{ "ticker": { "uuid": "bc86477b-a2d7-491d-a139-26d495bac77e", "symbol": "KNDI", "name": "Kandi Technologies Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/bc86477b-a2d7-491d-a139-26d495bac77e/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc86477b-a2d7-491d-a139-26d495bac77e/" }, "ticker_metadata": { "id": 6826, "uuid": "bc86477b-a2d7-491d-a139-26d495bac77e", "symbol": "KNDI", "name": "Kandi Technologies Group Inc", "asset_type": "equity", "market_cap": 83164000, "stock_exchange_id": 2, "industry": "Recreational Vehicles", "sector": "Consumer Cyclical", "description": "Kandi Technologies Group, Inc. develops, produces and distributes electric vehicle (EV) and off-road vehicle products and parts in the People's Republic of China and internationally. The company is headquartered in Jinhua, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bc86477b-a2d7-491d-a139-26d495bac77e", "symbol": "KNDI", "name": "Kandi Technologies Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/bc86477b-a2d7-491d-a139-26d495bac77e/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc86477b-a2d7-491d-a139-26d495bac77e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.48, "quality": 0.48, "momentum": 0.48, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.73, "market_cap": 60747090.59, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3476, "piotroski_f_score": 4, "momentum_12_1": -0.3574, "volatility_252d": 0.5723 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:37.394650+00:00", "batch_id": "" }, "size": { "price_close": 0.7345, "market_cap": 60747090.5925, "market_cap_usd": 60747090.5925, "enterprise_value": 72443955.5925, "shares_outstanding": 82705365, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2249, "ptbv_ratio": 0.252, "ps_ratio": 0.6947, "pcf_ratio": 0.344, "pfcf_ratio": 0.343, "ev_ebitda": null, "ev_ebit": -1.75, "ev_sales": 0.8285, "ev_fcf": 0.4091, "earnings_yield": null, "fcf_yield": 2.4444, "price_to_sales": 0.6947, "price_to_book": 0.2249, "price_to_cashflow": 0.344, "ebitda_to_ev": null, "sales_yield": 1.207 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4265, "operating_margin": -0.4734, "net_margin": -1.0737, "ebitda_margin": -0.4082, "fcf_margin": 2.0252, "roe": -0.3476, "roa": -0.2349, "roic": -0.1102, "roc_greenblatt": null, "asset_turnover": 0.2188, "cash_conversion": -1.8862, "accruals_ratio": -0.6768, "sbc_to_revenue": 0.0814, "piotroski_f_score": 4, "altman_z_score": 0.1137, "earnings_stability_5y": 2.7664, "revenue_stability_5y": 0.2109, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0933, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4799, "net_debt_to_ebitda": -0.3277, "debt_to_assets": 0.1182, "interest_coverage": -21.9459, "current_ratio": 2.3445, "quick_ratio": 2.1393, "net_debt": 11696865, "local_beta": 0.0023, "volatility_252d": 0.5723, "volatility_60d": 1.1841, "max_drawdown_12m": -0.5874, "risk_adjusted_momentum": -0.6246 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0946, "revenue_growth_5y_cagr": 0.026, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1935, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0487, "price_return_3m": -0.2113, "price_return_6m": -0.2309, "price_return_9m": -0.4716, "price_return_12m": -0.3261, "price_return_12m_ex1m": -0.3574, "momentum_6m": -0.2309, "momentum_12m": -0.3261, "momentum_12_1": -0.3574, "distance_from_52w_high": -0.5351, "distance_from_52w_low": 0.1267, "relative_strength": -0.4841 }, "raw_ttm": { "revenue_ttm": 87439981, "gross_profit_ttm": 37291663, "ebit_ttm": -41396919, "ebitda_ttm": -35695310, "net_income_ttm": -93883973, "eps_diluted_ttm": -1.1352, "operating_cash_flow_ttm": 176611602, "capital_expenditure_ttm": 470722, "fcf_ttm": 177082324, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1886319, "cash_and_equivalents": 35531096, "total_current_assets": 301077566, "total_current_liabilities": 128416215, "net_ppe": null, "total_assets": 399662306, "total_debt": 47227961, "total_equity": 270061092, "net_working_capital": 184358216, "book_value_per_share": 3.2653, "retained_earnings": -160712269, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 241028027, "tangible_book_per_share": 2.9143 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.48, "os_score": 0.5, "value_percentile": 0.48, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 56, "all_cap_buyback_rank": 68, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1666, "ticker_id": 6826, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:37.394650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7345, "market_cap": 60747090.5925, "market_cap_usd": 60747090.5925, "enterprise_value": 72443955.5925, "shares_outstanding": 82705365, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.22493833, "ptbv_ratio": 0.25203331, "ps_ratio": 0.694729, "pcf_ratio": 0.34395866, "pfcf_ratio": 0.34304435, "ev_ebitda": null, "ev_ebit": -1.74998423, "ev_sales": 0.82849921, "ev_fcf": 0.40909761, "earnings_yield": null, "fcf_yield": 2.4444044, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42648297, "operating_margin": -0.47343239, "net_margin": -1.07369617, "ebitda_margin": -0.40822642, "fcf_margin": 2.02518713, "roe": -0.34763976, "roa": -0.23490825, "roic": -0.11019277, "roc_greenblatt": null, "asset_turnover": 0.21878466, "cash_conversion": -1.88618268, "accruals_ratio": -0.67681032, "sbc_to_revenue": 0.08143961, "debt_to_equity": 0.47989867, "net_debt_to_ebitda": -0.32768633, "debt_to_assets": 0.11816967, "interest_coverage": -21.94587395, "current_ratio": 2.34454478, "quick_ratio": 2.13927081, "net_debt": 11696865, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.09460334, "revenue_growth_5y_cagr": 0.02596744, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.19351246, "piotroski_f_score": 4, "altman_z_score": 0.11365729, "earnings_stability_5y": 2.766351, "revenue_stability_5y": 0.2109, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04868646, "price_return_3m": -0.21131751, "price_return_6m": -0.23089005, "price_return_9m": -0.47158273, "price_return_12m": -0.32614679, "price_return_12m_ex1m": -0.35743119, "distance_from_52w_high": -0.53512658, "distance_from_52w_low": 0.12670655, "relative_strength": -0.48408784, "local_beta": 0.0023, "volatility_252d": 0.572295, "volatility_60d": 1.184127, "max_drawdown_12m": -0.58740506, "revenue_ttm": 87439981, "gross_profit_ttm": 37291663, "ebit_ttm": -41396919, "ebitda_ttm": -35695310, "net_income_ttm": -93883973, "eps_diluted_ttm": -1.13516182, "operating_cash_flow_ttm": 176611602, "capital_expenditure_ttm": 470722, "fcf_ttm": 177082324, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1886319, "cash_and_equivalents": 35531096, "total_current_assets": 301077566, "total_current_liabilities": 128416215, "net_ppe": null, "total_assets": 399662306, "total_debt": 47227961, "total_equity": 270061092, "net_working_capital": 184358216, "book_value_per_share": 3.26533946, "retained_earnings": -160712269, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 241028027, "tangible_book_per_share": 2.91429736, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 56, "all_cap_buyback_rank": 68, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.73, "os": 0.5, "value": 0.48, "quality": 0.48, "momentum": 0.48, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3476, "momentum_12_1": -0.3574, "complete_fields": { "id": 1666, "ticker_id": 6826, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:37.394650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7345, "market_cap": 60747090.5925, "market_cap_usd": 60747090.5925, "enterprise_value": 72443955.5925, "shares_outstanding": 82705365, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.22493833, "ptbv_ratio": 0.25203331, "ps_ratio": 0.694729, "pcf_ratio": 0.34395866, "pfcf_ratio": 0.34304435, "ev_ebitda": null, "ev_ebit": -1.74998423, "ev_sales": 0.82849921, "ev_fcf": 0.40909761, "earnings_yield": null, "fcf_yield": 2.4444044, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42648297, "operating_margin": -0.47343239, "net_margin": -1.07369617, "ebitda_margin": -0.40822642, "fcf_margin": 2.02518713, "roe": -0.34763976, "roa": -0.23490825, "roic": -0.11019277, "roc_greenblatt": null, "asset_turnover": 0.21878466, "cash_conversion": -1.88618268, "accruals_ratio": -0.67681032, "sbc_to_revenue": 0.08143961, "debt_to_equity": 0.47989867, "net_debt_to_ebitda": -0.32768633, "debt_to_assets": 0.11816967, "interest_coverage": -21.94587395, "current_ratio": 2.34454478, "quick_ratio": 2.13927081, "net_debt": 11696865, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.09460334, "revenue_growth_5y_cagr": 0.02596744, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.19351246, "piotroski_f_score": 4, "altman_z_score": 0.11365729, "earnings_stability_5y": 2.766351, "revenue_stability_5y": 0.2109, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04868646, "price_return_3m": -0.21131751, "price_return_6m": -0.23089005, "price_return_9m": -0.47158273, "price_return_12m": -0.32614679, "price_return_12m_ex1m": -0.35743119, "distance_from_52w_high": -0.53512658, "distance_from_52w_low": 0.12670655, "relative_strength": -0.48408784, "local_beta": 0.0023, "volatility_252d": 0.572295, "volatility_60d": 1.184127, "max_drawdown_12m": -0.58740506, "revenue_ttm": 87439981, "gross_profit_ttm": 37291663, "ebit_ttm": -41396919, "ebitda_ttm": -35695310, "net_income_ttm": -93883973, "eps_diluted_ttm": -1.13516182, "operating_cash_flow_ttm": 176611602, "capital_expenditure_ttm": 470722, "fcf_ttm": 177082324, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1886319, "cash_and_equivalents": 35531096, "total_current_assets": 301077566, "total_current_liabilities": 128416215, "net_ppe": null, "total_assets": 399662306, "total_debt": 47227961, "total_equity": 270061092, "net_working_capital": 184358216, "book_value_per_share": 3.26533946, "retained_earnings": -160712269, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 241028027, "tangible_book_per_share": 2.91429736, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 56, "all_cap_buyback_rank": 68, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 87439981, "cost_of_revenue": 50148318, "gross_profit": 37291663, "ebit": -41396919, "ebitda": -35695310, "pretax_income": -91633075, "tax_provision": 3936867, "net_income": -93883973, "net_income_to_common": -93883973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176412831, "total_current_assets": 301077566, "total_assets": 399662306, "short_term_debt": 47227961, "long_term_debt": null, "total_debt": 47227961, "total_liabilities": 129601958, "total_equity": 270060348, "shares_outstanding": 83611267, "goodwill_and_intangibles": 22809744 }, "cash_flow": { "operating_cash_flow": 176611602, "capital_expenditure": 470722, "free_cash_flow": 177082324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105996, "ticker_id": 6826, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41396919", "ebitda": "-35695310", "netIncome": "-93883973", "grossProfit": "37291663", "depreciation": "None", "totalRevenue": "87439981", "costOfRevenue": "50148318", "interestIncome": "8690914", "incomeBeforeTax": "-91633075", "interestExpense": "1886319", "operatingIncome": "-41396919", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3936867", "reportedCurrency": "USD", "netInterestIncome": "6804595", "nonInterestIncome": "None", "operatingExpenses": "78688582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7621559", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50148318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5701609", "sellingGeneralAndAdministrative": "71067023", "netIncomeFromContinuingOperations": "-95569942" }, "balance": { "goodwill": "22491482", "inventory": "31052824", "commonStock": "84782", "currentDebt": "None", "investments": "None", "totalAssets": "399662306", "longTermDebt": "None", "shortTermDebt": "47227961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "318262", "reportedCurrency": "USD", "retainedEarnings": "-160712269", "totalLiabilities": "129601958", "otherCurrentAssets": "2613301", "totalCurrentAssets": "301077566", "currentLongTermDebt": "47227961", "longTermInvestments": "1856536", "shortTermInvestments": "35531096", "currentNetReceivables": "55467514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98584740", "currentAccountsPayable": "22106022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47227961", "totalShareholderEquity": "270060348", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59082232", "totalCurrentLiabilities": "128416215", "otherNonCurrentLiabilities": "328373", "totalNonCurrentLiabilities": "1185743", "cashAndShortTermInvestments": "176412831", "commonStockSharesOutstanding": "83611267", "intangibleAssetsExcludingGoodwill": "318262", "cashAndCashEquivalentsAtCarryingValue": "176412831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93883973", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "25651304", "operatingCashflow": "176611602", "capitalExpenditures": "470722", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93647720", "cashflowFromInvestment": "-78178150", "stockBasedCompensation": "7121078", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5701609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87439981, "cost_of_revenue": 50148318, "gross_profit": 37291663, "research_and_development": 7621559, "selling_general_admin": 71067023, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41396919, "depreciation_amortisation": 5701609, "ebitda": -35695310, "interest_expense": 1886319, "interest_income": null, "other_non_operating": null, "pretax_income": -91633075, "tax_provision": 3936867, "effective_tax_rate": null, "net_income": -93883973, "net_income_continuing_ops": -95569942, "net_income_to_common": -93883973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176412831, "short_term_investments": 35531096, "net_receivables": 55467514, "inventory": 31052824, "other_current_assets": null, "total_current_assets": 301077566, "net_ppe": null, "goodwill": 22491482, "intangible_assets": 318262, "goodwill_and_intangibles": 22809744, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98584740, "total_assets": 399662306, "short_term_debt": 47227961, "accounts_payable": 22106022, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128416215, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1185743, "total_liabilities": 129601958, "total_debt": 47227961, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160712269, "total_equity": 270060348, "shares_outstanding": 83611267, "operating_cash_flow": 176611602, "stock_based_compensation": 7121078, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470722, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78178150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93647720, "free_cash_flow": 177082324, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41396919", "ebitda": "-35695310", "netIncome": "-93883973", "grossProfit": "37291663", "depreciation": "None", "totalRevenue": "87439981", "costOfRevenue": "50148318", "interestIncome": "8690914", "incomeBeforeTax": "-91633075", "interestExpense": "1886319", "operatingIncome": "-41396919", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3936867", "reportedCurrency": "USD", "netInterestIncome": "6804595", "nonInterestIncome": "None", "operatingExpenses": "78688582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7621559", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50148318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5701609", "sellingGeneralAndAdministrative": "71067023", "netIncomeFromContinuingOperations": "-95569942" }, "balance": { "goodwill": "22491482", "inventory": "31052824", "commonStock": "84782", "currentDebt": "None", "investments": "None", "totalAssets": "399662306", "longTermDebt": "None", "shortTermDebt": "47227961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "318262", "reportedCurrency": "USD", "retainedEarnings": "-160712269", "totalLiabilities": "129601958", "otherCurrentAssets": "2613301", "totalCurrentAssets": "301077566", "currentLongTermDebt": "47227961", "longTermInvestments": "1856536", "shortTermInvestments": "35531096", "currentNetReceivables": "55467514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98584740", "currentAccountsPayable": "22106022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47227961", "totalShareholderEquity": "270060348", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59082232", "totalCurrentLiabilities": "128416215", "otherNonCurrentLiabilities": "328373", "totalNonCurrentLiabilities": "1185743", "cashAndShortTermInvestments": "176412831", "commonStockSharesOutstanding": "83611267", "intangibleAssetsExcludingGoodwill": "318262", "cashAndCashEquivalentsAtCarryingValue": "176412831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93883973", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "25651304", "operatingCashflow": "176611602", "capitalExpenditures": "470722", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93647720", "cashflowFromInvestment": "-78178150", "stockBasedCompensation": "7121078", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5701609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 127569613, "cost_of_revenue": 88299242, "gross_profit": 39270371, "ebit": -44646695, "ebitda": -32820946, "pretax_income": -56079737, "tax_provision": 5129391, "net_income": -50495663, "net_income_to_common": -50495663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37307867, "total_current_assets": 354648028, "total_assets": 473896621, "short_term_debt": 79149533, "long_term_debt": 5706510, "total_debt": 84856043, "total_liabilities": 127267155, "total_equity": 344699033, "shares_outstanding": 86068000, "goodwill_and_intangibles": 41203009 }, "cash_flow": { "operating_cash_flow": -17820000, "capital_expenditure": 935000, "free_cash_flow": -16885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106000, "ticker_id": 6826, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44646695", "ebitda": "-32820946", "netIncome": "-50495663", "grossProfit": "39270371", "depreciation": "None", "totalRevenue": "127569613", "costOfRevenue": "88299242", "interestIncome": "10046204", "incomeBeforeTax": "-56079737", "interestExpense": "2196000", "operatingIncome": "-68781921", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5129391", "reportedCurrency": "USD", "netInterestIncome": "7850586", "nonInterestIncome": "None", "operatingExpenses": "108052292", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4995940", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88299242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11825749", "sellingGeneralAndAdministrative": "57683262", "netIncomeFromContinuingOperations": "-50950346" }, "balance": { "goodwill": "31182116", "inventory": "51268075", "commonStock": "87553", "currentDebt": "None", "investments": "None", "totalAssets": "473896621", "longTermDebt": "5706510", "shortTermDebt": "79149533", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10020893", "reportedCurrency": "USD", "retainedEarnings": "-66828296", "totalLiabilities": "127267155", "otherCurrentAssets": "89060273", "totalCurrentAssets": "354648028", "currentLongTermDebt": "79149533", "longTermInvestments": "1413065", "shortTermInvestments": "5481329", "currentNetReceivables": "171530484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119248593", "currentAccountsPayable": "25475725", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84856043", "totalShareholderEquity": "344699033", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14339033", "totalCurrentLiabilities": "120394903", "otherNonCurrentLiabilities": "640839", "totalNonCurrentLiabilities": "6872252", "cashAndShortTermInvestments": "37307867", "commonStockSharesOutstanding": "86068000", "intangibleAssetsExcludingGoodwill": "10020893", "cashAndCashEquivalentsAtCarryingValue": "37307867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11582000", "operatingCashflow": "-17820000", "capitalExpenditures": "935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22509000", "cashflowFromInvestment": "25723000", "stockBasedCompensation": "7115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127569613, "cost_of_revenue": 88299242, "gross_profit": 39270371, "research_and_development": 4995940, "selling_general_admin": 57683262, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44646695, "depreciation_amortisation": 11825749, "ebitda": -32820946, "interest_expense": 2196000, "interest_income": null, "other_non_operating": null, "pretax_income": -56079737, "tax_provision": 5129391, "effective_tax_rate": null, "net_income": -50495663, "net_income_continuing_ops": -50950346, "net_income_to_common": -50495663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37307867, "short_term_investments": 5481329, "net_receivables": 171530484, "inventory": 51268075, "other_current_assets": null, "total_current_assets": 354648028, "net_ppe": null, "goodwill": 31182116, "intangible_assets": 10020893, "goodwill_and_intangibles": 41203009, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119248593, "total_assets": 473896621, "short_term_debt": 79149533, "accounts_payable": 25475725, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120394903, "long_term_debt": 5706510, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6872252, "total_liabilities": 127267155, "total_debt": 84856043, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66828296, "total_equity": 344699033, "shares_outstanding": 86068000, "operating_cash_flow": -17820000, "stock_based_compensation": 7115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22509000, "free_cash_flow": -16885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44646695", "ebitda": "-32820946", "netIncome": "-50495663", "grossProfit": "39270371", "depreciation": "None", "totalRevenue": "127569613", "costOfRevenue": "88299242", "interestIncome": "10046204", "incomeBeforeTax": "-56079737", "interestExpense": "2196000", "operatingIncome": "-68781921", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5129391", "reportedCurrency": "USD", "netInterestIncome": "7850586", "nonInterestIncome": "None", "operatingExpenses": "108052292", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4995940", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88299242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11825749", "sellingGeneralAndAdministrative": "57683262", "netIncomeFromContinuingOperations": "-50950346" }, "balance": { "goodwill": "31182116", "inventory": "51268075", "commonStock": "87553", "currentDebt": "None", "investments": "None", "totalAssets": "473896621", "longTermDebt": "5706510", "shortTermDebt": "79149533", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10020893", "reportedCurrency": "USD", "retainedEarnings": "-66828296", "totalLiabilities": "127267155", "otherCurrentAssets": "89060273", "totalCurrentAssets": "354648028", "currentLongTermDebt": "79149533", "longTermInvestments": "1413065", "shortTermInvestments": "5481329", "currentNetReceivables": "171530484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119248593", "currentAccountsPayable": "25475725", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84856043", "totalShareholderEquity": "344699033", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14339033", "totalCurrentLiabilities": "120394903", "otherNonCurrentLiabilities": "640839", "totalNonCurrentLiabilities": "6872252", "cashAndShortTermInvestments": "37307867", "commonStockSharesOutstanding": "86068000", "intangibleAssetsExcludingGoodwill": "10020893", "cashAndCashEquivalentsAtCarryingValue": "37307867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11582000", "operatingCashflow": "-17820000", "capitalExpenditures": "935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22509000", "cashflowFromInvestment": "25723000", "stockBasedCompensation": "7115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 123599232, "cost_of_revenue": 82229209, "gross_profit": 41370023, "ebit": -11612599, "ebitda": 102648, "pretax_income": 3472671, "tax_provision": 1802904, "net_income": 7132, "net_income_to_common": 7132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33756941, "total_current_assets": 343548138, "total_assets": 495456599, "short_term_debt": 33143797, "long_term_debt": 8389163, "total_debt": 41532960, "total_liabilities": 88946507, "total_equity": 404124976, "shares_outstanding": 79903000, "goodwill_and_intangibles": 46035367 }, "cash_flow": { "operating_cash_flow": -101160636, "capital_expenditure": 13247697, "free_cash_flow": -87912939, "dividends_paid": 13016665, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106005, "ticker_id": 6826, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11612599", "ebitda": "102648", "netIncome": "7132", "grossProfit": "41370023", "depreciation": "None", "totalRevenue": "123599232", "costOfRevenue": "82229209", "interestIncome": "7670694", "incomeBeforeTax": "3472671", "interestExpense": "1327000", "operatingIncome": "-13052171", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1802904", "reportedCurrency": "USD", "netInterestIncome": "6704592", "nonInterestIncome": "None", "operatingExpenses": "54422194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4265176", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82229209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11715247", "sellingGeneralAndAdministrative": "35381496", "netIncomeFromContinuingOperations": "-4170222" }, "balance": { "goodwill": "33146682", "inventory": "61551268", "commonStock": "87533", "currentDebt": "None", "investments": "None", "totalAssets": "495456599", "longTermDebt": "8389163", "shortTermDebt": "33143797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12888685", "reportedCurrency": "USD", "retainedEarnings": "-16332633", "totalLiabilities": "88946507", "otherCurrentAssets": "64391319", "totalCurrentAssets": "343548138", "currentLongTermDebt": "33143797", "longTermInvestments": "0", "shortTermInvestments": "33947212", "currentNetReceivables": "149901398", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151908461", "currentAccountsPayable": "28744854", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41532960", "totalShareholderEquity": "404124976", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12654895", "totalCurrentLiabilities": "76673629", "otherNonCurrentLiabilities": "2920024", "totalNonCurrentLiabilities": "12272878", "cashAndShortTermInvestments": "33756941", "commonStockSharesOutstanding": "79903000", "intangibleAssetsExcludingGoodwill": "12888685", "cashAndCashEquivalentsAtCarryingValue": "33756941", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1669767", "profitLoss": "None", "dividendPayout": "13016665", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21531323", "operatingCashflow": "-101160636", "capitalExpenditures": "13247697", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14828688", "cashflowFromInvestment": "32278828", "stockBasedCompensation": "11059801", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13016665", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-510745", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11913647", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123599232, "cost_of_revenue": 82229209, "gross_profit": 41370023, "research_and_development": 4265176, "selling_general_admin": 35381496, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11612599, "depreciation_amortisation": 11715247, "ebitda": 102648, "interest_expense": 1327000, "interest_income": null, "other_non_operating": null, "pretax_income": 3472671, "tax_provision": 1802904, "effective_tax_rate": null, "net_income": 7132, "net_income_continuing_ops": -4170222, "net_income_to_common": 7132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33756941, "short_term_investments": 33947212, "net_receivables": 149901398, "inventory": 61551268, "other_current_assets": null, "total_current_assets": 343548138, "net_ppe": null, "goodwill": 33146682, "intangible_assets": 12888685, "goodwill_and_intangibles": 46035367, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151908461, "total_assets": 495456599, "short_term_debt": 33143797, "accounts_payable": 28744854, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76673629, "long_term_debt": 8389163, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12272878, "total_liabilities": 88946507, "total_debt": 41532960, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16332633, "total_equity": 404124976, "shares_outstanding": 79903000, "operating_cash_flow": -101160636, "stock_based_compensation": 11059801, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13247697, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32278828, "dividends_paid": 13016665, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14828688, "free_cash_flow": -87912939, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11612599", "ebitda": "102648", "netIncome": "7132", "grossProfit": "41370023", "depreciation": "None", "totalRevenue": "123599232", "costOfRevenue": "82229209", "interestIncome": "7670694", "incomeBeforeTax": "3472671", "interestExpense": "1327000", "operatingIncome": "-13052171", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1802904", "reportedCurrency": "USD", "netInterestIncome": "6704592", "nonInterestIncome": "None", "operatingExpenses": "54422194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4265176", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82229209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11715247", "sellingGeneralAndAdministrative": "35381496", "netIncomeFromContinuingOperations": "-4170222" }, "balance": { "goodwill": "33146682", "inventory": "61551268", "commonStock": "87533", "currentDebt": "None", "investments": "None", "totalAssets": "495456599", "longTermDebt": "8389163", "shortTermDebt": "33143797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12888685", "reportedCurrency": "USD", "retainedEarnings": "-16332633", "totalLiabilities": "88946507", "otherCurrentAssets": "64391319", "totalCurrentAssets": "343548138", "currentLongTermDebt": "33143797", "longTermInvestments": "0", "shortTermInvestments": "33947212", "currentNetReceivables": "149901398", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151908461", "currentAccountsPayable": "28744854", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41532960", "totalShareholderEquity": "404124976", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12654895", "totalCurrentLiabilities": "76673629", "otherNonCurrentLiabilities": "2920024", "totalNonCurrentLiabilities": "12272878", "cashAndShortTermInvestments": "33756941", "commonStockSharesOutstanding": "79903000", "intangibleAssetsExcludingGoodwill": "12888685", "cashAndCashEquivalentsAtCarryingValue": "33756941", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1669767", "profitLoss": "None", "dividendPayout": "13016665", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21531323", "operatingCashflow": "-101160636", "capitalExpenditures": "13247697", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14828688", "cashflowFromInvestment": "32278828", "stockBasedCompensation": "11059801", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13016665", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-510745", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11913647", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 117813049, "cost_of_revenue": 98295323, "gross_profit": 19517726, "ebit": -24339246, "ebitda": -12119825, "pretax_income": -13338534, "tax_provision": 487510, "net_income": -12123663, "net_income_to_common": -12123663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84063717, "total_current_assets": 329322973, "total_assets": 482982276, "short_term_debt": 24692630, "long_term_debt": null, "total_debt": 24692630, "total_liabilities": 85289305, "total_equity": 396970490, "shares_outstanding": 75572000, "goodwill_and_intangibles": 44082291 }, "cash_flow": { "operating_cash_flow": 31478911, "capital_expenditure": 3820129, "free_cash_flow": 35299040, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106010, "ticker_id": 6826, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24339246", "ebitda": "-12119825", "netIncome": "-12123663", "grossProfit": "19517726", "depreciation": "None", "totalRevenue": "117813049", "costOfRevenue": "98295323", "interestIncome": "6427502", "incomeBeforeTax": "-13338534", "interestExpense": "707488", "operatingIncome": "-27679432", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "487510", "reportedCurrency": "USD", "netInterestIncome": "5720014", "nonInterestIncome": "None", "operatingExpenses": "47197158", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6029608", "otherNonOperatingIncome": "15048386", "costofGoodsAndServicesSold": "98295323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12219421", "sellingGeneralAndAdministrative": "32325888", "netIncomeFromContinuingOperations": "-12851024" }, "balance": { "goodwill": "33178229", "inventory": "40475366", "commonStock": "77669", "currentDebt": "None", "investments": "None", "totalAssets": "482982276", "longTermDebt": "None", "shortTermDebt": "24692630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10904062", "reportedCurrency": "USD", "retainedEarnings": "-16339765", "totalLiabilities": "85289305", "otherCurrentAssets": "73094747", "totalCurrentAssets": "329322973", "currentLongTermDebt": "24692630", "longTermInvestments": "144984", "shortTermInvestments": "81191191", "currentNetReceivables": "50497952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153659303", "currentAccountsPayable": "35321262", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97168753", "shortLongTermDebtTotal": "24692630", "totalShareholderEquity": "396970490", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20221339", "totalCurrentLiabilities": "81505848", "otherNonCurrentLiabilities": "2405085", "totalNonCurrentLiabilities": "3783457", "cashAndShortTermInvestments": "84063717", "commonStockSharesOutstanding": "75572000", "intangibleAssetsExcludingGoodwill": "10904062", "cashAndCashEquivalentsAtCarryingValue": "84063717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12851024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9145298", "operatingCashflow": "31478911", "capitalExpenditures": "3820129", "changeInReceivables": "-21171033", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4333088", "cashflowFromInvestment": "-35031115", "stockBasedCompensation": "1926376", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7885292", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7499634", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12427973", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117813049, "cost_of_revenue": 98295323, "gross_profit": 19517726, "research_and_development": 6029608, "selling_general_admin": 32325888, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24339246, "depreciation_amortisation": 12219421, "ebitda": -12119825, "interest_expense": 707488, "interest_income": null, "other_non_operating": null, "pretax_income": -13338534, "tax_provision": 487510, "effective_tax_rate": null, "net_income": -12123663, "net_income_continuing_ops": -12851024, "net_income_to_common": -12123663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84063717, "short_term_investments": 81191191, "net_receivables": 50497952, "inventory": 40475366, "other_current_assets": null, "total_current_assets": 329322973, "net_ppe": null, "goodwill": 33178229, "intangible_assets": 10904062, "goodwill_and_intangibles": 44082291, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153659303, "total_assets": 482982276, "short_term_debt": 24692630, "accounts_payable": 35321262, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81505848, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3783457, "total_liabilities": 85289305, "total_debt": 24692630, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16339765, "total_equity": 396970490, "shares_outstanding": 75572000, "operating_cash_flow": 31478911, "stock_based_compensation": 1926376, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3820129, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35031115, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4333088, "free_cash_flow": 35299040, "net_change_in_cash": -7885292 }, "raw_data": { "income": { "ebit": "-24339246", "ebitda": "-12119825", "netIncome": "-12123663", "grossProfit": "19517726", "depreciation": "None", "totalRevenue": "117813049", "costOfRevenue": "98295323", "interestIncome": "6427502", "incomeBeforeTax": "-13338534", "interestExpense": "707488", "operatingIncome": "-27679432", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "487510", "reportedCurrency": "USD", "netInterestIncome": "5720014", "nonInterestIncome": "None", "operatingExpenses": "47197158", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6029608", "otherNonOperatingIncome": "15048386", "costofGoodsAndServicesSold": "98295323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12219421", "sellingGeneralAndAdministrative": "32325888", "netIncomeFromContinuingOperations": "-12851024" }, "balance": { "goodwill": "33178229", "inventory": "40475366", "commonStock": "77669", "currentDebt": "None", "investments": "None", "totalAssets": "482982276", "longTermDebt": "None", "shortTermDebt": "24692630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10904062", "reportedCurrency": "USD", "retainedEarnings": "-16339765", "totalLiabilities": "85289305", "otherCurrentAssets": "73094747", "totalCurrentAssets": "329322973", "currentLongTermDebt": "24692630", "longTermInvestments": "144984", "shortTermInvestments": "81191191", "currentNetReceivables": "50497952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153659303", "currentAccountsPayable": "35321262", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97168753", "shortLongTermDebtTotal": "24692630", "totalShareholderEquity": "396970490", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20221339", "totalCurrentLiabilities": "81505848", "otherNonCurrentLiabilities": "2405085", "totalNonCurrentLiabilities": "3783457", "cashAndShortTermInvestments": "84063717", "commonStockSharesOutstanding": "75572000", "intangibleAssetsExcludingGoodwill": "10904062", "cashAndCashEquivalentsAtCarryingValue": "84063717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12851024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9145298", "operatingCashflow": "31478911", "capitalExpenditures": "3820129", "changeInReceivables": "-21171033", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4333088", "cashflowFromInvestment": "-35031115", "stockBasedCompensation": "1926376", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7885292", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7499634", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12427973", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 91486384, "cost_of_revenue": 75238522, "gross_profit": 16247862, "ebit": -47065592, "ebitda": -37197402, "pretax_income": 29210288, "tax_provision": 6346490, "net_income": 22863798, "net_income_to_common": 22863798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129223443, "total_current_assets": 342608136, "total_assets": 520160272, "short_term_debt": 9148193, "long_term_debt": 2210589, "total_debt": 11358782, "total_liabilities": 76959945, "total_equity": 443200327, "shares_outstanding": 76149000, "goodwill_and_intangibles": 52526840 }, "cash_flow": { "operating_cash_flow": 241689, "capital_expenditure": 19141974, "free_cash_flow": 19383663, "dividends_paid": 737075, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106015, "ticker_id": 6826, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47065592", "ebitda": "-37197402", "netIncome": "22863798", "grossProfit": "16247862", "depreciation": "None", "totalRevenue": "91486384", "costOfRevenue": "75238522", "interestIncome": "4208751", "incomeBeforeTax": "29210288", "interestExpense": "407620", "operatingIncome": "1336205", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6346490", "reportedCurrency": "USD", "netInterestIncome": "3801131", "nonInterestIncome": "None", "operatingExpenses": "14911657", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38971986", "otherNonOperatingIncome": "28281703", "costofGoodsAndServicesSold": "75238522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9868190", "sellingGeneralAndAdministrative": "19605468", "netIncomeFromContinuingOperations": "22863798" }, "balance": { "goodwill": "36027425", "inventory": "33171973", "commonStock": "77385", "currentDebt": "None", "investments": "None", "totalAssets": "520160272", "longTermDebt": "2210589", "shortTermDebt": "9148193", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16499415", "reportedCurrency": "USD", "retainedEarnings": "-4216102", "totalLiabilities": "76959945", "otherCurrentAssets": "63050346", "totalCurrentAssets": "342608136", "currentLongTermDebt": "9148193", "longTermInvestments": "157262", "shortTermInvestments": "55041832", "currentNetReceivables": "62120542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177552136", "currentAccountsPayable": "36677802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111577411", "shortLongTermDebtTotal": "11358782", "totalShareholderEquity": "443200327", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5418068", "totalCurrentLiabilities": "64162690", "otherNonCurrentLiabilities": "8126525", "totalNonCurrentLiabilities": "12797255", "cashAndShortTermInvestments": "129223443", "commonStockSharesOutstanding": "76149000", "intangibleAssetsExcludingGoodwill": "16499415", "cashAndCashEquivalentsAtCarryingValue": "129223443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22863798", "profitLoss": "None", "dividendPayout": "737075", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7522761", "operatingCashflow": "241689", "capitalExpenditures": "19141974", "changeInReceivables": "-3333927", "changeInExchangeRate": "2955850", "cashflowFromFinancing": "747929", "cashflowFromInvestment": "22209904", "stockBasedCompensation": "1484576", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "737075", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26155372", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2412660", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10038976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91486384, "cost_of_revenue": 75238522, "gross_profit": 16247862, "research_and_development": 38971986, "selling_general_admin": 19605468, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47065592, "depreciation_amortisation": 9868190, "ebitda": -37197402, "interest_expense": 407620, "interest_income": null, "other_non_operating": null, "pretax_income": 29210288, "tax_provision": 6346490, "effective_tax_rate": null, "net_income": 22863798, "net_income_continuing_ops": 22863798, "net_income_to_common": 22863798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129223443, "short_term_investments": 55041832, "net_receivables": 62120542, "inventory": 33171973, "other_current_assets": null, "total_current_assets": 342608136, "net_ppe": null, "goodwill": 36027425, "intangible_assets": 16499415, "goodwill_and_intangibles": 52526840, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177552136, "total_assets": 520160272, "short_term_debt": 9148193, "accounts_payable": 36677802, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64162690, "long_term_debt": 2210589, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12797255, "total_liabilities": 76959945, "total_debt": 11358782, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4216102, "total_equity": 443200327, "shares_outstanding": 76149000, "operating_cash_flow": 241689, "stock_based_compensation": 1484576, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19141974, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22209904, "dividends_paid": 737075, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 747929, "free_cash_flow": 19383663, "net_change_in_cash": 26155372 }, "raw_data": { "income": { "ebit": "-47065592", "ebitda": "-37197402", "netIncome": "22863798", "grossProfit": "16247862", "depreciation": "None", "totalRevenue": "91486384", "costOfRevenue": "75238522", "interestIncome": "4208751", "incomeBeforeTax": "29210288", "interestExpense": "407620", "operatingIncome": "1336205", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6346490", "reportedCurrency": "USD", "netInterestIncome": "3801131", "nonInterestIncome": "None", "operatingExpenses": "14911657", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38971986", "otherNonOperatingIncome": "28281703", "costofGoodsAndServicesSold": "75238522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9868190", "sellingGeneralAndAdministrative": "19605468", "netIncomeFromContinuingOperations": "22863798" }, "balance": { "goodwill": "36027425", "inventory": "33171973", "commonStock": "77385", "currentDebt": "None", "investments": "None", "totalAssets": "520160272", "longTermDebt": "2210589", "shortTermDebt": "9148193", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16499415", "reportedCurrency": "USD", "retainedEarnings": "-4216102", "totalLiabilities": "76959945", "otherCurrentAssets": "63050346", "totalCurrentAssets": "342608136", "currentLongTermDebt": "9148193", "longTermInvestments": "157262", "shortTermInvestments": "55041832", "currentNetReceivables": "62120542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177552136", "currentAccountsPayable": "36677802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111577411", "shortLongTermDebtTotal": "11358782", "totalShareholderEquity": "443200327", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5418068", "totalCurrentLiabilities": "64162690", "otherNonCurrentLiabilities": "8126525", "totalNonCurrentLiabilities": "12797255", "cashAndShortTermInvestments": "129223443", "commonStockSharesOutstanding": "76149000", "intangibleAssetsExcludingGoodwill": "16499415", "cashAndCashEquivalentsAtCarryingValue": "129223443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22863798", "profitLoss": "None", "dividendPayout": "737075", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7522761", "operatingCashflow": "241689", "capitalExpenditures": "19141974", "changeInReceivables": "-3333927", "changeInExchangeRate": "2955850", "cashflowFromFinancing": "747929", "cashflowFromInvestment": "22209904", "stockBasedCompensation": "1484576", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "737075", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26155372", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2412660", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10038976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 76920513, "cost_of_revenue": 63432580, "gross_profit": 13487933, "ebit": -13419837, "ebitda": -5282130, "pretax_income": -15441333, "tax_provision": 5047169, "net_income": -10394164, "net_income_to_common": -10394164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142078190, "total_current_assets": 307115576, "total_assets": 495249840, "short_term_debt": 92445, "long_term_debt": null, "total_debt": 92445, "total_liabilities": 91483176, "total_equity": 403766664, "shares_outstanding": 55960000, "goodwill_and_intangibles": 40522201 }, "cash_flow": { "operating_cash_flow": -50883252, "capital_expenditure": 18184502, "free_cash_flow": -32698750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106020, "ticker_id": 6826, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13419837", "ebitda": "-5282130", "netIncome": "-10394164", "grossProfit": "13487933", "depreciation": "None", "totalRevenue": "76920513", "costOfRevenue": "63432580", "interestIncome": "2190678", "incomeBeforeTax": "-15441333", "interestExpense": "3750000", "operatingIncome": "754396", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5047169", "reportedCurrency": "USD", "netInterestIncome": "-1559555", "nonInterestIncome": "None", "operatingExpenses": "12733537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7246312", "otherNonOperatingIncome": "-12445496", "costofGoodsAndServicesSold": "63432580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8137707", "sellingGeneralAndAdministrative": "13042103", "netIncomeFromContinuingOperations": "-10394164" }, "balance": { "goodwill": "29712383", "inventory": "19697383", "commonStock": "75377", "currentDebt": "None", "investments": "None", "totalAssets": "495249840", "longTermDebt": "None", "shortTermDebt": "92445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10809818", "reportedCurrency": "USD", "retainedEarnings": "-27079900", "totalLiabilities": "91483176", "otherCurrentAssets": "50883776", "totalCurrentAssets": "307115576", "currentLongTermDebt": "92445", "longTermInvestments": "28938596", "shortTermInvestments": "0", "currentNetReceivables": "94456227", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188134264", "currentAccountsPayable": "34257935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81720342", "shortLongTermDebtTotal": "92445", "totalShareholderEquity": "403766664", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9904049", "totalCurrentLiabilities": "83797425", "otherNonCurrentLiabilities": "4202580", "totalNonCurrentLiabilities": "7685751", "cashAndShortTermInvestments": "142078190", "commonStockSharesOutstanding": "55960000", "intangibleAssetsExcludingGoodwill": "10809818", "cashAndCashEquivalentsAtCarryingValue": "142078190", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10394164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9246455", "operatingCashflow": "-50883252", "capitalExpenditures": "18184502", "changeInReceivables": "20917013", "changeInExchangeRate": "-706556", "cashflowFromFinancing": "126446358", "cashflowFromInvestment": "51151450", "stockBasedCompensation": "902666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "126008000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "151923247", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8222984", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76920513, "cost_of_revenue": 63432580, "gross_profit": 13487933, "research_and_development": 7246312, "selling_general_admin": 13042103, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13419837, "depreciation_amortisation": 8137707, "ebitda": -5282130, "interest_expense": 3750000, "interest_income": null, "other_non_operating": null, "pretax_income": -15441333, "tax_provision": 5047169, "effective_tax_rate": null, "net_income": -10394164, "net_income_continuing_ops": -10394164, "net_income_to_common": -10394164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142078190, "short_term_investments": 0, "net_receivables": 94456227, "inventory": 19697383, "other_current_assets": null, "total_current_assets": 307115576, "net_ppe": null, "goodwill": 29712383, "intangible_assets": 10809818, "goodwill_and_intangibles": 40522201, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188134264, "total_assets": 495249840, "short_term_debt": 92445, "accounts_payable": 34257935, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83797425, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7685751, "total_liabilities": 91483176, "total_debt": 92445, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27079900, "total_equity": 403766664, "shares_outstanding": 55960000, "operating_cash_flow": -50883252, "stock_based_compensation": 902666, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18184502, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51151450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126446358, "free_cash_flow": -32698750, "net_change_in_cash": 126008000 }, "raw_data": { "income": { "ebit": "-13419837", "ebitda": "-5282130", "netIncome": "-10394164", "grossProfit": "13487933", "depreciation": "None", "totalRevenue": "76920513", "costOfRevenue": "63432580", "interestIncome": "2190678", "incomeBeforeTax": "-15441333", "interestExpense": "3750000", "operatingIncome": "754396", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5047169", "reportedCurrency": "USD", "netInterestIncome": "-1559555", "nonInterestIncome": "None", "operatingExpenses": "12733537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7246312", "otherNonOperatingIncome": "-12445496", "costofGoodsAndServicesSold": "63432580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8137707", "sellingGeneralAndAdministrative": "13042103", "netIncomeFromContinuingOperations": "-10394164" }, "balance": { "goodwill": "29712383", "inventory": "19697383", "commonStock": "75377", "currentDebt": "None", "investments": "None", "totalAssets": "495249840", "longTermDebt": "None", "shortTermDebt": "92445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10809818", "reportedCurrency": "USD", "retainedEarnings": "-27079900", "totalLiabilities": "91483176", "otherCurrentAssets": "50883776", "totalCurrentAssets": "307115576", "currentLongTermDebt": "92445", "longTermInvestments": "28938596", "shortTermInvestments": "0", "currentNetReceivables": "94456227", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188134264", "currentAccountsPayable": "34257935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81720342", "shortLongTermDebtTotal": "92445", "totalShareholderEquity": "403766664", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9904049", "totalCurrentLiabilities": "83797425", "otherNonCurrentLiabilities": "4202580", "totalNonCurrentLiabilities": "7685751", "cashAndShortTermInvestments": "142078190", "commonStockSharesOutstanding": "55960000", "intangibleAssetsExcludingGoodwill": "10809818", "cashAndCashEquivalentsAtCarryingValue": "142078190", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10394164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9246455", "operatingCashflow": "-50883252", "capitalExpenditures": "18184502", "changeInReceivables": "20917013", "changeInExchangeRate": "-706556", "cashflowFromFinancing": "126446358", "cashflowFromInvestment": "51151450", "stockBasedCompensation": "902666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "126008000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "151923247", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8222984", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 135741336, "cost_of_revenue": 110310427, "gross_profit": 25430909, "ebit": 909536, "ebitda": 9020117, "pretax_income": -7880986, "tax_provision": 692259, "net_income": -7188727, "net_income_to_common": -7188727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5490557, "total_current_assets": 195572436, "total_assets": 371218396, "short_term_debt": 50525349, "long_term_debt": 14927944, "total_debt": 65453293, "total_liabilities": 153361469, "total_equity": 217856927, "shares_outstanding": 52337308, "goodwill_and_intangibles": 47329517 }, "cash_flow": { "operating_cash_flow": -29886272, "capital_expenditure": 598198, "free_cash_flow": -29288074, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106025, "ticker_id": 6826, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "909536", "ebitda": "9020117", "netIncome": "-7188727", "grossProfit": "25430909", "depreciation": "None", "totalRevenue": "135741336", "costOfRevenue": "110310427", "interestIncome": "791888", "incomeBeforeTax": "-7880986", "interestExpense": "4823000", "operatingIncome": "909536", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "692259", "reportedCurrency": "USD", "netInterestIncome": "-4030846", "nonInterestIncome": "None", "operatingExpenses": "24521373", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6207747", "otherNonOperatingIncome": "-3967788", "costofGoodsAndServicesSold": "110310427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8110581", "sellingGeneralAndAdministrative": "14243625", "netIncomeFromContinuingOperations": "-7188727" }, "balance": { "goodwill": "28270400", "inventory": "27736566", "commonStock": "52839", "currentDebt": "None", "investments": "None", "totalAssets": "371218396", "longTermDebt": "14927944", "shortTermDebt": "50525349", "treasuryStock": "-2477970", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19059117", "reportedCurrency": "USD", "retainedEarnings": "-16685736", "totalLiabilities": "153361469", "otherCurrentAssets": "5708335", "totalCurrentAssets": "195572436", "currentLongTermDebt": "50525349", "longTermInvestments": "47228614", "shortTermInvestments": "47228614", "currentNetReceivables": "134999837", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175645960", "currentAccountsPayable": "72093940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74407858", "shortLongTermDebtTotal": "65453293", "totalShareholderEquity": "217856927", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1379808", "totalCurrentLiabilities": "131873739", "otherNonCurrentLiabilities": "5197000", "totalNonCurrentLiabilities": "21487730", "cashAndShortTermInvestments": "5490557", "commonStockSharesOutstanding": "52337308", "intangibleAssetsExcludingGoodwill": "19059117", "cashAndCashEquivalentsAtCarryingValue": "5490557", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7188727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6458104", "operatingCashflow": "-29886272", "capitalExpenditures": "598198", "changeInReceivables": "-38848906", "changeInExchangeRate": "-226139", "cashflowFromFinancing": "-6980649", "cashflowFromInvestment": "31252624", "stockBasedCompensation": "1360258", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5840436", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2492579", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8202869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135741336, "cost_of_revenue": 110310427, "gross_profit": 25430909, "research_and_development": 6207747, "selling_general_admin": 14243625, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 909536, "depreciation_amortisation": 8110581, "ebitda": 9020117, "interest_expense": 4823000, "interest_income": null, "other_non_operating": null, "pretax_income": -7880986, "tax_provision": 692259, "effective_tax_rate": null, "net_income": -7188727, "net_income_continuing_ops": -7188727, "net_income_to_common": -7188727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5490557, "short_term_investments": 47228614, "net_receivables": 134999837, "inventory": 27736566, "other_current_assets": null, "total_current_assets": 195572436, "net_ppe": null, "goodwill": 28270400, "intangible_assets": 19059117, "goodwill_and_intangibles": 47329517, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175645960, "total_assets": 371218396, "short_term_debt": 50525349, "accounts_payable": 72093940, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131873739, "long_term_debt": 14927944, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21487730, "total_liabilities": 153361469, "total_debt": 65453293, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16685736, "total_equity": 217856927, "shares_outstanding": 52337308, "operating_cash_flow": -29886272, "stock_based_compensation": 1360258, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 598198, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31252624, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6980649, "free_cash_flow": -29288074, "net_change_in_cash": -5840436 }, "raw_data": { "income": { "ebit": "909536", "ebitda": "9020117", "netIncome": "-7188727", "grossProfit": "25430909", "depreciation": "None", "totalRevenue": "135741336", "costOfRevenue": "110310427", "interestIncome": "791888", "incomeBeforeTax": "-7880986", "interestExpense": "4823000", "operatingIncome": "909536", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "692259", "reportedCurrency": "USD", "netInterestIncome": "-4030846", "nonInterestIncome": "None", "operatingExpenses": "24521373", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6207747", "otherNonOperatingIncome": "-3967788", "costofGoodsAndServicesSold": "110310427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8110581", "sellingGeneralAndAdministrative": "14243625", "netIncomeFromContinuingOperations": "-7188727" }, "balance": { "goodwill": "28270400", "inventory": "27736566", "commonStock": "52839", "currentDebt": "None", "investments": "None", "totalAssets": "371218396", "longTermDebt": "14927944", "shortTermDebt": "50525349", "treasuryStock": "-2477970", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19059117", "reportedCurrency": "USD", "retainedEarnings": "-16685736", "totalLiabilities": "153361469", "otherCurrentAssets": "5708335", "totalCurrentAssets": "195572436", "currentLongTermDebt": "50525349", "longTermInvestments": "47228614", "shortTermInvestments": "47228614", "currentNetReceivables": "134999837", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175645960", "currentAccountsPayable": "72093940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74407858", "shortLongTermDebtTotal": "65453293", "totalShareholderEquity": "217856927", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1379808", "totalCurrentLiabilities": "131873739", "otherNonCurrentLiabilities": "5197000", "totalNonCurrentLiabilities": "21487730", "cashAndShortTermInvestments": "5490557", "commonStockSharesOutstanding": "52337308", "intangibleAssetsExcludingGoodwill": "19059117", "cashAndCashEquivalentsAtCarryingValue": "5490557", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7188727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6458104", "operatingCashflow": "-29886272", "capitalExpenditures": "598198", "changeInReceivables": "-38848906", "changeInExchangeRate": "-226139", "cashflowFromFinancing": "-6980649", "cashflowFromInvestment": "31252624", "stockBasedCompensation": "1360258", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5840436", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2492579", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8202869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 112438828, "cost_of_revenue": 92191383, "gross_profit": 20247445, "ebit": -1638348, "ebitda": 2687948, "pretax_income": 2076055, "tax_provision": 7770754, "net_income": -5694699, "net_income_to_common": -5694699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15662201, "total_current_assets": 167349788, "total_assets": 428829264, "short_term_debt": 43326855, "long_term_debt": 29416170, "total_debt": 72743025, "total_liabilities": 203206390, "total_equity": 225622874, "shares_outstanding": 51188647, "goodwill_and_intangibles": 44630070 }, "cash_flow": { "operating_cash_flow": 13587621, "capital_expenditure": 1105498, "free_cash_flow": 14693119, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106030, "ticker_id": 6826, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1638348", "ebitda": "2687948", "netIncome": "-5694699", "grossProfit": "20247445", "depreciation": "None", "totalRevenue": "112438828", "costOfRevenue": "92191383", "interestIncome": "1324812", "incomeBeforeTax": "2076055", "interestExpense": "1872000", "operatingIncome": "-1638348", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7770754", "reportedCurrency": "USD", "netInterestIncome": "-547039", "nonInterestIncome": "None", "operatingExpenses": "21885793", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10084378", "otherNonOperatingIncome": "5586254", "costofGoodsAndServicesSold": "92191383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4326296", "sellingGeneralAndAdministrative": "8612393", "netIncomeFromContinuingOperations": "-5694699" }, "balance": { "goodwill": "28552215", "inventory": "21997868", "commonStock": "51484", "currentDebt": "None", "investments": "None", "totalAssets": "428829264", "longTermDebt": "29416170", "shortTermDebt": "43326855", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16077855", "reportedCurrency": "USD", "retainedEarnings": "-9497009", "totalLiabilities": "203206390", "otherCurrentAssets": "1001", "totalCurrentAssets": "167349788", "currentLongTermDebt": "43326855", "longTermInvestments": "128929893", "shortTermInvestments": "128929893", "currentNetReceivables": "107156257", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261479476", "currentAccountsPayable": "112309683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82045923", "shortLongTermDebtTotal": "72743025", "totalShareholderEquity": "225622874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7751326", "totalCurrentLiabilities": "164822877", "otherNonCurrentLiabilities": "7256000", "totalNonCurrentLiabilities": "38383513", "cashAndShortTermInvestments": "15662201", "commonStockSharesOutstanding": "51188647", "intangibleAssetsExcludingGoodwill": "16077855", "cashAndCashEquivalentsAtCarryingValue": "15662201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5694699", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5243388", "operatingCashflow": "13587621", "capitalExpenditures": "1105498", "changeInReceivables": "-177443962", "changeInExchangeRate": "-1099881", "cashflowFromFinancing": "-5297724", "cashflowFromInvestment": "-947441", "stockBasedCompensation": "285609", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6242575", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4326296", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112438828, "cost_of_revenue": 92191383, "gross_profit": 20247445, "research_and_development": 10084378, "selling_general_admin": 8612393, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1638348, "depreciation_amortisation": 4326296, "ebitda": 2687948, "interest_expense": 1872000, "interest_income": null, "other_non_operating": null, "pretax_income": 2076055, "tax_provision": 7770754, "effective_tax_rate": null, "net_income": -5694699, "net_income_continuing_ops": -5694699, "net_income_to_common": -5694699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15662201, "short_term_investments": 128929893, "net_receivables": 107156257, "inventory": 21997868, "other_current_assets": null, "total_current_assets": 167349788, "net_ppe": null, "goodwill": 28552215, "intangible_assets": 16077855, "goodwill_and_intangibles": 44630070, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261479476, "total_assets": 428829264, "short_term_debt": 43326855, "accounts_payable": 112309683, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164822877, "long_term_debt": 29416170, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38383513, "total_liabilities": 203206390, "total_debt": 72743025, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9497009, "total_equity": 225622874, "shares_outstanding": 51188647, "operating_cash_flow": 13587621, "stock_based_compensation": 285609, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1105498, "acquisitions": null, "other_investing": null, "investing_cash_flow": -947441, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5297724, "free_cash_flow": 14693119, "net_change_in_cash": 6242575 }, "raw_data": { "income": { "ebit": "-1638348", "ebitda": "2687948", "netIncome": "-5694699", "grossProfit": "20247445", "depreciation": "None", "totalRevenue": "112438828", "costOfRevenue": "92191383", "interestIncome": "1324812", "incomeBeforeTax": "2076055", "interestExpense": "1872000", "operatingIncome": "-1638348", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7770754", "reportedCurrency": "USD", "netInterestIncome": "-547039", "nonInterestIncome": "None", "operatingExpenses": "21885793", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10084378", "otherNonOperatingIncome": "5586254", "costofGoodsAndServicesSold": "92191383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4326296", "sellingGeneralAndAdministrative": "8612393", "netIncomeFromContinuingOperations": "-5694699" }, "balance": { "goodwill": "28552215", "inventory": "21997868", "commonStock": "51484", "currentDebt": "None", "investments": "None", "totalAssets": "428829264", "longTermDebt": "29416170", "shortTermDebt": "43326855", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16077855", "reportedCurrency": "USD", "retainedEarnings": "-9497009", "totalLiabilities": "203206390", "otherCurrentAssets": "1001", "totalCurrentAssets": "167349788", "currentLongTermDebt": "43326855", "longTermInvestments": "128929893", "shortTermInvestments": "128929893", "currentNetReceivables": "107156257", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261479476", "currentAccountsPayable": "112309683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82045923", "shortLongTermDebtTotal": "72743025", "totalShareholderEquity": "225622874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7751326", "totalCurrentLiabilities": "164822877", "otherNonCurrentLiabilities": "7256000", "totalNonCurrentLiabilities": "38383513", "cashAndShortTermInvestments": "15662201", "commonStockSharesOutstanding": "51188647", "intangibleAssetsExcludingGoodwill": "16077855", "cashAndCashEquivalentsAtCarryingValue": "15662201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5694699", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5243388", "operatingCashflow": "13587621", "capitalExpenditures": "1105498", "changeInReceivables": "-177443962", "changeInExchangeRate": "-1099881", "cashflowFromFinancing": "-5297724", "cashflowFromInvestment": "-947441", "stockBasedCompensation": "285609", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6242575", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4326296", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35531096, "total_current_assets": 301077566, "total_assets": 399662306, "short_term_debt": 47227961, "long_term_debt": null, "total_debt": 47227961, "total_liabilities": 129601958, "total_equity": 270061092, "shares_outstanding": 82705365, "goodwill_and_intangibles": 29033065 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105995, "ticker_id": 6826, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "22491482", "inventory": "26360506", "commonStock": "84782", "currentDebt": "None", "investments": "None", "totalAssets": "399662306", "longTermDebt": "None", "shortTermDebt": "47227961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6541583", "reportedCurrency": "USD", "retainedEarnings": "-160712269", "totalLiabilities": "129601958", "otherCurrentAssets": "100800896", "totalCurrentAssets": "301077566", "currentLongTermDebt": "47227961", "longTermInvestments": "1856536", "shortTermInvestments": "82917554", "currentNetReceivables": "55467514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98584740", "currentAccountsPayable": "22106022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47227961", "totalShareholderEquity": "270061092", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57978290", "totalCurrentLiabilities": "128416215", "otherNonCurrentLiabilities": "328373", "totalNonCurrentLiabilities": "1185743", "cashAndShortTermInvestments": "35531096", "commonStockSharesOutstanding": "82705365", "intangibleAssetsExcludingGoodwill": "6541583", "cashAndCashEquivalentsAtCarryingValue": "35531096", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35531096, "short_term_investments": 82917554, "net_receivables": 55467514, "inventory": 26360506, "other_current_assets": null, "total_current_assets": 301077566, "net_ppe": null, "goodwill": 22491482, "intangible_assets": 6541583, "goodwill_and_intangibles": 29033065, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98584740, "total_assets": 399662306, "short_term_debt": 47227961, "accounts_payable": 22106022, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128416215, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1185743, "total_liabilities": 129601958, "total_debt": 47227961, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160712269, "total_equity": 270061092, "shares_outstanding": 82705365, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "22491482", "inventory": "26360506", "commonStock": "84782", "currentDebt": "None", "investments": "None", "totalAssets": "399662306", "longTermDebt": "None", "shortTermDebt": "47227961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6541583", "reportedCurrency": "USD", "retainedEarnings": "-160712269", "totalLiabilities": "129601958", "otherCurrentAssets": "100800896", "totalCurrentAssets": "301077566", "currentLongTermDebt": "47227961", "longTermInvestments": "1856536", "shortTermInvestments": "82917554", "currentNetReceivables": "55467514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98584740", "currentAccountsPayable": "22106022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47227961", "totalShareholderEquity": "270061092", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57978290", "totalCurrentLiabilities": "128416215", "otherNonCurrentLiabilities": "328373", "totalNonCurrentLiabilities": "1185743", "cashAndShortTermInvestments": "35531096", "commonStockSharesOutstanding": "82705365", "intangibleAssetsExcludingGoodwill": "6541583", "cashAndCashEquivalentsAtCarryingValue": "35531096", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 18145500, "cost_of_revenue": 9952000, "gross_profit": 8193500, "ebit": -966000, "ebitda": 1990437, "pretax_income": 774000, "tax_provision": 73500, "net_income": 862000, "net_income_to_common": 862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32247000, "total_current_assets": 324205000, "total_assets": 443347000, "short_term_debt": 37385000, "long_term_debt": null, "total_debt": 37385000, "total_liabilities": 87395000, "total_equity": 354050000, "shares_outstanding": 84805991, "goodwill_and_intangibles": 37526000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105997, "ticker_id": 6826, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-966000", "ebitda": "1990437", "netIncome": "862000", "grossProfit": "8193500", "depreciation": "None", "totalRevenue": "18145500", "costOfRevenue": "9952000", "interestIncome": "None", "incomeBeforeTax": "774000", "interestExpense": "None", "operatingIncome": "-966000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "73500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9159500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2956437", "sellingGeneralAndAdministrative": "5655000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "31649000", "inventory": "45216000", "commonStock": "354050000", "currentDebt": "None", "investments": "None", "totalAssets": "443347000", "longTermDebt": "None", "shortTermDebt": "37385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5877000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "87395000", "otherCurrentAssets": "82441000", "totalCurrentAssets": "324205000", "currentLongTermDebt": "60921000", "longTermInvestments": "1956000", "shortTermInvestments": "153486000", "currentNetReceivables": "10815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119142000", "currentAccountsPayable": "37924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37838000", "totalShareholderEquity": "354050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11086000", "totalCurrentLiabilities": "86395000", "otherNonCurrentLiabilities": "453000", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "32247000", "commonStockSharesOutstanding": "84805991", "intangibleAssetsExcludingGoodwill": "5877000", "cashAndCashEquivalentsAtCarryingValue": "32247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18145500, "cost_of_revenue": 9952000, "gross_profit": 8193500, "research_and_development": 1252000, "selling_general_admin": 5655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -966000, "depreciation_amortisation": 2956437, "ebitda": 1990437, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 774000, "tax_provision": 73500, "effective_tax_rate": null, "net_income": 862000, "net_income_continuing_ops": null, "net_income_to_common": 862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32247000, "short_term_investments": 153486000, "net_receivables": 10815000, "inventory": 45216000, "other_current_assets": null, "total_current_assets": 324205000, "net_ppe": null, "goodwill": 31649000, "intangible_assets": 5877000, "goodwill_and_intangibles": 37526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119142000, "total_assets": 443347000, "short_term_debt": 37385000, "accounts_payable": 37924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86395000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 87395000, "total_debt": 37385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 354050000, "shares_outstanding": 84805991, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-966000", "ebitda": "1990437", "netIncome": "862000", "grossProfit": "8193500", "depreciation": "None", "totalRevenue": "18145500", "costOfRevenue": "9952000", "interestIncome": "None", "incomeBeforeTax": "774000", "interestExpense": "None", "operatingIncome": "-966000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "73500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9159500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2956437", "sellingGeneralAndAdministrative": "5655000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "31649000", "inventory": "45216000", "commonStock": "354050000", "currentDebt": "None", "investments": "None", "totalAssets": "443347000", "longTermDebt": "None", "shortTermDebt": "37385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5877000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "87395000", "otherCurrentAssets": "82441000", "totalCurrentAssets": "324205000", "currentLongTermDebt": "60921000", "longTermInvestments": "1956000", "shortTermInvestments": "153486000", "currentNetReceivables": "10815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119142000", "currentAccountsPayable": "37924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37838000", "totalShareholderEquity": "354050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11086000", "totalCurrentLiabilities": "86395000", "otherNonCurrentLiabilities": "453000", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "32247000", "commonStockSharesOutstanding": "84805991", "intangibleAssetsExcludingGoodwill": "5877000", "cashAndCashEquivalentsAtCarryingValue": "32247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 18145500, "cost_of_revenue": 9952000, "gross_profit": 8193500, "ebit": -966000, "ebitda": 1990437, "pretax_income": 774000, "tax_provision": 73500, "net_income": 862000, "net_income_to_common": 862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32247000, "total_current_assets": 324205000, "total_assets": 443347000, "short_term_debt": 37385000, "long_term_debt": null, "total_debt": 37385000, "total_liabilities": 87395000, "total_equity": 354050000, "shares_outstanding": 84805991, "goodwill_and_intangibles": 37526000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105998, "ticker_id": 6826, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-966000", "ebitda": "1990437", "netIncome": "862000", "grossProfit": "8193500", "depreciation": "None", "totalRevenue": "18145500", "costOfRevenue": "9952000", "interestIncome": "None", "incomeBeforeTax": "774000", "interestExpense": "None", "operatingIncome": "-966000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "73500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9159500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2956437", "sellingGeneralAndAdministrative": "5655000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "31649000", "inventory": "45216000", "commonStock": "354050000", "currentDebt": "None", "investments": "None", "totalAssets": "443347000", "longTermDebt": "None", "shortTermDebt": "37385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5877000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "87395000", "otherCurrentAssets": "82441000", "totalCurrentAssets": "324205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153486000", "currentNetReceivables": "10815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119142000", "currentAccountsPayable": "37924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37838000", "totalShareholderEquity": "354050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11086000", "totalCurrentLiabilities": "86395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "32247000", "commonStockSharesOutstanding": "84805991", "intangibleAssetsExcludingGoodwill": "5877000", "cashAndCashEquivalentsAtCarryingValue": "32247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18145500, "cost_of_revenue": 9952000, "gross_profit": 8193500, "research_and_development": 1252000, "selling_general_admin": 5655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -966000, "depreciation_amortisation": 2956437, "ebitda": 1990437, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 774000, "tax_provision": 73500, "effective_tax_rate": null, "net_income": 862000, "net_income_continuing_ops": null, "net_income_to_common": 862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32247000, "short_term_investments": 153486000, "net_receivables": 10815000, "inventory": 45216000, "other_current_assets": null, "total_current_assets": 324205000, "net_ppe": null, "goodwill": 31649000, "intangible_assets": 5877000, "goodwill_and_intangibles": 37526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119142000, "total_assets": 443347000, "short_term_debt": 37385000, "accounts_payable": 37924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86395000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 87395000, "total_debt": 37385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 354050000, "shares_outstanding": 84805991, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-966000", "ebitda": "1990437", "netIncome": "862000", "grossProfit": "8193500", "depreciation": "None", "totalRevenue": "18145500", "costOfRevenue": "9952000", "interestIncome": "None", "incomeBeforeTax": "774000", "interestExpense": "None", "operatingIncome": "-966000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "73500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9159500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2956437", "sellingGeneralAndAdministrative": "5655000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "31649000", "inventory": "45216000", "commonStock": "354050000", "currentDebt": "None", "investments": "None", "totalAssets": "443347000", "longTermDebt": "None", "shortTermDebt": "37385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5877000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "87395000", "otherCurrentAssets": "82441000", "totalCurrentAssets": "324205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153486000", "currentNetReceivables": "10815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119142000", "currentAccountsPayable": "37924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37838000", "totalShareholderEquity": "354050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11086000", "totalCurrentLiabilities": "86395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "32247000", "commonStockSharesOutstanding": "84805991", "intangibleAssetsExcludingGoodwill": "5877000", "cashAndCashEquivalentsAtCarryingValue": "32247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 37799613, "cost_of_revenue": 26870242, "gross_profit": 10929371, "ebit": -33562695, "ebitda": -30606258, "pretax_income": -55323737, "tax_provision": 6170391, "net_income": -48699663, "net_income_to_common": -48699663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37307867, "total_current_assets": 354648028, "total_assets": 473896621, "short_term_debt": 79149533, "long_term_debt": 5706510, "total_debt": 84856043, "total_liabilities": 127267155, "total_equity": 344699033, "shares_outstanding": 86068000, "goodwill_and_intangibles": 41203009 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105999, "ticker_id": 6826, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33562695", "ebitda": "-30606258", "netIncome": "-48699663", "grossProfit": "10929371", "depreciation": "None", "totalRevenue": "37799613", "costOfRevenue": "26870242", "interestIncome": "3465204", "incomeBeforeTax": "-55323737", "interestExpense": "577618", "operatingIncome": "-57697921", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6170391", "reportedCurrency": "USD", "netInterestIncome": "2887586", "nonInterestIncome": "None", "operatingExpenses": "68627292", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1026940", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26870242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2956437", "sellingGeneralAndAdministrative": "32321261", "netIncomeFromContinuingOperations": "-49153346" }, "balance": { "goodwill": "31182116", "inventory": "51268075", "commonStock": "87553", "currentDebt": "None", "investments": "None", "totalAssets": "473896621", "longTermDebt": "5706510", "shortTermDebt": "79149533", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10020893", "reportedCurrency": "USD", "retainedEarnings": "-66828296", "totalLiabilities": "127267155", "otherCurrentAssets": "89060273", "totalCurrentAssets": "354648028", "currentLongTermDebt": "79149533", "longTermInvestments": "1413065", "shortTermInvestments": "5481329", "currentNetReceivables": "171530484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119248593", "currentAccountsPayable": "25475725", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84856043", "totalShareholderEquity": "344699033", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14339033", "totalCurrentLiabilities": "120394903", "otherNonCurrentLiabilities": "640839", "totalNonCurrentLiabilities": "6872252", "cashAndShortTermInvestments": "37307867", "commonStockSharesOutstanding": "86068000", "intangibleAssetsExcludingGoodwill": "10020893", "cashAndCashEquivalentsAtCarryingValue": "37307867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48699663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "7114524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37799613, "cost_of_revenue": 26870242, "gross_profit": 10929371, "research_and_development": 1026940, "selling_general_admin": 32321261, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33562695, "depreciation_amortisation": 2956437, "ebitda": -30606258, "interest_expense": 577618, "interest_income": null, "other_non_operating": null, "pretax_income": -55323737, "tax_provision": 6170391, "effective_tax_rate": null, "net_income": -48699663, "net_income_continuing_ops": -49153346, "net_income_to_common": -48699663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37307867, "short_term_investments": 5481329, "net_receivables": 171530484, "inventory": 51268075, "other_current_assets": null, "total_current_assets": 354648028, "net_ppe": null, "goodwill": 31182116, "intangible_assets": 10020893, "goodwill_and_intangibles": 41203009, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119248593, "total_assets": 473896621, "short_term_debt": 79149533, "accounts_payable": 25475725, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120394903, "long_term_debt": 5706510, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6872252, "total_liabilities": 127267155, "total_debt": 84856043, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66828296, "total_equity": 344699033, "shares_outstanding": 86068000, "operating_cash_flow": null, "stock_based_compensation": 7114524, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33562695", "ebitda": "-30606258", "netIncome": "-48699663", "grossProfit": "10929371", "depreciation": "None", "totalRevenue": "37799613", "costOfRevenue": "26870242", "interestIncome": "3465204", "incomeBeforeTax": "-55323737", "interestExpense": "577618", "operatingIncome": "-57697921", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6170391", "reportedCurrency": "USD", "netInterestIncome": "2887586", "nonInterestIncome": "None", "operatingExpenses": "68627292", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1026940", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26870242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2956437", "sellingGeneralAndAdministrative": "32321261", "netIncomeFromContinuingOperations": "-49153346" }, "balance": { "goodwill": "31182116", "inventory": "51268075", "commonStock": "87553", "currentDebt": "None", "investments": "None", "totalAssets": "473896621", "longTermDebt": "5706510", "shortTermDebt": "79149533", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10020893", "reportedCurrency": "USD", "retainedEarnings": "-66828296", "totalLiabilities": "127267155", "otherCurrentAssets": "89060273", "totalCurrentAssets": "354648028", "currentLongTermDebt": "79149533", "longTermInvestments": "1413065", "shortTermInvestments": "5481329", "currentNetReceivables": "171530484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119248593", "currentAccountsPayable": "25475725", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84856043", "totalShareholderEquity": "344699033", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14339033", "totalCurrentLiabilities": "120394903", "otherNonCurrentLiabilities": "640839", "totalNonCurrentLiabilities": "6872252", "cashAndShortTermInvestments": "37307867", "commonStockSharesOutstanding": "86068000", "intangibleAssetsExcludingGoodwill": "10020893", "cashAndCashEquivalentsAtCarryingValue": "37307867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48699663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "7114524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 29945000, "cost_of_revenue": 20571000, "gross_profit": 9374000, "ebit": -6730000, "ebitda": -3801188, "pretax_income": -3582000, "tax_provision": 593000, "net_income": -4110999, "net_income_to_common": -4110999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53526000, "total_current_assets": 396682000, "total_assets": 542209000, "short_term_debt": 76052000, "long_term_debt": 7855000, "total_debt": 83907000, "total_liabilities": 132657000, "total_equity": 407172000, "shares_outstanding": 86068000, "goodwill_and_intangibles": 41212000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106001, "ticker_id": 6826, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6730000", "ebitda": "-3801188", "netIncome": "-4110999", "grossProfit": "9374000", "depreciation": "None", "totalRevenue": "29945000", "costOfRevenue": "20571000", "interestIncome": "2948000", "incomeBeforeTax": "-3582000", "interestExpense": "653000", "operatingIncome": "-6730000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "593000", "reportedCurrency": "USD", "netInterestIncome": "2295000", "nonInterestIncome": "None", "operatingExpenses": "16104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2928812", "sellingGeneralAndAdministrative": "10750000", "netIncomeFromContinuingOperations": "-4175000" }, "balance": { "goodwill": "33358000", "inventory": "85797000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "542209000", "longTermDebt": "7855000", "shortTermDebt": "76052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7854000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "132657000", "otherCurrentAssets": "170832000", "totalCurrentAssets": "396682000", "currentLongTermDebt": "76052000", "longTermInvestments": "None", "shortTermInvestments": "40634000", "currentNetReceivables": "45893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145527000", "currentAccountsPayable": "31044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83907000", "totalShareholderEquity": "407172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12101000", "totalCurrentLiabilities": "121765000", "otherNonCurrentLiabilities": "2184000", "totalNonCurrentLiabilities": "10892000", "cashAndShortTermInvestments": "53526000", "commonStockSharesOutstanding": "86068000", "intangibleAssetsExcludingGoodwill": "7854000", "cashAndCashEquivalentsAtCarryingValue": "53526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29945000, "cost_of_revenue": 20571000, "gross_profit": 9374000, "research_and_development": 2283000, "selling_general_admin": 10750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6730000, "depreciation_amortisation": 2928812, "ebitda": -3801188, "interest_expense": 653000, "interest_income": null, "other_non_operating": null, "pretax_income": -3582000, "tax_provision": 593000, "effective_tax_rate": null, "net_income": -4110999, "net_income_continuing_ops": -4175000, "net_income_to_common": -4110999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53526000, "short_term_investments": 40634000, "net_receivables": 45893000, "inventory": 85797000, "other_current_assets": null, "total_current_assets": 396682000, "net_ppe": null, "goodwill": 33358000, "intangible_assets": 7854000, "goodwill_and_intangibles": 41212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145527000, "total_assets": 542209000, "short_term_debt": 76052000, "accounts_payable": 31044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121765000, "long_term_debt": 7855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10892000, "total_liabilities": 132657000, "total_debt": 83907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 407172000, "shares_outstanding": 86068000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6730000", "ebitda": "-3801188", "netIncome": "-4110999", "grossProfit": "9374000", "depreciation": "None", "totalRevenue": "29945000", "costOfRevenue": "20571000", "interestIncome": "2948000", "incomeBeforeTax": "-3582000", "interestExpense": "653000", "operatingIncome": "-6730000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "593000", "reportedCurrency": "USD", "netInterestIncome": "2295000", "nonInterestIncome": "None", "operatingExpenses": "16104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2928812", "sellingGeneralAndAdministrative": "10750000", "netIncomeFromContinuingOperations": "-4175000" }, "balance": { "goodwill": "33358000", "inventory": "85797000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "542209000", "longTermDebt": "7855000", "shortTermDebt": "76052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7854000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "132657000", "otherCurrentAssets": "170832000", "totalCurrentAssets": "396682000", "currentLongTermDebt": "76052000", "longTermInvestments": "None", "shortTermInvestments": "40634000", "currentNetReceivables": "45893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145527000", "currentAccountsPayable": "31044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83907000", "totalShareholderEquity": "407172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12101000", "totalCurrentLiabilities": "121765000", "otherNonCurrentLiabilities": "2184000", "totalNonCurrentLiabilities": "10892000", "cashAndShortTermInvestments": "53526000", "commonStockSharesOutstanding": "86068000", "intangibleAssetsExcludingGoodwill": "7854000", "cashAndCashEquivalentsAtCarryingValue": "53526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 39150000, "cost_of_revenue": 27307000, "gross_profit": 11843000, "ebit": -1266000, "ebitda": 1662812, "pretax_income": 1929000, "tax_provision": 311000, "net_income": 1673000, "net_income_to_common": 1673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37311000, "total_current_assets": 348923000, "total_assets": 493437000, "short_term_debt": 36728000, "long_term_debt": 8111000, "total_debt": 44839000, "total_liabilities": 96500000, "total_equity": 394491000, "shares_outstanding": 86522000, "goodwill_and_intangibles": 37846000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106002, "ticker_id": 6826, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1266000", "ebitda": "1662812", "netIncome": "1673000", "grossProfit": "11843000", "depreciation": "None", "totalRevenue": "39150000", "costOfRevenue": "27307000", "interestIncome": "1555000", "incomeBeforeTax": "1929000", "interestExpense": "512000", "operatingIncome": "-1266000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "311000", "reportedCurrency": "USD", "netInterestIncome": "1043000", "nonInterestIncome": "None", "operatingExpenses": "13109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2928812", "sellingGeneralAndAdministrative": "8337999", "netIncomeFromContinuingOperations": "1618000" }, "balance": { "goodwill": "32436000", "inventory": "73172000", "commonStock": "394491000", "currentDebt": "None", "investments": "None", "totalAssets": "493437000", "longTermDebt": "8111000", "shortTermDebt": "36728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5410000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "96500000", "otherCurrentAssets": "104916000", "totalCurrentAssets": "348923000", "currentLongTermDebt": "36728000", "longTermInvestments": "None", "shortTermInvestments": "81334000", "currentNetReceivables": "52190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144514000", "currentAccountsPayable": "34987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44839000", "totalShareholderEquity": "394491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11107000", "totalCurrentLiabilities": "84794000", "otherNonCurrentLiabilities": "2742000", "totalNonCurrentLiabilities": "11706000", "cashAndShortTermInvestments": "37311000", "commonStockSharesOutstanding": "86522000", "intangibleAssetsExcludingGoodwill": "5410000", "cashAndCashEquivalentsAtCarryingValue": "37311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39150000, "cost_of_revenue": 27307000, "gross_profit": 11843000, "research_and_development": 783000, "selling_general_admin": 8337999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1266000, "depreciation_amortisation": 2928812, "ebitda": 1662812, "interest_expense": 512000, "interest_income": null, "other_non_operating": null, "pretax_income": 1929000, "tax_provision": 311000, "effective_tax_rate": null, "net_income": 1673000, "net_income_continuing_ops": 1618000, "net_income_to_common": 1673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37311000, "short_term_investments": 81334000, "net_receivables": 52190000, "inventory": 73172000, "other_current_assets": null, "total_current_assets": 348923000, "net_ppe": null, "goodwill": 32436000, "intangible_assets": 5410000, "goodwill_and_intangibles": 37846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144514000, "total_assets": 493437000, "short_term_debt": 36728000, "accounts_payable": 34987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84794000, "long_term_debt": 8111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11706000, "total_liabilities": 96500000, "total_debt": 44839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 394491000, "shares_outstanding": 86522000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1266000", "ebitda": "1662812", "netIncome": "1673000", "grossProfit": "11843000", "depreciation": "None", "totalRevenue": "39150000", "costOfRevenue": "27307000", "interestIncome": "1555000", "incomeBeforeTax": "1929000", "interestExpense": "512000", "operatingIncome": "-1266000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "311000", "reportedCurrency": "USD", "netInterestIncome": "1043000", "nonInterestIncome": "None", "operatingExpenses": "13109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2928812", "sellingGeneralAndAdministrative": "8337999", "netIncomeFromContinuingOperations": "1618000" }, "balance": { "goodwill": "32436000", "inventory": "73172000", "commonStock": "394491000", "currentDebt": "None", "investments": "None", "totalAssets": "493437000", "longTermDebt": "8111000", "shortTermDebt": "36728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5410000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "96500000", "otherCurrentAssets": "104916000", "totalCurrentAssets": "348923000", "currentLongTermDebt": "36728000", "longTermInvestments": "None", "shortTermInvestments": "81334000", "currentNetReceivables": "52190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144514000", "currentAccountsPayable": "34987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44839000", "totalShareholderEquity": "394491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11107000", "totalCurrentLiabilities": "84794000", "otherNonCurrentLiabilities": "2742000", "totalNonCurrentLiabilities": "11706000", "cashAndShortTermInvestments": "37311000", "commonStockSharesOutstanding": "86522000", "intangibleAssetsExcludingGoodwill": "5410000", "cashAndCashEquivalentsAtCarryingValue": "37311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 20700000, "cost_of_revenue": 13600000, "gross_profit": 7100000, "ebit": -6029000, "ebitda": -3100000, "pretax_income": null, "tax_provision": null, "net_income": 1158000, "net_income_to_common": 1158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 67704153, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -406510092, "total_equity": 406510092, "shares_outstanding": 87348000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106003, "ticker_id": 6826, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6029000", "ebitda": "-3100000", "netIncome": "1158000", "grossProfit": "7100000", "depreciation": "None", "totalRevenue": "20700000", "costOfRevenue": "13600000", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "-3100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "842500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2929000", "sellingGeneralAndAdministrative": "7306000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-406510092", "otherCurrentAssets": "None", "totalCurrentAssets": "67704153", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-67704153", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "406510092", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-406510092", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "87348000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1157500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20700000, "cost_of_revenue": 13600000, "gross_profit": 7100000, "research_and_development": 842500, "selling_general_admin": 7306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6029000, "depreciation_amortisation": 2929000, "ebitda": -3100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1158000, "net_income_continuing_ops": null, "net_income_to_common": 1158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67704153, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -67704153, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -406510092, "total_liabilities": -406510092, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 406510092, "shares_outstanding": 87348000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6029000", "ebitda": "-3100000", "netIncome": "1158000", "grossProfit": "7100000", "depreciation": "None", "totalRevenue": "20700000", "costOfRevenue": "13600000", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "-3100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "842500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2929000", "sellingGeneralAndAdministrative": "7306000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-406510092", "otherCurrentAssets": "None", "totalCurrentAssets": "67704153", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-67704153", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "406510092", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-406510092", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "87348000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1157500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 29912500, "cost_of_revenue": 20429000, "gross_profit": 9483500, "ebit": -2176500, "ebitda": 752312, "pretax_income": 1413500, "tax_provision": 224500, "net_income": 1157500, "net_income_to_common": 1157500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67704153, "total_current_assets": 67704153, "total_assets": 495456599, "short_term_debt": 33143797, "long_term_debt": 8389163, "total_debt": 41532960, "total_liabilities": -406510092, "total_equity": 406510092, "shares_outstanding": 87348000, "goodwill_and_intangibles": 46035367 }, "cash_flow": { "operating_cash_flow": -127817552, "capital_expenditure": 196380, "free_cash_flow": -127621172, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106004, "ticker_id": 6826, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2176500", "ebitda": "752312", "netIncome": "1157500", "grossProfit": "9483500", "depreciation": "None", "totalRevenue": "29912500", "costOfRevenue": "20429000", "interestIncome": "4002158", "incomeBeforeTax": "1413500", "interestExpense": "453000", "operatingIncome": "-2176500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "224500", "reportedCurrency": "USD", "netInterestIncome": "3397425", "nonInterestIncome": "None", "operatingExpenses": "11660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "842500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2928812", "sellingGeneralAndAdministrative": "7306000", "netIncomeFromContinuingOperations": "-4589418" }, "balance": { "goodwill": "33146682", "inventory": "61551268", "commonStock": "87533", "currentDebt": "None", "investments": "None", "totalAssets": "495456599", "longTermDebt": "8389163", "shortTermDebt": "33143797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12888685", "reportedCurrency": "USD", "retainedEarnings": "-16332633", "totalLiabilities": "-406510092", "otherCurrentAssets": "64391319", "totalCurrentAssets": "67704153", "currentLongTermDebt": "33143797", "longTermInvestments": "0", "shortTermInvestments": "33947212", "currentNetReceivables": "149901398", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-67704153", "currentAccountsPayable": "28744854", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41532960", "totalShareholderEquity": "406510092", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12654895", "totalCurrentLiabilities": "76673629", "otherNonCurrentLiabilities": "2920024", "totalNonCurrentLiabilities": "-406510092", "cashAndShortTermInvestments": "67704153", "commonStockSharesOutstanding": "87348000", "intangibleAssetsExcludingGoodwill": "12888685", "cashAndCashEquivalentsAtCarryingValue": "67704153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1157500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3033181", "operatingCashflow": "-127817552", "capitalExpenditures": "196380", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2848967", "cashflowFromInvestment": "79602091", "stockBasedCompensation": "2342820", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-510745", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2961631", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29912500, "cost_of_revenue": 20429000, "gross_profit": 9483500, "research_and_development": 842500, "selling_general_admin": 7306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2176500, "depreciation_amortisation": 2928812, "ebitda": 752312, "interest_expense": 453000, "interest_income": null, "other_non_operating": null, "pretax_income": 1413500, "tax_provision": 224500, "effective_tax_rate": null, "net_income": 1157500, "net_income_continuing_ops": -4589418, "net_income_to_common": 1157500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67704153, "short_term_investments": 33947212, "net_receivables": 149901398, "inventory": 61551268, "other_current_assets": null, "total_current_assets": 67704153, "net_ppe": null, "goodwill": 33146682, "intangible_assets": 12888685, "goodwill_and_intangibles": 46035367, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -67704153, "total_assets": 495456599, "short_term_debt": 33143797, "accounts_payable": 28744854, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76673629, "long_term_debt": 8389163, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -406510092, "total_liabilities": -406510092, "total_debt": 41532960, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16332633, "total_equity": 406510092, "shares_outstanding": 87348000, "operating_cash_flow": -127817552, "stock_based_compensation": 2342820, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196380, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79602091, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2848967, "free_cash_flow": -127621172, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2176500", "ebitda": "752312", "netIncome": "1157500", "grossProfit": "9483500", "depreciation": "None", "totalRevenue": "29912500", "costOfRevenue": "20429000", "interestIncome": "4002158", "incomeBeforeTax": "1413500", "interestExpense": "453000", "operatingIncome": "-2176500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "224500", "reportedCurrency": "USD", "netInterestIncome": "3397425", "nonInterestIncome": "None", "operatingExpenses": "11660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "842500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2928812", "sellingGeneralAndAdministrative": "7306000", "netIncomeFromContinuingOperations": "-4589418" }, "balance": { "goodwill": "33146682", "inventory": "61551268", "commonStock": "87533", "currentDebt": "None", "investments": "None", "totalAssets": "495456599", "longTermDebt": "8389163", "shortTermDebt": "33143797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12888685", "reportedCurrency": "USD", "retainedEarnings": "-16332633", "totalLiabilities": "-406510092", "otherCurrentAssets": "64391319", "totalCurrentAssets": "67704153", "currentLongTermDebt": "33143797", "longTermInvestments": "0", "shortTermInvestments": "33947212", "currentNetReceivables": "149901398", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-67704153", "currentAccountsPayable": "28744854", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41532960", "totalShareholderEquity": "406510092", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12654895", "totalCurrentLiabilities": "76673629", "otherNonCurrentLiabilities": "2920024", "totalNonCurrentLiabilities": "-406510092", "cashAndShortTermInvestments": "67704153", "commonStockSharesOutstanding": "87348000", "intangibleAssetsExcludingGoodwill": "12888685", "cashAndCashEquivalentsAtCarryingValue": "67704153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1157500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3033181", "operatingCashflow": "-127817552", "capitalExpenditures": "196380", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2848967", "cashflowFromInvestment": "79602091", "stockBasedCompensation": "2342820", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-510745", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2961631", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 36426201, "cost_of_revenue": 25507180, "gross_profit": 10919021, "ebit": -3608995, "ebitda": -749876, "pretax_income": 1264521, "tax_provision": 12007, "net_income": 868902, "net_income_to_common": 868902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72900121, "total_current_assets": 333085403, "total_assets": 482642820, "short_term_debt": 31195349, "long_term_debt": 8225000, "total_debt": 39420349, "total_liabilities": 89805747, "total_equity": 390423311, "shares_outstanding": 81234000, "goodwill_and_intangibles": 39445765 }, "cash_flow": { "operating_cash_flow": 15396806, "capital_expenditure": 11742205, "free_cash_flow": 27139011, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106006, "ticker_id": 6826, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3608995", "ebitda": "-749876", "netIncome": "868902", "grossProfit": "10919021", "depreciation": "None", "totalRevenue": "36426201", "costOfRevenue": "25507180", "interestIncome": "1927494", "incomeBeforeTax": "1264521", "interestExpense": "355000", "operatingIncome": "-3587157", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12007", "reportedCurrency": "USD", "netInterestIncome": "1572495", "nonInterestIncome": "None", "operatingExpenses": "14506178", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "917893", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25507180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2859119", "sellingGeneralAndAdministrative": "9457877", "netIncomeFromContinuingOperations": "1276528" }, "balance": { "goodwill": "31193706", "inventory": "57860989", "commonStock": "84997", "currentDebt": "None", "investments": "None", "totalAssets": "482642820", "longTermDebt": "8225000", "shortTermDebt": "31195349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8252059", "reportedCurrency": "USD", "retainedEarnings": "-11771861", "totalLiabilities": "89805747", "otherCurrentAssets": "65187518", "totalCurrentAssets": "333085403", "currentLongTermDebt": "31195349", "longTermInvestments": "137095", "shortTermInvestments": "109676181", "currentNetReceivables": "27460594", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149557417", "currentAccountsPayable": "34475667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104581719", "shortLongTermDebtTotal": "39420349", "totalShareholderEquity": "390423311", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13638096", "totalCurrentLiabilities": "79997745", "otherNonCurrentLiabilities": "410182", "totalNonCurrentLiabilities": "9808002", "cashAndShortTermInvestments": "72900121", "commonStockSharesOutstanding": "81234000", "intangibleAssetsExcludingGoodwill": "8252059", "cashAndCashEquivalentsAtCarryingValue": "72900121", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1276528", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-559283", "operatingCashflow": "15396806", "capitalExpenditures": "11742205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10450074", "cashflowFromInvestment": "-12671544", "stockBasedCompensation": "3992474", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2907522", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36426201, "cost_of_revenue": 25507180, "gross_profit": 10919021, "research_and_development": 917893, "selling_general_admin": 9457877, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3608995, "depreciation_amortisation": 2859119, "ebitda": -749876, "interest_expense": 355000, "interest_income": null, "other_non_operating": null, "pretax_income": 1264521, "tax_provision": 12007, "effective_tax_rate": null, "net_income": 868902, "net_income_continuing_ops": 1276528, "net_income_to_common": 868902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72900121, "short_term_investments": 109676181, "net_receivables": 27460594, "inventory": 57860989, "other_current_assets": null, "total_current_assets": 333085403, "net_ppe": null, "goodwill": 31193706, "intangible_assets": 8252059, "goodwill_and_intangibles": 39445765, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149557417, "total_assets": 482642820, "short_term_debt": 31195349, "accounts_payable": 34475667, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79997745, "long_term_debt": 8225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9808002, "total_liabilities": 89805747, "total_debt": 39420349, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11771861, "total_equity": 390423311, "shares_outstanding": 81234000, "operating_cash_flow": 15396806, "stock_based_compensation": 3992474, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11742205, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12671544, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10450074, "free_cash_flow": 27139011, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3608995", "ebitda": "-749876", "netIncome": "868902", "grossProfit": "10919021", "depreciation": "None", "totalRevenue": "36426201", "costOfRevenue": "25507180", "interestIncome": "1927494", "incomeBeforeTax": "1264521", "interestExpense": "355000", "operatingIncome": "-3587157", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12007", "reportedCurrency": "USD", "netInterestIncome": "1572495", "nonInterestIncome": "None", "operatingExpenses": "14506178", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "917893", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25507180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2859119", "sellingGeneralAndAdministrative": "9457877", "netIncomeFromContinuingOperations": "1276528" }, "balance": { "goodwill": "31193706", "inventory": "57860989", "commonStock": "84997", "currentDebt": "None", "investments": "None", "totalAssets": "482642820", "longTermDebt": "8225000", "shortTermDebt": "31195349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8252059", "reportedCurrency": "USD", "retainedEarnings": "-11771861", "totalLiabilities": "89805747", "otherCurrentAssets": "65187518", "totalCurrentAssets": "333085403", "currentLongTermDebt": "31195349", "longTermInvestments": "137095", "shortTermInvestments": "109676181", "currentNetReceivables": "27460594", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149557417", "currentAccountsPayable": "34475667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104581719", "shortLongTermDebtTotal": "39420349", "totalShareholderEquity": "390423311", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13638096", "totalCurrentLiabilities": "79997745", "otherNonCurrentLiabilities": "410182", "totalNonCurrentLiabilities": "9808002", "cashAndShortTermInvestments": "72900121", "commonStockSharesOutstanding": "81234000", "intangibleAssetsExcludingGoodwill": "8252059", "cashAndCashEquivalentsAtCarryingValue": "72900121", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1276528", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-559283", "operatingCashflow": "15396806", "capitalExpenditures": "11742205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10450074", "cashflowFromInvestment": "-12671544", "stockBasedCompensation": "3992474", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2907522", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 35953339, "cost_of_revenue": 22218767, "gross_profit": 13734572, "ebit": 1241176, "ebitda": 4184538, "pretax_income": 4692423, "tax_provision": 305223, "net_income": 3728112, "net_income_to_common": 3728112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69406103, "total_current_assets": 328094962, "total_assets": 469506635, "short_term_debt": 23278331, "long_term_debt": null, "total_debt": 23278331, "total_liabilities": 79835693, "total_equity": 387664806, "shares_outstanding": 76316000, "goodwill_and_intangibles": 43672368 }, "cash_flow": { "operating_cash_flow": 3897912, "capital_expenditure": 802379, "free_cash_flow": 4700291, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106007, "ticker_id": 6826, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1241176", "ebitda": "4184538", "netIncome": "3728112", "grossProfit": "13734572", "depreciation": "None", "totalRevenue": "35953339", "costOfRevenue": "22218767", "interestIncome": "1954563", "incomeBeforeTax": "4692423", "interestExpense": "194239", "operatingIncome": "-229164", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "305223", "reportedCurrency": "USD", "netInterestIncome": "1760324", "nonInterestIncome": "None", "operatingExpenses": "13963736", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "874562", "otherNonOperatingIncome": "5115826", "costofGoodsAndServicesSold": "22218767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2943362", "sellingGeneralAndAdministrative": "8838319", "netIncomeFromContinuingOperations": "4387200" }, "balance": { "goodwill": "31335036", "inventory": "57107433", "commonStock": "75010", "currentDebt": "None", "investments": "None", "totalAssets": "469506635", "longTermDebt": "None", "shortTermDebt": "23278331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12337332", "reportedCurrency": "USD", "retainedEarnings": "-12640763", "totalLiabilities": "79835693", "otherCurrentAssets": "69285384", "totalCurrentAssets": "328094962", "currentLongTermDebt": "23278331", "longTermInvestments": "137851", "shortTermInvestments": "108902429", "currentNetReceivables": "23393613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141411673", "currentAccountsPayable": "36693759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89909721", "shortLongTermDebtTotal": "23278331", "totalShareholderEquity": "387664806", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17213245", "totalCurrentLiabilities": "78197089", "otherNonCurrentLiabilities": "465784", "totalNonCurrentLiabilities": "1638604", "cashAndShortTermInvestments": "69406103", "commonStockSharesOutstanding": "76316000", "intangibleAssetsExcludingGoodwill": "12337332", "cashAndCashEquivalentsAtCarryingValue": "69406103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4387200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11188328", "operatingCashflow": "3897912", "capitalExpenditures": "802379", "changeInReceivables": "-1426550", "changeInExchangeRate": "None", "cashflowFromFinancing": "2888212", "cashflowFromInvestment": "-15014855", "stockBasedCompensation": "3720689", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8228731", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2993405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35953339, "cost_of_revenue": 22218767, "gross_profit": 13734572, "research_and_development": 874562, "selling_general_admin": 8838319, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1241176, "depreciation_amortisation": 2943362, "ebitda": 4184538, "interest_expense": 194239, "interest_income": null, "other_non_operating": null, "pretax_income": 4692423, "tax_provision": 305223, "effective_tax_rate": null, "net_income": 3728112, "net_income_continuing_ops": 4387200, "net_income_to_common": 3728112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69406103, "short_term_investments": 108902429, "net_receivables": 23393613, "inventory": 57107433, "other_current_assets": null, "total_current_assets": 328094962, "net_ppe": null, "goodwill": 31335036, "intangible_assets": 12337332, "goodwill_and_intangibles": 43672368, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141411673, "total_assets": 469506635, "short_term_debt": 23278331, "accounts_payable": 36693759, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78197089, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1638604, "total_liabilities": 79835693, "total_debt": 23278331, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12640763, "total_equity": 387664806, "shares_outstanding": 76316000, "operating_cash_flow": 3897912, "stock_based_compensation": 3720689, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 802379, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15014855, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2888212, "free_cash_flow": 4700291, "net_change_in_cash": -8228731 }, "raw_data": { "income": { "ebit": "1241176", "ebitda": "4184538", "netIncome": "3728112", "grossProfit": "13734572", "depreciation": "None", "totalRevenue": "35953339", "costOfRevenue": "22218767", "interestIncome": "1954563", "incomeBeforeTax": "4692423", "interestExpense": "194239", "operatingIncome": "-229164", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "305223", "reportedCurrency": "USD", "netInterestIncome": "1760324", "nonInterestIncome": "None", "operatingExpenses": "13963736", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "874562", "otherNonOperatingIncome": "5115826", "costofGoodsAndServicesSold": "22218767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2943362", "sellingGeneralAndAdministrative": "8838319", "netIncomeFromContinuingOperations": "4387200" }, "balance": { "goodwill": "31335036", "inventory": "57107433", "commonStock": "75010", "currentDebt": "None", "investments": "None", "totalAssets": "469506635", "longTermDebt": "None", "shortTermDebt": "23278331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12337332", "reportedCurrency": "USD", "retainedEarnings": "-12640763", "totalLiabilities": "79835693", "otherCurrentAssets": "69285384", "totalCurrentAssets": "328094962", "currentLongTermDebt": "23278331", "longTermInvestments": "137851", "shortTermInvestments": "108902429", "currentNetReceivables": "23393613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141411673", "currentAccountsPayable": "36693759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89909721", "shortLongTermDebtTotal": "23278331", "totalShareholderEquity": "387664806", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17213245", "totalCurrentLiabilities": "78197089", "otherNonCurrentLiabilities": "465784", "totalNonCurrentLiabilities": "1638604", "cashAndShortTermInvestments": "69406103", "commonStockSharesOutstanding": "76316000", "intangibleAssetsExcludingGoodwill": "12337332", "cashAndCashEquivalentsAtCarryingValue": "69406103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4387200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11188328", "operatingCashflow": "3897912", "capitalExpenditures": "802379", "changeInReceivables": "-1426550", "changeInExchangeRate": "None", "cashflowFromFinancing": "2888212", "cashflowFromInvestment": "-15014855", "stockBasedCompensation": "3720689", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8228731", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2993405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 22862108, "cost_of_revenue": 14832878, "gross_profit": 8029230, "ebit": -2236931, "ebitda": 762881, "pretax_income": 215911, "tax_provision": 379546, "net_income": -29110, "net_income_to_common": -29110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75133544, "total_current_assets": 327656152, "total_assets": 479476509, "short_term_debt": 24258158, "long_term_debt": null, "total_debt": 24258158, "total_liabilities": 78602201, "total_equity": 399527260, "shares_outstanding": 75096000, "goodwill_and_intangibles": 43833909 }, "cash_flow": { "operating_cash_flow": 7362198, "capital_expenditure": 634905, "free_cash_flow": 7997103, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106008, "ticker_id": 6826, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2236931", "ebitda": "762881", "netIncome": "-29110", "grossProfit": "8029230", "depreciation": "None", "totalRevenue": "22862108", "costOfRevenue": "14832878", "interestIncome": "2100343", "incomeBeforeTax": "215911", "interestExpense": "173370", "operatingIncome": "-2236931", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "379546", "reportedCurrency": "USD", "netInterestIncome": "1926973", "nonInterestIncome": "None", "operatingExpenses": "10266161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "878980", "otherNonOperatingIncome": "2626212", "costofGoodsAndServicesSold": "14832878", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2999812", "sellingGeneralAndAdministrative": "7559452", "netIncomeFromContinuingOperations": "595457" }, "balance": { "goodwill": "33301291", "inventory": "47303083", "commonStock": "77679", "currentDebt": "None", "investments": "None", "totalAssets": "479476509", "longTermDebt": "None", "shortTermDebt": "24258158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "10532618", "reportedCurrency": "USD", "retainedEarnings": "-16368875", "totalLiabilities": "78602201", "otherCurrentAssets": "67227242", "totalCurrentAssets": "327656152", "currentLongTermDebt": "24258158", "longTermInvestments": "145630", "shortTermInvestments": "100484949", "currentNetReceivables": "37507334", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151820357", "currentAccountsPayable": "31681798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95606862", "shortLongTermDebtTotal": "24258158", "totalShareholderEquity": "399527260", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17720726", "totalCurrentLiabilities": "74511411", "otherNonCurrentLiabilities": "2712418", "totalNonCurrentLiabilities": "4090790", "cashAndShortTermInvestments": "75133544", "commonStockSharesOutstanding": "75096000", "intangibleAssetsExcludingGoodwill": "10532618", "cashAndCashEquivalentsAtCarryingValue": "75133544", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "595457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-6750531", "operatingCashflow": "7362198", "capitalExpenditures": "634905", "changeInReceivables": "9742212", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1358565", "cashflowFromInvestment": "-19636864", "stockBasedCompensation": "1003818", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13633231", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3051089", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22862108, "cost_of_revenue": 14832878, "gross_profit": 8029230, "research_and_development": 878980, "selling_general_admin": 7559452, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2236931, "depreciation_amortisation": 2999812, "ebitda": 762881, "interest_expense": 173370, "interest_income": null, "other_non_operating": null, "pretax_income": 215911, "tax_provision": 379546, "effective_tax_rate": null, "net_income": -29110, "net_income_continuing_ops": 595457, "net_income_to_common": -29110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75133544, "short_term_investments": 100484949, "net_receivables": 37507334, "inventory": 47303083, "other_current_assets": null, "total_current_assets": 327656152, "net_ppe": null, "goodwill": 33301291, "intangible_assets": 10532618, "goodwill_and_intangibles": 43833909, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151820357, "total_assets": 479476509, "short_term_debt": 24258158, "accounts_payable": 31681798, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74511411, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4090790, "total_liabilities": 78602201, "total_debt": 24258158, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16368875, "total_equity": 399527260, "shares_outstanding": 75096000, "operating_cash_flow": 7362198, "stock_based_compensation": 1003818, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 634905, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19636864, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1358565, "free_cash_flow": 7997103, "net_change_in_cash": -13633231 }, "raw_data": { "income": { "ebit": "-2236931", "ebitda": "762881", "netIncome": "-29110", "grossProfit": "8029230", "depreciation": "None", "totalRevenue": "22862108", "costOfRevenue": "14832878", "interestIncome": "2100343", "incomeBeforeTax": "215911", "interestExpense": "173370", "operatingIncome": "-2236931", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "379546", "reportedCurrency": "USD", "netInterestIncome": "1926973", "nonInterestIncome": "None", "operatingExpenses": "10266161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "878980", "otherNonOperatingIncome": "2626212", "costofGoodsAndServicesSold": "14832878", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2999812", "sellingGeneralAndAdministrative": "7559452", "netIncomeFromContinuingOperations": "595457" }, "balance": { "goodwill": "33301291", "inventory": "47303083", "commonStock": "77679", "currentDebt": "None", "investments": "None", "totalAssets": "479476509", "longTermDebt": "None", "shortTermDebt": "24258158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "10532618", "reportedCurrency": "USD", "retainedEarnings": "-16368875", "totalLiabilities": "78602201", "otherCurrentAssets": "67227242", "totalCurrentAssets": "327656152", "currentLongTermDebt": "24258158", "longTermInvestments": "145630", "shortTermInvestments": "100484949", "currentNetReceivables": "37507334", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151820357", "currentAccountsPayable": "31681798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95606862", "shortLongTermDebtTotal": "24258158", "totalShareholderEquity": "399527260", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17720726", "totalCurrentLiabilities": "74511411", "otherNonCurrentLiabilities": "2712418", "totalNonCurrentLiabilities": "4090790", "cashAndShortTermInvestments": "75133544", "commonStockSharesOutstanding": "75096000", "intangibleAssetsExcludingGoodwill": "10532618", "cashAndCashEquivalentsAtCarryingValue": "75133544", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "595457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-6750531", "operatingCashflow": "7362198", "capitalExpenditures": "634905", "changeInReceivables": "9742212", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1358565", "cashflowFromInvestment": "-19636864", "stockBasedCompensation": "1003818", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13633231", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3051089", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "income_statement": { "revenue": 38407261, "cost_of_revenue": 30364728, "gross_profit": 8042533, "ebit": -10162296, "ebitda": -7296390, "pretax_income": -10661685, "tax_provision": 232278, "net_income": -8949355, "net_income_to_common": -8949355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84063717, "total_current_assets": 329322973, "total_assets": 482982276, "short_term_debt": 24692630, "long_term_debt": null, "total_debt": 24692630, "total_liabilities": 85289305, "total_equity": 396970490, "shares_outstanding": 74180000, "goodwill_and_intangibles": 44082291 }, "cash_flow": { "operating_cash_flow": 18255861, "capital_expenditure": 1866907, "free_cash_flow": 20122768, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106009, "ticker_id": 6826, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:57.637159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10162296", "ebitda": "-7296390", "netIncome": "-8949355", "grossProfit": "8042533", "depreciation": "None", "totalRevenue": "38407261", "costOfRevenue": "30364728", "interestIncome": "1688294", "incomeBeforeTax": "-10661685", "interestExpense": "243494", "operatingIncome": "-13502482", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "232278", "reportedCurrency": "USD", "netInterestIncome": "1444800", "nonInterestIncome": "None", "operatingExpenses": "21545015", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2201530", "otherNonOperatingIncome": "3084291", "costofGoodsAndServicesSold": "30364728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2865906", "sellingGeneralAndAdministrative": "14309046", "netIncomeFromContinuingOperations": "-10429407" }, "balance": { "goodwill": "33178229", "inventory": "40475366", "commonStock": "77669", "currentDebt": "None", "investments": "None", "totalAssets": "482982276", "longTermDebt": "None", "shortTermDebt": "24692630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10904062", "reportedCurrency": "USD", "retainedEarnings": "-16339765", "totalLiabilities": "85289305", "otherCurrentAssets": "73094747", "totalCurrentAssets": "329322973", "currentLongTermDebt": "24692630", "longTermInvestments": "144984", "shortTermInvestments": "81191191", "currentNetReceivables": "50497952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153659303", "currentAccountsPayable": "35321262", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97168753", "shortLongTermDebtTotal": "24692630", "totalShareholderEquity": "396970490", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20221339", "totalCurrentLiabilities": "81505848", "otherNonCurrentLiabilities": "2405085", "totalNonCurrentLiabilities": "3783457", "cashAndShortTermInvestments": "84063717", "commonStockSharesOutstanding": "74180000", "intangibleAssetsExcludingGoodwill": "10904062", "cashAndCashEquivalentsAtCarryingValue": "84063717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10429407", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "4038248", "operatingCashflow": "18255861", "capitalExpenditures": "1866907", "changeInReceivables": "8099121", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5254903", "cashflowFromInvestment": "-5805579", "stockBasedCompensation": "1013088", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7195379", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2994421", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2915003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38407261, "cost_of_revenue": 30364728, "gross_profit": 8042533, "research_and_development": 2201530, "selling_general_admin": 14309046, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10162296, "depreciation_amortisation": 2865906, "ebitda": -7296390, "interest_expense": 243494, "interest_income": null, "other_non_operating": null, "pretax_income": -10661685, "tax_provision": 232278, "effective_tax_rate": null, "net_income": -8949355, "net_income_continuing_ops": -10429407, "net_income_to_common": -8949355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84063717, "short_term_investments": 81191191, "net_receivables": 50497952, "inventory": 40475366, "other_current_assets": null, "total_current_assets": 329322973, "net_ppe": null, "goodwill": 33178229, "intangible_assets": 10904062, "goodwill_and_intangibles": 44082291, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153659303, "total_assets": 482982276, "short_term_debt": 24692630, "accounts_payable": 35321262, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81505848, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3783457, "total_liabilities": 85289305, "total_debt": 24692630, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16339765, "total_equity": 396970490, "shares_outstanding": 74180000, "operating_cash_flow": 18255861, "stock_based_compensation": 1013088, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1866907, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5805579, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5254903, "free_cash_flow": 20122768, "net_change_in_cash": 7195379 }, "raw_data": { "income": { "ebit": "-10162296", "ebitda": "-7296390", "netIncome": "-8949355", "grossProfit": "8042533", "depreciation": "None", "totalRevenue": "38407261", "costOfRevenue": "30364728", "interestIncome": "1688294", "incomeBeforeTax": "-10661685", "interestExpense": "243494", "operatingIncome": "-13502482", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "232278", "reportedCurrency": "USD", "netInterestIncome": "1444800", "nonInterestIncome": "None", "operatingExpenses": "21545015", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2201530", "otherNonOperatingIncome": "3084291", "costofGoodsAndServicesSold": "30364728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2865906", "sellingGeneralAndAdministrative": "14309046", "netIncomeFromContinuingOperations": "-10429407" }, "balance": { "goodwill": "33178229", "inventory": "40475366", "commonStock": "77669", "currentDebt": "None", "investments": "None", "totalAssets": "482982276", "longTermDebt": "None", "shortTermDebt": "24692630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10904062", "reportedCurrency": "USD", "retainedEarnings": "-16339765", "totalLiabilities": "85289305", "otherCurrentAssets": "73094747", "totalCurrentAssets": "329322973", "currentLongTermDebt": "24692630", "longTermInvestments": "144984", "shortTermInvestments": "81191191", "currentNetReceivables": "50497952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153659303", "currentAccountsPayable": "35321262", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97168753", "shortLongTermDebtTotal": "24692630", "totalShareholderEquity": "396970490", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20221339", "totalCurrentLiabilities": "81505848", "otherNonCurrentLiabilities": "2405085", "totalNonCurrentLiabilities": "3783457", "cashAndShortTermInvestments": "84063717", "commonStockSharesOutstanding": "74180000", "intangibleAssetsExcludingGoodwill": "10904062", "cashAndCashEquivalentsAtCarryingValue": "84063717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10429407", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "4038248", "operatingCashflow": "18255861", "capitalExpenditures": "1866907", "changeInReceivables": "8099121", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5254903", "cashflowFromInvestment": "-5805579", "stockBasedCompensation": "1013088", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7195379", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2994421", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2915003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }