{ "ticker": { "uuid": "bc4ed69c-1f8f-44b3-b41f-9d2269af436a", "symbol": "CCLD", "name": "CareCloud, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/bc4ed69c-1f8f-44b3-b41f-9d2269af436a/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc4ed69c-1f8f-44b3-b41f-9d2269af436a/" }, "ticker_metadata": { "id": 5258, "uuid": "bc4ed69c-1f8f-44b3-b41f-9d2269af436a", "symbol": "CCLD", "name": "CareCloud, Inc.", "asset_type": "equity", "market_cap": 99858000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "CareCloud, Inc., a healthcare information technology (IT) company, provides a suite of cloud-based solutions and related business services to healthcare providers and hospitals primarily in the United States. The company is headquartered in Somerset, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bc4ed69c-1f8f-44b3-b41f-9d2269af436a", "symbol": "CCLD", "name": "CareCloud, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/bc4ed69c-1f8f-44b3-b41f-9d2269af436a/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc4ed69c-1f8f-44b3-b41f-9d2269af436a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.91, "quality": 0.89, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 2.35, "market_cap": 99809080.15, "pe_ratio": 10.2138, "earnings_yield": 0.0979, "ebitda_to_ev": 0.2882, "shareholder_yield": 0.0985, "roe": 0.1675, "piotroski_f_score": 5, "momentum_12_1": 0.0826, "volatility_252d": 0.7124 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.843020+00:00", "batch_id": "" }, "size": { "price_close": 2.35, "market_cap": 99809080.15, "market_cap_usd": 99809080.15, "enterprise_value": 98305080.15, "shares_outstanding": 42471949, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.2138, "pb_ratio": 1.7112, "ptbv_ratio": 9.6044, "ps_ratio": 0.804, "pcf_ratio": 3.6886, "pfcf_ratio": 3.1038, "ev_ebitda": 3.4704, "ev_ebit": 9.3562, "ev_sales": 0.7919, "ev_fcf": 3.057, "earnings_yield": 0.0979, "fcf_yield": 0.3271, "price_to_sales": 0.804, "price_to_book": 1.7112, "price_to_cashflow": 3.6886, "ebitda_to_ev": 0.2882, "sales_yield": 1.2628 }, "yield": { "dividend_yield": 0.0985, "buyback_yield": 0, "shareholder_yield": 0.0985, "debt_paydown_yield": null, "total_yield": 0.0985 }, "quality": { "gross_margin": 0.3166, "operating_margin": 0.0846, "net_margin": 0.0787, "ebitda_margin": 0.2282, "fcf_margin": 0.259, "roe": 0.1675, "roa": 0.1127, "roic": 0.181, "roc_greenblatt": null, "asset_turnover": 1.4315, "cash_conversion": 3.2907, "accruals_ratio": -0.1993, "sbc_to_revenue": 0.0012, "piotroski_f_score": 5, "altman_z_score": 3.0904, "earnings_stability_5y": 0.3453, "revenue_stability_5y": 0.2232, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4532, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4868, "net_debt_to_ebitda": -0.0531, "debt_to_assets": 0.0271, "interest_coverage": 36.6098, "current_ratio": 1.112, "quick_ratio": 1.0936, "net_debt": -1504000, "local_beta": 0.0014, "volatility_252d": 0.7124, "volatility_60d": 1.3408, "max_drawdown_12m": -0.4505, "risk_adjusted_momentum": 0.1159 }, "growth": { "revenue_growth_1y": 0.1034, "revenue_growth_3y_cagr": -0.0461, "revenue_growth_5y_cagr": 0.0277, "eps_growth_1y": -0.0267, "eps_growth_3y_cagr": 0.2574, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2767, "book_value_growth_1y": -0.9491, "revenue_growth": 0.1034, "earnings_growth": -0.0267 }, "momentum": { "price_return_1m": -0.0042, "price_return_3m": -0.1423, "price_return_6m": -0.2444, "price_return_9m": -0.3266, "price_return_12m": 0.078, "price_return_12m_ex1m": 0.0826, "momentum_6m": -0.2444, "momentum_12m": 0.078, "momentum_12_1": 0.0826, "distance_from_52w_high": -0.388, "distance_from_52w_low": 0.1353, "relative_strength": -0.08 }, "raw_ttm": { "revenue_ttm": 124137000, "gross_profit_ttm": 39298000, "ebit_ttm": 10507000, "ebitda_ttm": 28327000, "net_income_ttm": 9772000, "eps_diluted_ttm": 0.2301, "operating_cash_flow_ttm": 27059000, "capital_expenditure_ttm": 5098000, "fcf_ttm": 32157000, "dividends_paid_ttm": 9828000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 287000, "cash_and_equivalents": 3854000, "total_current_assets": 26088000, "total_current_liabilities": 23461000, "net_ppe": null, "total_assets": 86719000, "total_debt": 2350000, "total_equity": 58327000, "net_working_capital": 873000, "book_value_per_share": 1.3733, "retained_earnings": -54910000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10392000, "tangible_book_per_share": 0.2447 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 20, "rank_pb": 44, "rank_ptbv": 81, "rank_ps": 23, "rank_pcf": 12, "rank_ev_ebitda": 7, "rank_ev_ebit": 39, "rank_earnings_yield": 20, "rank_fcf_yield": 8, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 25, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 68, "rank_fcf_margin": 36, "rank_piotroski": 48, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 60 }, "composites": { "value_composite": 9, "quality_composite": 11, "momentum_composite": 72, "growth_composite": 70, "yield_composite": 5, "svqf_composite": 10, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 84, "overall_composite": 11, "quality_value_composite": 0.8999, "os_score": 0.89, "value_percentile": 0.91, "quality_percentile": 0.89, "momentum_percentile": 0.28, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 25, "all_cap_buyback_rank": 48, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 84, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 621, "ticker_id": 5258, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.843020+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.35, "market_cap": 99809080.15, "market_cap_usd": 99809080.15, "enterprise_value": 98305080.15, "shares_outstanding": 42471949, "fx_rate_to_usd": null, "pe_ratio": 10.21378225, "pb_ratio": 1.71119859, "ptbv_ratio": 9.60441495, "ps_ratio": 0.80402362, "pcf_ratio": 3.68857238, "pfcf_ratio": 3.10380571, "ev_ebitda": 3.47036679, "ev_ebit": 9.35615115, "ev_sales": 0.79190797, "ev_fcf": 3.05703518, "earnings_yield": 0.09790692, "fcf_yield": 0.32711433, "dividend_yield": 0.09846799, "buyback_yield": 0, "shareholder_yield": 0.09846799, "debt_paydown_yield": null, "total_yield": 0.09846799, "gross_margin": 0.3165696, "operating_margin": 0.08464036, "net_margin": 0.07871948, "ebitda_margin": 0.22819143, "fcf_margin": 0.25904444, "roe": 0.16753819, "roa": 0.1126858, "roic": 0.18101746, "roc_greenblatt": null, "asset_turnover": 1.4314856, "cash_conversion": 3.29072861, "accruals_ratio": -0.19934501, "sbc_to_revenue": 0.00124862, "debt_to_equity": 0.48677285, "net_debt_to_ebitda": -0.05309422, "debt_to_assets": 0.02709902, "interest_coverage": 36.6097561, "current_ratio": 1.11197306, "quick_ratio": 1.09355952, "net_debt": -1504000, "revenue_growth_1y": 0.10337135, "revenue_growth_3y_cagr": -0.04609701, "revenue_growth_5y_cagr": 0.02768014, "eps_growth_1y": -0.02669323, "eps_growth_3y_cagr": 0.25736448, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27667937, "book_value_growth_1y": -0.94913796, "piotroski_f_score": 5, "altman_z_score": 3.09043458, "earnings_stability_5y": 0.345303, "revenue_stability_5y": 0.223175, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00423729, "price_return_3m": -0.14233577, "price_return_6m": -0.24437299, "price_return_9m": -0.32664756, "price_return_12m": 0.07798165, "price_return_12m_ex1m": 0.08256881, "distance_from_52w_high": -0.38802083, "distance_from_52w_low": 0.1352657, "relative_strength": -0.0799594, "local_beta": 0.0014, "volatility_252d": 0.712417, "volatility_60d": 1.340821, "max_drawdown_12m": -0.45052083, "revenue_ttm": 124137000, "gross_profit_ttm": 39298000, "ebit_ttm": 10507000, "ebitda_ttm": 28327000, "net_income_ttm": 9772000, "eps_diluted_ttm": 0.23008127, "operating_cash_flow_ttm": 27059000, "capital_expenditure_ttm": 5098000, "fcf_ttm": 32157000, "dividends_paid_ttm": 9828000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 287000, "cash_and_equivalents": 3854000, "total_current_assets": 26088000, "total_current_liabilities": 23461000, "net_ppe": null, "total_assets": 86719000, "total_debt": 2350000, "total_equity": 58327000, "net_working_capital": 873000, "book_value_per_share": 1.37330641, "retained_earnings": -54910000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10392000, "tangible_book_per_share": 0.24467914, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 20, "rank_pb": 44, "rank_ptbv": 81, "rank_ps": 23, "rank_pcf": 12, "rank_ev_ebitda": 7, "rank_ev_ebit": 39, "rank_earnings_yield": 20, "rank_fcf_yield": 8, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 25, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 68, "rank_fcf_margin": 36, "rank_piotroski": 48, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 60, "value_composite": 9, "quality_composite": 11, "momentum_composite": 72, "growth_composite": 70, "yield_composite": 5, "svqf_composite": 10, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 84, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 25, "all_cap_buyback_rank": 48, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.35, "os": 0.89, "value": 0.91, "quality": 0.89, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 10.2138, "earnings_yield": 0.0979, "shareholder_yield": 0.0985, "roe": 0.1675, "momentum_12_1": 0.0826, "complete_fields": { "id": 621, "ticker_id": 5258, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.843020+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.35, "market_cap": 99809080.15, "market_cap_usd": 99809080.15, "enterprise_value": 98305080.15, "shares_outstanding": 42471949, "fx_rate_to_usd": null, "pe_ratio": 10.21378225, "pb_ratio": 1.71119859, "ptbv_ratio": 9.60441495, "ps_ratio": 0.80402362, "pcf_ratio": 3.68857238, "pfcf_ratio": 3.10380571, "ev_ebitda": 3.47036679, "ev_ebit": 9.35615115, "ev_sales": 0.79190797, "ev_fcf": 3.05703518, "earnings_yield": 0.09790692, "fcf_yield": 0.32711433, "dividend_yield": 0.09846799, "buyback_yield": 0, "shareholder_yield": 0.09846799, "debt_paydown_yield": null, "total_yield": 0.09846799, "gross_margin": 0.3165696, "operating_margin": 0.08464036, "net_margin": 0.07871948, "ebitda_margin": 0.22819143, "fcf_margin": 0.25904444, "roe": 0.16753819, "roa": 0.1126858, "roic": 0.18101746, "roc_greenblatt": null, "asset_turnover": 1.4314856, "cash_conversion": 3.29072861, "accruals_ratio": -0.19934501, "sbc_to_revenue": 0.00124862, "debt_to_equity": 0.48677285, "net_debt_to_ebitda": -0.05309422, "debt_to_assets": 0.02709902, "interest_coverage": 36.6097561, "current_ratio": 1.11197306, "quick_ratio": 1.09355952, "net_debt": -1504000, "revenue_growth_1y": 0.10337135, "revenue_growth_3y_cagr": -0.04609701, "revenue_growth_5y_cagr": 0.02768014, "eps_growth_1y": -0.02669323, "eps_growth_3y_cagr": 0.25736448, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27667937, "book_value_growth_1y": -0.94913796, "piotroski_f_score": 5, "altman_z_score": 3.09043458, "earnings_stability_5y": 0.345303, "revenue_stability_5y": 0.223175, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00423729, "price_return_3m": -0.14233577, "price_return_6m": -0.24437299, "price_return_9m": -0.32664756, "price_return_12m": 0.07798165, "price_return_12m_ex1m": 0.08256881, "distance_from_52w_high": -0.38802083, "distance_from_52w_low": 0.1352657, "relative_strength": -0.0799594, "local_beta": 0.0014, "volatility_252d": 0.712417, "volatility_60d": 1.340821, "max_drawdown_12m": -0.45052083, "revenue_ttm": 124137000, "gross_profit_ttm": 39298000, "ebit_ttm": 10507000, "ebitda_ttm": 28327000, "net_income_ttm": 9772000, "eps_diluted_ttm": 0.23008127, "operating_cash_flow_ttm": 27059000, "capital_expenditure_ttm": 5098000, "fcf_ttm": 32157000, "dividends_paid_ttm": 9828000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 287000, "cash_and_equivalents": 3854000, "total_current_assets": 26088000, "total_current_liabilities": 23461000, "net_ppe": null, "total_assets": 86719000, "total_debt": 2350000, "total_equity": 58327000, "net_working_capital": 873000, "book_value_per_share": 1.37330641, "retained_earnings": -54910000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10392000, "tangible_book_per_share": 0.24467914, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 20, "rank_pb": 44, "rank_ptbv": 81, "rank_ps": 23, "rank_pcf": 12, "rank_ev_ebitda": 7, "rank_ev_ebit": 39, "rank_earnings_yield": 20, "rank_fcf_yield": 8, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 25, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 68, "rank_fcf_margin": 36, "rank_piotroski": 48, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 60, "value_composite": 9, "quality_composite": 11, "momentum_composite": 72, "growth_composite": 70, "yield_composite": 5, "svqf_composite": 10, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 84, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 25, "all_cap_buyback_rank": 48, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 120499000, "cost_of_revenue": 64456000, "gross_profit": 56043000, "ebit": 11284000, "ebitda": 28259000, "pretax_income": 10997000, "tax_provision": 199000, "net_income": 10798000, "net_income_to_common": 10798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3117000, "total_current_assets": 25738000, "total_assets": 87598000, "short_term_debt": 1655000, "long_term_debt": 441000, "total_debt": 2096000, "total_liabilities": 28092000, "total_equity": 59506000, "shares_outstanding": 379538280, "goodwill_and_intangibles": 50410000 }, "cash_flow": { "operating_cash_flow": 28561000, "capital_expenditure": 4778000, "free_cash_flow": 33339000, "dividends_paid": 6295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38154, "ticker_id": 5258, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11284000", "ebitda": "28259000", "netIncome": "10798000", "grossProfit": "56043000", "depreciation": "None", "totalRevenue": "120499000", "costOfRevenue": "64456000", "interestIncome": "206000", "incomeBeforeTax": "10997000", "interestExpense": "287000", "operatingIncome": "11497000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "199000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "44546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16975000", "sellingGeneralAndAdministrative": "18386000", "netIncomeFromContinuingOperations": "10798000" }, "balance": { "goodwill": "31442000", "inventory": "507000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "87598000", "longTermDebt": "441000", "shortTermDebt": "1655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18968000", "reportedCurrency": "USD", "retainedEarnings": "-55832000", "totalLiabilities": "28092000", "otherCurrentAssets": "3388000", "totalCurrentAssets": "25738000", "currentLongTermDebt": "728000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61860000", "currentAccountsPayable": "6937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4283000", "totalShareholderEquity": "59506000", "capitalLeaseObligations": "3114000", "otherCurrentLiabilities": "11683000", "totalCurrentLiabilities": "24423000", "otherNonCurrentLiabilities": "232000", "totalNonCurrentLiabilities": "3669000", "cashAndShortTermInvestments": "3117000", "commonStockSharesOutstanding": "379538280", "intangibleAssetsExcludingGoodwill": "18968000", "cashAndCashEquivalentsAtCarryingValue": "3117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10798000", "profitLoss": "None", "dividendPayout": "6295000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "67000", "operatingCashflow": "28561000", "capitalExpenditures": "4778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5611000", "cashflowFromInvestment": "-24535000", "stockBasedCompensation": "454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120499000, "cost_of_revenue": 64456000, "gross_profit": 56043000, "research_and_development": 6382000, "selling_general_admin": 18386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11284000, "depreciation_amortisation": 16975000, "ebitda": 28259000, "interest_expense": 287000, "interest_income": null, "other_non_operating": null, "pretax_income": 10997000, "tax_provision": 199000, "effective_tax_rate": null, "net_income": 10798000, "net_income_continuing_ops": 10798000, "net_income_to_common": 10798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3117000, "short_term_investments": null, "net_receivables": 18726000, "inventory": 507000, "other_current_assets": null, "total_current_assets": 25738000, "net_ppe": null, "goodwill": 31442000, "intangible_assets": 18968000, "goodwill_and_intangibles": 50410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61860000, "total_assets": 87598000, "short_term_debt": 1655000, "accounts_payable": 6937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24423000, "long_term_debt": 441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3669000, "total_liabilities": 28092000, "total_debt": 2096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55832000, "total_equity": 59506000, "shares_outstanding": 379538280, "operating_cash_flow": 28561000, "stock_based_compensation": 454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24535000, "dividends_paid": 6295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5611000, "free_cash_flow": 33339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11284000", "ebitda": "28259000", "netIncome": "10798000", "grossProfit": "56043000", "depreciation": "None", "totalRevenue": "120499000", "costOfRevenue": "64456000", "interestIncome": "206000", "incomeBeforeTax": "10997000", "interestExpense": "287000", "operatingIncome": "11497000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "199000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "44546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16975000", "sellingGeneralAndAdministrative": "18386000", "netIncomeFromContinuingOperations": "10798000" }, "balance": { "goodwill": "31442000", "inventory": "507000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "87598000", "longTermDebt": "441000", "shortTermDebt": "1655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18968000", "reportedCurrency": "USD", "retainedEarnings": "-55832000", "totalLiabilities": "28092000", "otherCurrentAssets": "3388000", "totalCurrentAssets": "25738000", "currentLongTermDebt": "728000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61860000", "currentAccountsPayable": "6937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4283000", "totalShareholderEquity": "59506000", "capitalLeaseObligations": "3114000", "otherCurrentLiabilities": "11683000", "totalCurrentLiabilities": "24423000", "otherNonCurrentLiabilities": "232000", "totalNonCurrentLiabilities": "3669000", "cashAndShortTermInvestments": "3117000", "commonStockSharesOutstanding": "379538280", "intangibleAssetsExcludingGoodwill": "18968000", "cashAndCashEquivalentsAtCarryingValue": "3117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10798000", "profitLoss": "None", "dividendPayout": "6295000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "67000", "operatingCashflow": "28561000", "capitalExpenditures": "4778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5611000", "cashflowFromInvestment": "-24535000", "stockBasedCompensation": "454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 110837000, "cost_of_revenue": 60842000, "gross_profit": 49995000, "ebit": 8911000, "ebitda": 25047000, "pretax_income": 8011000, "tax_provision": 160000, "net_income": 7851000, "net_income_to_common": 7851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5145000, "total_current_assets": 24800000, "total_assets": 71614000, "short_term_debt": 1597000, "long_term_debt": 26000, "total_debt": 1623000, "total_liabilities": 21840000, "total_equity": 49774000, "shares_outstanding": 16146975, "goodwill_and_intangibles": 37884000 }, "cash_flow": { "operating_cash_flow": 20642000, "capital_expenditure": 1697000, "free_cash_flow": 22339000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38159, "ticker_id": 5258, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8911000", "ebitda": "25047000", "netIncome": "7851000", "grossProfit": "49995000", "depreciation": "None", "totalRevenue": "110837000", "costOfRevenue": "60842000", "interestIncome": "88000", "incomeBeforeTax": "8011000", "interestExpense": "900000", "operatingIncome": "9121000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "160000", "reportedCurrency": "USD", "netInterestIncome": "-812000", "nonInterestIncome": "None", "operatingExpenses": "40874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16136000", "sellingGeneralAndAdministrative": "16123000", "netIncomeFromContinuingOperations": "7851000" }, "balance": { "goodwill": "19186000", "inventory": "574000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "71614000", "longTermDebt": "26000", "shortTermDebt": "1597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18698000", "reportedCurrency": "USD", "retainedEarnings": "-66630000", "totalLiabilities": "21840000", "otherCurrentAssets": "1957000", "totalCurrentAssets": "24800000", "currentLongTermDebt": "310000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46814000", "currentAccountsPayable": "4565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3470000", "totalShareholderEquity": "49774000", "capitalLeaseObligations": "3134000", "otherCurrentLiabilities": "12206000", "totalCurrentLiabilities": "19580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2260000", "cashAndShortTermInvestments": "5145000", "commonStockSharesOutstanding": "16146975", "intangibleAssetsExcludingGoodwill": "18698000", "cashAndCashEquivalentsAtCarryingValue": "5145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7851000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-109000", "operatingCashflow": "20642000", "capitalExpenditures": "1697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11256000", "cashflowFromInvestment": "-7406000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110837000, "cost_of_revenue": 60842000, "gross_profit": 49995000, "research_and_development": 3781000, "selling_general_admin": 16123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8911000, "depreciation_amortisation": 16136000, "ebitda": 25047000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": 8011000, "tax_provision": 160000, "effective_tax_rate": null, "net_income": 7851000, "net_income_continuing_ops": 7851000, "net_income_to_common": 7851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5145000, "short_term_investments": null, "net_receivables": 17124000, "inventory": 574000, "other_current_assets": null, "total_current_assets": 24800000, "net_ppe": null, "goodwill": 19186000, "intangible_assets": 18698000, "goodwill_and_intangibles": 37884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46814000, "total_assets": 71614000, "short_term_debt": 1597000, "accounts_payable": 4565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19580000, "long_term_debt": 26000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2260000, "total_liabilities": 21840000, "total_debt": 1623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66630000, "total_equity": 49774000, "shares_outstanding": 16146975, "operating_cash_flow": 20642000, "stock_based_compensation": 115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7406000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11256000, "free_cash_flow": 22339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8911000", "ebitda": "25047000", "netIncome": "7851000", "grossProfit": "49995000", "depreciation": "None", "totalRevenue": "110837000", "costOfRevenue": "60842000", "interestIncome": "88000", "incomeBeforeTax": "8011000", "interestExpense": "900000", "operatingIncome": "9121000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "160000", "reportedCurrency": "USD", "netInterestIncome": "-812000", "nonInterestIncome": "None", "operatingExpenses": "40874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16136000", "sellingGeneralAndAdministrative": "16123000", "netIncomeFromContinuingOperations": "7851000" }, "balance": { "goodwill": "19186000", "inventory": "574000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "71614000", "longTermDebt": "26000", "shortTermDebt": "1597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18698000", "reportedCurrency": "USD", "retainedEarnings": "-66630000", "totalLiabilities": "21840000", "otherCurrentAssets": "1957000", "totalCurrentAssets": "24800000", "currentLongTermDebt": "310000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46814000", "currentAccountsPayable": "4565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3470000", "totalShareholderEquity": "49774000", "capitalLeaseObligations": "3134000", "otherCurrentLiabilities": "12206000", "totalCurrentLiabilities": "19580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2260000", "cashAndShortTermInvestments": "5145000", "commonStockSharesOutstanding": "16146975", "intangibleAssetsExcludingGoodwill": "18698000", "cashAndCashEquivalentsAtCarryingValue": "5145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7851000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-109000", "operatingCashflow": "20642000", "capitalExpenditures": "1697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11256000", "cashflowFromInvestment": "-7406000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 117059000, "cost_of_revenue": 70817000, "gross_profit": 46242000, "ebit": -47844000, "ebitda": -31290000, "pretax_income": -49038000, "tax_provision": -364000, "net_income": -48674000, "net_income_to_common": -48674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3331000, "total_current_assets": 23243000, "total_assets": 77826000, "short_term_debt": 2180000, "long_term_debt": 10037000, "total_debt": 12217000, "total_liabilities": 36109000, "total_equity": 41717000, "shares_outstanding": 15669472, "goodwill_and_intangibles": 44260000 }, "cash_flow": { "operating_cash_flow": 15461000, "capital_expenditure": 11613000, "free_cash_flow": 27074000, "dividends_paid": 14300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38164, "ticker_id": 5258, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47844000", "ebitda": "-31290000", "netIncome": "-48674000", "grossProfit": "46242000", "depreciation": "None", "totalRevenue": "117059000", "costOfRevenue": "70817000", "interestIncome": "154000", "incomeBeforeTax": "-49038000", "interestExpense": "1194000", "operatingIncome": "-47115000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-364000", "reportedCurrency": "USD", "netInterestIncome": "-1040000", "nonInterestIncome": "None", "operatingExpenses": "93357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16554000", "sellingGeneralAndAdministrative": "21464000", "netIncomeFromContinuingOperations": "-48674000" }, "balance": { "goodwill": "19186000", "inventory": "465000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "77826000", "longTermDebt": "10037000", "shortTermDebt": "2180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25074000", "reportedCurrency": "USD", "retainedEarnings": "-74481000", "totalLiabilities": "36109000", "otherCurrentAssets": "2449000", "totalCurrentAssets": "23243000", "currentLongTermDebt": "292000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54583000", "currentAccountsPayable": "5798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14733000", "totalShareholderEquity": "41717000", "capitalLeaseObligations": "4404000", "otherCurrentLiabilities": "13942000", "totalCurrentLiabilities": "23300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12809000", "cashAndShortTermInvestments": "3331000", "commonStockSharesOutstanding": "15669472", "intangibleAssetsExcludingGoodwill": "25074000", "cashAndCashEquivalentsAtCarryingValue": "3331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48674000", "profitLoss": "None", "dividendPayout": "14300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-84000", "operatingCashflow": "15461000", "capitalExpenditures": "11613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13285000", "cashflowFromInvestment": "-11613000", "stockBasedCompensation": "4886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117059000, "cost_of_revenue": 70817000, "gross_profit": 46242000, "research_and_development": 4736000, "selling_general_admin": 21464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47844000, "depreciation_amortisation": 16554000, "ebitda": -31290000, "interest_expense": 1194000, "interest_income": null, "other_non_operating": null, "pretax_income": -49038000, "tax_provision": -364000, "effective_tax_rate": null, "net_income": -48674000, "net_income_continuing_ops": -48674000, "net_income_to_common": -48674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3331000, "short_term_investments": null, "net_receivables": 16998000, "inventory": 465000, "other_current_assets": null, "total_current_assets": 23243000, "net_ppe": null, "goodwill": 19186000, "intangible_assets": 25074000, "goodwill_and_intangibles": 44260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54583000, "total_assets": 77826000, "short_term_debt": 2180000, "accounts_payable": 5798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23300000, "long_term_debt": 10037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12809000, "total_liabilities": 36109000, "total_debt": 12217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74481000, "total_equity": 41717000, "shares_outstanding": 15669472, "operating_cash_flow": 15461000, "stock_based_compensation": 4886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11613000, "dividends_paid": 14300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13285000, "free_cash_flow": 27074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47844000", "ebitda": "-31290000", "netIncome": "-48674000", "grossProfit": "46242000", "depreciation": "None", "totalRevenue": "117059000", "costOfRevenue": "70817000", "interestIncome": "154000", "incomeBeforeTax": "-49038000", "interestExpense": "1194000", "operatingIncome": "-47115000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-364000", "reportedCurrency": "USD", "netInterestIncome": "-1040000", "nonInterestIncome": "None", "operatingExpenses": "93357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16554000", "sellingGeneralAndAdministrative": "21464000", "netIncomeFromContinuingOperations": "-48674000" }, "balance": { "goodwill": "19186000", "inventory": "465000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "77826000", "longTermDebt": "10037000", "shortTermDebt": "2180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25074000", "reportedCurrency": "USD", "retainedEarnings": "-74481000", "totalLiabilities": "36109000", "otherCurrentAssets": "2449000", "totalCurrentAssets": "23243000", "currentLongTermDebt": "292000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54583000", "currentAccountsPayable": "5798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14733000", "totalShareholderEquity": "41717000", "capitalLeaseObligations": "4404000", "otherCurrentLiabilities": "13942000", "totalCurrentLiabilities": "23300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12809000", "cashAndShortTermInvestments": "3331000", "commonStockSharesOutstanding": "15669472", "intangibleAssetsExcludingGoodwill": "25074000", "cashAndCashEquivalentsAtCarryingValue": "3331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48674000", "profitLoss": "None", "dividendPayout": "14300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-84000", "operatingCashflow": "15461000", "capitalExpenditures": "11613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13285000", "cashflowFromInvestment": "-11613000", "stockBasedCompensation": "4886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 138826000, "cost_of_revenue": 84434000, "gross_profit": 54392000, "ebit": 6014000, "ebitda": 21025000, "pretax_income": 5609000, "tax_provision": 177000, "net_income": 5432000, "net_income_to_common": 5432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12299000, "total_current_assets": 34653000, "total_assets": 136174000, "short_term_debt": 2592000, "long_term_debt": 8013000, "total_debt": 10605000, "total_liabilities": 34485000, "total_equity": 101689000, "shares_outstanding": 15109587, "goodwill_and_intangibles": 90706000 }, "cash_flow": { "operating_cash_flow": 21151000, "capital_expenditure": 11767000, "free_cash_flow": 32918000, "dividends_paid": 15314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38169, "ticker_id": 5258, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6014000", "ebitda": "21025000", "netIncome": "5432000", "grossProfit": "54392000", "depreciation": "None", "totalRevenue": "138826000", "costOfRevenue": "84434000", "interestIncome": "41000", "incomeBeforeTax": "5609000", "interestExpense": "405000", "operatingIncome": "6610000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "-364000", "nonInterestIncome": "None", "operatingExpenses": "47782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4401000", "otherNonOperatingIncome": "-596000", "costofGoodsAndServicesSold": "84434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15011000", "sellingGeneralAndAdministrative": "23820000", "netIncomeFromContinuingOperations": "5432000" }, "balance": { "goodwill": "61186000", "inventory": "381000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "136174000", "longTermDebt": "8013000", "shortTermDebt": "2592000", "treasuryStock": "-662000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "29520000", "reportedCurrency": "USD", "retainedEarnings": "-25621000", "totalLiabilities": "34485000", "otherCurrentAssets": "2801000", "totalCurrentAssets": "34653000", "currentLongTermDebt": "319000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101521000", "currentAccountsPayable": "5681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5056000", "shortLongTermDebtTotal": "13812000", "totalShareholderEquity": "101689000", "capitalLeaseObligations": "5480000", "otherCurrentLiabilities": "12739000", "totalCurrentLiabilities": "22398000", "otherNonCurrentLiabilities": "3549000", "totalNonCurrentLiabilities": "12087000", "cashAndShortTermInvestments": "12299000", "commonStockSharesOutstanding": "15109587", "intangibleAssetsExcludingGoodwill": "29520000", "cashAndCashEquivalentsAtCarryingValue": "12299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5432000", "profitLoss": "None", "dividendPayout": "15314000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "122000", "operatingCashflow": "21151000", "capitalExpenditures": "11767000", "changeInReceivables": "1493000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7650000", "cashflowFromInvestment": "-11767000", "stockBasedCompensation": "4914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1734000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138826000, "cost_of_revenue": 84434000, "gross_profit": 54392000, "research_and_development": 4401000, "selling_general_admin": 23820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6014000, "depreciation_amortisation": 15011000, "ebitda": 21025000, "interest_expense": 405000, "interest_income": null, "other_non_operating": null, "pretax_income": 5609000, "tax_provision": 177000, "effective_tax_rate": null, "net_income": 5432000, "net_income_continuing_ops": 5432000, "net_income_to_common": 5432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12299000, "short_term_investments": null, "net_receivables": 19172000, "inventory": 381000, "other_current_assets": null, "total_current_assets": 34653000, "net_ppe": null, "goodwill": 61186000, "intangible_assets": 29520000, "goodwill_and_intangibles": 90706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101521000, "total_assets": 136174000, "short_term_debt": 2592000, "accounts_payable": 5681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22398000, "long_term_debt": 8013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12087000, "total_liabilities": 34485000, "total_debt": 10605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25621000, "total_equity": 101689000, "shares_outstanding": 15109587, "operating_cash_flow": 21151000, "stock_based_compensation": 4914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11767000, "dividends_paid": 15314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7650000, "free_cash_flow": 32918000, "net_change_in_cash": 1734000 }, "raw_data": { "income": { "ebit": "6014000", "ebitda": "21025000", "netIncome": "5432000", "grossProfit": "54392000", "depreciation": "None", "totalRevenue": "138826000", "costOfRevenue": "84434000", "interestIncome": "41000", "incomeBeforeTax": "5609000", "interestExpense": "405000", "operatingIncome": "6610000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "-364000", "nonInterestIncome": "None", "operatingExpenses": "47782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4401000", "otherNonOperatingIncome": "-596000", "costofGoodsAndServicesSold": "84434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15011000", "sellingGeneralAndAdministrative": "23820000", "netIncomeFromContinuingOperations": "5432000" }, "balance": { "goodwill": "61186000", "inventory": "381000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "136174000", "longTermDebt": "8013000", "shortTermDebt": "2592000", "treasuryStock": "-662000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "29520000", "reportedCurrency": "USD", "retainedEarnings": "-25621000", "totalLiabilities": "34485000", "otherCurrentAssets": "2801000", "totalCurrentAssets": "34653000", "currentLongTermDebt": "319000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101521000", "currentAccountsPayable": "5681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5056000", "shortLongTermDebtTotal": "13812000", "totalShareholderEquity": "101689000", "capitalLeaseObligations": "5480000", "otherCurrentLiabilities": "12739000", "totalCurrentLiabilities": "22398000", "otherNonCurrentLiabilities": "3549000", "totalNonCurrentLiabilities": "12087000", "cashAndShortTermInvestments": "12299000", "commonStockSharesOutstanding": "15109587", "intangibleAssetsExcludingGoodwill": "29520000", "cashAndCashEquivalentsAtCarryingValue": "12299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5432000", "profitLoss": "None", "dividendPayout": "15314000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "122000", "operatingCashflow": "21151000", "capitalExpenditures": "11767000", "changeInReceivables": "1493000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7650000", "cashflowFromInvestment": "-11767000", "stockBasedCompensation": "4914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1734000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 139599000, "cost_of_revenue": 86918000, "gross_profit": 52681000, "ebit": 3448000, "ebitda": 19698000, "pretax_income": 2993000, "tax_provision": 157000, "net_income": 2836000, "net_income_to_common": 2836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9340000, "total_current_assets": 35559000, "total_assets": 140848000, "short_term_debt": 4307000, "long_term_debt": 8020000, "total_debt": 12327000, "total_liabilities": 42917000, "total_equity": 97931000, "shares_outstanding": 14541061, "goodwill_and_intangibles": 91964000 }, "cash_flow": { "operating_cash_flow": 13334000, "capital_expenditure": 10564000, "free_cash_flow": 23898000, "dividends_paid": 14437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38174, "ticker_id": 5258, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3448000", "ebitda": "19698000", "netIncome": "2836000", "grossProfit": "52681000", "depreciation": "None", "totalRevenue": "139599000", "costOfRevenue": "86918000", "interestIncome": "15000", "incomeBeforeTax": "2993000", "interestExpense": "455000", "operatingIncome": "3529000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "157000", "reportedCurrency": "USD", "netInterestIncome": "-440000", "nonInterestIncome": "None", "operatingExpenses": "49152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16250000", "sellingGeneralAndAdministrative": "24273000", "netIncomeFromContinuingOperations": "2836000" }, "balance": { "goodwill": "61186000", "inventory": "503000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "140848000", "longTermDebt": "8020000", "shortTermDebt": "4307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "30778000", "reportedCurrency": "USD", "retainedEarnings": "-31053000", "totalLiabilities": "42917000", "otherCurrentAssets": "3985000", "totalCurrentAssets": "35559000", "currentLongTermDebt": "344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105289000", "currentAccountsPayable": "5948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12344000", "shortLongTermDebtTotal": "16872000", "totalShareholderEquity": "97931000", "capitalLeaseObligations": "8508000", "otherCurrentLiabilities": "17288000", "totalCurrentLiabilities": "29562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13355000", "cashAndShortTermInvestments": "9340000", "commonStockSharesOutstanding": "14541061", "intangibleAssetsExcludingGoodwill": "30778000", "cashAndCashEquivalentsAtCarryingValue": "9340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2836000", "profitLoss": "None", "dividendPayout": "14437000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-104000", "operatingCashflow": "13334000", "capitalExpenditures": "10564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-519000", "cashflowFromInvestment": "-23146000", "stockBasedCompensation": "5396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139599000, "cost_of_revenue": 86918000, "gross_profit": 52681000, "research_and_development": 4408000, "selling_general_admin": 24273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3448000, "depreciation_amortisation": 16250000, "ebitda": 19698000, "interest_expense": 455000, "interest_income": null, "other_non_operating": null, "pretax_income": 2993000, "tax_provision": 157000, "effective_tax_rate": null, "net_income": 2836000, "net_income_continuing_ops": 2836000, "net_income_to_common": 2836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9340000, "short_term_investments": null, "net_receivables": 21731000, "inventory": 503000, "other_current_assets": null, "total_current_assets": 35559000, "net_ppe": null, "goodwill": 61186000, "intangible_assets": 30778000, "goodwill_and_intangibles": 91964000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105289000, "total_assets": 140848000, "short_term_debt": 4307000, "accounts_payable": 5948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29562000, "long_term_debt": 8020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13355000, "total_liabilities": 42917000, "total_debt": 12327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31053000, "total_equity": 97931000, "shares_outstanding": 14541061, "operating_cash_flow": 13334000, "stock_based_compensation": 5396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23146000, "dividends_paid": 14437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -519000, "free_cash_flow": 23898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3448000", "ebitda": "19698000", "netIncome": "2836000", "grossProfit": "52681000", "depreciation": "None", "totalRevenue": "139599000", "costOfRevenue": "86918000", "interestIncome": "15000", "incomeBeforeTax": "2993000", "interestExpense": "455000", "operatingIncome": "3529000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "157000", "reportedCurrency": "USD", "netInterestIncome": "-440000", "nonInterestIncome": "None", "operatingExpenses": "49152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16250000", "sellingGeneralAndAdministrative": "24273000", "netIncomeFromContinuingOperations": "2836000" }, "balance": { "goodwill": "61186000", "inventory": "503000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "140848000", "longTermDebt": "8020000", "shortTermDebt": "4307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "30778000", "reportedCurrency": "USD", "retainedEarnings": "-31053000", "totalLiabilities": "42917000", "otherCurrentAssets": "3985000", "totalCurrentAssets": "35559000", "currentLongTermDebt": "344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105289000", "currentAccountsPayable": "5948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12344000", "shortLongTermDebtTotal": "16872000", "totalShareholderEquity": "97931000", "capitalLeaseObligations": "8508000", "otherCurrentLiabilities": "17288000", "totalCurrentLiabilities": "29562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13355000", "cashAndShortTermInvestments": "9340000", "commonStockSharesOutstanding": "14541061", "intangibleAssetsExcludingGoodwill": "30778000", "cashAndCashEquivalentsAtCarryingValue": "9340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2836000", "profitLoss": "None", "dividendPayout": "14437000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-104000", "operatingCashflow": "13334000", "capitalExpenditures": "10564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-519000", "cashflowFromInvestment": "-23146000", "stockBasedCompensation": "5396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 105122000, "cost_of_revenue": 64821000, "gross_profit": 40301000, "ebit": -8222000, "ebitda": 4801000, "pretax_income": -8710000, "tax_provision": 103000, "net_income": -8813000, "net_income_to_common": -8813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20925000, "total_current_assets": 44819000, "total_assets": 137999000, "short_term_debt": 5130000, "long_term_debt": 41000, "total_debt": 5171000, "total_liabilities": 36754000, "total_equity": 101245000, "shares_outstanding": 12678845, "goodwill_and_intangibles": 79269000 }, "cash_flow": { "operating_cash_flow": -892000, "capital_expenditure": 7752000, "free_cash_flow": 6860000, "dividends_paid": 11382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38179, "ticker_id": 5258, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8222000", "ebitda": "4801000", "netIncome": "-8813000", "grossProfit": "40301000", "depreciation": "None", "totalRevenue": "105122000", "costOfRevenue": "64821000", "interestIncome": "42000", "incomeBeforeTax": "-8710000", "interestExpense": "488000", "operatingIncome": "-8271000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "-446000", "nonInterestIncome": "None", "operatingExpenses": "48572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13023000", "sellingGeneralAndAdministrative": "22811000", "netIncomeFromContinuingOperations": "-8813000" }, "balance": { "goodwill": "49291000", "inventory": "399000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "137999000", "longTermDebt": "41000", "shortTermDebt": "5130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "29978000", "reportedCurrency": "USD", "retainedEarnings": "-33889000", "totalLiabilities": "36754000", "otherCurrentAssets": "7301000", "totalCurrentAssets": "44819000", "currentLongTermDebt": "401000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93180000", "currentAccountsPayable": "6461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12664000", "shortLongTermDebtTotal": "11468000", "totalShareholderEquity": "101245000", "capitalLeaseObligations": "11026000", "otherCurrentLiabilities": "15333000", "totalCurrentLiabilities": "29024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7730000", "cashAndShortTermInvestments": "20925000", "commonStockSharesOutstanding": "12678845", "intangibleAssetsExcludingGoodwill": "29978000", "cashAndCashEquivalentsAtCarryingValue": "20925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8813000", "profitLoss": "None", "dividendPayout": "11382000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "92000", "operatingCashflow": "-892000", "capitalExpenditures": "7752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33422000", "cashflowFromInvestment": "-31469000", "stockBasedCompensation": "6502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105122000, "cost_of_revenue": 64821000, "gross_profit": 40301000, "research_and_development": 9311000, "selling_general_admin": 22811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8222000, "depreciation_amortisation": 13023000, "ebitda": 4801000, "interest_expense": 488000, "interest_income": null, "other_non_operating": null, "pretax_income": -8710000, "tax_provision": 103000, "effective_tax_rate": null, "net_income": -8813000, "net_income_continuing_ops": -8813000, "net_income_to_common": -8813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20925000, "short_term_investments": null, "net_receivables": 16194000, "inventory": 399000, "other_current_assets": null, "total_current_assets": 44819000, "net_ppe": null, "goodwill": 49291000, "intangible_assets": 29978000, "goodwill_and_intangibles": 79269000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93180000, "total_assets": 137999000, "short_term_debt": 5130000, "accounts_payable": 6461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29024000, "long_term_debt": 41000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7730000, "total_liabilities": 36754000, "total_debt": 5171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33889000, "total_equity": 101245000, "shares_outstanding": 12678845, "operating_cash_flow": -892000, "stock_based_compensation": 6502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31469000, "dividends_paid": 11382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33422000, "free_cash_flow": 6860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8222000", "ebitda": "4801000", "netIncome": "-8813000", "grossProfit": "40301000", "depreciation": "None", "totalRevenue": "105122000", "costOfRevenue": "64821000", "interestIncome": "42000", "incomeBeforeTax": "-8710000", "interestExpense": "488000", "operatingIncome": "-8271000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "-446000", "nonInterestIncome": "None", "operatingExpenses": "48572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13023000", "sellingGeneralAndAdministrative": "22811000", "netIncomeFromContinuingOperations": "-8813000" }, "balance": { "goodwill": "49291000", "inventory": "399000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "137999000", "longTermDebt": "41000", "shortTermDebt": "5130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "29978000", "reportedCurrency": "USD", "retainedEarnings": "-33889000", "totalLiabilities": "36754000", "otherCurrentAssets": "7301000", "totalCurrentAssets": "44819000", "currentLongTermDebt": "401000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93180000", "currentAccountsPayable": "6461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12664000", "shortLongTermDebtTotal": "11468000", "totalShareholderEquity": "101245000", "capitalLeaseObligations": "11026000", "otherCurrentLiabilities": "15333000", "totalCurrentLiabilities": "29024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7730000", "cashAndShortTermInvestments": "20925000", "commonStockSharesOutstanding": "12678845", "intangibleAssetsExcludingGoodwill": "29978000", "cashAndCashEquivalentsAtCarryingValue": "20925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8813000", "profitLoss": "None", "dividendPayout": "11382000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "92000", "operatingCashflow": "-892000", "capitalExpenditures": "7752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33422000", "cashflowFromInvestment": "-31469000", "stockBasedCompensation": "6502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 64438594, "cost_of_revenue": 41186024, "gross_profit": 23252570, "ebit": -1762049, "ebitda": 3132000, "pretax_income": -679020, "tax_provision": 192780, "net_income": -871800, "net_income_to_common": -871800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19994000, "total_current_assets": 31001000, "total_assets": 56402000, "short_term_debt": 1973000, "long_term_debt": 83275, "total_debt": 2056275, "total_liabilities": 13565000, "total_equity": 42837000, "shares_outstanding": 12087947, "goodwill_and_intangibles": 18611000 }, "cash_flow": { "operating_cash_flow": 7617987, "capital_expenditure": 2558159, "free_cash_flow": 10176146, "dividends_paid": 6109087, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38184, "ticker_id": 5258, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1762049", "ebitda": "3132000", "netIncome": "-871800", "grossProfit": "23252570", "depreciation": "None", "totalRevenue": "64438594", "costOfRevenue": "41186024", "interestIncome": "262001", "incomeBeforeTax": "-679020", "interestExpense": "383000", "operatingIncome": "-421102", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "192780", "reportedCurrency": "USD", "netInterestIncome": "-120672", "nonInterestIncome": "None", "operatingExpenses": "23309998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "870780", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41186024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4894049", "sellingGeneralAndAdministrative": "17911797", "netIncomeFromContinuingOperations": "-871800" }, "balance": { "goodwill": "12634000", "inventory": "491000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "56402000", "longTermDebt": "83275", "shortTermDebt": "1973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5977000", "reportedCurrency": "USD", "retainedEarnings": "-25076000", "totalLiabilities": "13565000", "otherCurrentAssets": "1123000", "totalCurrentAssets": "31001000", "currentLongTermDebt": "283675", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25401000", "currentAccountsPayable": "3491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6434000", "shortLongTermDebtTotal": "4097000", "totalShareholderEquity": "42837000", "capitalLeaseObligations": "3729544", "otherCurrentLiabilities": "5694000", "totalCurrentLiabilities": "11178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2387000", "cashAndShortTermInvestments": "19994000", "commonStockSharesOutstanding": "12087947", "intangibleAssetsExcludingGoodwill": "5977000", "cashAndCashEquivalentsAtCarryingValue": "19994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-871800", "profitLoss": "None", "dividendPayout": "6109087", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-46651", "operatingCashflow": "7617987", "capitalExpenditures": "2558159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1422201", "cashflowFromInvestment": "-4158000", "stockBasedCompensation": "3215661", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6109087", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3070497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64438594, "cost_of_revenue": 41186024, "gross_profit": 23252570, "research_and_development": 870780, "selling_general_admin": 17911797, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1762049, "depreciation_amortisation": 4894049, "ebitda": 3132000, "interest_expense": 383000, "interest_income": null, "other_non_operating": null, "pretax_income": -679020, "tax_provision": 192780, "effective_tax_rate": null, "net_income": -871800, "net_income_continuing_ops": -871800, "net_income_to_common": -871800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19994000, "short_term_investments": null, "net_receivables": 9393000, "inventory": 491000, "other_current_assets": null, "total_current_assets": 31001000, "net_ppe": null, "goodwill": 12634000, "intangible_assets": 5977000, "goodwill_and_intangibles": 18611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25401000, "total_assets": 56402000, "short_term_debt": 1973000, "accounts_payable": 3491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11178000, "long_term_debt": 83275, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2387000, "total_liabilities": 13565000, "total_debt": 2056275, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25076000, "total_equity": 42837000, "shares_outstanding": 12087947, "operating_cash_flow": 7617987, "stock_based_compensation": 3215661, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2558159, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4158000, "dividends_paid": 6109087, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1422201, "free_cash_flow": 10176146, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1762049", "ebitda": "3132000", "netIncome": "-871800", "grossProfit": "23252570", "depreciation": "None", "totalRevenue": "64438594", "costOfRevenue": "41186024", "interestIncome": "262001", "incomeBeforeTax": "-679020", "interestExpense": "383000", "operatingIncome": "-421102", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "192780", "reportedCurrency": "USD", "netInterestIncome": "-120672", "nonInterestIncome": "None", "operatingExpenses": "23309998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "870780", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41186024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4894049", "sellingGeneralAndAdministrative": "17911797", "netIncomeFromContinuingOperations": "-871800" }, "balance": { "goodwill": "12634000", "inventory": "491000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "56402000", "longTermDebt": "83275", "shortTermDebt": "1973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5977000", "reportedCurrency": "USD", "retainedEarnings": "-25076000", "totalLiabilities": "13565000", "otherCurrentAssets": "1123000", "totalCurrentAssets": "31001000", "currentLongTermDebt": "283675", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25401000", "currentAccountsPayable": "3491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6434000", "shortLongTermDebtTotal": "4097000", "totalShareholderEquity": "42837000", "capitalLeaseObligations": "3729544", "otherCurrentLiabilities": "5694000", "totalCurrentLiabilities": "11178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2387000", "cashAndShortTermInvestments": "19994000", "commonStockSharesOutstanding": "12087947", "intangibleAssetsExcludingGoodwill": "5977000", "cashAndCashEquivalentsAtCarryingValue": "19994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-871800", "profitLoss": "None", "dividendPayout": "6109087", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-46651", "operatingCashflow": "7617987", "capitalExpenditures": "2558159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1422201", "cashflowFromInvestment": "-4158000", "stockBasedCompensation": "3215661", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6109087", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3070497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 50545781, "cost_of_revenue": 31252535, "gross_profit": 19293246, "ebit": -1944699, "ebitda": 909128, "pretax_income": -2295865, "tax_provision": -157385, "net_income": -2138480, "net_income_to_common": -2138480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14472483, "total_current_assets": 26073673, "total_assets": 47623361, "short_term_debt": 277776, "long_term_debt": null, "total_debt": 277776, "total_liabilities": 8753007, "total_equity": 38870354, "shares_outstanding": 11721232, "goodwill_and_intangibles": 19227798 }, "cash_flow": { "operating_cash_flow": 6812474, "capital_expenditure": 1028249, "free_cash_flow": 7840723, "dividends_paid": 4102410, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38189, "ticker_id": 5258, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1944699", "ebitda": "909128", "netIncome": "-2138480", "grossProfit": "19293246", "depreciation": "None", "totalRevenue": "50545781", "costOfRevenue": "31252535", "interestIncome": "None", "incomeBeforeTax": "-2295865", "interestExpense": "351168", "operatingIncome": "-2539817", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-157385", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21759792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1029510", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31252535", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2853827", "sellingGeneralAndAdministrative": "16264473", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12593795", "inventory": "444437", "commonStock": "12571", "currentDebt": "None", "investments": "None", "totalAssets": "47623361", "longTermDebt": "None", "shortTermDebt": "277776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6634003", "reportedCurrency": "USD", "retainedEarnings": "-24203745", "totalLiabilities": "8753007", "otherCurrentAssets": "1216648", "totalCurrentAssets": "26073673", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9940105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21549688", "currentAccountsPayable": "2438267", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500176", "totalShareholderEquity": "38870354", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5416548", "totalCurrentLiabilities": "8157946", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595061", "cashAndShortTermInvestments": "14472483", "commonStockSharesOutstanding": "11721232", "intangibleAssetsExcludingGoodwill": "6634003", "cashAndCashEquivalentsAtCarryingValue": "14472483", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2138480", "profitLoss": "None", "dividendPayout": "4102410", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-137159", "operatingCashflow": "6812474", "capitalExpenditures": "1028249", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17656537", "cashflowFromInvestment": "-13628249", "stockBasedCompensation": "2463599", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4102410", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333007", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2913866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50545781, "cost_of_revenue": 31252535, "gross_profit": 19293246, "research_and_development": 1029510, "selling_general_admin": 16264473, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1944699, "depreciation_amortisation": 2853827, "ebitda": 909128, "interest_expense": 351168, "interest_income": null, "other_non_operating": null, "pretax_income": -2295865, "tax_provision": -157385, "effective_tax_rate": null, "net_income": -2138480, "net_income_continuing_ops": null, "net_income_to_common": -2138480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14472483, "short_term_investments": null, "net_receivables": 9940105, "inventory": 444437, "other_current_assets": null, "total_current_assets": 26073673, "net_ppe": null, "goodwill": 12593795, "intangible_assets": 6634003, "goodwill_and_intangibles": 19227798, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21549688, "total_assets": 47623361, "short_term_debt": 277776, "accounts_payable": 2438267, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8157946, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595061, "total_liabilities": 8753007, "total_debt": 277776, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24203745, "total_equity": 38870354, "shares_outstanding": 11721232, "operating_cash_flow": 6812474, "stock_based_compensation": 2463599, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1028249, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13628249, "dividends_paid": 4102410, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17656537, "free_cash_flow": 7840723, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1944699", "ebitda": "909128", "netIncome": "-2138480", "grossProfit": "19293246", "depreciation": "None", "totalRevenue": "50545781", "costOfRevenue": "31252535", "interestIncome": "None", "incomeBeforeTax": "-2295865", "interestExpense": "351168", "operatingIncome": "-2539817", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-157385", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21759792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1029510", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31252535", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2853827", "sellingGeneralAndAdministrative": "16264473", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12593795", "inventory": "444437", "commonStock": "12571", "currentDebt": "None", "investments": "None", "totalAssets": "47623361", "longTermDebt": "None", "shortTermDebt": "277776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6634003", "reportedCurrency": "USD", "retainedEarnings": "-24203745", "totalLiabilities": "8753007", "otherCurrentAssets": "1216648", "totalCurrentAssets": "26073673", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9940105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21549688", "currentAccountsPayable": "2438267", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500176", "totalShareholderEquity": "38870354", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5416548", "totalCurrentLiabilities": "8157946", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595061", "cashAndShortTermInvestments": "14472483", "commonStockSharesOutstanding": "11721232", "intangibleAssetsExcludingGoodwill": "6634003", "cashAndCashEquivalentsAtCarryingValue": "14472483", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2138480", "profitLoss": "None", "dividendPayout": "4102410", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-137159", "operatingCashflow": "6812474", "capitalExpenditures": "1028249", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17656537", "cashflowFromInvestment": "-13628249", "stockBasedCompensation": "2463599", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4102410", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333007", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2913866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 31270000, "cost_of_revenue": 20887000, "gross_profit": 10383000, "ebit": 1057000, "ebitda": 5557000, "pretax_income": 974000, "tax_provision": 52000, "net_income": 922000, "net_income_to_common": 922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3854000, "total_current_assets": 26088000, "total_assets": 86719000, "short_term_debt": 2100000, "long_term_debt": 250000, "total_debt": 2350000, "total_liabilities": 28392000, "total_equity": 58327000, "shares_outstanding": 42471949, "goodwill_and_intangibles": 47935000 }, "cash_flow": { "operating_cash_flow": 3611000, "capital_expenditure": 412000, "free_cash_flow": 4023000, "dividends_paid": 1916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38152, "ticker_id": 5258, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1057000", "ebitda": "5557000", "netIncome": "922000", "grossProfit": "10383000", "depreciation": "None", "totalRevenue": "31270000", "costOfRevenue": "20887000", "interestIncome": "10000", "incomeBeforeTax": "974000", "interestExpense": "58000", "operatingIncome": "1057000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "9326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4500000", "sellingGeneralAndAdministrative": "5496000", "netIncomeFromContinuingOperations": "922000" }, "balance": { "goodwill": "31435000", "inventory": "432000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "86719000", "longTermDebt": "250000", "shortTermDebt": "2100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16500000", "reportedCurrency": "USD", "retainedEarnings": "-54910000", "totalLiabilities": "28392000", "otherCurrentAssets": "3064000", "totalCurrentAssets": "26088000", "currentLongTermDebt": "742000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60630999", "currentAccountsPayable": "5508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5740000", "totalShareholderEquity": "58327000", "capitalLeaseObligations": "4748000", "otherCurrentLiabilities": "11105000", "totalCurrentLiabilities": "23461000", "otherNonCurrentLiabilities": "400000", "totalNonCurrentLiabilities": "4931000", "cashAndShortTermInvestments": "3854000", "commonStockSharesOutstanding": "42471949", "intangibleAssetsExcludingGoodwill": "16500000", "cashAndCashEquivalentsAtCarryingValue": "3854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "922000", "profitLoss": "None", "dividendPayout": "1916000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "75000", "operatingCashflow": "3611000", "capitalExpenditures": "412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2150000", "cashflowFromInvestment": "-1232000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31270000, "cost_of_revenue": 20887000, "gross_profit": 10383000, "research_and_development": 2416000, "selling_general_admin": 5496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1057000, "depreciation_amortisation": 4500000, "ebitda": 5557000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": 974000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": 922000, "net_income_continuing_ops": 922000, "net_income_to_common": 922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3854000, "short_term_investments": null, "net_receivables": 18738000, "inventory": 432000, "other_current_assets": null, "total_current_assets": 26088000, "net_ppe": null, "goodwill": 31435000, "intangible_assets": 16500000, "goodwill_and_intangibles": 47935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60630999, "total_assets": 86719000, "short_term_debt": 2100000, "accounts_payable": 5508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23461000, "long_term_debt": 250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4931000, "total_liabilities": 28392000, "total_debt": 2350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54910000, "total_equity": 58327000, "shares_outstanding": 42471949, "operating_cash_flow": 3611000, "stock_based_compensation": 64000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1232000, "dividends_paid": 1916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2150000, "free_cash_flow": 4023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1057000", "ebitda": "5557000", "netIncome": "922000", "grossProfit": "10383000", "depreciation": "None", "totalRevenue": "31270000", "costOfRevenue": "20887000", "interestIncome": "10000", "incomeBeforeTax": "974000", "interestExpense": "58000", "operatingIncome": "1057000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "9326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4500000", "sellingGeneralAndAdministrative": "5496000", "netIncomeFromContinuingOperations": "922000" }, "balance": { "goodwill": "31435000", "inventory": "432000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "86719000", "longTermDebt": "250000", "shortTermDebt": "2100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16500000", "reportedCurrency": "USD", "retainedEarnings": "-54910000", "totalLiabilities": "28392000", "otherCurrentAssets": "3064000", "totalCurrentAssets": "26088000", "currentLongTermDebt": "742000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60630999", "currentAccountsPayable": "5508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5740000", "totalShareholderEquity": "58327000", "capitalLeaseObligations": "4748000", "otherCurrentLiabilities": "11105000", "totalCurrentLiabilities": "23461000", "otherNonCurrentLiabilities": "400000", "totalNonCurrentLiabilities": "4931000", "cashAndShortTermInvestments": "3854000", "commonStockSharesOutstanding": "42471949", "intangibleAssetsExcludingGoodwill": "16500000", "cashAndCashEquivalentsAtCarryingValue": "3854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "922000", "profitLoss": "None", "dividendPayout": "1916000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "75000", "operatingCashflow": "3611000", "capitalExpenditures": "412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2150000", "cashflowFromInvestment": "-1232000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 34423000, "cost_of_revenue": 33248000, "gross_profit": 1175000, "ebit": 3188000, "ebitda": 8979000, "pretax_income": 2961000, "tax_provision": 73000, "net_income": 2888000, "net_income_to_common": 2888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3117000, "total_current_assets": 25738000, "total_assets": 87598000, "short_term_debt": 1655000, "long_term_debt": 441000, "total_debt": 2096000, "total_liabilities": 28092000, "total_equity": 59506000, "shares_outstanding": 379538280, "goodwill_and_intangibles": 50410000 }, "cash_flow": { "operating_cash_flow": 8675000, "capital_expenditure": 2655000, "free_cash_flow": 11330000, "dividends_paid": 4821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38153, "ticker_id": 5258, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3188000", "ebitda": "8979000", "netIncome": "2888000", "grossProfit": "1175000", "depreciation": "None", "totalRevenue": "34423000", "costOfRevenue": "33248000", "interestIncome": "18000", "incomeBeforeTax": "2961000", "interestExpense": "14000", "operatingIncome": "3272000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "-2097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5791000", "sellingGeneralAndAdministrative": "4809000", "netIncomeFromContinuingOperations": "2888000" }, "balance": { "goodwill": "31442000", "inventory": "507000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "87598000", "longTermDebt": "441000", "shortTermDebt": "1655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18968000", "reportedCurrency": "USD", "retainedEarnings": "-55832000", "totalLiabilities": "28092000", "otherCurrentAssets": "3388000", "totalCurrentAssets": "25738000", "currentLongTermDebt": "728000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61860000", "currentAccountsPayable": "6937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4283000", "totalShareholderEquity": "59506000", "capitalLeaseObligations": "3114000", "otherCurrentLiabilities": "11683000", "totalCurrentLiabilities": "24423000", "otherNonCurrentLiabilities": "232000", "totalNonCurrentLiabilities": "3669000", "cashAndShortTermInvestments": "3117000", "commonStockSharesOutstanding": "379538280", "intangibleAssetsExcludingGoodwill": "18968000", "cashAndCashEquivalentsAtCarryingValue": "3117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2888000", "profitLoss": "None", "dividendPayout": "4821000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "31000", "operatingCashflow": "8675000", "capitalExpenditures": "2655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6837000", "cashflowFromInvestment": "-3335000", "stockBasedCompensation": "-108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34423000, "cost_of_revenue": 33248000, "gross_profit": 1175000, "research_and_development": 2543000, "selling_general_admin": 4809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3188000, "depreciation_amortisation": 5791000, "ebitda": 8979000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": 2961000, "tax_provision": 73000, "effective_tax_rate": null, "net_income": 2888000, "net_income_continuing_ops": 2888000, "net_income_to_common": 2888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3117000, "short_term_investments": null, "net_receivables": 18726000, "inventory": 507000, "other_current_assets": null, "total_current_assets": 25738000, "net_ppe": null, "goodwill": 31442000, "intangible_assets": 18968000, "goodwill_and_intangibles": 50410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61860000, "total_assets": 87598000, "short_term_debt": 1655000, "accounts_payable": 6937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24423000, "long_term_debt": 441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3669000, "total_liabilities": 28092000, "total_debt": 2096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55832000, "total_equity": 59506000, "shares_outstanding": 379538280, "operating_cash_flow": 8675000, "stock_based_compensation": -108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3335000, "dividends_paid": 4821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6837000, "free_cash_flow": 11330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3188000", "ebitda": "8979000", "netIncome": "2888000", "grossProfit": "1175000", "depreciation": "None", "totalRevenue": "34423000", "costOfRevenue": "33248000", "interestIncome": "18000", "incomeBeforeTax": "2961000", "interestExpense": "14000", "operatingIncome": "3272000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "-2097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5791000", "sellingGeneralAndAdministrative": "4809000", "netIncomeFromContinuingOperations": "2888000" }, "balance": { "goodwill": "31442000", "inventory": "507000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "87598000", "longTermDebt": "441000", "shortTermDebt": "1655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18968000", "reportedCurrency": "USD", "retainedEarnings": "-55832000", "totalLiabilities": "28092000", "otherCurrentAssets": "3388000", "totalCurrentAssets": "25738000", "currentLongTermDebt": "728000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61860000", "currentAccountsPayable": "6937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4283000", "totalShareholderEquity": "59506000", "capitalLeaseObligations": "3114000", "otherCurrentLiabilities": "11683000", "totalCurrentLiabilities": "24423000", "otherNonCurrentLiabilities": "232000", "totalNonCurrentLiabilities": "3669000", "cashAndShortTermInvestments": "3117000", "commonStockSharesOutstanding": "379538280", "intangibleAssetsExcludingGoodwill": "18968000", "cashAndCashEquivalentsAtCarryingValue": "3117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2888000", "profitLoss": "None", "dividendPayout": "4821000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "31000", "operatingCashflow": "8675000", "capitalExpenditures": "2655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6837000", "cashflowFromInvestment": "-3335000", "stockBasedCompensation": "-108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 31067000, "cost_of_revenue": 16224000, "gross_profit": 14843000, "ebit": 3250000, "ebitda": 7331000, "pretax_income": 3103000, "tax_provision": 43000, "net_income": 3060000, "net_income_to_common": 3060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5073000, "total_current_assets": 29264000, "total_assets": 90576000, "short_term_debt": 1254000, "long_term_debt": 6730000, "total_debt": 7984000, "total_liabilities": 32772000, "total_equity": 57804000, "shares_outstanding": 42368914, "goodwill_and_intangibles": 51668000 }, "cash_flow": { "operating_cash_flow": 7365000, "capital_expenditure": 869000, "free_cash_flow": 8234000, "dividends_paid": 1504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38155, "ticker_id": 5258, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3250000", "ebitda": "7331000", "netIncome": "3060000", "grossProfit": "14843000", "depreciation": "None", "totalRevenue": "31067000", "costOfRevenue": "16224000", "interestIncome": "95000", "incomeBeforeTax": "3103000", "interestExpense": "147000", "operatingIncome": "3210000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "11633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4081000", "sellingGeneralAndAdministrative": "4887000", "netIncomeFromContinuingOperations": "3060000" }, "balance": { "goodwill": "30411000", "inventory": "605000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "90576000", "longTermDebt": "6730000", "shortTermDebt": "1254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21257000", "reportedCurrency": "USD", "retainedEarnings": "-58720000", "totalLiabilities": "32772000", "otherCurrentAssets": "4310000", "totalCurrentAssets": "29264000", "currentLongTermDebt": "149000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61312000", "currentAccountsPayable": "6693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9666000", "totalShareholderEquity": "57804000", "capitalLeaseObligations": "2787000", "otherCurrentLiabilities": "10992000", "totalCurrentLiabilities": "23205000", "otherNonCurrentLiabilities": "426000", "totalNonCurrentLiabilities": "9567000", "cashAndShortTermInvestments": "5073000", "commonStockSharesOutstanding": "42368914", "intangibleAssetsExcludingGoodwill": "21257000", "cashAndCashEquivalentsAtCarryingValue": "5073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3060000", "profitLoss": "None", "dividendPayout": "1504000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-82000", "operatingCashflow": "7365000", "capitalExpenditures": "869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4920000", "cashflowFromInvestment": "-17697000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31067000, "cost_of_revenue": 16224000, "gross_profit": 14843000, "research_and_development": 1584000, "selling_general_admin": 4887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3250000, "depreciation_amortisation": 4081000, "ebitda": 7331000, "interest_expense": 147000, "interest_income": null, "other_non_operating": null, "pretax_income": 3103000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": 3060000, "net_income_continuing_ops": 3060000, "net_income_to_common": 3060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5073000, "short_term_investments": null, "net_receivables": 19276000, "inventory": 605000, "other_current_assets": null, "total_current_assets": 29264000, "net_ppe": null, "goodwill": 30411000, "intangible_assets": 21257000, "goodwill_and_intangibles": 51668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61312000, "total_assets": 90576000, "short_term_debt": 1254000, "accounts_payable": 6693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23205000, "long_term_debt": 6730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9567000, "total_liabilities": 32772000, "total_debt": 7984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58720000, "total_equity": 57804000, "shares_outstanding": 42368914, "operating_cash_flow": 7365000, "stock_based_compensation": 88000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17697000, "dividends_paid": 1504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4920000, "free_cash_flow": 8234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3250000", "ebitda": "7331000", "netIncome": "3060000", "grossProfit": "14843000", "depreciation": "None", "totalRevenue": "31067000", "costOfRevenue": "16224000", "interestIncome": "95000", "incomeBeforeTax": "3103000", "interestExpense": "147000", "operatingIncome": "3210000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "11633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4081000", "sellingGeneralAndAdministrative": "4887000", "netIncomeFromContinuingOperations": "3060000" }, "balance": { "goodwill": "30411000", "inventory": "605000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "90576000", "longTermDebt": "6730000", "shortTermDebt": "1254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21257000", "reportedCurrency": "USD", "retainedEarnings": "-58720000", "totalLiabilities": "32772000", "otherCurrentAssets": "4310000", "totalCurrentAssets": "29264000", "currentLongTermDebt": "149000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61312000", "currentAccountsPayable": "6693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9666000", "totalShareholderEquity": "57804000", "capitalLeaseObligations": "2787000", "otherCurrentLiabilities": "10992000", "totalCurrentLiabilities": "23205000", "otherNonCurrentLiabilities": "426000", "totalNonCurrentLiabilities": "9567000", "cashAndShortTermInvestments": "5073000", "commonStockSharesOutstanding": "42368914", "intangibleAssetsExcludingGoodwill": "21257000", "cashAndCashEquivalentsAtCarryingValue": "5073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3060000", "profitLoss": "None", "dividendPayout": "1504000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-82000", "operatingCashflow": "7365000", "capitalExpenditures": "869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4920000", "cashflowFromInvestment": "-17697000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 27377000, "cost_of_revenue": 14480000, "gross_profit": 12897000, "ebit": 3012000, "ebitda": 6460000, "pretax_income": 2944000, "tax_provision": 42000, "net_income": 2902000, "net_income_to_common": 2902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10440000, "total_current_assets": 31090000, "total_assets": 75244000, "short_term_debt": 1516000, "long_term_debt": 86000, "total_debt": 1602000, "total_liabilities": 19168000, "total_equity": 56076000, "shares_outstanding": 33118912, "goodwill_and_intangibles": 34704000 }, "cash_flow": { "operating_cash_flow": 7408000, "capital_expenditure": 1162000, "free_cash_flow": 8570000, "dividends_paid": 1587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38156, "ticker_id": 5258, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3012000", "ebitda": "6460000", "netIncome": "2902000", "grossProfit": "12897000", "depreciation": "None", "totalRevenue": "27377000", "costOfRevenue": "14480000", "interestIncome": "51000", "incomeBeforeTax": "2944000", "interestExpense": "68000", "operatingIncome": "2996000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "9901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3448000", "sellingGeneralAndAdministrative": "4358000", "netIncomeFromContinuingOperations": "2902000" }, "balance": { "goodwill": "19192000", "inventory": "523000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "75244000", "longTermDebt": "86000", "shortTermDebt": "1516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15512000", "reportedCurrency": "USD", "retainedEarnings": "-61780000", "totalLiabilities": "19168000", "otherCurrentAssets": "2593000", "totalCurrentAssets": "31090000", "currentLongTermDebt": "222000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44154000", "currentAccountsPayable": "4215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3387000", "totalShareholderEquity": "56076000", "capitalLeaseObligations": "3079000", "otherCurrentLiabilities": "8995000", "totalCurrentLiabilities": "16240000", "otherNonCurrentLiabilities": "426000", "totalNonCurrentLiabilities": "2928000", "cashAndShortTermInvestments": "10440000", "commonStockSharesOutstanding": "33118912", "intangibleAssetsExcludingGoodwill": "15512000", "cashAndCashEquivalentsAtCarryingValue": "10440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2902000", "profitLoss": "None", "dividendPayout": "1587000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "86000", "operatingCashflow": "7408000", "capitalExpenditures": "1162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1762000", "cashflowFromInvestment": "-1993000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1587000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27377000, "cost_of_revenue": 14480000, "gross_profit": 12897000, "research_and_development": 1020000, "selling_general_admin": 4358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3012000, "depreciation_amortisation": 3448000, "ebitda": 6460000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": 2944000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": 2902000, "net_income_continuing_ops": 2902000, "net_income_to_common": 2902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10440000, "short_term_investments": null, "net_receivables": 17534000, "inventory": 523000, "other_current_assets": null, "total_current_assets": 31090000, "net_ppe": null, "goodwill": 19192000, "intangible_assets": 15512000, "goodwill_and_intangibles": 34704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44154000, "total_assets": 75244000, "short_term_debt": 1516000, "accounts_payable": 4215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16240000, "long_term_debt": 86000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2928000, "total_liabilities": 19168000, "total_debt": 1602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61780000, "total_equity": 56076000, "shares_outstanding": 33118912, "operating_cash_flow": 7408000, "stock_based_compensation": 111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1993000, "dividends_paid": 1587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1762000, "free_cash_flow": 8570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3012000", "ebitda": "6460000", "netIncome": "2902000", "grossProfit": "12897000", "depreciation": "None", "totalRevenue": "27377000", "costOfRevenue": "14480000", "interestIncome": "51000", "incomeBeforeTax": "2944000", "interestExpense": "68000", "operatingIncome": "2996000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "9901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3448000", "sellingGeneralAndAdministrative": "4358000", "netIncomeFromContinuingOperations": "2902000" }, "balance": { "goodwill": "19192000", "inventory": "523000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "75244000", "longTermDebt": "86000", "shortTermDebt": "1516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15512000", "reportedCurrency": "USD", "retainedEarnings": "-61780000", "totalLiabilities": "19168000", "otherCurrentAssets": "2593000", "totalCurrentAssets": "31090000", "currentLongTermDebt": "222000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44154000", "currentAccountsPayable": "4215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3387000", "totalShareholderEquity": "56076000", "capitalLeaseObligations": "3079000", "otherCurrentLiabilities": "8995000", "totalCurrentLiabilities": "16240000", "otherNonCurrentLiabilities": "426000", "totalNonCurrentLiabilities": "2928000", "cashAndShortTermInvestments": "10440000", "commonStockSharesOutstanding": "33118912", "intangibleAssetsExcludingGoodwill": "15512000", "cashAndCashEquivalentsAtCarryingValue": "10440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2902000", "profitLoss": "None", "dividendPayout": "1587000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "86000", "operatingCashflow": "7408000", "capitalExpenditures": "1162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1762000", "cashflowFromInvestment": "-1993000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1587000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 27632000, "cost_of_revenue": 15464000, "gross_profit": 12168000, "ebit": 2047000, "ebitda": 5454000, "pretax_income": 1989000, "tax_provision": 41000, "net_income": 1948000, "net_income_to_common": 1948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6805000, "total_current_assets": 28617000, "total_assets": 73556000, "short_term_debt": 1488000, "long_term_debt": 23000, "total_debt": 1511000, "total_liabilities": 19379000, "total_equity": 54177000, "shares_outstanding": 16244211, "goodwill_and_intangibles": 36063000 }, "cash_flow": { "operating_cash_flow": 5113000, "capital_expenditure": 624000, "free_cash_flow": 5737000, "dividends_paid": 1730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38157, "ticker_id": 5258, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2047000", "ebitda": "5454000", "netIncome": "1948000", "grossProfit": "12168000", "depreciation": "None", "totalRevenue": "27632000", "costOfRevenue": "15464000", "interestIncome": "42000", "incomeBeforeTax": "1989000", "interestExpense": "58000", "operatingIncome": "2019000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "10149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3407000", "sellingGeneralAndAdministrative": "4332000", "netIncomeFromContinuingOperations": "1948000" }, "balance": { "goodwill": "19186000", "inventory": "609000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "73556000", "longTermDebt": "23000", "shortTermDebt": "1488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16877000", "reportedCurrency": "USD", "retainedEarnings": "-64682000", "totalLiabilities": "19379000", "otherCurrentAssets": "2843000", "totalCurrentAssets": "28617000", "currentLongTermDebt": "133000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44939000", "currentAccountsPayable": "4951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3287000", "totalShareholderEquity": "54177000", "capitalLeaseObligations": "3131000", "otherCurrentLiabilities": "8867000", "totalCurrentLiabilities": "16949000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "2430000", "cashAndShortTermInvestments": "6805000", "commonStockSharesOutstanding": "16244211", "intangibleAssetsExcludingGoodwill": "16877000", "cashAndCashEquivalentsAtCarryingValue": "6805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1948000", "profitLoss": "None", "dividendPayout": "1730000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-35000", "operatingCashflow": "5113000", "capitalExpenditures": "624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1932000", "cashflowFromInvestment": "-1510000", "stockBasedCompensation": "108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27632000, "cost_of_revenue": 15464000, "gross_profit": 12168000, "research_and_development": 1235000, "selling_general_admin": 4332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2047000, "depreciation_amortisation": 3407000, "ebitda": 5454000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": 1989000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": 1948000, "net_income_continuing_ops": 1948000, "net_income_to_common": 1948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6805000, "short_term_investments": null, "net_receivables": 18360000, "inventory": 609000, "other_current_assets": null, "total_current_assets": 28617000, "net_ppe": null, "goodwill": 19186000, "intangible_assets": 16877000, "goodwill_and_intangibles": 36063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44939000, "total_assets": 73556000, "short_term_debt": 1488000, "accounts_payable": 4951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16949000, "long_term_debt": 23000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2430000, "total_liabilities": 19379000, "total_debt": 1511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64682000, "total_equity": 54177000, "shares_outstanding": 16244211, "operating_cash_flow": 5113000, "stock_based_compensation": 108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1510000, "dividends_paid": 1730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1932000, "free_cash_flow": 5737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2047000", "ebitda": "5454000", "netIncome": "1948000", "grossProfit": "12168000", "depreciation": "None", "totalRevenue": "27632000", "costOfRevenue": "15464000", "interestIncome": "42000", "incomeBeforeTax": "1989000", "interestExpense": "58000", "operatingIncome": "2019000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "10149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3407000", "sellingGeneralAndAdministrative": "4332000", "netIncomeFromContinuingOperations": "1948000" }, "balance": { "goodwill": "19186000", "inventory": "609000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "73556000", "longTermDebt": "23000", "shortTermDebt": "1488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16877000", "reportedCurrency": "USD", "retainedEarnings": "-64682000", "totalLiabilities": "19379000", "otherCurrentAssets": "2843000", "totalCurrentAssets": "28617000", "currentLongTermDebt": "133000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44939000", "currentAccountsPayable": "4951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3287000", "totalShareholderEquity": "54177000", "capitalLeaseObligations": "3131000", "otherCurrentLiabilities": "8867000", "totalCurrentLiabilities": "16949000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "2430000", "cashAndShortTermInvestments": "6805000", "commonStockSharesOutstanding": "16244211", "intangibleAssetsExcludingGoodwill": "16877000", "cashAndCashEquivalentsAtCarryingValue": "6805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1948000", "profitLoss": "None", "dividendPayout": "1730000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-35000", "operatingCashflow": "5113000", "capitalExpenditures": "624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1932000", "cashflowFromInvestment": "-1510000", "stockBasedCompensation": "108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 28239000, "cost_of_revenue": 15003000, "gross_profit": 13236000, "ebit": 3405000, "ebitda": 6662000, "pretax_income": 3337000, "tax_provision": 41000, "net_income": 3296000, "net_income_to_common": 3296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5145000, "total_current_assets": 24800000, "total_assets": 71614000, "short_term_debt": 1597000, "long_term_debt": 26000, "total_debt": 1623000, "total_liabilities": 21840000, "total_equity": 49774000, "shares_outstanding": 16244211, "goodwill_and_intangibles": 37884000 }, "cash_flow": { "operating_cash_flow": 5229000, "capital_expenditure": 938000, "free_cash_flow": 6167000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38158, "ticker_id": 5258, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3405000", "ebitda": "6662000", "netIncome": "3296000", "grossProfit": "13236000", "depreciation": "None", "totalRevenue": "28239000", "costOfRevenue": "15003000", "interestIncome": "20000", "incomeBeforeTax": "3337000", "interestExpense": "68000", "operatingIncome": "3456000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "9780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3257000", "sellingGeneralAndAdministrative": "3996000", "netIncomeFromContinuingOperations": "3296000" }, "balance": { "goodwill": "19186000", "inventory": "574000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "71614000", "longTermDebt": "26000", "shortTermDebt": "1597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18698000", "reportedCurrency": "USD", "retainedEarnings": "-66630000", "totalLiabilities": "21840000", "otherCurrentAssets": "1957000", "totalCurrentAssets": "24800000", "currentLongTermDebt": "310000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46814000", "currentAccountsPayable": "4565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3470000", "totalShareholderEquity": "49774000", "capitalLeaseObligations": "3134000", "otherCurrentLiabilities": "12206000", "totalCurrentLiabilities": "19580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2260000", "cashAndShortTermInvestments": "5145000", "commonStockSharesOutstanding": "16244211", "intangibleAssetsExcludingGoodwill": "18698000", "cashAndCashEquivalentsAtCarryingValue": "5145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3296000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-60000", "operatingCashflow": "5229000", "capitalExpenditures": "938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-578000", "cashflowFromInvestment": "-2262000", "stockBasedCompensation": "306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28239000, "cost_of_revenue": 15003000, "gross_profit": 13236000, "research_and_development": 1013000, "selling_general_admin": 3996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3405000, "depreciation_amortisation": 3257000, "ebitda": 6662000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": 3337000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": 3296000, "net_income_continuing_ops": 3296000, "net_income_to_common": 3296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5145000, "short_term_investments": null, "net_receivables": 17124000, "inventory": 574000, "other_current_assets": null, "total_current_assets": 24800000, "net_ppe": null, "goodwill": 19186000, "intangible_assets": 18698000, "goodwill_and_intangibles": 37884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46814000, "total_assets": 71614000, "short_term_debt": 1597000, "accounts_payable": 4565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19580000, "long_term_debt": 26000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2260000, "total_liabilities": 21840000, "total_debt": 1623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66630000, "total_equity": 49774000, "shares_outstanding": 16244211, "operating_cash_flow": 5229000, "stock_based_compensation": 306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2262000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -578000, "free_cash_flow": 6167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3405000", "ebitda": "6662000", "netIncome": "3296000", "grossProfit": "13236000", "depreciation": "None", "totalRevenue": "28239000", "costOfRevenue": "15003000", "interestIncome": "20000", "incomeBeforeTax": "3337000", "interestExpense": "68000", "operatingIncome": "3456000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "9780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3257000", "sellingGeneralAndAdministrative": "3996000", "netIncomeFromContinuingOperations": "3296000" }, "balance": { "goodwill": "19186000", "inventory": "574000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "71614000", "longTermDebt": "26000", "shortTermDebt": "1597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18698000", "reportedCurrency": "USD", "retainedEarnings": "-66630000", "totalLiabilities": "21840000", "otherCurrentAssets": "1957000", "totalCurrentAssets": "24800000", "currentLongTermDebt": "310000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46814000", "currentAccountsPayable": "4565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3470000", "totalShareholderEquity": "49774000", "capitalLeaseObligations": "3134000", "otherCurrentLiabilities": "12206000", "totalCurrentLiabilities": "19580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2260000", "cashAndShortTermInvestments": "5145000", "commonStockSharesOutstanding": "16244211", "intangibleAssetsExcludingGoodwill": "18698000", "cashAndCashEquivalentsAtCarryingValue": "5145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3296000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-60000", "operatingCashflow": "5229000", "capitalExpenditures": "938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-578000", "cashflowFromInvestment": "-2262000", "stockBasedCompensation": "306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 28546000, "cost_of_revenue": 15420000, "gross_profit": 13126000, "ebit": 2984000, "ebitda": 6225000, "pretax_income": 3163000, "tax_provision": 41000, "net_income": 3122000, "net_income_to_common": 3122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2782000, "total_current_assets": 22662000, "total_assets": 70694000, "short_term_debt": 1930000, "long_term_debt": 29000, "total_debt": 1959000, "total_liabilities": 24186000, "total_equity": 46508000, "shares_outstanding": 16195363, "goodwill_and_intangibles": 39292000 }, "cash_flow": { "operating_cash_flow": 7068000, "capital_expenditure": 334000, "free_cash_flow": 7402000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38160, "ticker_id": 5258, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2984000", "ebitda": "6225000", "netIncome": "3122000", "grossProfit": "13126000", "depreciation": "None", "totalRevenue": "28546000", "costOfRevenue": "15420000", "interestIncome": "17000", "incomeBeforeTax": "3163000", "interestExpense": "179000", "operatingIncome": "3265000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-162000", "nonInterestIncome": "None", "operatingExpenses": "9861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3241000", "sellingGeneralAndAdministrative": "4378000", "netIncomeFromContinuingOperations": "3122000" }, "balance": { "goodwill": "19186000", "inventory": "514000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "70694000", "longTermDebt": "29000", "shortTermDebt": "1930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20106000", "reportedCurrency": "USD", "retainedEarnings": "-69926000", "totalLiabilities": "24186000", "otherCurrentAssets": "2741000", "totalCurrentAssets": "22662000", "currentLongTermDebt": "506000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48032000", "currentAccountsPayable": "5567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3859000", "totalShareholderEquity": "46508000", "capitalLeaseObligations": "3324000", "otherCurrentLiabilities": "12824000", "totalCurrentLiabilities": "21930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2256000", "cashAndShortTermInvestments": "2782000", "commonStockSharesOutstanding": "16195363", "intangibleAssetsExcludingGoodwill": "20106000", "cashAndCashEquivalentsAtCarryingValue": "2782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3122000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000", "operatingCashflow": "7068000", "capitalExpenditures": "334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5166000", "cashflowFromInvestment": "-1673000", "stockBasedCompensation": "252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28546000, "cost_of_revenue": 15420000, "gross_profit": 13126000, "research_and_development": 800000, "selling_general_admin": 4378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2984000, "depreciation_amortisation": 3241000, "ebitda": 6225000, "interest_expense": 179000, "interest_income": null, "other_non_operating": null, "pretax_income": 3163000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": 3122000, "net_income_continuing_ops": 3122000, "net_income_to_common": 3122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2782000, "short_term_investments": null, "net_receivables": 16625000, "inventory": 514000, "other_current_assets": null, "total_current_assets": 22662000, "net_ppe": null, "goodwill": 19186000, "intangible_assets": 20106000, "goodwill_and_intangibles": 39292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48032000, "total_assets": 70694000, "short_term_debt": 1930000, "accounts_payable": 5567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21930000, "long_term_debt": 29000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2256000, "total_liabilities": 24186000, "total_debt": 1959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69926000, "total_equity": 46508000, "shares_outstanding": 16195363, "operating_cash_flow": 7068000, "stock_based_compensation": 252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1673000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5166000, "free_cash_flow": 7402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2984000", "ebitda": "6225000", "netIncome": "3122000", "grossProfit": "13126000", "depreciation": "None", "totalRevenue": "28546000", "costOfRevenue": "15420000", "interestIncome": "17000", "incomeBeforeTax": "3163000", "interestExpense": "179000", "operatingIncome": "3265000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-162000", "nonInterestIncome": "None", "operatingExpenses": "9861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3241000", "sellingGeneralAndAdministrative": "4378000", "netIncomeFromContinuingOperations": "3122000" }, "balance": { "goodwill": "19186000", "inventory": "514000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "70694000", "longTermDebt": "29000", "shortTermDebt": "1930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20106000", "reportedCurrency": "USD", "retainedEarnings": "-69926000", "totalLiabilities": "24186000", "otherCurrentAssets": "2741000", "totalCurrentAssets": "22662000", "currentLongTermDebt": "506000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48032000", "currentAccountsPayable": "5567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3859000", "totalShareholderEquity": "46508000", "capitalLeaseObligations": "3324000", "otherCurrentLiabilities": "12824000", "totalCurrentLiabilities": "21930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2256000", "cashAndShortTermInvestments": "2782000", "commonStockSharesOutstanding": "16195363", "intangibleAssetsExcludingGoodwill": "20106000", "cashAndCashEquivalentsAtCarryingValue": "2782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3122000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000", "operatingCashflow": "7068000", "capitalExpenditures": "334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5166000", "cashflowFromInvestment": "-1673000", "stockBasedCompensation": "252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 28090000, "cost_of_revenue": 15242000, "gross_profit": 12848000, "ebit": 2001000, "ebitda": 5799000, "pretax_income": 1713000, "tax_provision": 39000, "net_income": 1674000, "net_income_to_common": 1674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2617000, "total_current_assets": 23916000, "total_assets": 74010000, "short_term_debt": 1689000, "long_term_debt": 5033000, "total_debt": 6722000, "total_liabilities": 30766000, "total_equity": 43244000, "shares_outstanding": 16132420, "goodwill_and_intangibles": 40683000 }, "cash_flow": { "operating_cash_flow": 4279000, "capital_expenditure": 1603000, "free_cash_flow": 5882000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38161, "ticker_id": 5258, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2001000", "ebitda": "5799000", "netIncome": "1674000", "grossProfit": "12848000", "depreciation": "None", "totalRevenue": "28090000", "costOfRevenue": "15242000", "interestIncome": "24000", "incomeBeforeTax": "1713000", "interestExpense": "288000", "operatingIncome": "2271000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-264000", "nonInterestIncome": "None", "operatingExpenses": "10577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3798000", "sellingGeneralAndAdministrative": "4028000", "netIncomeFromContinuingOperations": "1674000" }, "balance": { "goodwill": "19186000", "inventory": "497000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "74010000", "longTermDebt": "5033000", "shortTermDebt": "1689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21497000", "reportedCurrency": "USD", "retainedEarnings": "-73048000", "totalLiabilities": "30766000", "otherCurrentAssets": "2923000", "totalCurrentAssets": "23916000", "currentLongTermDebt": "66000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50094000", "currentAccountsPayable": "5448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8823000", "totalShareholderEquity": "43244000", "capitalLeaseObligations": "3724000", "otherCurrentLiabilities": "14584000", "totalCurrentLiabilities": "23242000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7524000", "cashAndShortTermInvestments": "2617000", "commonStockSharesOutstanding": "16132420", "intangibleAssetsExcludingGoodwill": "21497000", "cashAndCashEquivalentsAtCarryingValue": "2617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1674000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-17000", "operatingCashflow": "4279000", "capitalExpenditures": "1603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4138000", "cashflowFromInvestment": "-1603000", "stockBasedCompensation": "265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28090000, "cost_of_revenue": 15242000, "gross_profit": 12848000, "research_and_development": 1055000, "selling_general_admin": 4028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2001000, "depreciation_amortisation": 3798000, "ebitda": 5799000, "interest_expense": 288000, "interest_income": null, "other_non_operating": null, "pretax_income": 1713000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": 1674000, "net_income_continuing_ops": 1674000, "net_income_to_common": 1674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2617000, "short_term_investments": null, "net_receivables": 17879000, "inventory": 497000, "other_current_assets": null, "total_current_assets": 23916000, "net_ppe": null, "goodwill": 19186000, "intangible_assets": 21497000, "goodwill_and_intangibles": 40683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50094000, "total_assets": 74010000, "short_term_debt": 1689000, "accounts_payable": 5448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23242000, "long_term_debt": 5033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7524000, "total_liabilities": 30766000, "total_debt": 6722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73048000, "total_equity": 43244000, "shares_outstanding": 16132420, "operating_cash_flow": 4279000, "stock_based_compensation": 265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1603000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4138000, "free_cash_flow": 5882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2001000", "ebitda": "5799000", "netIncome": "1674000", "grossProfit": "12848000", "depreciation": "None", "totalRevenue": "28090000", "costOfRevenue": "15242000", "interestIncome": "24000", "incomeBeforeTax": "1713000", "interestExpense": "288000", "operatingIncome": "2271000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-264000", "nonInterestIncome": "None", "operatingExpenses": "10577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3798000", "sellingGeneralAndAdministrative": "4028000", "netIncomeFromContinuingOperations": "1674000" }, "balance": { "goodwill": "19186000", "inventory": "497000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "74010000", "longTermDebt": "5033000", "shortTermDebt": "1689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21497000", "reportedCurrency": "USD", "retainedEarnings": "-73048000", "totalLiabilities": "30766000", "otherCurrentAssets": "2923000", "totalCurrentAssets": "23916000", "currentLongTermDebt": "66000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50094000", "currentAccountsPayable": "5448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8823000", "totalShareholderEquity": "43244000", "capitalLeaseObligations": "3724000", "otherCurrentLiabilities": "14584000", "totalCurrentLiabilities": "23242000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7524000", "cashAndShortTermInvestments": "2617000", "commonStockSharesOutstanding": "16132420", "intangibleAssetsExcludingGoodwill": "21497000", "cashAndCashEquivalentsAtCarryingValue": "2617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1674000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-17000", "operatingCashflow": "4279000", "capitalExpenditures": "1603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4138000", "cashflowFromInvestment": "-1603000", "stockBasedCompensation": "265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 25962000, "cost_of_revenue": 15177000, "gross_profit": 10785000, "ebit": 163000, "ebitda": 4183000, "pretax_income": -202000, "tax_provision": 39000, "net_income": -241000, "net_income_to_common": -241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4138000, "total_current_assets": 24276000, "total_assets": 76885000, "short_term_debt": 1942000, "long_term_debt": 9035000, "total_debt": 10977000, "total_liabilities": 35465000, "total_equity": 41420000, "shares_outstanding": 16014309, "goodwill_and_intangibles": 42423000 }, "cash_flow": { "operating_cash_flow": 4066000, "capital_expenditure": 1868000, "free_cash_flow": 5934000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38162, "ticker_id": 5258, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163000", "ebitda": "4183000", "netIncome": "-241000", "grossProfit": "10785000", "depreciation": "None", "totalRevenue": "25962000", "costOfRevenue": "15177000", "interestIncome": "27000", "incomeBeforeTax": "-202000", "interestExpense": "365000", "operatingIncome": "129000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-338000", "nonInterestIncome": "None", "operatingExpenses": "10656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4020000", "sellingGeneralAndAdministrative": "3721000", "netIncomeFromContinuingOperations": "-241000" }, "balance": { "goodwill": "19186000", "inventory": "480000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "76885000", "longTermDebt": "9035000", "shortTermDebt": "1942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23237000", "reportedCurrency": "USD", "retainedEarnings": "-74722000", "totalLiabilities": "35465000", "otherCurrentAssets": "2241000", "totalCurrentAssets": "24276000", "currentLongTermDebt": "167000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52609000", "currentAccountsPayable": "5921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13297000", "totalShareholderEquity": "41420000", "capitalLeaseObligations": "4095000", "otherCurrentLiabilities": "14105000", "totalCurrentLiabilities": "23802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11663000", "cashAndShortTermInvestments": "4138000", "commonStockSharesOutstanding": "16014309", "intangibleAssetsExcludingGoodwill": "23237000", "cashAndCashEquivalentsAtCarryingValue": "4138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-241000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-15000", "operatingCashflow": "4066000", "capitalExpenditures": "1868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1374000", "cashflowFromInvestment": "-1868000", "stockBasedCompensation": "-708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25962000, "cost_of_revenue": 15177000, "gross_profit": 10785000, "research_and_development": 913000, "selling_general_admin": 3721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163000, "depreciation_amortisation": 4020000, "ebitda": 4183000, "interest_expense": 365000, "interest_income": null, "other_non_operating": null, "pretax_income": -202000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -241000, "net_income_continuing_ops": -241000, "net_income_to_common": -241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4138000, "short_term_investments": null, "net_receivables": 17417000, "inventory": 480000, "other_current_assets": null, "total_current_assets": 24276000, "net_ppe": null, "goodwill": 19186000, "intangible_assets": 23237000, "goodwill_and_intangibles": 42423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52609000, "total_assets": 76885000, "short_term_debt": 1942000, "accounts_payable": 5921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23802000, "long_term_debt": 9035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11663000, "total_liabilities": 35465000, "total_debt": 10977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74722000, "total_equity": 41420000, "shares_outstanding": 16014309, "operating_cash_flow": 4066000, "stock_based_compensation": -708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1868000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1374000, "free_cash_flow": 5934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163000", "ebitda": "4183000", "netIncome": "-241000", "grossProfit": "10785000", "depreciation": "None", "totalRevenue": "25962000", "costOfRevenue": "15177000", "interestIncome": "27000", "incomeBeforeTax": "-202000", "interestExpense": "365000", "operatingIncome": "129000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-338000", "nonInterestIncome": "None", "operatingExpenses": "10656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4020000", "sellingGeneralAndAdministrative": "3721000", "netIncomeFromContinuingOperations": "-241000" }, "balance": { "goodwill": "19186000", "inventory": "480000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "76885000", "longTermDebt": "9035000", "shortTermDebt": "1942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23237000", "reportedCurrency": "USD", "retainedEarnings": "-74722000", "totalLiabilities": "35465000", "otherCurrentAssets": "2241000", "totalCurrentAssets": "24276000", "currentLongTermDebt": "167000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52609000", "currentAccountsPayable": "5921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13297000", "totalShareholderEquity": "41420000", "capitalLeaseObligations": "4095000", "otherCurrentLiabilities": "14105000", "totalCurrentLiabilities": "23802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11663000", "cashAndShortTermInvestments": "4138000", "commonStockSharesOutstanding": "16014309", "intangibleAssetsExcludingGoodwill": "23237000", "cashAndCashEquivalentsAtCarryingValue": "4138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-241000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-15000", "operatingCashflow": "4066000", "capitalExpenditures": "1868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1374000", "cashflowFromInvestment": "-1868000", "stockBasedCompensation": "-708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 28416000, "cost_of_revenue": 16974000, "gross_profit": 11442000, "ebit": -43895000, "ebitda": -37526000, "pretax_income": -44260000, "tax_provision": -568000, "net_income": -43692000, "net_income_to_common": -43692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3331000, "total_current_assets": 23243000, "total_assets": 79514000, "short_term_debt": 2180000, "long_term_debt": 10037000, "total_debt": 12217000, "total_liabilities": 37797000, "total_equity": 41717000, "shares_outstanding": 15874550, "goodwill_and_intangibles": 44260000 }, "cash_flow": { "operating_cash_flow": 3740000, "capital_expenditure": 2291000, "free_cash_flow": 6031000, "dividends_paid": 2609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38163, "ticker_id": 5258, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43895000", "ebitda": "-37526000", "netIncome": "-43692000", "grossProfit": "11442000", "depreciation": "None", "totalRevenue": "28416000", "costOfRevenue": "16974000", "interestIncome": "30000", "incomeBeforeTax": "-44260000", "interestExpense": "365000", "operatingIncome": "-43633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-568000", "reportedCurrency": "USD", "netInterestIncome": "-335000", "nonInterestIncome": "None", "operatingExpenses": "55075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6369000", "sellingGeneralAndAdministrative": "4946000", "netIncomeFromContinuingOperations": "-43692000" }, "balance": { "goodwill": "19186000", "inventory": "465000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "79514000", "longTermDebt": "10037000", "shortTermDebt": "2180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25074000", "reportedCurrency": "USD", "retainedEarnings": "-74481000", "totalLiabilities": "37797000", "otherCurrentAssets": "2465000", "totalCurrentAssets": "23243000", "currentLongTermDebt": "292000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56271000", "currentAccountsPayable": "5798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14733000", "totalShareholderEquity": "41717000", "capitalLeaseObligations": "4404000", "otherCurrentLiabilities": "13942000", "totalCurrentLiabilities": "23300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14497000", "cashAndShortTermInvestments": "3331000", "commonStockSharesOutstanding": "15874550", "intangibleAssetsExcludingGoodwill": "25074000", "cashAndCashEquivalentsAtCarryingValue": "3331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43692000", "profitLoss": "None", "dividendPayout": "2609000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13000", "operatingCashflow": "3740000", "capitalExpenditures": "2291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4879000", "cashflowFromInvestment": "-2291000", "stockBasedCompensation": "1103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28416000, "cost_of_revenue": 16974000, "gross_profit": 11442000, "research_and_development": 1213000, "selling_general_admin": 4946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43895000, "depreciation_amortisation": 6369000, "ebitda": -37526000, "interest_expense": 365000, "interest_income": null, "other_non_operating": null, "pretax_income": -44260000, "tax_provision": -568000, "effective_tax_rate": null, "net_income": -43692000, "net_income_continuing_ops": -43692000, "net_income_to_common": -43692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3331000, "short_term_investments": null, "net_receivables": 16982000, "inventory": 465000, "other_current_assets": null, "total_current_assets": 23243000, "net_ppe": null, "goodwill": 19186000, "intangible_assets": 25074000, "goodwill_and_intangibles": 44260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56271000, "total_assets": 79514000, "short_term_debt": 2180000, "accounts_payable": 5798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23300000, "long_term_debt": 10037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14497000, "total_liabilities": 37797000, "total_debt": 12217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74481000, "total_equity": 41717000, "shares_outstanding": 15874550, "operating_cash_flow": 3740000, "stock_based_compensation": 1103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2291000, "dividends_paid": 2609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4879000, "free_cash_flow": 6031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43895000", "ebitda": "-37526000", "netIncome": "-43692000", "grossProfit": "11442000", "depreciation": "None", "totalRevenue": "28416000", "costOfRevenue": "16974000", "interestIncome": "30000", "incomeBeforeTax": "-44260000", "interestExpense": "365000", "operatingIncome": "-43633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-568000", "reportedCurrency": "USD", "netInterestIncome": "-335000", "nonInterestIncome": "None", "operatingExpenses": "55075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6369000", "sellingGeneralAndAdministrative": "4946000", "netIncomeFromContinuingOperations": "-43692000" }, "balance": { "goodwill": "19186000", "inventory": "465000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "79514000", "longTermDebt": "10037000", "shortTermDebt": "2180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25074000", "reportedCurrency": "USD", "retainedEarnings": "-74481000", "totalLiabilities": "37797000", "otherCurrentAssets": "2465000", "totalCurrentAssets": "23243000", "currentLongTermDebt": "292000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56271000", "currentAccountsPayable": "5798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14733000", "totalShareholderEquity": "41717000", "capitalLeaseObligations": "4404000", "otherCurrentLiabilities": "13942000", "totalCurrentLiabilities": "23300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14497000", "cashAndShortTermInvestments": "3331000", "commonStockSharesOutstanding": "15874550", "intangibleAssetsExcludingGoodwill": "25074000", "cashAndCashEquivalentsAtCarryingValue": "3331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43692000", "profitLoss": "None", "dividendPayout": "2609000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13000", "operatingCashflow": "3740000", "capitalExpenditures": "2291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4879000", "cashflowFromInvestment": "-2291000", "stockBasedCompensation": "1103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 29280000, "cost_of_revenue": 18260000, "gross_profit": 11020000, "ebit": -2340000, "ebitda": 1669000, "pretax_income": -2692000, "tax_provision": 57000, "net_income": -2749000, "net_income_to_common": -2749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6406000, "total_current_assets": 27491000, "total_assets": 125921000, "short_term_debt": 2300000, "long_term_debt": 12010000, "total_debt": 14310000, "total_liabilities": 37769000, "total_equity": 88152000, "shares_outstanding": 15760499, "goodwill_and_intangibles": 87875000 }, "cash_flow": { "operating_cash_flow": 4313000, "capital_expenditure": 1066000, "free_cash_flow": 5379000, "dividends_paid": 3911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38165, "ticker_id": 5258, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2340000", "ebitda": "1669000", "netIncome": "-2749000", "grossProfit": "11020000", "depreciation": "None", "totalRevenue": "29280000", "costOfRevenue": "18260000", "interestIncome": "52000", "incomeBeforeTax": "-2692000", "interestExpense": "352000", "operatingIncome": "-1970000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "12990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4009000", "sellingGeneralAndAdministrative": "5482000", "netIncomeFromContinuingOperations": "-2749000" }, "balance": { "goodwill": "61186000", "inventory": "478000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "125921000", "longTermDebt": "12010000", "shortTermDebt": "2300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "26689000", "reportedCurrency": "USD", "retainedEarnings": "-30789000", "totalLiabilities": "37769000", "otherCurrentAssets": "3349000", "totalCurrentAssets": "27491000", "currentLongTermDebt": "490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98430000", "currentAccountsPayable": "6243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17099000", "totalShareholderEquity": "88152000", "capitalLeaseObligations": "4599000", "otherCurrentLiabilities": "11872000", "totalCurrentLiabilities": "21942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15827000", "cashAndShortTermInvestments": "6406000", "commonStockSharesOutstanding": "15760499", "intangibleAssetsExcludingGoodwill": "26689000", "cashAndCashEquivalentsAtCarryingValue": "6406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2749000", "profitLoss": "None", "dividendPayout": "3911000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-76000", "operatingCashflow": "4313000", "capitalExpenditures": "1066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2581000", "cashflowFromInvestment": "-3245000", "stockBasedCompensation": "1209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29280000, "cost_of_revenue": 18260000, "gross_profit": 11020000, "research_and_development": 1260000, "selling_general_admin": 5482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2340000, "depreciation_amortisation": 4009000, "ebitda": 1669000, "interest_expense": 352000, "interest_income": null, "other_non_operating": null, "pretax_income": -2692000, "tax_provision": 57000, "effective_tax_rate": null, "net_income": -2749000, "net_income_continuing_ops": -2749000, "net_income_to_common": -2749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6406000, "short_term_investments": null, "net_receivables": 17258000, "inventory": 478000, "other_current_assets": null, "total_current_assets": 27491000, "net_ppe": null, "goodwill": 61186000, "intangible_assets": 26689000, "goodwill_and_intangibles": 87875000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98430000, "total_assets": 125921000, "short_term_debt": 2300000, "accounts_payable": 6243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21942000, "long_term_debt": 12010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15827000, "total_liabilities": 37769000, "total_debt": 14310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30789000, "total_equity": 88152000, "shares_outstanding": 15760499, "operating_cash_flow": 4313000, "stock_based_compensation": 1209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3245000, "dividends_paid": 3911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2581000, "free_cash_flow": 5379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2340000", "ebitda": "1669000", "netIncome": "-2749000", "grossProfit": "11020000", "depreciation": "None", "totalRevenue": "29280000", "costOfRevenue": "18260000", "interestIncome": "52000", "incomeBeforeTax": "-2692000", "interestExpense": "352000", "operatingIncome": "-1970000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "12990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4009000", "sellingGeneralAndAdministrative": "5482000", "netIncomeFromContinuingOperations": "-2749000" }, "balance": { "goodwill": "61186000", "inventory": "478000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "125921000", "longTermDebt": "12010000", "shortTermDebt": "2300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "26689000", "reportedCurrency": "USD", "retainedEarnings": "-30789000", "totalLiabilities": "37769000", "otherCurrentAssets": "3349000", "totalCurrentAssets": "27491000", "currentLongTermDebt": "490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98430000", "currentAccountsPayable": "6243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17099000", "totalShareholderEquity": "88152000", "capitalLeaseObligations": "4599000", "otherCurrentLiabilities": "11872000", "totalCurrentLiabilities": "21942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15827000", "cashAndShortTermInvestments": "6406000", "commonStockSharesOutstanding": "15760499", "intangibleAssetsExcludingGoodwill": "26689000", "cashAndCashEquivalentsAtCarryingValue": "6406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2749000", "profitLoss": "None", "dividendPayout": "3911000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-76000", "operatingCashflow": "4313000", "capitalExpenditures": "1066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2581000", "cashflowFromInvestment": "-3245000", "stockBasedCompensation": "1209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "income_statement": { "revenue": 29362000, "cost_of_revenue": 17476000, "gross_profit": 11886000, "ebit": -1423000, "ebitda": 2035000, "pretax_income": -1750000, "tax_provision": 82000, "net_income": -1832000, "net_income_to_common": -1832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7666000, "total_current_assets": 27816000, "total_assets": 126836000, "short_term_debt": 1991000, "long_term_debt": 10011000, "total_debt": 12002000, "total_liabilities": 33313000, "total_equity": 93523000, "shares_outstanding": 15615760, "goodwill_and_intangibles": 89109000 }, "cash_flow": { "operating_cash_flow": 6385000, "capital_expenditure": 3038000, "free_cash_flow": 9423000, "dividends_paid": 3905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38166, "ticker_id": 5258, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:35.928382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1423000", "ebitda": "2035000", "netIncome": "-1832000", "grossProfit": "11886000", "depreciation": "None", "totalRevenue": "29362000", "costOfRevenue": "17476000", "interestIncome": "52000", "incomeBeforeTax": "-1750000", "interestExpense": "327000", "operatingIncome": "-1289000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "82000", "reportedCurrency": "USD", "netInterestIncome": "-275000", "nonInterestIncome": "None", "operatingExpenses": "13175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1185000", "otherNonOperatingIncome": "-134000", "costofGoodsAndServicesSold": "17476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3458000", "sellingGeneralAndAdministrative": "5916000", "netIncomeFromContinuingOperations": "-1832000" }, "balance": { "goodwill": "61186000", "inventory": "402000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "126836000", "longTermDebt": "10011000", "shortTermDebt": "1991000", "treasuryStock": "-662000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "27923000", "reportedCurrency": "USD", "retainedEarnings": "-28040000", "totalLiabilities": "33313000", "otherCurrentAssets": "2896000", "totalCurrentAssets": "27816000", "currentLongTermDebt": "5000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99020000", "currentAccountsPayable": "5179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4747000", "shortLongTermDebtTotal": "14733000", "totalShareholderEquity": "93523000", "capitalLeaseObligations": "4717000", "otherCurrentLiabilities": "11200000", "totalCurrentLiabilities": "19612000", "otherNonCurrentLiabilities": "3101000", "totalNonCurrentLiabilities": "13701000", "cashAndShortTermInvestments": "7666000", "commonStockSharesOutstanding": "15615760", "intangibleAssetsExcludingGoodwill": "27923000", "cashAndCashEquivalentsAtCarryingValue": "7666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1832000", "profitLoss": "None", "dividendPayout": "3905000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-137000", "operatingCashflow": "6385000", "capitalExpenditures": "3038000", "changeInReceivables": "2423000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4038000", "cashflowFromInvestment": "-3038000", "stockBasedCompensation": "1502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-691000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29362000, "cost_of_revenue": 17476000, "gross_profit": 11886000, "research_and_development": 1185000, "selling_general_admin": 5916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1423000, "depreciation_amortisation": 3458000, "ebitda": 2035000, "interest_expense": 327000, "interest_income": null, "other_non_operating": null, "pretax_income": -1750000, "tax_provision": 82000, "effective_tax_rate": null, "net_income": -1832000, "net_income_continuing_ops": -1832000, "net_income_to_common": -1832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7666000, "short_term_investments": null, "net_receivables": 16852000, "inventory": 402000, "other_current_assets": null, "total_current_assets": 27816000, "net_ppe": null, "goodwill": 61186000, "intangible_assets": 27923000, "goodwill_and_intangibles": 89109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99020000, "total_assets": 126836000, "short_term_debt": 1991000, "accounts_payable": 5179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19612000, "long_term_debt": 10011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13701000, "total_liabilities": 33313000, "total_debt": 12002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28040000, "total_equity": 93523000, "shares_outstanding": 15615760, "operating_cash_flow": 6385000, "stock_based_compensation": 1502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3038000, "dividends_paid": 3905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4038000, "free_cash_flow": 9423000, "net_change_in_cash": -691000 }, "raw_data": { "income": { "ebit": "-1423000", "ebitda": "2035000", "netIncome": "-1832000", "grossProfit": "11886000", "depreciation": "None", "totalRevenue": "29362000", "costOfRevenue": "17476000", "interestIncome": "52000", "incomeBeforeTax": "-1750000", "interestExpense": "327000", "operatingIncome": "-1289000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "82000", "reportedCurrency": "USD", "netInterestIncome": "-275000", "nonInterestIncome": "None", "operatingExpenses": "13175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1185000", "otherNonOperatingIncome": "-134000", "costofGoodsAndServicesSold": "17476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3458000", "sellingGeneralAndAdministrative": "5916000", "netIncomeFromContinuingOperations": "-1832000" }, "balance": { "goodwill": "61186000", "inventory": "402000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "126836000", "longTermDebt": "10011000", "shortTermDebt": "1991000", "treasuryStock": "-662000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "27923000", "reportedCurrency": "USD", "retainedEarnings": "-28040000", "totalLiabilities": "33313000", "otherCurrentAssets": "2896000", "totalCurrentAssets": "27816000", "currentLongTermDebt": "5000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99020000", "currentAccountsPayable": "5179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4747000", "shortLongTermDebtTotal": "14733000", "totalShareholderEquity": "93523000", "capitalLeaseObligations": "4717000", "otherCurrentLiabilities": "11200000", "totalCurrentLiabilities": "19612000", "otherNonCurrentLiabilities": "3101000", "totalNonCurrentLiabilities": "13701000", "cashAndShortTermInvestments": "7666000", "commonStockSharesOutstanding": "15615760", "intangibleAssetsExcludingGoodwill": "27923000", "cashAndCashEquivalentsAtCarryingValue": "7666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1832000", "profitLoss": "None", "dividendPayout": "3905000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-137000", "operatingCashflow": "6385000", "capitalExpenditures": "3038000", "changeInReceivables": "2423000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4038000", "cashflowFromInvestment": "-3038000", "stockBasedCompensation": "1502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-691000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }