{ "ticker": { "uuid": "bc213d28-3df8-4910-950c-59a5b228d9a3", "symbol": "MUNJALAU", "name": "Munjal Auto Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/bc213d28-3df8-4910-950c-59a5b228d9a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc213d28-3df8-4910-950c-59a5b228d9a3/" }, "ticker_metadata": { "id": 14832, "uuid": "bc213d28-3df8-4910-950c-59a5b228d9a3", "symbol": "MUNJALAU", "name": "Munjal Auto Industries Limited", "asset_type": "equity", "market_cap": 9009999872, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Munjal Auto Industries Limited manufactures and sells auto components for motor vehicles in India. It operates through Auto Components and Composite Products & Moulds segments. The company offers cross bars, exhaust systems, steel and spoke wheel rim, and accessories; and complete assembly including BIW parts, B&C pillars, cross car beam, battery tray, control arm, and tie end bars, as well as accelerator, brake, and clutch assemblies. It also provides fuel tank and BIW assemblies; and sheet metal components, such as mild and stainless steel parts, welded and tri-nickel chrome plated components, liquid painted oven baked and heat resistant painted parts, tubular components, and roll formed parts. Munjal Auto Industries Limited was incorporated in 1985 and is based in Gurugram, India. Munjal Auto Industries Limited is a subsidiary of Thakurdevi Investments Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bc213d28-3df8-4910-950c-59a5b228d9a3", "symbol": "MUNJALAU", "name": "Munjal Auto Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/bc213d28-3df8-4910-950c-59a5b228d9a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc213d28-3df8-4910-950c-59a5b228d9a3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.73, "value": 0.7, "quality": 0.13, "momentum": 0.82, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 96.28, "market_cap": 9627999900, "pe_ratio": 23.9389, "earnings_yield": 0.0418, "ebitda_to_ev": 0.1216, "shareholder_yield": 0, "roe": 0.0899, "piotroski_f_score": 4, "momentum_12_1": 0.0554, "volatility_252d": 0.3831 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:58.702883+00:00", "batch_id": "" }, "size": { "price_close": 96.28, "market_cap": 9627999900, "market_cap_usd": 9627999900, "enterprise_value": 13745076900, "shares_outstanding": 100000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.9389, "pb_ratio": 2.1513, "ptbv_ratio": 2.1513, "ps_ratio": 0.4195, "pcf_ratio": 21.5534, "pfcf_ratio": -33.5942, "ev_ebitda": 8.2265, "ev_ebit": 27.4652, "ev_sales": 0.5989, "ev_fcf": -47.9596, "earnings_yield": 0.0418, "fcf_yield": -0.0209, "price_to_sales": 0.4195, "price_to_book": 2.1513, "price_to_cashflow": 21.5534, "ebitda_to_ev": 0.1216, "sales_yield": 1.6698 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.2698, "operating_margin": 0.0218, "net_margin": 0.0175, "ebitda_margin": 0.0728, "fcf_margin": -0.0125, "roe": 0.0899, "roa": 0.0276, "roic": 0.0437, "roc_greenblatt": null, "asset_turnover": 1.5771, "cash_conversion": -0.7126, "accruals_ratio": -0.0031, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.6422, "revenue_stability_5y": 0.0891, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4256, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4641, "debt_to_assets": 0.291, "interest_coverage": 1.2972, "current_ratio": 1.2645, "quick_ratio": 1.2645, "net_debt": 4117077000, "local_beta": 0.6997, "volatility_252d": 0.3831, "volatility_60d": 0.8662, "max_drawdown_12m": -0.3341, "risk_adjusted_momentum": 0.1447 }, "growth": { "revenue_growth_1y": 0.1107, "revenue_growth_3y_cagr": 0.0526, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1047, "eps_growth_3y_cagr": -0.1053, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0766, "revenue_growth": 0.1107, "earnings_growth": 0.1047 }, "momentum": { "price_return_1m": 0.1281, "price_return_3m": 0.2655, "price_return_6m": 0.2015, "price_return_9m": 0.0851, "price_return_12m": 0.1906, "price_return_12m_ex1m": 0.0554, "momentum_6m": 0.2015, "momentum_12m": 0.1906, "momentum_12_1": 0.0554, "distance_from_52w_high": -0.0859, "distance_from_52w_low": 0.3727, "relative_strength": 0.2983 }, "raw_ttm": { "revenue_ttm": 22951542000, "gross_profit_ttm": 6193012000, "ebit_ttm": 500454000, "ebitda_ttm": 1670825000, "net_income_ttm": 402191000, "eps_diluted_ttm": 4.0219, "operating_cash_flow_ttm": 446705000, "capital_expenditure_ttm": -733302000, "fcf_ttm": -286597000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 385801000, "cash_and_equivalents": 117281000, "total_current_assets": 9249826000, "total_current_liabilities": 7314870000, "net_ppe": null, "total_assets": 14552939000, "total_debt": 4234358000, "total_equity": 4475470000, "net_working_capital": 3835195000, "book_value_per_share": 44.7547, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.7547 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 45, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 7, "rank_pcf": 53, "rank_ev_ebitda": 17, "rank_ev_ebit": 62, "rank_earnings_yield": 45, "rank_fcf_yield": 72, "rank_dividend_yield": 96, "rank_shareholder_yield": 68, "rank_total_yield": 73, "rank_roe": 61, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 75, "rank_fcf_margin": 62, "rank_piotroski": 82, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 22 }, "composites": { "value_composite": 30, "quality_composite": 87, "momentum_composite": 18, "growth_composite": 63, "yield_composite": 88, "svqf_composite": 34, "vc1_composite": 20, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.3017, "os_score": 0.73, "value_percentile": 0.7, "quality_percentile": 0.13, "momentum_percentile": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 9, "all_cap_buyback_rank": 38, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6611, "ticker_id": 14832, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:58.702883+00:00", "batch_id": "", "os_score_delta": null, "price_close": 96.28, "market_cap": 9627999900, "market_cap_usd": 9627999900, "enterprise_value": 13745076900, "shares_outstanding": 100000000, "fx_rate_to_usd": null, "pe_ratio": 23.93887456, "pb_ratio": 2.15128241, "ptbv_ratio": 2.15128241, "ps_ratio": 0.41949251, "pcf_ratio": 21.55337393, "pfcf_ratio": -33.59421034, "ev_ebitda": 8.22652097, "ev_ebit": 27.46521538, "ev_sales": 0.59887379, "ev_fcf": -47.95959797, "earnings_yield": 0.04177306, "fcf_yield": -0.02085088, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.26982989, "operating_margin": 0.02180481, "net_margin": 0.01752348, "ebitda_margin": 0.07279794, "fcf_margin": -0.01248705, "roe": 0.08986565, "roa": 0.02763641, "roic": 0.0436821, "roc_greenblatt": null, "asset_turnover": 1.577107, "cash_conversion": -0.71258929, "accruals_ratio": -0.00305876, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.46409827, "debt_to_assets": 0.2909624, "interest_coverage": 1.29718171, "current_ratio": 1.26452363, "quick_ratio": 1.26452363, "net_debt": 4117077000, "revenue_growth_1y": 0.11071685, "revenue_growth_3y_cagr": 0.05258676, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10467858, "eps_growth_3y_cagr": -0.10532152, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07662038, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.642181, "revenue_stability_5y": 0.089147, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12806094, "price_return_3m": 0.26550994, "price_return_6m": 0.20154752, "price_return_9m": 0.08508955, "price_return_12m": 0.19060526, "price_return_12m_ex1m": 0.05544409, "distance_from_52w_high": -0.08592047, "distance_from_52w_low": 0.37268321, "relative_strength": 0.29828499, "local_beta": 0.6997, "volatility_252d": 0.383083, "volatility_60d": 0.8662, "max_drawdown_12m": -0.33409287, "revenue_ttm": 22951542000, "gross_profit_ttm": 6193012000, "ebit_ttm": 500454000, "ebitda_ttm": 1670825000, "net_income_ttm": 402191000, "eps_diluted_ttm": 4.02191, "operating_cash_flow_ttm": 446705000, "capital_expenditure_ttm": -733302000, "fcf_ttm": -286597000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 385801000, "cash_and_equivalents": 117281000, "total_current_assets": 9249826000, "total_current_liabilities": 7314870000, "net_ppe": null, "total_assets": 14552939000, "total_debt": 4234358000, "total_equity": 4475470000, "net_working_capital": 3835195000, "book_value_per_share": 44.7547, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.7547, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 45, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 7, "rank_pcf": 53, "rank_ev_ebitda": 17, "rank_ev_ebit": 62, "rank_earnings_yield": 45, "rank_fcf_yield": 72, "rank_dividend_yield": 96, "rank_shareholder_yield": 68, "rank_total_yield": 73, "rank_roe": 61, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 75, "rank_fcf_margin": 62, "rank_piotroski": 82, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 22, "value_composite": 30, "quality_composite": 87, "momentum_composite": 18, "growth_composite": 63, "yield_composite": 88, "svqf_composite": 34, "vc1_composite": 20, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 9, "all_cap_buyback_rank": 38, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 96.28, "os": 0.73, "value": 0.7, "quality": 0.13, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.9389, "earnings_yield": 0.0418, "shareholder_yield": 0, "roe": 0.0899, "momentum_12_1": 0.0554, "complete_fields": { "id": 6611, "ticker_id": 14832, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:58.702883+00:00", "batch_id": "", "os_score_delta": null, "price_close": 96.28, "market_cap": 9627999900, "market_cap_usd": 9627999900, "enterprise_value": 13745076900, "shares_outstanding": 100000000, "fx_rate_to_usd": null, "pe_ratio": 23.93887456, "pb_ratio": 2.15128241, "ptbv_ratio": 2.15128241, "ps_ratio": 0.41949251, "pcf_ratio": 21.55337393, "pfcf_ratio": -33.59421034, "ev_ebitda": 8.22652097, "ev_ebit": 27.46521538, "ev_sales": 0.59887379, "ev_fcf": -47.95959797, "earnings_yield": 0.04177306, "fcf_yield": -0.02085088, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.26982989, "operating_margin": 0.02180481, "net_margin": 0.01752348, "ebitda_margin": 0.07279794, "fcf_margin": -0.01248705, "roe": 0.08986565, "roa": 0.02763641, "roic": 0.0436821, "roc_greenblatt": null, "asset_turnover": 1.577107, "cash_conversion": -0.71258929, "accruals_ratio": -0.00305876, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.46409827, "debt_to_assets": 0.2909624, "interest_coverage": 1.29718171, "current_ratio": 1.26452363, "quick_ratio": 1.26452363, "net_debt": 4117077000, "revenue_growth_1y": 0.11071685, "revenue_growth_3y_cagr": 0.05258676, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10467858, "eps_growth_3y_cagr": -0.10532152, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07662038, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.642181, "revenue_stability_5y": 0.089147, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12806094, "price_return_3m": 0.26550994, "price_return_6m": 0.20154752, "price_return_9m": 0.08508955, "price_return_12m": 0.19060526, "price_return_12m_ex1m": 0.05544409, "distance_from_52w_high": -0.08592047, "distance_from_52w_low": 0.37268321, "relative_strength": 0.29828499, "local_beta": 0.6997, "volatility_252d": 0.383083, "volatility_60d": 0.8662, "max_drawdown_12m": -0.33409287, "revenue_ttm": 22951542000, "gross_profit_ttm": 6193012000, "ebit_ttm": 500454000, "ebitda_ttm": 1670825000, "net_income_ttm": 402191000, "eps_diluted_ttm": 4.02191, "operating_cash_flow_ttm": 446705000, "capital_expenditure_ttm": -733302000, "fcf_ttm": -286597000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 385801000, "cash_and_equivalents": 117281000, "total_current_assets": 9249826000, "total_current_liabilities": 7314870000, "net_ppe": null, "total_assets": 14552939000, "total_debt": 4234358000, "total_equity": 4475470000, "net_working_capital": 3835195000, "book_value_per_share": 44.7547, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.7547, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 45, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 7, "rank_pcf": 53, "rank_ev_ebitda": 17, "rank_ev_ebit": 62, "rank_earnings_yield": 45, "rank_fcf_yield": 72, "rank_dividend_yield": 96, "rank_shareholder_yield": 68, "rank_total_yield": 73, "rank_roe": 61, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 75, "rank_fcf_margin": 62, "rank_piotroski": 82, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 22, "value_composite": 30, "quality_composite": 87, "momentum_composite": 18, "growth_composite": 63, "yield_composite": 88, "svqf_composite": 34, "vc1_composite": 20, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 9, "all_cap_buyback_rank": 38, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "income_statement": { "revenue": 22951542000, "cost_of_revenue": 16758528000, "gross_profit": 6193014000, "ebit": 622538000, "ebitda": 1670849000, "pretax_income": null, "tax_provision": null, "net_income": 402008000, "net_income_to_common": 402008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117281000, "total_current_assets": 9249826000, "total_assets": 14552939000, "short_term_debt": 2017520000, "long_term_debt": 481693000, "total_debt": 4234358000, "total_liabilities": null, "total_equity": 4475470000, "shares_outstanding": 100000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 446705000, "capital_expenditure": -733302000, "free_cash_flow": -286597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 168112000 }, "complete_fields": { "id": 373649, "ticker_id": 14832, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1670849000", "netIncome": "402008000", "grossProfit": "6193014000", "totalRevenue": "22951542000", "costOfRevenue": "16758528000", "interestExpense": "386090000", "operatingIncome": "622538000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "654344000" }, "balance": { "totalDebt": "4234358000", "totalAssets": "14552939000", "longTermDebt": "481693000", "shortTermDebt": "2017520000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "9249826000", "totalShareholderEquity": "4475470000", "totalCurrentLiabilities": "7314870000", "cashAndShortTermInvestments": "117281000" }, "cashflow": { "freeCashFlow": "-286597000", "dividendsPaid": null, "issuanceOfDebt": "267614000", "issuanceOfStock": null, "repaymentOfDebt": "-99502000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "446705000", "repurchaseOfStock": null, "capitalExpenditures": "-733302000" } }, "revenue": 22951542000, "cost_of_revenue": 16758528000, "gross_profit": 6193014000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 622538000, "depreciation_amortisation": 654344000, "ebitda": 1670849000, "interest_expense": 386090000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 402008000, "net_income_continuing_ops": null, "net_income_to_common": 402008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117281000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9249826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14552939000, "short_term_debt": 2017520000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7314870000, "long_term_debt": 481693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4234358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4475470000, "shares_outstanding": 100000000, "operating_cash_flow": 446705000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -733302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 168112000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -286597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1670849000", "netIncome": "402008000", "grossProfit": "6193014000", "totalRevenue": "22951542000", "costOfRevenue": "16758528000", "interestExpense": "386090000", "operatingIncome": "622538000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "654344000" }, "balance": { "totalDebt": "4234358000", "totalAssets": "14552939000", "longTermDebt": "481693000", "shortTermDebt": "2017520000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "9249826000", "totalShareholderEquity": "4475470000", "totalCurrentLiabilities": "7314870000", "cashAndShortTermInvestments": "117281000" }, "cashflow": { "freeCashFlow": "-286597000", "dividendsPaid": null, "issuanceOfDebt": "267614000", "issuanceOfStock": null, "repaymentOfDebt": "-99502000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "446705000", "repurchaseOfStock": null, "capitalExpenditures": "-733302000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "income_statement": { "revenue": 20663720000, "cost_of_revenue": 14557780000, "gross_profit": 6105940000, "ebit": 580663000, "ebitda": 1364810000, "pretax_income": null, "tax_provision": null, "net_income": 363914000, "net_income_to_common": 363914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64287000, "total_current_assets": 7254193000, "total_assets": 12369420000, "short_term_debt": 1176571000, "long_term_debt": 391264000, "total_debt": 3500057000, "total_liabilities": null, "total_equity": 4156962000, "shares_outstanding": 100000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 253600000, "capital_expenditure": -660831000, "free_cash_flow": -407231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 262257000 }, "complete_fields": { "id": 373654, "ticker_id": 14832, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1364810000", "netIncome": "363914000", "grossProfit": "6105940000", "totalRevenue": "20663720000", "costOfRevenue": "14557780000", "interestExpense": "309832000", "operatingIncome": "580663000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "46131000", "depreciationAndAmortization": "251910000" }, "balance": { "totalDebt": "3500057000", "totalAssets": "12369420000", "longTermDebt": "391264000", "shortTermDebt": "1176571000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "7254193000", "totalShareholderEquity": "4156962000", "totalCurrentLiabilities": "5451940000", "cashAndShortTermInvestments": "64287000" }, "cashflow": { "freeCashFlow": "-407231000", "dividendsPaid": null, "issuanceOfDebt": "343396000", "issuanceOfStock": null, "repaymentOfDebt": "-81139000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "253600000", "repurchaseOfStock": null, "capitalExpenditures": "-660831000" } }, "revenue": 20663720000, "cost_of_revenue": 14557780000, "gross_profit": 6105940000, "research_and_development": 46131000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 580663000, "depreciation_amortisation": 251910000, "ebitda": 1364810000, "interest_expense": 309832000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 363914000, "net_income_continuing_ops": null, "net_income_to_common": 363914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64287000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7254193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12369420000, "short_term_debt": 1176571000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5451940000, "long_term_debt": 391264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3500057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4156962000, "shares_outstanding": 100000000, "operating_cash_flow": 253600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -660831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 262257000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -407231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1364810000", "netIncome": "363914000", "grossProfit": "6105940000", "totalRevenue": "20663720000", "costOfRevenue": "14557780000", "interestExpense": "309832000", "operatingIncome": "580663000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "46131000", "depreciationAndAmortization": "251910000" }, "balance": { "totalDebt": "3500057000", "totalAssets": "12369420000", "longTermDebt": "391264000", "shortTermDebt": "1176571000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "7254193000", "totalShareholderEquity": "4156962000", "totalCurrentLiabilities": "5451940000", "cashAndShortTermInvestments": "64287000" }, "cashflow": { "freeCashFlow": "-407231000", "dividendsPaid": null, "issuanceOfDebt": "343396000", "issuanceOfStock": null, "repaymentOfDebt": "-81139000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "253600000", "repurchaseOfStock": null, "capitalExpenditures": "-660831000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "income_statement": { "revenue": 18681838000, "cost_of_revenue": 14112548000, "gross_profit": 4569290000, "ebit": 652071000, "ebitda": 1399515000, "pretax_income": null, "tax_provision": null, "net_income": 384901000, "net_income_to_common": 384901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55152000, "total_current_assets": 7633228000, "total_assets": 12178299000, "short_term_debt": 816934000, "long_term_debt": 183434000, "total_debt": 2763089000, "total_liabilities": null, "total_equity": 4011932000, "shares_outstanding": 100000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1271756000, "capital_expenditure": -410352000, "free_cash_flow": 861404000, "dividends_paid": -200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -230803000 }, "complete_fields": { "id": 373656, "ticker_id": 14832, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1399515000", "netIncome": "384901000", "grossProfit": "4569290000", "totalRevenue": "18681838000", "costOfRevenue": "14112548000", "interestExpense": "229944000", "operatingIncome": "652071000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "36459000", "depreciationAndAmortization": "557197000" }, "balance": { "totalDebt": "2763089000", "totalAssets": "12178299000", "longTermDebt": "183434000", "shortTermDebt": "816934000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "7633228000", "totalShareholderEquity": "4011932000", "totalCurrentLiabilities": "5783575000", "cashAndShortTermInvestments": "55152000" }, "cashflow": { "freeCashFlow": "861404000", "dividendsPaid": "-200000000", "issuanceOfDebt": "40175000", "issuanceOfStock": null, "repaymentOfDebt": "-270978000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1271756000", "repurchaseOfStock": null, "capitalExpenditures": "-410352000" } }, "revenue": 18681838000, "cost_of_revenue": 14112548000, "gross_profit": 4569290000, "research_and_development": 36459000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 652071000, "depreciation_amortisation": 557197000, "ebitda": 1399515000, "interest_expense": 229944000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 384901000, "net_income_continuing_ops": null, "net_income_to_common": 384901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55152000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7633228000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12178299000, "short_term_debt": 816934000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5783575000, "long_term_debt": 183434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2763089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4011932000, "shares_outstanding": 100000000, "operating_cash_flow": 1271756000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -410352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -230803000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 861404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1399515000", "netIncome": "384901000", "grossProfit": "4569290000", "totalRevenue": "18681838000", "costOfRevenue": "14112548000", "interestExpense": "229944000", "operatingIncome": "652071000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "36459000", "depreciationAndAmortization": "557197000" }, "balance": { "totalDebt": "2763089000", "totalAssets": "12178299000", "longTermDebt": "183434000", "shortTermDebt": "816934000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "7633228000", "totalShareholderEquity": "4011932000", "totalCurrentLiabilities": "5783575000", "cashAndShortTermInvestments": "55152000" }, "cashflow": { "freeCashFlow": "861404000", "dividendsPaid": "-200000000", "issuanceOfDebt": "40175000", "issuanceOfStock": null, "repaymentOfDebt": "-270978000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1271756000", "repurchaseOfStock": null, "capitalExpenditures": "-410352000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "income_statement": { "revenue": 19680592000, "cost_of_revenue": 15902788000, "gross_profit": 3777804000, "ebit": 390769000, "ebitda": 1454394000, "pretax_income": null, "tax_provision": null, "net_income": 561350000, "net_income_to_common": 561350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81412000, "total_current_assets": 8102663000, "total_assets": 12756452000, "short_term_debt": 658918000, "long_term_debt": 318853000, "total_debt": 2816171000, "total_liabilities": null, "total_equity": 3843342000, "shares_outstanding": 100000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 333744000, "capital_expenditure": -293842000, "free_cash_flow": 39902000, "dividends_paid": -100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -194566000 }, "complete_fields": { "id": 373657, "ticker_id": 14832, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1454394000", "netIncome": "561350000", "grossProfit": "3777804000", "totalRevenue": "19680592000", "costOfRevenue": "15902788000", "interestExpense": "221691000", "operatingIncome": "390769000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "13366000", "depreciationAndAmortization": "530190000" }, "balance": { "totalDebt": "2816171000", "totalAssets": "12756452000", "longTermDebt": "318853000", "shortTermDebt": "658918000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "8102663000", "totalShareholderEquity": "3843342000", "totalCurrentLiabilities": "6417261000", "cashAndShortTermInvestments": "81412000" }, "cashflow": { "freeCashFlow": "39902000", "dividendsPaid": "-100000000", "issuanceOfDebt": "19078000", "issuanceOfStock": null, "repaymentOfDebt": "-213644000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "333744000", "repurchaseOfStock": null, "capitalExpenditures": "-293842000" } }, "revenue": 19680592000, "cost_of_revenue": 15902788000, "gross_profit": 3777804000, "research_and_development": 13366000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390769000, "depreciation_amortisation": 530190000, "ebitda": 1454394000, "interest_expense": 221691000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 561350000, "net_income_continuing_ops": null, "net_income_to_common": 561350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81412000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8102663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12756452000, "short_term_debt": 658918000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6417261000, "long_term_debt": 318853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2816171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3843342000, "shares_outstanding": 100000000, "operating_cash_flow": 333744000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -293842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -194566000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1454394000", "netIncome": "561350000", "grossProfit": "3777804000", "totalRevenue": "19680592000", "costOfRevenue": "15902788000", "interestExpense": "221691000", "operatingIncome": "390769000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "13366000", "depreciationAndAmortization": "530190000" }, "balance": { "totalDebt": "2816171000", "totalAssets": "12756452000", "longTermDebt": "318853000", "shortTermDebt": "658918000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "8102663000", "totalShareholderEquity": "3843342000", "totalCurrentLiabilities": "6417261000", "cashAndShortTermInvestments": "81412000" }, "cashflow": { "freeCashFlow": "39902000", "dividendsPaid": "-100000000", "issuanceOfDebt": "19078000", "issuanceOfStock": null, "repaymentOfDebt": "-213644000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "333744000", "repurchaseOfStock": null, "capitalExpenditures": "-293842000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373658, "ticker_id": 14832, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "26582000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 26582000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "26582000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "income_statement": { "revenue": 6142411000, "cost_of_revenue": 4502807000, "gross_profit": 1639604000, "ebit": 7260000, "ebitda": 303637000, "pretax_income": null, "tax_provision": null, "net_income": -2606000, "net_income_to_common": -2606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117281000, "total_current_assets": 9249826000, "total_assets": 14552939000, "short_term_debt": 2017520000, "long_term_debt": 481693000, "total_debt": 4234358000, "total_liabilities": null, "total_equity": 4475470000, "shares_outstanding": 100000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373648, "ticker_id": 14832, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "303637000", "netIncome": "-2606000", "grossProfit": "1639604000", "totalRevenue": "6142411000", "costOfRevenue": "4502807000", "interestExpense": "99700000", "operatingIncome": "7260000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179480000" }, "balance": { "totalDebt": "4234358000", "totalAssets": "14552939000", "longTermDebt": "481693000", "shortTermDebt": "2017520000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "9249826000", "totalShareholderEquity": "4475470000", "totalCurrentLiabilities": "7314870000", "cashAndShortTermInvestments": "117281000" } }, "revenue": 6142411000, "cost_of_revenue": 4502807000, "gross_profit": 1639604000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7260000, "depreciation_amortisation": 179480000, "ebitda": 303637000, "interest_expense": 99700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2606000, "net_income_continuing_ops": null, "net_income_to_common": -2606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117281000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9249826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14552939000, "short_term_debt": 2017520000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7314870000, "long_term_debt": 481693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4234358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4475470000, "shares_outstanding": 100000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "303637000", "netIncome": "-2606000", "grossProfit": "1639604000", "totalRevenue": "6142411000", "costOfRevenue": "4502807000", "interestExpense": "99700000", "operatingIncome": "7260000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179480000" }, "balance": { "totalDebt": "4234358000", "totalAssets": "14552939000", "longTermDebt": "481693000", "shortTermDebt": "2017520000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "9249826000", "totalShareholderEquity": "4475470000", "totalCurrentLiabilities": "7314870000", "cashAndShortTermInvestments": "117281000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "income_statement": { "revenue": 6058114000, "cost_of_revenue": 4499374000, "gross_profit": 1558740000, "ebit": 250727000, "ebitda": 469377000, "pretax_income": null, "tax_provision": null, "net_income": 134715000, "net_income_to_common": 134715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373650, "ticker_id": 14832, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "469377000", "netIncome": "134715000", "grossProfit": "1558740000", "totalRevenue": "6058114000", "costOfRevenue": "4499374000", "interestExpense": "103843000", "operatingIncome": "250727000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169598000" } }, "revenue": 6058114000, "cost_of_revenue": 4499374000, "gross_profit": 1558740000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250727000, "depreciation_amortisation": 169598000, "ebitda": 469377000, "interest_expense": 103843000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 134715000, "net_income_continuing_ops": null, "net_income_to_common": 134715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "469377000", "netIncome": "134715000", "grossProfit": "1558740000", "totalRevenue": "6058114000", "costOfRevenue": "4499374000", "interestExpense": "103843000", "operatingIncome": "250727000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169598000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "income_statement": { "revenue": 5840865000, "cost_of_revenue": 4271901000, "gross_profit": 1568964000, "ebit": 109879000, "ebitda": 377308000, "pretax_income": null, "tax_provision": null, "net_income": 111951000, "net_income_to_common": 111951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5383000, "total_current_assets": 7822962000, "total_assets": 13015607000, "short_term_debt": 1802585000, "long_term_debt": 335233000, "total_debt": 3952341000, "total_liabilities": null, "total_equity": 4315950000, "shares_outstanding": 100000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373651, "ticker_id": 14832, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "377308000", "netIncome": "111951000", "grossProfit": "1568964000", "totalRevenue": "5840865000", "costOfRevenue": "4271901000", "interestExpense": "97098000", "operatingIncome": "109879000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "154141000" }, "balance": { "totalDebt": "3952341000", "totalAssets": "13015607000", "longTermDebt": "335233000", "shortTermDebt": "1802585000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "7822962000", "totalShareholderEquity": "4315950000", "totalCurrentLiabilities": "6129466000", "cashAndShortTermInvestments": "5383000" } }, "revenue": 5840865000, "cost_of_revenue": 4271901000, "gross_profit": 1568964000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109879000, "depreciation_amortisation": 154141000, "ebitda": 377308000, "interest_expense": 97098000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111951000, "net_income_continuing_ops": null, "net_income_to_common": 111951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5383000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7822962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13015607000, "short_term_debt": 1802585000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6129466000, "long_term_debt": 335233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3952341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4315950000, "shares_outstanding": 100000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "377308000", "netIncome": "111951000", "grossProfit": "1568964000", "totalRevenue": "5840865000", "costOfRevenue": "4271901000", "interestExpense": "97098000", "operatingIncome": "109879000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "154141000" }, "balance": { "totalDebt": "3952341000", "totalAssets": "13015607000", "longTermDebt": "335233000", "shortTermDebt": "1802585000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "7822962000", "totalShareholderEquity": "4315950000", "totalCurrentLiabilities": "6129466000", "cashAndShortTermInvestments": "5383000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "income_statement": { "revenue": 4910152000, "cost_of_revenue": 3484448000, "gross_profit": 1425704000, "ebit": 132588000, "ebitda": 520503000, "pretax_income": null, "tax_provision": null, "net_income": 158131000, "net_income_to_common": 158131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373652, "ticker_id": 14832, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "520503000", "netIncome": "158131000", "grossProfit": "1425704000", "totalRevenue": "4910152000", "costOfRevenue": "3484448000", "interestExpense": "85160000", "operatingIncome": "132588000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "151124000" } }, "revenue": 4910152000, "cost_of_revenue": 3484448000, "gross_profit": 1425704000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132588000, "depreciation_amortisation": 151124000, "ebitda": 520503000, "interest_expense": 85160000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 158131000, "net_income_continuing_ops": null, "net_income_to_common": 158131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "520503000", "netIncome": "158131000", "grossProfit": "1425704000", "totalRevenue": "4910152000", "costOfRevenue": "3484448000", "interestExpense": "85160000", "operatingIncome": "132588000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "151124000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "income_statement": { "revenue": 5118754000, "cost_of_revenue": 3606960000, "gross_profit": 1511794000, "ebit": 191636000, "ebitda": 358811000, "pretax_income": null, "tax_provision": null, "net_income": 82644000, "net_income_to_common": 82644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64287000, "total_current_assets": 7254193000, "total_assets": 12369420000, "short_term_debt": 1176571000, "long_term_debt": 391264000, "total_debt": 3500057000, "total_liabilities": null, "total_equity": 4156962000, "shares_outstanding": 100000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373653, "ticker_id": 14832, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "358811000", "netIncome": "82644000", "grossProfit": "1511794000", "totalRevenue": "5118754000", "costOfRevenue": "3606960000", "interestExpense": "80781000", "operatingIncome": "191636000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152402000" }, "balance": { "totalDebt": "3500057000", "totalAssets": "12369420000", "longTermDebt": "391264000", "shortTermDebt": "1176571000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "7254193000", "totalShareholderEquity": "4156962000", "totalCurrentLiabilities": "5451940000", "cashAndShortTermInvestments": "64287000" } }, "revenue": 5118754000, "cost_of_revenue": 3606960000, "gross_profit": 1511794000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191636000, "depreciation_amortisation": 152402000, "ebitda": 358811000, "interest_expense": 80781000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82644000, "net_income_continuing_ops": null, "net_income_to_common": 82644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64287000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7254193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12369420000, "short_term_debt": 1176571000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5451940000, "long_term_debt": 391264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3500057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4156962000, "shares_outstanding": 100000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "358811000", "netIncome": "82644000", "grossProfit": "1511794000", "totalRevenue": "5118754000", "costOfRevenue": "3606960000", "interestExpense": "80781000", "operatingIncome": "191636000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152402000" }, "balance": { "totalDebt": "3500057000", "totalAssets": "12369420000", "longTermDebt": "391264000", "shortTermDebt": "1176571000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "7254193000", "totalShareholderEquity": "4156962000", "totalCurrentLiabilities": "5451940000", "cashAndShortTermInvestments": "64287000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10814000, "total_current_assets": 8037899000, "total_assets": 12772332000, "short_term_debt": 944106000, "long_term_debt": 363647000, "total_debt": 3021853000, "total_liabilities": null, "total_equity": 4106934000, "shares_outstanding": 100000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373655, "ticker_id": 14832, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:41.438368+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3021853000", "totalAssets": "12772332000", "longTermDebt": "363647000", "shortTermDebt": "944106000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "8037899000", "totalShareholderEquity": "4106934000", "totalCurrentLiabilities": "6341242000", "cashAndShortTermInvestments": "10814000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10814000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8037899000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12772332000, "short_term_debt": 944106000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6341242000, "long_term_debt": 363647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3021853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4106934000, "shares_outstanding": 100000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3021853000", "totalAssets": "12772332000", "longTermDebt": "363647000", "shortTermDebt": "944106000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "8037899000", "totalShareholderEquity": "4106934000", "totalCurrentLiabilities": "6341242000", "cashAndShortTermInvestments": "10814000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }