{ "ticker": { "uuid": "bc10372e-0c08-41fa-a90e-00319fe0b0cf", "symbol": "HYMC", "name": "Hycroft Mining Holding Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/bc10372e-0c08-41fa-a90e-00319fe0b0cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc10372e-0c08-41fa-a90e-00319fe0b0cf/" }, "latest_snapshot": { "ticker": { "uuid": "bc10372e-0c08-41fa-a90e-00319fe0b0cf", "symbol": "HYMC", "name": "Hycroft Mining Holding Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/bc10372e-0c08-41fa-a90e-00319fe0b0cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc10372e-0c08-41fa-a90e-00319fe0b0cf/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.51, "coverage": 0.667, "confidence": 0.646, "delta": 22 }, "headline_factors": { "price": 19.05, "market_cap": 1740419449.05, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1891, "roe": -0.3449, "piotroski_f_score": 2, "momentum_12_1": 6.0872, "volatility_252d": 1.1219 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0667, "shareholder_yield": -0.1891 }, "quality": { "roe": -0.3449, "roic": -1.5003, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 4.1907, "momentum_12_1": 6.0872, "relative_strength": 3.9946 }, "scores": { "value_percentile": 0.52, "quality_percentile": 0.5, "momentum_percentile": 0.51, "growth_composite": 49, "yield_composite": 47, "overall_composite": 44, "os_score": 0.56, "factor_coverage": 0.667, "signal_confidence": 0.646 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.43, "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1363, "roe": -0.3449, "momentum_12_1": 7.8571 }, { "week_end_date": "2026-06-14", "price": 25.76, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1398, "roe": -0.3449, "momentum_12_1": 10.6834 }, { "week_end_date": "2026-06-21", "price": 26.01, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.43, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1385, "roe": -0.3449, "momentum_12_1": 8.6478 }, { "week_end_date": "2026-06-28", "price": 23.74, "os": 0.25, "value": 0.39, "quality": 0.37, "momentum": 0.37, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1517, "roe": -0.3449, "momentum_12_1": 9.6958 }, { "week_end_date": "2026-07-05", "price": 23.62, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "confidence": 0.661, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1525, "roe": -0.3449, "momentum_12_1": 7.4172 }, { "week_end_date": "2026-07-12", "price": 21.38, "os": 0.78, "value": 0.63, "quality": 0.61, "momentum": 0.64, "confidence": 0.654, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1685, "roe": -0.3449, "momentum_12_1": 5.5714 }, { "week_end_date": "2026-07-19", "price": 19.05, "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.51, "confidence": 0.646, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1891, "roe": -0.3449, "momentum_12_1": 6.0872 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29507000, "gross_profit": -29507000, "ebit": -29750000, "ebitda": -27726000, "pretax_income": -40664000, "tax_provision": null, "net_income": -40664000, "net_income_to_common": -40664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181738000, "total_current_assets": 184539000, "total_assets": 263027000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 49332000, "total_equity": 213695000, "shares_outstanding": 43260501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82874000, "capital_expenditure": 564000, "free_cash_flow": -82310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 285876000, "net_debt_issued": -79955000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29507000, "gross_profit": -29507000, "ebit": -29750000, "ebitda": -27726000, "pretax_income": -40664000, "tax_provision": null, "net_income": -40664000, "net_income_to_common": -40664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181738000, "total_current_assets": 184539000, "total_assets": 263027000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 49332000, "total_equity": 213695000, "shares_outstanding": 43260501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82874000, "capital_expenditure": 564000, "free_cash_flow": -82310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 285876000, "net_debt_issued": -79955000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3321000, "gross_profit": -3321000, "ebit": -29750000, "ebitda": -27726000, "pretax_income": -40664000, "tax_provision": null, "net_income": -40664000, "net_income_to_common": -40664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181738000, "total_current_assets": 184539000, "total_assets": 263027000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 49332000, "total_equity": 213695000, "shares_outstanding": 43260501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82874000, "capital_expenditure": 564000, "free_cash_flow": -82310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 285876000, "net_debt_issued": -79955000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3321000, "gross_profit": -3321000, "ebit": -29750000, "ebitda": -27726000, "pretax_income": -40664000, "tax_provision": null, "net_income": -40664000, "net_income_to_common": -40664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181738000, "total_current_assets": 184539000, "total_assets": 263027000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 49332000, "total_equity": 213695000, "shares_outstanding": 43260501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82874000, "capital_expenditure": 564000, "free_cash_flow": -82310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 285876000, "net_debt_issued": -79955000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3321000, "gross_profit": -3321000, "ebit": -29750000, "ebitda": -27726000, "pretax_income": -40664000, "tax_provision": null, "net_income": -40664000, "net_income_to_common": -40664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181738000, "total_current_assets": 184539000, "total_assets": 263027000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 49332000, "total_equity": 213695000, "shares_outstanding": 43260501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82874000, "capital_expenditure": 564000, "free_cash_flow": -82310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 285876000, "net_debt_issued": -79955000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3321000, "gross_profit": -3321000, "ebit": -29750000, "ebitda": -27726000, "pretax_income": -40664000, "tax_provision": null, "net_income": -40664000, "net_income_to_common": -40664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181738000, "total_current_assets": 184539000, "total_assets": 263027000, "short_term_debt": null, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 49332000, "total_equity": 213695000, "shares_outstanding": 43260501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82874000, "capital_expenditure": 564000, "free_cash_flow": -82310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 285876000, "net_debt_issued": -79955000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12119000, "gross_profit": -12119000, "ebit": -41075000, "ebitda": -38842000, "pretax_income": -60896000, "tax_provision": null, "net_income": -60896000, "net_income_to_common": -60896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49560000, "total_current_assets": 54600000, "total_assets": 140135000, "short_term_debt": 63000, "long_term_debt": 124945000, "total_debt": 125008000, "total_liabilities": 173550000, "total_equity": -33415000, "shares_outstanding": 23176014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35897000, "capital_expenditure": 1253000, "free_cash_flow": -34644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12198000, "net_debt_issued": -38120000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12119000, "gross_profit": -12119000, "ebit": -41075000, "ebitda": -38842000, "pretax_income": -60896000, "tax_provision": null, "net_income": -60896000, "net_income_to_common": -60896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49560000, "total_current_assets": 54600000, "total_assets": 140135000, "short_term_debt": 63000, "long_term_debt": 124945000, "total_debt": 125008000, "total_liabilities": 173550000, "total_equity": -33415000, "shares_outstanding": 23176014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35897000, "capital_expenditure": 1253000, "free_cash_flow": -34644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12198000, "net_debt_issued": -38120000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 691000, "gross_profit": -691000, "ebit": -48287000, "ebitda": -47596000, "pretax_income": -48287000, "tax_provision": null, "net_income": -48287000, "net_income_to_common": -48287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189014000, "total_current_assets": 191769000, "total_assets": 269900000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 31000, "total_liabilities": 46101000, "total_equity": 223799000, "shares_outstanding": 89740061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31314000, "capital_expenditure": 576000, "free_cash_flow": -30738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43458000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 691000, "gross_profit": -691000, "ebit": -48287000, "ebitda": -47596000, "pretax_income": -48287000, "tax_provision": null, "net_income": -48287000, "net_income_to_common": -48287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189014000, "total_current_assets": 191769000, "total_assets": 269900000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 31000, "total_liabilities": 46101000, "total_equity": 223799000, "shares_outstanding": 89740061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31314000, "capital_expenditure": 576000, "free_cash_flow": -30738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43458000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 691000, "gross_profit": -691000, "ebit": -48287000, "ebitda": -47596000, "pretax_income": -48287000, "tax_provision": null, "net_income": -48287000, "net_income_to_common": -48287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189014000, "total_current_assets": 191769000, "total_assets": 269900000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 31000, "total_liabilities": 46101000, "total_equity": 223799000, "shares_outstanding": 89740061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31314000, "capital_expenditure": 576000, "free_cash_flow": -30738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43458000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 691000, "gross_profit": -691000, "ebit": -48287000, "ebitda": -47596000, "pretax_income": -48287000, "tax_provision": null, "net_income": -48287000, "net_income_to_common": -48287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189014000, "total_current_assets": 191769000, "total_assets": 269900000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 31000, "total_liabilities": 46101000, "total_equity": 223799000, "shares_outstanding": 89740061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31314000, "capital_expenditure": 576000, "free_cash_flow": -30738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43458000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 691000, "gross_profit": -691000, "ebit": -48287000, "ebitda": -47596000, "pretax_income": -48287000, "tax_provision": null, "net_income": -48287000, "net_income_to_common": -48287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189014000, "total_current_assets": 191769000, "total_assets": 269900000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 31000, "total_liabilities": 46101000, "total_equity": 223799000, "shares_outstanding": 89740061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31314000, "capital_expenditure": 576000, "free_cash_flow": -30738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43458000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 691000, "gross_profit": -691000, "ebit": -50065000, "ebitda": -49374000, "pretax_income": -48287000, "tax_provision": null, "net_income": -48287000, "net_income_to_common": -48287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189014000, "total_current_assets": 191769000, "total_assets": 269900000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 31000, "total_liabilities": 46101000, "total_equity": 223799000, "shares_outstanding": 89740061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31314000, "capital_expenditure": 576000, "free_cash_flow": -30738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43458000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 788000, "gross_profit": -788000, "ebit": -7197000, "ebitda": -6409000, "pretax_income": -7792000, "tax_provision": null, "net_income": -7792000, "net_income_to_common": -7792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181738000, "total_current_assets": 184539000, "total_assets": 263027000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 49332000, "total_equity": 213695000, "shares_outstanding": 83025384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60717000, "capital_expenditure": 117000, "free_cash_flow": -60600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 173634000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 788000, "gross_profit": -788000, "ebit": -7197000, "ebitda": -6409000, "pretax_income": -7792000, "tax_provision": null, "net_income": -7792000, "net_income_to_common": -7792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181738000, "total_current_assets": 184539000, "total_assets": 263027000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 49332000, "total_equity": 213695000, "shares_outstanding": 83025384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60717000, "capital_expenditure": 117000, "free_cash_flow": -60600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 173634000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 788000, "gross_profit": -788000, "ebit": -7197000, "ebitda": -6409000, "pretax_income": -7792000, "tax_provision": null, "net_income": -7792000, "net_income_to_common": -7792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181738000, "total_current_assets": 184539000, "total_assets": 263027000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 49332000, "total_equity": 213695000, "shares_outstanding": 83025384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60717000, "capital_expenditure": 117000, "free_cash_flow": -60600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 173634000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 788000, "gross_profit": -788000, "ebit": -7197000, "ebitda": -6409000, "pretax_income": -7792000, "tax_provision": null, "net_income": -7792000, "net_income_to_common": -7792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181738000, "total_current_assets": 184539000, "total_assets": 263027000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 49332000, "total_equity": 213695000, "shares_outstanding": 83025384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60717000, "capital_expenditure": 117000, "free_cash_flow": -60600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 173634000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 788000, "gross_profit": -788000, "ebit": -7197000, "ebitda": -6409000, "pretax_income": -7792000, "tax_provision": null, "net_income": -7792000, "net_income_to_common": -7792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181738000, "total_current_assets": 184539000, "total_assets": 263027000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 49332000, "total_equity": 213695000, "shares_outstanding": 83025384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60717000, "capital_expenditure": 117000, "free_cash_flow": -60600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 173634000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 788000, "gross_profit": -788000, "ebit": -18770000, "ebitda": -17982000, "pretax_income": -7792000, "tax_provision": null, "net_income": -7792000, "net_income_to_common": -7792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181738000, "total_current_assets": 184539000, "total_assets": 263027000, "short_term_debt": null, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 49332000, "total_equity": 213695000, "shares_outstanding": 83025384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60717000, "capital_expenditure": 117000, "free_cash_flow": -60600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 173634000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }