{
  "ticker": {
    "uuid": "bc692a79-d180-48b3-84c6-a21bc55b97e0",
    "symbol": "CGX",
    "name": "Cineplex Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Communication Services",
    "industry": "Entertainment",
    "page_url": "https://sharemaestro.com/factors/ticker/bc692a79-d180-48b3-84c6-a21bc55b97e0/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/bc692a79-d180-48b3-84c6-a21bc55b97e0/"
  },
  "ticker_metadata": {
    "id": 35515,
    "uuid": "bc692a79-d180-48b3-84c6-a21bc55b97e0",
    "symbol": "CGX",
    "name": "Cineplex Inc.",
    "asset_type": "equity",
    "market_cap": 693687104,
    "stock_exchange_id": 42,
    "industry": "Entertainment",
    "sector": "Communication Services",
    "description": "Cineplex Inc., together with its subsidiaries, operates as an entertainment and media company in Canada and internationally. It operates through three segments: Film Entertainment and Content, Media, and Location-Based Entertainment. The company engages in theatre exhibitions; provision of food service; and alternative programming service comprising international film programming, as well as content offered under the Event Cinema brand, including The Metropolitan Opera, sporting events, concerts, and dedicated event screens. It also operates cineplex.com, a website and the Cineplex mobile app that offers movie information, showtimes and ability to buy tickets online, entertainment news, and box office reports, as well as advertising and digital commerce solutions; movie-related entertainment content; mobile food; and beverage ordering services. In addition, it incorporates advertising mediums related to theatre exhibition; and offers digital signage solutions. Further, the company operates location-based entertainment establishments, including The Rec Room, a social entertainment destination that offers a range of entertainment options, such as simulation, redemption, video, recreational gaming, attractions, and a live entertainment venue for watching entertainment programming; Playdium, a complex designed for families and teens; and Cineplex Junxion, an entertainment concept for movies, amusement gaming, dining, and live performances, as well as in-theatre gaming centers. Additionally, it offers Scene+, a customer loyalty program designed to offer members discounts and the opportunity to earn and redeem points. Cineplex Inc. was founded in 1912 and is headquartered in Toronto, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "bc692a79-d180-48b3-84c6-a21bc55b97e0",
      "symbol": "CGX",
      "name": "Cineplex Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Communication Services",
      "industry": "Entertainment",
      "page_url": "https://sharemaestro.com/factors/ticker/bc692a79-d180-48b3-84c6-a21bc55b97e0/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/bc692a79-d180-48b3-84c6-a21bc55b97e0/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.69,
      "value": 0.69,
      "quality": 0.8,
      "momentum": 0.16,
      "coverage": 0.818,
      "confidence": 0.818,
      "delta": null
    },
    "headline_factors": {
      "price": 11.2,
      "market_cap": 710823008,
      "pe_ratio": null,
      "earnings_yield": 0.0393,
      "ebitda_to_ev": 0.1047,
      "shareholder_yield": 0.0101,
      "roe": 0.3579,
      "piotroski_f_score": 5,
      "momentum_12_1": 0.0261,
      "volatility_252d": 0.3336
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:47.113290+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 11.2,
        "market_cap": 710823008,
        "market_cap_usd": 710823008,
        "enterprise_value": 2405030008,
        "shares_outstanding": 63466340,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": 0.5533,
        "pcf_ratio": 5.0492,
        "pfcf_ratio": 7.7107,
        "ev_ebitda": 9.5495,
        "ev_ebit": 25.435,
        "ev_sales": 1.872,
        "ev_fcf": 26.0886,
        "earnings_yield": 0.0393,
        "fcf_yield": 0.0383,
        "price_to_sales": 0.5533,
        "price_to_book": null,
        "price_to_cashflow": 5.0492,
        "ebitda_to_ev": 0.1047,
        "sales_yield": 0.5342
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0.0101,
        "shareholder_yield": 0.0101,
        "debt_paydown_yield": 0.1263,
        "total_yield": 0.1363
      },
      "quality": {
        "gross_margin": 0.6898,
        "operating_margin": 0.0736,
        "net_margin": -0.029,
        "ebitda_margin": 0.196,
        "fcf_margin": 0.0718,
        "roe": 0.3579,
        "roa": -0.0181,
        "roic": 0.0446,
        "roc_greenblatt": 0.1235,
        "asset_turnover": 0.6238,
        "cash_conversion": -2.4759,
        "accruals_ratio": -0.0864,
        "sbc_to_revenue": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 1.504,
        "revenue_stability_5y": 0.0938,
        "eps_surprise_avg": -93.0275,
        "sue_score": -1.3917,
        "gross_profit_to_assets": 0.4302,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 6.727,
        "debt_to_assets": 0.8604,
        "interest_coverage": 0.6678,
        "current_ratio": 0.3741,
        "quick_ratio": 0.3741,
        "net_debt": 1694207000,
        "local_beta": 1.2964,
        "volatility_252d": 0.3336,
        "volatility_60d": 0.7865,
        "max_drawdown_12m": -0.2381,
        "risk_adjusted_momentum": 0.0782
      },
      "growth": {
        "revenue_growth_1y": 0.0079,
        "revenue_growth_3y_cagr": 0.0522,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.1406,
        "book_value_growth_1y": null,
        "revenue_growth": 0.0079,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.0508,
        "price_return_3m": 0.0667,
        "price_return_6m": 0.0173,
        "price_return_9m": -0.0751,
        "price_return_12m": -0.0261,
        "price_return_12m_ex1m": 0.0261,
        "momentum_6m": 0.0173,
        "momentum_12m": -0.0261,
        "momentum_12_1": 0.0261,
        "distance_from_52w_high": -0.1139,
        "distance_from_52w_low": 0.163,
        "relative_strength": -0.3282
      },
      "raw_ttm": {
        "revenue_ttm": 1284766000,
        "gross_profit_ttm": 886174000,
        "ebit_ttm": 94556000,
        "ebitda_ttm": 251850000,
        "net_income_ttm": -37233000,
        "eps_diluted_ttm": -0.5867,
        "operating_cash_flow_ttm": 140779000,
        "capital_expenditure_ttm": -48592000,
        "fcf_ttm": 92187000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -7147000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 141598000,
        "cash_and_equivalents": 77854000,
        "total_current_assets": 171998000,
        "total_current_liabilities": 459784000,
        "net_ppe": 1048272000,
        "total_assets": 2059696000,
        "total_debt": 1772061000,
        "total_equity": -104025000,
        "net_working_capital": -282811000,
        "book_value_per_share": -1.6391,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 50,
        "rank_pb": 50,
        "rank_ptbv": 50,
        "rank_ps": 11,
        "rank_pcf": 20,
        "rank_ev_ebitda": 41,
        "rank_ev_ebit": 71,
        "rank_earnings_yield": 71,
        "rank_fcf_yield": 44,
        "rank_dividend_yield": 31,
        "rank_shareholder_yield": 57,
        "rank_total_yield": 14,
        "rank_roe": 8,
        "rank_roc": 51,
        "rank_roic": 66,
        "rank_gross_margin": 16,
        "rank_fcf_margin": 57,
        "rank_piotroski": 56,
        "rank_accruals": 33,
        "rank_sue": 97,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 68,
        "rank_momentum_12m": 79,
        "rank_momentum_12m_ex1m": 75,
        "rank_relative_strength": 79
      },
      "composites": {
        "value_composite": 31,
        "quality_composite": 20,
        "momentum_composite": 84,
        "growth_composite": 72,
        "yield_composite": 18,
        "svqf_composite": 74,
        "vc1_composite": 17,
        "vc2_composite": 23,
        "vc3_composite": 13,
        "trending_value_composite": null,
        "overall_composite": 31,
        "quality_value_composite": 0.743,
        "os_score": 0.69,
        "value_percentile": 0.69,
        "quality_percentile": 0.8,
        "momentum_percentile": 0.16,
        "factor_coverage": 0.818,
        "signal_confidence": 0.818,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 24,
        "small_cap_core_rank": 25,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11240,
    "ticker_id": 35515,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:47.113290+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 11.2,
    "market_cap": 710823008,
    "market_cap_usd": 710823008,
    "enterprise_value": 2405030008,
    "shares_outstanding": 63466340,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": null,
    "ptbv_ratio": null,
    "ps_ratio": 0.55327041,
    "pcf_ratio": 5.04921194,
    "pfcf_ratio": 7.71066428,
    "ev_ebitda": 9.54945407,
    "ev_ebit": 25.43498041,
    "ev_sales": 1.87195957,
    "ev_fcf": 26.0886026,
    "earnings_yield": 0.03931593,
    "fcf_yield": 0.03833091,
    "dividend_yield": 0,
    "buyback_yield": 0.01005454,
    "shareholder_yield": 0.01005454,
    "debt_paydown_yield": 0.12628882,
    "total_yield": 0.13634336,
    "gross_margin": 0.68975518,
    "operating_margin": 0.07359784,
    "net_margin": -0.02898037,
    "ebitda_margin": 0.19602791,
    "fcf_margin": 0.07175392,
    "roe": 0.35792358,
    "roa": -0.01807694,
    "roic": 0.04459678,
    "roc_greenblatt": 0.12352817,
    "asset_turnover": 0.62376487,
    "cash_conversion": -2.47594876,
    "accruals_ratio": -0.08642635,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 6.72704785,
    "debt_to_assets": 0.86035075,
    "interest_coverage": 0.66777779,
    "current_ratio": 0.37408435,
    "quick_ratio": 0.37408435,
    "net_debt": 1694207000,
    "revenue_growth_1y": 0.00785248,
    "revenue_growth_3y_cagr": 0.05220039,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.14057532,
    "book_value_growth_1y": null,
    "piotroski_f_score": 5,
    "altman_z_score": null,
    "earnings_stability_5y": 1.504047,
    "revenue_stability_5y": 0.093807,
    "eps_surprise_avg": -93.0275,
    "sue_score": -1.3917,
    "price_return_1m": -0.05084746,
    "price_return_3m": 0.06666667,
    "price_return_6m": 0.01725704,
    "price_return_9m": -0.07514451,
    "price_return_12m": -0.02608696,
    "price_return_12m_ex1m": 0.02608696,
    "distance_from_52w_high": -0.11392405,
    "distance_from_52w_low": 0.16303219,
    "relative_strength": -0.32819337,
    "local_beta": 1.2964,
    "volatility_252d": 0.333648,
    "volatility_60d": 0.786484,
    "max_drawdown_12m": -0.23813291,
    "revenue_ttm": 1284766000,
    "gross_profit_ttm": 886174000,
    "ebit_ttm": 94556000,
    "ebitda_ttm": 251850000,
    "net_income_ttm": -37233000,
    "eps_diluted_ttm": -0.58665743,
    "operating_cash_flow_ttm": 140779000,
    "capital_expenditure_ttm": -48592000,
    "fcf_ttm": 92187000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": -7147000,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 141598000,
    "cash_and_equivalents": 77854000,
    "total_current_assets": 171998000,
    "total_current_liabilities": 459784000,
    "net_ppe": 1048272000,
    "total_assets": 2059696000,
    "total_debt": 1772061000,
    "total_equity": -104025000,
    "net_working_capital": -282811000,
    "book_value_per_share": -1.63905781,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": null,
    "universe_ticker_count": 524,
    "sector": "Communication Services",
    "rank_pe": 50,
    "rank_pb": 50,
    "rank_ptbv": 50,
    "rank_ps": 11,
    "rank_pcf": 20,
    "rank_ev_ebitda": 41,
    "rank_ev_ebit": 71,
    "rank_earnings_yield": 71,
    "rank_fcf_yield": 44,
    "rank_dividend_yield": 31,
    "rank_shareholder_yield": 57,
    "rank_total_yield": 14,
    "rank_roe": 8,
    "rank_roc": 51,
    "rank_roic": 66,
    "rank_gross_margin": 16,
    "rank_fcf_margin": 57,
    "rank_piotroski": 56,
    "rank_accruals": 33,
    "rank_sue": 97,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 68,
    "rank_momentum_12m": 79,
    "rank_momentum_12m_ex1m": 75,
    "rank_relative_strength": 79,
    "value_composite": 31,
    "quality_composite": 20,
    "momentum_composite": 84,
    "growth_composite": 72,
    "yield_composite": 18,
    "svqf_composite": 74,
    "vc1_composite": 17,
    "vc2_composite": 23,
    "vc3_composite": 13,
    "trending_value_composite": null,
    "overall_composite": 31,
    "factor_coverage": 0.818,
    "signal_confidence": 0.818,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 24,
    "small_cap_core_rank": 25,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 11.2,
      "os": 0.69,
      "value": 0.69,
      "quality": 0.8,
      "momentum": 0.16,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": 0.0393,
      "shareholder_yield": 0.0101,
      "roe": 0.3579,
      "momentum_12_1": 0.0261,
      "complete_fields": {
        "id": 11240,
        "ticker_id": 35515,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:47.113290+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 11.2,
        "market_cap": 710823008,
        "market_cap_usd": 710823008,
        "enterprise_value": 2405030008,
        "shares_outstanding": 63466340,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": 0.55327041,
        "pcf_ratio": 5.04921194,
        "pfcf_ratio": 7.71066428,
        "ev_ebitda": 9.54945407,
        "ev_ebit": 25.43498041,
        "ev_sales": 1.87195957,
        "ev_fcf": 26.0886026,
        "earnings_yield": 0.03931593,
        "fcf_yield": 0.03833091,
        "dividend_yield": 0,
        "buyback_yield": 0.01005454,
        "shareholder_yield": 0.01005454,
        "debt_paydown_yield": 0.12628882,
        "total_yield": 0.13634336,
        "gross_margin": 0.68975518,
        "operating_margin": 0.07359784,
        "net_margin": -0.02898037,
        "ebitda_margin": 0.19602791,
        "fcf_margin": 0.07175392,
        "roe": 0.35792358,
        "roa": -0.01807694,
        "roic": 0.04459678,
        "roc_greenblatt": 0.12352817,
        "asset_turnover": 0.62376487,
        "cash_conversion": -2.47594876,
        "accruals_ratio": -0.08642635,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 6.72704785,
        "debt_to_assets": 0.86035075,
        "interest_coverage": 0.66777779,
        "current_ratio": 0.37408435,
        "quick_ratio": 0.37408435,
        "net_debt": 1694207000,
        "revenue_growth_1y": 0.00785248,
        "revenue_growth_3y_cagr": 0.05220039,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.14057532,
        "book_value_growth_1y": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 1.504047,
        "revenue_stability_5y": 0.093807,
        "eps_surprise_avg": -93.0275,
        "sue_score": -1.3917,
        "price_return_1m": -0.05084746,
        "price_return_3m": 0.06666667,
        "price_return_6m": 0.01725704,
        "price_return_9m": -0.07514451,
        "price_return_12m": -0.02608696,
        "price_return_12m_ex1m": 0.02608696,
        "distance_from_52w_high": -0.11392405,
        "distance_from_52w_low": 0.16303219,
        "relative_strength": -0.32819337,
        "local_beta": 1.2964,
        "volatility_252d": 0.333648,
        "volatility_60d": 0.786484,
        "max_drawdown_12m": -0.23813291,
        "revenue_ttm": 1284766000,
        "gross_profit_ttm": 886174000,
        "ebit_ttm": 94556000,
        "ebitda_ttm": 251850000,
        "net_income_ttm": -37233000,
        "eps_diluted_ttm": -0.58665743,
        "operating_cash_flow_ttm": 140779000,
        "capital_expenditure_ttm": -48592000,
        "fcf_ttm": 92187000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -7147000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 141598000,
        "cash_and_equivalents": 77854000,
        "total_current_assets": 171998000,
        "total_current_liabilities": 459784000,
        "net_ppe": 1048272000,
        "total_assets": 2059696000,
        "total_debt": 1772061000,
        "total_equity": -104025000,
        "net_working_capital": -282811000,
        "book_value_per_share": -1.63905781,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null,
        "universe_ticker_count": 524,
        "sector": "Communication Services",
        "rank_pe": 50,
        "rank_pb": 50,
        "rank_ptbv": 50,
        "rank_ps": 11,
        "rank_pcf": 20,
        "rank_ev_ebitda": 41,
        "rank_ev_ebit": 71,
        "rank_earnings_yield": 71,
        "rank_fcf_yield": 44,
        "rank_dividend_yield": 31,
        "rank_shareholder_yield": 57,
        "rank_total_yield": 14,
        "rank_roe": 8,
        "rank_roc": 51,
        "rank_roic": 66,
        "rank_gross_margin": 16,
        "rank_fcf_margin": 57,
        "rank_piotroski": 56,
        "rank_accruals": 33,
        "rank_sue": 97,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 68,
        "rank_momentum_12m": 79,
        "rank_momentum_12m_ex1m": 75,
        "rank_relative_strength": 79,
        "value_composite": 31,
        "quality_composite": 20,
        "momentum_composite": 84,
        "growth_composite": 72,
        "yield_composite": 18,
        "svqf_composite": 74,
        "vc1_composite": 17,
        "vc2_composite": 23,
        "vc3_composite": 13,
        "trending_value_composite": null,
        "overall_composite": 31,
        "factor_coverage": 0.818,
        "signal_confidence": 0.818,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 24,
        "small_cap_core_rank": 25,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:14.416545+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1284766000,
          "cost_of_revenue": 432016000,
          "gross_profit": 852750000,
          "ebit": 94556000,
          "ebitda": 251850000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -37233000,
          "net_income_to_common": -37233000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133997000,
          "total_current_assets": 276500000,
          "total_assets": 2187480000,
          "short_term_debt": 82484000,
          "long_term_debt": 744101000,
          "total_debt": 1793650000,
          "total_liabilities": null,
          "total_equity": -79492000,
          "shares_outstanding": 63466340,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 140779000,
          "capital_expenditure": -48592000,
          "free_cash_flow": 92187000,
          "dividends_paid": null,
          "share_repurchases": -7147000,
          "shares_issued": null,
          "net_debt_issued": -89769000
        },
        "complete_fields": {
          "id": 419660,
          "ticker_id": 35515,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:14.416545+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "251850000",
              "netIncome": "-37233000",
              "grossProfit": "852750000",
              "totalRevenue": "1284766000",
              "costOfRevenue": "432016000",
              "interestExpense": "141598000",
              "operatingIncome": "94556000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "160056000"
            },
            "balance": {
              "totalDebt": "1793650000",
              "totalAssets": "2187480000",
              "longTermDebt": "744101000",
              "shortTermDebt": "82484000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "63466340",
              "totalCurrentAssets": "276500000",
              "totalShareholderEquity": "-79492000",
              "totalCurrentLiabilities": "530723000",
              "propertyPlantEquipmentNet": "1077410000",
              "cashAndShortTermInvestments": "133997000"
            },
            "cashflow": {
              "freeCashFlow": "92187000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-89769000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "140779000",
              "repurchaseOfStock": "-7147000",
              "capitalExpenditures": "-48592000"
            }
          },
          "revenue": 1284766000,
          "cost_of_revenue": 432016000,
          "gross_profit": 852750000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 94556000,
          "depreciation_amortisation": 160056000,
          "ebitda": 251850000,
          "interest_expense": 141598000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -37233000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -37233000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 133997000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 276500000,
          "net_ppe": 1077410000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2187480000,
          "short_term_debt": 82484000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 530723000,
          "long_term_debt": 744101000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1793650000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -79492000,
          "shares_outstanding": 63466340,
          "operating_cash_flow": 140779000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -48592000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -7147000,
          "shares_issued": null,
          "net_debt_issued": -89769000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 92187000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "251850000",
            "netIncome": "-37233000",
            "grossProfit": "852750000",
            "totalRevenue": "1284766000",
            "costOfRevenue": "432016000",
            "interestExpense": "141598000",
            "operatingIncome": "94556000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "160056000"
          },
          "balance": {
            "totalDebt": "1793650000",
            "totalAssets": "2187480000",
            "longTermDebt": "744101000",
            "shortTermDebt": "82484000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "63466340",
            "totalCurrentAssets": "276500000",
            "totalShareholderEquity": "-79492000",
            "totalCurrentLiabilities": "530723000",
            "propertyPlantEquipmentNet": "1077410000",
            "cashAndShortTermInvestments": "133997000"
          },
          "cashflow": {
            "freeCashFlow": "92187000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-89769000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "140779000",
            "repurchaseOfStock": "-7147000",
            "capitalExpenditures": "-48592000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:14.416545+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1274756000,
          "cost_of_revenue": 429930000,
          "gross_profit": 844826000,
          "ebit": 88422000,
          "ebitda": 171791000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -37681000,
          "net_income_to_common": -37681000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 83871000,
          "total_current_assets": 237660000,
          "total_assets": 2287317000,
          "short_term_debt": 88669000,
          "long_term_debt": 736468000,
          "total_debt": 1835642000,
          "total_liabilities": null,
          "total_equity": -39700000,
          "shares_outstanding": 63423010,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 162013000,
          "capital_expenditure": -81188000,
          "free_cash_flow": 80825000,
          "dividends_paid": null,
          "share_repurchases": -6636000,
          "shares_issued": null,
          "net_debt_issued": -171110000
        },
        "complete_fields": {
          "id": 419665,
          "ticker_id": 35515,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:14.416545+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "171791000",
              "netIncome": "-37681000",
              "grossProfit": "844826000",
              "totalRevenue": "1274756000",
              "costOfRevenue": "429930000",
              "interestExpense": "141968000",
              "operatingIncome": "88422000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "164305000"
            },
            "balance": {
              "totalDebt": "1835642000",
              "totalAssets": "2287317000",
              "longTermDebt": "736468000",
              "shortTermDebt": "88669000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "63423010",
              "totalCurrentAssets": "237660000",
              "totalShareholderEquity": "-39700000",
              "totalCurrentLiabilities": "554577000",
              "propertyPlantEquipmentNet": "1172487000",
              "cashAndShortTermInvestments": "83871000"
            },
            "cashflow": {
              "freeCashFlow": "80825000",
              "dividendsPaid": null,
              "issuanceOfDebt": "575000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-746110000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "162013000",
              "repurchaseOfStock": "-6636000",
              "capitalExpenditures": "-81188000"
            }
          },
          "revenue": 1274756000,
          "cost_of_revenue": 429930000,
          "gross_profit": 844826000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 88422000,
          "depreciation_amortisation": 164305000,
          "ebitda": 171791000,
          "interest_expense": 141968000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -37681000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -37681000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 83871000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 237660000,
          "net_ppe": 1172487000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2287317000,
          "short_term_debt": 88669000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 554577000,
          "long_term_debt": 736468000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1835642000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -39700000,
          "shares_outstanding": 63423010,
          "operating_cash_flow": 162013000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -81188000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -6636000,
          "shares_issued": null,
          "net_debt_issued": -171110000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 80825000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "171791000",
            "netIncome": "-37681000",
            "grossProfit": "844826000",
            "totalRevenue": "1274756000",
            "costOfRevenue": "429930000",
            "interestExpense": "141968000",
            "operatingIncome": "88422000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "164305000"
          },
          "balance": {
            "totalDebt": "1835642000",
            "totalAssets": "2287317000",
            "longTermDebt": "736468000",
            "shortTermDebt": "88669000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "63423010",
            "totalCurrentAssets": "237660000",
            "totalShareholderEquity": "-39700000",
            "totalCurrentLiabilities": "554577000",
            "propertyPlantEquipmentNet": "1172487000",
            "cashAndShortTermInvestments": "83871000"
          },
          "cashflow": {
            "freeCashFlow": "80825000",
            "dividendsPaid": null,
            "issuanceOfDebt": "575000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-746110000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "162013000",
            "repurchaseOfStock": "-6636000",
            "capitalExpenditures": "-81188000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:14.416545+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1388894000,
          "cost_of_revenue": 461979000,
          "gross_profit": 926915000,
          "ebit": 149195000,
          "ebitda": 321964000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 167164000,
          "net_income_to_common": 167164000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 36666000,
          "total_current_assets": 262765000,
          "total_assets": 2271492000,
          "short_term_debt": 85030000,
          "long_term_debt": 817439000,
          "total_debt": 1895873000,
          "total_liabilities": null,
          "total_equity": -39435000,
          "shares_outstanding": 63684281,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 209131000,
          "capital_expenditure": -63452000,
          "free_cash_flow": 145679000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -129334000
        },
        "complete_fields": {
          "id": 419667,
          "ticker_id": 35515,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:14.416545+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "321964000",
              "netIncome": "167164000",
              "grossProfit": "926915000",
              "totalRevenue": "1388894000",
              "costOfRevenue": "461979000",
              "interestExpense": "154938000",
              "operatingIncome": "149195000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "176538000"
            },
            "balance": {
              "totalDebt": "1895873000",
              "totalAssets": "2271492000",
              "longTermDebt": "817439000",
              "shortTermDebt": "85030000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "63684281",
              "totalCurrentAssets": "262765000",
              "totalShareholderEquity": "-39435000",
              "totalCurrentLiabilities": "482255000",
              "propertyPlantEquipmentNet": "1149175000",
              "cashAndShortTermInvestments": "36666000"
            },
            "cashflow": {
              "freeCashFlow": "145679000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-129334000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "209131000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-63452000"
            }
          },
          "revenue": 1388894000,
          "cost_of_revenue": 461979000,
          "gross_profit": 926915000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 149195000,
          "depreciation_amortisation": 176538000,
          "ebitda": 321964000,
          "interest_expense": 154938000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 167164000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 167164000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 36666000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 262765000,
          "net_ppe": 1149175000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2271492000,
          "short_term_debt": 85030000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 482255000,
          "long_term_debt": 817439000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1895873000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -39435000,
          "shares_outstanding": 63684281,
          "operating_cash_flow": 209131000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -63452000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -129334000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 145679000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "321964000",
            "netIncome": "167164000",
            "grossProfit": "926915000",
            "totalRevenue": "1388894000",
            "costOfRevenue": "461979000",
            "interestExpense": "154938000",
            "operatingIncome": "149195000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "176538000"
          },
          "balance": {
            "totalDebt": "1895873000",
            "totalAssets": "2271492000",
            "longTermDebt": "817439000",
            "shortTermDebt": "85030000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "63684281",
            "totalCurrentAssets": "262765000",
            "totalShareholderEquity": "-39435000",
            "totalCurrentLiabilities": "482255000",
            "propertyPlantEquipmentNet": "1149175000",
            "cashAndShortTermInvestments": "36666000"
          },
          "cashflow": {
            "freeCashFlow": "145679000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-129334000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "209131000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-63452000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:14.416545+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1102881000,
          "cost_of_revenue": 378586000,
          "gross_profit": 724295000,
          "ebit": 39492000,
          "ebitda": 294666000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 113000,
          "net_income_to_common": 113000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 34674000,
          "total_current_assets": 205363000,
          "total_assets": 2150454000,
          "short_term_debt": 96093000,
          "long_term_debt": 824888000,
          "total_debt": 1925527000,
          "total_liabilities": null,
          "total_equity": -211814000,
          "shares_outstanding": 63375400,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 107148000,
          "capital_expenditure": -64909000,
          "free_cash_flow": 42239000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 113000,
          "net_debt_issued": -105618000
        },
        "complete_fields": {
          "id": 419668,
          "ticker_id": 35515,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:14.416545+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "294666000",
              "netIncome": "113000",
              "grossProfit": "724295000",
              "totalRevenue": "1102881000",
              "costOfRevenue": "378586000",
              "interestExpense": "122091000",
              "operatingIncome": "39492000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "182978000"
            },
            "balance": {
              "totalDebt": "1925527000",
              "totalAssets": "2150454000",
              "longTermDebt": "824888000",
              "shortTermDebt": "96093000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "63375400",
              "totalCurrentAssets": "205363000",
              "totalShareholderEquity": "-211814000",
              "totalCurrentLiabilities": "515652000",
              "propertyPlantEquipmentNet": "1222473000",
              "cashAndShortTermInvestments": "34674000"
            },
            "cashflow": {
              "freeCashFlow": "42239000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "113000",
              "repaymentOfDebt": "-105618000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "107148000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-64909000"
            }
          },
          "revenue": 1102881000,
          "cost_of_revenue": 378586000,
          "gross_profit": 724295000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 39492000,
          "depreciation_amortisation": 182978000,
          "ebitda": 294666000,
          "interest_expense": 122091000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 113000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 113000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 34674000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 205363000,
          "net_ppe": 1222473000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2150454000,
          "short_term_debt": 96093000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 515652000,
          "long_term_debt": 824888000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1925527000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -211814000,
          "shares_outstanding": 63375400,
          "operating_cash_flow": 107148000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -64909000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 113000,
          "net_debt_issued": -105618000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 42239000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "294666000",
            "netIncome": "113000",
            "grossProfit": "724295000",
            "totalRevenue": "1102881000",
            "costOfRevenue": "378586000",
            "interestExpense": "122091000",
            "operatingIncome": "39492000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "182978000"
          },
          "balance": {
            "totalDebt": "1925527000",
            "totalAssets": "2150454000",
            "longTermDebt": "824888000",
            "shortTermDebt": "96093000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "63375400",
            "totalCurrentAssets": "205363000",
            "totalShareholderEquity": "-211814000",
            "totalCurrentLiabilities": "515652000",
            "propertyPlantEquipmentNet": "1222473000",
            "cashAndShortTermInvestments": "34674000"
          },
          "cashflow": {
            "freeCashFlow": "42239000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "113000",
            "repaymentOfDebt": "-105618000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "107148000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-64909000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:14.416545+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419669,
          "ticker_id": 35515,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:14.416545+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:14.416545+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 290983000,
          "cost_of_revenue": 97572000,
          "gross_profit": 193411000,
          "ebit": 7889000,
          "ebitda": 44892000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -22389000,
          "net_income_to_common": -22389000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 77854000,
          "total_current_assets": 171998000,
          "total_assets": 2059696000,
          "short_term_debt": 82829000,
          "long_term_debt": 746162000,
          "total_debt": 1772061000,
          "total_liabilities": null,
          "total_equity": -104025000,
          "shares_outstanding": 63002834,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -14762000,
          "capital_expenditure": -10442000,
          "free_cash_flow": -25204000,
          "dividends_paid": 0,
          "share_repurchases": -5005000,
          "shares_issued": null,
          "net_debt_issued": -24290000
        },
        "complete_fields": {
          "id": 419658,
          "ticker_id": 35515,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:14.416545+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "44892000",
              "netIncome": "-22389000",
              "grossProfit": "193411000",
              "totalRevenue": "290983000",
              "costOfRevenue": "97572000",
              "interestExpense": "34822000",
              "operatingIncome": "7889000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "38360000"
            },
            "balance": {
              "totalDebt": "1772061000",
              "totalAssets": "2059696000",
              "longTermDebt": "746162000",
              "shortTermDebt": "82829000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "63002834",
              "totalCurrentAssets": "171998000",
              "totalShareholderEquity": "-104025000",
              "totalCurrentLiabilities": "459784000",
              "propertyPlantEquipmentNet": "1048272000",
              "cashAndShortTermInvestments": "77854000"
            },
            "cashflow": {
              "freeCashFlow": "-25204000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "-5005000",
              "repaymentOfDebt": "-24290000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "-14762000",
              "repurchaseOfStock": "-5005000",
              "capitalExpenditures": "-10442000"
            }
          },
          "revenue": 290983000,
          "cost_of_revenue": 97572000,
          "gross_profit": 193411000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 7889000,
          "depreciation_amortisation": 38360000,
          "ebitda": 44892000,
          "interest_expense": 34822000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -22389000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -22389000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 77854000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 171998000,
          "net_ppe": 1048272000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2059696000,
          "short_term_debt": 82829000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 459784000,
          "long_term_debt": 746162000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1772061000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -104025000,
          "shares_outstanding": 63002834,
          "operating_cash_flow": -14762000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -10442000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -5005000,
          "shares_issued": null,
          "net_debt_issued": -24290000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -25204000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "44892000",
            "netIncome": "-22389000",
            "grossProfit": "193411000",
            "totalRevenue": "290983000",
            "costOfRevenue": "97572000",
            "interestExpense": "34822000",
            "operatingIncome": "7889000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "38360000"
          },
          "balance": {
            "totalDebt": "1772061000",
            "totalAssets": "2059696000",
            "longTermDebt": "746162000",
            "shortTermDebt": "82829000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "63002834",
            "totalCurrentAssets": "171998000",
            "totalShareholderEquity": "-104025000",
            "totalCurrentLiabilities": "459784000",
            "propertyPlantEquipmentNet": "1048272000",
            "cashAndShortTermInvestments": "77854000"
          },
          "cashflow": {
            "freeCashFlow": "-25204000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "-5005000",
            "repaymentOfDebt": "-24290000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "-14762000",
            "repurchaseOfStock": "-5005000",
            "capitalExpenditures": "-10442000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:14.416545+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 334768000,
          "cost_of_revenue": 106271000,
          "gross_profit": 228497000,
          "ebit": 38029000,
          "ebitda": 71013000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 369000,
          "net_income_to_common": 369000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133997000,
          "total_current_assets": 276500000,
          "total_assets": 2187480000,
          "short_term_debt": 82484000,
          "long_term_debt": 744101000,
          "total_debt": 1793650000,
          "total_liabilities": null,
          "total_equity": -79492000,
          "shares_outstanding": 63466340,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 81042000,
          "capital_expenditure": -13282000,
          "free_cash_flow": 67760000,
          "dividends_paid": null,
          "share_repurchases": -7147000,
          "shares_issued": null,
          "net_debt_issued": -21744000
        },
        "complete_fields": {
          "id": 419659,
          "ticker_id": 35515,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:14.416545+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "71013000",
              "netIncome": "369000",
              "grossProfit": "228497000",
              "totalRevenue": "334768000",
              "costOfRevenue": "106271000",
              "interestExpense": "35770000",
              "operatingIncome": "38029000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "39647000"
            },
            "balance": {
              "totalDebt": "1793650000",
              "totalAssets": "2187480000",
              "longTermDebt": "744101000",
              "shortTermDebt": "82484000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "63466340",
              "totalCurrentAssets": "276500000",
              "totalShareholderEquity": "-79492000",
              "totalCurrentLiabilities": "530723000",
              "propertyPlantEquipmentNet": "1077410000",
              "cashAndShortTermInvestments": "133997000"
            },
            "cashflow": {
              "freeCashFlow": "67760000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "-7147000",
              "repaymentOfDebt": "-21744000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "81042000",
              "repurchaseOfStock": "-7147000",
              "capitalExpenditures": "-13282000"
            }
          },
          "revenue": 334768000,
          "cost_of_revenue": 106271000,
          "gross_profit": 228497000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 38029000,
          "depreciation_amortisation": 39647000,
          "ebitda": 71013000,
          "interest_expense": 35770000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 369000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 369000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 133997000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 276500000,
          "net_ppe": 1077410000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2187480000,
          "short_term_debt": 82484000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 530723000,
          "long_term_debt": 744101000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1793650000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -79492000,
          "shares_outstanding": 63466340,
          "operating_cash_flow": 81042000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -13282000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -7147000,
          "shares_issued": null,
          "net_debt_issued": -21744000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 67760000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "71013000",
            "netIncome": "369000",
            "grossProfit": "228497000",
            "totalRevenue": "334768000",
            "costOfRevenue": "106271000",
            "interestExpense": "35770000",
            "operatingIncome": "38029000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "39647000"
          },
          "balance": {
            "totalDebt": "1793650000",
            "totalAssets": "2187480000",
            "longTermDebt": "744101000",
            "shortTermDebt": "82484000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "63466340",
            "totalCurrentAssets": "276500000",
            "totalShareholderEquity": "-79492000",
            "totalCurrentLiabilities": "530723000",
            "propertyPlantEquipmentNet": "1077410000",
            "cashAndShortTermInvestments": "133997000"
          },
          "cashflow": {
            "freeCashFlow": "67760000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "-7147000",
            "repaymentOfDebt": "-21744000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "81042000",
            "repurchaseOfStock": "-7147000",
            "capitalExpenditures": "-13282000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:14.416545+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": 122469000,
          "gross_profit": 226469000,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419661,
          "ticker_id": 35515,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:14.416545+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": "226469000",
              "totalRevenue": null,
              "costOfRevenue": "122469000",
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            }
          },
          "revenue": null,
          "cost_of_revenue": 122469000,
          "gross_profit": 226469000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": "226469000",
            "totalRevenue": null,
            "costOfRevenue": "122469000",
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:14.416545+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 361816000,
          "cost_of_revenue": 124019000,
          "gross_profit": 237797000,
          "ebit": 32904000,
          "ebitda": 76772000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2198000,
          "net_income_to_common": -2198000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42065000,
          "total_current_assets": 150266000,
          "total_assets": 2211536000,
          "short_term_debt": 86336000,
          "long_term_debt": 740113000,
          "total_debt": 1868224000,
          "total_liabilities": null,
          "total_equity": -75592000,
          "shares_outstanding": 63437868,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 55791000,
          "capital_expenditure": -9913000,
          "free_cash_flow": 45878000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -23834000
        },
        "complete_fields": {
          "id": 419662,
          "ticker_id": 35515,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:14.416545+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "76772000",
              "netIncome": "-2198000",
              "grossProfit": "237797000",
              "totalRevenue": "361816000",
              "costOfRevenue": "124019000",
              "interestExpense": "36080000",
              "operatingIncome": "32904000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "43516000"
            },
            "balance": {
              "totalDebt": "1868224000",
              "totalAssets": "2211536000",
              "longTermDebt": "740113000",
              "shortTermDebt": "86336000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "63437868",
              "totalCurrentAssets": "150266000",
              "totalShareholderEquity": "-75592000",
              "totalCurrentLiabilities": "479543000",
              "propertyPlantEquipmentNet": "1171200000",
              "cashAndShortTermInvestments": "42065000"
            },
            "cashflow": {
              "freeCashFlow": "45878000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-23834000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "55791000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-9913000"
            }
          },
          "revenue": 361816000,
          "cost_of_revenue": 124019000,
          "gross_profit": 237797000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 32904000,
          "depreciation_amortisation": 43516000,
          "ebitda": 76772000,
          "interest_expense": 36080000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2198000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2198000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 42065000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 150266000,
          "net_ppe": 1171200000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2211536000,
          "short_term_debt": 86336000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 479543000,
          "long_term_debt": 740113000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1868224000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -75592000,
          "shares_outstanding": 63437868,
          "operating_cash_flow": 55791000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -9913000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -23834000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 45878000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "76772000",
            "netIncome": "-2198000",
            "grossProfit": "237797000",
            "totalRevenue": "361816000",
            "costOfRevenue": "124019000",
            "interestExpense": "36080000",
            "operatingIncome": "32904000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "43516000"
          },
          "balance": {
            "totalDebt": "1868224000",
            "totalAssets": "2211536000",
            "longTermDebt": "740113000",
            "shortTermDebt": "86336000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "63437868",
            "totalCurrentAssets": "150266000",
            "totalShareholderEquity": "-75592000",
            "totalCurrentLiabilities": "479543000",
            "propertyPlantEquipmentNet": "1171200000",
            "cashAndShortTermInvestments": "42065000"
          },
          "cashflow": {
            "freeCashFlow": "45878000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-23834000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "55791000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-9913000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:14.416545+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 251723000,
          "cost_of_revenue": 81417000,
          "gross_profit": 170306000,
          "ebit": -10868000,
          "ebitda": 28145000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -36615000,
          "net_income_to_common": -36615000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17949000,
          "total_current_assets": 117438000,
          "total_assets": 2141451000,
          "short_term_debt": 96915000,
          "long_term_debt": 738248000,
          "total_debt": 1815101000,
          "total_liabilities": null,
          "total_equity": -74138000,
          "shares_outstanding": 63427073,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -22664000,
          "capital_expenditure": -19138000,
          "free_cash_flow": -41802000,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -24587000
        },
        "complete_fields": {
          "id": 419663,
          "ticker_id": 35515,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:14.416545+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "28145000",
              "netIncome": "-36615000",
              "grossProfit": "170306000",
              "totalRevenue": "251723000",
              "costOfRevenue": "81417000",
              "interestExpense": "34289000",
              "operatingIncome": "-10868000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "40870000"
            },
            "balance": {
              "totalDebt": "1815101000",
              "totalAssets": "2141451000",
              "longTermDebt": "738248000",
              "shortTermDebt": "96915000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "63427073",
              "totalCurrentAssets": "117438000",
              "totalShareholderEquity": "-74138000",
              "totalCurrentLiabilities": "473348000",
              "propertyPlantEquipmentNet": "1135134000",
              "cashAndShortTermInvestments": "17949000"
            },
            "cashflow": {
              "freeCashFlow": "-41802000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-24587000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-22664000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-19138000"
            }
          },
          "revenue": 251723000,
          "cost_of_revenue": 81417000,
          "gross_profit": 170306000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -10868000,
          "depreciation_amortisation": 40870000,
          "ebitda": 28145000,
          "interest_expense": 34289000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -36615000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -36615000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 17949000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 117438000,
          "net_ppe": 1135134000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2141451000,
          "short_term_debt": 96915000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 473348000,
          "long_term_debt": 738248000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1815101000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -74138000,
          "shares_outstanding": 63427073,
          "operating_cash_flow": -22664000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -19138000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -24587000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -41802000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "28145000",
            "netIncome": "-36615000",
            "grossProfit": "170306000",
            "totalRevenue": "251723000",
            "costOfRevenue": "81417000",
            "interestExpense": "34289000",
            "operatingIncome": "-10868000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "40870000"
          },
          "balance": {
            "totalDebt": "1815101000",
            "totalAssets": "2141451000",
            "longTermDebt": "738248000",
            "shortTermDebt": "96915000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "63427073",
            "totalCurrentAssets": "117438000",
            "totalShareholderEquity": "-74138000",
            "totalCurrentLiabilities": "473348000",
            "propertyPlantEquipmentNet": "1135134000",
            "cashAndShortTermInvestments": "17949000"
          },
          "cashflow": {
            "freeCashFlow": "-41802000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-24587000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-22664000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-19138000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:14.416545+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 362743000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 44255000,
          "ebitda": 81985000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3332000,
          "net_income_to_common": 3332000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 83871000,
          "total_current_assets": 237660000,
          "total_assets": 2287317000,
          "short_term_debt": 88669000,
          "long_term_debt": 736468000,
          "total_debt": 1835642000,
          "total_liabilities": null,
          "total_equity": -39700000,
          "shares_outstanding": 63423010,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 105754000,
          "capital_expenditure": -25522000,
          "free_cash_flow": 80232000,
          "dividends_paid": null,
          "share_repurchases": -4595000,
          "shares_issued": null,
          "net_debt_issued": -323127000
        },
        "complete_fields": {
          "id": 419664,
          "ticker_id": 35515,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:14.416545+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "81985000",
              "netIncome": "3332000",
              "grossProfit": null,
              "totalRevenue": "362743000",
              "costOfRevenue": null,
              "interestExpense": "35908000",
              "operatingIncome": "44255000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "42906000"
            },
            "balance": {
              "totalDebt": "1835642000",
              "totalAssets": "2287317000",
              "longTermDebt": "736468000",
              "shortTermDebt": "88669000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "63423010",
              "totalCurrentAssets": "237660000",
              "totalShareholderEquity": "-39700000",
              "totalCurrentLiabilities": "554577000",
              "propertyPlantEquipmentNet": "1172487000",
              "cashAndShortTermInvestments": "83871000"
            },
            "cashflow": {
              "freeCashFlow": "80232000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "-4595000",
              "repaymentOfDebt": "-323127000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "105754000",
              "repurchaseOfStock": "-4595000",
              "capitalExpenditures": "-25522000"
            }
          },
          "revenue": 362743000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 44255000,
          "depreciation_amortisation": 42906000,
          "ebitda": 81985000,
          "interest_expense": 35908000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3332000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3332000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 83871000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 237660000,
          "net_ppe": 1172487000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2287317000,
          "short_term_debt": 88669000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 554577000,
          "long_term_debt": 736468000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1835642000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -39700000,
          "shares_outstanding": 63423010,
          "operating_cash_flow": 105754000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -25522000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -4595000,
          "shares_issued": null,
          "net_debt_issued": -323127000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 80232000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "81985000",
            "netIncome": "3332000",
            "grossProfit": null,
            "totalRevenue": "362743000",
            "costOfRevenue": null,
            "interestExpense": "35908000",
            "operatingIncome": "44255000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "42906000"
          },
          "balance": {
            "totalDebt": "1835642000",
            "totalAssets": "2287317000",
            "longTermDebt": "736468000",
            "shortTermDebt": "88669000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "63423010",
            "totalCurrentAssets": "237660000",
            "totalShareholderEquity": "-39700000",
            "totalCurrentLiabilities": "554577000",
            "propertyPlantEquipmentNet": "1172487000",
            "cashAndShortTermInvestments": "83871000"
          },
          "cashflow": {
            "freeCashFlow": "80232000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "-4595000",
            "repaymentOfDebt": "-323127000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "105754000",
            "repurchaseOfStock": "-4595000",
            "capitalExpenditures": "-25522000"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:14.416545+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -2041000,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419666,
          "ticker_id": 35515,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:14.416545+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "-2041000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": "-2041000",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -2041000,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "-2041000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": "-2041000",
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}