{ "ticker": { "uuid": "bc51714e-cbcc-4153-981c-f521834e1541", "symbol": "SHEKHAWATI", "name": "Shekhawati Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/bc51714e-cbcc-4153-981c-f521834e1541/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc51714e-cbcc-4153-981c-f521834e1541/" }, "ticker_metadata": { "id": 17127, "uuid": "bc51714e-cbcc-4153-981c-f521834e1541", "symbol": "SHEKHAWATI", "name": "Shekhawati Industries Limited", "asset_type": "equity", "market_cap": 535319104, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Shekhawati Industries Limited manufactures polyester and nylon draw textured yarn, twisted yarn, and knitted fabrics in India. The company also offers textile consultancy services, including the analysis of the polyester and nylon market, sourcing and procurement, sustainability strategies, and quality assurance services. In addition, it engages in real estate development comprising residential and commercial development, mixed-use projects, sustainability initiatives, and community engagement services. The company was formerly Shekhawati Poly-Yarn Limited and changed its name to Shekhawati Industries Limited in July 2024. Shekhawati Industries Limited was incorporated in 1990 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bc51714e-cbcc-4153-981c-f521834e1541", "symbol": "SHEKHAWATI", "name": "Shekhawati Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/bc51714e-cbcc-4153-981c-f521834e1541/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc51714e-cbcc-4153-981c-f521834e1541/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.34, "value": 0.44, "quality": 0.43, "momentum": 0.42, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 14.11, "market_cap": 486371700, "pe_ratio": 7.179, "earnings_yield": 0.1393, "ebitda_to_ev": 0.1654, "shareholder_yield": 0, "roe": 0.3081, "piotroski_f_score": 5, "momentum_12_1": -0.3637, "volatility_252d": 0.5817 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:48.857633+00:00", "batch_id": "" }, "size": { "price_close": 14.11, "market_cap": 486371700, "market_cap_usd": 486371700, "enterprise_value": 483130700, "shares_outstanding": 34470000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.179, "pb_ratio": 2.2122, "ptbv_ratio": 2.2122, "ps_ratio": 2.0075, "pcf_ratio": null, "pfcf_ratio": -5.0143, "ev_ebitda": 6.0459, "ev_ebit": 7.5362, "ev_sales": 1.9941, "ev_fcf": -4.9809, "earnings_yield": 0.1393, "fcf_yield": -0.2008, "price_to_sales": 2.0075, "price_to_book": 2.2122, "price_to_cashflow": null, "ebitda_to_ev": 0.1654, "sales_yield": 0.5015 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0001, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.7204, "operating_margin": 0.2646, "net_margin": 0.2796, "ebitda_margin": 0.3298, "fcf_margin": -0.4004, "roe": 0.3081, "roa": 0.2124, "roic": 0.222, "roc_greenblatt": null, "asset_turnover": 0.7594, "cash_conversion": -1.4317, "accruals_ratio": 0.4665, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.2877, "revenue_stability_5y": 1.2387, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5471, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0406, "debt_to_assets": 0.0433, "interest_coverage": 65.0183, "current_ratio": 3.0719, "quick_ratio": 3.0719, "net_debt": -3241000, "local_beta": 1.6906, "volatility_252d": 0.5817, "volatility_60d": 1.4087, "max_drawdown_12m": -0.6075, "risk_adjusted_momentum": -0.6252 }, "growth": { "revenue_growth_1y": -0.8233, "revenue_growth_3y_cagr": -0.6938, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4017, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6674, "revenue_growth": -0.8233, "earnings_growth": 0.4017 }, "momentum": { "price_return_1m": -0.0342, "price_return_3m": 0.1279, "price_return_6m": -0.3036, "price_return_9m": -0.3504, "price_return_12m": -0.3855, "price_return_12m_ex1m": -0.3637, "momentum_6m": -0.3036, "momentum_12m": -0.3855, "momentum_12_1": -0.3637, "distance_from_52w_high": -0.4462, "distance_from_52w_low": 0.411, "relative_strength": -0.2778 }, "raw_ttm": { "revenue_ttm": 242278000, "gross_profit_ttm": 174543000, "ebit_ttm": 64108000, "ebitda_ttm": 79911000, "net_income_ttm": 67749000, "eps_diluted_ttm": 1.9654, "operating_cash_flow_ttm": -81069000, "capital_expenditure_ttm": -15927000, "fcf_ttm": -96996000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 986000, "cash_and_equivalents": 17048000, "total_current_assets": 260708000, "total_current_liabilities": 84870000, "net_ppe": null, "total_assets": 319021000, "total_debt": 13807000, "total_equity": 219858000, "net_working_capital": 161493000, "book_value_per_share": 6.3782, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.3782 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.435, "os_score": 0.34, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.42, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7109, "ticker_id": 17127, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:48.857633+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.11, "market_cap": 486371700, "market_cap_usd": 486371700, "enterprise_value": 483130700, "shares_outstanding": 34470000, "fx_rate_to_usd": null, "pe_ratio": 7.17902404, "pb_ratio": 2.21220833, "ptbv_ratio": 2.21220833, "ps_ratio": 2.00749428, "pcf_ratio": null, "pfcf_ratio": -5.01434801, "ev_ebitda": 6.04585977, "ev_ebit": 7.53619985, "ev_sales": 1.99411709, "ev_fcf": -4.98093427, "earnings_yield": 0.1392947, "fcf_yield": -0.20076555, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00014803, "total_yield": 0.00014803, "gross_margin": 0.72042447, "operating_margin": 0.26460512, "net_margin": 0.27963331, "ebitda_margin": 0.32983185, "fcf_margin": -0.40035001, "roe": 0.3081489, "roa": 0.21236533, "roic": 0.22196319, "roc_greenblatt": null, "asset_turnover": 0.75944217, "cash_conversion": -1.43169641, "accruals_ratio": 0.4664834, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.04055762, "debt_to_assets": 0.04327928, "interest_coverage": 65.01825558, "current_ratio": 3.07185107, "quick_ratio": 3.07185107, "net_debt": -3241000, "revenue_growth_1y": -0.82334368, "revenue_growth_3y_cagr": -0.69382571, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.40168097, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.66737197, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.287675, "revenue_stability_5y": 1.238654, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03422313, "price_return_3m": 0.12789768, "price_return_6m": -0.3035538, "price_return_9m": -0.35036829, "price_return_12m": -0.38545293, "price_return_12m_ex1m": -0.36367593, "distance_from_52w_high": -0.44623234, "distance_from_52w_low": 0.411, "relative_strength": -0.2777732, "local_beta": 1.6906, "volatility_252d": 0.581732, "volatility_60d": 1.40875, "max_drawdown_12m": -0.60753532, "revenue_ttm": 242278000, "gross_profit_ttm": 174543000, "ebit_ttm": 64108000, "ebitda_ttm": 79911000, "net_income_ttm": 67749000, "eps_diluted_ttm": 1.96544822, "operating_cash_flow_ttm": -81069000, "capital_expenditure_ttm": -15927000, "fcf_ttm": -96996000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 986000, "cash_and_equivalents": 17048000, "total_current_assets": 260708000, "total_current_liabilities": 84870000, "net_ppe": null, "total_assets": 319021000, "total_debt": 13807000, "total_equity": 219858000, "net_working_capital": 161493000, "book_value_per_share": 6.37824195, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.37824195, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.11, "os": 0.34, "value": 0.44, "quality": 0.43, "momentum": 0.42, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 7.179, "earnings_yield": 0.1393, "shareholder_yield": 0, "roe": 0.3081, "momentum_12_1": -0.3637, "complete_fields": { "id": 7109, "ticker_id": 17127, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:48.857633+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.11, "market_cap": 486371700, "market_cap_usd": 486371700, "enterprise_value": 483130700, "shares_outstanding": 34470000, "fx_rate_to_usd": null, "pe_ratio": 7.17902404, "pb_ratio": 2.21220833, "ptbv_ratio": 2.21220833, "ps_ratio": 2.00749428, "pcf_ratio": null, "pfcf_ratio": -5.01434801, "ev_ebitda": 6.04585977, "ev_ebit": 7.53619985, "ev_sales": 1.99411709, "ev_fcf": -4.98093427, "earnings_yield": 0.1392947, "fcf_yield": -0.20076555, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00014803, "total_yield": 0.00014803, "gross_margin": 0.72042447, "operating_margin": 0.26460512, "net_margin": 0.27963331, "ebitda_margin": 0.32983185, "fcf_margin": -0.40035001, "roe": 0.3081489, "roa": 0.21236533, "roic": 0.22196319, "roc_greenblatt": null, "asset_turnover": 0.75944217, "cash_conversion": -1.43169641, "accruals_ratio": 0.4664834, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.04055762, "debt_to_assets": 0.04327928, "interest_coverage": 65.01825558, "current_ratio": 3.07185107, "quick_ratio": 3.07185107, "net_debt": -3241000, "revenue_growth_1y": -0.82334368, "revenue_growth_3y_cagr": -0.69382571, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.40168097, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.66737197, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.287675, "revenue_stability_5y": 1.238654, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03422313, "price_return_3m": 0.12789768, "price_return_6m": -0.3035538, "price_return_9m": -0.35036829, "price_return_12m": -0.38545293, "price_return_12m_ex1m": -0.36367593, "distance_from_52w_high": -0.44623234, "distance_from_52w_low": 0.411, "relative_strength": -0.2777732, "local_beta": 1.6906, "volatility_252d": 0.581732, "volatility_60d": 1.40875, "max_drawdown_12m": -0.60753532, "revenue_ttm": 242278000, "gross_profit_ttm": 174543000, "ebit_ttm": 64108000, "ebitda_ttm": 79911000, "net_income_ttm": 67749000, "eps_diluted_ttm": 1.96544822, "operating_cash_flow_ttm": -81069000, "capital_expenditure_ttm": -15927000, "fcf_ttm": -96996000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 986000, "cash_and_equivalents": 17048000, "total_current_assets": 260708000, "total_current_liabilities": 84870000, "net_ppe": null, "total_assets": 319021000, "total_debt": 13807000, "total_equity": 219858000, "net_working_capital": 161493000, "book_value_per_share": 6.37824195, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.37824195, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "income_statement": { "revenue": 85938000, "cost_of_revenue": 26593000, "gross_profit": 59345000, "ebit": 87359000, "ebitda": 100115000, "pretax_income": null, "tax_provision": null, "net_income": 88055000, "net_income_to_common": 88055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17048000, "total_current_assets": 260708000, "total_assets": 319021000, "short_term_debt": null, "long_term_debt": null, "total_debt": 13807000, "total_liabilities": null, "total_equity": 219858000, "shares_outstanding": 34470000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81069000, "capital_expenditure": -15927000, "free_cash_flow": -96996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -72000 }, "complete_fields": { "id": 378698, "ticker_id": 17127, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100115000", "netIncome": "88055000", "grossProfit": "59345000", "totalRevenue": "85938000", "costOfRevenue": "26593000", "interestExpense": "971000", "operatingIncome": "87359000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11089000" }, "balance": { "totalDebt": "13807000", "totalAssets": "319021000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34470000", "totalCurrentAssets": "260708000", "totalShareholderEquity": "219858000", "totalCurrentLiabilities": "84870000", "cashAndShortTermInvestments": "17048000" }, "cashflow": { "freeCashFlow": "-96996000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-72000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-81069000", "repurchaseOfStock": null, "capitalExpenditures": "-15927000" } }, "revenue": 85938000, "cost_of_revenue": 26593000, "gross_profit": 59345000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87359000, "depreciation_amortisation": 11089000, "ebitda": 100115000, "interest_expense": 971000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88055000, "net_income_continuing_ops": null, "net_income_to_common": 88055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17048000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 260708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 319021000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84870000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 219858000, "shares_outstanding": 34470000, "operating_cash_flow": -81069000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -72000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -96996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100115000", "netIncome": "88055000", "grossProfit": "59345000", "totalRevenue": "85938000", "costOfRevenue": "26593000", "interestExpense": "971000", "operatingIncome": "87359000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11089000" }, "balance": { "totalDebt": "13807000", "totalAssets": "319021000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34470000", "totalCurrentAssets": "260708000", "totalShareholderEquity": "219858000", "totalCurrentLiabilities": "84870000", "cashAndShortTermInvestments": "17048000" }, "cashflow": { "freeCashFlow": "-96996000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-72000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-81069000", "repurchaseOfStock": null, "capitalExpenditures": "-15927000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "income_statement": { "revenue": 486470000, "cost_of_revenue": 456959000, "gross_profit": 29511000, "ebit": 50989000, "ebitda": 71203000, "pretax_income": null, "tax_provision": null, "net_income": 62821000, "net_income_to_common": 62821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4175000, "total_current_assets": 301012000, "total_assets": 380979000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3617000, "total_liabilities": null, "total_equity": 131859000, "shares_outstanding": 34470000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5482000, "capital_expenditure": -7541000, "free_cash_flow": -13023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378702, "ticker_id": 17127, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71203000", "netIncome": "62821000", "grossProfit": "29511000", "totalRevenue": "486470000", "costOfRevenue": "456959000", "interestExpense": "356000", "operatingIncome": "50989000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8149000" }, "balance": { "totalDebt": "3617000", "totalAssets": "380979000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34470000", "totalCurrentAssets": "301012000", "totalShareholderEquity": "131859000", "totalCurrentLiabilities": "242679000", "cashAndShortTermInvestments": "4175000" }, "cashflow": { "freeCashFlow": "-13023000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5482000", "repurchaseOfStock": null, "capitalExpenditures": "-7541000" } }, "revenue": 486470000, "cost_of_revenue": 456959000, "gross_profit": 29511000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50989000, "depreciation_amortisation": 8149000, "ebitda": 71203000, "interest_expense": 356000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62821000, "net_income_continuing_ops": null, "net_income_to_common": 62821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4175000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 301012000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 380979000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242679000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 131859000, "shares_outstanding": 34470000, "operating_cash_flow": -5482000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71203000", "netIncome": "62821000", "grossProfit": "29511000", "totalRevenue": "486470000", "costOfRevenue": "456959000", "interestExpense": "356000", "operatingIncome": "50989000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8149000" }, "balance": { "totalDebt": "3617000", "totalAssets": "380979000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34470000", "totalCurrentAssets": "301012000", "totalShareholderEquity": "131859000", "totalCurrentLiabilities": "242679000", "cashAndShortTermInvestments": "4175000" }, "cashflow": { "freeCashFlow": "-13023000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5482000", "repurchaseOfStock": null, "capitalExpenditures": "-7541000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "income_statement": { "revenue": 672339000, "cost_of_revenue": 490768000, "gross_profit": 181571000, "ebit": -11272000, "ebitda": 1624407000, "pretax_income": null, "tax_provision": null, "net_income": 1539900000, "net_income_to_common": 1539900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2922000, "total_current_assets": 345680000, "total_assets": 441126000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 8441000, "total_liabilities": null, "total_equity": 72726000, "shares_outstanding": 34470000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 123528000, "capital_expenditure": -615000, "free_cash_flow": 122913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -604600000 }, "complete_fields": { "id": 378705, "ticker_id": 17127, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1624407000", "netIncome": "1539900000", "grossProfit": "181571000", "totalRevenue": "672339000", "costOfRevenue": "490768000", "interestExpense": "447000", "operatingIncome": "-11272000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83474000" }, "balance": { "totalDebt": "8441000", "totalAssets": "441126000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "34470000", "totalCurrentAssets": "345680000", "totalShareholderEquity": "72726000", "totalCurrentLiabilities": "282572000", "cashAndShortTermInvestments": "2922000" }, "cashflow": { "freeCashFlow": "122913000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-604600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "123528000", "repurchaseOfStock": null, "capitalExpenditures": "-615000" } }, "revenue": 672339000, "cost_of_revenue": 490768000, "gross_profit": 181571000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11272000, "depreciation_amortisation": 83474000, "ebitda": 1624407000, "interest_expense": 447000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1539900000, "net_income_continuing_ops": null, "net_income_to_common": 1539900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2922000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 345680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 441126000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282572000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72726000, "shares_outstanding": 34470000, "operating_cash_flow": 123528000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -604600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 122913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1624407000", "netIncome": "1539900000", "grossProfit": "181571000", "totalRevenue": "672339000", "costOfRevenue": "490768000", "interestExpense": "447000", "operatingIncome": "-11272000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83474000" }, "balance": { "totalDebt": "8441000", "totalAssets": "441126000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "34470000", "totalCurrentAssets": "345680000", "totalShareholderEquity": "72726000", "totalCurrentLiabilities": "282572000", "cashAndShortTermInvestments": "2922000" }, "cashflow": { "freeCashFlow": "122913000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-604600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "123528000", "repurchaseOfStock": null, "capitalExpenditures": "-615000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "income_statement": { "revenue": 2994188000, "cost_of_revenue": 3008665000, "gross_profit": -14477000, "ebit": -213723000, "ebitda": -119755000, "pretax_income": null, "tax_provision": null, "net_income": -211812000, "net_income_to_common": -211812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10691000, "total_current_assets": 280947000, "total_assets": 1082469000, "short_term_debt": 2010169000, "long_term_debt": 0, "total_debt": 2015694000, "total_liabilities": null, "total_equity": -1469112000, "shares_outstanding": 34470000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24109000, "capital_expenditure": -18002000, "free_cash_flow": 6107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3651000 }, "complete_fields": { "id": 378706, "ticker_id": 17127, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-119755000", "netIncome": "-211812000", "grossProfit": "-14477000", "totalRevenue": "2994188000", "costOfRevenue": "3008665000", "interestExpense": "553000", "operatingIncome": "-213723000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91504000" }, "balance": { "totalDebt": "2015694000", "totalAssets": "1082469000", "longTermDebt": "0", "shortTermDebt": "2010169000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "34470000", "totalCurrentAssets": "280947000", "totalShareholderEquity": "-1469112000", "totalCurrentLiabilities": "2541913000", "cashAndShortTermInvestments": "10691000" }, "cashflow": { "freeCashFlow": "6107000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3651000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "24109000", "repurchaseOfStock": null, "capitalExpenditures": "-18002000" } }, "revenue": 2994188000, "cost_of_revenue": 3008665000, "gross_profit": -14477000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -213723000, "depreciation_amortisation": 91504000, "ebitda": -119755000, "interest_expense": 553000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -211812000, "net_income_continuing_ops": null, "net_income_to_common": -211812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10691000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 280947000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1082469000, "short_term_debt": 2010169000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2541913000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2015694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1469112000, "shares_outstanding": 34470000, "operating_cash_flow": 24109000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3651000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-119755000", "netIncome": "-211812000", "grossProfit": "-14477000", "totalRevenue": "2994188000", "costOfRevenue": "3008665000", "interestExpense": "553000", "operatingIncome": "-213723000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91504000" }, "balance": { "totalDebt": "2015694000", "totalAssets": "1082469000", "longTermDebt": "0", "shortTermDebt": "2010169000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "34470000", "totalCurrentAssets": "280947000", "totalShareholderEquity": "-1469112000", "totalCurrentLiabilities": "2541913000", "cashAndShortTermInvestments": "10691000" }, "cashflow": { "freeCashFlow": "6107000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3651000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "24109000", "repurchaseOfStock": null, "capitalExpenditures": "-18002000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2013820000, "long_term_debt": 0, "total_debt": 2013820000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378707, "ticker_id": 17127, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "2013820000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2013820000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2013820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "2013820000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "income_statement": { "revenue": 81405000, "cost_of_revenue": 11764000, "gross_profit": 69641000, "ebit": 52402000, "ebitda": 50448000, "pretax_income": null, "tax_provision": null, "net_income": 46324000, "net_income_to_common": 46324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17048000, "total_current_assets": 260708000, "total_assets": 319021000, "short_term_debt": 2703000, "long_term_debt": 11104000, "total_debt": 13807000, "total_liabilities": null, "total_equity": 219858000, "shares_outstanding": 34470000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378697, "ticker_id": 17127, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50448000", "netIncome": "46324000", "grossProfit": "69641000", "totalRevenue": "81405000", "costOfRevenue": "11764000", "interestExpense": "392000", "operatingIncome": "52402000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3732000" }, "balance": { "totalDebt": "13807000", "totalAssets": "319021000", "longTermDebt": "11104000", "shortTermDebt": "2703000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34470000", "totalCurrentAssets": "260708000", "totalShareholderEquity": "219858000", "totalCurrentLiabilities": "84870000", "cashAndShortTermInvestments": "17048000" } }, "revenue": 81405000, "cost_of_revenue": 11764000, "gross_profit": 69641000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52402000, "depreciation_amortisation": 3732000, "ebitda": 50448000, "interest_expense": 392000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46324000, "net_income_continuing_ops": null, "net_income_to_common": 46324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17048000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 260708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 319021000, "short_term_debt": 2703000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84870000, "long_term_debt": 11104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 219858000, "shares_outstanding": 34470000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50448000", "netIncome": "46324000", "grossProfit": "69641000", "totalRevenue": "81405000", "costOfRevenue": "11764000", "interestExpense": "392000", "operatingIncome": "52402000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3732000" }, "balance": { "totalDebt": "13807000", "totalAssets": "319021000", "longTermDebt": "11104000", "shortTermDebt": "2703000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34470000", "totalCurrentAssets": "260708000", "totalShareholderEquity": "219858000", "totalCurrentLiabilities": "84870000", "cashAndShortTermInvestments": "17048000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "income_statement": { "revenue": 21308000, "cost_of_revenue": 7446000, "gross_profit": 13862000, "ebit": -1875000, "ebitda": -1531000, "pretax_income": null, "tax_provision": null, "net_income": -5128000, "net_income_to_common": -5128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378699, "ticker_id": 17127, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1531000", "netIncome": "-5128000", "grossProfit": "13862000", "totalRevenue": "21308000", "costOfRevenue": "7446000", "interestExpense": "430000", "operatingIncome": "-1875000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3167000" } }, "revenue": 21308000, "cost_of_revenue": 7446000, "gross_profit": 13862000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1875000, "depreciation_amortisation": 3167000, "ebitda": -1531000, "interest_expense": 430000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5128000, "net_income_continuing_ops": null, "net_income_to_common": -5128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1531000", "netIncome": "-5128000", "grossProfit": "13862000", "totalRevenue": "21308000", "costOfRevenue": "7446000", "interestExpense": "430000", "operatingIncome": "-1875000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3167000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "income_statement": { "revenue": 29954000, "cost_of_revenue": 3397000, "gross_profit": 26557000, "ebit": 15866000, "ebitda": 30306000, "pretax_income": null, "tax_provision": null, "net_income": 28142000, "net_income_to_common": 28142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378700, "ticker_id": 17127, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30306000", "netIncome": "28142000", "grossProfit": "26557000", "totalRevenue": "29954000", "costOfRevenue": "3397000", "interestExpense": "74000", "operatingIncome": "15866000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2090000" } }, "revenue": 29954000, "cost_of_revenue": 3397000, "gross_profit": 26557000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15866000, "depreciation_amortisation": 2090000, "ebitda": 30306000, "interest_expense": 74000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28142000, "net_income_continuing_ops": null, "net_income_to_common": 28142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30306000", "netIncome": "28142000", "grossProfit": "26557000", "totalRevenue": "29954000", "costOfRevenue": "3397000", "interestExpense": "74000", "operatingIncome": "15866000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2090000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "income_statement": { "revenue": 109611000, "cost_of_revenue": 45128000, "gross_profit": 64483000, "ebit": -2285000, "ebitda": 688000, "pretax_income": null, "tax_provision": null, "net_income": -1589000, "net_income_to_common": -1589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4175000, "total_current_assets": 301012000, "total_assets": 380979000, "short_term_debt": 914000, "long_term_debt": 2703000, "total_debt": 3617000, "total_liabilities": null, "total_equity": 131859000, "shares_outstanding": 34470000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378701, "ticker_id": 17127, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "688000", "netIncome": "-1589000", "grossProfit": "64483000", "totalRevenue": "109611000", "costOfRevenue": "45128000", "interestExpense": "90000", "operatingIncome": "-2285000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2187000" }, "balance": { "totalDebt": "3617000", "totalAssets": "380979000", "longTermDebt": "2703000", "shortTermDebt": "914000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34470000", "totalCurrentAssets": "301012000", "totalShareholderEquity": "131859000", "totalCurrentLiabilities": "242679000", "cashAndShortTermInvestments": "4175000" } }, "revenue": 109611000, "cost_of_revenue": 45128000, "gross_profit": 64483000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2285000, "depreciation_amortisation": 2187000, "ebitda": 688000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1589000, "net_income_continuing_ops": null, "net_income_to_common": -1589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4175000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 301012000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 380979000, "short_term_debt": 914000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242679000, "long_term_debt": 2703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 131859000, "shares_outstanding": 34470000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "688000", "netIncome": "-1589000", "grossProfit": "64483000", "totalRevenue": "109611000", "costOfRevenue": "45128000", "interestExpense": "90000", "operatingIncome": "-2285000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2187000" }, "balance": { "totalDebt": "3617000", "totalAssets": "380979000", "longTermDebt": "2703000", "shortTermDebt": "914000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34470000", "totalCurrentAssets": "301012000", "totalShareholderEquity": "131859000", "totalCurrentLiabilities": "242679000", "cashAndShortTermInvestments": "4175000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "income_statement": { "revenue": 152690000, "cost_of_revenue": 68767000, "gross_profit": 83923000, "ebit": 15774000, "ebitda": 17438000, "pretax_income": null, "tax_provision": null, "net_income": 15120000, "net_income_to_common": 15120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378703, "ticker_id": 17127, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17438000", "netIncome": "15120000", "grossProfit": "83923000", "totalRevenue": "152690000", "costOfRevenue": "68767000", "interestExpense": "89000", "operatingIncome": "15774000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2229000" } }, "revenue": 152690000, "cost_of_revenue": 68767000, "gross_profit": 83923000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15774000, "depreciation_amortisation": 2229000, "ebitda": 17438000, "interest_expense": 89000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15120000, "net_income_continuing_ops": null, "net_income_to_common": 15120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17438000", "netIncome": "15120000", "grossProfit": "83923000", "totalRevenue": "152690000", "costOfRevenue": "68767000", "interestExpense": "89000", "operatingIncome": "15774000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2229000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000, "total_current_assets": 333685000, "total_assets": 433823000, "short_term_debt": 658000, "long_term_debt": 3260000, "total_debt": 3918000, "total_liabilities": null, "total_equity": 122854000, "shares_outstanding": 34470000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378704, "ticker_id": 17127, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:46.529963+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3918000", "totalAssets": "433823000", "longTermDebt": "3260000", "shortTermDebt": "658000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "34470000", "totalCurrentAssets": "333685000", "totalShareholderEquity": "122854000", "totalCurrentLiabilities": "287609000", "cashAndShortTermInvestments": "2260000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2260000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 333685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 433823000, "short_term_debt": 658000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287609000, "long_term_debt": 3260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 122854000, "shares_outstanding": 34470000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3918000", "totalAssets": "433823000", "longTermDebt": "3260000", "shortTermDebt": "658000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "34470000", "totalCurrentAssets": "333685000", "totalShareholderEquity": "122854000", "totalCurrentLiabilities": "287609000", "cashAndShortTermInvestments": "2260000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }