{ "ticker": { "uuid": "bc511747-c246-421f-a7a4-099cdaf80603", "symbol": "PVE", "name": "Po Valley Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/bc511747-c246-421f-a7a4-099cdaf80603/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc511747-c246-421f-a7a4-099cdaf80603/" }, "ticker_metadata": { "id": 24570, "uuid": "bc511747-c246-421f-a7a4-099cdaf80603", "symbol": "PVE", "name": "Po Valley Energy Limited", "asset_type": "equity", "market_cap": 67219776, "stock_exchange_id": 9, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Po Valley Energy Limited operates as a gas and condensate development company in the Po Valley Region, Italy. The company operates through Exploration and evaluation; Development; and Production segments. Its project portfolio includes 100% owned the Teodorico project. The company was incorporated in 1999 and is based in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bc511747-c246-421f-a7a4-099cdaf80603", "symbol": "PVE", "name": "Po Valley Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/bc511747-c246-421f-a7a4-099cdaf80603/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc511747-c246-421f-a7a4-099cdaf80603/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.57, "value": 0.11, "quality": 0.98, "momentum": 0.93, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.06, "market_cap": 69537697.2, "pe_ratio": 25.5253, "earnings_yield": 0.0636, "ebitda_to_ev": 0.0672, "shareholder_yield": 0, "roe": 0.146, "piotroski_f_score": 4, "momentum_12_1": 0.5603, "volatility_252d": 0.4999 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:33.066949+00:00", "batch_id": "" }, "size": { "price_close": 0.06, "market_cap": 69537697.2, "market_cap_usd": 69537697.2, "enterprise_value": 67154879.2, "shares_outstanding": 1158961620, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.5253, "pb_ratio": 3.7274, "ptbv_ratio": 3.7274, "ps_ratio": 9.8671, "pcf_ratio": null, "pfcf_ratio": 20.0986, "ev_ebitda": 14.8858, "ev_ebit": 15.7281, "ev_sales": 9.529, "ev_fcf": 19.4099, "earnings_yield": 0.0636, "fcf_yield": 0.0515, "price_to_sales": 9.8671, "price_to_book": 3.7274, "price_to_cashflow": null, "ebitda_to_ev": 0.0672, "sales_yield": 0.1049 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": 0.6059, "net_margin": 0.3866, "ebitda_margin": 0.6401, "fcf_margin": 0.4909, "roe": 0.146, "roa": 0.1256, "roic": 0.1968, "roc_greenblatt": null, "asset_turnover": 0.3248, "cash_conversion": 1.27, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3248, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5282, "debt_to_assets": 0.0037, "interest_coverage": 83.0591, "current_ratio": 4.5784, "quick_ratio": 4.5784, "net_debt": -2382818, "local_beta": -0.8882, "volatility_252d": 0.4999, "volatility_60d": 1.0279, "max_drawdown_12m": -0.3051, "risk_adjusted_momentum": 1.1208 }, "growth": { "revenue_growth_1y": 0.0802, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1393, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.084, "book_value_growth_1y": 0.171, "revenue_growth": 0.0802, "earnings_growth": 0.1393 }, "momentum": { "price_return_1m": -0.0323, "price_return_3m": -0.1118, "price_return_6m": 0.0237, "price_return_9m": 0.2327, "price_return_12m": 0.51, "price_return_12m_ex1m": 0.5603, "momentum_6m": 0.0237, "momentum_12m": 0.51, "momentum_12_1": 0.5603, "distance_from_52w_high": -0.1429, "distance_from_52w_low": 0.51, "relative_strength": 0.4972 }, "raw_ttm": { "revenue_ttm": 7047458, "gross_profit_ttm": 7047458, "ebit_ttm": 4269738, "ebitda_ttm": 4511343, "net_income_ttm": 2724263, "eps_diluted_ttm": 0.0024, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1033183, "fcf_ttm": 3459823, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51406, "cash_and_equivalents": 2462580, "total_current_assets": 9330587, "total_current_liabilities": 2037939, "net_ppe": null, "total_assets": 21696336, "total_debt": 79762, "total_equity": 18655938, "net_working_capital": 4857956, "book_value_per_share": 0.0161, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0161 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 65, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 68, "rank_ev_ebit": 42, "rank_earnings_yield": 42, "rank_fcf_yield": 36, "rank_dividend_yield": 94, "rank_shareholder_yield": 75, "rank_total_yield": 79, "rank_roe": 25, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 17, "rank_fcf_margin": 9, "rank_piotroski": 44, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 19 }, "composites": { "value_composite": 89, "quality_composite": 2, "momentum_composite": 7, "growth_composite": 16, "yield_composite": 95, "svqf_composite": 10, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.3283, "os_score": 0.57, "value_percentile": 0.11, "quality_percentile": 0.98, "momentum_percentile": 0.93, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10590, "ticker_id": 24570, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:33.066949+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.06, "market_cap": 69537697.2, "market_cap_usd": 69537697.2, "enterprise_value": 67154879.2, "shares_outstanding": 1158961620, "fx_rate_to_usd": null, "pe_ratio": 25.52532454, "pb_ratio": 3.72737609, "ptbv_ratio": 3.72737609, "ps_ratio": 9.86706089, "pcf_ratio": null, "pfcf_ratio": 20.09862851, "ev_ebitda": 14.88578439, "ev_ebit": 15.72810304, "ev_sales": 9.52895061, "ev_fcf": 19.40991756, "earnings_yield": 0.06358046, "fcf_yield": 0.05152005, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": 0.60585505, "net_margin": 0.38655966, "ebitda_margin": 0.64013762, "fcf_margin": 0.49093205, "roe": 0.14602659, "roa": 0.12556327, "roic": 0.19678485, "roc_greenblatt": null, "asset_turnover": 0.3248225, "cash_conversion": 1.2700033, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.52818374, "debt_to_assets": 0.00367629, "interest_coverage": 83.05913707, "current_ratio": 4.57844273, "quick_ratio": 4.57844273, "net_debt": -2382818, "revenue_growth_1y": 0.08022978, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13931032, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08399822, "book_value_growth_1y": 0.17099665, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03225806, "price_return_3m": -0.11175591, "price_return_6m": 0.02373356, "price_return_9m": 0.23266564, "price_return_12m": 0.51000378, "price_return_12m_ex1m": 0.56033723, "distance_from_52w_high": -0.14285714, "distance_from_52w_low": 0.51000378, "relative_strength": 0.49715698, "local_beta": -0.8882, "volatility_252d": 0.499942, "volatility_60d": 1.027891, "max_drawdown_12m": -0.30508966, "revenue_ttm": 7047458, "gross_profit_ttm": 7047458, "ebit_ttm": 4269738, "ebitda_ttm": 4511343, "net_income_ttm": 2724263, "eps_diluted_ttm": 0.00235061, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1033183, "fcf_ttm": 3459823, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51406, "cash_and_equivalents": 2462580, "total_current_assets": 9330587, "total_current_liabilities": 2037939, "net_ppe": null, "total_assets": 21696336, "total_debt": 79762, "total_equity": 18655938, "net_working_capital": 4857956, "book_value_per_share": 0.01609711, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01609711, "universe_ticker_count": 570, "sector": "Energy", "rank_pe": 65, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 68, "rank_ev_ebit": 42, "rank_earnings_yield": 42, "rank_fcf_yield": 36, "rank_dividend_yield": 94, "rank_shareholder_yield": 75, "rank_total_yield": 79, "rank_roe": 25, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 17, "rank_fcf_margin": 9, "rank_piotroski": 44, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 19, "value_composite": 89, "quality_composite": 2, "momentum_composite": 7, "growth_composite": 16, "yield_composite": 95, "svqf_composite": 10, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.06, "os": 0.57, "value": 0.11, "quality": 0.98, "momentum": 0.93, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 25.5253, "earnings_yield": 0.0636, "shareholder_yield": 0, "roe": 0.146, "momentum_12_1": 0.5603, "complete_fields": { "id": 10590, "ticker_id": 24570, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:33.066949+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.06, "market_cap": 69537697.2, "market_cap_usd": 69537697.2, "enterprise_value": 67154879.2, "shares_outstanding": 1158961620, "fx_rate_to_usd": null, "pe_ratio": 25.52532454, "pb_ratio": 3.72737609, "ptbv_ratio": 3.72737609, "ps_ratio": 9.86706089, "pcf_ratio": null, "pfcf_ratio": 20.09862851, "ev_ebitda": 14.88578439, "ev_ebit": 15.72810304, "ev_sales": 9.52895061, "ev_fcf": 19.40991756, "earnings_yield": 0.06358046, "fcf_yield": 0.05152005, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": 0.60585505, "net_margin": 0.38655966, "ebitda_margin": 0.64013762, "fcf_margin": 0.49093205, "roe": 0.14602659, "roa": 0.12556327, "roic": 0.19678485, "roc_greenblatt": null, "asset_turnover": 0.3248225, "cash_conversion": 1.2700033, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.52818374, "debt_to_assets": 0.00367629, "interest_coverage": 83.05913707, "current_ratio": 4.57844273, "quick_ratio": 4.57844273, "net_debt": -2382818, "revenue_growth_1y": 0.08022978, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13931032, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08399822, "book_value_growth_1y": 0.17099665, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03225806, "price_return_3m": -0.11175591, "price_return_6m": 0.02373356, "price_return_9m": 0.23266564, "price_return_12m": 0.51000378, "price_return_12m_ex1m": 0.56033723, "distance_from_52w_high": -0.14285714, "distance_from_52w_low": 0.51000378, "relative_strength": 0.49715698, "local_beta": -0.8882, "volatility_252d": 0.499942, "volatility_60d": 1.027891, "max_drawdown_12m": -0.30508966, "revenue_ttm": 7047458, "gross_profit_ttm": 7047458, "ebit_ttm": 4269738, "ebitda_ttm": 4511343, "net_income_ttm": 2724263, "eps_diluted_ttm": 0.00235061, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1033183, "fcf_ttm": 3459823, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51406, "cash_and_equivalents": 2462580, "total_current_assets": 9330587, "total_current_liabilities": 2037939, "net_ppe": null, "total_assets": 21696336, "total_debt": 79762, "total_equity": 18655938, "net_working_capital": 4857956, "book_value_per_share": 0.01609711, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01609711, "universe_ticker_count": 570, "sector": "Energy", "rank_pe": 65, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 68, "rank_ev_ebit": 42, "rank_earnings_yield": 42, "rank_fcf_yield": 36, "rank_dividend_yield": 94, "rank_shareholder_yield": 75, "rank_total_yield": 79, "rank_roe": 25, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 17, "rank_fcf_margin": 9, "rank_piotroski": 44, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 19, "value_composite": 89, "quality_composite": 2, "momentum_composite": 7, "growth_composite": 16, "yield_composite": 95, "svqf_composite": 10, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:30.431587+00:00", "is_restated": false, "income_statement": { "revenue": 7047458, "cost_of_revenue": null, "gross_profit": 7047458, "ebit": 4269738, "ebitda": 4511343, "pretax_income": null, "tax_provision": null, "net_income": 2724263, "net_income_to_common": 2724263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2462580, "total_current_assets": 9330587, "total_assets": 21696336, "short_term_debt": null, "long_term_debt": 51874, "total_debt": 79762, "total_liabilities": null, "total_equity": 18655938, "shares_outstanding": 1158961620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1033183, "free_cash_flow": 3459823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415611, "ticker_id": 24570, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:30.431587+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4511343", "netIncome": "2724263", "grossProfit": "7047458", "totalRevenue": "7047458", "costOfRevenue": null, "interestExpense": "51406", "operatingIncome": "4269738", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "575137" }, "balance": { "totalDebt": "79762", "totalAssets": "21696336", "longTermDebt": "51874", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1158961620", "totalCurrentAssets": "9330587", "totalShareholderEquity": "18655938", "totalCurrentLiabilities": "2037939", "propertyPlantEquipmentNet": "12327633", "cashAndShortTermInvestments": "2462580" }, "cashflow": { "freeCashFlow": "3459823", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1033183" } }, "revenue": 7047458, "cost_of_revenue": null, "gross_profit": 7047458, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4269738, "depreciation_amortisation": 575137, "ebitda": 4511343, "interest_expense": 51406, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2724263, "net_income_continuing_ops": null, "net_income_to_common": 2724263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2462580, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9330587, "net_ppe": 12327633, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21696336, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2037939, "long_term_debt": 51874, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79762, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18655938, "shares_outstanding": 1158961620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1033183, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3459823, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4511343", "netIncome": "2724263", "grossProfit": "7047458", "totalRevenue": "7047458", "costOfRevenue": null, "interestExpense": "51406", "operatingIncome": "4269738", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "575137" }, "balance": { "totalDebt": "79762", "totalAssets": "21696336", "longTermDebt": "51874", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1158961620", "totalCurrentAssets": "9330587", "totalShareholderEquity": "18655938", "totalCurrentLiabilities": "2037939", "propertyPlantEquipmentNet": "12327633", "cashAndShortTermInvestments": "2462580" }, "cashflow": { "freeCashFlow": "3459823", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1033183" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:30.431587+00:00", "is_restated": false, "income_statement": { "revenue": 6524036, "cost_of_revenue": 744691, "gross_profit": 5779345, "ebit": 3901566, "ebitda": 4004873, "pretax_income": null, "tax_provision": null, "net_income": 2391151, "net_income_to_common": 2391151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4993913, "total_current_assets": 6101466, "total_assets": 18177342, "short_term_debt": null, "long_term_debt": 76549, "total_debt": 101400, "total_liabilities": null, "total_equity": 15931675, "shares_outstanding": 1158961620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -427295, "free_cash_flow": 3777092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415613, "ticker_id": 24570, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:30.431587+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4004873", "netIncome": "2391151", "grossProfit": "5779345", "totalRevenue": "6524036", "costOfRevenue": "744691", "interestExpense": "54063", "operatingIncome": "3901566", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "559411" }, "balance": { "totalDebt": "101400", "totalAssets": "18177342", "longTermDebt": "76549", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1158961620", "totalCurrentAssets": "6101466", "totalShareholderEquity": "15931675", "totalCurrentLiabilities": "1154757", "propertyPlantEquipmentNet": "11922084", "cashAndShortTermInvestments": "4993913" }, "cashflow": { "freeCashFlow": "3777092", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-427295" } }, "revenue": 6524036, "cost_of_revenue": 744691, "gross_profit": 5779345, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3901566, "depreciation_amortisation": 559411, "ebitda": 4004873, "interest_expense": 54063, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2391151, "net_income_continuing_ops": null, "net_income_to_common": 2391151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4993913, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6101466, "net_ppe": 11922084, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18177342, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1154757, "long_term_debt": 76549, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101400, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15931675, "shares_outstanding": 1158961620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -427295, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3777092, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4004873", "netIncome": "2391151", "grossProfit": "5779345", "totalRevenue": "6524036", "costOfRevenue": "744691", "interestExpense": "54063", "operatingIncome": "3901566", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "559411" }, "balance": { "totalDebt": "101400", "totalAssets": "18177342", "longTermDebt": "76549", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1158961620", "totalCurrentAssets": "6101466", "totalShareholderEquity": "15931675", "totalCurrentLiabilities": "1154757", "propertyPlantEquipmentNet": "11922084", "cashAndShortTermInvestments": "4993913" }, "cashflow": { "freeCashFlow": "3777092", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-427295" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:30.431587+00:00", "is_restated": false, "income_statement": { "revenue": 2337315, "cost_of_revenue": 308905, "gross_profit": 2028410, "ebit": 673498, "ebitda": 1166936, "pretax_income": null, "tax_provision": null, "net_income": 586657, "net_income_to_common": 586657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1252717, "total_current_assets": 1944436.0, "total_assets": 14941260.0, "short_term_debt": null, "long_term_debt": 100086, "total_debt": 124937, "total_liabilities": null, "total_equity": 13540524, "shares_outstanding": 1158961620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1592694, "free_cash_flow": -853288, "dividends_paid": null, "share_repurchases": -1286, "shares_issued": 155710, "net_debt_issued": null }, "complete_fields": { "id": 415614, "ticker_id": 24570, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:30.431587+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1166936", "netIncome": "586657", "grossProfit": "2028410", "totalRevenue": "2337315", "costOfRevenue": "308905", "interestExpense": "148428", "operatingIncome": "673498", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217317" }, "balance": { "totalDebt": "124937", "totalAssets": "14941259.9998", "longTermDebt": "100086", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1158961620", "totalCurrentAssets": "1944435.9999", "totalShareholderEquity": "13540524", "totalCurrentLiabilities": "325659", "propertyPlantEquipmentNet": "12042990", "cashAndShortTermInvestments": "1252717" }, "cashflow": { "freeCashFlow": "-853288", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "155710", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1286", "capitalExpenditures": "-1592694" } }, "revenue": 2337315, "cost_of_revenue": 308905, "gross_profit": 2028410, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 673498, "depreciation_amortisation": 217317, "ebitda": 1166936, "interest_expense": 148428, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 586657, "net_income_continuing_ops": null, "net_income_to_common": 586657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1252717, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1944435.9999, "net_ppe": 12042990, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14941259.9998, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325659, "long_term_debt": 100086, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124937, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13540524, "shares_outstanding": 1158961620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1592694, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1286, "shares_issued": 155710, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -853288, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1166936", "netIncome": "586657", "grossProfit": "2028410", "totalRevenue": "2337315", "costOfRevenue": "308905", "interestExpense": "148428", "operatingIncome": "673498", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217317" }, "balance": { "totalDebt": "124937", "totalAssets": "14941259.9998", "longTermDebt": "100086", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1158961620", "totalCurrentAssets": "1944435.9999", "totalShareholderEquity": "13540524", "totalCurrentLiabilities": "325659", "propertyPlantEquipmentNet": "12042990", "cashAndShortTermInvestments": "1252717" }, "cashflow": { "freeCashFlow": "-853288", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "155710", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1286", "capitalExpenditures": "-1592694" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:30.431587+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -961927, "ebitda": -731161, "pretax_income": null, "tax_provision": null, "net_income": -983714, "net_income_to_common": -983714, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1536041, "total_current_assets": 2447431, "total_assets": 15135566, "short_term_debt": null, "long_term_debt": 117412, "total_debt": 139524, "total_liabilities": null, "total_equity": 12799443, "shares_outstanding": 1150961620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1800590, "free_cash_flow": -2677153, "dividends_paid": null, "share_repurchases": -231675, "shares_issued": 3071153, "net_debt_issued": null }, "complete_fields": { "id": 415615, "ticker_id": 24570, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:30.431587+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-731161", "netIncome": "-983714", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "256131", "operatingIncome": "-961927", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8559" }, "balance": { "totalDebt": "139524", "totalAssets": "15135566", "longTermDebt": "117412", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1150961620", "totalCurrentAssets": "2447431", "totalShareholderEquity": "12799443", "totalCurrentLiabilities": "767883", "propertyPlantEquipmentNet": "11554544", "cashAndShortTermInvestments": "1536041" }, "cashflow": { "freeCashFlow": "-2677153", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3071153", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-231675", "capitalExpenditures": "-1800590" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -961927, "depreciation_amortisation": 8559, "ebitda": -731161, "interest_expense": 256131, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -983714, "net_income_continuing_ops": null, "net_income_to_common": -983714, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1536041, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2447431, "net_ppe": 11554544, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15135566, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 767883, "long_term_debt": 117412, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 139524, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12799443, "shares_outstanding": 1150961620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1800590, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -231675, "shares_issued": 3071153, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2677153, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-731161", "netIncome": "-983714", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "256131", "operatingIncome": "-961927", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8559" }, "balance": { "totalDebt": "139524", "totalAssets": "15135566", "longTermDebt": "117412", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1150961620", "totalCurrentAssets": "2447431", "totalShareholderEquity": "12799443", "totalCurrentLiabilities": "767883", "propertyPlantEquipmentNet": "11554544", "cashAndShortTermInvestments": "1536041" }, "cashflow": { "freeCashFlow": "-2677153", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3071153", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-231675", "capitalExpenditures": "-1800590" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:30.431587+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1120170, "long_term_debt": null, "total_debt": 1120170, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -288233, "shares_issued": 3597076, "net_debt_issued": -272066 }, "complete_fields": { "id": 415616, "ticker_id": 24570, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:30.431587+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1120170", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "286340", "issuanceOfStock": "3597076", "repaymentOfDebt": "-558406", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-288233", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1120170, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1120170, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -288233, "shares_issued": 3597076, "net_debt_issued": -272066, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1120170", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "286340", "issuanceOfStock": "3597076", "repaymentOfDebt": "-558406", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-288233", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:30.431587+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2462580, "total_current_assets": 9330587, "total_assets": 21696336, "short_term_debt": 27888, "long_term_debt": 51874, "total_debt": 79762, "total_liabilities": null, "total_equity": 18655938, "shares_outstanding": 1158961620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415610, "ticker_id": 24570, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:30.431587+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "79762", "totalAssets": "21696336", "longTermDebt": "51874", "shortTermDebt": "27888", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1158961620", "totalCurrentAssets": "9330587", "totalShareholderEquity": "18655938", "totalCurrentLiabilities": "2037939", "propertyPlantEquipmentNet": "12327633", "cashAndShortTermInvestments": "2462580" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2462580, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9330587, "net_ppe": 12327633, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21696336, "short_term_debt": 27888, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2037939, "long_term_debt": 51874, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79762, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18655938, "shares_outstanding": 1158961620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "79762", "totalAssets": "21696336", "longTermDebt": "51874", "shortTermDebt": "27888", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1158961620", "totalCurrentAssets": "9330587", "totalShareholderEquity": "18655938", "totalCurrentLiabilities": "2037939", "propertyPlantEquipmentNet": "12327633", "cashAndShortTermInvestments": "2462580" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:30.431587+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4993913, "total_current_assets": 6101466, "total_assets": 18177342, "short_term_debt": 24851, "long_term_debt": 76549, "total_debt": 101400, "total_liabilities": null, "total_equity": 15931675, "shares_outstanding": 1158961620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415612, "ticker_id": 24570, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:30.431587+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "101400", "totalAssets": "18177342", "longTermDebt": "76549", "shortTermDebt": "24851", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1158961620", "totalCurrentAssets": "6101466", "totalShareholderEquity": "15931675", "totalCurrentLiabilities": "1154757", "propertyPlantEquipmentNet": "11922084", "cashAndShortTermInvestments": "4993913" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4993913, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6101466, "net_ppe": 11922084, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18177342, "short_term_debt": 24851, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1154757, "long_term_debt": 76549, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101400, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15931675, "shares_outstanding": 1158961620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "101400", "totalAssets": "18177342", "longTermDebt": "76549", "shortTermDebt": "24851", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1158961620", "totalCurrentAssets": "6101466", "totalShareholderEquity": "15931675", "totalCurrentLiabilities": "1154757", "propertyPlantEquipmentNet": "11922084", "cashAndShortTermInvestments": "4993913" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }