{ "ticker": { "uuid": "bc39f16d-5628-48e3-aab9-e381dfde92a2", "symbol": "SPSC", "name": "SPS Commerce Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/bc39f16d-5628-48e3-aab9-e381dfde92a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc39f16d-5628-48e3-aab9-e381dfde92a2/" }, "latest_snapshot": { "ticker": { "uuid": "bc39f16d-5628-48e3-aab9-e381dfde92a2", "symbol": "SPSC", "name": "SPS Commerce Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/bc39f16d-5628-48e3-aab9-e381dfde92a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc39f16d-5628-48e3-aab9-e381dfde92a2/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.22, "value": 0.23, "quality": 0.96, "momentum": 0.04, "coverage": 0.97, "confidence": 0.97, "delta": 0.01 }, "headline_factors": { "price": 73.38, "market_cap": 2641692768.12, "pe_ratio": 33.8666, "earnings_yield": 0.0494, "ebitda_to_ev": 0.074, "shareholder_yield": 0.0539, "roe": 0.0831, "piotroski_f_score": 7, "momentum_12_1": -0.4273, "volatility_252d": 0.5527 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 33.8666, "ev_ebitda": 13.5088, "earnings_yield": 0.0494, "fcf_yield": 0.1041, "shareholder_yield": 0.0539 }, "quality": { "roe": 0.0831, "roic": 0.118, "gross_margin": 0.6982, "fcf_margin": 0.3335, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.098, "eps_growth_1y": -0.0596, "fcf_growth_1y": 0.3524 }, "momentum": { "price_return_12m": -0.3094, "momentum_12_1": -0.4273, "relative_strength": -0.4787 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.96, "momentum_percentile": 0.04, "growth_composite": 66, "yield_composite": 22, "overall_composite": 78, "os_score": 0.22, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 55.47, "os": 0.35, "value": 0.36, "quality": 0.94, "momentum": 0.02, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.4101, "earnings_yield": 0.0644, "shareholder_yield": 0.0529, "roe": 0.0944, "momentum_12_1": -0.6033 }, { "week_end_date": "2026-06-14", "price": 55.24, "os": 0.65, "value": 0.65, "quality": 0.94, "momentum": 0.01, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.3172, "earnings_yield": 0.0647, "shareholder_yield": 0.0531, "roe": 0.0944, "momentum_12_1": -0.6204 }, { "week_end_date": "2026-06-21", "price": 53.13, "os": 0.68, "value": 0.67, "quality": 0.93, "momentum": 0.02, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.4648, "earnings_yield": 0.0675, "shareholder_yield": 0.0552, "roe": 0.0944, "momentum_12_1": -0.5975 }, { "week_end_date": "2026-06-28", "price": 58.87, "os": 0.32, "value": 0.34, "quality": 0.93, "momentum": 0.02, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.7837, "earnings_yield": 0.0604, "shareholder_yield": 0.0498, "roe": 0.0944, "momentum_12_1": -0.5737 }, { "week_end_date": "2026-07-05", "price": 59.06, "os": 0.31, "value": 0.34, "quality": 0.93, "momentum": 0.02, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 23.8625, "earnings_yield": 0.0602, "shareholder_yield": 0.0497, "roe": 0.0944, "momentum_12_1": -0.6076 }, { "week_end_date": "2026-07-12", "price": 60.85, "os": 0.33, "value": 0.32, "quality": 0.94, "momentum": 0.08, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 24.5837, "earnings_yield": 0.0583, "shareholder_yield": 0.0482, "roe": 0.0944, "momentum_12_1": -0.5807 }, { "week_end_date": "2026-07-19", "price": 65.59, "os": 0.25, "value": 0.27, "quality": 0.94, "momentum": 0.03, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 26.4987, "earnings_yield": 0.0538, "shareholder_yield": 0.0447, "roe": 0.0944, "momentum_12_1": -0.6177 }, { "week_end_date": "2026-07-26", "price": 61.16, "os": 0.29, "value": 0.31, "quality": 0.94, "momentum": 0.03, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 24.7089, "earnings_yield": 0.058, "shareholder_yield": 0.048, "roe": 0.0944, "momentum_12_1": -0.5687 }, { "week_end_date": "2026-08-02", "price": 73.39, "os": 0.21, "value": 0.18, "quality": 0.95, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.8712, "earnings_yield": 0.0423, "shareholder_yield": 0.0539, "roe": 0.0831, "momentum_12_1": -0.4314 }, { "week_end_date": "2026-08-09", "price": 73.38, "os": 0.22, "value": 0.23, "quality": 0.96, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.8666, "earnings_yield": 0.0494, "shareholder_yield": 0.0539, "roe": 0.0831, "momentum_12_1": -0.4273 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751505000, "cost_of_revenue": 231629000, "gross_profit": 519876000, "ebit": 118303000, "ebitda": 176561000, "pretax_income": 123835000, "tax_provision": 30496000, "net_income": 93339000, "net_income_to_common": 93339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151355000, "total_current_assets": 335304000, "total_assets": 1169859000, "short_term_debt": 4353000, "long_term_debt": 2839000, "total_debt": 7192000, "total_liabilities": 195966000, "total_equity": 973893000, "shares_outstanding": 37992000, "goodwill_and_intangibles": 757534000 }, "cash_flow": { "operating_cash_flow": 178790000, "capital_expenditure": 26524000, "free_cash_flow": 205314000, "dividends_paid": null, "share_repurchases": -114277000, "shares_issued": 13445000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751505000, "cost_of_revenue": 268798000, "gross_profit": 482707000, "ebit": 123835000, "ebitda": 182093000, "pretax_income": 123835000, "tax_provision": 30496000, "net_income": 93339000, "net_income_to_common": 93339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151355000, "total_current_assets": 268611000, "total_assets": 1169859000, "short_term_debt": 4353000, "long_term_debt": 2839000, "total_debt": 10031000, "total_liabilities": 195966000, "total_equity": 973893000, "shares_outstanding": 37992000, "goodwill_and_intangibles": 757534000 }, "cash_flow": { "operating_cash_flow": 178790000, "capital_expenditure": 26524000, "free_cash_flow": 205314000, "dividends_paid": null, "share_repurchases": -114277000, "shares_issued": 13445000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751505000, "cost_of_revenue": 268798000, "gross_profit": 482707000, "ebit": 123835000, "ebitda": 182093000, "pretax_income": 123835000, "tax_provision": 30496000, "net_income": 93339000, "net_income_to_common": 93339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151355000, "total_current_assets": 268611000, "total_assets": 1169859000, "short_term_debt": 4353000, "long_term_debt": 2839000, "total_debt": 10031000, "total_liabilities": 195966000, "total_equity": 973893000, "shares_outstanding": 37992000, "goodwill_and_intangibles": 757534000 }, "cash_flow": { "operating_cash_flow": 178790000, "capital_expenditure": 26524000, "free_cash_flow": 205314000, "dividends_paid": null, "share_repurchases": -114277000, "shares_issued": 13445000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751505000, "cost_of_revenue": 268798000, "gross_profit": 482707000, "ebit": 123835000, "ebitda": 182093000, "pretax_income": 123835000, "tax_provision": 30496000, "net_income": 93339000, "net_income_to_common": 93339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151355000, "total_current_assets": 268611000, "total_assets": 1169859000, "short_term_debt": 4353000, "long_term_debt": 2839000, "total_debt": 10031000, "total_liabilities": 195966000, "total_equity": 973893000, "shares_outstanding": 37992000, "goodwill_and_intangibles": 757534000 }, "cash_flow": { "operating_cash_flow": 178790000, "capital_expenditure": 26524000, "free_cash_flow": 205314000, "dividends_paid": null, "share_repurchases": -114277000, "shares_issued": 13445000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751505000, "cost_of_revenue": 268798000, "gross_profit": 482707000, "ebit": 123835000, "ebitda": 182093000, "pretax_income": 123835000, "tax_provision": 30496000, "net_income": 93339000, "net_income_to_common": 93339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151355000, "total_current_assets": 268611000, "total_assets": 1169859000, "short_term_debt": 4353000, "long_term_debt": 2839000, "total_debt": 10031000, "total_liabilities": 195966000, "total_equity": 973893000, "shares_outstanding": 37992000, "goodwill_and_intangibles": 757534000 }, "cash_flow": { "operating_cash_flow": 178790000, "capital_expenditure": 26524000, "free_cash_flow": 205314000, "dividends_paid": null, "share_repurchases": -114277000, "shares_issued": 13445000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751505000, "cost_of_revenue": 268798000, "gross_profit": 482707000, "ebit": 123835000, "ebitda": 182093000, "pretax_income": 123835000, "tax_provision": 30496000, "net_income": 93339000, "net_income_to_common": 93339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151355000, "total_current_assets": 268611000, "total_assets": 1169859000, "short_term_debt": 4353000, "long_term_debt": 2839000, "total_debt": 10031000, "total_liabilities": 195966000, "total_equity": 973893000, "shares_outstanding": 37992000, "goodwill_and_intangibles": 757534000 }, "cash_flow": { "operating_cash_flow": 178790000, "capital_expenditure": 26524000, "free_cash_flow": 205314000, "dividends_paid": null, "share_repurchases": -114277000, "shares_issued": 13445000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751505000, "cost_of_revenue": 268798000, "gross_profit": 482707000, "ebit": 123835000, "ebitda": 182093000, "pretax_income": 123835000, "tax_provision": 30496000, "net_income": 93339000, "net_income_to_common": 93339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151355000, "total_current_assets": 268611000, "total_assets": 1169859000, "short_term_debt": 4353000, "long_term_debt": 2839000, "total_debt": 10031000, "total_liabilities": 195966000, "total_equity": 973893000, "shares_outstanding": 37992000, "goodwill_and_intangibles": 757534000 }, "cash_flow": { "operating_cash_flow": 178790000, "capital_expenditure": 26524000, "free_cash_flow": 205314000, "dividends_paid": null, "share_repurchases": -114277000, "shares_issued": 13445000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751505000, "cost_of_revenue": 268798000, "gross_profit": 482707000, "ebit": 123835000, "ebitda": 182093000, "pretax_income": 123835000, "tax_provision": 30496000, "net_income": 93339000, "net_income_to_common": 93339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151355000, "total_current_assets": 268611000, "total_assets": 1169859000, "short_term_debt": 4353000, "long_term_debt": 2839000, "total_debt": 10031000, "total_liabilities": 195966000, "total_equity": 973893000, "shares_outstanding": 37992000, "goodwill_and_intangibles": 757534000 }, "cash_flow": { "operating_cash_flow": 178790000, "capital_expenditure": 26524000, "free_cash_flow": 205314000, "dividends_paid": null, "share_repurchases": -114277000, "shares_issued": 13445000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197815000, "cost_of_revenue": 59028000, "gross_profit": 138787000, "ebit": 31867000, "ebitda": 47398000, "pretax_income": 10410000, "tax_provision": 3546000, "net_income": 6864000, "net_income_to_common": 6864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173167000, "total_current_assets": 330396000, "total_assets": 1125429000, "short_term_debt": 1540000, "long_term_debt": 4766000, "total_debt": 6306000, "total_liabilities": 186947000, "total_equity": 938482000, "shares_outstanding": 37026000, "goodwill_and_intangibles": 711857000 }, "cash_flow": { "operating_cash_flow": 66030000, "capital_expenditure": 8598000, "free_cash_flow": 74628000, "dividends_paid": null, "share_repurchases": -51234000, "shares_issued": 3924000, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197815000, "cost_of_revenue": 49708000, "gross_profit": 148107000, "ebit": 10410000, "ebitda": -4744000, "pretax_income": 10410000, "tax_provision": 3546000, "net_income": 6864000, "net_income_to_common": 6864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173167000, "total_current_assets": 330396000, "total_assets": 1125429000, "short_term_debt": 1540000, "long_term_debt": 4766000, "total_debt": 6306000, "total_liabilities": 186947000, "total_equity": 938482000, "shares_outstanding": 37026000, "goodwill_and_intangibles": 711857000 }, "cash_flow": { "operating_cash_flow": 66030000, "capital_expenditure": 8598000, "free_cash_flow": 74628000, "dividends_paid": null, "share_repurchases": -51234000, "shares_issued": 3924000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192121000, "cost_of_revenue": 59217000, "gross_profit": 132904000, "ebit": 24559000, "ebitda": 39713000, "pretax_income": 25964000, "tax_provision": 6235000, "net_income": 19729000, "net_income_to_common": 19729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154271000, "total_current_assets": 328740000, "total_assets": 1161208000, "short_term_debt": 1918000, "long_term_debt": 4700000, "total_debt": 6618000, "total_liabilities": 199048000, "total_equity": 962160000, "shares_outstanding": 37442000, "goodwill_and_intangibles": 746905000 }, "cash_flow": { "operating_cash_flow": 55629000, "capital_expenditure": 7140000, "free_cash_flow": 62769000, "dividends_paid": null, "share_repurchases": -47124000, "shares_issued": 1263000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192121000, "cost_of_revenue": 68537000, "gross_profit": 123584000, "ebit": 25964000, "ebitda": 41118000, "pretax_income": 25964000, "tax_provision": 6235000, "net_income": 19729000, "net_income_to_common": 19729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154271000, "total_current_assets": 328740000, "total_assets": 1161208000, "short_term_debt": 1918000, "long_term_debt": 4700000, "total_debt": 6618000, "total_liabilities": 199048000, "total_equity": 962160000, "shares_outstanding": 37442000, "goodwill_and_intangibles": 746905000 }, "cash_flow": { "operating_cash_flow": 55629000, "capital_expenditure": 7140000, "free_cash_flow": 62769000, "dividends_paid": null, "share_repurchases": -47124000, "shares_issued": 1263000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192121000, "cost_of_revenue": 68537000, "gross_profit": 123584000, "ebit": 25964000, "ebitda": 41118000, "pretax_income": 25964000, "tax_provision": 6235000, "net_income": 19729000, "net_income_to_common": 19729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154271000, "total_current_assets": 328740000, "total_assets": 1161208000, "short_term_debt": 1918000, "long_term_debt": 4700000, "total_debt": 6618000, "total_liabilities": 199048000, "total_equity": 962160000, "shares_outstanding": 37442000, "goodwill_and_intangibles": 746905000 }, "cash_flow": { "operating_cash_flow": 55629000, "capital_expenditure": 7140000, "free_cash_flow": 62769000, "dividends_paid": null, "share_repurchases": -47124000, "shares_issued": 1263000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192121000, "cost_of_revenue": 68537000, "gross_profit": 123584000, "ebit": 25964000, "ebitda": 41118000, "pretax_income": 25964000, "tax_provision": 6235000, "net_income": 19729000, "net_income_to_common": 19729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154271000, "total_current_assets": 328740000, "total_assets": 1161208000, "short_term_debt": 1918000, "long_term_debt": 4700000, "total_debt": 6618000, "total_liabilities": 199048000, "total_equity": 962160000, "shares_outstanding": 37442000, "goodwill_and_intangibles": 746905000 }, "cash_flow": { "operating_cash_flow": 55629000, "capital_expenditure": 7140000, "free_cash_flow": 62769000, "dividends_paid": null, "share_repurchases": -47124000, "shares_issued": 1263000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192121000, "cost_of_revenue": 68537000, "gross_profit": 123584000, "ebit": 25964000, "ebitda": 41118000, "pretax_income": 25964000, "tax_provision": 6235000, "net_income": 19729000, "net_income_to_common": 19729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154271000, "total_current_assets": 328740000, "total_assets": 1161208000, "short_term_debt": 1918000, "long_term_debt": 4700000, "total_debt": 6618000, "total_liabilities": 199048000, "total_equity": 962160000, "shares_outstanding": 37442000, "goodwill_and_intangibles": 746905000 }, "cash_flow": { "operating_cash_flow": 55629000, "capital_expenditure": 7140000, "free_cash_flow": 62769000, "dividends_paid": null, "share_repurchases": -47124000, "shares_issued": 1263000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192121000, "cost_of_revenue": 68537000, "gross_profit": 123584000, "ebit": 25964000, "ebitda": 41118000, "pretax_income": 25964000, "tax_provision": 6235000, "net_income": 19729000, "net_income_to_common": 19729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154271000, "total_current_assets": 328740000, "total_assets": 1161208000, "short_term_debt": 1918000, "long_term_debt": 4700000, "total_debt": 6618000, "total_liabilities": 199048000, "total_equity": 962160000, "shares_outstanding": 37442000, "goodwill_and_intangibles": 746905000 }, "cash_flow": { "operating_cash_flow": 55629000, "capital_expenditure": 7140000, "free_cash_flow": 62769000, "dividends_paid": null, "share_repurchases": -47124000, "shares_issued": 1263000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192121000, "cost_of_revenue": 68537000, "gross_profit": 123584000, "ebit": 25964000, "ebitda": 41118000, "pretax_income": 25964000, "tax_provision": 6235000, "net_income": 19729000, "net_income_to_common": 19729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154271000, "total_current_assets": 328740000, "total_assets": 1161208000, "short_term_debt": 1918000, "long_term_debt": 4700000, "total_debt": 6618000, "total_liabilities": 199048000, "total_equity": 962160000, "shares_outstanding": 37442000, "goodwill_and_intangibles": 746905000 }, "cash_flow": { "operating_cash_flow": 55629000, "capital_expenditure": 7140000, "free_cash_flow": 62769000, "dividends_paid": null, "share_repurchases": -47124000, "shares_issued": 1263000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192121000, "cost_of_revenue": 68537000, "gross_profit": 123584000, "ebit": 25964000, "ebitda": 41118000, "pretax_income": 25964000, "tax_provision": 6235000, "net_income": 19729000, "net_income_to_common": 19729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154271000, "total_current_assets": 328740000, "total_assets": 1161208000, "short_term_debt": 1918000, "long_term_debt": 4700000, "total_debt": 6618000, "total_liabilities": 199048000, "total_equity": 962160000, "shares_outstanding": 37442000, "goodwill_and_intangibles": 746905000 }, "cash_flow": { "operating_cash_flow": 55629000, "capital_expenditure": 7140000, "free_cash_flow": 62769000, "dividends_paid": null, "share_repurchases": -47124000, "shares_issued": 1263000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192121000, "cost_of_revenue": 68537000, "gross_profit": 123584000, "ebit": 24559000, "ebitda": 39713000, "pretax_income": 25964000, "tax_provision": 6235000, "net_income": 19729000, "net_income_to_common": 19729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154271000, "total_current_assets": 328740000, "total_assets": 1161208000, "short_term_debt": 1918000, "long_term_debt": 4700000, "total_debt": 6618000, "total_liabilities": 199048000, "total_equity": 962160000, "shares_outstanding": 37442000, "goodwill_and_intangibles": 746905000 }, "cash_flow": { "operating_cash_flow": 55629000, "capital_expenditure": 7140000, "free_cash_flow": 62769000, "dividends_paid": null, "share_repurchases": -47124000, "shares_issued": 1263000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192652000, "cost_of_revenue": 56957000, "gross_profit": 135695000, "ebit": 34686000, "ebitda": 50052000, "pretax_income": 35978000, "tax_provision": 10137000, "net_income": 25841000, "net_income_to_common": 25841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151355000, "total_current_assets": 335304000, "total_assets": 1169859000, "short_term_debt": 4353000, "long_term_debt": 2839000, "total_debt": 7192000, "total_liabilities": 195966000, "total_equity": 973893000, "shares_outstanding": 37763000, "goodwill_and_intangibles": 757534000 }, "cash_flow": { "operating_cash_flow": 45871000, "capital_expenditure": 7651000, "free_cash_flow": 53522000, "dividends_paid": null, "share_repurchases": -24721000, "shares_issued": 4040000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }