{ "ticker": { "uuid": "bc57d144-0ce2-4b72-9ce6-81ea66594ff5", "symbol": "PYC", "name": "Physiomics Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/bc57d144-0ce2-4b72-9ce6-81ea66594ff5/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc57d144-0ce2-4b72-9ce6-81ea66594ff5/" }, "ticker_metadata": { "id": 30514, "uuid": "bc57d144-0ce2-4b72-9ce6-81ea66594ff5", "symbol": "PYC", "name": "Physiomics Plc", "asset_type": "equity", "market_cap": 3172461, "stock_exchange_id": 19, "industry": "Biotechnology", "sector": "Healthcare", "description": "Physiomics Plc provides consulting services to pharmaceutical companies in the areas of outsourced quantitative pharmacology and computational biology in the United Kingdom, the United States, and the European Union Switzerland. The company offers modeling, simulation, and data analysis services covering various ranges of oncology research and development using its proprietary Virtual Tumour predictive software. It also develops technology for use in the field of personalized medicine. Physiomics Plc was incorporated in 2001 and is based in Oxford, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bc57d144-0ce2-4b72-9ce6-81ea66594ff5", "symbol": "PYC", "name": "Physiomics Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/bc57d144-0ce2-4b72-9ce6-81ea66594ff5/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc57d144-0ce2-4b72-9ce6-81ea66594ff5/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.18, "value": 0.36, "quality": 0.34, "momentum": 0.34, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 0.6, "market_cap": 271925230.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0033, "roe": -1.0566, "piotroski_f_score": 2, "momentum_12_1": 0.1579, "volatility_252d": 0.9311 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:51.978632+00:00", "batch_id": "" }, "size": { "price_close": 0.6, "market_cap": 271925230.8, "market_cap_usd": 271925230.8, "enterprise_value": 271668230.8, "shares_outstanding": 453208718, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 691.9217, "ptbv_ratio": 691.9217, "ps_ratio": 346.8412, "pcf_ratio": null, "pfcf_ratio": -494.3394, "ev_ebitda": null, "ev_ebit": -593.4329, "ev_sales": 346.5134, "ev_fcf": -493.8722, "earnings_yield": null, "fcf_yield": -0.002, "price_to_sales": 346.8412, "price_to_book": 691.9217, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0029 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0033, "shareholder_yield": -0.0033, "debt_paydown_yield": null, "total_yield": -0.0033 }, "quality": { "gross_margin": null, "operating_margin": -0.5839, "net_margin": -0.5297, "ebitda_margin": -0.5717, "fcf_margin": -0.7016, "roe": -1.0566, "roa": -0.7442, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.405, "cash_conversion": 1.3247, "accruals_ratio": 0.2346, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.203, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5734, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.303, "quick_ratio": 3.303, "net_debt": -257000, "local_beta": 1.0033, "volatility_252d": 0.9311, "volatility_60d": 2.296, "max_drawdown_12m": -0.47, "risk_adjusted_momentum": 0.1696 }, "growth": { "revenue_growth_1y": 0.4432, "revenue_growth_3y_cagr": -0.0189, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0946, "revenue_growth": 0.4432, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0909, "price_return_3m": 0.3333, "price_return_6m": 1.069, "price_return_9m": 0.3483, "price_return_12m": 0.2632, "price_return_12m_ex1m": 0.1579, "momentum_6m": 1.069, "momentum_12m": 0.2632, "momentum_12_1": 0.1579, "distance_from_52w_high": -0.1429, "distance_from_52w_low": 1.2642, "relative_strength": 0.09 }, "raw_ttm": { "revenue_ttm": 784005, "gross_profit_ttm": null, "ebit_ttm": -457791, "ebitda_ttm": -448206, "net_income_ttm": -415254, "eps_diluted_ttm": -0.0009, "operating_cash_flow_ttm": -546143, "capital_expenditure_ttm": -3935, "fcf_ttm": -550078, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 906417, "interest_expense_ttm": 0, "cash_and_equivalents": 257000, "total_current_assets": 545000, "total_current_liabilities": 165000, "net_ppe": null, "total_assets": 558000, "total_debt": null, "total_equity": 393000, "net_working_capital": 123000, "book_value_per_share": 0.0009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0009 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 76, "vc1_composite": 64, "vc2_composite": 66, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.3499, "os_score": 0.18, "value_percentile": 0.36, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9031, "ticker_id": 30514, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:51.978632+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6, "market_cap": 271925230.8, "market_cap_usd": 271925230.8, "enterprise_value": 271668230.8, "shares_outstanding": 453208718, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 691.92170687, "ptbv_ratio": 691.92170687, "ps_ratio": 346.84119464, "pcf_ratio": null, "pfcf_ratio": -494.33940423, "ev_ebitda": null, "ev_ebit": -593.43287832, "ev_sales": 346.5133906, "ev_fcf": -493.87219776, "earnings_yield": null, "fcf_yield": -0.00202482, "dividend_yield": 0, "buyback_yield": -0.00333333, "shareholder_yield": -0.00333333, "debt_paydown_yield": null, "total_yield": -0.00333333, "gross_margin": null, "operating_margin": -0.58391337, "net_margin": -0.52965734, "ebitda_margin": -0.57168768, "fcf_margin": -0.70162563, "roe": -1.05662595, "roa": -0.7441828, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.40502688, "cash_conversion": 1.32467839, "accruals_ratio": 0.2345681, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.57339705, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.3030303, "quick_ratio": 3.3030303, "net_debt": -257000, "revenue_growth_1y": 0.44317533, "revenue_growth_3y_cagr": -0.0189288, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09461862, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.202971, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09090909, "price_return_3m": 0.33333333, "price_return_6m": 1.06896552, "price_return_9m": 0.34831461, "price_return_12m": 0.26315789, "price_return_12m_ex1m": 0.15789474, "distance_from_52w_high": -0.14285714, "distance_from_52w_low": 1.26415094, "relative_strength": 0.09001731, "local_beta": 1.0033, "volatility_252d": 0.931089, "volatility_60d": 2.296037, "max_drawdown_12m": -0.47, "revenue_ttm": 784005, "gross_profit_ttm": null, "ebit_ttm": -457791, "ebitda_ttm": -448206, "net_income_ttm": -415254, "eps_diluted_ttm": -0.00091625, "operating_cash_flow_ttm": -546143, "capital_expenditure_ttm": -3935, "fcf_ttm": -550078, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 906417, "interest_expense_ttm": 0, "cash_and_equivalents": 257000, "total_current_assets": 545000, "total_current_liabilities": 165000, "net_ppe": null, "total_assets": 558000, "total_debt": null, "total_equity": 393000, "net_working_capital": 123000, "book_value_per_share": 0.00086715, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00086715, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 76, "vc1_composite": 64, "vc2_composite": 66, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.6, "os": 0.18, "value": 0.36, "quality": 0.34, "momentum": 0.34, "confidence": 0.623, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0033, "roe": -1.0566, "momentum_12_1": 0.1579, "complete_fields": { "id": 9031, "ticker_id": 30514, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:51.978632+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6, "market_cap": 271925230.8, "market_cap_usd": 271925230.8, "enterprise_value": 271668230.8, "shares_outstanding": 453208718, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 691.92170687, "ptbv_ratio": 691.92170687, "ps_ratio": 346.84119464, "pcf_ratio": null, "pfcf_ratio": -494.33940423, "ev_ebitda": null, "ev_ebit": -593.43287832, "ev_sales": 346.5133906, "ev_fcf": -493.87219776, "earnings_yield": null, "fcf_yield": -0.00202482, "dividend_yield": 0, "buyback_yield": -0.00333333, "shareholder_yield": -0.00333333, "debt_paydown_yield": null, "total_yield": -0.00333333, "gross_margin": null, "operating_margin": -0.58391337, "net_margin": -0.52965734, "ebitda_margin": -0.57168768, "fcf_margin": -0.70162563, "roe": -1.05662595, "roa": -0.7441828, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.40502688, "cash_conversion": 1.32467839, "accruals_ratio": 0.2345681, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.57339705, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.3030303, "quick_ratio": 3.3030303, "net_debt": -257000, "revenue_growth_1y": 0.44317533, "revenue_growth_3y_cagr": -0.0189288, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09461862, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.202971, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09090909, "price_return_3m": 0.33333333, "price_return_6m": 1.06896552, "price_return_9m": 0.34831461, "price_return_12m": 0.26315789, "price_return_12m_ex1m": 0.15789474, "distance_from_52w_high": -0.14285714, "distance_from_52w_low": 1.26415094, "relative_strength": 0.09001731, "local_beta": 1.0033, "volatility_252d": 0.931089, "volatility_60d": 2.296037, "max_drawdown_12m": -0.47, "revenue_ttm": 784005, "gross_profit_ttm": null, "ebit_ttm": -457791, "ebitda_ttm": -448206, "net_income_ttm": -415254, "eps_diluted_ttm": -0.00091625, "operating_cash_flow_ttm": -546143, "capital_expenditure_ttm": -3935, "fcf_ttm": -550078, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 906417, "interest_expense_ttm": 0, "cash_and_equivalents": 257000, "total_current_assets": 545000, "total_current_liabilities": 165000, "net_ppe": null, "total_assets": 558000, "total_debt": null, "total_equity": 393000, "net_working_capital": 123000, "book_value_per_share": 0.00086715, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00086715, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 76, "vc1_composite": 64, "vc2_composite": 66, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:57.010360+00:00", "is_restated": false, "income_statement": { "revenue": 784005, "cost_of_revenue": null, "gross_profit": null, "ebit": -457791, "ebitda": -448206, "pretax_income": null, "tax_provision": null, "net_income": -415254, "net_income_to_common": -415254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461242, "total_current_assets": 875946, "total_assets": 892026, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 692171, "shares_outstanding": 303208718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -546143, "capital_expenditure": -3935, "free_cash_flow": -550078, "dividends_paid": null, "share_repurchases": null, "shares_issued": 906417, "net_debt_issued": null }, "complete_fields": { "id": 397012, "ticker_id": 30514, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:57.010360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-448206", "netIncome": "-415254", "grossProfit": null, "totalRevenue": "784005", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-457791", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9063" }, "balance": { "totalDebt": null, "totalAssets": "892026", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "303208718", "totalCurrentAssets": "875946", "totalShareholderEquity": "692171", "totalCurrentLiabilities": "199855", "cashAndShortTermInvestments": "461242" }, "cashflow": { "freeCashFlow": "-550078", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "906417", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-546143", "repurchaseOfStock": null, "capitalExpenditures": "-3935" } }, "revenue": 784005, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -457791, "depreciation_amortisation": 9063, "ebitda": -448206, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -415254, "net_income_continuing_ops": null, "net_income_to_common": -415254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461242, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 875946, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 892026, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199855, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 692171, "shares_outstanding": 303208718, "operating_cash_flow": -546143, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3935, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 906417, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -550078, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-448206", "netIncome": "-415254", "grossProfit": null, "totalRevenue": "784005", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-457791", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9063" }, "balance": { "totalDebt": null, "totalAssets": "892026", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "303208718", "totalCurrentAssets": "875946", "totalShareholderEquity": "692171", "totalCurrentLiabilities": "199855", "cashAndShortTermInvestments": "461242" }, "cashflow": { "freeCashFlow": "-550078", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "906417", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-546143", "repurchaseOfStock": null, "capitalExpenditures": "-3935" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:57.010360+00:00", "is_restated": false, "income_statement": { "revenue": 543250, "cost_of_revenue": null, "gross_profit": null, "ebit": -670816, "ebitda": -659771, "pretax_income": null, "tax_provision": null, "net_income": -609352, "net_income_to_common": -609352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191072, "total_current_assets": 401395, "total_assets": 422603, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 282527, "shares_outstanding": 135472478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -548133, "capital_expenditure": -17310, "free_cash_flow": -565443, "dividends_paid": null, "share_repurchases": null, "shares_issued": 380477, "net_debt_issued": null }, "complete_fields": { "id": 397014, "ticker_id": 30514, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:57.010360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-659771", "netIncome": "-609352", "grossProfit": null, "totalRevenue": "543250", "costOfRevenue": null, "interestExpense": "33", "operatingIncome": "-670816", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8950" }, "balance": { "totalDebt": null, "totalAssets": "422603", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "135472478", "totalCurrentAssets": "401395", "totalShareholderEquity": "282527", "totalCurrentLiabilities": "140076", "cashAndShortTermInvestments": "191072" }, "cashflow": { "freeCashFlow": "-565443", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "380477", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-548133", "repurchaseOfStock": null, "capitalExpenditures": "-17310" } }, "revenue": 543250, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -670816, "depreciation_amortisation": 8950, "ebitda": -659771, "interest_expense": 33, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -609352, "net_income_continuing_ops": null, "net_income_to_common": -609352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191072, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 401395, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 422603, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140076, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 282527, "shares_outstanding": 135472478, "operating_cash_flow": -548133, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17310, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 380477, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -565443, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-659771", "netIncome": "-609352", "grossProfit": null, "totalRevenue": "543250", "costOfRevenue": null, "interestExpense": "33", "operatingIncome": "-670816", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8950" }, "balance": { "totalDebt": null, "totalAssets": "422603", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "135472478", "totalCurrentAssets": "401395", "totalShareholderEquity": "282527", "totalCurrentLiabilities": "140076", "cashAndShortTermInvestments": "191072" }, "cashflow": { "freeCashFlow": "-565443", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "380477", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-548133", "repurchaseOfStock": null, "capitalExpenditures": "-17310" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:57.010360+00:00", "is_restated": false, "income_statement": { "revenue": 597354, "cost_of_revenue": null, "gross_profit": null, "ebit": -573733, "ebitda": -561570, "pretax_income": null, "tax_provision": null, "net_income": -477257, "net_income_to_common": -477257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416592, "total_current_assets": 660977, "total_assets": 674393, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 531720, "shares_outstanding": 97424778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -266587, "capital_expenditure": -6636, "free_cash_flow": -273223, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 397015, "ticker_id": 30514, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:57.010360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-561570", "netIncome": "-477257", "grossProfit": null, "totalRevenue": "597354", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-573733", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10439" }, "balance": { "totalDebt": null, "totalAssets": "674393", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "97424778", "totalCurrentAssets": "660977", "totalShareholderEquity": "531720", "totalCurrentLiabilities": "142673", "cashAndShortTermInvestments": "416592" }, "cashflow": { "freeCashFlow": "-273223", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-266587", "repurchaseOfStock": null, "capitalExpenditures": "-6636" } }, "revenue": 597354, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -573733, "depreciation_amortisation": 10439, "ebitda": -561570, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -477257, "net_income_continuing_ops": null, "net_income_to_common": -477257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416592, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 660977, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 674393, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142673, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 531720, "shares_outstanding": 97424778, "operating_cash_flow": -266587, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6636, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -273223, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-561570", "netIncome": "-477257", "grossProfit": null, "totalRevenue": "597354", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-573733", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10439" }, "balance": { "totalDebt": null, "totalAssets": "674393", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "97424778", "totalCurrentAssets": "660977", "totalShareholderEquity": "531720", "totalCurrentLiabilities": "142673", "cashAndShortTermInvestments": "416592" }, "cashflow": { "freeCashFlow": "-273223", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-266587", "repurchaseOfStock": null, "capitalExpenditures": "-6636" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:57.010360+00:00", "is_restated": false, "income_statement": { "revenue": 830266, "cost_of_revenue": null, "gross_profit": null, "ebit": -359114, "ebitda": -347979, "pretax_income": null, "tax_provision": null, "net_income": -253138, "net_income_to_common": -253138, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 687674, "total_current_assets": 1097651, "total_assets": 1115416, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 974807, "shares_outstanding": 97424778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -349393, "capital_expenditure": -9370, "free_cash_flow": -358763, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2845, "net_debt_issued": null }, "complete_fields": { "id": 397016, "ticker_id": 30514, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:57.010360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-347979", "netIncome": "-253138", "grossProfit": null, "totalRevenue": "830266", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-359114", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11135" }, "balance": { "totalDebt": null, "totalAssets": "1115416", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "97424778", "totalCurrentAssets": "1097651", "totalShareholderEquity": "974807", "totalCurrentLiabilities": "140609", "cashAndShortTermInvestments": "687674" }, "cashflow": { "freeCashFlow": "-358763", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2845", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-349393", "repurchaseOfStock": null, "capitalExpenditures": "-9370" } }, "revenue": 830266, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -359114, "depreciation_amortisation": 11135, "ebitda": -347979, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -253138, "net_income_continuing_ops": null, "net_income_to_common": -253138, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 687674, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1097651, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1115416, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140609, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 974807, "shares_outstanding": 97424778, "operating_cash_flow": -349393, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9370, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2845, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -358763, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-347979", "netIncome": "-253138", "grossProfit": null, "totalRevenue": "830266", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-359114", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11135" }, "balance": { "totalDebt": null, "totalAssets": "1115416", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "97424778", "totalCurrentAssets": "1097651", "totalShareholderEquity": "974807", "totalCurrentLiabilities": "140609", "cashAndShortTermInvestments": "687674" }, "cashflow": { "freeCashFlow": "-358763", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2845", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-349393", "repurchaseOfStock": null, "capitalExpenditures": "-9370" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:57.010360+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397017, "ticker_id": 30514, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:57.010360+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:57.010360+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257000, "total_current_assets": 545000, "total_assets": 558000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 393000, "shares_outstanding": 453208718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397010, "ticker_id": 30514, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:57.010360+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "558000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "453208718", "totalCurrentAssets": "545000", "totalShareholderEquity": "393000", "totalCurrentLiabilities": "165000", "cashAndShortTermInvestments": "257000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 545000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 558000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 393000, "shares_outstanding": 453208718, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "558000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "453208718", "totalCurrentAssets": "545000", "totalShareholderEquity": "393000", "totalCurrentLiabilities": "165000", "cashAndShortTermInvestments": "257000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:57.010360+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461242, "total_current_assets": 875946, "total_assets": 892026, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 692171, "shares_outstanding": 303208718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397011, "ticker_id": 30514, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:57.010360+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "892026", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "303208718", "totalCurrentAssets": "875946", "totalShareholderEquity": "692171", "totalCurrentLiabilities": "199855", "cashAndShortTermInvestments": "461242" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461242, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 875946, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 892026, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199855, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 692171, "shares_outstanding": 303208718, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "892026", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "303208718", "totalCurrentAssets": "875946", "totalShareholderEquity": "692171", "totalCurrentLiabilities": "199855", "cashAndShortTermInvestments": "461242" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:57.010360+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269000, "total_current_assets": null, "total_assets": 524000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 418000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397013, "ticker_id": 30514, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:57.010360+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "524000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "418000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "269000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 524000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 418000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "524000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "418000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "269000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }