cost_of_revenue": 5375000, "gross_profit": -5375000, "ebit": -6885000, "ebitda": -6226000, "pretax_income": -11514000, "tax_provision": -11881000, "net_income": -11514000, "net_income_to_common": -11514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106210000, "total_current_assets": 113567000, "total_assets": 201693000, "short_term_debt": 2355000, "long_term_debt": 142617000, "total_debt": 144972000, "total_liabilities": 189037000, "total_equity": 12656000, "shares_outstanding": 24147656, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9517000, "capital_expenditure": 219000, "free_cash_flow": -9298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92461, "ticker_id": 6515, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6885000", "ebitda": "-6226000", "netIncome": "-11514000", "grossProfit": "-5375000", "depreciation": "None", "totalRevenue": "-3831000", "costOfRevenue": "5375000", "interestIncome": "2119000", "incomeBeforeTax": "-11514000", "interestExpense": "4746000", "operatingIncome": "-8883000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-11881000", "reportedCurrency": "USD", "netInterestIncome": "-2627000", "nonInterestIncome": "None", "operatingExpenses": "3508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000", "sellingGeneralAndAdministrative": "2863000", "netIncomeFromContinuingOperations": "-11514000" }, "balance": { "goodwill": "None", "inventory": "1834000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "201693000", "longTermDebt": "142617000", "shortTermDebt": "2355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-725175000", "totalLiabilities": "189037000", "otherCurrentAssets": "3326000", "totalCurrentAssets": "113567000", "currentLongTermDebt": "130000", "longTermInvestments": "0", "shortTermInvestments": "204000", "currentNetReceivables": "2197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88126000", "currentAccountsPayable": "1631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144980000", "totalShareholderEquity": "12656000", "capitalLeaseObligations": "33000", "otherCurrentLiabilities": "6210000", "totalCurrentLiabilities": "11746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177291000", "cashAndShortTermInvestments": "106210000", "commonStockSharesOutstanding": "24147656", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "483000", "operatingCashflow": "-9517000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284000", "cashflowFromInvestment": "-215000", "stockBasedCompensation": "720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -3831000, "cost_of_revenue": 5375000, "gross_profit": -5375000, "research_and_development": 4663000, "selling_general_admin": 2863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6885000, "depreciation_amortisation": 659000, "ebitda": -6226000, "interest_expense": 4746000, "interest_income": null, "other_non_operating": null, "pretax_income": -11514000, "tax_provision": -11881000, "effective_tax_rate": null, "net_income": -11514000, "net_income_continuing_ops": -11514000, "net_income_to_common": -11514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106210000, "short_term_investments": 204000, "net_receivables": 2197000, "inventory": 1834000, "other_current_assets": null, "total_current_assets": 113567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88126000, "total_assets": 201693000, "short_term_debt": 2355000, "accounts_payable": 1631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11746000, "long_term_debt": 142617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177291000, "total_liabilities": 189037000, "total_debt": 144972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -725175000, "total_equity": 12656000, "shares_outstanding": 24147656, "operating_cash_flow": -9517000, "stock_based_compensation": 720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 284000, "free_cash_flow": -9298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6885000", "ebitda": "-6226000", "netIncome": "-11514000", "grossProfit": "-5375000", "depreciation": "None", "totalRevenue": "-3831000", "costOfRevenue": "5375000", "interestIncome": "2119000", "incomeBeforeTax": "-11514000", "interestExpense": "4746000", "operatingIncome": "-8883000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-11881000", "reportedCurrency": "USD", "netInterestIncome": "-2627000", "nonInterestIncome": "None", "operatingExpenses": "3508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000", "sellingGeneralAndAdministrative": "2863000", "netIncomeFromContinuingOperations": "-11514000" }, "balance": { "goodwill": "None", "inventory": "1834000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "201693000", "longTermDebt": "142617000", "shortTermDebt": "2355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-725175000", "totalLiabilities": "189037000", "otherCurrentAssets": "3326000", "totalCurrentAssets": "113567000", "currentLongTermDebt": "130000", "longTermInvestments": "0", "shortTermInvestments": "204000", "currentNetReceivables": "2197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88126000", "currentAccountsPayable": "1631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144980000", "totalShareholderEquity": "12656000", "capitalLeaseObligations": "33000", "otherCurrentLiabilities": "6210000", "totalCurrentLiabilities": "11746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177291000", "cashAndShortTermInvestments": "106210000", "commonStockSharesOutstanding": "24147656", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "483000", "operatingCashflow": "-9517000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284000", "cashflowFromInvestment": "-215000", "stockBasedCompensation": "720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 912000, "gross_profit": -912000, "ebit": -11014000, "ebitda": -10102000, "pretax_income": -15712000, "tax_provision": 765586, "net_income": -15712000, "net_income_to_common": -15712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106911000, "total_current_assets": 115445000, "total_assets": 211813000, "short_term_debt": 2328000, "long_term_debt": 140041000, "total_debt": 142369000, "total_liabilities": 189234000, "total_equity": 22579000, "shares_outstanding": 20195402, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9497000, "capital_expenditure": 125000, "free_cash_flow": -9372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92463, "ticker_id": 6515, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11014000", "ebitda": "-10102000", "netIncome": "-15712000", "grossProfit": "-912000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "912000", "interestIncome": "2100000", "incomeBeforeTax": "-15712000", "interestExpense": "4698000", "operatingIncome": "-13571000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "765586", "reportedCurrency": "USD", "netInterestIncome": "-2598000", "nonInterestIncome": "None", "operatingExpenses": "12659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000", "sellingGeneralAndAdministrative": "2765000", "netIncomeFromContinuingOperations": "-15712000" }, "balance": { "goodwill": "None", "inventory": "2812000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "211813000", "longTermDebt": "140041000", "shortTermDebt": "2328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-713661000", "totalLiabilities": "189234000", "otherCurrentAssets": "5486000", "totalCurrentAssets": "115445000", "currentLongTermDebt": "128000", "longTermInvestments": "None", "shortTermInvestments": "236000", "currentNetReceivables": "2048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96368000", "currentAccountsPayable": "911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142386000", "totalShareholderEquity": "22579000", "capitalLeaseObligations": "17000", "otherCurrentLiabilities": "5219000", "totalCurrentLiabilities": "8458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180776000", "cashAndShortTermInvestments": "106911000", "commonStockSharesOutstanding": "20195402", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000", "operatingCashflow": "-9497000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000", "cashflowFromInvestment": "331000", "stockBasedCompensation": "640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 912000, "gross_profit": -912000, "research_and_development": 7200000, "selling_general_admin": 2765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11014000, "depreciation_amortisation": 912000, "ebitda": -10102000, "interest_expense": 4698000, "interest_income": null, "other_non_operating": null, "pretax_income": -15712000, "tax_provision": 765586, "effective_tax_rate": null, "net_income": -15712000, "net_income_continuing_ops": -15712000, "net_income_to_common": -15712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106911000, "short_term_investments": 236000, "net_receivables": 2048000, "inventory": 2812000, "other_current_assets": null, "total_current_assets": 115445000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96368000, "total_assets": 211813000, "short_term_debt": 2328000, "accounts_payable": 911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8458000, "long_term_debt": 140041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180776000, "total_liabilities": 189234000, "total_debt": 142369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -713661000, "total_equity": 22579000, "shares_outstanding": 20195402, "operating_cash_flow": -9497000, "stock_based_compensation": 640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -582000, "free_cash_flow": -9372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11014000", "ebitda": "-10102000", "netIncome": "-15712000", "grossProfit": "-912000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "912000", "interestIncome": "2100000", "incomeBeforeTax": "-15712000", "interestExpense": "4698000", "operatingIncome": "-13571000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "765586", "reportedCurrency": "USD", "netInterestIncome": "-2598000", "nonInterestIncome": "None", "operatingExpenses": "12659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000", "sellingGeneralAndAdministrative": "2765000", "netIncomeFromContinuingOperations": "-15712000" }, "balance": { "goodwill": "None", "inventory": "2812000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "211813000", "longTermDebt": "140041000", "shortTermDebt": "2328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-713661000", "totalLiabilities": "189234000", "otherCurrentAssets": "5486000", "totalCurrentAssets": "115445000", "currentLongTermDebt": "128000", "longTermInvestments": "None", "shortTermInvestments": "236000", "currentNetReceivables": "2048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96368000", "currentAccountsPayable": "911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142386000", "totalShareholderEquity": "22579000", "capitalLeaseObligations": "17000", "otherCurrentLiabilities": "5219000", "totalCurrentLiabilities": "8458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180776000", "cashAndShortTermInvestments": "106911000", "commonStockSharesOutstanding": "20195402", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000", "operatingCashflow": "-9497000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000", "cashflowFromInvestment": "331000", "stockBasedCompensation": "640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "income_statement": { "revenue": 3831000, "cost_of_revenue": 3533000, "gross_profit": -3533000, "ebit": -9417000, "ebitda": -8706000, "pretax_income": -13889000, "tax_provision": 5069000, "net_income": -13889000, "net_income_to_common": -13889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117064000, "total_current_assets": 126158000, "total_assets": 222730000, "short_term_debt": 2328000, "long_term_debt": 137527000, "total_debt": 139855000, "total_liabilities": 185116000, "total_equity": 37614000, "shares_outstanding": 20082098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13616000, "capital_expenditure": 455000, "free_cash_flow": -13161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92464, "ticker_id": 6515, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:00.503825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9417000", "ebitda": "-8706000", "netIncome": "-13889000", "grossProfit": "-3533000", "depreciation": "None", "totalRevenue": "3831000", "costOfRevenue": "3533000", "interestIncome": "2121000", "incomeBeforeTax": "-13889000", "interestExpense": "4587000", "operatingIncome": "-11567000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5069000", "reportedCurrency": "USD", "netInterestIncome": "-2466000", "nonInterestIncome": "None", "operatingExpenses": "8034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5293000", "otherNonOperatingIncome": "2265000", "costofGoodsAndServicesSold": "3533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000", "sellingGeneralAndAdministrative": "3706000", "netIncomeFromContinuingOperations": "-13889000" }, "balance": { "goodwill": "None", "inventory": "2794000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "222730000", "longTermDebt": "137527000", "shortTermDebt": "2328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-697949000", "totalLiabilities": "185116000", "otherCurrentAssets": "6107000", "totalCurrentAssets": "126158000", "currentLongTermDebt": "128000", "longTermInvestments": "None", "shortTermInvestments": "193000", "currentNetReceivables": "2069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96572000", "currentAccountsPayable": "685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54142000", "shortLongTermDebtTotal": "139879000", "totalShareholderEquity": "37614000", "capitalLeaseObligations": "24000", "otherCurrentLiabilities": "3982000", "totalCurrentLiabilities": "6995000", "otherNonCurrentLiabilities": "40511000", "totalNonCurrentLiabilities": "178121000", "cashAndShortTermInvestments": "117064000", "commonStockSharesOutstanding": "20082098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-49000", "operatingCashflow": "-13616000", "capitalExpenditures": "455000", "changeInReceivables": "-27000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-581000", "cashflowFromInvestment": "-352000", "stockBasedCompensation": "952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14549000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3831000, "cost_of_revenue": 3533000, "gross_profit": -3533000, "research_and_development": 5293000, "selling_general_admin": 3706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9417000, "depreciation_amortisation": 711000, "ebitda": -8706000, "interest_expense": 4587000, "interest_income": null, "other_non_operating": null, "pretax_income": -13889000, "tax_provision": 5069000, "effective_tax_rate": null, "net_income": -13889000, "net_income_continuing_ops": -13889000, "net_income_to_common": -13889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117064000, "short_term_investments": 193000, "net_receivables": 2069000, "inventory": 2794000, "other_current_assets": null, "total_current_assets": 126158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96572000, "total_assets": 222730000, "short_term_debt": 2328000, "accounts_payable": 685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6995000, "long_term_debt": 137527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178121000, "total_liabilities": 185116000, "total_debt": 139855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -697949000, "total_equity": 37614000, "shares_outstanding": 20082098, "operating_cash_flow": -13616000, "stock_based_compensation": 952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -581000, "free_cash_flow": -13161000, "net_change_in_cash": -14549000 }, "raw_data": { "income": { "ebit": "-9417000", "ebitda": "-8706000", "netIncome": "-13889000", "grossProfit": "-3533000", "depreciation": "None", "totalRevenue": "3831000", "costOfRevenue": "3533000", "interestIncome": "2121000", "incomeBeforeTax": "-13889000", "interestExpense": "4587000", "operatingIncome": "-11567000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5069000", "reportedCurrency": "USD", "netInterestIncome": "-2466000", "nonInterestIncome": "None", "operatingExpenses": "8034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5293000", "otherNonOperatingIncome": "2265000", "costofGoodsAndServicesSold": "3533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000", "sellingGeneralAndAdministrative": "3706000", "netIncomeFromContinuingOperations": "-13889000" }, "balance": { "goodwill": "None", "inventory": "2794000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "222730000", "longTermDebt": "137527000", "shortTermDebt": "2328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-697949000", "totalLiabilities": "185116000", "otherCurrentAssets": "6107000", "totalCurrentAssets": "126158000", "currentLongTermDebt": "128000", "longTermInvestments": "None", "shortTermInvestments": "193000", "currentNetReceivables": "2069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96572000", "currentAccountsPayable": "685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54142000", "shortLongTermDebtTotal": "139879000", "totalShareholderEquity": "37614000", "capitalLeaseObligations": "24000", "otherCurrentLiabilities": "3982000", "totalCurrentLiabilities": "6995000", "otherNonCurrentLiabilities": "40511000", "totalNonCurrentLiabilities": "178121000", "cashAndShortTermInvestments": "117064000", "commonStockSharesOutstanding": "20082098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-49000", "operatingCashflow": "-13616000", "capitalExpenditures": "455000", "changeInReceivables": "-27000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-581000", "cashflowFromInvestment": "-352000", "stockBasedCompensation": "952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14549000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }