{ "ticker": { "uuid": "bc80e96b-c779-4be2-b096-dbb76608b6ac", "symbol": "FVRR", "name": "Fiverr International Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/bc80e96b-c779-4be2-b096-dbb76608b6ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc80e96b-c779-4be2-b096-dbb76608b6ac/" }, "ticker_metadata": { "id": 1656, "uuid": "bc80e96b-c779-4be2-b096-dbb76608b6ac", "symbol": "FVRR", "name": "Fiverr International Ltd", "asset_type": "equity", "market_cap": 395458000, "stock_exchange_id": 3, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Fiverr International Ltd. operates a global online marketplace. The company is headquartered in Tel Aviv, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bc80e96b-c779-4be2-b096-dbb76608b6ac", "symbol": "FVRR", "name": "Fiverr International Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/bc80e96b-c779-4be2-b096-dbb76608b6ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc80e96b-c779-4be2-b096-dbb76608b6ac/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.95, "quality": 0.94, "momentum": 0.01, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 10.24, "market_cap": 374795284.48, "pe_ratio": 13.0368, "earnings_yield": 0.0767, "ebitda_to_ev": 0.2227, "shareholder_yield": 0, "roe": 0.0683, "piotroski_f_score": 7, "momentum_12_1": -0.661, "volatility_252d": 0.4383 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:04.394229+00:00", "batch_id": "" }, "size": { "price_close": 10.24, "market_cap": 374795284.48, "market_cap_usd": 374795284.48, "enterprise_value": 238295284.48, "shares_outstanding": 36601102, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.0368, "pb_ratio": 0.8909, "ptbv_ratio": 1.4368, "ps_ratio": 0.8732, "pcf_ratio": 3.6109, "pfcf_ratio": 3.5916, "ev_ebitda": 4.4904, "ev_ebit": 6.0718, "ev_sales": 0.5552, "ev_fcf": 2.2835, "earnings_yield": 0.0767, "fcf_yield": 0.4379, "price_to_sales": 0.8732, "price_to_book": 0.8909, "price_to_cashflow": 3.6109, "ebitda_to_ev": 0.2227, "sales_yield": 1.8012 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8186, "operating_margin": 0.0914, "net_margin": 0.067, "ebitda_margin": 0.1236, "fcf_margin": 0.2431, "roe": 0.0683, "roa": 0.0414, "roic": 0.1251, "roc_greenblatt": null, "asset_turnover": 0.6174, "cash_conversion": 3.6298, "accruals_ratio": -0.1079, "sbc_to_revenue": 0.1039, "piotroski_f_score": 7, "altman_z_score": 1.2385, "earnings_stability_5y": 0.7806, "revenue_stability_5y": 0.3823, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5054, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6525, "net_debt_to_ebitda": -2.5722, "debt_to_assets": 0.004, "interest_coverage": 18.3393, "current_ratio": 1.8451, "quick_ratio": 1.8451, "net_debt": -136500000, "local_beta": 0.0022, "volatility_252d": 0.4383, "volatility_60d": 1.0284, "max_drawdown_12m": -0.6661, "risk_adjusted_momentum": -1.5082 }, "growth": { "revenue_growth_1y": 0.0594, "revenue_growth_3y_cagr": 0.085, "revenue_growth_5y_cagr": 0.1786, "eps_growth_1y": 0.5748, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1234, "book_value_growth_1y": 0.1564, "revenue_growth": 0.0594, "earnings_growth": 0.5748 }, "momentum": { "price_return_1m": -0.1057, "price_return_3m": -0.0962, "price_return_6m": -0.5246, "price_return_9m": -0.5679, "price_return_12m": -0.6969, "price_return_12m_ex1m": -0.661, "momentum_6m": -0.5246, "momentum_12m": -0.6969, "momentum_12_1": -0.661, "distance_from_52w_high": -0.6497, "distance_from_52w_low": 0.0492, "relative_strength": -0.7968 }, "raw_ttm": { "revenue_ttm": 429216000, "gross_profit_ttm": 351363000, "ebit_ttm": 39246000, "ebitda_ttm": 53068000, "net_income_ttm": 28749000, "eps_diluted_ttm": 0.7855, "operating_cash_flow_ttm": 103796157, "capital_expenditure_ttm": 558217, "fcf_ttm": 104354374, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2140000, "cash_and_equivalents": 139252000, "total_current_assets": 474674000, "total_current_liabilities": 257264000, "net_ppe": null, "total_assets": 695220000, "total_debt": 2752000, "total_equity": 420696000, "net_working_capital": 80910000, "book_value_per_share": 11.4941, "retained_earnings": -377192000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 260859000, "tangible_book_per_share": 7.1271 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 32, "rank_pb": 17, "rank_ptbv": 30, "rank_ps": 25, "rank_pcf": 12, "rank_ev_ebitda": 10, "rank_ev_ebit": 30, "rank_earnings_yield": 32, "rank_fcf_yield": 5, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 55, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 10, "rank_fcf_margin": 39, "rank_piotroski": 21, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98 }, "composites": { "value_composite": 5, "quality_composite": 6, "momentum_composite": 99, "growth_composite": 22, "yield_composite": 95, "svqf_composite": 16, "vc1_composite": 5, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.945, "os_score": 0.87, "value_percentile": 0.95, "quality_percentile": 0.94, "momentum_percentile": 0.01, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4117, "ticker_id": 1656, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:04.394229+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.24, "market_cap": 374795284.48, "market_cap_usd": 374795284.48, "enterprise_value": 238295284.48, "shares_outstanding": 36601102, "fx_rate_to_usd": null, "pe_ratio": 13.03681118, "pb_ratio": 0.89089339, "ptbv_ratio": 1.43677345, "ps_ratio": 0.87320902, "pcf_ratio": 3.61087824, "pfcf_ratio": 3.59156277, "ev_ebitda": 4.49037621, "ev_ebit": 6.07183622, "ev_sales": 0.55518733, "ev_fcf": 2.28351985, "earnings_yield": 0.07670587, "fcf_yield": 0.43792043, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.8186158, "operating_margin": 0.09143648, "net_margin": 0.06698026, "ebitda_margin": 0.12363938, "fcf_margin": 0.24312788, "roe": 0.06833676, "roa": 0.04135238, "roic": 0.12506579, "roc_greenblatt": null, "asset_turnover": 0.61738155, "cash_conversion": 3.62984361, "accruals_ratio": -0.10794735, "sbc_to_revenue": 0.10394999, "debt_to_equity": 0.65254721, "net_debt_to_ebitda": -2.57217155, "debt_to_assets": 0.00395846, "interest_coverage": 18.33925234, "current_ratio": 1.8450852, "quick_ratio": 1.8450852, "net_debt": -136500000, "revenue_growth_1y": 0.05942376, "revenue_growth_3y_cagr": 0.08499587, "revenue_growth_5y_cagr": 0.17855726, "eps_growth_1y": 0.57476994, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.123397, "book_value_growth_1y": 0.15636673, "piotroski_f_score": 7, "altman_z_score": 1.23851814, "earnings_stability_5y": 0.780637, "revenue_stability_5y": 0.382269, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10567686, "price_return_3m": -0.09620477, "price_return_6m": -0.52460539, "price_return_9m": -0.56793249, "price_return_12m": -0.69686205, "price_return_12m_ex1m": -0.66104204, "distance_from_52w_high": -0.64967499, "distance_from_52w_low": 0.04918033, "relative_strength": -0.79682563, "local_beta": 0.0022, "volatility_252d": 0.438295, "volatility_60d": 1.028437, "max_drawdown_12m": -0.66609648, "revenue_ttm": 429216000, "gross_profit_ttm": 351363000, "ebit_ttm": 39246000, "ebitda_ttm": 53068000, "net_income_ttm": 28749000, "eps_diluted_ttm": 0.78546815, "operating_cash_flow_ttm": 103796157, "capital_expenditure_ttm": 558217, "fcf_ttm": 104354374, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2140000, "cash_and_equivalents": 139252000, "total_current_assets": 474674000, "total_current_liabilities": 257264000, "net_ppe": null, "total_assets": 695220000, "total_debt": 2752000, "total_equity": 420696000, "net_working_capital": 80910000, "book_value_per_share": 11.49408015, "retained_earnings": -377192000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 260859000, "tangible_book_per_share": 7.12708049, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 32, "rank_pb": 17, "rank_ptbv": 30, "rank_ps": 25, "rank_pcf": 12, "rank_ev_ebitda": 10, "rank_ev_ebit": 30, "rank_earnings_yield": 32, "rank_fcf_yield": 5, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 55, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 10, "rank_fcf_margin": 39, "rank_piotroski": 21, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98, "value_composite": 5, "quality_composite": 6, "momentum_composite": 99, "growth_composite": 22, "yield_composite": 95, "svqf_composite": 16, "vc1_composite": 5, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.24, "os": 0.87, "value": 0.95, "quality": 0.94, "momentum": 0.01, "confidence": 1, "coverage": 1, "pe_ratio": 13.0368, "earnings_yield": 0.0767, "shareholder_yield": 0, "roe": 0.0683, "momentum_12_1": -0.661, "complete_fields": { "id": 4117, "ticker_id": 1656, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:04.394229+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.24, "market_cap": 374795284.48, "market_cap_usd": 374795284.48, "enterprise_value": 238295284.48, "shares_outstanding": 36601102, "fx_rate_to_usd": null, "pe_ratio": 13.03681118, "pb_ratio": 0.89089339, "ptbv_ratio": 1.43677345, "ps_ratio": 0.87320902, "pcf_ratio": 3.61087824, "pfcf_ratio": 3.59156277, "ev_ebitda": 4.49037621, "ev_ebit": 6.07183622, "ev_sales": 0.55518733, "ev_fcf": 2.28351985, "earnings_yield": 0.07670587, "fcf_yield": 0.43792043, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.8186158, "operating_margin": 0.09143648, "net_margin": 0.06698026, "ebitda_margin": 0.12363938, "fcf_margin": 0.24312788, "roe": 0.06833676, "roa": 0.04135238, "roic": 0.12506579, "roc_greenblatt": null, "asset_turnover": 0.61738155, "cash_conversion": 3.62984361, "accruals_ratio": -0.10794735, "sbc_to_revenue": 0.10394999, "debt_to_equity": 0.65254721, "net_debt_to_ebitda": -2.57217155, "debt_to_assets": 0.00395846, "interest_coverage": 18.33925234, "current_ratio": 1.8450852, "quick_ratio": 1.8450852, "net_debt": -136500000, "revenue_growth_1y": 0.05942376, "revenue_growth_3y_cagr": 0.08499587, "revenue_growth_5y_cagr": 0.17855726, "eps_growth_1y": 0.57476994, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.123397, "book_value_growth_1y": 0.15636673, "piotroski_f_score": 7, "altman_z_score": 1.23851814, "earnings_stability_5y": 0.780637, "revenue_stability_5y": 0.382269, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10567686, "price_return_3m": -0.09620477, "price_return_6m": -0.52460539, "price_return_9m": -0.56793249, "price_return_12m": -0.69686205, "price_return_12m_ex1m": -0.66104204, "distance_from_52w_high": -0.64967499, "distance_from_52w_low": 0.04918033, "relative_strength": -0.79682563, "local_beta": 0.0022, "volatility_252d": 0.438295, "volatility_60d": 1.028437, "max_drawdown_12m": -0.66609648, "revenue_ttm": 429216000, "gross_profit_ttm": 351363000, "ebit_ttm": 39246000, "ebitda_ttm": 53068000, "net_income_ttm": 28749000, "eps_diluted_ttm": 0.78546815, "operating_cash_flow_ttm": 103796157, "capital_expenditure_ttm": 558217, "fcf_ttm": 104354374, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2140000, "cash_and_equivalents": 139252000, "total_current_assets": 474674000, "total_current_liabilities": 257264000, "net_ppe": null, "total_assets": 695220000, "total_debt": 2752000, "total_equity": 420696000, "net_working_capital": 80910000, "book_value_per_share": 11.49408015, "retained_earnings": -377192000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 260859000, "tangible_book_per_share": 7.12708049, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 32, "rank_pb": 17, "rank_ptbv": 30, "rank_ps": 25, "rank_pcf": 12, "rank_ev_ebitda": 10, "rank_ev_ebit": 30, "rank_earnings_yield": 32, "rank_fcf_yield": 5, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 55, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 10, "rank_fcf_margin": 39, "rank_piotroski": 21, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98, "value_composite": 5, "quality_composite": 6, "momentum_composite": 99, "growth_composite": 22, "yield_composite": 95, "svqf_composite": 16, "vc1_composite": 5, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 430909000, "cost_of_revenue": 79416000, "gross_profit": 351493000, "ebit": 25556000, "ebitda": 40248000, "pretax_income": 23416000, "tax_provision": 2433000, "net_income": 20983000, "net_income_to_common": 20983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128624000, "total_current_assets": 479148000, "total_assets": 683106000, "short_term_debt": 3365000, "long_term_debt": null, "total_debt": 3365000, "total_liabilities": 271122000, "total_equity": 411984000, "shares_outstanding": 37174763, "goodwill_and_intangibles": 162867000 }, "cash_flow": { "operating_cash_flow": 104589000, "capital_expenditure": 647000, "free_cash_flow": 105236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265997, "ticker_id": 1656, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25556000", "ebitda": "40248000", "netIncome": "20983000", "grossProfit": "351493000", "depreciation": "None", "totalRevenue": "430909000", "costOfRevenue": "79416000", "interestIncome": "27426000", "incomeBeforeTax": "23416000", "interestExpense": "2140000", "operatingIncome": "-1177000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2433000", "reportedCurrency": "USD", "netInterestIncome": "25004000", "nonInterestIncome": "None", "operatingExpenses": "352670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14692000", "sellingGeneralAndAdministrative": "85331000", "netIncomeFromContinuingOperations": "20983000" }, "balance": { "goodwill": "126313000", "inventory": "None", "commonStock": "786195000", "currentDebt": "None", "investments": "None", "totalAssets": "683106000", "longTermDebt": "None", "shortTermDebt": "3365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36554000", "reportedCurrency": "USD", "retainedEarnings": "-377739000", "totalLiabilities": "271122000", "otherCurrentAssets": "159849000", "totalCurrentAssets": "479148000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "157705000", "currentNetReceivables": "32970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203957999", "currentAccountsPayable": "9081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4961000", "totalShareholderEquity": "411984000", "capitalLeaseObligations": "4163000", "otherCurrentLiabilities": "216385000", "totalCurrentLiabilities": "247398000", "otherNonCurrentLiabilities": "19365000", "totalNonCurrentLiabilities": "23724000", "cashAndShortTermInvestments": "128624000", "commonStockSharesOutstanding": "37174763", "intangibleAssetsExcludingGoodwill": "36554000", "cashAndCashEquivalentsAtCarryingValue": "128624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104589000", "capitalExpenditures": "647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491797000", "cashflowFromInvestment": "378607000", "stockBasedCompensation": "51389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 430909000, "cost_of_revenue": 79416000, "gross_profit": 351493000, "research_and_development": 90664000, "selling_general_admin": 85331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25556000, "depreciation_amortisation": 14692000, "ebitda": 40248000, "interest_expense": 2140000, "interest_income": null, "other_non_operating": null, "pretax_income": 23416000, "tax_provision": 2433000, "effective_tax_rate": null, "net_income": 20983000, "net_income_continuing_ops": 20983000, "net_income_to_common": 20983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128624000, "short_term_investments": 157705000, "net_receivables": 32970000, "inventory": null, "other_current_assets": null, "total_current_assets": 479148000, "net_ppe": null, "goodwill": 126313000, "intangible_assets": 36554000, "goodwill_and_intangibles": 162867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203957999, "total_assets": 683106000, "short_term_debt": 3365000, "accounts_payable": 9081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23724000, "total_liabilities": 271122000, "total_debt": 3365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377739000, "total_equity": 411984000, "shares_outstanding": 37174763, "operating_cash_flow": 104589000, "stock_based_compensation": 51389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 378607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -491797000, "free_cash_flow": 105236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25556000", "ebitda": "40248000", "netIncome": "20983000", "grossProfit": "351493000", "depreciation": "None", "totalRevenue": "430909000", "costOfRevenue": "79416000", "interestIncome": "27426000", "incomeBeforeTax": "23416000", "interestExpense": "2140000", "operatingIncome": "-1177000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2433000", "reportedCurrency": "USD", "netInterestIncome": "25004000", "nonInterestIncome": "None", "operatingExpenses": "352670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14692000", "sellingGeneralAndAdministrative": "85331000", "netIncomeFromContinuingOperations": "20983000" }, "balance": { "goodwill": "126313000", "inventory": "None", "commonStock": "786195000", "currentDebt": "None", "investments": "None", "totalAssets": "683106000", "longTermDebt": "None", "shortTermDebt": "3365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36554000", "reportedCurrency": "USD", "retainedEarnings": "-377739000", "totalLiabilities": "271122000", "otherCurrentAssets": "159849000", "totalCurrentAssets": "479148000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "157705000", "currentNetReceivables": "32970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203957999", "currentAccountsPayable": "9081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4961000", "totalShareholderEquity": "411984000", "capitalLeaseObligations": "4163000", "otherCurrentLiabilities": "216385000", "totalCurrentLiabilities": "247398000", "otherNonCurrentLiabilities": "19365000", "totalNonCurrentLiabilities": "23724000", "cashAndShortTermInvestments": "128624000", "commonStockSharesOutstanding": "37174763", "intangibleAssetsExcludingGoodwill": "36554000", "cashAndCashEquivalentsAtCarryingValue": "128624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104589000", "capitalExpenditures": "647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491797000", "cashflowFromInvestment": "378607000", "stockBasedCompensation": "51389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 391481000, "cost_of_revenue": 70566000, "gross_profit": 320915000, "ebit": 14443000, "ebitda": 24919000, "pretax_income": 11888000, "tax_provision": -6358000, "net_income": 18246000, "net_income_to_common": 18246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133472000, "total_current_assets": 756084000, "total_assets": 1069974000, "short_term_debt": 460468000, "long_term_debt": null, "total_debt": 460468000, "total_liabilities": 707324000, "total_equity": 362650000, "shares_outstanding": 37840000, "goodwill_and_intangibles": 152100000 }, "cash_flow": { "operating_cash_flow": 83068000, "capital_expenditure": 1303000, "free_cash_flow": 84371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266002, "ticker_id": 1656, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14443000", "ebitda": "24919000", "netIncome": "18246000", "grossProfit": "320915000", "depreciation": "None", "totalRevenue": "391481000", "costOfRevenue": "70566000", "interestIncome": "31258000", "incomeBeforeTax": "11888000", "interestExpense": "2693000", "operatingIncome": "-15818000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6358000", "reportedCurrency": "USD", "netInterestIncome": "28565000", "nonInterestIncome": "None", "operatingExpenses": "336733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10476000", "sellingGeneralAndAdministrative": "74814000", "netIncomeFromContinuingOperations": "18246000" }, "balance": { "goodwill": "110218000", "inventory": "None", "commonStock": "727176000", "currentDebt": "None", "investments": "None", "totalAssets": "1069974000", "longTermDebt": "None", "shortTermDebt": "460468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41882000", "reportedCurrency": "USD", "retainedEarnings": "-366193000", "totalLiabilities": "707324000", "otherCurrentAssets": "172545000", "totalCurrentAssets": "756084000", "currentLongTermDebt": "457860000", "longTermInvestments": "122009000", "shortTermInvestments": "433790000", "currentNetReceivables": "16277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313890000", "currentAccountsPayable": "5533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463215000", "totalShareholderEquity": "362650000", "capitalLeaseObligations": "5355000", "otherCurrentLiabilities": "197591000", "totalCurrentLiabilities": "684949000", "otherNonCurrentLiabilities": "10275000", "totalNonCurrentLiabilities": "22375000", "cashAndShortTermInvestments": "133472000", "commonStockSharesOutstanding": "37840000", "intangibleAssetsExcludingGoodwill": "41882000", "cashAndCashEquivalentsAtCarryingValue": "133472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83068000", "capitalExpenditures": "1303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104222000", "cashflowFromInvestment": "-28818000", "stockBasedCompensation": "73942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391481000, "cost_of_revenue": 70566000, "gross_profit": 320915000, "research_and_development": 90241000, "selling_general_admin": 74814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14443000, "depreciation_amortisation": 10476000, "ebitda": 24919000, "interest_expense": 2693000, "interest_income": null, "other_non_operating": null, "pretax_income": 11888000, "tax_provision": -6358000, "effective_tax_rate": null, "net_income": 18246000, "net_income_continuing_ops": 18246000, "net_income_to_common": 18246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133472000, "short_term_investments": 433790000, "net_receivables": 16277000, "inventory": null, "other_current_assets": null, "total_current_assets": 756084000, "net_ppe": null, "goodwill": 110218000, "intangible_assets": 41882000, "goodwill_and_intangibles": 152100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 313890000, "total_assets": 1069974000, "short_term_debt": 460468000, "accounts_payable": 5533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 684949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22375000, "total_liabilities": 707324000, "total_debt": 460468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -366193000, "total_equity": 362650000, "shares_outstanding": 37840000, "operating_cash_flow": 83068000, "stock_based_compensation": 73942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104222000, "free_cash_flow": 84371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14443000", "ebitda": "24919000", "netIncome": "18246000", "grossProfit": "320915000", "depreciation": "None", "totalRevenue": "391481000", "costOfRevenue": "70566000", "interestIncome": "31258000", "incomeBeforeTax": "11888000", "interestExpense": "2693000", "operatingIncome": "-15818000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6358000", "reportedCurrency": "USD", "netInterestIncome": "28565000", "nonInterestIncome": "None", "operatingExpenses": "336733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10476000", "sellingGeneralAndAdministrative": "74814000", "netIncomeFromContinuingOperations": "18246000" }, "balance": { "goodwill": "110218000", "inventory": "None", "commonStock": "727176000", "currentDebt": "None", "investments": "None", "totalAssets": "1069974000", "longTermDebt": "None", "shortTermDebt": "460468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41882000", "reportedCurrency": "USD", "retainedEarnings": "-366193000", "totalLiabilities": "707324000", "otherCurrentAssets": "172545000", "totalCurrentAssets": "756084000", "currentLongTermDebt": "457860000", "longTermInvestments": "122009000", "shortTermInvestments": "433790000", "currentNetReceivables": "16277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313890000", "currentAccountsPayable": "5533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463215000", "totalShareholderEquity": "362650000", "capitalLeaseObligations": "5355000", "otherCurrentLiabilities": "197591000", "totalCurrentLiabilities": "684949000", "otherNonCurrentLiabilities": "10275000", "totalNonCurrentLiabilities": "22375000", "cashAndShortTermInvestments": "133472000", "commonStockSharesOutstanding": "37840000", "intangibleAssetsExcludingGoodwill": "41882000", "cashAndCashEquivalentsAtCarryingValue": "133472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83068000", "capitalExpenditures": "1303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104222000", "cashflowFromInvestment": "-28818000", "stockBasedCompensation": "73942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 361375000, "cost_of_revenue": 61846000, "gross_profit": 299529000, "ebit": 7595000, "ebitda": 13582000, "pretax_income": 5054000, "tax_provision": 1373000, "net_income": 3681000, "net_income_to_common": 3681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183674000, "total_current_assets": 594476000, "total_assets": 1023604000, "short_term_debt": 2571000, "long_term_debt": 455305000, "total_debt": 457876000, "total_liabilities": 667830000, "total_equity": 355774000, "shares_outstanding": 39151047, "goodwill_and_intangibles": 87992000 }, "cash_flow": { "operating_cash_flow": 83186000, "capital_expenditure": 1113000, "free_cash_flow": 84299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266007, "ticker_id": 1656, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7595000", "ebitda": "13582000", "netIncome": "3681000", "grossProfit": "299529000", "depreciation": "None", "totalRevenue": "361375000", "costOfRevenue": "61846000", "interestIncome": "23153000", "incomeBeforeTax": "5054000", "interestExpense": "2726000", "operatingIncome": "-15109000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1373000", "reportedCurrency": "USD", "netInterestIncome": "20427000", "nonInterestIncome": "None", "operatingExpenses": "314638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5987000", "sellingGeneralAndAdministrative": "62710000", "netIncomeFromContinuingOperations": "3681000" }, "balance": { "goodwill": "77270000", "inventory": "None", "commonStock": "640846000", "currentDebt": "None", "investments": "None", "totalAssets": "1023604000", "longTermDebt": "455305000", "shortTermDebt": "2571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10722000", "reportedCurrency": "USD", "retainedEarnings": "-284358000", "totalLiabilities": "667830000", "otherCurrentAssets": "152886000", "totalCurrentAssets": "594476000", "currentLongTermDebt": "None", "longTermInvestments": "328332000", "shortTermInvestments": "233699000", "currentNetReceivables": "24217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429128000", "currentAccountsPayable": "5494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462358000", "totalShareholderEquity": "355774000", "capitalLeaseObligations": "7053000", "otherCurrentLiabilities": "185905000", "totalCurrentLiabilities": "205425000", "otherNonCurrentLiabilities": "813000", "totalNonCurrentLiabilities": "462405000", "cashAndShortTermInvestments": "183674000", "commonStockSharesOutstanding": "39151047", "intangibleAssetsExcludingGoodwill": "10722000", "cashAndCashEquivalentsAtCarryingValue": "183674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83186000", "capitalExpenditures": "1113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2852000", "cashflowFromInvestment": "9776000", "stockBasedCompensation": "68698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361375000, "cost_of_revenue": 61846000, "gross_profit": 299529000, "research_and_development": 90720000, "selling_general_admin": 62710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7595000, "depreciation_amortisation": 5987000, "ebitda": 13582000, "interest_expense": 2726000, "interest_income": null, "other_non_operating": null, "pretax_income": 5054000, "tax_provision": 1373000, "effective_tax_rate": null, "net_income": 3681000, "net_income_continuing_ops": 3681000, "net_income_to_common": 3681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183674000, "short_term_investments": 233699000, "net_receivables": 24217000, "inventory": null, "other_current_assets": null, "total_current_assets": 594476000, "net_ppe": null, "goodwill": 77270000, "intangible_assets": 10722000, "goodwill_and_intangibles": 87992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 429128000, "total_assets": 1023604000, "short_term_debt": 2571000, "accounts_payable": 5494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205425000, "long_term_debt": 455305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462405000, "total_liabilities": 667830000, "total_debt": 457876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284358000, "total_equity": 355774000, "shares_outstanding": 39151047, "operating_cash_flow": 83186000, "stock_based_compensation": 68698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2852000, "free_cash_flow": 84299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7595000", "ebitda": "13582000", "netIncome": "3681000", "grossProfit": "299529000", "depreciation": "None", "totalRevenue": "361375000", "costOfRevenue": "61846000", "interestIncome": "23153000", "incomeBeforeTax": "5054000", "interestExpense": "2726000", "operatingIncome": "-15109000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1373000", "reportedCurrency": "USD", "netInterestIncome": "20427000", "nonInterestIncome": "None", "operatingExpenses": "314638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5987000", "sellingGeneralAndAdministrative": "62710000", "netIncomeFromContinuingOperations": "3681000" }, "balance": { "goodwill": "77270000", "inventory": "None", "commonStock": "640846000", "currentDebt": "None", "investments": "None", "totalAssets": "1023604000", "longTermDebt": "455305000", "shortTermDebt": "2571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10722000", "reportedCurrency": "USD", "retainedEarnings": "-284358000", "totalLiabilities": "667830000", "otherCurrentAssets": "152886000", "totalCurrentAssets": "594476000", "currentLongTermDebt": "None", "longTermInvestments": "328332000", "shortTermInvestments": "233699000", "currentNetReceivables": "24217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429128000", "currentAccountsPayable": "5494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462358000", "totalShareholderEquity": "355774000", "capitalLeaseObligations": "7053000", "otherCurrentLiabilities": "185905000", "totalCurrentLiabilities": "205425000", "otherNonCurrentLiabilities": "813000", "totalNonCurrentLiabilities": "462405000", "cashAndShortTermInvestments": "183674000", "commonStockSharesOutstanding": "39151047", "intangibleAssetsExcludingGoodwill": "10722000", "cashAndCashEquivalentsAtCarryingValue": "183674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83186000", "capitalExpenditures": "1113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2852000", "cashflowFromInvestment": "9776000", "stockBasedCompensation": "68698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 337366000, "cost_of_revenue": 65948000, "gross_profit": 271418000, "ebit": -61998000, "ebitda": -51813000, "pretax_income": -70910000, "tax_provision": 577000, "net_income": -71487000, "net_income_to_common": -71487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86752000, "total_current_assets": 625221000, "total_assets": 923802000, "short_term_debt": 2755000, "long_term_debt": 454323000, "total_debt": 457078000, "total_liabilities": 658070000, "total_equity": 265732000, "shares_outstanding": 36856140, "goodwill_and_intangibles": 92040000 }, "cash_flow": { "operating_cash_flow": 30112000, "capital_expenditure": 2373000, "free_cash_flow": 32485000, "dividends_paid": 1737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266012, "ticker_id": 1656, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61998000", "ebitda": "-51813000", "netIncome": "-71487000", "grossProfit": "271418000", "depreciation": "None", "totalRevenue": "337366000", "costOfRevenue": "65948000", "interestIncome": "6481000", "incomeBeforeTax": "-70910000", "interestExpense": "8912000", "operatingIncome": "-74534000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "577000", "reportedCurrency": "USD", "netInterestIncome": "3624000", "nonInterestIncome": "None", "operatingExpenses": "345952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10185000", "sellingGeneralAndAdministrative": "51161000", "netIncomeFromContinuingOperations": "-71487000" }, "balance": { "goodwill": "77270000", "inventory": "1137000", "commonStock": "565834000", "currentDebt": "None", "investments": "None", "totalAssets": "923802000", "longTermDebt": "454323000", "shortTermDebt": "2755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14770000", "reportedCurrency": "USD", "retainedEarnings": "-288039000", "totalLiabilities": "658070000", "otherCurrentAssets": "144157000", "totalCurrentAssets": "625221000", "currentLongTermDebt": "None", "longTermInvestments": "189839000", "shortTermInvestments": "375293000", "currentNetReceivables": "19019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298581000", "currentAccountsPayable": "8630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14737000", "shortLongTermDebtTotal": "462168000", "totalShareholderEquity": "265732000", "capitalLeaseObligations": "9404000", "otherCurrentLiabilities": "174040000", "totalCurrentLiabilities": "197098000", "otherNonCurrentLiabilities": "1559000", "totalNonCurrentLiabilities": "460972000", "cashAndShortTermInvestments": "86752000", "commonStockSharesOutstanding": "36856140", "intangibleAssetsExcludingGoodwill": "14770000", "cashAndCashEquivalentsAtCarryingValue": "86752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71487000", "profitLoss": "None", "dividendPayout": "1737000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "4847000", "operatingCashflow": "30112000", "capitalExpenditures": "2373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1637000", "cashflowFromInvestment": "-14624000", "stockBasedCompensation": "71755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1737000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337366000, "cost_of_revenue": 65948000, "gross_profit": 271418000, "research_and_development": 92563000, "selling_general_admin": 51161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61998000, "depreciation_amortisation": 10185000, "ebitda": -51813000, "interest_expense": 8912000, "interest_income": null, "other_non_operating": null, "pretax_income": -70910000, "tax_provision": 577000, "effective_tax_rate": null, "net_income": -71487000, "net_income_continuing_ops": -71487000, "net_income_to_common": -71487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86752000, "short_term_investments": 375293000, "net_receivables": 19019000, "inventory": 1137000, "other_current_assets": null, "total_current_assets": 625221000, "net_ppe": null, "goodwill": 77270000, "intangible_assets": 14770000, "goodwill_and_intangibles": 92040000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298581000, "total_assets": 923802000, "short_term_debt": 2755000, "accounts_payable": 8630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197098000, "long_term_debt": 454323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460972000, "total_liabilities": 658070000, "total_debt": 457078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288039000, "total_equity": 265732000, "shares_outstanding": 36856140, "operating_cash_flow": 30112000, "stock_based_compensation": 71755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14624000, "dividends_paid": 1737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1637000, "free_cash_flow": 32485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61998000", "ebitda": "-51813000", "netIncome": "-71487000", "grossProfit": "271418000", "depreciation": "None", "totalRevenue": "337366000", "costOfRevenue": "65948000", "interestIncome": "6481000", "incomeBeforeTax": "-70910000", "interestExpense": "8912000", "operatingIncome": "-74534000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "577000", "reportedCurrency": "USD", "netInterestIncome": "3624000", "nonInterestIncome": "None", "operatingExpenses": "345952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10185000", "sellingGeneralAndAdministrative": "51161000", "netIncomeFromContinuingOperations": "-71487000" }, "balance": { "goodwill": "77270000", "inventory": "1137000", "commonStock": "565834000", "currentDebt": "None", "investments": "None", "totalAssets": "923802000", "longTermDebt": "454323000", "shortTermDebt": "2755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14770000", "reportedCurrency": "USD", "retainedEarnings": "-288039000", "totalLiabilities": "658070000", "otherCurrentAssets": "144157000", "totalCurrentAssets": "625221000", "currentLongTermDebt": "None", "longTermInvestments": "189839000", "shortTermInvestments": "375293000", "currentNetReceivables": "19019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298581000", "currentAccountsPayable": "8630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14737000", "shortLongTermDebtTotal": "462168000", "totalShareholderEquity": "265732000", "capitalLeaseObligations": "9404000", "otherCurrentLiabilities": "174040000", "totalCurrentLiabilities": "197098000", "otherNonCurrentLiabilities": "1559000", "totalNonCurrentLiabilities": "460972000", "cashAndShortTermInvestments": "86752000", "commonStockSharesOutstanding": "36856140", "intangibleAssetsExcludingGoodwill": "14770000", "cashAndCashEquivalentsAtCarryingValue": "86752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71487000", "profitLoss": "None", "dividendPayout": "1737000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "4847000", "operatingCashflow": "30112000", "capitalExpenditures": "2373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1637000", "cashflowFromInvestment": "-14624000", "stockBasedCompensation": "71755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1737000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 297662000, "cost_of_revenue": 51723000, "gross_profit": 245939000, "ebit": -44690000, "ebitda": -37814000, "pretax_income": -64853000, "tax_provision": 159000, "net_income": -65012000, "net_income_to_common": -65012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71151000, "total_current_assets": 468218000, "total_assets": 931570000, "short_term_debt": 5324000, "long_term_debt": 385175000, "total_debt": 390499000, "total_liabilities": 584702000, "total_equity": 346868000, "shares_outstanding": 35955014, "goodwill_and_intangibles": 126491000 }, "cash_flow": { "operating_cash_flow": 38037000, "capital_expenditure": 2578000, "free_cash_flow": 40615000, "dividends_paid": 693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266017, "ticker_id": 1656, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44690000", "ebitda": "-37814000", "netIncome": "-65012000", "grossProfit": "245939000", "depreciation": "None", "totalRevenue": "297662000", "costOfRevenue": "51723000", "interestIncome": "1923000", "incomeBeforeTax": "-64853000", "interestExpense": "20163000", "operatingIncome": "-45340000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "159000", "reportedCurrency": "USD", "netInterestIncome": "-19513000", "nonInterestIncome": "None", "operatingExpenses": "291279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6876000", "sellingGeneralAndAdministrative": "52616000", "netIncomeFromContinuingOperations": "-65012000" }, "balance": { "goodwill": "77270000", "inventory": "2954000", "commonStock": "585548000", "currentDebt": "None", "investments": "None", "totalAssets": "931570000", "longTermDebt": "385175000", "shortTermDebt": "5324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "49221000", "reportedCurrency": "USD", "retainedEarnings": "-237585000", "totalLiabilities": "584702000", "otherCurrentAssets": "130632000", "totalCurrentAssets": "468218000", "currentLongTermDebt": "2269000", "longTermInvestments": "317524000", "shortTermInvestments": "252150000", "currentNetReceivables": "14285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463352000", "currentAccountsPayable": "8699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18282000", "shortLongTermDebtTotal": "387883000", "totalShareholderEquity": "346868000", "capitalLeaseObligations": "13538000", "otherCurrentLiabilities": "160528000", "totalCurrentLiabilities": "189044000", "otherNonCurrentLiabilities": "13099000", "totalNonCurrentLiabilities": "395658000", "cashAndShortTermInvestments": "71151000", "commonStockSharesOutstanding": "35955014", "intangibleAssetsExcludingGoodwill": "49221000", "cashAndCashEquivalentsAtCarryingValue": "71151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65012000", "profitLoss": "None", "dividendPayout": "693000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6240000", "operatingCashflow": "38037000", "capitalExpenditures": "2578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2397000", "cashflowFromInvestment": "-229470000", "stockBasedCompensation": "55407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297662000, "cost_of_revenue": 51723000, "gross_profit": 245939000, "research_and_development": 79298000, "selling_general_admin": 52616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44690000, "depreciation_amortisation": 6876000, "ebitda": -37814000, "interest_expense": 20163000, "interest_income": null, "other_non_operating": null, "pretax_income": -64853000, "tax_provision": 159000, "effective_tax_rate": null, "net_income": -65012000, "net_income_continuing_ops": -65012000, "net_income_to_common": -65012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71151000, "short_term_investments": 252150000, "net_receivables": 14285000, "inventory": 2954000, "other_current_assets": null, "total_current_assets": 468218000, "net_ppe": null, "goodwill": 77270000, "intangible_assets": 49221000, "goodwill_and_intangibles": 126491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 463352000, "total_assets": 931570000, "short_term_debt": 5324000, "accounts_payable": 8699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189044000, "long_term_debt": 385175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395658000, "total_liabilities": 584702000, "total_debt": 390499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237585000, "total_equity": 346868000, "shares_outstanding": 35955014, "operating_cash_flow": 38037000, "stock_based_compensation": 55407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229470000, "dividends_paid": 693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2397000, "free_cash_flow": 40615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44690000", "ebitda": "-37814000", "netIncome": "-65012000", "grossProfit": "245939000", "depreciation": "None", "totalRevenue": "297662000", "costOfRevenue": "51723000", "interestIncome": "1923000", "incomeBeforeTax": "-64853000", "interestExpense": "20163000", "operatingIncome": "-45340000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "159000", "reportedCurrency": "USD", "netInterestIncome": "-19513000", "nonInterestIncome": "None", "operatingExpenses": "291279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6876000", "sellingGeneralAndAdministrative": "52616000", "netIncomeFromContinuingOperations": "-65012000" }, "balance": { "goodwill": "77270000", "inventory": "2954000", "commonStock": "585548000", "currentDebt": "None", "investments": "None", "totalAssets": "931570000", "longTermDebt": "385175000", "shortTermDebt": "5324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "49221000", "reportedCurrency": "USD", "retainedEarnings": "-237585000", "totalLiabilities": "584702000", "otherCurrentAssets": "130632000", "totalCurrentAssets": "468218000", "currentLongTermDebt": "2269000", "longTermInvestments": "317524000", "shortTermInvestments": "252150000", "currentNetReceivables": "14285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463352000", "currentAccountsPayable": "8699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18282000", "shortLongTermDebtTotal": "387883000", "totalShareholderEquity": "346868000", "capitalLeaseObligations": "13538000", "otherCurrentLiabilities": "160528000", "totalCurrentLiabilities": "189044000", "otherNonCurrentLiabilities": "13099000", "totalNonCurrentLiabilities": "395658000", "cashAndShortTermInvestments": "71151000", "commonStockSharesOutstanding": "35955014", "intangibleAssetsExcludingGoodwill": "49221000", "cashAndCashEquivalentsAtCarryingValue": "71151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65012000", "profitLoss": "None", "dividendPayout": "693000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6240000", "operatingCashflow": "38037000", "capitalExpenditures": "2578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2397000", "cashflowFromInvestment": "-229470000", "stockBasedCompensation": "55407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 189510000, "cost_of_revenue": 33188000, "gross_profit": 156322000, "ebit": -10574000, "ebitda": -6236000, "pretax_income": -14610000, "tax_provision": 200000, "net_income": -14810000, "net_income_to_common": -14810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268030000, "total_current_assets": 591150000, "total_assets": 861202000, "short_term_debt": 3867000, "long_term_debt": 354181000, "total_debt": 358048000, "total_liabilities": 515799000, "total_equity": 345403000, "shares_outstanding": 32323636, "goodwill_and_intangibles": 17124000 }, "cash_flow": { "operating_cash_flow": 17135000, "capital_expenditure": 4035000, "free_cash_flow": 21170000, "dividends_paid": 499693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266022, "ticker_id": 1656, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10574000", "ebitda": "-6236000", "netIncome": "-14810000", "grossProfit": "156322000", "depreciation": "None", "totalRevenue": "189510000", "costOfRevenue": "33188000", "interestIncome": "1867000", "incomeBeforeTax": "-14610000", "interestExpense": "4405000", "operatingIncome": "-11810000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "168132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4338000", "sellingGeneralAndAdministrative": "28034000", "netIncomeFromContinuingOperations": "-14810000" }, "balance": { "goodwill": "11240000", "inventory": "346000", "commonStock": "517444000", "currentDebt": "None", "investments": "None", "totalAssets": "861202000", "longTermDebt": "354181000", "shortTermDebt": "3867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5884000", "reportedCurrency": "USD", "retainedEarnings": "-172573000", "totalLiabilities": "515799000", "otherCurrentAssets": "98330000", "totalCurrentAssets": "591150000", "currentLongTermDebt": "560000", "longTermInvestments": "228048000", "shortTermInvestments": "219372000", "currentNetReceivables": "5418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270052000", "currentAccountsPayable": "3622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21876000", "shortLongTermDebtTotal": "371909000", "totalShareholderEquity": "345403000", "capitalLeaseObligations": "17168000", "otherCurrentLiabilities": "121088000", "totalCurrentLiabilities": "145869000", "otherNonCurrentLiabilities": "1888000", "totalNonCurrentLiabilities": "369930000", "cashAndShortTermInvestments": "268030000", "commonStockSharesOutstanding": "32323636", "intangibleAssetsExcludingGoodwill": "5884000", "cashAndCashEquivalentsAtCarryingValue": "268030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14810000", "profitLoss": "None", "dividendPayout": "499693000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1777000", "operatingCashflow": "17135000", "capitalExpenditures": "4035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551813000", "cashflowFromInvestment": "-326357000", "stockBasedCompensation": "15815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189510000, "cost_of_revenue": 33188000, "gross_profit": 156322000, "research_and_development": 45719000, "selling_general_admin": 28034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10574000, "depreciation_amortisation": 4338000, "ebitda": -6236000, "interest_expense": 4405000, "interest_income": null, "other_non_operating": null, "pretax_income": -14610000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -14810000, "net_income_continuing_ops": -14810000, "net_income_to_common": -14810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268030000, "short_term_investments": 219372000, "net_receivables": 5418000, "inventory": 346000, "other_current_assets": null, "total_current_assets": 591150000, "net_ppe": null, "goodwill": 11240000, "intangible_assets": 5884000, "goodwill_and_intangibles": 17124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270052000, "total_assets": 861202000, "short_term_debt": 3867000, "accounts_payable": 3622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145869000, "long_term_debt": 354181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369930000, "total_liabilities": 515799000, "total_debt": 358048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172573000, "total_equity": 345403000, "shares_outstanding": 32323636, "operating_cash_flow": 17135000, "stock_based_compensation": 15815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326357000, "dividends_paid": 499693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 551813000, "free_cash_flow": 21170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10574000", "ebitda": "-6236000", "netIncome": "-14810000", "grossProfit": "156322000", "depreciation": "None", "totalRevenue": "189510000", "costOfRevenue": "33188000", "interestIncome": "1867000", "incomeBeforeTax": "-14610000", "interestExpense": "4405000", "operatingIncome": "-11810000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "168132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4338000", "sellingGeneralAndAdministrative": "28034000", "netIncomeFromContinuingOperations": "-14810000" }, "balance": { "goodwill": "11240000", "inventory": "346000", "commonStock": "517444000", "currentDebt": "None", "investments": "None", "totalAssets": "861202000", "longTermDebt": "354181000", "shortTermDebt": "3867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5884000", "reportedCurrency": "USD", "retainedEarnings": "-172573000", "totalLiabilities": "515799000", "otherCurrentAssets": "98330000", "totalCurrentAssets": "591150000", "currentLongTermDebt": "560000", "longTermInvestments": "228048000", "shortTermInvestments": "219372000", "currentNetReceivables": "5418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270052000", "currentAccountsPayable": "3622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21876000", "shortLongTermDebtTotal": "371909000", "totalShareholderEquity": "345403000", "capitalLeaseObligations": "17168000", "otherCurrentLiabilities": "121088000", "totalCurrentLiabilities": "145869000", "otherNonCurrentLiabilities": "1888000", "totalNonCurrentLiabilities": "369930000", "cashAndShortTermInvestments": "268030000", "commonStockSharesOutstanding": "32323636", "intangibleAssetsExcludingGoodwill": "5884000", "cashAndCashEquivalentsAtCarryingValue": "268030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14810000", "profitLoss": "None", "dividendPayout": "499693000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1777000", "operatingCashflow": "17135000", "capitalExpenditures": "4035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551813000", "cashflowFromInvestment": "-326357000", "stockBasedCompensation": "15815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 107073000, "cost_of_revenue": 22224000, "gross_profit": 84849000, "ebit": -34750000, "ebitda": -31179000, "pretax_income": -33379000, "tax_provision": 160000, "net_income": -33539000, "net_income_to_common": -33539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24171000, "total_current_assets": 187116000, "total_assets": 236360000, "short_term_debt": 503000, "long_term_debt": 2535000, "total_debt": 3038000, "total_liabilities": 87551000, "total_equity": 148809000, "shares_outstanding": 20503893, "goodwill_and_intangibles": 18428000 }, "cash_flow": { "operating_cash_flow": -13944000, "capital_expenditure": 1755000, "free_cash_flow": -12189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266027, "ticker_id": 1656, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34750000", "ebitda": "-31179000", "netIncome": "-33539000", "grossProfit": "84849000", "depreciation": "None", "totalRevenue": "107073000", "costOfRevenue": "22224000", "interestIncome": "1371000", "incomeBeforeTax": "-33379000", "interestExpense": "323000", "operatingIncome": "-34750000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "160000", "reportedCurrency": "USD", "netInterestIncome": "1371000", "nonInterestIncome": "None", "operatingExpenses": "119599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3571000", "sellingGeneralAndAdministrative": "22366000", "netIncomeFromContinuingOperations": "-33539000" }, "balance": { "goodwill": "11240000", "inventory": "324000", "commonStock": "306334000", "currentDebt": "None", "investments": "None", "totalAssets": "236360000", "longTermDebt": "2535000", "shortTermDebt": "503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7188000", "reportedCurrency": "USD", "retainedEarnings": "-157763000", "totalLiabilities": "87551000", "otherCurrentAssets": "56269000", "totalCurrentAssets": "187116000", "currentLongTermDebt": "503000", "longTermInvestments": "21805000", "shortTermInvestments": "103559000", "currentNetReceivables": "3117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49244000", "currentAccountsPayable": "3749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5321000", "shortLongTermDebtTotal": "3038000", "totalShareholderEquity": "148809000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74439000", "totalCurrentLiabilities": "81939000", "otherNonCurrentLiabilities": "2439000", "totalNonCurrentLiabilities": "5612000", "cashAndShortTermInvestments": "24171000", "commonStockSharesOutstanding": "20503893", "intangibleAssetsExcludingGoodwill": "7188000", "cashAndCashEquivalentsAtCarryingValue": "24171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1583000", "operatingCashflow": "-13944000", "capitalExpenditures": "1755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117993000", "cashflowFromInvestment": "-136078000", "stockBasedCompensation": "8899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107073000, "cost_of_revenue": 22224000, "gross_profit": 84849000, "research_and_development": 34483000, "selling_general_admin": 22366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34750000, "depreciation_amortisation": 3571000, "ebitda": -31179000, "interest_expense": 323000, "interest_income": null, "other_non_operating": null, "pretax_income": -33379000, "tax_provision": 160000, "effective_tax_rate": null, "net_income": -33539000, "net_income_continuing_ops": -33539000, "net_income_to_common": -33539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24171000, "short_term_investments": 103559000, "net_receivables": 3117000, "inventory": 324000, "other_current_assets": null, "total_current_assets": 187116000, "net_ppe": null, "goodwill": 11240000, "intangible_assets": 7188000, "goodwill_and_intangibles": 18428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49244000, "total_assets": 236360000, "short_term_debt": 503000, "accounts_payable": 3749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81939000, "long_term_debt": 2535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5612000, "total_liabilities": 87551000, "total_debt": 3038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157763000, "total_equity": 148809000, "shares_outstanding": 20503893, "operating_cash_flow": -13944000, "stock_based_compensation": 8899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1755000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117993000, "free_cash_flow": -12189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34750000", "ebitda": "-31179000", "netIncome": "-33539000", "grossProfit": "84849000", "depreciation": "None", "totalRevenue": "107073000", "costOfRevenue": "22224000", "interestIncome": "1371000", "incomeBeforeTax": "-33379000", "interestExpense": "323000", "operatingIncome": "-34750000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "160000", "reportedCurrency": "USD", "netInterestIncome": "1371000", "nonInterestIncome": "None", "operatingExpenses": "119599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3571000", "sellingGeneralAndAdministrative": "22366000", "netIncomeFromContinuingOperations": "-33539000" }, "balance": { "goodwill": "11240000", "inventory": "324000", "commonStock": "306334000", "currentDebt": "None", "investments": "None", "totalAssets": "236360000", "longTermDebt": "2535000", "shortTermDebt": "503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7188000", "reportedCurrency": "USD", "retainedEarnings": "-157763000", "totalLiabilities": "87551000", "otherCurrentAssets": "56269000", "totalCurrentAssets": "187116000", "currentLongTermDebt": "503000", "longTermInvestments": "21805000", "shortTermInvestments": "103559000", "currentNetReceivables": "3117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49244000", "currentAccountsPayable": "3749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5321000", "shortLongTermDebtTotal": "3038000", "totalShareholderEquity": "148809000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74439000", "totalCurrentLiabilities": "81939000", "otherNonCurrentLiabilities": "2439000", "totalNonCurrentLiabilities": "5612000", "cashAndShortTermInvestments": "24171000", "commonStockSharesOutstanding": "20503893", "intangibleAssetsExcludingGoodwill": "7188000", "cashAndCashEquivalentsAtCarryingValue": "24171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1583000", "operatingCashflow": "-13944000", "capitalExpenditures": "1755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117993000", "cashflowFromInvestment": "-136078000", "stockBasedCompensation": "8899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 75503000, "cost_of_revenue": 15621000, "gross_profit": 59882000, "ebit": -36469000, "ebitda": -34219000, "pretax_income": -36061000, "tax_provision": 408000, "net_income": -36061000, "net_income_to_common": -36061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55955000, "total_current_assets": 96794000, "total_assets": 111030000, "short_term_debt": 445000, "long_term_debt": 2792000, "total_debt": 3237000, "total_liabilities": 57056000, "total_equity": 53974000, "shares_outstanding": 25644029, "goodwill_and_intangibles": 5446000 }, "cash_flow": { "operating_cash_flow": -51676000, "capital_expenditure": 1597000, "free_cash_flow": -50079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266032, "ticker_id": 1656, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36469000", "ebitda": "-34219000", "netIncome": "-36061000", "grossProfit": "59882000", "depreciation": "None", "totalRevenue": "75503000", "costOfRevenue": "15621000", "interestIncome": "408000", "incomeBeforeTax": "-36061000", "interestExpense": "0", "operatingIncome": "-36469000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "408000", "reportedCurrency": "USD", "netInterestIncome": "408000", "nonInterestIncome": "None", "operatingExpenses": "96351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2250000", "sellingGeneralAndAdministrative": "20596000", "netIncomeFromContinuingOperations": "-36061000" }, "balance": { "goodwill": "1381000", "inventory": "327000", "commonStock": "178164000", "currentDebt": "None", "investments": "None", "totalAssets": "111030000", "longTermDebt": "2792000", "shortTermDebt": "445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4065000", "reportedCurrency": "USD", "retainedEarnings": "-123592000", "totalLiabilities": "57056000", "otherCurrentAssets": "39736000", "totalCurrentAssets": "96794000", "currentLongTermDebt": "445000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14236000", "currentAccountsPayable": "3364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5143000", "shortLongTermDebtTotal": "3237000", "totalShareholderEquity": "53974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49967000", "totalCurrentLiabilities": "53776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3280000", "cashAndShortTermInvestments": "55955000", "commonStockSharesOutstanding": "25644029", "intangibleAssetsExcludingGoodwill": "4065000", "cashAndCashEquivalentsAtCarryingValue": "55955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51676000", "capitalExpenditures": "1597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53888000", "cashflowFromInvestment": "26067000", "stockBasedCompensation": "11648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75503000, "cost_of_revenue": 15621000, "gross_profit": 59882000, "research_and_development": 26035000, "selling_general_admin": 20596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36469000, "depreciation_amortisation": 2250000, "ebitda": -34219000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -36061000, "tax_provision": 408000, "effective_tax_rate": null, "net_income": -36061000, "net_income_continuing_ops": -36061000, "net_income_to_common": -36061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55955000, "short_term_investments": 0, "net_receivables": 776000, "inventory": 327000, "other_current_assets": null, "total_current_assets": 96794000, "net_ppe": null, "goodwill": 1381000, "intangible_assets": 4065000, "goodwill_and_intangibles": 5446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14236000, "total_assets": 111030000, "short_term_debt": 445000, "accounts_payable": 3364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53776000, "long_term_debt": 2792000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3280000, "total_liabilities": 57056000, "total_debt": 3237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123592000, "total_equity": 53974000, "shares_outstanding": 25644029, "operating_cash_flow": -51676000, "stock_based_compensation": 11648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53888000, "free_cash_flow": -50079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36469000", "ebitda": "-34219000", "netIncome": "-36061000", "grossProfit": "59882000", "depreciation": "None", "totalRevenue": "75503000", "costOfRevenue": "15621000", "interestIncome": "408000", "incomeBeforeTax": "-36061000", "interestExpense": "0", "operatingIncome": "-36469000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "408000", "reportedCurrency": "USD", "netInterestIncome": "408000", "nonInterestIncome": "None", "operatingExpenses": "96351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2250000", "sellingGeneralAndAdministrative": "20596000", "netIncomeFromContinuingOperations": "-36061000" }, "balance": { "goodwill": "1381000", "inventory": "327000", "commonStock": "178164000", "currentDebt": "None", "investments": "None", "totalAssets": "111030000", "longTermDebt": "2792000", "shortTermDebt": "445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4065000", "reportedCurrency": "USD", "retainedEarnings": "-123592000", "totalLiabilities": "57056000", "otherCurrentAssets": "39736000", "totalCurrentAssets": "96794000", "currentLongTermDebt": "445000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14236000", "currentAccountsPayable": "3364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5143000", "shortLongTermDebtTotal": "3237000", "totalShareholderEquity": "53974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49967000", "totalCurrentLiabilities": "53776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3280000", "cashAndShortTermInvestments": "55955000", "commonStockSharesOutstanding": "25644029", "intangibleAssetsExcludingGoodwill": "4065000", "cashAndCashEquivalentsAtCarryingValue": "55955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51676000", "capitalExpenditures": "1597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53888000", "cashflowFromInvestment": "26067000", "stockBasedCompensation": "11648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 105491000, "cost_of_revenue": 18833000, "gross_profit": 86658000, "ebit": 8495000, "ebitda": 11909000, "pretax_income": 10458000, "tax_provision": 1894000, "net_income": 8564000, "net_income_to_common": 8564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139252000, "total_current_assets": 474674000, "total_assets": 695220000, "short_term_debt": 2752000, "long_term_debt": null, "total_debt": 2752000, "total_liabilities": 274524000, "total_equity": 420696000, "shares_outstanding": 36601102, "goodwill_and_intangibles": 159837000 }, "cash_flow": { "operating_cash_flow": 21175999, "capital_expenditure": 158999, "free_cash_flow": 21334998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265995, "ticker_id": 1656, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8495000", "ebitda": "11909000", "netIncome": "8564000", "grossProfit": "86658000", "depreciation": "None", "totalRevenue": "105491000", "costOfRevenue": "18833000", "interestIncome": "1963000", "incomeBeforeTax": "10458000", "interestExpense": "None", "operatingIncome": "8495000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1894000", "reportedCurrency": "USD", "netInterestIncome": "1963000", "nonInterestIncome": "None", "operatingExpenses": "78163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3414000", "sellingGeneralAndAdministrative": "14523000", "netIncomeFromContinuingOperations": "8564000" }, "balance": { "goodwill": "126313000", "inventory": "None", "commonStock": "797338000", "currentDebt": "None", "investments": "None", "totalAssets": "695220000", "longTermDebt": "None", "shortTermDebt": "2752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33524000", "reportedCurrency": "USD", "retainedEarnings": "-377192000", "totalLiabilities": "274524000", "otherCurrentAssets": "164470000", "totalCurrentAssets": "474674000", "currentLongTermDebt": "None", "longTermInvestments": "21883000", "shortTermInvestments": "136934000", "currentNetReceivables": "34018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220546000", "currentAccountsPayable": "9926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3375000", "totalShareholderEquity": "420696000", "capitalLeaseObligations": "3375000", "otherCurrentLiabilities": "224415000", "totalCurrentLiabilities": "257264000", "otherNonCurrentLiabilities": "16637000", "totalNonCurrentLiabilities": "17259999", "cashAndShortTermInvestments": "139252000", "commonStockSharesOutstanding": "36601102", "intangibleAssetsExcludingGoodwill": "33524000", "cashAndCashEquivalentsAtCarryingValue": "139252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21175999", "capitalExpenditures": "158999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10113000", "cashflowFromInvestment": "-349999", "stockBasedCompensation": "8982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8016999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105491000, "cost_of_revenue": 18833000, "gross_profit": 86658000, "research_and_development": 18061000, "selling_general_admin": 14523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8495000, "depreciation_amortisation": 3414000, "ebitda": 11909000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10458000, "tax_provision": 1894000, "effective_tax_rate": null, "net_income": 8564000, "net_income_continuing_ops": 8564000, "net_income_to_common": 8564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139252000, "short_term_investments": 136934000, "net_receivables": 34018000, "inventory": null, "other_current_assets": null, "total_current_assets": 474674000, "net_ppe": null, "goodwill": 126313000, "intangible_assets": 33524000, "goodwill_and_intangibles": 159837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220546000, "total_assets": 695220000, "short_term_debt": 2752000, "accounts_payable": 9926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17259999, "total_liabilities": 274524000, "total_debt": 2752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377192000, "total_equity": 420696000, "shares_outstanding": 36601102, "operating_cash_flow": 21175999, "stock_based_compensation": 8982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -349999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10113000, "free_cash_flow": 21334998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8495000", "ebitda": "11909000", "netIncome": "8564000", "grossProfit": "86658000", "depreciation": "None", "totalRevenue": "105491000", "costOfRevenue": "18833000", "interestIncome": "1963000", "incomeBeforeTax": "10458000", "interestExpense": "None", "operatingIncome": "8495000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1894000", "reportedCurrency": "USD", "netInterestIncome": "1963000", "nonInterestIncome": "None", "operatingExpenses": "78163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3414000", "sellingGeneralAndAdministrative": "14523000", "netIncomeFromContinuingOperations": "8564000" }, "balance": { "goodwill": "126313000", "inventory": "None", "commonStock": "797338000", "currentDebt": "None", "investments": "None", "totalAssets": "695220000", "longTermDebt": "None", "shortTermDebt": "2752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33524000", "reportedCurrency": "USD", "retainedEarnings": "-377192000", "totalLiabilities": "274524000", "otherCurrentAssets": "164470000", "totalCurrentAssets": "474674000", "currentLongTermDebt": "None", "longTermInvestments": "21883000", "shortTermInvestments": "136934000", "currentNetReceivables": "34018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220546000", "currentAccountsPayable": "9926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3375000", "totalShareholderEquity": "420696000", "capitalLeaseObligations": "3375000", "otherCurrentLiabilities": "224415000", "totalCurrentLiabilities": "257264000", "otherNonCurrentLiabilities": "16637000", "totalNonCurrentLiabilities": "17259999", "cashAndShortTermInvestments": "139252000", "commonStockSharesOutstanding": "36601102", "intangibleAssetsExcludingGoodwill": "33524000", "cashAndCashEquivalentsAtCarryingValue": "139252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21175999", "capitalExpenditures": "158999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10113000", "cashflowFromInvestment": "-349999", "stockBasedCompensation": "8982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8016999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 107174000, "cost_of_revenue": 18870000, "gross_profit": 88304000, "ebit": 32636000, "ebitda": 35881000, "pretax_income": 9802000, "tax_provision": -1658000, "net_income": 11460000, "net_income_to_common": 11460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128624000, "total_current_assets": 479148000, "total_assets": 683106000, "short_term_debt": 3365000, "long_term_debt": null, "total_debt": 3365000, "total_liabilities": 271122000, "total_equity": 411984000, "shares_outstanding": 36669122, "goodwill_and_intangibles": 162867000 }, "cash_flow": { "operating_cash_flow": 24434750, "capital_expenditure": 112160, "free_cash_flow": 24546910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265996, "ticker_id": 1656, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32636000", "ebitda": "35881000", "netIncome": "11460000", "grossProfit": "88304000", "depreciation": "None", "totalRevenue": "107174000", "costOfRevenue": "18870000", "interestIncome": "6732000", "incomeBeforeTax": "9802000", "interestExpense": "None", "operatingIncome": "5903000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1658000", "reportedCurrency": "USD", "netInterestIncome": "4310000", "nonInterestIncome": "None", "operatingExpenses": "82401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3245000", "sellingGeneralAndAdministrative": "20736000", "netIncomeFromContinuingOperations": "11460000" }, "balance": { "goodwill": "126313000", "inventory": "None", "commonStock": "786195000", "currentDebt": "None", "investments": "None", "totalAssets": "683106000", "longTermDebt": "None", "shortTermDebt": "3365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36554000", "reportedCurrency": "USD", "retainedEarnings": "-377739000", "totalLiabilities": "271122000", "otherCurrentAssets": "159849000", "totalCurrentAssets": "479148000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "157705000", "currentNetReceivables": "32970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203957999", "currentAccountsPayable": "9081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4961000", "totalShareholderEquity": "411984000", "capitalLeaseObligations": "4163000", "otherCurrentLiabilities": "216385000", "totalCurrentLiabilities": "247398000", "otherNonCurrentLiabilities": "19365000", "totalNonCurrentLiabilities": "23724000", "cashAndShortTermInvestments": "128624000", "commonStockSharesOutstanding": "36669122", "intangibleAssetsExcludingGoodwill": "36554000", "cashAndCashEquivalentsAtCarryingValue": "128624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24434750", "capitalExpenditures": "112160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497989928", "cashflowFromInvestment": "19304587", "stockBasedCompensation": "9655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10952976", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107174000, "cost_of_revenue": 18870000, "gross_profit": 88304000, "research_and_development": 17893000, "selling_general_admin": 20736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32636000, "depreciation_amortisation": 3245000, "ebitda": 35881000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9802000, "tax_provision": -1658000, "effective_tax_rate": null, "net_income": 11460000, "net_income_continuing_ops": 11460000, "net_income_to_common": 11460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128624000, "short_term_investments": 157705000, "net_receivables": 32970000, "inventory": null, "other_current_assets": null, "total_current_assets": 479148000, "net_ppe": null, "goodwill": 126313000, "intangible_assets": 36554000, "goodwill_and_intangibles": 162867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203957999, "total_assets": 683106000, "short_term_debt": 3365000, "accounts_payable": 9081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23724000, "total_liabilities": 271122000, "total_debt": 3365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377739000, "total_equity": 411984000, "shares_outstanding": 36669122, "operating_cash_flow": 24434750, "stock_based_compensation": 9655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112160, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19304587, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -497989928, "free_cash_flow": 24546910, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32636000", "ebitda": "35881000", "netIncome": "11460000", "grossProfit": "88304000", "depreciation": "None", "totalRevenue": "107174000", "costOfRevenue": "18870000", "interestIncome": "6732000", "incomeBeforeTax": "9802000", "interestExpense": "None", "operatingIncome": "5903000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1658000", "reportedCurrency": "USD", "netInterestIncome": "4310000", "nonInterestIncome": "None", "operatingExpenses": "82401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3245000", "sellingGeneralAndAdministrative": "20736000", "netIncomeFromContinuingOperations": "11460000" }, "balance": { "goodwill": "126313000", "inventory": "None", "commonStock": "786195000", "currentDebt": "None", "investments": "None", "totalAssets": "683106000", "longTermDebt": "None", "shortTermDebt": "3365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36554000", "reportedCurrency": "USD", "retainedEarnings": "-377739000", "totalLiabilities": "271122000", "otherCurrentAssets": "159849000", "totalCurrentAssets": "479148000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "157705000", "currentNetReceivables": "32970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203957999", "currentAccountsPayable": "9081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4961000", "totalShareholderEquity": "411984000", "capitalLeaseObligations": "4163000", "otherCurrentLiabilities": "216385000", "totalCurrentLiabilities": "247398000", "otherNonCurrentLiabilities": "19365000", "totalNonCurrentLiabilities": "23724000", "cashAndShortTermInvestments": "128624000", "commonStockSharesOutstanding": "36669122", "intangibleAssetsExcludingGoodwill": "36554000", "cashAndCashEquivalentsAtCarryingValue": "128624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24434750", "capitalExpenditures": "112160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497989928", "cashflowFromInvestment": "19304587", "stockBasedCompensation": "9655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10952976", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 107903000, "cost_of_revenue": 19766000, "gross_profit": 88137000, "ebit": 104000, "ebitda": 3178000, "pretax_income": 6919000, "tax_provision": 1382000, "net_income": 5537000, "net_income_to_common": 5537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561163000, "total_current_assets": 956532000, "total_assets": 1135641000, "short_term_debt": 462703000, "long_term_debt": null, "total_debt": 462703000, "total_liabilities": 736993000, "total_equity": 398648000, "shares_outstanding": 37237699, "goodwill_and_intangibles": 140232000 }, "cash_flow": { "operating_cash_flow": 32723393, "capital_expenditure": 99783, "free_cash_flow": 32823176, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265998, "ticker_id": 1656, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104000", "ebitda": "3178000", "netIncome": "5537000", "grossProfit": "88137000", "depreciation": "None", "totalRevenue": "107903000", "costOfRevenue": "19766000", "interestIncome": "6815000", "incomeBeforeTax": "6919000", "interestExpense": "None", "operatingIncome": "104000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1382000", "reportedCurrency": "USD", "netInterestIncome": "6815000", "nonInterestIncome": "None", "operatingExpenses": "88033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3074000", "sellingGeneralAndAdministrative": "22214000", "netIncomeFromContinuingOperations": "5537000" }, "balance": { "goodwill": "110218000", "inventory": "None", "commonStock": "772916000", "currentDebt": "None", "investments": "None", "totalAssets": "1135641000", "longTermDebt": "None", "shortTermDebt": "462703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "30014000", "reportedCurrency": "USD", "retainedEarnings": "-379190000", "totalLiabilities": "736993000", "otherCurrentAssets": "168291000", "totalCurrentAssets": "956532000", "currentLongTermDebt": "459786000", "longTermInvestments": "0", "shortTermInvestments": "191809000", "currentNetReceivables": "35269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179109000", "currentAccountsPayable": "4873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463563000", "totalShareholderEquity": "398648000", "capitalLeaseObligations": "3777000", "otherCurrentLiabilities": "230347000", "totalCurrentLiabilities": "717547000", "otherNonCurrentLiabilities": "18586000", "totalNonCurrentLiabilities": "19446000", "cashAndShortTermInvestments": "561163000", "commonStockSharesOutstanding": "37237699", "intangibleAssetsExcludingGoodwill": "30014000", "cashAndCashEquivalentsAtCarryingValue": "561163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32723393", "capitalExpenditures": "99783", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27496227", "cashflowFromInvestment": "259336303", "stockBasedCompensation": "11925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23547843", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107903000, "cost_of_revenue": 19766000, "gross_profit": 88137000, "research_and_development": 25150000, "selling_general_admin": 22214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104000, "depreciation_amortisation": 3074000, "ebitda": 3178000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6919000, "tax_provision": 1382000, "effective_tax_rate": null, "net_income": 5537000, "net_income_continuing_ops": 5537000, "net_income_to_common": 5537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561163000, "short_term_investments": 191809000, "net_receivables": 35269000, "inventory": null, "other_current_assets": null, "total_current_assets": 956532000, "net_ppe": null, "goodwill": 110218000, "intangible_assets": 30014000, "goodwill_and_intangibles": 140232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179109000, "total_assets": 1135641000, "short_term_debt": 462703000, "accounts_payable": 4873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 717547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19446000, "total_liabilities": 736993000, "total_debt": 462703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379190000, "total_equity": 398648000, "shares_outstanding": 37237699, "operating_cash_flow": 32723393, "stock_based_compensation": 11925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99783, "acquisitions": null, "other_investing": null, "investing_cash_flow": 259336303, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27496227, "free_cash_flow": 32823176, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104000", "ebitda": "3178000", "netIncome": "5537000", "grossProfit": "88137000", "depreciation": "None", "totalRevenue": "107903000", "costOfRevenue": "19766000", "interestIncome": "6815000", "incomeBeforeTax": "6919000", "interestExpense": "None", "operatingIncome": "104000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1382000", "reportedCurrency": "USD", "netInterestIncome": "6815000", "nonInterestIncome": "None", "operatingExpenses": "88033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3074000", "sellingGeneralAndAdministrative": "22214000", "netIncomeFromContinuingOperations": "5537000" }, "balance": { "goodwill": "110218000", "inventory": "None", "commonStock": "772916000", "currentDebt": "None", "investments": "None", "totalAssets": "1135641000", "longTermDebt": "None", "shortTermDebt": "462703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "30014000", "reportedCurrency": "USD", "retainedEarnings": "-379190000", "totalLiabilities": "736993000", "otherCurrentAssets": "168291000", "totalCurrentAssets": "956532000", "currentLongTermDebt": "459786000", "longTermInvestments": "0", "shortTermInvestments": "191809000", "currentNetReceivables": "35269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179109000", "currentAccountsPayable": "4873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463563000", "totalShareholderEquity": "398648000", "capitalLeaseObligations": "3777000", "otherCurrentLiabilities": "230347000", "totalCurrentLiabilities": "717547000", "otherNonCurrentLiabilities": "18586000", "totalNonCurrentLiabilities": "19446000", "cashAndShortTermInvestments": "561163000", "commonStockSharesOutstanding": "37237699", "intangibleAssetsExcludingGoodwill": "30014000", "cashAndCashEquivalentsAtCarryingValue": "561163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32723393", "capitalExpenditures": "99783", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27496227", "cashflowFromInvestment": "259336303", "stockBasedCompensation": "11925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23547843", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 108648000, "cost_of_revenue": 20384000, "gross_profit": 88264000, "ebit": -1989000, "ebitda": 2100000, "pretax_income": 4565000, "tax_provision": 1377000, "net_income": 3188000, "net_income_to_common": 3188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313520000, "total_current_assets": 930230000, "total_assets": 1138600000, "short_term_debt": 461970000, "long_term_debt": null, "total_debt": 461970000, "total_liabilities": 733736000, "total_equity": 404864000, "shares_outstanding": 37499304, "goodwill_and_intangibles": 145295000 }, "cash_flow": { "operating_cash_flow": 25462015, "capital_expenditure": 187275, "free_cash_flow": 25649290, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265999, "ticker_id": 1656, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1989000", "ebitda": "2100000", "netIncome": "3188000", "grossProfit": "88264000", "depreciation": "None", "totalRevenue": "108648000", "costOfRevenue": "20384000", "interestIncome": "6554000", "incomeBeforeTax": "4565000", "interestExpense": "None", "operatingIncome": "-1989000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1377000", "reportedCurrency": "USD", "netInterestIncome": "6554000", "nonInterestIncome": "None", "operatingExpenses": "90253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4089000", "sellingGeneralAndAdministrative": "21415000", "netIncomeFromContinuingOperations": "3188000" }, "balance": { "goodwill": "110218000", "inventory": "None", "commonStock": "760995000", "currentDebt": "None", "investments": "None", "totalAssets": "1138600000", "longTermDebt": "None", "shortTermDebt": "461970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "35077000", "reportedCurrency": "USD", "retainedEarnings": "-362207000", "totalLiabilities": "733736000", "otherCurrentAssets": "165434000", "totalCurrentAssets": "930230000", "currentLongTermDebt": "459143000", "longTermInvestments": "23770000", "shortTermInvestments": "410884000", "currentNetReceivables": "40392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208370000", "currentAccountsPayable": "6922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463517000", "totalShareholderEquity": "404864000", "capitalLeaseObligations": "4374000", "otherCurrentLiabilities": "216977000", "totalCurrentLiabilities": "706708000", "otherNonCurrentLiabilities": "25481000", "totalNonCurrentLiabilities": "27028000", "cashAndShortTermInvestments": "313520000", "commonStockSharesOutstanding": "37499304", "intangibleAssetsExcludingGoodwill": "35077000", "cashAndCashEquivalentsAtCarryingValue": "313520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25462015", "capitalExpenditures": "187275", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4468644", "cashflowFromInvestment": "97006814", "stockBasedCompensation": "14055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108648000, "cost_of_revenue": 20384000, "gross_profit": 88264000, "research_and_development": 23994000, "selling_general_admin": 21415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1989000, "depreciation_amortisation": 4089000, "ebitda": 2100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4565000, "tax_provision": 1377000, "effective_tax_rate": null, "net_income": 3188000, "net_income_continuing_ops": 3188000, "net_income_to_common": 3188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313520000, "short_term_investments": 410884000, "net_receivables": 40392000, "inventory": null, "other_current_assets": null, "total_current_assets": 930230000, "net_ppe": null, "goodwill": 110218000, "intangible_assets": 35077000, "goodwill_and_intangibles": 145295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208370000, "total_assets": 1138600000, "short_term_debt": 461970000, "accounts_payable": 6922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 706708000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27028000, "total_liabilities": 733736000, "total_debt": 461970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -362207000, "total_equity": 404864000, "shares_outstanding": 37499304, "operating_cash_flow": 25462015, "stock_based_compensation": 14055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187275, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97006814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4468644, "free_cash_flow": 25649290, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1989000", "ebitda": "2100000", "netIncome": "3188000", "grossProfit": "88264000", "depreciation": "None", "totalRevenue": "108648000", "costOfRevenue": "20384000", "interestIncome": "6554000", "incomeBeforeTax": "4565000", "interestExpense": "None", "operatingIncome": "-1989000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1377000", "reportedCurrency": "USD", "netInterestIncome": "6554000", "nonInterestIncome": "None", "operatingExpenses": "90253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4089000", "sellingGeneralAndAdministrative": "21415000", "netIncomeFromContinuingOperations": "3188000" }, "balance": { "goodwill": "110218000", "inventory": "None", "commonStock": "760995000", "currentDebt": "None", "investments": "None", "totalAssets": "1138600000", "longTermDebt": "None", "shortTermDebt": "461970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "35077000", "reportedCurrency": "USD", "retainedEarnings": "-362207000", "totalLiabilities": "733736000", "otherCurrentAssets": "165434000", "totalCurrentAssets": "930230000", "currentLongTermDebt": "459143000", "longTermInvestments": "23770000", "shortTermInvestments": "410884000", "currentNetReceivables": "40392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208370000", "currentAccountsPayable": "6922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463517000", "totalShareholderEquity": "404864000", "capitalLeaseObligations": "4374000", "otherCurrentLiabilities": "216977000", "totalCurrentLiabilities": "706708000", "otherNonCurrentLiabilities": "25481000", "totalNonCurrentLiabilities": "27028000", "cashAndShortTermInvestments": "313520000", "commonStockSharesOutstanding": "37499304", "intangibleAssetsExcludingGoodwill": "35077000", "cashAndCashEquivalentsAtCarryingValue": "313520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25462015", "capitalExpenditures": "187275", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4468644", "cashflowFromInvestment": "97006814", "stockBasedCompensation": "14055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 107184000, "cost_of_revenue": 20396000, "gross_profit": 86788000, "ebit": -5195000, "ebitda": -911000, "pretax_income": 2130000, "tax_provision": 1332000, "net_income": 798000, "net_income_to_common": 798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187104000, "total_current_assets": 847172000, "total_assets": 1105560000, "short_term_debt": 461068000, "long_term_debt": 21139000, "total_debt": 482207000, "total_liabilities": 726952000, "total_equity": 378608000, "shares_outstanding": 37292846, "goodwill_and_intangibles": 148960000 }, "cash_flow": { "operating_cash_flow": 28309000, "capital_expenditure": 948000, "free_cash_flow": 29257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266000, "ticker_id": 1656, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5195000", "ebitda": "-911000", "netIncome": "798000", "grossProfit": "86788000", "depreciation": "None", "totalRevenue": "107184000", "costOfRevenue": "20396000", "interestIncome": "7325000", "incomeBeforeTax": "2130000", "interestExpense": "None", "operatingIncome": "-5195000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1332000", "reportedCurrency": "USD", "netInterestIncome": "7325000", "nonInterestIncome": "None", "operatingExpenses": "91983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4284000", "sellingGeneralAndAdministrative": "16367000", "netIncomeFromContinuingOperations": "798000" }, "balance": { "goodwill": "110218000", "inventory": "None", "commonStock": "743289000", "currentDebt": "None", "investments": "None", "totalAssets": "1105560000", "longTermDebt": "21139000", "shortTermDebt": "461068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "38742000", "reportedCurrency": "USD", "retainedEarnings": "-365395000", "totalLiabilities": "726952000", "otherCurrentAssets": "168364000", "totalCurrentAssets": "847172000", "currentLongTermDebt": "458501000", "longTermInvestments": "69716000", "shortTermInvestments": "460525000", "currentNetReceivables": "31179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258388000", "currentAccountsPayable": "6947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484281000", "totalShareholderEquity": "378608000", "capitalLeaseObligations": "4641000", "otherCurrentLiabilities": "213722000", "totalCurrentLiabilities": "703739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23213000", "cashAndShortTermInvestments": "187104000", "commonStockSharesOutstanding": "37292846", "intangibleAssetsExcludingGoodwill": "38742000", "cashAndCashEquivalentsAtCarryingValue": "187104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28309000", "capitalExpenditures": "948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-583000", "cashflowFromInvestment": "25912000", "stockBasedCompensation": "15754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107184000, "cost_of_revenue": 20396000, "gross_profit": 86788000, "research_and_development": 23627000, "selling_general_admin": 16367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5195000, "depreciation_amortisation": 4284000, "ebitda": -911000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2130000, "tax_provision": 1332000, "effective_tax_rate": null, "net_income": 798000, "net_income_continuing_ops": 798000, "net_income_to_common": 798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187104000, "short_term_investments": 460525000, "net_receivables": 31179000, "inventory": null, "other_current_assets": null, "total_current_assets": 847172000, "net_ppe": null, "goodwill": 110218000, "intangible_assets": 38742000, "goodwill_and_intangibles": 148960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258388000, "total_assets": 1105560000, "short_term_debt": 461068000, "accounts_payable": 6947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 703739000, "long_term_debt": 21139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23213000, "total_liabilities": 726952000, "total_debt": 482207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -365395000, "total_equity": 378608000, "shares_outstanding": 37292846, "operating_cash_flow": 28309000, "stock_based_compensation": 15754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -583000, "free_cash_flow": 29257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5195000", "ebitda": "-911000", "netIncome": "798000", "grossProfit": "86788000", "depreciation": "None", "totalRevenue": "107184000", "costOfRevenue": "20396000", "interestIncome": "7325000", "incomeBeforeTax": "2130000", "interestExpense": "None", "operatingIncome": "-5195000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1332000", "reportedCurrency": "USD", "netInterestIncome": "7325000", "nonInterestIncome": "None", "operatingExpenses": "91983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4284000", "sellingGeneralAndAdministrative": "16367000", "netIncomeFromContinuingOperations": "798000" }, "balance": { "goodwill": "110218000", "inventory": "None", "commonStock": "743289000", "currentDebt": "None", "investments": "None", "totalAssets": "1105560000", "longTermDebt": "21139000", "shortTermDebt": "461068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "38742000", "reportedCurrency": "USD", "retainedEarnings": "-365395000", "totalLiabilities": "726952000", "otherCurrentAssets": "168364000", "totalCurrentAssets": "847172000", "currentLongTermDebt": "458501000", "longTermInvestments": "69716000", "shortTermInvestments": "460525000", "currentNetReceivables": "31179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258388000", "currentAccountsPayable": "6947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484281000", "totalShareholderEquity": "378608000", "capitalLeaseObligations": "4641000", "otherCurrentLiabilities": "213722000", "totalCurrentLiabilities": "703739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23213000", "cashAndShortTermInvestments": "187104000", "commonStockSharesOutstanding": "37292846", "intangibleAssetsExcludingGoodwill": "38742000", "cashAndCashEquivalentsAtCarryingValue": "187104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28309000", "capitalExpenditures": "948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-583000", "cashflowFromInvestment": "25912000", "stockBasedCompensation": "15754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 103666000, "cost_of_revenue": 20201000, "gross_profit": 83465000, "ebit": 24383000, "ebitda": 28711000, "pretax_income": -216000, "tax_provision": -13054000, "net_income": 12838000, "net_income_to_common": 12838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133472000, "total_current_assets": 756084000, "total_assets": 1069974000, "short_term_debt": 460468000, "long_term_debt": null, "total_debt": 460468000, "total_liabilities": 707324000, "total_equity": 362650000, "shares_outstanding": 38948000, "goodwill_and_intangibles": 152100000 }, "cash_flow": { "operating_cash_flow": 30034000, "capital_expenditure": 1515000, "free_cash_flow": 31549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266001, "ticker_id": 1656, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24383000", "ebitda": "28711000", "netIncome": "12838000", "grossProfit": "83465000", "depreciation": "None", "totalRevenue": "103666000", "costOfRevenue": "20201000", "interestIncome": "9214000", "incomeBeforeTax": "-216000", "interestExpense": "None", "operatingIncome": "-5878000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-13054000", "reportedCurrency": "USD", "netInterestIncome": "6521000", "nonInterestIncome": "None", "operatingExpenses": "89343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4328000", "sellingGeneralAndAdministrative": "21782000", "netIncomeFromContinuingOperations": "12838000" }, "balance": { "goodwill": "110218000", "inventory": "None", "commonStock": "727176000", "currentDebt": "None", "investments": "None", "totalAssets": "1069974000", "longTermDebt": "None", "shortTermDebt": "460468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41882000", "reportedCurrency": "USD", "retainedEarnings": "-366193000", "totalLiabilities": "707324000", "otherCurrentAssets": "172545000", "totalCurrentAssets": "756084000", "currentLongTermDebt": "457860000", "longTermInvestments": "122009000", "shortTermInvestments": "433790000", "currentNetReceivables": "16277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313890000", "currentAccountsPayable": "5533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463215000", "totalShareholderEquity": "362650000", "capitalLeaseObligations": "5355000", "otherCurrentLiabilities": "197591000", "totalCurrentLiabilities": "684949000", "otherNonCurrentLiabilities": "10275000", "totalNonCurrentLiabilities": "22375000", "cashAndShortTermInvestments": "133472000", "commonStockSharesOutstanding": "38948000", "intangibleAssetsExcludingGoodwill": "41882000", "cashAndCashEquivalentsAtCarryingValue": "133472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30034000", "capitalExpenditures": "1515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2489000", "cashflowFromInvestment": "-53150000", "stockBasedCompensation": "18020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378070", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103666000, "cost_of_revenue": 20201000, "gross_profit": 83465000, "research_and_development": 22329000, "selling_general_admin": 21782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24383000, "depreciation_amortisation": 4328000, "ebitda": 28711000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -216000, "tax_provision": -13054000, "effective_tax_rate": null, "net_income": 12838000, "net_income_continuing_ops": 12838000, "net_income_to_common": 12838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133472000, "short_term_investments": 433790000, "net_receivables": 16277000, "inventory": null, "other_current_assets": null, "total_current_assets": 756084000, "net_ppe": null, "goodwill": 110218000, "intangible_assets": 41882000, "goodwill_and_intangibles": 152100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 313890000, "total_assets": 1069974000, "short_term_debt": 460468000, "accounts_payable": 5533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 684949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22375000, "total_liabilities": 707324000, "total_debt": 460468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -366193000, "total_equity": 362650000, "shares_outstanding": 38948000, "operating_cash_flow": 30034000, "stock_based_compensation": 18020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2489000, "free_cash_flow": 31549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24383000", "ebitda": "28711000", "netIncome": "12838000", "grossProfit": "83465000", "depreciation": "None", "totalRevenue": "103666000", "costOfRevenue": "20201000", "interestIncome": "9214000", "incomeBeforeTax": "-216000", "interestExpense": "None", "operatingIncome": "-5878000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-13054000", "reportedCurrency": "USD", "netInterestIncome": "6521000", "nonInterestIncome": "None", "operatingExpenses": "89343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4328000", "sellingGeneralAndAdministrative": "21782000", "netIncomeFromContinuingOperations": "12838000" }, "balance": { "goodwill": "110218000", "inventory": "None", "commonStock": "727176000", "currentDebt": "None", "investments": "None", "totalAssets": "1069974000", "longTermDebt": "None", "shortTermDebt": "460468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41882000", "reportedCurrency": "USD", "retainedEarnings": "-366193000", "totalLiabilities": "707324000", "otherCurrentAssets": "172545000", "totalCurrentAssets": "756084000", "currentLongTermDebt": "457860000", "longTermInvestments": "122009000", "shortTermInvestments": "433790000", "currentNetReceivables": "16277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313890000", "currentAccountsPayable": "5533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463215000", "totalShareholderEquity": "362650000", "capitalLeaseObligations": "5355000", "otherCurrentLiabilities": "197591000", "totalCurrentLiabilities": "684949000", "otherNonCurrentLiabilities": "10275000", "totalNonCurrentLiabilities": "22375000", "cashAndShortTermInvestments": "133472000", "commonStockSharesOutstanding": "38948000", "intangibleAssetsExcludingGoodwill": "41882000", "cashAndCashEquivalentsAtCarryingValue": "133472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30034000", "capitalExpenditures": "1515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2489000", "cashflowFromInvestment": "-53150000", "stockBasedCompensation": "18020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378070", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 99628000, "cost_of_revenue": 18893000, "gross_profit": 80735000, "ebit": -3476000, "ebitda": -84000, "pretax_income": 3405000, "tax_provision": 2052000, "net_income": 1353000, "net_income_to_common": 1353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159245000, "total_current_assets": 696618000, "total_assets": 1034810000, "short_term_debt": 2570000, "long_term_debt": 457220000, "total_debt": 459790000, "total_liabilities": 710324000, "total_equity": 324486000, "shares_outstanding": 36205992, "goodwill_and_intangibles": 154393000 }, "cash_flow": { "operating_cash_flow": 10867000, "capital_expenditure": 290000, "free_cash_flow": 11157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266003, "ticker_id": 1656, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3476000", "ebitda": "-84000", "netIncome": "1353000", "grossProfit": "80735000", "depreciation": "None", "totalRevenue": "99628000", "costOfRevenue": "18893000", "interestIncome": "6881000", "incomeBeforeTax": "3405000", "interestExpense": "None", "operatingIncome": "-3476000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2052000", "reportedCurrency": "USD", "netInterestIncome": "6881000", "nonInterestIncome": "None", "operatingExpenses": "84211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3392000", "sellingGeneralAndAdministrative": "18817000", "netIncomeFromContinuingOperations": "1353000" }, "balance": { "goodwill": "110218000", "inventory": "None", "commonStock": "701490000", "currentDebt": "None", "investments": "None", "totalAssets": "1034810000", "longTermDebt": "457220000", "shortTermDebt": "2570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "44175000", "reportedCurrency": "USD", "retainedEarnings": "-379031000", "totalLiabilities": "710324000", "otherCurrentAssets": "160641000", "totalCurrentAssets": "696618000", "currentLongTermDebt": "None", "longTermInvestments": "164149000", "shortTermInvestments": "340484000", "currentNetReceivables": "36248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338192000", "currentAccountsPayable": "2851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463127000", "totalShareholderEquity": "324486000", "capitalLeaseObligations": "5907000", "otherCurrentLiabilities": "207879000", "totalCurrentLiabilities": "232906000", "otherNonCurrentLiabilities": "16861000", "totalNonCurrentLiabilities": "477418000", "cashAndShortTermInvestments": "159245000", "commonStockSharesOutstanding": "36205992", "intangibleAssetsExcludingGoodwill": "44175000", "cashAndCashEquivalentsAtCarryingValue": "159245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10867000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26682000", "cashflowFromInvestment": "-13774000", "stockBasedCompensation": "18464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23223322", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99628000, "cost_of_revenue": 18893000, "gross_profit": 80735000, "research_and_development": 22424000, "selling_general_admin": 18817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3476000, "depreciation_amortisation": 3392000, "ebitda": -84000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3405000, "tax_provision": 2052000, "effective_tax_rate": null, "net_income": 1353000, "net_income_continuing_ops": 1353000, "net_income_to_common": 1353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159245000, "short_term_investments": 340484000, "net_receivables": 36248000, "inventory": null, "other_current_assets": null, "total_current_assets": 696618000, "net_ppe": null, "goodwill": 110218000, "intangible_assets": 44175000, "goodwill_and_intangibles": 154393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338192000, "total_assets": 1034810000, "short_term_debt": 2570000, "accounts_payable": 2851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232906000, "long_term_debt": 457220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477418000, "total_liabilities": 710324000, "total_debt": 459790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379031000, "total_equity": 324486000, "shares_outstanding": 36205992, "operating_cash_flow": 10867000, "stock_based_compensation": 18464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26682000, "free_cash_flow": 11157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3476000", "ebitda": "-84000", "netIncome": "1353000", "grossProfit": "80735000", "depreciation": "None", "totalRevenue": "99628000", "costOfRevenue": "18893000", "interestIncome": "6881000", "incomeBeforeTax": "3405000", "interestExpense": "None", "operatingIncome": "-3476000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2052000", "reportedCurrency": "USD", "netInterestIncome": "6881000", "nonInterestIncome": "None", "operatingExpenses": "84211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3392000", "sellingGeneralAndAdministrative": "18817000", "netIncomeFromContinuingOperations": "1353000" }, "balance": { "goodwill": "110218000", "inventory": "None", "commonStock": "701490000", "currentDebt": "None", "investments": "None", "totalAssets": "1034810000", "longTermDebt": "457220000", "shortTermDebt": "2570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "44175000", "reportedCurrency": "USD", "retainedEarnings": "-379031000", "totalLiabilities": "710324000", "otherCurrentAssets": "160641000", "totalCurrentAssets": "696618000", "currentLongTermDebt": "None", "longTermInvestments": "164149000", "shortTermInvestments": "340484000", "currentNetReceivables": "36248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338192000", "currentAccountsPayable": "2851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463127000", "totalShareholderEquity": "324486000", "capitalLeaseObligations": "5907000", "otherCurrentLiabilities": "207879000", "totalCurrentLiabilities": "232906000", "otherNonCurrentLiabilities": "16861000", "totalNonCurrentLiabilities": "477418000", "cashAndShortTermInvestments": "159245000", "commonStockSharesOutstanding": "36205992", "intangibleAssetsExcludingGoodwill": "44175000", "cashAndCashEquivalentsAtCarryingValue": "159245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10867000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26682000", "cashflowFromInvestment": "-13774000", "stockBasedCompensation": "18464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23223322", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 94663000, "cost_of_revenue": 16024000, "gross_profit": 78639000, "ebit": -2304000, "ebitda": -698000, "pretax_income": 6198000, "tax_provision": 2931000, "net_income": 3267000, "net_income_to_common": 3267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188729000, "total_current_assets": 674063000, "total_assets": 998894000, "short_term_debt": 2570000, "long_term_debt": 456580000, "total_debt": 459150000, "total_liabilities": 677249000, "total_equity": 321645000, "shares_outstanding": 39429600, "goodwill_and_intangibles": 95747000 }, "cash_flow": { "operating_cash_flow": 20625437, "capital_expenditure": 303367, "free_cash_flow": 20928804, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266004, "ticker_id": 1656, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2304000", "ebitda": "-698000", "netIncome": "3267000", "grossProfit": "78639000", "depreciation": "None", "totalRevenue": "94663000", "costOfRevenue": "16024000", "interestIncome": "8502000", "incomeBeforeTax": "6198000", "interestExpense": "None", "operatingIncome": "-2304000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2931000", "reportedCurrency": "USD", "netInterestIncome": "8502000", "nonInterestIncome": "None", "operatingExpenses": "80943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1606000", "sellingGeneralAndAdministrative": "17764000", "netIncomeFromContinuingOperations": "3267000" }, "balance": { "goodwill": "81992000", "inventory": "None", "commonStock": "701490000", "currentDebt": "None", "investments": "None", "totalAssets": "998894000", "longTermDebt": "456580000", "shortTermDebt": "2570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13755000", "reportedCurrency": "USD", "retainedEarnings": "-357404000", "totalLiabilities": "677249000", "otherCurrentAssets": "156294000", "totalCurrentAssets": "674063000", "currentLongTermDebt": "None", "longTermInvestments": "216911000", "shortTermInvestments": "298471000", "currentNetReceivables": "36248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324831000", "currentAccountsPayable": "5368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2570000", "totalShareholderEquity": "321645000", "capitalLeaseObligations": "6457000", "otherCurrentLiabilities": "145494000", "totalCurrentLiabilities": "212676000", "otherNonCurrentLiabilities": "4111000", "totalNonCurrentLiabilities": "464573000", "cashAndShortTermInvestments": "188729000", "commonStockSharesOutstanding": "39429600", "intangibleAssetsExcludingGoodwill": "13755000", "cashAndCashEquivalentsAtCarryingValue": "188729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20625437", "capitalExpenditures": "303367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74656949", "cashflowFromInvestment": "28840717", "stockBasedCompensation": "18438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76469149", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94663000, "cost_of_revenue": 16024000, "gross_profit": 78639000, "research_and_development": 21855000, "selling_general_admin": 17764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2304000, "depreciation_amortisation": 1606000, "ebitda": -698000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6198000, "tax_provision": 2931000, "effective_tax_rate": null, "net_income": 3267000, "net_income_continuing_ops": 3267000, "net_income_to_common": 3267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188729000, "short_term_investments": 298471000, "net_receivables": 36248000, "inventory": null, "other_current_assets": null, "total_current_assets": 674063000, "net_ppe": null, "goodwill": 81992000, "intangible_assets": 13755000, "goodwill_and_intangibles": 95747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324831000, "total_assets": 998894000, "short_term_debt": 2570000, "accounts_payable": 5368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212676000, "long_term_debt": 456580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464573000, "total_liabilities": 677249000, "total_debt": 459150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357404000, "total_equity": 321645000, "shares_outstanding": 39429600, "operating_cash_flow": 20625437, "stock_based_compensation": 18438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303367, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28840717, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74656949, "free_cash_flow": 20928804, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2304000", "ebitda": "-698000", "netIncome": "3267000", "grossProfit": "78639000", "depreciation": "None", "totalRevenue": "94663000", "costOfRevenue": "16024000", "interestIncome": "8502000", "incomeBeforeTax": "6198000", "interestExpense": "None", "operatingIncome": "-2304000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2931000", "reportedCurrency": "USD", "netInterestIncome": "8502000", "nonInterestIncome": "None", "operatingExpenses": "80943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1606000", "sellingGeneralAndAdministrative": "17764000", "netIncomeFromContinuingOperations": "3267000" }, "balance": { "goodwill": "81992000", "inventory": "None", "commonStock": "701490000", "currentDebt": "None", "investments": "None", "totalAssets": "998894000", "longTermDebt": "456580000", "shortTermDebt": "2570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13755000", "reportedCurrency": "USD", "retainedEarnings": "-357404000", "totalLiabilities": "677249000", "otherCurrentAssets": "156294000", "totalCurrentAssets": "674063000", "currentLongTermDebt": "None", "longTermInvestments": "216911000", "shortTermInvestments": "298471000", "currentNetReceivables": "36248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324831000", "currentAccountsPayable": "5368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2570000", "totalShareholderEquity": "321645000", "capitalLeaseObligations": "6457000", "otherCurrentLiabilities": "145494000", "totalCurrentLiabilities": "212676000", "otherNonCurrentLiabilities": "4111000", "totalNonCurrentLiabilities": "464573000", "cashAndShortTermInvestments": "188729000", "commonStockSharesOutstanding": "39429600", "intangibleAssetsExcludingGoodwill": "13755000", "cashAndCashEquivalentsAtCarryingValue": "188729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20625437", "capitalExpenditures": "303367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74656949", "cashflowFromInvestment": "28840717", "stockBasedCompensation": "18438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76469149", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 93524000, "cost_of_revenue": 15448000, "gross_profit": 78076000, "ebit": -4160000, "ebitda": -3010000, "pretax_income": 2501000, "tax_provision": 1713000, "net_income": 788000, "net_income_to_common": 788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190074000, "total_current_assets": 680169000, "total_assets": 1057449000, "short_term_debt": 2541000, "long_term_debt": 455942000, "total_debt": 458483000, "total_liabilities": 682966000, "total_equity": 374483000, "shares_outstanding": 39604979, "goodwill_and_intangibles": 87313000 }, "cash_flow": { "operating_cash_flow": 21196000, "capital_expenditure": 398000, "free_cash_flow": 21594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266005, "ticker_id": 1656, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4160000", "ebitda": "-3010000", "netIncome": "788000", "grossProfit": "78076000", "depreciation": "None", "totalRevenue": "93524000", "costOfRevenue": "15448000", "interestIncome": "6661000", "incomeBeforeTax": "2501000", "interestExpense": "None", "operatingIncome": "-4160000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1713000", "reportedCurrency": "USD", "netInterestIncome": "6661000", "nonInterestIncome": "None", "operatingExpenses": "82236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23633000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1150000", "sellingGeneralAndAdministrative": "16451000", "netIncomeFromContinuingOperations": "788000" }, "balance": { "goodwill": "77270000", "inventory": "None", "commonStock": "660276000", "currentDebt": "None", "investments": "None", "totalAssets": "1057449000", "longTermDebt": "455942000", "shortTermDebt": "2541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10043000", "reportedCurrency": "USD", "retainedEarnings": "-283570000", "totalLiabilities": "682966000", "otherCurrentAssets": "164506000", "totalCurrentAssets": "680169000", "currentLongTermDebt": "None", "longTermInvestments": "277837000", "shortTermInvestments": "298636000", "currentNetReceivables": "26953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377280000", "currentAccountsPayable": "4671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462298000", "totalShareholderEquity": "374483000", "capitalLeaseObligations": "6356000", "otherCurrentLiabilities": "200414000", "totalCurrentLiabilities": "220568000", "otherNonCurrentLiabilities": "2641000", "totalNonCurrentLiabilities": "462398000", "cashAndShortTermInvestments": "190074000", "commonStockSharesOutstanding": "39604979", "intangibleAssetsExcludingGoodwill": "10043000", "cashAndCashEquivalentsAtCarryingValue": "190074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21196000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221000", "cashflowFromInvestment": "-14908000", "stockBasedCompensation": "19020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93524000, "cost_of_revenue": 15448000, "gross_profit": 78076000, "research_and_development": 23633000, "selling_general_admin": 16451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4160000, "depreciation_amortisation": 1150000, "ebitda": -3010000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2501000, "tax_provision": 1713000, "effective_tax_rate": null, "net_income": 788000, "net_income_continuing_ops": 788000, "net_income_to_common": 788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190074000, "short_term_investments": 298636000, "net_receivables": 26953000, "inventory": null, "other_current_assets": null, "total_current_assets": 680169000, "net_ppe": null, "goodwill": 77270000, "intangible_assets": 10043000, "goodwill_and_intangibles": 87313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377280000, "total_assets": 1057449000, "short_term_debt": 2541000, "accounts_payable": 4671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220568000, "long_term_debt": 455942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462398000, "total_liabilities": 682966000, "total_debt": 458483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283570000, "total_equity": 374483000, "shares_outstanding": 39604979, "operating_cash_flow": 21196000, "stock_based_compensation": 19020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 221000, "free_cash_flow": 21594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4160000", "ebitda": "-3010000", "netIncome": "788000", "grossProfit": "78076000", "depreciation": "None", "totalRevenue": "93524000", "costOfRevenue": "15448000", "interestIncome": "6661000", "incomeBeforeTax": "2501000", "interestExpense": "None", "operatingIncome": "-4160000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1713000", "reportedCurrency": "USD", "netInterestIncome": "6661000", "nonInterestIncome": "None", "operatingExpenses": "82236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23633000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1150000", "sellingGeneralAndAdministrative": "16451000", "netIncomeFromContinuingOperations": "788000" }, "balance": { "goodwill": "77270000", "inventory": "None", "commonStock": "660276000", "currentDebt": "None", "investments": "None", "totalAssets": "1057449000", "longTermDebt": "455942000", "shortTermDebt": "2541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10043000", "reportedCurrency": "USD", "retainedEarnings": "-283570000", "totalLiabilities": "682966000", "otherCurrentAssets": "164506000", "totalCurrentAssets": "680169000", "currentLongTermDebt": "None", "longTermInvestments": "277837000", "shortTermInvestments": "298636000", "currentNetReceivables": "26953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377280000", "currentAccountsPayable": "4671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462298000", "totalShareholderEquity": "374483000", "capitalLeaseObligations": "6356000", "otherCurrentLiabilities": "200414000", "totalCurrentLiabilities": "220568000", "otherNonCurrentLiabilities": "2641000", "totalNonCurrentLiabilities": "462398000", "cashAndShortTermInvestments": "190074000", "commonStockSharesOutstanding": "39604979", "intangibleAssetsExcludingGoodwill": "10043000", "cashAndCashEquivalentsAtCarryingValue": "190074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21196000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221000", "cashflowFromInvestment": "-14908000", "stockBasedCompensation": "19020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 91502000, "cost_of_revenue": 15473000, "gross_profit": 76029000, "ebit": 21096000, "ebitda": 22383000, "pretax_income": 5306000, "tax_provision": 605000, "net_income": 4701000, "net_income_to_common": 4701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183674000, "total_current_assets": 594476000, "total_assets": 1023604000, "short_term_debt": 2571000, "long_term_debt": 455305000, "total_debt": 457876000, "total_liabilities": 667830000, "total_equity": 355774000, "shares_outstanding": 39286967, "goodwill_and_intangibles": 87992000 }, "cash_flow": { "operating_cash_flow": 26384049, "capital_expenditure": 126989, "free_cash_flow": 26511038, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266006, "ticker_id": 1656, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21096000", "ebitda": "22383000", "netIncome": "4701000", "grossProfit": "76029000", "depreciation": "None", "totalRevenue": "91502000", "costOfRevenue": "15473000", "interestIncome": "None", "incomeBeforeTax": "5306000", "interestExpense": "None", "operatingIncome": "-1608000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "605000", "reportedCurrency": "USD", "netInterestIncome": "7178000", "nonInterestIncome": "None", "operatingExpenses": "77637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000", "sellingGeneralAndAdministrative": "15816000", "netIncomeFromContinuingOperations": "4701000" }, "balance": { "goodwill": "77270000", "inventory": "None", "commonStock": "640846000", "currentDebt": "None", "investments": "None", "totalAssets": "1023604000", "longTermDebt": "455305000", "shortTermDebt": "2571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10722000", "reportedCurrency": "USD", "retainedEarnings": "-284358000", "totalLiabilities": "667830000", "otherCurrentAssets": "152886000", "totalCurrentAssets": "594476000", "currentLongTermDebt": "None", "longTermInvestments": "328332000", "shortTermInvestments": "233699000", "currentNetReceivables": "24217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429128000", "currentAccountsPayable": "5494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462358000", "totalShareholderEquity": "355774000", "capitalLeaseObligations": "7053000", "otherCurrentLiabilities": "185905000", "totalCurrentLiabilities": "205425000", "otherNonCurrentLiabilities": "813000", "totalNonCurrentLiabilities": "462405000", "cashAndShortTermInvestments": "183674000", "commonStockSharesOutstanding": "39286967", "intangibleAssetsExcludingGoodwill": "10722000", "cashAndCashEquivalentsAtCarryingValue": "183674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "26384049", "capitalExpenditures": "126989", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500222", "cashflowFromInvestment": "-5438516", "stockBasedCompensation": "16792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91502000, "cost_of_revenue": 15473000, "gross_profit": 76029000, "research_and_development": 22054000, "selling_general_admin": 15816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21096000, "depreciation_amortisation": 1287000, "ebitda": 22383000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5306000, "tax_provision": 605000, "effective_tax_rate": null, "net_income": 4701000, "net_income_continuing_ops": 4701000, "net_income_to_common": 4701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183674000, "short_term_investments": 233699000, "net_receivables": 24217000, "inventory": null, "other_current_assets": null, "total_current_assets": 594476000, "net_ppe": null, "goodwill": 77270000, "intangible_assets": 10722000, "goodwill_and_intangibles": 87992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 429128000, "total_assets": 1023604000, "short_term_debt": 2571000, "accounts_payable": 5494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205425000, "long_term_debt": 455305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462405000, "total_liabilities": 667830000, "total_debt": 457876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284358000, "total_equity": 355774000, "shares_outstanding": 39286967, "operating_cash_flow": 26384049, "stock_based_compensation": 16792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126989, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5438516, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500222, "free_cash_flow": 26511038, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21096000", "ebitda": "22383000", "netIncome": "4701000", "grossProfit": "76029000", "depreciation": "None", "totalRevenue": "91502000", "costOfRevenue": "15473000", "interestIncome": "None", "incomeBeforeTax": "5306000", "interestExpense": "None", "operatingIncome": "-1608000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "605000", "reportedCurrency": "USD", "netInterestIncome": "7178000", "nonInterestIncome": "None", "operatingExpenses": "77637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000", "sellingGeneralAndAdministrative": "15816000", "netIncomeFromContinuingOperations": "4701000" }, "balance": { "goodwill": "77270000", "inventory": "None", "commonStock": "640846000", "currentDebt": "None", "investments": "None", "totalAssets": "1023604000", "longTermDebt": "455305000", "shortTermDebt": "2571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10722000", "reportedCurrency": "USD", "retainedEarnings": "-284358000", "totalLiabilities": "667830000", "otherCurrentAssets": "152886000", "totalCurrentAssets": "594476000", "currentLongTermDebt": "None", "longTermInvestments": "328332000", "shortTermInvestments": "233699000", "currentNetReceivables": "24217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429128000", "currentAccountsPayable": "5494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462358000", "totalShareholderEquity": "355774000", "capitalLeaseObligations": "7053000", "otherCurrentLiabilities": "185905000", "totalCurrentLiabilities": "205425000", "otherNonCurrentLiabilities": "813000", "totalNonCurrentLiabilities": "462405000", "cashAndShortTermInvestments": "183674000", "commonStockSharesOutstanding": "39286967", "intangibleAssetsExcludingGoodwill": "10722000", "cashAndCashEquivalentsAtCarryingValue": "183674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "26384049", "capitalExpenditures": "126989", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500222", "cashflowFromInvestment": "-5438516", "stockBasedCompensation": "16792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 92532000, "cost_of_revenue": 15075000, "gross_profit": 77457000, "ebit": -2345000, "ebitda": -1024000, "pretax_income": 3333000, "tax_provision": 308000, "net_income": 3025000, "net_income_to_common": 3025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129885000, "total_current_assets": 586255000, "total_assets": 1000601000, "short_term_debt": 2453000, "long_term_debt": 454668000, "total_debt": 457121000, "total_liabilities": 678070000, "total_equity": 322531000, "shares_outstanding": 41389621, "goodwill_and_intangibles": 88836000 }, "cash_flow": { "operating_cash_flow": 23399000, "capital_expenditure": 267000, "free_cash_flow": 23666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266008, "ticker_id": 1656, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2345000", "ebitda": "-1024000", "netIncome": "3025000", "grossProfit": "77457000", "depreciation": "None", "totalRevenue": "92532000", "costOfRevenue": "15075000", "interestIncome": "5678000", "incomeBeforeTax": "3333000", "interestExpense": "264000", "operatingIncome": "-2345000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "308000", "reportedCurrency": "USD", "netInterestIncome": "5678000", "nonInterestIncome": "None", "operatingExpenses": "79802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1321000", "sellingGeneralAndAdministrative": "15791000", "netIncomeFromContinuingOperations": "3025000" }, "balance": { "goodwill": "77270000", "inventory": "1284000", "commonStock": "621881000", "currentDebt": "None", "investments": "None", "totalAssets": "1000601000", "longTermDebt": "454668000", "shortTermDebt": "2453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11566000", "reportedCurrency": "USD", "retainedEarnings": "-289059000", "totalLiabilities": "678070000", "otherCurrentAssets": "161766000", "totalCurrentAssets": "586255000", "currentLongTermDebt": "None", "longTermInvestments": "311656000", "shortTermInvestments": "268869000", "currentNetReceivables": "25735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414346000", "currentAccountsPayable": "3308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12517000", "shortLongTermDebtTotal": "461957000", "totalShareholderEquity": "322531000", "capitalLeaseObligations": "7289000", "otherCurrentLiabilities": "197358000", "totalCurrentLiabilities": "216155000", "otherNonCurrentLiabilities": "2411000", "totalNonCurrentLiabilities": "461915000", "cashAndShortTermInvestments": "129885000", "commonStockSharesOutstanding": "41389621", "intangibleAssetsExcludingGoodwill": "11566000", "cashAndCashEquivalentsAtCarryingValue": "129885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3355917", "operatingCashflow": "23399000", "capitalExpenditures": "267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198000", "cashflowFromInvestment": "-55673000", "stockBasedCompensation": "17557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92532000, "cost_of_revenue": 15075000, "gross_profit": 77457000, "research_and_development": 23490000, "selling_general_admin": 15791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2345000, "depreciation_amortisation": 1321000, "ebitda": -1024000, "interest_expense": 264000, "interest_income": null, "other_non_operating": null, "pretax_income": 3333000, "tax_provision": 308000, "effective_tax_rate": null, "net_income": 3025000, "net_income_continuing_ops": 3025000, "net_income_to_common": 3025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129885000, "short_term_investments": 268869000, "net_receivables": 25735000, "inventory": 1284000, "other_current_assets": null, "total_current_assets": 586255000, "net_ppe": null, "goodwill": 77270000, "intangible_assets": 11566000, "goodwill_and_intangibles": 88836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414346000, "total_assets": 1000601000, "short_term_debt": 2453000, "accounts_payable": 3308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216155000, "long_term_debt": 454668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461915000, "total_liabilities": 678070000, "total_debt": 457121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289059000, "total_equity": 322531000, "shares_outstanding": 41389621, "operating_cash_flow": 23399000, "stock_based_compensation": 17557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198000, "free_cash_flow": 23666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2345000", "ebitda": "-1024000", "netIncome": "3025000", "grossProfit": "77457000", "depreciation": "None", "totalRevenue": "92532000", "costOfRevenue": "15075000", "interestIncome": "5678000", "incomeBeforeTax": "3333000", "interestExpense": "264000", "operatingIncome": "-2345000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "308000", "reportedCurrency": "USD", "netInterestIncome": "5678000", "nonInterestIncome": "None", "operatingExpenses": "79802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1321000", "sellingGeneralAndAdministrative": "15791000", "netIncomeFromContinuingOperations": "3025000" }, "balance": { "goodwill": "77270000", "inventory": "1284000", "commonStock": "621881000", "currentDebt": "None", "investments": "None", "totalAssets": "1000601000", "longTermDebt": "454668000", "shortTermDebt": "2453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11566000", "reportedCurrency": "USD", "retainedEarnings": "-289059000", "totalLiabilities": "678070000", "otherCurrentAssets": "161766000", "totalCurrentAssets": "586255000", "currentLongTermDebt": "None", "longTermInvestments": "311656000", "shortTermInvestments": "268869000", "currentNetReceivables": "25735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414346000", "currentAccountsPayable": "3308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12517000", "shortLongTermDebtTotal": "461957000", "totalShareholderEquity": "322531000", "capitalLeaseObligations": "7289000", "otherCurrentLiabilities": "197358000", "totalCurrentLiabilities": "216155000", "otherNonCurrentLiabilities": "2411000", "totalNonCurrentLiabilities": "461915000", "cashAndShortTermInvestments": "129885000", "commonStockSharesOutstanding": "41389621", "intangibleAssetsExcludingGoodwill": "11566000", "cashAndCashEquivalentsAtCarryingValue": "129885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3355917", "operatingCashflow": "23399000", "capitalExpenditures": "267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198000", "cashflowFromInvestment": "-55673000", "stockBasedCompensation": "17557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "income_statement": { "revenue": 89385000, "cost_of_revenue": 15632000, "gross_profit": 73753000, "ebit": -4010000, "ebitda": -2356000, "pretax_income": 477000, "tax_provision": 250000, "net_income": 227000, "net_income_to_common": 227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162247000, "total_current_assets": 608159000, "total_assets": 971619000, "short_term_debt": 2447000, "long_term_debt": 454033000, "total_debt": 456480000, "total_liabilities": 669662000, "total_equity": 301957000, "shares_outstanding": 37906971, "goodwill_and_intangibles": 89657000 }, "cash_flow": { "operating_cash_flow": 18216945, "capital_expenditure": 355835, "free_cash_flow": 18572780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266009, "ticker_id": 1656, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:59.000174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4010000", "ebitda": "-2356000", "netIncome": "227000", "grossProfit": "73753000", "depreciation": "None", "totalRevenue": "89385000", "costOfRevenue": "15632000", "interestIncome": "4487000", "incomeBeforeTax": "477000", "interestExpense": "None", "operatingIncome": "-4010000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "250000", "reportedCurrency": "USD", "netInterestIncome": "4487000", "nonInterestIncome": "None", "operatingExpenses": "77763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1654000", "sellingGeneralAndAdministrative": "15604000", "netIncomeFromContinuingOperations": "227000" }, "balance": { "goodwill": "77270000", "inventory": "1284000", "commonStock": "604106000", "currentDebt": "None", "investments": "None", "totalAssets": "971619000", "longTermDebt": "454033000", "shortTermDebt": "2447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12387000", "reportedCurrency": "USD", "retainedEarnings": "-292084000", "totalLiabilities": "669662000", "otherCurrentAssets": "156976000", "totalCurrentAssets": "608159000", "currentLongTermDebt": "None", "longTermInvestments": "259039000", "shortTermInvestments": "265492000", "currentNetReceivables": "22160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363460000", "currentAccountsPayable": "2268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13371000", "shortLongTermDebtTotal": "462063000", "totalShareholderEquity": "301957000", "capitalLeaseObligations": "8030000", "otherCurrentLiabilities": "190946000", "totalCurrentLiabilities": "207845000", "otherNonCurrentLiabilities": "2201000", "totalNonCurrentLiabilities": "461817000", "cashAndShortTermInvestments": "162247000", "commonStockSharesOutstanding": "37906971", "intangibleAssetsExcludingGoodwill": "12387000", "cashAndCashEquivalentsAtCarryingValue": "162247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1728856", "operatingCashflow": "18216945", "capitalExpenditures": "355835", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11819", "cashflowFromInvestment": "-9901970", "stockBasedCompensation": "17630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89385000, "cost_of_revenue": 15632000, "gross_profit": 73753000, "research_and_development": 23289000, "selling_general_admin": 15604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4010000, "depreciation_amortisation": 1654000, "ebitda": -2356000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 477000, "tax_provision": 250000, "effective_tax_rate": null, "net_income": 227000, "net_income_continuing_ops": 227000, "net_income_to_common": 227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162247000, "short_term_investments": 265492000, "net_receivables": 22160000, "inventory": 1284000, "other_current_assets": null, "total_current_assets": 608159000, "net_ppe": null, "goodwill": 77270000, "intangible_assets": 12387000, "goodwill_and_intangibles": 89657000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363460000, "total_assets": 971619000, "short_term_debt": 2447000, "accounts_payable": 2268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207845000, "long_term_debt": 454033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461817000, "total_liabilities": 669662000, "total_debt": 456480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292084000, "total_equity": 301957000, "shares_outstanding": 37906971, "operating_cash_flow": 18216945, "stock_based_compensation": 17630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 355835, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9901970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11819, "free_cash_flow": 18572780, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4010000", "ebitda": "-2356000", "netIncome": "227000", "grossProfit": "73753000", "depreciation": "None", "totalRevenue": "89385000", "costOfRevenue": "15632000", "interestIncome": "4487000", "incomeBeforeTax": "477000", "interestExpense": "None", "operatingIncome": "-4010000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "250000", "reportedCurrency": "USD", "netInterestIncome": "4487000", "nonInterestIncome": "None", "operatingExpenses": "77763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1654000", "sellingGeneralAndAdministrative": "15604000", "netIncomeFromContinuingOperations": "227000" }, "balance": { "goodwill": "77270000", "inventory": "1284000", "commonStock": "604106000", "currentDebt": "None", "investments": "None", "totalAssets": "971619000", "longTermDebt": "454033000", "shortTermDebt": "2447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12387000", "reportedCurrency": "USD", "retainedEarnings": "-292084000", "totalLiabilities": "669662000", "otherCurrentAssets": "156976000", "totalCurrentAssets": "608159000", "currentLongTermDebt": "None", "longTermInvestments": "259039000", "shortTermInvestments": "265492000", "currentNetReceivables": "22160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363460000", "currentAccountsPayable": "2268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13371000", "shortLongTermDebtTotal": "462063000", "totalShareholderEquity": "301957000", "capitalLeaseObligations": "8030000", "otherCurrentLiabilities": "190946000", "totalCurrentLiabilities": "207845000", "otherNonCurrentLiabilities": "2201000", "totalNonCurrentLiabilities": "461817000", "cashAndShortTermInvestments": "162247000", "commonStockSharesOutstanding": "37906971", "intangibleAssetsExcludingGoodwill": "12387000", "cashAndCashEquivalentsAtCarryingValue": "162247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1728856", "operatingCashflow": "18216945", "capitalExpenditures": "355835", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11819", "cashflowFromInvestment": "-9901970", "stockBasedCompensation": "17630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }