{ "ticker": { "uuid": "bc39f16d-5628-48e3-aab9-e381dfde92a2", "symbol": "SPSC", "name": "SPS Commerce Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/bc39f16d-5628-48e3-aab9-e381dfde92a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc39f16d-5628-48e3-aab9-e381dfde92a2/" }, "ticker_metadata": { "id": 8358, "uuid": "bc39f16d-5628-48e3-aab9-e381dfde92a2", "symbol": "SPSC", "name": "SPS Commerce Inc", "asset_type": "equity", "market_cap": 2083446000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "SPS Commerce, Inc. provides cloud-based supply chain management solutions globally. The company is headquartered in Minneapolis, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bc39f16d-5628-48e3-aab9-e381dfde92a2", "symbol": "SPSC", "name": "SPS Commerce Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/bc39f16d-5628-48e3-aab9-e381dfde92a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc39f16d-5628-48e3-aab9-e381dfde92a2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.27, "quality": 0.88, "momentum": 0.02, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 55.47, "market_cap": 2076907740, "pe_ratio": 22.8553, "earnings_yield": 0.0438, "ebitda_to_ev": 0.0932, "shareholder_yield": 0, "roe": 0.0944, "piotroski_f_score": 5, "momentum_12_1": -0.6033, "volatility_252d": 0.5518 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:24.895628+00:00", "batch_id": "" }, "size": { "price_close": 55.47, "market_cap": 2076907740, "market_cap_usd": 2076907740, "enterprise_value": 1924554740, "shares_outstanding": 37442000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.8553, "pb_ratio": 2.1586, "ptbv_ratio": 9.6486, "ps_ratio": 2.7253, "pcf_ratio": 10.6817, "pfcf_ratio": 9.3575, "ev_ebitda": 10.7322, "ev_ebit": 16.1107, "ev_sales": 2.5254, "ev_fcf": 8.6711, "earnings_yield": 0.0438, "fcf_yield": 0.1153, "price_to_sales": 2.7253, "price_to_book": 2.1586, "price_to_cashflow": 10.6817, "ebitda_to_ev": 0.0932, "sales_yield": 0.396 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6682, "operating_margin": 0.1568, "net_margin": 0.1192, "ebitda_margin": 0.2353, "fcf_margin": 0.2912, "roe": 0.0944, "roa": 0.0783, "roic": 0.1102, "roc_greenblatt": null, "asset_turnover": 0.6563, "cash_conversion": 2.4424, "accruals_ratio": -0.0892, "sbc_to_revenue": 0.076, "piotroski_f_score": 5, "altman_z_score": 7.9774, "earnings_stability_5y": 0.1507, "revenue_stability_5y": 0.3615, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4385, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2069, "net_debt_to_ebitda": -0.8496, "debt_to_assets": 0.0017, "interest_coverage": null, "current_ratio": 2.1216, "quick_ratio": 2.1216, "net_debt": -152353000, "local_beta": -0.0002, "volatility_252d": 0.5518, "volatility_60d": 1.218, "max_drawdown_12m": -0.638, "risk_adjusted_momentum": -1.0933 }, "growth": { "revenue_growth_1y": 0.1379, "revenue_growth_3y_cagr": 0.1857, "revenue_growth_5y_cagr": 0.1917, "eps_growth_1y": 0.1185, "eps_growth_3y_cagr": 0.1918, "eps_growth_5y_cagr": 0.1541, "fcf_growth_1y": 0.1934, "book_value_growth_1y": 0.1354, "revenue_growth": 0.1379, "earnings_growth": 0.1185 }, "momentum": { "price_return_1m": -0.0177, "price_return_3m": -0.1295, "price_return_6m": -0.3373, "price_return_9m": -0.4985, "price_return_12m": -0.6103, "price_return_12m_ex1m": -0.6033, "momentum_6m": -0.3373, "momentum_12m": -0.6103, "momentum_12_1": -0.6033, "distance_from_52w_high": -0.6076, "distance_from_52w_low": 0.084, "relative_strength": -0.7683 }, "raw_ttm": { "revenue_ttm": 762077000, "gross_profit_ttm": 509246000, "ebit_ttm": 119458000, "ebitda_ttm": 179325000, "net_income_ttm": 90872000, "eps_diluted_ttm": 2.427, "operating_cash_flow_ttm": 194436000, "capital_expenditure_ttm": 27514000, "fcf_ttm": 221950000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 154271000, "total_current_assets": 328740000, "total_current_liabilities": 154950000, "net_ppe": null, "total_assets": 1161208000, "total_debt": 1918000, "total_equity": 962160000, "net_working_capital": 21437000, "book_value_per_share": 25.6973, "retained_earnings": 449167000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 215255000, "tangible_book_per_share": 5.749 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 59, "rank_pb": 52, "rank_ptbv": 81, "rank_ps": 60, "rank_pcf": 47, "rank_ev_ebitda": 43, "rank_ev_ebit": 60, "rank_earnings_yield": 59, "rank_fcf_yield": 34, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 46, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 26, "rank_fcf_margin": 31, "rank_piotroski": 47, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 98 }, "composites": { "value_composite": 73, "quality_composite": 12, "momentum_composite": 98, "growth_composite": 19, "yield_composite": 73, "svqf_composite": 80, "vc1_composite": 69, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.4874, "os_score": 0.23, "value_percentile": 0.27, "quality_percentile": 0.88, "momentum_percentile": 0.02, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2646, "ticker_id": 8358, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:24.895628+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.47, "market_cap": 2076907740, "market_cap_usd": 2076907740, "enterprise_value": 1924554740, "shares_outstanding": 37442000, "fx_rate_to_usd": null, "pe_ratio": 22.85531011, "pb_ratio": 2.15858874, "ptbv_ratio": 9.64859232, "ps_ratio": 2.72532531, "pcf_ratio": 10.6817037, "pfcf_ratio": 9.35754783, "ev_ebitda": 10.73221659, "ev_ebit": 16.11072293, "ev_sales": 2.5254072, "ev_fcf": 8.67111845, "earnings_yield": 0.04375351, "fcf_yield": 0.11532538, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66823431, "operating_margin": 0.15675319, "net_margin": 0.11924254, "ebitda_margin": 0.23531087, "fcf_margin": 0.29124354, "roe": 0.09444583, "roa": 0.07825644, "roic": 0.11020509, "roc_greenblatt": null, "asset_turnover": 0.6562795, "cash_conversion": 2.44244652, "accruals_ratio": -0.08918643, "sbc_to_revenue": 0.07602119, "debt_to_equity": 0.2068762, "net_debt_to_ebitda": -0.84959152, "debt_to_assets": 0.00165173, "interest_coverage": null, "current_ratio": 2.12158761, "quick_ratio": 2.12158761, "net_debt": -152353000, "revenue_growth_1y": 0.13787332, "revenue_growth_3y_cagr": 0.18565564, "revenue_growth_5y_cagr": 0.19173651, "eps_growth_1y": 0.11846591, "eps_growth_3y_cagr": 0.19183064, "eps_growth_5y_cagr": 0.15410768, "fcf_growth_1y": 0.19340789, "book_value_growth_1y": 0.13539032, "piotroski_f_score": 5, "altman_z_score": 7.97741658, "earnings_stability_5y": 0.150654, "revenue_stability_5y": 0.361504, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01770852, "price_return_3m": -0.12947269, "price_return_6m": -0.33727599, "price_return_9m": -0.49846293, "price_return_12m": -0.61032666, "price_return_12m_ex1m": -0.60330172, "distance_from_52w_high": -0.60759762, "distance_from_52w_low": 0.08403361, "relative_strength": -0.76826771, "local_beta": -0.0002, "volatility_252d": 0.551795, "volatility_60d": 1.217988, "max_drawdown_12m": -0.63801641, "revenue_ttm": 762077000, "gross_profit_ttm": 509246000, "ebit_ttm": 119458000, "ebitda_ttm": 179325000, "net_income_ttm": 90872000, "eps_diluted_ttm": 2.4270071, "operating_cash_flow_ttm": 194436000, "capital_expenditure_ttm": 27514000, "fcf_ttm": 221950000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 154271000, "total_current_assets": 328740000, "total_current_liabilities": 154950000, "net_ppe": null, "total_assets": 1161208000, "total_debt": 1918000, "total_equity": 962160000, "net_working_capital": 21437000, "book_value_per_share": 25.69734523, "retained_earnings": 449167000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 215255000, "tangible_book_per_share": 5.74902516, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 59, "rank_pb": 52, "rank_ptbv": 81, "rank_ps": 60, "rank_pcf": 47, "rank_ev_ebitda": 43, "rank_ev_ebit": 60, "rank_earnings_yield": 59, "rank_fcf_yield": 34, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 46, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 26, "rank_fcf_margin": 31, "rank_piotroski": 47, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 98, "value_composite": 73, "quality_composite": 12, "momentum_composite": 98, "growth_composite": 19, "yield_composite": 73, "svqf_composite": 80, "vc1_composite": 69, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 55.47, "os": 0.23, "value": 0.27, "quality": 0.88, "momentum": 0.02, "confidence": 1, "coverage": 1, "pe_ratio": 22.8553, "earnings_yield": 0.0438, "shareholder_yield": 0, "roe": 0.0944, "momentum_12_1": -0.6033, "complete_fields": { "id": 2646, "ticker_id": 8358, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:24.895628+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.47, "market_cap": 2076907740, "market_cap_usd": 2076907740, "enterprise_value": 1924554740, "shares_outstanding": 37442000, "fx_rate_to_usd": null, "pe_ratio": 22.85531011, "pb_ratio": 2.15858874, "ptbv_ratio": 9.64859232, "ps_ratio": 2.72532531, "pcf_ratio": 10.6817037, "pfcf_ratio": 9.35754783, "ev_ebitda": 10.73221659, "ev_ebit": 16.11072293, "ev_sales": 2.5254072, "ev_fcf": 8.67111845, "earnings_yield": 0.04375351, "fcf_yield": 0.11532538, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66823431, "operating_margin": 0.15675319, "net_margin": 0.11924254, "ebitda_margin": 0.23531087, "fcf_margin": 0.29124354, "roe": 0.09444583, "roa": 0.07825644, "roic": 0.11020509, "roc_greenblatt": null, "asset_turnover": 0.6562795, "cash_conversion": 2.44244652, "accruals_ratio": -0.08918643, "sbc_to_revenue": 0.07602119, "debt_to_equity": 0.2068762, "net_debt_to_ebitda": -0.84959152, "debt_to_assets": 0.00165173, "interest_coverage": null, "current_ratio": 2.12158761, "quick_ratio": 2.12158761, "net_debt": -152353000, "revenue_growth_1y": 0.13787332, "revenue_growth_3y_cagr": 0.18565564, "revenue_growth_5y_cagr": 0.19173651, "eps_growth_1y": 0.11846591, "eps_growth_3y_cagr": 0.19183064, "eps_growth_5y_cagr": 0.15410768, "fcf_growth_1y": 0.19340789, "book_value_growth_1y": 0.13539032, "piotroski_f_score": 5, "altman_z_score": 7.97741658, "earnings_stability_5y": 0.150654, "revenue_stability_5y": 0.361504, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01770852, "price_return_3m": -0.12947269, "price_return_6m": -0.33727599, "price_return_9m": -0.49846293, "price_return_12m": -0.61032666, "price_return_12m_ex1m": -0.60330172, "distance_from_52w_high": -0.60759762, "distance_from_52w_low": 0.08403361, "relative_strength": -0.76826771, "local_beta": -0.0002, "volatility_252d": 0.551795, "volatility_60d": 1.217988, "max_drawdown_12m": -0.63801641, "revenue_ttm": 762077000, "gross_profit_ttm": 509246000, "ebit_ttm": 119458000, "ebitda_ttm": 179325000, "net_income_ttm": 90872000, "eps_diluted_ttm": 2.4270071, "operating_cash_flow_ttm": 194436000, "capital_expenditure_ttm": 27514000, "fcf_ttm": 221950000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 154271000, "total_current_assets": 328740000, "total_current_liabilities": 154950000, "net_ppe": null, "total_assets": 1161208000, "total_debt": 1918000, "total_equity": 962160000, "net_working_capital": 21437000, "book_value_per_share": 25.69734523, "retained_earnings": 449167000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 215255000, "tangible_book_per_share": 5.74902516, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 59, "rank_pb": 52, "rank_ptbv": 81, "rank_ps": 60, "rank_pcf": 47, "rank_ev_ebitda": 43, "rank_ev_ebit": 60, "rank_earnings_yield": 59, "rank_fcf_yield": 34, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 46, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 26, "rank_fcf_margin": 31, "rank_piotroski": 47, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 98, "value_composite": 73, "quality_composite": 12, "momentum_composite": 98, "growth_composite": 19, "yield_composite": 73, "svqf_composite": 80, "vc1_composite": 69, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 751505000, "cost_of_revenue": 268798000, "gross_profit": 482707000, "ebit": 123835000, "ebitda": 182093000, "pretax_income": 123835000, "tax_provision": 30496000, "net_income": 93339000, "net_income_to_common": 93339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151355000, "total_current_assets": 268611000, "total_assets": 1169859000, "short_term_debt": 4353000, "long_term_debt": null, "total_debt": 4353000, "total_liabilities": 195966000, "total_equity": 973893000, "shares_outstanding": 37992000, "goodwill_and_intangibles": 757534000 }, "cash_flow": { "operating_cash_flow": 178790000, "capital_expenditure": 26524000, "free_cash_flow": 205314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175142, "ticker_id": 8358, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123835000", "ebitda": "182093000", "netIncome": "93339000", "grossProfit": "482707000", "depreciation": "None", "totalRevenue": "751505000", "costOfRevenue": "268798000", "interestIncome": "None", "incomeBeforeTax": "123835000", "interestExpense": "None", "operatingIncome": "118303000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30496000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "364404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58258000", "sellingGeneralAndAdministrative": "126594000", "netIncomeFromContinuingOperations": "93339000" }, "balance": { "goodwill": "541719000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1169859000", "longTermDebt": "None", "shortTermDebt": "4353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "215815000", "reportedCurrency": "USD", "retainedEarnings": "429438000", "totalLiabilities": "195966000", "otherCurrentAssets": "49090000", "totalCurrentAssets": "268611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901247999", "currentAccountsPayable": "13757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10031000", "totalShareholderEquity": "973893000", "capitalLeaseObligations": "7192000", "otherCurrentLiabilities": "60651000", "totalCurrentLiabilities": "154351000", "otherNonCurrentLiabilities": "287000", "totalNonCurrentLiabilities": "41615000", "cashAndShortTermInvestments": "151355000", "commonStockSharesOutstanding": "37992000", "intangibleAssetsExcludingGoodwill": "215815000", "cashAndCashEquivalentsAtCarryingValue": "151355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178790000", "capitalExpenditures": "26524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100832000", "cashflowFromInvestment": "-169152000", "stockBasedCompensation": "53728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 751505000, "cost_of_revenue": 268798000, "gross_profit": 482707000, "research_and_development": 68680000, "selling_general_admin": 126594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123835000, "depreciation_amortisation": 58258000, "ebitda": 182093000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 123835000, "tax_provision": 30496000, "effective_tax_rate": null, "net_income": 93339000, "net_income_continuing_ops": 93339000, "net_income_to_common": 93339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151355000, "short_term_investments": null, "net_receivables": 68166000, "inventory": null, "other_current_assets": null, "total_current_assets": 268611000, "net_ppe": null, "goodwill": 541719000, "intangible_assets": 215815000, "goodwill_and_intangibles": 757534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 901247999, "total_assets": 1169859000, "short_term_debt": 4353000, "accounts_payable": 13757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41615000, "total_liabilities": 195966000, "total_debt": 4353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 429438000, "total_equity": 973893000, "shares_outstanding": 37992000, "operating_cash_flow": 178790000, "stock_based_compensation": 53728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100832000, "free_cash_flow": 205314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123835000", "ebitda": "182093000", "netIncome": "93339000", "grossProfit": "482707000", "depreciation": "None", "totalRevenue": "751505000", "costOfRevenue": "268798000", "interestIncome": "None", "incomeBeforeTax": "123835000", "interestExpense": "None", "operatingIncome": "118303000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30496000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "364404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58258000", "sellingGeneralAndAdministrative": "126594000", "netIncomeFromContinuingOperations": "93339000" }, "balance": { "goodwill": "541719000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1169859000", "longTermDebt": "None", "shortTermDebt": "4353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "215815000", "reportedCurrency": "USD", "retainedEarnings": "429438000", "totalLiabilities": "195966000", "otherCurrentAssets": "49090000", "totalCurrentAssets": "268611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901247999", "currentAccountsPayable": "13757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10031000", "totalShareholderEquity": "973893000", "capitalLeaseObligations": "7192000", "otherCurrentLiabilities": "60651000", "totalCurrentLiabilities": "154351000", "otherNonCurrentLiabilities": "287000", "totalNonCurrentLiabilities": "41615000", "cashAndShortTermInvestments": "151355000", "commonStockSharesOutstanding": "37992000", "intangibleAssetsExcludingGoodwill": "215815000", "cashAndCashEquivalentsAtCarryingValue": "151355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178790000", "capitalExpenditures": "26524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100832000", "cashflowFromInvestment": "-169152000", "stockBasedCompensation": "53728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 637765000, "cost_of_revenue": 210714000, "gross_profit": 427051000, "ebit": 88883000, "ebitda": 131114000, "pretax_income": 99476000, "tax_provision": 22422000, "net_income": 77054000, "net_income_to_common": 77054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241017000, "total_current_assets": 381907000, "total_assets": 1031230000, "short_term_debt": 4583000, "long_term_debt": null, "total_debt": 4583000, "total_liabilities": 176540000, "total_equity": 854690000, "shares_outstanding": 37856000, "goodwill_and_intangibles": 580474000 }, "cash_flow": { "operating_cash_flow": 157398000, "capital_expenditure": 20046000, "free_cash_flow": 177444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175147, "ticker_id": 8358, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88883000", "ebitda": "131114000", "netIncome": "77054000", "grossProfit": "427051000", "depreciation": "None", "totalRevenue": "637765000", "costOfRevenue": "210714000", "interestIncome": "None", "incomeBeforeTax": "99476000", "interestExpense": "None", "operatingIncome": "88883000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22422000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "338168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42231000", "sellingGeneralAndAdministrative": "102929000", "netIncomeFromContinuingOperations": "77054000" }, "balance": { "goodwill": "399180000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1031230000", "longTermDebt": "None", "shortTermDebt": "4583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "181294000", "reportedCurrency": "USD", "retainedEarnings": "336099000", "totalLiabilities": "176540000", "otherCurrentAssets": "88855000", "totalCurrentAssets": "381907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "52035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649323000", "currentAccountsPayable": "8577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12468000", "totalShareholderEquity": "854690000", "capitalLeaseObligations": "12468000", "otherCurrentLiabilities": "59268000", "totalCurrentLiabilities": "146684000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "29856000", "cashAndShortTermInvestments": "241017000", "commonStockSharesOutstanding": "37856000", "intangibleAssetsExcludingGoodwill": "181294000", "cashAndCashEquivalentsAtCarryingValue": "241017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157398000", "capitalExpenditures": "20046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23026000", "cashflowFromInvestment": "-110454000", "stockBasedCompensation": "54557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 637765000, "cost_of_revenue": 210714000, "gross_profit": 427051000, "research_and_development": 62809000, "selling_general_admin": 102929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88883000, "depreciation_amortisation": 42231000, "ebitda": 131114000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 99476000, "tax_provision": 22422000, "effective_tax_rate": null, "net_income": 77054000, "net_income_continuing_ops": 77054000, "net_income_to_common": 77054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241017000, "short_term_investments": 0, "net_receivables": 52035000, "inventory": null, "other_current_assets": null, "total_current_assets": 381907000, "net_ppe": null, "goodwill": 399180000, "intangible_assets": 181294000, "goodwill_and_intangibles": 580474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 649323000, "total_assets": 1031230000, "short_term_debt": 4583000, "accounts_payable": 8577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29856000, "total_liabilities": 176540000, "total_debt": 4583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 336099000, "total_equity": 854690000, "shares_outstanding": 37856000, "operating_cash_flow": 157398000, "stock_based_compensation": 54557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23026000, "free_cash_flow": 177444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88883000", "ebitda": "131114000", "netIncome": "77054000", "grossProfit": "427051000", "depreciation": "None", "totalRevenue": "637765000", "costOfRevenue": "210714000", "interestIncome": "None", "incomeBeforeTax": "99476000", "interestExpense": "None", "operatingIncome": "88883000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22422000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "338168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42231000", "sellingGeneralAndAdministrative": "102929000", "netIncomeFromContinuingOperations": "77054000" }, "balance": { "goodwill": "399180000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1031230000", "longTermDebt": "None", "shortTermDebt": "4583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "181294000", "reportedCurrency": "USD", "retainedEarnings": "336099000", "totalLiabilities": "176540000", "otherCurrentAssets": "88855000", "totalCurrentAssets": "381907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "52035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649323000", "currentAccountsPayable": "8577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12468000", "totalShareholderEquity": "854690000", "capitalLeaseObligations": "12468000", "otherCurrentLiabilities": "59268000", "totalCurrentLiabilities": "146684000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "29856000", "cashAndShortTermInvestments": "241017000", "commonStockSharesOutstanding": "37856000", "intangibleAssetsExcludingGoodwill": "181294000", "cashAndCashEquivalentsAtCarryingValue": "241017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157398000", "capitalExpenditures": "20046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23026000", "cashflowFromInvestment": "-110454000", "stockBasedCompensation": "54557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 536910000, "cost_of_revenue": 182069000, "gross_profit": 354841000, "ebit": 77248000, "ebitda": 110600000, "pretax_income": 85563000, "tax_provision": 19739000, "net_income": 65824000, "net_income_to_common": 65824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219081000, "total_current_assets": 401441000, "total_assets": 823844000, "short_term_debt": 4460000, "long_term_debt": null, "total_debt": 4460000, "total_liabilities": 156369000, "total_equity": 667475000, "shares_outstanding": 37475000, "goodwill_and_intangibles": 356520000 }, "cash_flow": { "operating_cash_flow": 132298000, "capital_expenditure": 19761000, "free_cash_flow": 152059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175152, "ticker_id": 8358, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77248000", "ebitda": "110600000", "netIncome": "65824000", "grossProfit": "354841000", "depreciation": "None", "totalRevenue": "536910000", "costOfRevenue": "182069000", "interestIncome": "None", "incomeBeforeTax": "85563000", "interestExpense": "None", "operatingIncome": "77248000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19739000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "261477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33352000", "sellingGeneralAndAdministrative": "84887000", "netIncomeFromContinuingOperations": "62728000" }, "balance": { "goodwill": "249176000", "inventory": "1", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "823844000", "longTermDebt": "None", "shortTermDebt": "4460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "107344000", "reportedCurrency": "USD", "retainedEarnings": "259045000", "totalLiabilities": "156369000", "otherCurrentAssets": "79161000", "totalCurrentAssets": "401441000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56359000", "currentNetReceivables": "46840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "422403000", "currentAccountsPayable": "7420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14029000", "totalShareholderEquity": "667475000", "capitalLeaseObligations": "14029000", "otherCurrentLiabilities": "49602000", "totalCurrentLiabilities": "130669000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "25700000", "cashAndShortTermInvestments": "219081000", "commonStockSharesOutstanding": "37475000", "intangibleAssetsExcludingGoodwill": "107344000", "cashAndCashEquivalentsAtCarryingValue": "219081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11956000", "operatingCashflow": "132298000", "capitalExpenditures": "19761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15970000", "cashflowFromInvestment": "-92642000", "stockBasedCompensation": "45508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 536910000, "cost_of_revenue": 182069000, "gross_profit": 354841000, "research_and_development": 53654000, "selling_general_admin": 84887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77248000, "depreciation_amortisation": 33352000, "ebitda": 110600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 85563000, "tax_provision": 19739000, "effective_tax_rate": null, "net_income": 65824000, "net_income_continuing_ops": 62728000, "net_income_to_common": 65824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219081000, "short_term_investments": 56359000, "net_receivables": 46840000, "inventory": 1, "other_current_assets": null, "total_current_assets": 401441000, "net_ppe": null, "goodwill": 249176000, "intangible_assets": 107344000, "goodwill_and_intangibles": 356520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 422403000, "total_assets": 823844000, "short_term_debt": 4460000, "accounts_payable": 7420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130669000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25700000, "total_liabilities": 156369000, "total_debt": 4460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259045000, "total_equity": 667475000, "shares_outstanding": 37475000, "operating_cash_flow": 132298000, "stock_based_compensation": 45508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15970000, "free_cash_flow": 152059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77248000", "ebitda": "110600000", "netIncome": "65824000", "grossProfit": "354841000", "depreciation": "None", "totalRevenue": "536910000", "costOfRevenue": "182069000", "interestIncome": "None", "incomeBeforeTax": "85563000", "interestExpense": "None", "operatingIncome": "77248000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19739000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "261477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33352000", "sellingGeneralAndAdministrative": "84887000", "netIncomeFromContinuingOperations": "62728000" }, "balance": { "goodwill": "249176000", "inventory": "1", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "823844000", "longTermDebt": "None", "shortTermDebt": "4460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "107344000", "reportedCurrency": "USD", "retainedEarnings": "259045000", "totalLiabilities": "156369000", "otherCurrentAssets": "79161000", "totalCurrentAssets": "401441000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56359000", "currentNetReceivables": "46840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "422403000", "currentAccountsPayable": "7420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14029000", "totalShareholderEquity": "667475000", "capitalLeaseObligations": "14029000", "otherCurrentLiabilities": "49602000", "totalCurrentLiabilities": "130669000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "25700000", "cashAndShortTermInvestments": "219081000", "commonStockSharesOutstanding": "37475000", "intangibleAssetsExcludingGoodwill": "107344000", "cashAndCashEquivalentsAtCarryingValue": "219081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11956000", "operatingCashflow": "132298000", "capitalExpenditures": "19761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15970000", "cashflowFromInvestment": "-92642000", "stockBasedCompensation": "45508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 450875000, "cost_of_revenue": 153065000, "gross_profit": 297810000, "ebit": 71182000, "ebitda": 99371000, "pretax_income": 71324000, "tax_provision": 16190000, "net_income": 55134000, "net_income_to_common": 55134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162893000, "total_current_assets": 322814000, "total_assets": 672914000, "short_term_debt": 4277000, "long_term_debt": null, "total_debt": 4277000, "total_liabilities": 135841000, "total_equity": 537073000, "shares_outstanding": 36953000, "goodwill_and_intangibles": 285636000 }, "cash_flow": { "operating_cash_flow": 100052000, "capital_expenditure": 19880000, "free_cash_flow": 119932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175157, "ticker_id": 8358, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71182000", "ebitda": "99371000", "netIncome": "55134000", "grossProfit": "297810000", "depreciation": "None", "totalRevenue": "450875000", "costOfRevenue": "153065000", "interestIncome": "None", "incomeBeforeTax": "71324000", "interestExpense": "142000", "operatingIncome": "71182000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16190000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "226628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45748000", "otherNonOperatingIncome": "142000", "costofGoodsAndServicesSold": "153065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28189000", "sellingGeneralAndAdministrative": "67340000", "netIncomeFromContinuingOperations": "55134000" }, "balance": { "goodwill": "197284000", "inventory": "52755000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "672914000", "longTermDebt": "None", "shortTermDebt": "4277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "88352000", "reportedCurrency": "USD", "retainedEarnings": "193221000", "totalLiabilities": "135841000", "otherCurrentAssets": "69074000", "totalCurrentAssets": "322814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51412000", "currentNetReceivables": "39435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350100000", "currentAccountsPayable": "11256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35458000", "shortLongTermDebtTotal": "17286000", "totalShareholderEquity": "537073000", "capitalLeaseObligations": "17286000", "otherCurrentLiabilities": "37686000", "totalCurrentLiabilities": "110642000", "otherNonCurrentLiabilities": "17780000", "totalNonCurrentLiabilities": "25199000", "cashAndShortTermInvestments": "162893000", "commonStockSharesOutstanding": "36953000", "intangibleAssetsExcludingGoodwill": "88352000", "cashAndCashEquivalentsAtCarryingValue": "162893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100052000", "capitalExpenditures": "19880000", "changeInReceivables": "-6435000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31631000", "cashflowFromInvestment": "-112790000", "stockBasedCompensation": "33399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44369000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 450875000, "cost_of_revenue": 153065000, "gross_profit": 297810000, "research_and_development": 45748000, "selling_general_admin": 67340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71182000, "depreciation_amortisation": 28189000, "ebitda": 99371000, "interest_expense": 142000, "interest_income": null, "other_non_operating": null, "pretax_income": 71324000, "tax_provision": 16190000, "effective_tax_rate": null, "net_income": 55134000, "net_income_continuing_ops": 55134000, "net_income_to_common": 55134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162893000, "short_term_investments": 51412000, "net_receivables": 39435000, "inventory": 52755000, "other_current_assets": null, "total_current_assets": 322814000, "net_ppe": null, "goodwill": 197284000, "intangible_assets": 88352000, "goodwill_and_intangibles": 285636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350100000, "total_assets": 672914000, "short_term_debt": 4277000, "accounts_payable": 11256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25199000, "total_liabilities": 135841000, "total_debt": 4277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 193221000, "total_equity": 537073000, "shares_outstanding": 36953000, "operating_cash_flow": 100052000, "stock_based_compensation": 33399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31631000, "free_cash_flow": 119932000, "net_change_in_cash": -44369000 }, "raw_data": { "income": { "ebit": "71182000", "ebitda": "99371000", "netIncome": "55134000", "grossProfit": "297810000", "depreciation": "None", "totalRevenue": "450875000", "costOfRevenue": "153065000", "interestIncome": "None", "incomeBeforeTax": "71324000", "interestExpense": "142000", "operatingIncome": "71182000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16190000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "226628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45748000", "otherNonOperatingIncome": "142000", "costofGoodsAndServicesSold": "153065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28189000", "sellingGeneralAndAdministrative": "67340000", "netIncomeFromContinuingOperations": "55134000" }, "balance": { "goodwill": "197284000", "inventory": "52755000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "672914000", "longTermDebt": "None", "shortTermDebt": "4277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "88352000", "reportedCurrency": "USD", "retainedEarnings": "193221000", "totalLiabilities": "135841000", "otherCurrentAssets": "69074000", "totalCurrentAssets": "322814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51412000", "currentNetReceivables": "39435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350100000", "currentAccountsPayable": "11256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35458000", "shortLongTermDebtTotal": "17286000", "totalShareholderEquity": "537073000", "capitalLeaseObligations": "17286000", "otherCurrentLiabilities": "37686000", "totalCurrentLiabilities": "110642000", "otherNonCurrentLiabilities": "17780000", "totalNonCurrentLiabilities": "25199000", "cashAndShortTermInvestments": "162893000", "commonStockSharesOutstanding": "36953000", "intangibleAssetsExcludingGoodwill": "88352000", "cashAndCashEquivalentsAtCarryingValue": "162893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100052000", "capitalExpenditures": "19880000", "changeInReceivables": "-6435000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31631000", "cashflowFromInvestment": "-112790000", "stockBasedCompensation": "33399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44369000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 385276000, "cost_of_revenue": 131678000, "gross_profit": 253598000, "ebit": 53541000, "ebitda": 78455000, "pretax_income": 53541000, "tax_provision": 8944000, "net_income": 44597000, "net_income_to_common": 44597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207552000, "total_current_assets": 352443000, "total_assets": 615846000, "short_term_debt": 4108000, "long_term_debt": null, "total_debt": 4108000, "total_liabilities": 131587000, "total_equity": 484259000, "shares_outstanding": 36962000, "goodwill_and_intangibles": 202250000 }, "cash_flow": { "operating_cash_flow": 112893000, "capital_expenditure": 19588000, "free_cash_flow": 132481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175162, "ticker_id": 8358, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53541000", "ebitda": "78455000", "netIncome": "44597000", "grossProfit": "253598000", "depreciation": "None", "totalRevenue": "385276000", "costOfRevenue": "131678000", "interestIncome": "None", "incomeBeforeTax": "53541000", "interestExpense": "1544000", "operatingIncome": "55085000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8944000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39038000", "otherNonOperatingIncome": "-1544000", "costofGoodsAndServicesSold": "131678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24914000", "sellingGeneralAndAdministrative": "61305000", "netIncomeFromContinuingOperations": "44597000" }, "balance": { "goodwill": "143663000", "inventory": "44529000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "615846000", "longTermDebt": "None", "shortTermDebt": "4108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "58587000", "reportedCurrency": "USD", "retainedEarnings": "138087000", "totalLiabilities": "131587000", "otherCurrentAssets": "60571000", "totalCurrentAssets": "352443000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "49758000", "currentNetReceivables": "34562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263403000", "currentAccountsPayable": "8330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42752000", "shortLongTermDebtTotal": "20534000", "totalShareholderEquity": "484259000", "capitalLeaseObligations": "20534000", "otherCurrentLiabilities": "40006000", "totalCurrentLiabilities": "102872000", "otherNonCurrentLiabilities": "21570000", "totalNonCurrentLiabilities": "28715000", "cashAndShortTermInvestments": "207552000", "commonStockSharesOutstanding": "36962000", "intangibleAssetsExcludingGoodwill": "58587000", "cashAndCashEquivalentsAtCarryingValue": "207552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5164000", "operatingCashflow": "112893000", "capitalExpenditures": "19588000", "changeInReceivables": "-4959000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8361000", "cashflowFromInvestment": "-46703000", "stockBasedCompensation": "27574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57829000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385276000, "cost_of_revenue": 131678000, "gross_profit": 253598000, "research_and_development": 39038000, "selling_general_admin": 61305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53541000, "depreciation_amortisation": 24914000, "ebitda": 78455000, "interest_expense": 1544000, "interest_income": null, "other_non_operating": null, "pretax_income": 53541000, "tax_provision": 8944000, "effective_tax_rate": null, "net_income": 44597000, "net_income_continuing_ops": 44597000, "net_income_to_common": 44597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207552000, "short_term_investments": 49758000, "net_receivables": 34562000, "inventory": 44529000, "other_current_assets": null, "total_current_assets": 352443000, "net_ppe": null, "goodwill": 143663000, "intangible_assets": 58587000, "goodwill_and_intangibles": 202250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263403000, "total_assets": 615846000, "short_term_debt": 4108000, "accounts_payable": 8330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28715000, "total_liabilities": 131587000, "total_debt": 4108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138087000, "total_equity": 484259000, "shares_outstanding": 36962000, "operating_cash_flow": 112893000, "stock_based_compensation": 27574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8361000, "free_cash_flow": 132481000, "net_change_in_cash": 57829000 }, "raw_data": { "income": { "ebit": "53541000", "ebitda": "78455000", "netIncome": "44597000", "grossProfit": "253598000", "depreciation": "None", "totalRevenue": "385276000", "costOfRevenue": "131678000", "interestIncome": "None", "incomeBeforeTax": "53541000", "interestExpense": "1544000", "operatingIncome": "55085000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8944000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39038000", "otherNonOperatingIncome": "-1544000", "costofGoodsAndServicesSold": "131678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24914000", "sellingGeneralAndAdministrative": "61305000", "netIncomeFromContinuingOperations": "44597000" }, "balance": { "goodwill": "143663000", "inventory": "44529000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "615846000", "longTermDebt": "None", "shortTermDebt": "4108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "58587000", "reportedCurrency": "USD", "retainedEarnings": "138087000", "totalLiabilities": "131587000", "otherCurrentAssets": "60571000", "totalCurrentAssets": "352443000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "49758000", "currentNetReceivables": "34562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263403000", "currentAccountsPayable": "8330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42752000", "shortLongTermDebtTotal": "20534000", "totalShareholderEquity": "484259000", "capitalLeaseObligations": "20534000", "otherCurrentLiabilities": "40006000", "totalCurrentLiabilities": "102872000", "otherNonCurrentLiabilities": "21570000", "totalNonCurrentLiabilities": "28715000", "cashAndShortTermInvestments": "207552000", "commonStockSharesOutstanding": "36962000", "intangibleAssetsExcludingGoodwill": "58587000", "cashAndCashEquivalentsAtCarryingValue": "207552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5164000", "operatingCashflow": "112893000", "capitalExpenditures": "19588000", "changeInReceivables": "-4959000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8361000", "cashflowFromInvestment": "-46703000", "stockBasedCompensation": "27574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57829000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 312630000, "cost_of_revenue": 99836000, "gross_profit": 212794000, "ebit": 50158000, "ebitda": 68823000, "pretax_income": 52680000, "tax_provision": 7094000, "net_income": 45586000, "net_income_to_common": 45586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149692000, "total_current_assets": 233368000, "total_assets": 526457999, "short_term_debt": 4698000, "long_term_debt": null, "total_debt": 4698000, "total_liabilities": 105737000, "total_equity": 420721000, "shares_outstanding": 36285000, "goodwill_and_intangibles": 195083000 }, "cash_flow": { "operating_cash_flow": 88562000, "capital_expenditure": 16467000, "free_cash_flow": 105029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175167, "ticker_id": 8358, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50158000", "ebitda": "68823000", "netIncome": "45586000", "grossProfit": "212794000", "depreciation": "None", "totalRevenue": "312630000", "costOfRevenue": "99836000", "interestIncome": "1103000", "incomeBeforeTax": "52680000", "interestExpense": "2607000", "operatingIncome": "50158000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7094000", "reportedCurrency": "USD", "netInterestIncome": "1103000", "nonInterestIncome": "None", "operatingExpenses": "162636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31024000", "otherNonOperatingIncome": "1419000", "costofGoodsAndServicesSold": "99836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18665000", "sellingGeneralAndAdministrative": "50119000", "netIncomeFromContinuingOperations": "45586000" }, "balance": { "goodwill": "134853000", "inventory": "37502000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "526457999", "longTermDebt": "None", "shortTermDebt": "4698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "60230000", "reportedCurrency": "USD", "retainedEarnings": "93490000", "totalLiabilities": "105737000", "otherCurrentAssets": "10412000", "totalCurrentAssets": "233368000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "37786000", "currentNetReceivables": "35478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293090000", "currentAccountsPayable": "5354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26432000", "shortLongTermDebtTotal": "24370000", "totalShareholderEquity": "420721000", "capitalLeaseObligations": "22470000", "otherCurrentLiabilities": "32133000", "totalCurrentLiabilities": "80132000", "otherNonCurrentLiabilities": "22668000", "totalNonCurrentLiabilities": "25604999", "cashAndShortTermInvestments": "149692000", "commonStockSharesOutstanding": "36285000", "intangibleAssetsExcludingGoodwill": "60230000", "cashAndCashEquivalentsAtCarryingValue": "149692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1764000", "operatingCashflow": "88562000", "capitalExpenditures": "16467000", "changeInReceivables": "-5922000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2328000", "cashflowFromInvestment": "-120469000", "stockBasedCompensation": "18936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29579000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312630000, "cost_of_revenue": 99836000, "gross_profit": 212794000, "research_and_development": 31024000, "selling_general_admin": 50119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50158000, "depreciation_amortisation": 18665000, "ebitda": 68823000, "interest_expense": 2607000, "interest_income": null, "other_non_operating": null, "pretax_income": 52680000, "tax_provision": 7094000, "effective_tax_rate": null, "net_income": 45586000, "net_income_continuing_ops": 45586000, "net_income_to_common": 45586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149692000, "short_term_investments": 37786000, "net_receivables": 35478000, "inventory": 37502000, "other_current_assets": null, "total_current_assets": 233368000, "net_ppe": null, "goodwill": 134853000, "intangible_assets": 60230000, "goodwill_and_intangibles": 195083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293090000, "total_assets": 526457999, "short_term_debt": 4698000, "accounts_payable": 5354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25604999, "total_liabilities": 105737000, "total_debt": 4698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93490000, "total_equity": 420721000, "shares_outstanding": 36285000, "operating_cash_flow": 88562000, "stock_based_compensation": 18936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2328000, "free_cash_flow": 105029000, "net_change_in_cash": -29579000 }, "raw_data": { "income": { "ebit": "50158000", "ebitda": "68823000", "netIncome": "45586000", "grossProfit": "212794000", "depreciation": "None", "totalRevenue": "312630000", "costOfRevenue": "99836000", "interestIncome": "1103000", "incomeBeforeTax": "52680000", "interestExpense": "2607000", "operatingIncome": "50158000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7094000", "reportedCurrency": "USD", "netInterestIncome": "1103000", "nonInterestIncome": "None", "operatingExpenses": "162636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31024000", "otherNonOperatingIncome": "1419000", "costofGoodsAndServicesSold": "99836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18665000", "sellingGeneralAndAdministrative": "50119000", "netIncomeFromContinuingOperations": "45586000" }, "balance": { "goodwill": "134853000", "inventory": "37502000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "526457999", "longTermDebt": "None", "shortTermDebt": "4698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "60230000", "reportedCurrency": "USD", "retainedEarnings": "93490000", "totalLiabilities": "105737000", "otherCurrentAssets": "10412000", "totalCurrentAssets": "233368000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "37786000", "currentNetReceivables": "35478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293090000", "currentAccountsPayable": "5354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26432000", "shortLongTermDebtTotal": "24370000", "totalShareholderEquity": "420721000", "capitalLeaseObligations": "22470000", "otherCurrentLiabilities": "32133000", "totalCurrentLiabilities": "80132000", "otherNonCurrentLiabilities": "22668000", "totalNonCurrentLiabilities": "25604999", "cashAndShortTermInvestments": "149692000", "commonStockSharesOutstanding": "36285000", "intangibleAssetsExcludingGoodwill": "60230000", "cashAndCashEquivalentsAtCarryingValue": "149692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1764000", "operatingCashflow": "88562000", "capitalExpenditures": "16467000", "changeInReceivables": "-5922000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2328000", "cashflowFromInvestment": "-120469000", "stockBasedCompensation": "18936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29579000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 279124000, "cost_of_revenue": 92239000, "gross_profit": 186885000, "ebit": 38406000, "ebitda": 54844000, "pretax_income": 42070000, "tax_provision": 8358000, "net_income": 33712000, "net_income_to_common": 33712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179252000, "total_current_assets": 291621000, "total_assets": 447440000, "short_term_debt": 3783000, "long_term_debt": null, "total_debt": 3783000, "total_liabilities": 92564000, "total_equity": 354876000, "shares_outstanding": 36002000, "goodwill_and_intangibles": 99513000 }, "cash_flow": { "operating_cash_flow": 71794000, "capital_expenditure": 13585000, "free_cash_flow": 85379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175172, "ticker_id": 8358, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38406000", "ebitda": "54844000", "netIncome": "33712000", "grossProfit": "186885000", "depreciation": "None", "totalRevenue": "279124000", "costOfRevenue": "92239000", "interestIncome": "2947000", "incomeBeforeTax": "42070000", "interestExpense": "4109000", "operatingIncome": "38406000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8358000", "reportedCurrency": "USD", "netInterestIncome": "2947000", "nonInterestIncome": "None", "operatingExpenses": "148479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28305000", "otherNonOperatingIncome": "717000", "costofGoodsAndServicesSold": "92239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16438000", "sellingGeneralAndAdministrative": "44719000", "netIncomeFromContinuingOperations": "33712000" }, "balance": { "goodwill": "76845000", "inventory": "35274000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "447440000", "longTermDebt": "None", "shortTermDebt": "3783000", "treasuryStock": "-46297000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "22668000", "reportedCurrency": "USD", "retainedEarnings": "48973000", "totalLiabilities": "92564000", "otherCurrentAssets": "46553000", "totalCurrentAssets": "291621000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "34284000", "currentNetReceivables": "31532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155819000", "currentAccountsPayable": "4274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23752000", "shortLongTermDebtTotal": "23868000", "totalShareholderEquity": "354876000", "capitalLeaseObligations": "23868000", "otherCurrentLiabilities": "28510000", "totalCurrentLiabilities": "68030000", "otherNonCurrentLiabilities": "23341000", "totalNonCurrentLiabilities": "24534000", "cashAndShortTermInvestments": "179252000", "commonStockSharesOutstanding": "36002000", "intangibleAssetsExcludingGoodwill": "22668000", "cashAndCashEquivalentsAtCarryingValue": "179252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2062000", "operatingCashflow": "71794000", "capitalExpenditures": "13585000", "changeInReceivables": "-6771000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12142000", "cashflowFromInvestment": "-14313000", "stockBasedCompensation": "14690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45339000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279124000, "cost_of_revenue": 92239000, "gross_profit": 186885000, "research_and_development": 28305000, "selling_general_admin": 44719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38406000, "depreciation_amortisation": 16438000, "ebitda": 54844000, "interest_expense": 4109000, "interest_income": null, "other_non_operating": null, "pretax_income": 42070000, "tax_provision": 8358000, "effective_tax_rate": null, "net_income": 33712000, "net_income_continuing_ops": 33712000, "net_income_to_common": 33712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179252000, "short_term_investments": 34284000, "net_receivables": 31532000, "inventory": 35274000, "other_current_assets": null, "total_current_assets": 291621000, "net_ppe": null, "goodwill": 76845000, "intangible_assets": 22668000, "goodwill_and_intangibles": 99513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155819000, "total_assets": 447440000, "short_term_debt": 3783000, "accounts_payable": 4274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68030000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24534000, "total_liabilities": 92564000, "total_debt": 3783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48973000, "total_equity": 354876000, "shares_outstanding": 36002000, "operating_cash_flow": 71794000, "stock_based_compensation": 14690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12142000, "free_cash_flow": 85379000, "net_change_in_cash": 45339000 }, "raw_data": { "income": { "ebit": "38406000", "ebitda": "54844000", "netIncome": "33712000", "grossProfit": "186885000", "depreciation": "None", "totalRevenue": "279124000", "costOfRevenue": "92239000", "interestIncome": "2947000", "incomeBeforeTax": "42070000", "interestExpense": "4109000", "operatingIncome": "38406000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8358000", "reportedCurrency": "USD", "netInterestIncome": "2947000", "nonInterestIncome": "None", "operatingExpenses": "148479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28305000", "otherNonOperatingIncome": "717000", "costofGoodsAndServicesSold": "92239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16438000", "sellingGeneralAndAdministrative": "44719000", "netIncomeFromContinuingOperations": "33712000" }, "balance": { "goodwill": "76845000", "inventory": "35274000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "447440000", "longTermDebt": "None", "shortTermDebt": "3783000", "treasuryStock": "-46297000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "22668000", "reportedCurrency": "USD", "retainedEarnings": "48973000", "totalLiabilities": "92564000", "otherCurrentAssets": "46553000", "totalCurrentAssets": "291621000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "34284000", "currentNetReceivables": "31532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155819000", "currentAccountsPayable": "4274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23752000", "shortLongTermDebtTotal": "23868000", "totalShareholderEquity": "354876000", "capitalLeaseObligations": "23868000", "otherCurrentLiabilities": "28510000", "totalCurrentLiabilities": "68030000", "otherNonCurrentLiabilities": "23341000", "totalNonCurrentLiabilities": "24534000", "cashAndShortTermInvestments": "179252000", "commonStockSharesOutstanding": "36002000", "intangibleAssetsExcludingGoodwill": "22668000", "cashAndCashEquivalentsAtCarryingValue": "179252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2062000", "operatingCashflow": "71794000", "capitalExpenditures": "13585000", "changeInReceivables": "-6771000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12142000", "cashflowFromInvestment": "-14313000", "stockBasedCompensation": "14690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45339000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 248240000, "cost_of_revenue": 81748000, "gross_profit": 166492000, "ebit": 26731000, "ebitda": 39417000, "pretax_income": 28340000, "tax_provision": 4468000, "net_income": 23872000, "net_income_to_common": 23872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133859000, "total_current_assets": 249615000, "total_assets": 386123000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 67149000, "total_equity": 318974000, "shares_outstanding": 35212000, "goodwill_and_intangibles": 92399000 }, "cash_flow": { "operating_cash_flow": 55015000, "capital_expenditure": 13750000, "free_cash_flow": 68765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175177, "ticker_id": 8358, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26731000", "ebitda": "39417000", "netIncome": "23872000", "grossProfit": "166492000", "depreciation": "None", "totalRevenue": "248240000", "costOfRevenue": "81748000", "interestIncome": "2329000", "incomeBeforeTax": "28340000", "interestExpense": "0", "operatingIncome": "26731000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4468000", "reportedCurrency": "USD", "netInterestIncome": "2329000", "nonInterestIncome": "None", "operatingExpenses": "139761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22087000", "otherNonOperatingIncome": "-720000", "costofGoodsAndServicesSold": "81748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12686000", "sellingGeneralAndAdministrative": "41862000", "netIncomeFromContinuingOperations": "23872000" }, "balance": { "goodwill": "69658000", "inventory": "34502000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "386123000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-25679000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "22741000", "reportedCurrency": "USD", "retainedEarnings": "15261000", "totalLiabilities": "67149000", "otherCurrentAssets": "43731000", "totalCurrentAssets": "249615000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "44537000", "currentNetReceivables": "27488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136508000", "currentAccountsPayable": "4440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20957000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "318974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26754000", "totalCurrentLiabilities": "56522000", "otherNonCurrentLiabilities": "3880000", "totalNonCurrentLiabilities": "10627000", "cashAndShortTermInvestments": "133859000", "commonStockSharesOutstanding": "35212000", "intangibleAssetsExcludingGoodwill": "22741000", "cashAndCashEquivalentsAtCarryingValue": "133859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3468000", "operatingCashflow": "55015000", "capitalExpenditures": "13750000", "changeInReceivables": "-4569000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3775000", "cashflowFromInvestment": "-40465000", "stockBasedCompensation": "12510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10775000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248240000, "cost_of_revenue": 81748000, "gross_profit": 166492000, "research_and_development": 22087000, "selling_general_admin": 41862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26731000, "depreciation_amortisation": 12686000, "ebitda": 39417000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 28340000, "tax_provision": 4468000, "effective_tax_rate": null, "net_income": 23872000, "net_income_continuing_ops": 23872000, "net_income_to_common": 23872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133859000, "short_term_investments": 44537000, "net_receivables": 27488000, "inventory": 34502000, "other_current_assets": null, "total_current_assets": 249615000, "net_ppe": null, "goodwill": 69658000, "intangible_assets": 22741000, "goodwill_and_intangibles": 92399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136508000, "total_assets": 386123000, "short_term_debt": null, "accounts_payable": 4440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56522000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10627000, "total_liabilities": 67149000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15261000, "total_equity": 318974000, "shares_outstanding": 35212000, "operating_cash_flow": 55015000, "stock_based_compensation": 12510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3775000, "free_cash_flow": 68765000, "net_change_in_cash": 10775000 }, "raw_data": { "income": { "ebit": "26731000", "ebitda": "39417000", "netIncome": "23872000", "grossProfit": "166492000", "depreciation": "None", "totalRevenue": "248240000", "costOfRevenue": "81748000", "interestIncome": "2329000", "incomeBeforeTax": "28340000", "interestExpense": "0", "operatingIncome": "26731000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4468000", "reportedCurrency": "USD", "netInterestIncome": "2329000", "nonInterestIncome": "None", "operatingExpenses": "139761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22087000", "otherNonOperatingIncome": "-720000", "costofGoodsAndServicesSold": "81748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12686000", "sellingGeneralAndAdministrative": "41862000", "netIncomeFromContinuingOperations": "23872000" }, "balance": { "goodwill": "69658000", "inventory": "34502000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "386123000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-25679000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "22741000", "reportedCurrency": "USD", "retainedEarnings": "15261000", "totalLiabilities": "67149000", "otherCurrentAssets": "43731000", "totalCurrentAssets": "249615000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "44537000", "currentNetReceivables": "27488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136508000", "currentAccountsPayable": "4440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20957000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "318974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26754000", "totalCurrentLiabilities": "56522000", "otherNonCurrentLiabilities": "3880000", "totalNonCurrentLiabilities": "10627000", "cashAndShortTermInvestments": "133859000", "commonStockSharesOutstanding": "35212000", "intangibleAssetsExcludingGoodwill": "22741000", "cashAndCashEquivalentsAtCarryingValue": "133859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3468000", "operatingCashflow": "55015000", "capitalExpenditures": "13750000", "changeInReceivables": "-4569000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3775000", "cashflowFromInvestment": "-40465000", "stockBasedCompensation": "12510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10775000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 192121000, "cost_of_revenue": 68537000, "gross_profit": 123584000, "ebit": 24559000, "ebitda": 39713000, "pretax_income": 25964000, "tax_provision": 6235000, "net_income": 19729000, "net_income_to_common": 19729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154271000, "total_current_assets": 328740000, "total_assets": 1161208000, "short_term_debt": 1918000, "long_term_debt": null, "total_debt": 1918000, "total_liabilities": 199048000, "total_equity": 962160000, "shares_outstanding": 37442000, "goodwill_and_intangibles": 746905000 }, "cash_flow": { "operating_cash_flow": 55629000, "capital_expenditure": 7140000, "free_cash_flow": 62769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175140, "ticker_id": 8358, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24559000", "ebitda": "39713000", "netIncome": "19729000", "grossProfit": "123584000", "depreciation": "None", "totalRevenue": "192121000", "costOfRevenue": "68537000", "interestIncome": "None", "incomeBeforeTax": "25964000", "interestExpense": "None", "operatingIncome": "24559000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6235000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "99025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15154000", "sellingGeneralAndAdministrative": "36374000", "netIncomeFromContinuingOperations": "19729000" }, "balance": { "goodwill": "540836000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1161208000", "longTermDebt": "None", "shortTermDebt": "1918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "206069000", "reportedCurrency": "USD", "retainedEarnings": "449167000", "totalLiabilities": "199048000", "otherCurrentAssets": "102466000", "totalCurrentAssets": "328740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832468000", "currentAccountsPayable": "14468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6618000", "totalShareholderEquity": "962160000", "capitalLeaseObligations": "6618000", "otherCurrentLiabilities": "58182000", "totalCurrentLiabilities": "154950000", "otherNonCurrentLiabilities": "279000", "totalNonCurrentLiabilities": "44098000", "cashAndShortTermInvestments": "154271000", "commonStockSharesOutstanding": "37442000", "intangibleAssetsExcludingGoodwill": "206069000", "cashAndCashEquivalentsAtCarryingValue": "154271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55629000", "capitalExpenditures": "7140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45861000", "cashflowFromInvestment": "-7140000", "stockBasedCompensation": "18073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192121000, "cost_of_revenue": 68537000, "gross_profit": 123584000, "research_and_development": 17917000, "selling_general_admin": 36374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24559000, "depreciation_amortisation": 15154000, "ebitda": 39713000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25964000, "tax_provision": 6235000, "effective_tax_rate": null, "net_income": 19729000, "net_income_continuing_ops": 19729000, "net_income_to_common": 19729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154271000, "short_term_investments": null, "net_receivables": 72003000, "inventory": null, "other_current_assets": null, "total_current_assets": 328740000, "net_ppe": null, "goodwill": 540836000, "intangible_assets": 206069000, "goodwill_and_intangibles": 746905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 832468000, "total_assets": 1161208000, "short_term_debt": 1918000, "accounts_payable": 14468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154950000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44098000, "total_liabilities": 199048000, "total_debt": 1918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 449167000, "total_equity": 962160000, "shares_outstanding": 37442000, "operating_cash_flow": 55629000, "stock_based_compensation": 18073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45861000, "free_cash_flow": 62769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24559000", "ebitda": "39713000", "netIncome": "19729000", "grossProfit": "123584000", "depreciation": "None", "totalRevenue": "192121000", "costOfRevenue": "68537000", "interestIncome": "None", "incomeBeforeTax": "25964000", "interestExpense": "None", "operatingIncome": "24559000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6235000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "99025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15154000", "sellingGeneralAndAdministrative": "36374000", "netIncomeFromContinuingOperations": "19729000" }, "balance": { "goodwill": "540836000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1161208000", "longTermDebt": "None", "shortTermDebt": "1918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "206069000", "reportedCurrency": "USD", "retainedEarnings": "449167000", "totalLiabilities": "199048000", "otherCurrentAssets": "102466000", "totalCurrentAssets": "328740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832468000", "currentAccountsPayable": "14468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6618000", "totalShareholderEquity": "962160000", "capitalLeaseObligations": "6618000", "otherCurrentLiabilities": "58182000", "totalCurrentLiabilities": "154950000", "otherNonCurrentLiabilities": "279000", "totalNonCurrentLiabilities": "44098000", "cashAndShortTermInvestments": "154271000", "commonStockSharesOutstanding": "37442000", "intangibleAssetsExcludingGoodwill": "206069000", "cashAndCashEquivalentsAtCarryingValue": "154271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55629000", "capitalExpenditures": "7140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45861000", "cashflowFromInvestment": "-7140000", "stockBasedCompensation": "18073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 192652000, "cost_of_revenue": 66536000, "gross_profit": 126116000, "ebit": 35978000, "ebitda": 51344000, "pretax_income": 35978000, "tax_provision": 10137000, "net_income": 25841000, "net_income_to_common": 25841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151355000, "total_current_assets": 268611000, "total_assets": 1169859000, "short_term_debt": 4353000, "long_term_debt": null, "total_debt": 4353000, "total_liabilities": 195966000, "total_equity": 973893000, "shares_outstanding": 37763000, "goodwill_and_intangibles": 757534000 }, "cash_flow": { "operating_cash_flow": 45871000, "capital_expenditure": 7651000, "free_cash_flow": 53522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175141, "ticker_id": 8358, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35978000", "ebitda": "51344000", "netIncome": "25841000", "grossProfit": "126116000", "depreciation": "None", "totalRevenue": "192652000", "costOfRevenue": "66536000", "interestIncome": "None", "incomeBeforeTax": "35978000", "interestExpense": "None", "operatingIncome": "34686000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10137000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15366000", "sellingGeneralAndAdministrative": "32996000", "netIncomeFromContinuingOperations": "25841000" }, "balance": { "goodwill": "541719000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1169859000", "longTermDebt": "None", "shortTermDebt": "4353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "215815000", "reportedCurrency": "USD", "retainedEarnings": "429438000", "totalLiabilities": "195966000", "otherCurrentAssets": "49090000", "totalCurrentAssets": "268611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901247999", "currentAccountsPayable": "13757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10031000", "totalShareholderEquity": "973893000", "capitalLeaseObligations": "7192000", "otherCurrentLiabilities": "60651000", "totalCurrentLiabilities": "154351000", "otherNonCurrentLiabilities": "287000", "totalNonCurrentLiabilities": "41615000", "cashAndShortTermInvestments": "151355000", "commonStockSharesOutstanding": "37763000", "intangibleAssetsExcludingGoodwill": "215815000", "cashAndCashEquivalentsAtCarryingValue": "151355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45871000", "capitalExpenditures": "7651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20681000", "cashflowFromInvestment": "-7651000", "stockBasedCompensation": "10410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192652000, "cost_of_revenue": 66536000, "gross_profit": 126116000, "research_and_development": 16694000, "selling_general_admin": 32996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35978000, "depreciation_amortisation": 15366000, "ebitda": 51344000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 35978000, "tax_provision": 10137000, "effective_tax_rate": null, "net_income": 25841000, "net_income_continuing_ops": 25841000, "net_income_to_common": 25841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151355000, "short_term_investments": null, "net_receivables": 68166000, "inventory": null, "other_current_assets": null, "total_current_assets": 268611000, "net_ppe": null, "goodwill": 541719000, "intangible_assets": 215815000, "goodwill_and_intangibles": 757534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 901247999, "total_assets": 1169859000, "short_term_debt": 4353000, "accounts_payable": 13757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41615000, "total_liabilities": 195966000, "total_debt": 4353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 429438000, "total_equity": 973893000, "shares_outstanding": 37763000, "operating_cash_flow": 45871000, "stock_based_compensation": 10410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20681000, "free_cash_flow": 53522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35978000", "ebitda": "51344000", "netIncome": "25841000", "grossProfit": "126116000", "depreciation": "None", "totalRevenue": "192652000", "costOfRevenue": "66536000", "interestIncome": "None", "incomeBeforeTax": "35978000", "interestExpense": "None", "operatingIncome": "34686000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10137000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15366000", "sellingGeneralAndAdministrative": "32996000", "netIncomeFromContinuingOperations": "25841000" }, "balance": { "goodwill": "541719000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1169859000", "longTermDebt": "None", "shortTermDebt": "4353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "215815000", "reportedCurrency": "USD", "retainedEarnings": "429438000", "totalLiabilities": "195966000", "otherCurrentAssets": "49090000", "totalCurrentAssets": "268611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901247999", "currentAccountsPayable": "13757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10031000", "totalShareholderEquity": "973893000", "capitalLeaseObligations": "7192000", "otherCurrentLiabilities": "60651000", "totalCurrentLiabilities": "154351000", "otherNonCurrentLiabilities": "287000", "totalNonCurrentLiabilities": "41615000", "cashAndShortTermInvestments": "151355000", "commonStockSharesOutstanding": "37763000", "intangibleAssetsExcludingGoodwill": "215815000", "cashAndCashEquivalentsAtCarryingValue": "151355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45871000", "capitalExpenditures": "7651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20681000", "cashflowFromInvestment": "-7651000", "stockBasedCompensation": "10410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 189904000, "cost_of_revenue": 57932000, "gross_profit": 131972000, "ebit": 32451000, "ebitda": 47298000, "pretax_income": 32451000, "tax_provision": 6882000, "net_income": 25569000, "net_income_to_common": 25569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133725000, "total_current_assets": 315621000, "total_assets": 1158680000, "short_term_debt": 5623000, "long_term_debt": null, "total_debt": 5623000, "total_liabilities": 199740000, "total_equity": 958940000, "shares_outstanding": 37993000, "goodwill_and_intangibles": 768297000 }, "cash_flow": { "operating_cash_flow": 60613000, "capital_expenditure": 6058000, "free_cash_flow": 66671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175143, "ticker_id": 8358, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32451000", "ebitda": "47298000", "netIncome": "25569000", "grossProfit": "131972000", "depreciation": "None", "totalRevenue": "189904000", "costOfRevenue": "57932000", "interestIncome": "None", "incomeBeforeTax": "32451000", "interestExpense": "None", "operatingIncome": "31191000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6882000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "100781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14847000", "sellingGeneralAndAdministrative": "31690000", "netIncomeFromContinuingOperations": "25569000" }, "balance": { "goodwill": "543035000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1158680000", "longTermDebt": "None", "shortTermDebt": "5623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "225262000", "reportedCurrency": "USD", "retainedEarnings": "403597000", "totalLiabilities": "199740000", "otherCurrentAssets": "114457000", "totalCurrentAssets": "315621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843059000", "currentAccountsPayable": "12745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13665000", "totalShareholderEquity": "958940000", "capitalLeaseObligations": "9644000", "otherCurrentLiabilities": "64113000", "totalCurrentLiabilities": "160047000", "otherNonCurrentLiabilities": "299000", "totalNonCurrentLiabilities": "39693000", "cashAndShortTermInvestments": "133725000", "commonStockSharesOutstanding": "37993000", "intangibleAssetsExcludingGoodwill": "225262000", "cashAndCashEquivalentsAtCarryingValue": "133725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60613000", "capitalExpenditures": "6058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28425000", "cashflowFromInvestment": "-6058000", "stockBasedCompensation": "14453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189904000, "cost_of_revenue": 57932000, "gross_profit": 131972000, "research_and_development": 17276000, "selling_general_admin": 31690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32451000, "depreciation_amortisation": 14847000, "ebitda": 47298000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32451000, "tax_provision": 6882000, "effective_tax_rate": null, "net_income": 25569000, "net_income_continuing_ops": 25569000, "net_income_to_common": 25569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133725000, "short_term_investments": null, "net_receivables": 67439000, "inventory": null, "other_current_assets": null, "total_current_assets": 315621000, "net_ppe": null, "goodwill": 543035000, "intangible_assets": 225262000, "goodwill_and_intangibles": 768297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 843059000, "total_assets": 1158680000, "short_term_debt": 5623000, "accounts_payable": 12745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160047000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39693000, "total_liabilities": 199740000, "total_debt": 5623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 403597000, "total_equity": 958940000, "shares_outstanding": 37993000, "operating_cash_flow": 60613000, "stock_based_compensation": 14453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28425000, "free_cash_flow": 66671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32451000", "ebitda": "47298000", "netIncome": "25569000", "grossProfit": "131972000", "depreciation": "None", "totalRevenue": "189904000", "costOfRevenue": "57932000", "interestIncome": "None", "incomeBeforeTax": "32451000", "interestExpense": "None", "operatingIncome": "31191000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6882000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "100781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14847000", "sellingGeneralAndAdministrative": "31690000", "netIncomeFromContinuingOperations": "25569000" }, "balance": { "goodwill": "543035000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1158680000", "longTermDebt": "None", "shortTermDebt": "5623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "225262000", "reportedCurrency": "USD", "retainedEarnings": "403597000", "totalLiabilities": "199740000", "otherCurrentAssets": "114457000", "totalCurrentAssets": "315621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843059000", "currentAccountsPayable": "12745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13665000", "totalShareholderEquity": "958940000", "capitalLeaseObligations": "9644000", "otherCurrentLiabilities": "64113000", "totalCurrentLiabilities": "160047000", "otherNonCurrentLiabilities": "299000", "totalNonCurrentLiabilities": "39693000", "cashAndShortTermInvestments": "133725000", "commonStockSharesOutstanding": "37993000", "intangibleAssetsExcludingGoodwill": "225262000", "cashAndCashEquivalentsAtCarryingValue": "133725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60613000", "capitalExpenditures": "6058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28425000", "cashflowFromInvestment": "-6058000", "stockBasedCompensation": "14453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 187400000, "cost_of_revenue": 59826000, "gross_profit": 127574000, "ebit": 26470000, "ebitda": 40970000, "pretax_income": 27243000, "tax_provision": 7510000, "net_income": 19733000, "net_income_to_common": 19733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107603000, "total_current_assets": 269377000, "total_assets": 1121104000, "short_term_debt": 5749000, "long_term_debt": null, "total_debt": 5749000, "total_liabilities": 171324000, "total_equity": 949780000, "shares_outstanding": 38099000, "goodwill_and_intangibles": 780619000 }, "cash_flow": { "operating_cash_flow": 32323000, "capital_expenditure": 6665000, "free_cash_flow": 38988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175144, "ticker_id": 8358, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26470000", "ebitda": "40970000", "netIncome": "19733000", "grossProfit": "127574000", "depreciation": "None", "totalRevenue": "187400000", "costOfRevenue": "59826000", "interestIncome": "None", "incomeBeforeTax": "27243000", "interestExpense": "None", "operatingIncome": "26470000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7510000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14500000", "sellingGeneralAndAdministrative": "30890000", "netIncomeFromContinuingOperations": "19733000" }, "balance": { "goodwill": "543514000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1121104000", "longTermDebt": "None", "shortTermDebt": "5749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "237105000", "reportedCurrency": "USD", "retainedEarnings": "378028000", "totalLiabilities": "171324000", "otherCurrentAssets": "94262000", "totalCurrentAssets": "269377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "851727000", "currentAccountsPayable": "11604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10798000", "totalShareholderEquity": "949780000", "capitalLeaseObligations": "10798000", "otherCurrentLiabilities": "51418000", "totalCurrentLiabilities": "147969000", "otherNonCurrentLiabilities": "296000", "totalNonCurrentLiabilities": "23355000", "cashAndShortTermInvestments": "107603000", "commonStockSharesOutstanding": "38099000", "intangibleAssetsExcludingGoodwill": "237105000", "cashAndCashEquivalentsAtCarryingValue": "107603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32323000", "capitalExpenditures": "6665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12772000", "cashflowFromInvestment": "-7657000", "stockBasedCompensation": "14998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187400000, "cost_of_revenue": 59826000, "gross_profit": 127574000, "research_and_development": 17271000, "selling_general_admin": 30890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26470000, "depreciation_amortisation": 14500000, "ebitda": 40970000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27243000, "tax_provision": 7510000, "effective_tax_rate": null, "net_income": 19733000, "net_income_continuing_ops": 19733000, "net_income_to_common": 19733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107603000, "short_term_investments": null, "net_receivables": 67512000, "inventory": null, "other_current_assets": null, "total_current_assets": 269377000, "net_ppe": null, "goodwill": 543514000, "intangible_assets": 237105000, "goodwill_and_intangibles": 780619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 851727000, "total_assets": 1121104000, "short_term_debt": 5749000, "accounts_payable": 11604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147969000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23355000, "total_liabilities": 171324000, "total_debt": 5749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 378028000, "total_equity": 949780000, "shares_outstanding": 38099000, "operating_cash_flow": 32323000, "stock_based_compensation": 14998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12772000, "free_cash_flow": 38988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26470000", "ebitda": "40970000", "netIncome": "19733000", "grossProfit": "127574000", "depreciation": "None", "totalRevenue": "187400000", "costOfRevenue": "59826000", "interestIncome": "None", "incomeBeforeTax": "27243000", "interestExpense": "None", "operatingIncome": "26470000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7510000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14500000", "sellingGeneralAndAdministrative": "30890000", "netIncomeFromContinuingOperations": "19733000" }, "balance": { "goodwill": "543514000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1121104000", "longTermDebt": "None", "shortTermDebt": "5749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "237105000", "reportedCurrency": "USD", "retainedEarnings": "378028000", "totalLiabilities": "171324000", "otherCurrentAssets": "94262000", "totalCurrentAssets": "269377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "851727000", "currentAccountsPayable": "11604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10798000", "totalShareholderEquity": "949780000", "capitalLeaseObligations": "10798000", "otherCurrentLiabilities": "51418000", "totalCurrentLiabilities": "147969000", "otherNonCurrentLiabilities": "296000", "totalNonCurrentLiabilities": "23355000", "cashAndShortTermInvestments": "107603000", "commonStockSharesOutstanding": "38099000", "intangibleAssetsExcludingGoodwill": "237105000", "cashAndCashEquivalentsAtCarryingValue": "107603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32323000", "capitalExpenditures": "6665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12772000", "cashflowFromInvestment": "-7657000", "stockBasedCompensation": "14998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 181549000, "cost_of_revenue": 56914000, "gross_profit": 124635000, "ebit": 25956000, "ebitda": 39501000, "pretax_income": 28163000, "tax_provision": 5967000, "net_income": 22196000, "net_income_to_common": 22196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94921000, "total_current_assets": 251835000, "total_assets": 1109050000, "short_term_debt": 6162000, "long_term_debt": null, "total_debt": 6162000, "total_liabilities": 188129000, "total_equity": 920921000, "shares_outstanding": 38163000, "goodwill_and_intangibles": 786220000 }, "cash_flow": { "operating_cash_flow": 39983000, "capital_expenditure": 6150000, "free_cash_flow": 46133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175145, "ticker_id": 8358, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25956000", "ebitda": "39501000", "netIncome": "22196000", "grossProfit": "124635000", "depreciation": "None", "totalRevenue": "181549000", "costOfRevenue": "56914000", "interestIncome": "None", "incomeBeforeTax": "28163000", "interestExpense": "None", "operatingIncome": "25956000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5967000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "98679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13545000", "sellingGeneralAndAdministrative": "31018000", "netIncomeFromContinuingOperations": "22196000" }, "balance": { "goodwill": "533940000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1109050000", "longTermDebt": "None", "shortTermDebt": "6162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "252280000", "reportedCurrency": "USD", "retainedEarnings": "358295000", "totalLiabilities": "188129000", "otherCurrentAssets": "93524000", "totalCurrentAssets": "251835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857215000", "currentAccountsPayable": "11255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12263000", "totalShareholderEquity": "920921000", "capitalLeaseObligations": "12263000", "otherCurrentLiabilities": "57387000", "totalCurrentLiabilities": "153424000", "otherNonCurrentLiabilities": "2558000", "totalNonCurrentLiabilities": "34705000", "cashAndShortTermInvestments": "94921000", "commonStockSharesOutstanding": "38163000", "intangibleAssetsExcludingGoodwill": "252280000", "cashAndCashEquivalentsAtCarryingValue": "94921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39983000", "capitalExpenditures": "6150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38954000", "cashflowFromInvestment": "-147786000", "stockBasedCompensation": "13867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181549000, "cost_of_revenue": 56914000, "gross_profit": 124635000, "research_and_development": 17439000, "selling_general_admin": 31018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25956000, "depreciation_amortisation": 13545000, "ebitda": 39501000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 28163000, "tax_provision": 5967000, "effective_tax_rate": null, "net_income": 22196000, "net_income_continuing_ops": 22196000, "net_income_to_common": 22196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94921000, "short_term_investments": null, "net_receivables": 63390000, "inventory": null, "other_current_assets": null, "total_current_assets": 251835000, "net_ppe": null, "goodwill": 533940000, "intangible_assets": 252280000, "goodwill_and_intangibles": 786220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 857215000, "total_assets": 1109050000, "short_term_debt": 6162000, "accounts_payable": 11255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153424000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34705000, "total_liabilities": 188129000, "total_debt": 6162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 358295000, "total_equity": 920921000, "shares_outstanding": 38163000, "operating_cash_flow": 39983000, "stock_based_compensation": 13867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38954000, "free_cash_flow": 46133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25956000", "ebitda": "39501000", "netIncome": "22196000", "grossProfit": "124635000", "depreciation": "None", "totalRevenue": "181549000", "costOfRevenue": "56914000", "interestIncome": "None", "incomeBeforeTax": "28163000", "interestExpense": "None", "operatingIncome": "25956000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5967000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "98679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13545000", "sellingGeneralAndAdministrative": "31018000", "netIncomeFromContinuingOperations": "22196000" }, "balance": { "goodwill": "533940000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1109050000", "longTermDebt": "None", "shortTermDebt": "6162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "252280000", "reportedCurrency": "USD", "retainedEarnings": "358295000", "totalLiabilities": "188129000", "otherCurrentAssets": "93524000", "totalCurrentAssets": "251835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857215000", "currentAccountsPayable": "11255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12263000", "totalShareholderEquity": "920921000", "capitalLeaseObligations": "12263000", "otherCurrentLiabilities": "57387000", "totalCurrentLiabilities": "153424000", "otherNonCurrentLiabilities": "2558000", "totalNonCurrentLiabilities": "34705000", "cashAndShortTermInvestments": "94921000", "commonStockSharesOutstanding": "38163000", "intangibleAssetsExcludingGoodwill": "252280000", "cashAndCashEquivalentsAtCarryingValue": "94921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39983000", "capitalExpenditures": "6150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38954000", "cashflowFromInvestment": "-147786000", "stockBasedCompensation": "13867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 170907000, "cost_of_revenue": 55585000, "gross_profit": 115322000, "ebit": 24744000, "ebitda": 37317000, "pretax_income": 24371000, "tax_provision": 6812000, "net_income": 17559000, "net_income_to_common": 17559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241017000, "total_current_assets": 381907000, "total_assets": 1031230000, "short_term_debt": 4583000, "long_term_debt": null, "total_debt": 4583000, "total_liabilities": 176540000, "total_equity": 854690000, "shares_outstanding": 37856000, "goodwill_and_intangibles": 580474000 }, "cash_flow": { "operating_cash_flow": 40562000, "capital_expenditure": 6214000, "free_cash_flow": 46776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175146, "ticker_id": 8358, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24744000", "ebitda": "37317000", "netIncome": "17559000", "grossProfit": "115322000", "depreciation": "None", "totalRevenue": "170907000", "costOfRevenue": "55585000", "interestIncome": "None", "incomeBeforeTax": "24371000", "interestExpense": "None", "operatingIncome": "24744000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6812000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "90578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12573000", "sellingGeneralAndAdministrative": "26354000", "netIncomeFromContinuingOperations": "17559000" }, "balance": { "goodwill": "399180000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1031230000", "longTermDebt": "None", "shortTermDebt": "4583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "181294000", "reportedCurrency": "USD", "retainedEarnings": "336099000", "totalLiabilities": "176540000", "otherCurrentAssets": "88855000", "totalCurrentAssets": "381907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "52035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649323000", "currentAccountsPayable": "8577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12468000", "totalShareholderEquity": "854690000", "capitalLeaseObligations": "12468000", "otherCurrentLiabilities": "59268000", "totalCurrentLiabilities": "146684000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "29856000", "cashAndShortTermInvestments": "241017000", "commonStockSharesOutstanding": "37856000", "intangibleAssetsExcludingGoodwill": "181294000", "cashAndCashEquivalentsAtCarryingValue": "241017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40562000", "capitalExpenditures": "6214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4671000", "cashflowFromInvestment": "-227000", "stockBasedCompensation": "12293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170907000, "cost_of_revenue": 55585000, "gross_profit": 115322000, "research_and_development": 17142000, "selling_general_admin": 26354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24744000, "depreciation_amortisation": 12573000, "ebitda": 37317000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24371000, "tax_provision": 6812000, "effective_tax_rate": null, "net_income": 17559000, "net_income_continuing_ops": 17559000, "net_income_to_common": 17559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241017000, "short_term_investments": 0, "net_receivables": 52035000, "inventory": null, "other_current_assets": null, "total_current_assets": 381907000, "net_ppe": null, "goodwill": 399180000, "intangible_assets": 181294000, "goodwill_and_intangibles": 580474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 649323000, "total_assets": 1031230000, "short_term_debt": 4583000, "accounts_payable": 8577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29856000, "total_liabilities": 176540000, "total_debt": 4583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 336099000, "total_equity": 854690000, "shares_outstanding": 37856000, "operating_cash_flow": 40562000, "stock_based_compensation": 12293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4671000, "free_cash_flow": 46776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24744000", "ebitda": "37317000", "netIncome": "17559000", "grossProfit": "115322000", "depreciation": "None", "totalRevenue": "170907000", "costOfRevenue": "55585000", "interestIncome": "None", "incomeBeforeTax": "24371000", "interestExpense": "None", "operatingIncome": "24744000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6812000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "90578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12573000", "sellingGeneralAndAdministrative": "26354000", "netIncomeFromContinuingOperations": "17559000" }, "balance": { "goodwill": "399180000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1031230000", "longTermDebt": "None", "shortTermDebt": "4583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "181294000", "reportedCurrency": "USD", "retainedEarnings": "336099000", "totalLiabilities": "176540000", "otherCurrentAssets": "88855000", "totalCurrentAssets": "381907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "52035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649323000", "currentAccountsPayable": "8577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12468000", "totalShareholderEquity": "854690000", "capitalLeaseObligations": "12468000", "otherCurrentLiabilities": "59268000", "totalCurrentLiabilities": "146684000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "29856000", "cashAndShortTermInvestments": "241017000", "commonStockSharesOutstanding": "37856000", "intangibleAssetsExcludingGoodwill": "181294000", "cashAndCashEquivalentsAtCarryingValue": "241017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40562000", "capitalExpenditures": "6214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4671000", "cashflowFromInvestment": "-227000", "stockBasedCompensation": "12293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 163686000, "cost_of_revenue": 51624000, "gross_profit": 112062000, "ebit": 25571000, "ebitda": 36674000, "pretax_income": 29349000, "tax_provision": 5889000, "net_income": 23460000, "net_income_to_common": 23460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198842000, "total_current_assets": 344647000, "total_assets": 1003300000, "short_term_debt": 4363000, "long_term_debt": null, "total_debt": 4363000, "total_liabilities": 173935000, "total_equity": 829365000, "shares_outstanding": 37996000, "goodwill_and_intangibles": 591639000 }, "cash_flow": { "operating_cash_flow": 53330000, "capital_expenditure": 5240000, "free_cash_flow": 58570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175148, "ticker_id": 8358, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25571000", "ebitda": "36674000", "netIncome": "23460000", "grossProfit": "112062000", "depreciation": "None", "totalRevenue": "163686000", "costOfRevenue": "51624000", "interestIncome": "None", "incomeBeforeTax": "29349000", "interestExpense": "None", "operatingIncome": "25571000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5889000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11103000", "sellingGeneralAndAdministrative": "27152000", "netIncomeFromContinuingOperations": "23460000" }, "balance": { "goodwill": "423508000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "1003300000", "longTermDebt": "None", "shortTermDebt": "4363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "168131000", "reportedCurrency": "USD", "retainedEarnings": "318540000", "totalLiabilities": "173935000", "otherCurrentAssets": "83304000", "totalCurrentAssets": "344647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6931000", "currentNetReceivables": "55570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658653000", "currentAccountsPayable": "8107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13170000", "totalShareholderEquity": "829365000", "capitalLeaseObligations": "13170000", "otherCurrentLiabilities": "54978000", "totalCurrentLiabilities": "146331000", "otherNonCurrentLiabilities": "640000", "totalNonCurrentLiabilities": "27604000", "cashAndShortTermInvestments": "198842000", "commonStockSharesOutstanding": "37996000", "intangibleAssetsExcludingGoodwill": "168131000", "cashAndCashEquivalentsAtCarryingValue": "198842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53330000", "capitalExpenditures": "5240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2253000", "cashflowFromInvestment": "-98298000", "stockBasedCompensation": "10752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163686000, "cost_of_revenue": 51624000, "gross_profit": 112062000, "research_and_development": 15292000, "selling_general_admin": 27152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25571000, "depreciation_amortisation": 11103000, "ebitda": 36674000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29349000, "tax_provision": 5889000, "effective_tax_rate": null, "net_income": 23460000, "net_income_continuing_ops": 23460000, "net_income_to_common": 23460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198842000, "short_term_investments": 6931000, "net_receivables": 55570000, "inventory": null, "other_current_assets": null, "total_current_assets": 344647000, "net_ppe": null, "goodwill": 423508000, "intangible_assets": 168131000, "goodwill_and_intangibles": 591639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658653000, "total_assets": 1003300000, "short_term_debt": 4363000, "accounts_payable": 8107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146331000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27604000, "total_liabilities": 173935000, "total_debt": 4363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 318540000, "total_equity": 829365000, "shares_outstanding": 37996000, "operating_cash_flow": 53330000, "stock_based_compensation": 10752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2253000, "free_cash_flow": 58570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25571000", "ebitda": "36674000", "netIncome": "23460000", "grossProfit": "112062000", "depreciation": "None", "totalRevenue": "163686000", "costOfRevenue": "51624000", "interestIncome": "None", "incomeBeforeTax": "29349000", "interestExpense": "None", "operatingIncome": "25571000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5889000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11103000", "sellingGeneralAndAdministrative": "27152000", "netIncomeFromContinuingOperations": "23460000" }, "balance": { "goodwill": "423508000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "1003300000", "longTermDebt": "None", "shortTermDebt": "4363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "168131000", "reportedCurrency": "USD", "retainedEarnings": "318540000", "totalLiabilities": "173935000", "otherCurrentAssets": "83304000", "totalCurrentAssets": "344647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6931000", "currentNetReceivables": "55570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658653000", "currentAccountsPayable": "8107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13170000", "totalShareholderEquity": "829365000", "capitalLeaseObligations": "13170000", "otherCurrentLiabilities": "54978000", "totalCurrentLiabilities": "146331000", "otherNonCurrentLiabilities": "640000", "totalNonCurrentLiabilities": "27604000", "cashAndShortTermInvestments": "198842000", "commonStockSharesOutstanding": "37996000", "intangibleAssetsExcludingGoodwill": "168131000", "cashAndCashEquivalentsAtCarryingValue": "198842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53330000", "capitalExpenditures": "5240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2253000", "cashflowFromInvestment": "-98298000", "stockBasedCompensation": "10752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 153596000, "cost_of_revenue": 56858000, "gross_profit": 96738000, "ebit": 23165000, "ebitda": 32688000, "pretax_income": 27221000, "tax_provision": 9189000, "net_income": 18032000, "net_income_to_common": 18032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240232000, "total_current_assets": 406938000, "total_assets": 854521000, "short_term_debt": 4594000, "long_term_debt": null, "total_debt": 4594000, "total_liabilities": 151100000, "total_equity": 703421000, "shares_outstanding": 37683000, "goodwill_and_intangibles": 376391000 }, "cash_flow": { "operating_cash_flow": 29442000, "capital_expenditure": 5059000, "free_cash_flow": 34501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175149, "ticker_id": 8358, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23165000", "ebitda": "32688000", "netIncome": "18032000", "grossProfit": "96738000", "depreciation": "None", "totalRevenue": "153596000", "costOfRevenue": "56858000", "interestIncome": "None", "incomeBeforeTax": "27221000", "interestExpense": "None", "operatingIncome": "23165000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9189000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9523000", "sellingGeneralAndAdministrative": "23516000", "netIncomeFromContinuingOperations": "18032000" }, "balance": { "goodwill": "268872000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "854521000", "longTermDebt": "None", "shortTermDebt": "4594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "107519000", "reportedCurrency": "USD", "retainedEarnings": "295080000", "totalLiabilities": "151100000", "otherCurrentAssets": "79755000", "totalCurrentAssets": "406938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31554000", "currentNetReceivables": "55397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447583000", "currentAccountsPayable": "5877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12345000", "totalShareholderEquity": "703421000", "capitalLeaseObligations": "12345000", "otherCurrentLiabilities": "41682000", "totalCurrentLiabilities": "128546000", "otherNonCurrentLiabilities": "680000", "totalNonCurrentLiabilities": "22554000", "cashAndShortTermInvestments": "240232000", "commonStockSharesOutstanding": "37683000", "intangibleAssetsExcludingGoodwill": "107519000", "cashAndCashEquivalentsAtCarryingValue": "240232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29442000", "capitalExpenditures": "5059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15061000", "cashflowFromInvestment": "-8984000", "stockBasedCompensation": "11494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153596000, "cost_of_revenue": 56858000, "gross_profit": 96738000, "research_and_development": 14366000, "selling_general_admin": 23516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23165000, "depreciation_amortisation": 9523000, "ebitda": 32688000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27221000, "tax_provision": 9189000, "effective_tax_rate": null, "net_income": 18032000, "net_income_continuing_ops": 18032000, "net_income_to_common": 18032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240232000, "short_term_investments": 31554000, "net_receivables": 55397000, "inventory": null, "other_current_assets": null, "total_current_assets": 406938000, "net_ppe": null, "goodwill": 268872000, "intangible_assets": 107519000, "goodwill_and_intangibles": 376391000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 447583000, "total_assets": 854521000, "short_term_debt": 4594000, "accounts_payable": 5877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128546000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22554000, "total_liabilities": 151100000, "total_debt": 4594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 295080000, "total_equity": 703421000, "shares_outstanding": 37683000, "operating_cash_flow": 29442000, "stock_based_compensation": 11494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15061000, "free_cash_flow": 34501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23165000", "ebitda": "32688000", "netIncome": "18032000", "grossProfit": "96738000", "depreciation": "None", "totalRevenue": "153596000", "costOfRevenue": "56858000", "interestIncome": "None", "incomeBeforeTax": "27221000", "interestExpense": "None", "operatingIncome": "23165000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9189000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9523000", "sellingGeneralAndAdministrative": "23516000", "netIncomeFromContinuingOperations": "18032000" }, "balance": { "goodwill": "268872000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "854521000", "longTermDebt": "None", "shortTermDebt": "4594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "107519000", "reportedCurrency": "USD", "retainedEarnings": "295080000", "totalLiabilities": "151100000", "otherCurrentAssets": "79755000", "totalCurrentAssets": "406938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31554000", "currentNetReceivables": "55397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447583000", "currentAccountsPayable": "5877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12345000", "totalShareholderEquity": "703421000", "capitalLeaseObligations": "12345000", "otherCurrentLiabilities": "41682000", "totalCurrentLiabilities": "128546000", "otherNonCurrentLiabilities": "680000", "totalNonCurrentLiabilities": "22554000", "cashAndShortTermInvestments": "240232000", "commonStockSharesOutstanding": "37683000", "intangibleAssetsExcludingGoodwill": "107519000", "cashAndCashEquivalentsAtCarryingValue": "240232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29442000", "capitalExpenditures": "5059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15061000", "cashflowFromInvestment": "-8984000", "stockBasedCompensation": "11494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 149576000, "cost_of_revenue": 55825000, "gross_profit": 93751000, "ebit": 15403000, "ebitda": 24435000, "pretax_income": 18535000, "tax_provision": 532000, "net_income": 18003000, "net_income_to_common": 18003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234637000, "total_current_assets": 420288000, "total_assets": 839847000, "short_term_debt": 4478000, "long_term_debt": null, "total_debt": 4478000, "total_liabilities": 156882000, "total_equity": 682965000, "shares_outstanding": 37686000, "goodwill_and_intangibles": 348102000 }, "cash_flow": { "operating_cash_flow": 34064000, "capital_expenditure": 3533000, "free_cash_flow": 37597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175150, "ticker_id": 8358, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15403000", "ebitda": "24435000", "netIncome": "18003000", "grossProfit": "93751000", "depreciation": "None", "totalRevenue": "149576000", "costOfRevenue": "55825000", "interestIncome": "None", "incomeBeforeTax": "18535000", "interestExpense": "None", "operatingIncome": "15403000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "532000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9032000", "sellingGeneralAndAdministrative": "25907000", "netIncomeFromContinuingOperations": "18003000" }, "balance": { "goodwill": "248813000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "839847000", "longTermDebt": "None", "shortTermDebt": "4478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "99289000", "reportedCurrency": "USD", "retainedEarnings": "277048000", "totalLiabilities": "156882000", "otherCurrentAssets": "77342000", "totalCurrentAssets": "420288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56174000", "currentNetReceivables": "52135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419559000", "currentAccountsPayable": "12303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12903000", "totalShareholderEquity": "682965000", "capitalLeaseObligations": "12903000", "otherCurrentLiabilities": "43734000", "totalCurrentLiabilities": "134216000", "otherNonCurrentLiabilities": "232000", "totalNonCurrentLiabilities": "22666000", "cashAndShortTermInvestments": "234637000", "commonStockSharesOutstanding": "37686000", "intangibleAssetsExcludingGoodwill": "99289000", "cashAndCashEquivalentsAtCarryingValue": "234637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34064000", "capitalExpenditures": "3533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14889000", "cashflowFromInvestment": "-2945000", "stockBasedCompensation": "20018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149576000, "cost_of_revenue": 55825000, "gross_profit": 93751000, "research_and_development": 16009000, "selling_general_admin": 25907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15403000, "depreciation_amortisation": 9032000, "ebitda": 24435000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18535000, "tax_provision": 532000, "effective_tax_rate": null, "net_income": 18003000, "net_income_continuing_ops": 18003000, "net_income_to_common": 18003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234637000, "short_term_investments": 56174000, "net_receivables": 52135000, "inventory": null, "other_current_assets": null, "total_current_assets": 420288000, "net_ppe": null, "goodwill": 248813000, "intangible_assets": 99289000, "goodwill_and_intangibles": 348102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419559000, "total_assets": 839847000, "short_term_debt": 4478000, "accounts_payable": 12303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134216000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22666000, "total_liabilities": 156882000, "total_debt": 4478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 277048000, "total_equity": 682965000, "shares_outstanding": 37686000, "operating_cash_flow": 34064000, "stock_based_compensation": 20018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14889000, "free_cash_flow": 37597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15403000", "ebitda": "24435000", "netIncome": "18003000", "grossProfit": "93751000", "depreciation": "None", "totalRevenue": "149576000", "costOfRevenue": "55825000", "interestIncome": "None", "incomeBeforeTax": "18535000", "interestExpense": "None", "operatingIncome": "15403000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "532000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9032000", "sellingGeneralAndAdministrative": "25907000", "netIncomeFromContinuingOperations": "18003000" }, "balance": { "goodwill": "248813000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "839847000", "longTermDebt": "None", "shortTermDebt": "4478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "99289000", "reportedCurrency": "USD", "retainedEarnings": "277048000", "totalLiabilities": "156882000", "otherCurrentAssets": "77342000", "totalCurrentAssets": "420288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56174000", "currentNetReceivables": "52135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419559000", "currentAccountsPayable": "12303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12903000", "totalShareholderEquity": "682965000", "capitalLeaseObligations": "12903000", "otherCurrentLiabilities": "43734000", "totalCurrentLiabilities": "134216000", "otherNonCurrentLiabilities": "232000", "totalNonCurrentLiabilities": "22666000", "cashAndShortTermInvestments": "234637000", "commonStockSharesOutstanding": "37686000", "intangibleAssetsExcludingGoodwill": "99289000", "cashAndCashEquivalentsAtCarryingValue": "234637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34064000", "capitalExpenditures": "3533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14889000", "cashflowFromInvestment": "-2945000", "stockBasedCompensation": "20018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 144965000, "cost_of_revenue": 54038000, "gross_profit": 90927000, "ebit": 22885000, "ebitda": 32550000, "pretax_income": 26341000, "tax_provision": 7330000, "net_income": 19011000, "net_income_to_common": 19011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219081000, "total_current_assets": 401441000, "total_assets": 823844000, "short_term_debt": 4460000, "long_term_debt": null, "total_debt": 4460000, "total_liabilities": 156369000, "total_equity": 667475000, "shares_outstanding": 37640000, "goodwill_and_intangibles": 356520000 }, "cash_flow": { "operating_cash_flow": 32786000, "capital_expenditure": 4294000, "free_cash_flow": 37080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175151, "ticker_id": 8358, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22885000", "ebitda": "32550000", "netIncome": "19011000", "grossProfit": "90927000", "depreciation": "None", "totalRevenue": "144965000", "costOfRevenue": "54038000", "interestIncome": "None", "incomeBeforeTax": "26341000", "interestExpense": "1276000", "operatingIncome": "22885000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7330000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9665000", "sellingGeneralAndAdministrative": "13233000", "netIncomeFromContinuingOperations": "19011000" }, "balance": { "goodwill": "249176000", "inventory": "1", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "823844000", "longTermDebt": "None", "shortTermDebt": "4460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "107344000", "reportedCurrency": "USD", "retainedEarnings": "259045000", "totalLiabilities": "156369000", "otherCurrentAssets": "79161000", "totalCurrentAssets": "401441000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56359000", "currentNetReceivables": "46840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "422403000", "currentAccountsPayable": "7420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14029000", "totalShareholderEquity": "667475000", "capitalLeaseObligations": "14029000", "otherCurrentLiabilities": "49602000", "totalCurrentLiabilities": "130669000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "25700000", "cashAndShortTermInvestments": "219081000", "commonStockSharesOutstanding": "37640000", "intangibleAssetsExcludingGoodwill": "107344000", "cashAndCashEquivalentsAtCarryingValue": "219081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12303000", "operatingCashflow": "32786000", "capitalExpenditures": "4294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5965000", "cashflowFromInvestment": "806000", "stockBasedCompensation": "9411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144965000, "cost_of_revenue": 54038000, "gross_profit": 90927000, "research_and_development": 14216000, "selling_general_admin": 13233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22885000, "depreciation_amortisation": 9665000, "ebitda": 32550000, "interest_expense": 1276000, "interest_income": null, "other_non_operating": null, "pretax_income": 26341000, "tax_provision": 7330000, "effective_tax_rate": null, "net_income": 19011000, "net_income_continuing_ops": 19011000, "net_income_to_common": 19011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219081000, "short_term_investments": 56359000, "net_receivables": 46840000, "inventory": 1, "other_current_assets": null, "total_current_assets": 401441000, "net_ppe": null, "goodwill": 249176000, "intangible_assets": 107344000, "goodwill_and_intangibles": 356520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 422403000, "total_assets": 823844000, "short_term_debt": 4460000, "accounts_payable": 7420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130669000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25700000, "total_liabilities": 156369000, "total_debt": 4460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259045000, "total_equity": 667475000, "shares_outstanding": 37640000, "operating_cash_flow": 32786000, "stock_based_compensation": 9411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5965000, "free_cash_flow": 37080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22885000", "ebitda": "32550000", "netIncome": "19011000", "grossProfit": "90927000", "depreciation": "None", "totalRevenue": "144965000", "costOfRevenue": "54038000", "interestIncome": "None", "incomeBeforeTax": "26341000", "interestExpense": "1276000", "operatingIncome": "22885000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7330000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9665000", "sellingGeneralAndAdministrative": "13233000", "netIncomeFromContinuingOperations": "19011000" }, "balance": { "goodwill": "249176000", "inventory": "1", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "823844000", "longTermDebt": "None", "shortTermDebt": "4460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "107344000", "reportedCurrency": "USD", "retainedEarnings": "259045000", "totalLiabilities": "156369000", "otherCurrentAssets": "79161000", "totalCurrentAssets": "401441000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56359000", "currentNetReceivables": "46840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "422403000", "currentAccountsPayable": "7420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14029000", "totalShareholderEquity": "667475000", "capitalLeaseObligations": "14029000", "otherCurrentLiabilities": "49602000", "totalCurrentLiabilities": "130669000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "25700000", "cashAndShortTermInvestments": "219081000", "commonStockSharesOutstanding": "37640000", "intangibleAssetsExcludingGoodwill": "107344000", "cashAndCashEquivalentsAtCarryingValue": "219081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12303000", "operatingCashflow": "32786000", "capitalExpenditures": "4294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5965000", "cashflowFromInvestment": "806000", "stockBasedCompensation": "9411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 135661000, "cost_of_revenue": 45521000, "gross_profit": 90140000, "ebit": 20599000, "ebitda": 29062000, "pretax_income": 22301000, "tax_provision": 5459000, "net_income": 16842000, "net_income_to_common": 16842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178702000, "total_current_assets": 359739000, "total_assets": 787408000, "short_term_debt": 4449000, "long_term_debt": null, "total_debt": 4449000, "total_liabilities": 160564000, "total_equity": 626844000, "shares_outstanding": 37584000, "goodwill_and_intangibles": 355642000 }, "cash_flow": { "operating_cash_flow": 43842000, "capital_expenditure": 5698000, "free_cash_flow": 49540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175153, "ticker_id": 8358, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20599000", "ebitda": "29062000", "netIncome": "16842000", "grossProfit": "90140000", "depreciation": "None", "totalRevenue": "135661000", "costOfRevenue": "45521000", "interestIncome": "None", "incomeBeforeTax": "22301000", "interestExpense": "None", "operatingIncome": "20599000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5459000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8463000", "sellingGeneralAndAdministrative": "21906000", "netIncomeFromContinuingOperations": "16842000" }, "balance": { "goodwill": "252045000", "inventory": "59525000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "787408000", "longTermDebt": "None", "shortTermDebt": "4449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "103597000", "reportedCurrency": "USD", "retainedEarnings": "240034000", "totalLiabilities": "160564000", "otherCurrentAssets": "75268000", "totalCurrentAssets": "359739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60628000", "currentNetReceivables": "45141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427669000", "currentAccountsPayable": "6195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15012000", "totalShareholderEquity": "626844000", "capitalLeaseObligations": "15012000", "otherCurrentLiabilities": "50374000", "totalCurrentLiabilities": "132871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27693000", "cashAndShortTermInvestments": "178702000", "commonStockSharesOutstanding": "37584000", "intangibleAssetsExcludingGoodwill": "103597000", "cashAndCashEquivalentsAtCarryingValue": "178702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10742000", "operatingCashflow": "43842000", "capitalExpenditures": "5698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1050000", "cashflowFromInvestment": "-75100000", "stockBasedCompensation": "11436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135661000, "cost_of_revenue": 45521000, "gross_profit": 90140000, "research_and_development": 13558000, "selling_general_admin": 21906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20599000, "depreciation_amortisation": 8463000, "ebitda": 29062000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22301000, "tax_provision": 5459000, "effective_tax_rate": null, "net_income": 16842000, "net_income_continuing_ops": 16842000, "net_income_to_common": 16842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178702000, "short_term_investments": 60628000, "net_receivables": 45141000, "inventory": 59525000, "other_current_assets": null, "total_current_assets": 359739000, "net_ppe": null, "goodwill": 252045000, "intangible_assets": 103597000, "goodwill_and_intangibles": 355642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 427669000, "total_assets": 787408000, "short_term_debt": 4449000, "accounts_payable": 6195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132871000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27693000, "total_liabilities": 160564000, "total_debt": 4449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240034000, "total_equity": 626844000, "shares_outstanding": 37584000, "operating_cash_flow": 43842000, "stock_based_compensation": 11436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1050000, "free_cash_flow": 49540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20599000", "ebitda": "29062000", "netIncome": "16842000", "grossProfit": "90140000", "depreciation": "None", "totalRevenue": "135661000", "costOfRevenue": "45521000", "interestIncome": "None", "incomeBeforeTax": "22301000", "interestExpense": "None", "operatingIncome": "20599000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5459000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8463000", "sellingGeneralAndAdministrative": "21906000", "netIncomeFromContinuingOperations": "16842000" }, "balance": { "goodwill": "252045000", "inventory": "59525000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "787408000", "longTermDebt": "None", "shortTermDebt": "4449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "103597000", "reportedCurrency": "USD", "retainedEarnings": "240034000", "totalLiabilities": "160564000", "otherCurrentAssets": "75268000", "totalCurrentAssets": "359739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60628000", "currentNetReceivables": "45141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427669000", "currentAccountsPayable": "6195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15012000", "totalShareholderEquity": "626844000", "capitalLeaseObligations": "15012000", "otherCurrentLiabilities": "50374000", "totalCurrentLiabilities": "132871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27693000", "cashAndShortTermInvestments": "178702000", "commonStockSharesOutstanding": "37584000", "intangibleAssetsExcludingGoodwill": "103597000", "cashAndCashEquivalentsAtCarryingValue": "178702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10742000", "operatingCashflow": "43842000", "capitalExpenditures": "5698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1050000", "cashflowFromInvestment": "-75100000", "stockBasedCompensation": "11436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "income_statement": { "revenue": 130416000, "cost_of_revenue": 44544000, "gross_profit": 85872000, "ebit": 17033000, "ebitda": 25175000, "pretax_income": 18915000, "tax_provision": 4233000, "net_income": 14682000, "net_income_to_common": 14682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209264000, "total_current_assets": 384976000, "total_assets": 735538000, "short_term_debt": 4073000, "long_term_debt": null, "total_debt": 4073000, "total_liabilities": 134557000, "total_equity": 600981000, "shares_outstanding": 37426000, "goodwill_and_intangibles": 280419000 }, "cash_flow": { "operating_cash_flow": 34039000, "capital_expenditure": 4508000, "free_cash_flow": 38547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175154, "ticker_id": 8358, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:35.292644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17033000", "ebitda": "25175000", "netIncome": "14682000", "grossProfit": "85872000", "depreciation": "None", "totalRevenue": "130416000", "costOfRevenue": "44544000", "interestIncome": "None", "incomeBeforeTax": "18915000", "interestExpense": "None", "operatingIncome": "17033000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4233000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13318000", "otherNonOperatingIncome": "1882000", "costofGoodsAndServicesSold": "44544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8142000", "sellingGeneralAndAdministrative": "21693000", "netIncomeFromContinuingOperations": "14682000" }, "balance": { "goodwill": "202786000", "inventory": "56250000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "735538000", "longTermDebt": "None", "shortTermDebt": "4073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "77633000", "reportedCurrency": "USD", "retainedEarnings": "223192000", "totalLiabilities": "134557000", "otherCurrentAssets": "69806000", "totalCurrentAssets": "384976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60914000", "currentNetReceivables": "44992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350562000", "currentAccountsPayable": "6163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35211000", "shortLongTermDebtTotal": "15131000", "totalShareholderEquity": "600981000", "capitalLeaseObligations": "15131000", "otherCurrentLiabilities": "35351000", "totalCurrentLiabilities": "111968000", "otherNonCurrentLiabilities": "16782000", "totalNonCurrentLiabilities": "22589000", "cashAndShortTermInvestments": "209264000", "commonStockSharesOutstanding": "37426000", "intangibleAssetsExcludingGoodwill": "77633000", "cashAndCashEquivalentsAtCarryingValue": "209264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1561000", "operatingCashflow": "34039000", "capitalExpenditures": "4508000", "changeInReceivables": "-3717000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6530000", "cashflowFromInvestment": "-13758000", "stockBasedCompensation": "12881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26811000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8141999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130416000, "cost_of_revenue": 44544000, "gross_profit": 85872000, "research_and_development": 13318000, "selling_general_admin": 21693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17033000, "depreciation_amortisation": 8142000, "ebitda": 25175000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18915000, "tax_provision": 4233000, "effective_tax_rate": null, "net_income": 14682000, "net_income_continuing_ops": 14682000, "net_income_to_common": 14682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209264000, "short_term_investments": 60914000, "net_receivables": 44992000, "inventory": 56250000, "other_current_assets": null, "total_current_assets": 384976000, "net_ppe": null, "goodwill": 202786000, "intangible_assets": 77633000, "goodwill_and_intangibles": 280419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350562000, "total_assets": 735538000, "short_term_debt": 4073000, "accounts_payable": 6163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111968000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22589000, "total_liabilities": 134557000, "total_debt": 4073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223192000, "total_equity": 600981000, "shares_outstanding": 37426000, "operating_cash_flow": 34039000, "stock_based_compensation": 12881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6530000, "free_cash_flow": 38547000, "net_change_in_cash": 26811000 }, "raw_data": { "income": { "ebit": "17033000", "ebitda": "25175000", "netIncome": "14682000", "grossProfit": "85872000", "depreciation": "None", "totalRevenue": "130416000", "costOfRevenue": "44544000", "interestIncome": "None", "incomeBeforeTax": "18915000", "interestExpense": "None", "operatingIncome": "17033000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4233000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13318000", "otherNonOperatingIncome": "1882000", "costofGoodsAndServicesSold": "44544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8142000", "sellingGeneralAndAdministrative": "21693000", "netIncomeFromContinuingOperations": "14682000" }, "balance": { "goodwill": "202786000", "inventory": "56250000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "735538000", "longTermDebt": "None", "shortTermDebt": "4073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "77633000", "reportedCurrency": "USD", "retainedEarnings": "223192000", "totalLiabilities": "134557000", "otherCurrentAssets": "69806000", "totalCurrentAssets": "384976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60914000", "currentNetReceivables": "44992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350562000", "currentAccountsPayable": "6163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35211000", "shortLongTermDebtTotal": "15131000", "totalShareholderEquity": "600981000", "capitalLeaseObligations": "15131000", "otherCurrentLiabilities": "35351000", "totalCurrentLiabilities": "111968000", "otherNonCurrentLiabilities": "16782000", "totalNonCurrentLiabilities": "22589000", "cashAndShortTermInvestments": "209264000", "commonStockSharesOutstanding": "37426000", "intangibleAssetsExcludingGoodwill": "77633000", "cashAndCashEquivalentsAtCarryingValue": "209264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1561000", "operatingCashflow": "34039000", "capitalExpenditures": "4508000", "changeInReceivables": "-3717000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6530000", "cashflowFromInvestment": "-13758000", "stockBasedCompensation": "12881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26811000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8141999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }