{ "ticker": { "uuid": "bc4b83bf-80fb-402c-a76b-5170fae140a3", "symbol": "VEEDOL", "name": "Veedol Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/bc4b83bf-80fb-402c-a76b-5170fae140a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc4b83bf-80fb-402c-a76b-5170fae140a3/" }, "ticker_metadata": { "id": 18871, "uuid": "bc4b83bf-80fb-402c-a76b-5170fae140a3", "symbol": "VEEDOL", "name": "Veedol Corporation Limited", "asset_type": "equity", "market_cap": 24436910080, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Veedol Corporation Limited, together with its subsidiaries, engages in the manufacturing and marketing of lubricants under the Veedol brand in India. It offers automotive lubricants, including two-wheeler, passenger car motor, commercial vehicle, tractor, off-highway, and gear and transmission oils, as well as greases, EV fluids, and OEM oils. The company also offers industrial lubricants comprising hydraulic and circulation, spindle, turbine, heavy-duty hydraulic, compressor, refrigeration compressor, steam cylinder, industrial gear, slideway, mill roll, pneumatic tool, and transmission oils; thermic and automotive fluids; lithium soap and complex greases, graphite, calcium complex, and high-temperature greases; and cardium compounds, industrial-speciality range, and coolants. In addition, it provides vehicle care products, such as additives range, appearance enhancers, cleaners and degreasers, lubricants, and rust penetrants. Further, it engages in the wind energy business. The company's distribution network consists of distributors, retail outlets, and workshops. It operates in Europe, the Americas, the Middle East, Africa, the Asia Pacific, and South Asia. The company was formerly known as Tide Water Oil Co. (India) Limited and changed its name to Veedol Corporation Limited in September 2024. Veedol Corporation Limited was incorporated in 1921 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bc4b83bf-80fb-402c-a76b-5170fae140a3", "symbol": "VEEDOL", "name": "Veedol Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/bc4b83bf-80fb-402c-a76b-5170fae140a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc4b83bf-80fb-402c-a76b-5170fae140a3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.96, "value": 0.88, "quality": 0.9, "momentum": 0.64, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1475.8, "market_cap": 25081015220.75, "pe_ratio": 13.0889, "earnings_yield": 0.0764, "ebitda_to_ev": 0.1167, "shareholder_yield": 0.0403, "roe": 0.185, "piotroski_f_score": 7, "momentum_12_1": -0.0482, "volatility_252d": 0.2711 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.249105+00:00", "batch_id": "" }, "size": { "price_close": 1475.8, "market_cap": 25081015220.7481, "market_cap_usd": 25081015220.7481, "enterprise_value": 23558915220.7481, "shares_outstanding": 16994860, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.0889, "pb_ratio": 2.4219, "ptbv_ratio": 2.4219, "ps_ratio": 1.1571, "pcf_ratio": 12.9424, "pfcf_ratio": 15.7544, "ev_ebitda": 8.5678, "ev_ebit": 12.2818, "ev_sales": 1.0869, "ev_fcf": 14.7983, "earnings_yield": 0.0764, "fcf_yield": 0.0676, "price_to_sales": 1.1571, "price_to_book": 2.4219, "price_to_cashflow": 12.9424, "ebitda_to_ev": 0.1167, "sales_yield": 0.9201 }, "yield": { "dividend_yield": 0.0403, "buyback_yield": 0, "shareholder_yield": 0.0403, "debt_paydown_yield": 0.006, "total_yield": 0.0463 }, "quality": { "gross_margin": 0.412, "operating_margin": 0.0885, "net_margin": 0.0884, "ebitda_margin": 0.1269, "fcf_margin": 0.0734, "roe": 0.185, "roa": 0.1363, "roic": 0.1629, "roc_greenblatt": null, "asset_turnover": 1.5416, "cash_conversion": 0.8308, "accruals_ratio": -0.0015, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1644, "revenue_stability_5y": 0.0681, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6351, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5536, "debt_to_assets": 0.0113, "interest_coverage": 80.2594, "current_ratio": 2.9515, "quick_ratio": 2.9515, "net_debt": -1522100000, "local_beta": 1.111, "volatility_252d": 0.2711, "volatility_60d": 0.6282, "max_drawdown_12m": -0.3398, "risk_adjusted_momentum": -0.1777 }, "growth": { "revenue_growth_1y": 0.0996, "revenue_growth_3y_cagr": 0.054, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1355, "eps_growth_3y_cagr": 0.187, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.133, "revenue_growth": 0.0996, "earnings_growth": 0.1355 }, "momentum": { "price_return_1m": -0.0281, "price_return_3m": 0.1153, "price_return_6m": -0.0798, "price_return_9m": -0.0723, "price_return_12m": -0.0749, "price_return_12m_ex1m": -0.0482, "momentum_6m": -0.0798, "momentum_12m": -0.0749, "momentum_12_1": -0.0482, "distance_from_52w_high": -0.2392, "distance_from_52w_low": 0.1522, "relative_strength": 0.0327 }, "raw_ttm": { "revenue_ttm": 21675600000, "gross_profit_ttm": 8930200000, "ebit_ttm": 1918200000, "ebitda_ttm": 2749700000, "net_income_ttm": 1916200000, "eps_diluted_ttm": 112.7517, "operating_cash_flow_ttm": 1937900000, "capital_expenditure_ttm": -345900000, "fcf_ttm": 1592000000, "dividends_paid_ttm": -1010600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23900000, "cash_and_equivalents": 1681000000, "total_current_assets": 9466800000, "total_current_liabilities": 3207400000, "net_ppe": null, "total_assets": 14060500000, "total_debt": 158900000, "total_equity": 10356100000, "net_working_capital": 4630200000, "book_value_per_share": 609.3666, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 609.3666 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 18, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 27, "rank_pcf": 33, "rank_ev_ebitda": 19, "rank_ev_ebit": 24, "rank_earnings_yield": 18, "rank_fcf_yield": 12, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 7, "rank_roe": 19, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 48, "rank_fcf_margin": 30, "rank_piotroski": 19, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 48 }, "composites": { "value_composite": 12, "quality_composite": 10, "momentum_composite": 36, "growth_composite": 62, "yield_composite": 2, "svqf_composite": 14, "vc1_composite": 16, "vc2_composite": 9, "vc3_composite": 10, "trending_value_composite": 57, "overall_composite": 4, "quality_value_composite": 0.8899, "os_score": 0.96, "value_percentile": 0.88, "quality_percentile": 0.9, "momentum_percentile": 0.64, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 57, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7475, "ticker_id": 18871, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.249105+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1475.8, "market_cap": 25081015220.7481, "market_cap_usd": 25081015220.7481, "enterprise_value": 23558915220.7481, "shares_outstanding": 16994860, "fx_rate_to_usd": null, "pe_ratio": 13.08893394, "pb_ratio": 2.42185912, "ptbv_ratio": 2.42185912, "ps_ratio": 1.15710823, "pcf_ratio": 12.94236814, "pfcf_ratio": 15.75440655, "ev_ebitda": 8.56781293, "ev_ebit": 12.28178252, "ev_sales": 1.08688642, "ev_fcf": 14.79831358, "earnings_yield": 0.07640042, "fcf_yield": 0.06757527, "dividend_yield": 0.04029342, "buyback_yield": 0, "shareholder_yield": 0.04029342, "debt_paydown_yield": 0.00598062, "total_yield": 0.04627404, "gross_margin": 0.41199321, "operating_margin": 0.08849582, "net_margin": 0.08840355, "ebitda_margin": 0.12685693, "fcf_margin": 0.07344664, "roe": 0.18503104, "roa": 0.13628249, "roic": 0.16285375, "roc_greenblatt": null, "asset_turnover": 1.54159525, "cash_conversion": 0.83081098, "accruals_ratio": -0.00154333, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.5535513, "debt_to_assets": 0.01130116, "interest_coverage": 80.25941423, "current_ratio": 2.95154954, "quick_ratio": 2.95154954, "net_debt": -1522100000, "revenue_growth_1y": 0.09958725, "revenue_growth_3y_cagr": 0.05403979, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13552593, "eps_growth_3y_cagr": 0.18698165, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13299054, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.164416, "revenue_stability_5y": 0.068129, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02811982, "price_return_3m": 0.11532656, "price_return_6m": -0.07977361, "price_return_9m": -0.07232868, "price_return_12m": -0.07494067, "price_return_12m_ex1m": -0.04817553, "distance_from_52w_high": -0.23923093, "distance_from_52w_low": 0.15224859, "relative_strength": 0.03273907, "local_beta": 1.111, "volatility_252d": 0.271123, "volatility_60d": 0.628238, "max_drawdown_12m": -0.33975266, "revenue_ttm": 21675600000, "gross_profit_ttm": 8930200000, "ebit_ttm": 1918200000, "ebitda_ttm": 2749700000, "net_income_ttm": 1916200000, "eps_diluted_ttm": 112.75173788, "operating_cash_flow_ttm": 1937900000, "capital_expenditure_ttm": -345900000, "fcf_ttm": 1592000000, "dividends_paid_ttm": -1010600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23900000, "cash_and_equivalents": 1681000000, "total_current_assets": 9466800000, "total_current_liabilities": 3207400000, "net_ppe": null, "total_assets": 14060500000, "total_debt": 158900000, "total_equity": 10356100000, "net_working_capital": 4630200000, "book_value_per_share": 609.36659672, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 609.36659672, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 18, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 27, "rank_pcf": 33, "rank_ev_ebitda": 19, "rank_ev_ebit": 24, "rank_earnings_yield": 18, "rank_fcf_yield": 12, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 7, "rank_roe": 19, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 48, "rank_fcf_margin": 30, "rank_piotroski": 19, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 48, "value_composite": 12, "quality_composite": 10, "momentum_composite": 36, "growth_composite": 62, "yield_composite": 2, "svqf_composite": 14, "vc1_composite": 16, "vc2_composite": 9, "vc3_composite": 10, "trending_value_composite": 57, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1475.8, "os": 0.96, "value": 0.88, "quality": 0.9, "momentum": 0.64, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.0889, "earnings_yield": 0.0764, "shareholder_yield": 0.0403, "roe": 0.185, "momentum_12_1": -0.0482, "complete_fields": { "id": 7475, "ticker_id": 18871, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.249105+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1475.8, "market_cap": 25081015220.7481, "market_cap_usd": 25081015220.7481, "enterprise_value": 23558915220.7481, "shares_outstanding": 16994860, "fx_rate_to_usd": null, "pe_ratio": 13.08893394, "pb_ratio": 2.42185912, "ptbv_ratio": 2.42185912, "ps_ratio": 1.15710823, "pcf_ratio": 12.94236814, "pfcf_ratio": 15.75440655, "ev_ebitda": 8.56781293, "ev_ebit": 12.28178252, "ev_sales": 1.08688642, "ev_fcf": 14.79831358, "earnings_yield": 0.07640042, "fcf_yield": 0.06757527, "dividend_yield": 0.04029342, "buyback_yield": 0, "shareholder_yield": 0.04029342, "debt_paydown_yield": 0.00598062, "total_yield": 0.04627404, "gross_margin": 0.41199321, "operating_margin": 0.08849582, "net_margin": 0.08840355, "ebitda_margin": 0.12685693, "fcf_margin": 0.07344664, "roe": 0.18503104, "roa": 0.13628249, "roic": 0.16285375, "roc_greenblatt": null, "asset_turnover": 1.54159525, "cash_conversion": 0.83081098, "accruals_ratio": -0.00154333, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.5535513, "debt_to_assets": 0.01130116, "interest_coverage": 80.25941423, "current_ratio": 2.95154954, "quick_ratio": 2.95154954, "net_debt": -1522100000, "revenue_growth_1y": 0.09958725, "revenue_growth_3y_cagr": 0.05403979, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13552593, "eps_growth_3y_cagr": 0.18698165, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13299054, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.164416, "revenue_stability_5y": 0.068129, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02811982, "price_return_3m": 0.11532656, "price_return_6m": -0.07977361, "price_return_9m": -0.07232868, "price_return_12m": -0.07494067, "price_return_12m_ex1m": -0.04817553, "distance_from_52w_high": -0.23923093, "distance_from_52w_low": 0.15224859, "relative_strength": 0.03273907, "local_beta": 1.111, "volatility_252d": 0.271123, "volatility_60d": 0.628238, "max_drawdown_12m": -0.33975266, "revenue_ttm": 21675600000, "gross_profit_ttm": 8930200000, "ebit_ttm": 1918200000, "ebitda_ttm": 2749700000, "net_income_ttm": 1916200000, "eps_diluted_ttm": 112.75173788, "operating_cash_flow_ttm": 1937900000, "capital_expenditure_ttm": -345900000, "fcf_ttm": 1592000000, "dividends_paid_ttm": -1010600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23900000, "cash_and_equivalents": 1681000000, "total_current_assets": 9466800000, "total_current_liabilities": 3207400000, "net_ppe": null, "total_assets": 14060500000, "total_debt": 158900000, "total_equity": 10356100000, "net_working_capital": 4630200000, "book_value_per_share": 609.36659672, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 609.36659672, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 18, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 27, "rank_pcf": 33, "rank_ev_ebitda": 19, "rank_ev_ebit": 24, "rank_earnings_yield": 18, "rank_fcf_yield": 12, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 7, "rank_roe": 19, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 48, "rank_fcf_margin": 30, "rank_piotroski": 19, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 48, "value_composite": 12, "quality_composite": 10, "momentum_composite": 36, "growth_composite": 62, "yield_composite": 2, "svqf_composite": 14, "vc1_composite": 16, "vc2_composite": 9, "vc3_composite": 10, "trending_value_composite": 57, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "income_statement": { "revenue": 21685400000, "cost_of_revenue": 12745400000, "gross_profit": 8940000000, "ebit": 1928000000, "ebitda": 2749700000, "pretax_income": null, "tax_provision": null, "net_income": 1916200000, "net_income_to_common": 1916200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1681000000, "total_current_assets": 9466800000, "total_assets": 14060500000, "short_term_debt": null, "long_term_debt": 107100000, "total_debt": 158900000, "total_liabilities": null, "total_equity": 10356100000, "shares_outstanding": 16994860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1937900000, "capital_expenditure": -345900000, "free_cash_flow": 1592000000, "dividends_paid": -1010600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -150000000 }, "complete_fields": { "id": 382418, "ticker_id": 18871, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2749700000", "netIncome": "1916200000", "grossProfit": "8940000000", "totalRevenue": "21685400000", "costOfRevenue": "12745400000", "interestExpense": "23900000", "operatingIncome": "1928000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "341500000" }, "balance": { "totalDebt": "158900000", "totalAssets": "14060500000", "longTermDebt": "107100000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16994860", "totalCurrentAssets": "9466800000", "totalShareholderEquity": "10356100000", "totalCurrentLiabilities": "3207400000", "cashAndShortTermInvestments": "1681000000" }, "cashflow": { "freeCashFlow": "1592000000", "dividendsPaid": "-1010600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-150000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1937900000", "repurchaseOfStock": null, "capitalExpenditures": "-345900000" } }, "revenue": 21685400000, "cost_of_revenue": 12745400000, "gross_profit": 8940000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1928000000, "depreciation_amortisation": 341500000, "ebitda": 2749700000, "interest_expense": 23900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1916200000, "net_income_continuing_ops": null, "net_income_to_common": 1916200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1681000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9466800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14060500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3207400000, "long_term_debt": 107100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10356100000, "shares_outstanding": 16994860, "operating_cash_flow": 1937900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -345900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1010600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -150000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1592000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2749700000", "netIncome": "1916200000", "grossProfit": "8940000000", "totalRevenue": "21685400000", "costOfRevenue": "12745400000", "interestExpense": "23900000", "operatingIncome": "1928000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "341500000" }, "balance": { "totalDebt": "158900000", "totalAssets": "14060500000", "longTermDebt": "107100000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16994860", "totalCurrentAssets": "9466800000", "totalShareholderEquity": "10356100000", "totalCurrentLiabilities": "3207400000", "cashAndShortTermInvestments": "1681000000" }, "cashflow": { "freeCashFlow": "1592000000", "dividendsPaid": "-1010600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-150000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1937900000", "repurchaseOfStock": null, "capitalExpenditures": "-345900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "income_statement": { "revenue": 19721400000, "cost_of_revenue": 11726700000, "gross_profit": 7994700000, "ebit": 1675400000, "ebitda": 2336800000, "pretax_income": null, "tax_provision": null, "net_income": 1687500000, "net_income_to_common": 1687500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430800000, "total_current_assets": 8128500000, "total_assets": 12527600000, "short_term_debt": null, "long_term_debt": 141800000, "total_debt": 219600000, "total_liabilities": null, "total_equity": 9140500000, "shares_outstanding": 16994860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 297200000, "capital_expenditure": -421800000, "free_cash_flow": -124600000, "dividends_paid": -906000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5500000 }, "complete_fields": { "id": 382423, "ticker_id": 18871, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2336800000", "netIncome": "1687500000", "grossProfit": "7994700000", "totalRevenue": "19721400000", "costOfRevenue": "11726700000", "interestExpense": "35500000", "operatingIncome": "1675400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "285200000" }, "balance": { "totalDebt": "219600000", "totalAssets": "12527600000", "longTermDebt": "141800000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16994860", "totalCurrentAssets": "8128500000", "totalShareholderEquity": "9140500000", "totalCurrentLiabilities": "2700800000", "cashAndShortTermInvestments": "430800000" }, "cashflow": { "freeCashFlow": "-124600000", "dividendsPaid": "-906000000", "issuanceOfDebt": "124800000", "issuanceOfStock": null, "repaymentOfDebt": "-119300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "297200000", "repurchaseOfStock": null, "capitalExpenditures": "-421800000" } }, "revenue": 19721400000, "cost_of_revenue": 11726700000, "gross_profit": 7994700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1675400000, "depreciation_amortisation": 285200000, "ebitda": 2336800000, "interest_expense": 35500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1687500000, "net_income_continuing_ops": null, "net_income_to_common": 1687500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8128500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12527600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2700800000, "long_term_debt": 141800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 219600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9140500000, "shares_outstanding": 16994860, "operating_cash_flow": 297200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -421800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -906000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -124600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2336800000", "netIncome": "1687500000", "grossProfit": "7994700000", "totalRevenue": "19721400000", "costOfRevenue": "11726700000", "interestExpense": "35500000", "operatingIncome": "1675400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "285200000" }, "balance": { "totalDebt": "219600000", "totalAssets": "12527600000", "longTermDebt": "141800000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16994860", "totalCurrentAssets": "8128500000", "totalShareholderEquity": "9140500000", "totalCurrentLiabilities": "2700800000", "cashAndShortTermInvestments": "430800000" }, "cashflow": { "freeCashFlow": "-124600000", "dividendsPaid": "-906000000", "issuanceOfDebt": "124800000", "issuanceOfStock": null, "repaymentOfDebt": "-119300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "297200000", "repurchaseOfStock": null, "capitalExpenditures": "-421800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "income_statement": { "revenue": 19292700000, "cost_of_revenue": 12218800000, "gross_profit": 7073900000, "ebit": 1608300000, "ebitda": 2041900000, "pretax_income": null, "tax_provision": null, "net_income": 1429300000, "net_income_to_common": 1429300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388600000, "total_current_assets": 7634900000, "total_assets": 11488600000, "short_term_debt": 0, "long_term_debt": 8500000, "total_debt": 12500000, "total_liabilities": null, "total_equity": 8274900000, "shares_outstanding": 16994860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1563500000, "capital_expenditure": -472400000, "free_cash_flow": 1091100000, "dividends_paid": -818900000, "share_repurchases": null, "shares_issued": 10000000, "net_debt_issued": -49700000 }, "complete_fields": { "id": 382425, "ticker_id": 18871, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2041900000", "netIncome": "1429300000", "grossProfit": "7073900000", "totalRevenue": "19292700000", "costOfRevenue": "12218800000", "interestExpense": "17900000", "operatingIncome": "1608300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152300000" }, "balance": { "totalDebt": "12500000", "totalAssets": "11488600000", "longTermDebt": "8500000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16994860", "totalCurrentAssets": "7634900000", "totalShareholderEquity": "8274900000", "totalCurrentLiabilities": "2655800000", "cashAndShortTermInvestments": "388600000" }, "cashflow": { "freeCashFlow": "1091100000", "dividendsPaid": "-818900000", "issuanceOfDebt": "49500000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-99200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1563500000", "repurchaseOfStock": null, "capitalExpenditures": "-472400000" } }, "revenue": 19292700000, "cost_of_revenue": 12218800000, "gross_profit": 7073900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1608300000, "depreciation_amortisation": 152300000, "ebitda": 2041900000, "interest_expense": 17900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1429300000, "net_income_continuing_ops": null, "net_income_to_common": 1429300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7634900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11488600000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2655800000, "long_term_debt": 8500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8274900000, "shares_outstanding": 16994860, "operating_cash_flow": 1563500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -472400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -818900000, "share_repurchases": null, "shares_issued": 10000000, "net_debt_issued": -49700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1091100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2041900000", "netIncome": "1429300000", "grossProfit": "7073900000", "totalRevenue": "19292700000", "costOfRevenue": "12218800000", "interestExpense": "17900000", "operatingIncome": "1608300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152300000" }, "balance": { "totalDebt": "12500000", "totalAssets": "11488600000", "longTermDebt": "8500000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16994860", "totalCurrentAssets": "7634900000", "totalShareholderEquity": "8274900000", "totalCurrentLiabilities": "2655800000", "cashAndShortTermInvestments": "388600000" }, "cashflow": { "freeCashFlow": "1091100000", "dividendsPaid": "-818900000", "issuanceOfDebt": "49500000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-99200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1563500000", "repurchaseOfStock": null, "capitalExpenditures": "-472400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "income_statement": { "revenue": 18518100000, "cost_of_revenue": 12385600000, "gross_profit": 6132500000, "ebit": 1304900000, "ebitda": 1641100000, "pretax_income": null, "tax_provision": null, "net_income": 1145800000, "net_income_to_common": 1145800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598200000, "total_current_assets": 7421500000, "total_assets": 10989400000, "short_term_debt": 44100000, "long_term_debt": 0, "total_debt": 45800000, "total_liabilities": null, "total_equity": 7644000000, "shares_outstanding": 17424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1034800000, "capital_expenditure": -154500000, "free_cash_flow": 880300000, "dividends_paid": -731800000, "share_repurchases": null, "shares_issued": 10000000, "net_debt_issued": -90400000 }, "complete_fields": { "id": 382426, "ticker_id": 18871, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1641100000", "netIncome": "1145800000", "grossProfit": "6132500000", "totalRevenue": "18518100000", "costOfRevenue": "12385600000", "interestExpense": "14900000", "operatingIncome": "1304900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154600000" }, "balance": { "totalDebt": "45800000", "totalAssets": "10989400000", "longTermDebt": "0", "shortTermDebt": "44100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17424000", "totalCurrentAssets": "7421500000", "totalShareholderEquity": "7644000000", "totalCurrentLiabilities": "2811000000", "cashAndShortTermInvestments": "598200000" }, "cashflow": { "freeCashFlow": "880300000", "dividendsPaid": "-731800000", "issuanceOfDebt": null, "issuanceOfStock": "10000000", "repaymentOfDebt": "-90400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1034800000", "repurchaseOfStock": null, "capitalExpenditures": "-154500000" } }, "revenue": 18518100000, "cost_of_revenue": 12385600000, "gross_profit": 6132500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1304900000, "depreciation_amortisation": 154600000, "ebitda": 1641100000, "interest_expense": 14900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1145800000, "net_income_continuing_ops": null, "net_income_to_common": 1145800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7421500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10989400000, "short_term_debt": 44100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2811000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7644000000, "shares_outstanding": 17424000, "operating_cash_flow": 1034800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -154500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -731800000, "share_repurchases": null, "shares_issued": 10000000, "net_debt_issued": -90400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 880300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1641100000", "netIncome": "1145800000", "grossProfit": "6132500000", "totalRevenue": "18518100000", "costOfRevenue": "12385600000", "interestExpense": "14900000", "operatingIncome": "1304900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154600000" }, "balance": { "totalDebt": "45800000", "totalAssets": "10989400000", "longTermDebt": "0", "shortTermDebt": "44100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17424000", "totalCurrentAssets": "7421500000", "totalShareholderEquity": "7644000000", "totalCurrentLiabilities": "2811000000", "cashAndShortTermInvestments": "598200000" }, "cashflow": { "freeCashFlow": "880300000", "dividendsPaid": "-731800000", "issuanceOfDebt": null, "issuanceOfStock": "10000000", "repaymentOfDebt": "-90400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1034800000", "repurchaseOfStock": null, "capitalExpenditures": "-154500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 134500000, "long_term_debt": null, "total_debt": 134500000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000000, "net_debt_issued": null }, "complete_fields": { "id": 382427, "ticker_id": 18871, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "134500000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 134500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 134500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "134500000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "income_statement": { "revenue": 6069800000, "cost_of_revenue": 3590600000, "gross_profit": 2479200000, "ebit": 529900000, "ebitda": 741600000, "pretax_income": null, "tax_provision": null, "net_income": 574600000, "net_income_to_common": 574600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1681000000, "total_current_assets": 9466800000, "total_assets": 14060500000, "short_term_debt": 51800000, "long_term_debt": 107100000, "total_debt": 158900000, "total_liabilities": null, "total_equity": 10356100000, "shares_outstanding": 16994860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382417, "ticker_id": 18871, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "741600000", "netIncome": "574600000", "grossProfit": "2479200000", "totalRevenue": "6069800000", "costOfRevenue": "3590600000", "interestExpense": "7100000", "operatingIncome": "529900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95500000" }, "balance": { "totalDebt": "158900000", "totalAssets": "14060500000", "longTermDebt": "107100000", "shortTermDebt": "51800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16994860", "totalCurrentAssets": "9466800000", "totalShareholderEquity": "10356100000", "totalCurrentLiabilities": "3207400000", "cashAndShortTermInvestments": "1681000000" } }, "revenue": 6069800000, "cost_of_revenue": 3590600000, "gross_profit": 2479200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 529900000, "depreciation_amortisation": 95500000, "ebitda": 741600000, "interest_expense": 7100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 574600000, "net_income_continuing_ops": null, "net_income_to_common": 574600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1681000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9466800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14060500000, "short_term_debt": 51800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3207400000, "long_term_debt": 107100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10356100000, "shares_outstanding": 16994860, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "741600000", "netIncome": "574600000", "grossProfit": "2479200000", "totalRevenue": "6069800000", "costOfRevenue": "3590600000", "interestExpense": "7100000", "operatingIncome": "529900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95500000" }, "balance": { "totalDebt": "158900000", "totalAssets": "14060500000", "longTermDebt": "107100000", "shortTermDebt": "51800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16994860", "totalCurrentAssets": "9466800000", "totalShareholderEquity": "10356100000", "totalCurrentLiabilities": "3207400000", "cashAndShortTermInvestments": "1681000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "income_statement": { "revenue": 5377300000, "cost_of_revenue": 3173100000, "gross_profit": 2204200000, "ebit": 429000000, "ebitda": 647000000, "pretax_income": null, "tax_provision": null, "net_income": 435500000, "net_income_to_common": 435500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382419, "ticker_id": 18871, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "647000000", "netIncome": "435500000", "grossProfit": "2204200000", "totalRevenue": "5377300000", "costOfRevenue": "3173100000", "interestExpense": "4500000", "operatingIncome": "429000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86900000" } }, "revenue": 5377300000, "cost_of_revenue": 3173100000, "gross_profit": 2204200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 429000000, "depreciation_amortisation": 86900000, "ebitda": 647000000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 435500000, "net_income_continuing_ops": null, "net_income_to_common": 435500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "647000000", "netIncome": "435500000", "grossProfit": "2204200000", "totalRevenue": "5377300000", "costOfRevenue": "3173100000", "interestExpense": "4500000", "operatingIncome": "429000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "income_statement": { "revenue": 5092300000, "cost_of_revenue": 3026900000, "gross_profit": 2065400000, "ebit": 449200000, "ebitda": 640200000, "pretax_income": null, "tax_provision": null, "net_income": 409400000, "net_income_to_common": 409400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 923800000, "total_current_assets": 8688400000, "total_assets": 13291500000, "short_term_debt": 77100000, "long_term_debt": 132400000, "total_debt": 209500000, "total_liabilities": null, "total_equity": 9772800000, "shares_outstanding": 16994860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382420, "ticker_id": 18871, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "640200000", "netIncome": "409400000", "grossProfit": "2065400000", "totalRevenue": "5092300000", "costOfRevenue": "3026900000", "interestExpense": "6200000", "operatingIncome": "449200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "81500000" }, "balance": { "totalDebt": "209500000", "totalAssets": "13291500000", "longTermDebt": "132400000", "shortTermDebt": "77100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16994860", "totalCurrentAssets": "8688400000", "totalShareholderEquity": "9772800000", "totalCurrentLiabilities": "2870600000", "cashAndShortTermInvestments": "923800000" } }, "revenue": 5092300000, "cost_of_revenue": 3026900000, "gross_profit": 2065400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 449200000, "depreciation_amortisation": 81500000, "ebitda": 640200000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 409400000, "net_income_continuing_ops": null, "net_income_to_common": 409400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 923800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8688400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13291500000, "short_term_debt": 77100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2870600000, "long_term_debt": 132400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 209500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9772800000, "shares_outstanding": 16994860, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "640200000", "netIncome": "409400000", "grossProfit": "2065400000", "totalRevenue": "5092300000", "costOfRevenue": "3026900000", "interestExpense": "6200000", "operatingIncome": "449200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "81500000" }, "balance": { "totalDebt": "209500000", "totalAssets": "13291500000", "longTermDebt": "132400000", "shortTermDebt": "77100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16994860", "totalCurrentAssets": "8688400000", "totalShareholderEquity": "9772800000", "totalCurrentLiabilities": "2870600000", "cashAndShortTermInvestments": "923800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "income_statement": { "revenue": 5136200000, "cost_of_revenue": 2954800000, "gross_profit": 2181400000, "ebit": 510100000, "ebitda": 720900000, "pretax_income": null, "tax_provision": null, "net_income": 496700000, "net_income_to_common": 496700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382421, "ticker_id": 18871, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "720900000", "netIncome": "496700000", "grossProfit": "2181400000", "totalRevenue": "5136200000", "costOfRevenue": "2954800000", "interestExpense": "6100000", "operatingIncome": "510100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "77600000" } }, "revenue": 5136200000, "cost_of_revenue": 2954800000, "gross_profit": 2181400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 510100000, "depreciation_amortisation": 77600000, "ebitda": 720900000, "interest_expense": 6100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 496700000, "net_income_continuing_ops": null, "net_income_to_common": 496700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "720900000", "netIncome": "496700000", "grossProfit": "2181400000", "totalRevenue": "5136200000", "costOfRevenue": "2954800000", "interestExpense": "6100000", "operatingIncome": "510100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "77600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "income_statement": { "revenue": 5322400000, "cost_of_revenue": 3186700000, "gross_profit": 2135700000, "ebit": 598000000, "ebitda": 776300000, "pretax_income": null, "tax_provision": null, "net_income": 597000000, "net_income_to_common": 597000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430800000, "total_current_assets": 8128500000, "total_assets": 12527600000, "short_term_debt": 77800000, "long_term_debt": 141800000, "total_debt": 219600000, "total_liabilities": null, "total_equity": 9140500000, "shares_outstanding": 16994860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382422, "ticker_id": 18871, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "776300000", "netIncome": "597000000", "grossProfit": "2135700000", "totalRevenue": "5322400000", "costOfRevenue": "3186700000", "interestExpense": "7500000", "operatingIncome": "598000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81900000" }, "balance": { "totalDebt": "219600000", "totalAssets": "12527600000", "longTermDebt": "141800000", "shortTermDebt": "77800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16994860", "totalCurrentAssets": "8128500000", "totalShareholderEquity": "9140500000", "totalCurrentLiabilities": "2700800000", "cashAndShortTermInvestments": "430800000" } }, "revenue": 5322400000, "cost_of_revenue": 3186700000, "gross_profit": 2135700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 598000000, "depreciation_amortisation": 81900000, "ebitda": 776300000, "interest_expense": 7500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 597000000, "net_income_continuing_ops": null, "net_income_to_common": 597000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8128500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12527600000, "short_term_debt": 77800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2700800000, "long_term_debt": 141800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 219600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9140500000, "shares_outstanding": 16994860, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "776300000", "netIncome": "597000000", "grossProfit": "2135700000", "totalRevenue": "5322400000", "costOfRevenue": "3186700000", "interestExpense": "7500000", "operatingIncome": "598000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81900000" }, "balance": { "totalDebt": "219600000", "totalAssets": "12527600000", "longTermDebt": "141800000", "shortTermDebt": "77800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16994860", "totalCurrentAssets": "8128500000", "totalShareholderEquity": "9140500000", "totalCurrentLiabilities": "2700800000", "cashAndShortTermInvestments": "430800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699500000, "total_current_assets": 7721500000, "total_assets": 12112200000, "short_term_debt": 79700000, "long_term_debt": 193400000, "total_debt": 273100000, "total_liabilities": null, "total_equity": 8714500000, "shares_outstanding": 16994860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382424, "ticker_id": 18871, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:39.272843+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "273100000", "totalAssets": "12112200000", "longTermDebt": "193400000", "shortTermDebt": "79700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16994860", "totalCurrentAssets": "7721500000", "totalShareholderEquity": "8714500000", "totalCurrentLiabilities": "2627500000", "cashAndShortTermInvestments": "699500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 699500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7721500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12112200000, "short_term_debt": 79700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2627500000, "long_term_debt": 193400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 273100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8714500000, "shares_outstanding": 16994860, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "273100000", "totalAssets": "12112200000", "longTermDebt": "193400000", "shortTermDebt": "79700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16994860", "totalCurrentAssets": "7721500000", "totalShareholderEquity": "8714500000", "totalCurrentLiabilities": "2627500000", "cashAndShortTermInvestments": "699500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }