{ "ticker": { "uuid": "bc9100d0-d4c8-41ed-a1fc-9e08c2633bc8", "symbol": "LUXE", "name": "LuxExperience B.V.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/bc9100d0-d4c8-41ed-a1fc-9e08c2633bc8/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc9100d0-d4c8-41ed-a1fc-9e08c2633bc8/" }, "ticker_metadata": { "id": 2543, "uuid": "bc9100d0-d4c8-41ed-a1fc-9e08c2633bc8", "symbol": "LUXE", "name": "LuxExperience B.V.", "asset_type": "equity", "market_cap": 952596000, "stock_exchange_id": 3, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "LuxExperience B.V., through its subsidiary, operates an online shopping platform in Germany, the United States, rest of Europe, and internationally. The company is headquartered in Munich, Germany.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bc9100d0-d4c8-41ed-a1fc-9e08c2633bc8", "symbol": "LUXE", "name": "LuxExperience B.V.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/bc9100d0-d4c8-41ed-a1fc-9e08c2633bc8/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc9100d0-d4c8-41ed-a1fc-9e08c2633bc8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.94, "quality": 0.25, "momentum": 0.15, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 7.48, "market_cap": 1049444000, "pe_ratio": 2.3601, "earnings_yield": 0.4237, "ebitda_to_ev": 0.7101, "shareholder_yield": 0, "roe": 0.3573, "piotroski_f_score": 4, "momentum_12_1": -0.0989, "volatility_252d": 0.5871 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:42.402569+00:00", "batch_id": "" }, "size": { "price_close": 7.48, "market_cap": 1049444000, "market_cap_usd": 1049444000, "enterprise_value": 771265194, "shares_outstanding": 140300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.3601, "pb_ratio": 0.8433, "ptbv_ratio": 0.9643, "ps_ratio": 0.4325, "pcf_ratio": null, "pfcf_ratio": -7.8594, "ev_ebitda": 1.4082, "ev_ebit": 1.5974, "ev_sales": 0.3178, "ev_fcf": -5.7761, "earnings_yield": 0.4237, "fcf_yield": -0.1731, "price_to_sales": 0.4325, "price_to_book": 0.8433, "price_to_cashflow": null, "ebitda_to_ev": 0.7101, "sales_yield": 3.1464 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4656, "operating_margin": 0.199, "net_margin": 0.1832, "ebitda_margin": 0.2257, "fcf_margin": -0.055, "roe": 0.3573, "roa": 0.2148, "roic": 0.4835, "roc_greenblatt": null, "asset_turnover": 1.172, "cash_conversion": -0.3003, "accruals_ratio": 0.2832, "sbc_to_revenue": 0.0054, "piotroski_f_score": 4, "altman_z_score": 3.4255, "earnings_stability_5y": 4.3035, "revenue_stability_5y": 0.3562, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5457, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6639, "net_debt_to_ebitda": -0.5079, "debt_to_assets": 0.0161, "interest_coverage": 45.3279, "current_ratio": 2.3255, "quick_ratio": 0.815, "net_debt": -278178806, "local_beta": -0.0008, "volatility_252d": 0.5871, "volatility_60d": 1.4162, "max_drawdown_12m": -0.3359, "risk_adjusted_momentum": -0.1685 }, "growth": { "revenue_growth_1y": 1.7286, "revenue_growth_3y_cagr": 0.222, "revenue_growth_5y_cagr": 0.228, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.4428, "fcf_growth_1y": -5.9042, "book_value_growth_1y": 1.6896, "revenue_growth": 1.7286, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1169, "price_return_3m": -0.168, "price_return_6m": -0.2312, "price_return_9m": -0.211, "price_return_12m": -0.2043, "price_return_12m_ex1m": -0.0989, "momentum_6m": -0.2312, "momentum_12m": -0.2043, "momentum_12_1": -0.0989, "distance_from_52w_high": -0.2883, "distance_from_52w_low": 0.0716, "relative_strength": -0.3042 }, "raw_ttm": { "revenue_ttm": 2426690000, "gross_profit_ttm": 1129843000, "ebit_ttm": 482833000, "ebitda_ttm": 547702000, "net_income_ttm": 444655000, "eps_diluted_ttm": 3.1693, "operating_cash_flow_ttm": -141809440, "capital_expenditure_ttm": 8282644, "fcf_ttm": -133526796, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10652000, "cash_and_equivalents": 311420436, "total_current_assets": 1537646913, "total_current_liabilities": 661217853, "net_ppe": null, "total_assets": 2070516053, "total_debt": 33241630, "total_equity": 1244388397, "net_working_capital": 598250254, "book_value_per_share": 8.8695, "retained_earnings": 316176390, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1088282865, "tangible_book_per_share": 7.7568 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 4, "rank_pb": 15, "rank_ptbv": 16, "rank_ps": 12, "rank_pcf": 50, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 4, "rank_fcf_yield": 96, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 8, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 49, "rank_fcf_margin": 89, "rank_piotroski": 80, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 78 }, "composites": { "value_composite": 6, "quality_composite": 75, "momentum_composite": 85, "growth_composite": 2, "yield_composite": 92, "svqf_composite": 2, "vc1_composite": 4, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 83, "overall_composite": 33, "quality_value_composite": 0.4848, "os_score": 0.67, "value_percentile": 0.94, "quality_percentile": 0.25, "momentum_percentile": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 83, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4477, "ticker_id": 2543, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:42.402569+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.48, "market_cap": 1049444000, "market_cap_usd": 1049444000, "enterprise_value": 771265194, "shares_outstanding": 140300000, "fx_rate_to_usd": null, "pe_ratio": 2.36013089, "pb_ratio": 0.8433412, "ptbv_ratio": 0.96431179, "ps_ratio": 0.43245903, "pcf_ratio": null, "pfcf_ratio": -7.85942621, "ev_ebitda": 1.408184, "ev_ebit": 1.59737465, "ev_sales": 0.31782601, "ev_fcf": -5.776108, "earnings_yield": 0.42370531, "fcf_yield": -0.17312696, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46559017, "operating_margin": 0.19896773, "net_margin": 0.18323519, "ebitda_margin": 0.2256992, "fcf_margin": -0.05502425, "roe": 0.35732815, "roa": 0.21475564, "roic": 0.48347137, "roc_greenblatt": null, "asset_turnover": 1.17202182, "cash_conversion": -0.30029303, "accruals_ratio": 0.28324554, "sbc_to_revenue": 0.00537934, "debt_to_equity": 0.66388328, "net_debt_to_ebitda": -0.50790175, "debt_to_assets": 0.01605476, "interest_coverage": 45.32791964, "current_ratio": 2.32547701, "quick_ratio": 0.81497255, "net_debt": -278178806, "revenue_growth_1y": 1.72863226, "revenue_growth_3y_cagr": 0.22198118, "revenue_growth_5y_cagr": 0.2279631, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.44275698, "fcf_growth_1y": -5.904153, "book_value_growth_1y": 1.68961748, "piotroski_f_score": 4, "altman_z_score": 3.42548701, "earnings_stability_5y": 4.303459, "revenue_stability_5y": 0.356185, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11688312, "price_return_3m": -0.1679644, "price_return_6m": -0.23124358, "price_return_9m": -0.21097046, "price_return_12m": -0.20425532, "price_return_12m_ex1m": -0.09893617, "distance_from_52w_high": -0.28829686, "distance_from_52w_low": 0.07163324, "relative_strength": -0.3042189, "local_beta": -0.0008, "volatility_252d": 0.587055, "volatility_60d": 1.416242, "max_drawdown_12m": -0.3358706, "revenue_ttm": 2426690000, "gross_profit_ttm": 1129843000, "ebit_ttm": 482833000, "ebitda_ttm": 547702000, "net_income_ttm": 444655000, "eps_diluted_ttm": 3.16931575, "operating_cash_flow_ttm": -141809440, "capital_expenditure_ttm": 8282644, "fcf_ttm": -133526796, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10652000, "cash_and_equivalents": 311420436, "total_current_assets": 1537646913, "total_current_liabilities": 661217853, "net_ppe": null, "total_assets": 2070516053, "total_debt": 33241630, "total_equity": 1244388397, "net_working_capital": 598250254, "book_value_per_share": 8.86948252, "retained_earnings": 316176390, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1088282865, "tangible_book_per_share": 7.75682726, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 4, "rank_pb": 15, "rank_ptbv": 16, "rank_ps": 12, "rank_pcf": 50, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 4, "rank_fcf_yield": 96, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 8, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 49, "rank_fcf_margin": 89, "rank_piotroski": 80, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 78, "value_composite": 6, "quality_composite": 75, "momentum_composite": 85, "growth_composite": 2, "yield_composite": 92, "svqf_composite": 2, "vc1_composite": 4, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 83, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.48, "os": 0.67, "value": 0.94, "quality": 0.25, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 2.3601, "earnings_yield": 0.4237, "shareholder_yield": 0, "roe": 0.3573, "momentum_12_1": -0.0989, "complete_fields": { "id": 4477, "ticker_id": 2543, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:42.402569+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.48, "market_cap": 1049444000, "market_cap_usd": 1049444000, "enterprise_value": 771265194, "shares_outstanding": 140300000, "fx_rate_to_usd": null, "pe_ratio": 2.36013089, "pb_ratio": 0.8433412, "ptbv_ratio": 0.96431179, "ps_ratio": 0.43245903, "pcf_ratio": null, "pfcf_ratio": -7.85942621, "ev_ebitda": 1.408184, "ev_ebit": 1.59737465, "ev_sales": 0.31782601, "ev_fcf": -5.776108, "earnings_yield": 0.42370531, "fcf_yield": -0.17312696, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46559017, "operating_margin": 0.19896773, "net_margin": 0.18323519, "ebitda_margin": 0.2256992, "fcf_margin": -0.05502425, "roe": 0.35732815, "roa": 0.21475564, "roic": 0.48347137, "roc_greenblatt": null, "asset_turnover": 1.17202182, "cash_conversion": -0.30029303, "accruals_ratio": 0.28324554, "sbc_to_revenue": 0.00537934, "debt_to_equity": 0.66388328, "net_debt_to_ebitda": -0.50790175, "debt_to_assets": 0.01605476, "interest_coverage": 45.32791964, "current_ratio": 2.32547701, "quick_ratio": 0.81497255, "net_debt": -278178806, "revenue_growth_1y": 1.72863226, "revenue_growth_3y_cagr": 0.22198118, "revenue_growth_5y_cagr": 0.2279631, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.44275698, "fcf_growth_1y": -5.904153, "book_value_growth_1y": 1.68961748, "piotroski_f_score": 4, "altman_z_score": 3.42548701, "earnings_stability_5y": 4.303459, "revenue_stability_5y": 0.356185, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11688312, "price_return_3m": -0.1679644, "price_return_6m": -0.23124358, "price_return_9m": -0.21097046, "price_return_12m": -0.20425532, "price_return_12m_ex1m": -0.09893617, "distance_from_52w_high": -0.28829686, "distance_from_52w_low": 0.07163324, "relative_strength": -0.3042189, "local_beta": -0.0008, "volatility_252d": 0.587055, "volatility_60d": 1.416242, "max_drawdown_12m": -0.3358706, "revenue_ttm": 2426690000, "gross_profit_ttm": 1129843000, "ebit_ttm": 482833000, "ebitda_ttm": 547702000, "net_income_ttm": 444655000, "eps_diluted_ttm": 3.16931575, "operating_cash_flow_ttm": -141809440, "capital_expenditure_ttm": 8282644, "fcf_ttm": -133526796, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10652000, "cash_and_equivalents": 311420436, "total_current_assets": 1537646913, "total_current_liabilities": 661217853, "net_ppe": null, "total_assets": 2070516053, "total_debt": 33241630, "total_equity": 1244388397, "net_working_capital": 598250254, "book_value_per_share": 8.86948252, "retained_earnings": 316176390, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1088282865, "tangible_book_per_share": 7.75682726, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 4, "rank_pb": 15, "rank_ptbv": 16, "rank_ps": 12, "rank_pcf": 50, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 4, "rank_fcf_yield": 96, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 8, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 49, "rank_fcf_margin": 89, "rank_piotroski": 80, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 78, "value_composite": 6, "quality_composite": 75, "momentum_composite": 85, "growth_composite": 2, "yield_composite": 92, "svqf_composite": 2, "vc1_composite": 4, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 83, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "income_statement": { "revenue": 1255000000, "cost_of_revenue": 655000000, "gross_profit": 600000000, "ebit": 621000000, "ebitda": 646400000, "pretax_income": 554900000, "tax_provision": 2600000, "net_income": 552300000, "net_income_to_common": 552300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603600000, "total_current_assets": 1843200000, "total_assets": 2270500000, "short_term_debt": 42100000, "long_term_debt": null, "total_debt": 42100000, "total_liabilities": 923300000, "total_equity": 1347200000, "shares_outstanding": 99800000, "goodwill_and_intangibles": 156700000 }, "cash_flow": { "operating_cash_flow": -30600000, "capital_expenditure": 3900000, "free_cash_flow": -26700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291762, "ticker_id": 2543, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "621000000", "ebitda": "646400000", "netIncome": "552300000", "grossProfit": "600000000", "depreciation": "None", "totalRevenue": "1255000000", "costOfRevenue": "655000000", "interestIncome": "None", "incomeBeforeTax": "554900000", "interestExpense": "5100000", "operatingIncome": "560000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25400000", "sellingGeneralAndAdministrative": "198800000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1019500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2270500000", "longTermDebt": "None", "shortTermDebt": "42100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "156700000", "reportedCurrency": "None", "retainedEarnings": "439600000", "totalLiabilities": "923300000", "otherCurrentAssets": "139500000", "totalCurrentAssets": "1843200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427300000", "currentAccountsPayable": "285700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218800000", "totalShareholderEquity": "1347200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "414000000", "totalCurrentLiabilities": "741800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181500000", "cashAndShortTermInvestments": "603600000", "commonStockSharesOutstanding": "99800000", "intangibleAssetsExcludingGoodwill": "156700000", "cashAndCashEquivalentsAtCarryingValue": "603600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-6600000", "operatingCashflow": "-30600000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "618700000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1255000000, "cost_of_revenue": 655000000, "gross_profit": 600000000, "research_and_development": null, "selling_general_admin": 198800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 621000000, "depreciation_amortisation": 25400000, "ebitda": 646400000, "interest_expense": 5100000, "interest_income": null, "other_non_operating": null, "pretax_income": 554900000, "tax_provision": 2600000, "effective_tax_rate": null, "net_income": 552300000, "net_income_continuing_ops": null, "net_income_to_common": 552300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603600000, "short_term_investments": null, "net_receivables": 80600000, "inventory": 1019500000, "other_current_assets": null, "total_current_assets": 1843200000, "net_ppe": null, "goodwill": null, "intangible_assets": 156700000, "goodwill_and_intangibles": 156700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 427300000, "total_assets": 2270500000, "short_term_debt": 42100000, "accounts_payable": 285700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 741800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181500000, "total_liabilities": 923300000, "total_debt": 42100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 439600000, "total_equity": 1347200000, "shares_outstanding": 99800000, "operating_cash_flow": -30600000, "stock_based_compensation": 20300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 618700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000, "free_cash_flow": -26700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "621000000", "ebitda": "646400000", "netIncome": "552300000", "grossProfit": "600000000", "depreciation": "None", "totalRevenue": "1255000000", "costOfRevenue": "655000000", "interestIncome": "None", "incomeBeforeTax": "554900000", "interestExpense": "5100000", "operatingIncome": "560000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25400000", "sellingGeneralAndAdministrative": "198800000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1019500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2270500000", "longTermDebt": "None", "shortTermDebt": "42100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "156700000", "reportedCurrency": "None", "retainedEarnings": "439600000", "totalLiabilities": "923300000", "otherCurrentAssets": "139500000", "totalCurrentAssets": "1843200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427300000", "currentAccountsPayable": "285700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218800000", "totalShareholderEquity": "1347200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "414000000", "totalCurrentLiabilities": "741800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181500000", "cashAndShortTermInvestments": "603600000", "commonStockSharesOutstanding": "99800000", "intangibleAssetsExcludingGoodwill": "156700000", "cashAndCashEquivalentsAtCarryingValue": "603600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-6600000", "operatingCashflow": "-30600000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "618700000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "income_statement": { "revenue": 840852000, "cost_of_revenue": 456320000, "gross_profit": 384532000, "ebit": -9221000, "ebitda": -3983000, "pretax_income": -26725000, "tax_provision": -1814000, "net_income": -24911000, "net_income_to_common": -24911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15107000, "total_current_assets": 442867000, "total_assets": 696511000, "short_term_debt": 9282000, "long_term_debt": null, "total_debt": 9282000, "total_liabilities": 260868000, "total_equity": 435643000, "shares_outstanding": 86800000, "goodwill_and_intangibles": 154951000 }, "cash_flow": { "operating_cash_flow": 10015000, "capital_expenditure": 11809000, "free_cash_flow": 21824000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291767, "ticker_id": 2543, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9221000", "ebitda": "-3983000", "netIncome": "-24911000", "grossProfit": "384532000", "depreciation": "None", "totalRevenue": "840852000", "costOfRevenue": "456320000", "interestIncome": "5000", "incomeBeforeTax": "-26725000", "interestExpense": "4777000", "operatingIncome": "-21953000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1814000", "reportedCurrency": "EUR", "netInterestIncome": "-4772000", "nonInterestIncome": "None", "operatingExpenses": "406485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "456320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5238000", "sellingGeneralAndAdministrative": "156926000", "netIncomeFromContinuingOperations": "-24911000" }, "balance": { "goodwill": "138892000", "inventory": "370635000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "696511000", "longTermDebt": "None", "shortTermDebt": "9282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16059000", "reportedCurrency": "EUR", "retainedEarnings": "-112767000", "totalLiabilities": "260868000", "otherCurrentAssets": "44220000", "totalCurrentAssets": "442867000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253643000", "currentAccountsPayable": "85322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49765000", "totalShareholderEquity": "435643000", "capitalLeaseObligations": "49765000", "otherCurrentLiabilities": "82602000", "totalCurrentLiabilities": "217585000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "43283000", "cashAndShortTermInvestments": "15107000", "commonStockSharesOutstanding": "86800000", "intangibleAssetsExcludingGoodwill": "16059000", "cashAndCashEquivalentsAtCarryingValue": "15107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24911000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-10374000", "operatingCashflow": "10015000", "capitalExpenditures": "11809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13277000", "cashflowFromInvestment": "-11809000", "stockBasedCompensation": "18370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 840852000, "cost_of_revenue": 456320000, "gross_profit": 384532000, "research_and_development": null, "selling_general_admin": 156926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9221000, "depreciation_amortisation": 5238000, "ebitda": -3983000, "interest_expense": 4777000, "interest_income": null, "other_non_operating": null, "pretax_income": -26725000, "tax_provision": -1814000, "effective_tax_rate": null, "net_income": -24911000, "net_income_continuing_ops": -24911000, "net_income_to_common": -24911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15107000, "short_term_investments": null, "net_receivables": 12905000, "inventory": 370635000, "other_current_assets": null, "total_current_assets": 442867000, "net_ppe": null, "goodwill": 138892000, "intangible_assets": 16059000, "goodwill_and_intangibles": 154951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253643000, "total_assets": 696511000, "short_term_debt": 9282000, "accounts_payable": 85322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217585000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43283000, "total_liabilities": 260868000, "total_debt": 9282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112767000, "total_equity": 435643000, "shares_outstanding": 86800000, "operating_cash_flow": 10015000, "stock_based_compensation": 18370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11809000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13277000, "free_cash_flow": 21824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9221000", "ebitda": "-3983000", "netIncome": "-24911000", "grossProfit": "384532000", "depreciation": "None", "totalRevenue": "840852000", "costOfRevenue": "456320000", "interestIncome": "5000", "incomeBeforeTax": "-26725000", "interestExpense": "4777000", "operatingIncome": "-21953000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1814000", "reportedCurrency": "EUR", "netInterestIncome": "-4772000", "nonInterestIncome": "None", "operatingExpenses": "406485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "456320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5238000", "sellingGeneralAndAdministrative": "156926000", "netIncomeFromContinuingOperations": "-24911000" }, "balance": { "goodwill": "138892000", "inventory": "370635000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "696511000", "longTermDebt": "None", "shortTermDebt": "9282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16059000", "reportedCurrency": "EUR", "retainedEarnings": "-112767000", "totalLiabilities": "260868000", "otherCurrentAssets": "44220000", "totalCurrentAssets": "442867000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253643000", "currentAccountsPayable": "85322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49765000", "totalShareholderEquity": "435643000", "capitalLeaseObligations": "49765000", "otherCurrentLiabilities": "82602000", "totalCurrentLiabilities": "217585000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "43283000", "cashAndShortTermInvestments": "15107000", "commonStockSharesOutstanding": "86800000", "intangibleAssetsExcludingGoodwill": "16059000", "cashAndCashEquivalentsAtCarryingValue": "15107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24911000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-10374000", "operatingCashflow": "10015000", "capitalExpenditures": "11809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13277000", "cashflowFromInvestment": "-11809000", "stockBasedCompensation": "18370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "income_statement": { "revenue": 766003000, "cost_of_revenue": 386027000, "gross_profit": 379976000, "ebit": -8324000, "ebitda": 3329000, "pretax_income": -11142000, "tax_provision": 5877000, "net_income": -17019000, "net_income_to_common": -17019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30136000, "total_current_assets": 440032000, "total_assets": 693970000, "short_term_debt": 8155000, "long_term_debt": null, "total_debt": 8155000, "total_liabilities": 250541000, "total_equity": 443429000, "shares_outstanding": 86600000, "goodwill_and_intangibles": 155283000 }, "cash_flow": { "operating_cash_flow": -55050000, "capital_expenditure": 22760000, "free_cash_flow": -32290000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291772, "ticker_id": 2543, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8324000", "ebitda": "3329000", "netIncome": "-17019000", "grossProfit": "379976000", "depreciation": "None", "totalRevenue": "766003000", "costOfRevenue": "386027000", "interestIncome": "358000", "incomeBeforeTax": "-11142000", "interestExpense": "2818000", "operatingIncome": "-8682000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5877000", "reportedCurrency": "EUR", "netInterestIncome": "-2460000", "nonInterestIncome": "None", "operatingExpenses": "388658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11653000", "sellingGeneralAndAdministrative": "142246000", "netIncomeFromContinuingOperations": "-17019000" }, "balance": { "goodwill": "138892000", "inventory": "360262000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "693970000", "longTermDebt": "None", "shortTermDebt": "8155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16391000", "reportedCurrency": "EUR", "retainedEarnings": "-87856000", "totalLiabilities": "250541000", "otherCurrentAssets": "41451000", "totalCurrentAssets": "440032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253939000", "currentAccountsPayable": "71085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57673000", "totalShareholderEquity": "443429000", "capitalLeaseObligations": "57673000", "otherCurrentLiabilities": "78924000", "totalCurrentLiabilities": "198083000", "otherNonCurrentLiabilities": "-2000", "totalNonCurrentLiabilities": "52458000", "cashAndShortTermInvestments": "30136000", "commonStockSharesOutstanding": "86600000", "intangibleAssetsExcludingGoodwill": "16391000", "cashAndCashEquivalentsAtCarryingValue": "30136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18571584", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-130118000", "operatingCashflow": "-55050000", "capitalExpenditures": "22760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5442000", "cashflowFromInvestment": "-22758000", "stockBasedCompensation": "29963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766003000, "cost_of_revenue": 386027000, "gross_profit": 379976000, "research_and_development": null, "selling_general_admin": 142246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8324000, "depreciation_amortisation": 11653000, "ebitda": 3329000, "interest_expense": 2818000, "interest_income": null, "other_non_operating": null, "pretax_income": -11142000, "tax_provision": 5877000, "effective_tax_rate": null, "net_income": -17019000, "net_income_continuing_ops": -17019000, "net_income_to_common": -17019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30136000, "short_term_investments": null, "net_receivables": 8183000, "inventory": 360262000, "other_current_assets": null, "total_current_assets": 440032000, "net_ppe": null, "goodwill": 138892000, "intangible_assets": 16391000, "goodwill_and_intangibles": 155283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253939000, "total_assets": 693970000, "short_term_debt": 8155000, "accounts_payable": 71085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198083000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52458000, "total_liabilities": 250541000, "total_debt": 8155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87856000, "total_equity": 443429000, "shares_outstanding": 86600000, "operating_cash_flow": -55050000, "stock_based_compensation": 29963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22758000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5442000, "free_cash_flow": -32290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8324000", "ebitda": "3329000", "netIncome": "-17019000", "grossProfit": "379976000", "depreciation": "None", "totalRevenue": "766003000", "costOfRevenue": "386027000", "interestIncome": "358000", "incomeBeforeTax": "-11142000", "interestExpense": "2818000", "operatingIncome": "-8682000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5877000", "reportedCurrency": "EUR", "netInterestIncome": "-2460000", "nonInterestIncome": "None", "operatingExpenses": "388658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11653000", "sellingGeneralAndAdministrative": "142246000", "netIncomeFromContinuingOperations": "-17019000" }, "balance": { "goodwill": "138892000", "inventory": "360262000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "693970000", "longTermDebt": "None", "shortTermDebt": "8155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16391000", "reportedCurrency": "EUR", "retainedEarnings": "-87856000", "totalLiabilities": "250541000", "otherCurrentAssets": "41451000", "totalCurrentAssets": "440032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253939000", "currentAccountsPayable": "71085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57673000", "totalShareholderEquity": "443429000", "capitalLeaseObligations": "57673000", "otherCurrentLiabilities": "78924000", "totalCurrentLiabilities": "198083000", "otherNonCurrentLiabilities": "-2000", "totalNonCurrentLiabilities": "52458000", "cashAndShortTermInvestments": "30136000", "commonStockSharesOutstanding": "86600000", "intangibleAssetsExcludingGoodwill": "16391000", "cashAndCashEquivalentsAtCarryingValue": "30136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18571584", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-130118000", "operatingCashflow": "-55050000", "capitalExpenditures": "22760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5442000", "cashflowFromInvestment": "-22758000", "stockBasedCompensation": "29963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "income_statement": { "revenue": 687781000, "cost_of_revenue": 334758000, "gross_profit": 353023000, "ebit": 2865000, "ebitda": 11953000, "pretax_income": 1867000, "tax_provision": 11184000, "net_income": -9317000, "net_income_to_common": -9317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113507000, "total_current_assets": 413801000, "total_assets": 614776000, "short_term_debt": 5189000, "long_term_debt": null, "total_debt": 5189000, "total_liabilities": 183109000, "total_equity": 431667000, "shares_outstanding": 86300000, "goodwill_and_intangibles": 155223000 }, "cash_flow": { "operating_cash_flow": 54799000, "capital_expenditure": 11923000, "free_cash_flow": 66722000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291773, "ticker_id": 2543, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2865000", "ebitda": "11953000", "netIncome": "-9317000", "grossProfit": "353023000", "depreciation": "None", "totalRevenue": "687781000", "costOfRevenue": "334758000", "interestIncome": "0", "incomeBeforeTax": "1867000", "interestExpense": "998000", "operatingIncome": "2865000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "11184000", "reportedCurrency": "EUR", "netInterestIncome": "-998000", "nonInterestIncome": "None", "operatingExpenses": "350158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9088000", "sellingGeneralAndAdministrative": "145678000", "netIncomeFromContinuingOperations": "-9317000" }, "balance": { "goodwill": "138892000", "inventory": "230144000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "614776000", "longTermDebt": "None", "shortTermDebt": "5189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "16331000", "reportedCurrency": "EUR", "retainedEarnings": "-68734000", "totalLiabilities": "183109000", "otherCurrentAssets": "61874000", "totalCurrentAssets": "413801000", "currentLongTermDebt": "None", "longTermInvestments": "294000", "shortTermInvestments": "None", "currentNetReceivables": "8276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200975000", "currentAccountsPayable": "45156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22006000", "totalShareholderEquity": "431667000", "capitalLeaseObligations": "22006000", "otherCurrentLiabilities": "64293000", "totalCurrentLiabilities": "161872000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "21237000", "cashAndShortTermInvestments": "113507000", "commonStockSharesOutstanding": "86300000", "intangibleAssetsExcludingGoodwill": "16331000", "cashAndCashEquivalentsAtCarryingValue": "113507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9317000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "EUR", "changeInInventory": "16910000", "operatingCashflow": "54799000", "capitalExpenditures": "11923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6054000", "cashflowFromInvestment": "-11923000", "stockBasedCompensation": "52303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 687781000, "cost_of_revenue": 334758000, "gross_profit": 353023000, "research_and_development": null, "selling_general_admin": 145678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2865000, "depreciation_amortisation": 9088000, "ebitda": 11953000, "interest_expense": 998000, "interest_income": null, "other_non_operating": null, "pretax_income": 1867000, "tax_provision": 11184000, "effective_tax_rate": null, "net_income": -9317000, "net_income_continuing_ops": -9317000, "net_income_to_common": -9317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113507000, "short_term_investments": null, "net_receivables": 8276000, "inventory": 230144000, "other_current_assets": null, "total_current_assets": 413801000, "net_ppe": null, "goodwill": 138892000, "intangible_assets": 16331000, "goodwill_and_intangibles": 155223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200975000, "total_assets": 614776000, "short_term_debt": 5189000, "accounts_payable": 45156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21237000, "total_liabilities": 183109000, "total_debt": 5189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68734000, "total_equity": 431667000, "shares_outstanding": 86300000, "operating_cash_flow": 54799000, "stock_based_compensation": 52303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11923000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6054000, "free_cash_flow": 66722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2865000", "ebitda": "11953000", "netIncome": "-9317000", "grossProfit": "353023000", "depreciation": "None", "totalRevenue": "687781000", "costOfRevenue": "334758000", "interestIncome": "0", "incomeBeforeTax": "1867000", "interestExpense": "998000", "operatingIncome": "2865000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "11184000", "reportedCurrency": "EUR", "netInterestIncome": "-998000", "nonInterestIncome": "None", "operatingExpenses": "350158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9088000", "sellingGeneralAndAdministrative": "145678000", "netIncomeFromContinuingOperations": "-9317000" }, "balance": { "goodwill": "138892000", "inventory": "230144000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "614776000", "longTermDebt": "None", "shortTermDebt": "5189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "16331000", "reportedCurrency": "EUR", "retainedEarnings": "-68734000", "totalLiabilities": "183109000", "otherCurrentAssets": "61874000", "totalCurrentAssets": "413801000", "currentLongTermDebt": "None", "longTermInvestments": "294000", "shortTermInvestments": "None", "currentNetReceivables": "8276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200975000", "currentAccountsPayable": "45156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22006000", "totalShareholderEquity": "431667000", "capitalLeaseObligations": "22006000", "otherCurrentLiabilities": "64293000", "totalCurrentLiabilities": "161872000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "21237000", "cashAndShortTermInvestments": "113507000", "commonStockSharesOutstanding": "86300000", "intangibleAssetsExcludingGoodwill": "16331000", "cashAndCashEquivalentsAtCarryingValue": "113507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9317000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "EUR", "changeInInventory": "16910000", "operatingCashflow": "54799000", "capitalExpenditures": "11923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6054000", "cashflowFromInvestment": "-11923000", "stockBasedCompensation": "52303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "income_statement": { "revenue": 612096000, "cost_of_revenue": 325053000, "gross_profit": 287043000, "ebit": -9745000, "ebitda": -1513000, "pretax_income": -17070000, "tax_provision": 15534000, "net_income": -32604000, "net_income_to_common": -32604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76760000, "total_current_assets": 343335000, "total_assets": 521941000, "short_term_debt": 5361000, "long_term_debt": null, "total_debt": 5361000, "total_liabilities": 136224000, "total_equity": 385717000, "shares_outstanding": 77400000, "goodwill_and_intangibles": 155611000 }, "cash_flow": { "operating_cash_flow": -16622000, "capital_expenditure": 2934000, "free_cash_flow": -13688000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291774, "ticker_id": 2543, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9745000", "ebitda": "-1513000", "netIncome": "-32604000", "grossProfit": "287043000", "depreciation": "None", "totalRevenue": "612096000", "costOfRevenue": "325053000", "interestIncome": "202000", "incomeBeforeTax": "-17070000", "interestExpense": "7325000", "operatingIncome": "-32162000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "15534000", "reportedCurrency": "EUR", "netInterestIncome": "478000", "nonInterestIncome": "None", "operatingExpenses": "319205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8232000", "sellingGeneralAndAdministrative": "150167000", "netIncomeFromContinuingOperations": "-32604000" }, "balance": { "goodwill": "138892000", "inventory": "247054000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "521941000", "longTermDebt": "None", "shortTermDebt": "5361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "16719000", "reportedCurrency": "EUR", "retainedEarnings": "-60837000", "totalLiabilities": "136224000", "otherCurrentAssets": "13644000", "totalCurrentAssets": "343335000", "currentLongTermDebt": "None", "longTermInvestments": "175000", "shortTermInvestments": "None", "currentNetReceivables": "5877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178606000", "currentAccountsPayable": "43558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14147000", "totalShareholderEquity": "385717000", "capitalLeaseObligations": "14147000", "otherCurrentLiabilities": "48331000", "totalCurrentLiabilities": "124412000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "11812000", "cashAndShortTermInvestments": "76760000", "commonStockSharesOutstanding": "77400000", "intangibleAssetsExcludingGoodwill": "16719000", "cashAndCashEquivalentsAtCarryingValue": "76760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32604000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "EUR", "changeInInventory": "-77922000", "operatingCashflow": "-16622000", "capitalExpenditures": "2934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86927000", "cashflowFromInvestment": "-2894000", "stockBasedCompensation": "75270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 612096000, "cost_of_revenue": 325053000, "gross_profit": 287043000, "research_and_development": null, "selling_general_admin": 150167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9745000, "depreciation_amortisation": 8232000, "ebitda": -1513000, "interest_expense": 7325000, "interest_income": null, "other_non_operating": null, "pretax_income": -17070000, "tax_provision": 15534000, "effective_tax_rate": null, "net_income": -32604000, "net_income_continuing_ops": -32604000, "net_income_to_common": -32604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76760000, "short_term_investments": null, "net_receivables": 5877000, "inventory": 247054000, "other_current_assets": null, "total_current_assets": 343335000, "net_ppe": null, "goodwill": 138892000, "intangible_assets": 16719000, "goodwill_and_intangibles": 155611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178606000, "total_assets": 521941000, "short_term_debt": 5361000, "accounts_payable": 43558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124412000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11812000, "total_liabilities": 136224000, "total_debt": 5361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60837000, "total_equity": 385717000, "shares_outstanding": 77400000, "operating_cash_flow": -16622000, "stock_based_compensation": 75270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2894000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86927000, "free_cash_flow": -13688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9745000", "ebitda": "-1513000", "netIncome": "-32604000", "grossProfit": "287043000", "depreciation": "None", "totalRevenue": "612096000", "costOfRevenue": "325053000", "interestIncome": "202000", "incomeBeforeTax": "-17070000", "interestExpense": "7325000", "operatingIncome": "-32162000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "15534000", "reportedCurrency": "EUR", "netInterestIncome": "478000", "nonInterestIncome": "None", "operatingExpenses": "319205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8232000", "sellingGeneralAndAdministrative": "150167000", "netIncomeFromContinuingOperations": "-32604000" }, "balance": { "goodwill": "138892000", "inventory": "247054000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "521941000", "longTermDebt": "None", "shortTermDebt": "5361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "16719000", "reportedCurrency": "EUR", "retainedEarnings": "-60837000", "totalLiabilities": "136224000", "otherCurrentAssets": "13644000", "totalCurrentAssets": "343335000", "currentLongTermDebt": "None", "longTermInvestments": "175000", "shortTermInvestments": "None", "currentNetReceivables": "5877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178606000", "currentAccountsPayable": "43558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14147000", "totalShareholderEquity": "385717000", "capitalLeaseObligations": "14147000", "otherCurrentLiabilities": "48331000", "totalCurrentLiabilities": "124412000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "11812000", "cashAndShortTermInvestments": "76760000", "commonStockSharesOutstanding": "77400000", "intangibleAssetsExcludingGoodwill": "16719000", "cashAndCashEquivalentsAtCarryingValue": "76760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32604000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "EUR", "changeInInventory": "-77922000", "operatingCashflow": "-16622000", "capitalExpenditures": "2934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86927000", "cashflowFromInvestment": "-2894000", "stockBasedCompensation": "75270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "income_statement": { "revenue": 449487000, "cost_of_revenue": 239546000, "gross_profit": 209941000, "ebit": 18757000, "ebitda": 26642000, "pretax_income": 9791000, "tax_provision": 3441000, "net_income": 6350000, "net_income_to_common": 6350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10525901, "total_current_assets": 202263000, "total_assets": 385800000, "short_term_debt": 15787000, "long_term_debt": null, "total_debt": 15787000, "total_liabilities": 321423000, "total_equity": 64377000, "shares_outstanding": 85783253, "goodwill_and_intangibles": 154966000 }, "cash_flow": { "operating_cash_flow": 10559000, "capital_expenditure": 2420000, "free_cash_flow": 12979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291775, "ticker_id": 2543, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18757000", "ebitda": "26642000", "netIncome": "6350000", "grossProfit": "209941000", "depreciation": "None", "totalRevenue": "449487000", "costOfRevenue": "239546000", "interestIncome": "None", "incomeBeforeTax": "9791000", "interestExpense": "8966000", "operatingIncome": "20910000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "3441000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "189031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7885000", "sellingGeneralAndAdministrative": "61221000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "138892000", "inventory": "169131000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "385800000", "longTermDebt": "None", "shortTermDebt": "15787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "16074000", "reportedCurrency": "None", "retainedEarnings": "-28234000", "totalLiabilities": "321423000", "otherCurrentAssets": "14166000", "totalCurrentAssets": "202263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183537000", "currentAccountsPayable": "36158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220909000", "totalShareholderEquity": "64377000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41985000", "totalCurrentLiabilities": "108684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212739000", "cashAndShortTermInvestments": "10525901", "commonStockSharesOutstanding": "85783253", "intangibleAssetsExcludingGoodwill": "16074000", "cashAndCashEquivalentsAtCarryingValue": "10525901", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "-33097000", "operatingCashflow": "10559000", "capitalExpenditures": "2420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-878000", "cashflowFromInvestment": "-2420000", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 449487000, "cost_of_revenue": 239546000, "gross_profit": 209941000, "research_and_development": null, "selling_general_admin": 61221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18757000, "depreciation_amortisation": 7885000, "ebitda": 26642000, "interest_expense": 8966000, "interest_income": null, "other_non_operating": null, "pretax_income": 9791000, "tax_provision": 3441000, "effective_tax_rate": null, "net_income": 6350000, "net_income_continuing_ops": null, "net_income_to_common": 6350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10525901, "short_term_investments": null, "net_receivables": 9599000, "inventory": 169131000, "other_current_assets": null, "total_current_assets": 202263000, "net_ppe": null, "goodwill": 138892000, "intangible_assets": 16074000, "goodwill_and_intangibles": 154966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183537000, "total_assets": 385800000, "short_term_debt": 15787000, "accounts_payable": 36158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212739000, "total_liabilities": 321423000, "total_debt": 15787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28234000, "total_equity": 64377000, "shares_outstanding": 85783253, "operating_cash_flow": 10559000, "stock_based_compensation": 65000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -878000, "free_cash_flow": 12979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18757000", "ebitda": "26642000", "netIncome": "6350000", "grossProfit": "209941000", "depreciation": "None", "totalRevenue": "449487000", "costOfRevenue": "239546000", "interestIncome": "None", "incomeBeforeTax": "9791000", "interestExpense": "8966000", "operatingIncome": "20910000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "3441000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "189031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7885000", "sellingGeneralAndAdministrative": "61221000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "138892000", "inventory": "169131000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "385800000", "longTermDebt": "None", "shortTermDebt": "15787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "16074000", "reportedCurrency": "None", "retainedEarnings": "-28234000", "totalLiabilities": "321423000", "otherCurrentAssets": "14166000", "totalCurrentAssets": "202263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183537000", "currentAccountsPayable": "36158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220909000", "totalShareholderEquity": "64377000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41985000", "totalCurrentLiabilities": "108684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212739000", "cashAndShortTermInvestments": "10525901", "commonStockSharesOutstanding": "85783253", "intangibleAssetsExcludingGoodwill": "16074000", "cashAndCashEquivalentsAtCarryingValue": "10525901", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "-33097000", "operatingCashflow": "10559000", "capitalExpenditures": "2420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-878000", "cashflowFromInvestment": "-2420000", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "income_statement": { "revenue": 618469000, "cost_of_revenue": 337139000, "gross_profit": 281330000, "ebit": -26357000, "ebitda": -7413000, "pretax_income": -29768000, "tax_provision": 1425000, "net_income": -35410000, "net_income_to_common": -35410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311420436, "total_current_assets": 1537646913, "total_assets": 2070516053, "short_term_debt": 33241630, "long_term_debt": null, "total_debt": 33241630, "total_liabilities": 826128656, "total_equity": 1244388397, "shares_outstanding": 140300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92387330, "capital_expenditure": 1071837, "free_cash_flow": -91315493, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291758, "ticker_id": 2543, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26357000", "ebitda": "-7413000", "netIncome": "-35410000", "grossProfit": "281330000", "depreciation": "None", "totalRevenue": "618469000", "costOfRevenue": "337139000", "interestIncome": "3370000", "incomeBeforeTax": "-29768000", "interestExpense": "3411000", "operatingIncome": "-30949000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1425000", "reportedCurrency": "EUR", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "312279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18944000", "sellingGeneralAndAdministrative": "131159000", "netIncomeFromContinuingOperations": "-31193000" }, "balance": { "goodwill": "None", "inventory": "998772516", "commonStock": "2002", "currentDebt": "None", "investments": "None", "totalAssets": "2070516053", "longTermDebt": "None", "shortTermDebt": "33241630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "316176390", "totalLiabilities": "826128656", "otherCurrentAssets": "150486961", "totalCurrentAssets": "1537646913", "currentLongTermDebt": "None", "longTermInvestments": "125000000", "shortTermInvestments": "None", "currentNetReceivables": "76967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532869139", "currentAccountsPayable": "212292164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192100128", "totalShareholderEquity": "1244388397", "capitalLeaseObligations": "191900000", "otherCurrentLiabilities": "363336525", "totalCurrentLiabilities": "661217853", "otherNonCurrentLiabilities": "324000", "totalNonCurrentLiabilities": "164910802", "cashAndShortTermInvestments": "311420436", "commonStockSharesOutstanding": "140300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "311420436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31705957", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "46992065", "operatingCashflow": "-92387330", "capitalExpenditures": "1071837", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20364601", "cashflowFromInvestment": "-498527", "stockBasedCompensation": "4950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19051222", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 618469000, "cost_of_revenue": 337139000, "gross_profit": 281330000, "research_and_development": null, "selling_general_admin": 131159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26357000, "depreciation_amortisation": 18944000, "ebitda": -7413000, "interest_expense": 3411000, "interest_income": null, "other_non_operating": null, "pretax_income": -29768000, "tax_provision": 1425000, "effective_tax_rate": null, "net_income": -35410000, "net_income_continuing_ops": -31193000, "net_income_to_common": -35410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311420436, "short_term_investments": null, "net_receivables": 76967000, "inventory": 998772516, "other_current_assets": null, "total_current_assets": 1537646913, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 532869139, "total_assets": 2070516053, "short_term_debt": 33241630, "accounts_payable": 212292164, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 661217853, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164910802, "total_liabilities": 826128656, "total_debt": 33241630, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316176390, "total_equity": 1244388397, "shares_outstanding": 140300000, "operating_cash_flow": -92387330, "stock_based_compensation": 4950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1071837, "acquisitions": null, "other_investing": null, "investing_cash_flow": -498527, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20364601, "free_cash_flow": -91315493, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26357000", "ebitda": "-7413000", "netIncome": "-35410000", "grossProfit": "281330000", "depreciation": "None", "totalRevenue": "618469000", "costOfRevenue": "337139000", "interestIncome": "3370000", "incomeBeforeTax": "-29768000", "interestExpense": "3411000", "operatingIncome": "-30949000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1425000", "reportedCurrency": "EUR", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "312279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18944000", "sellingGeneralAndAdministrative": "131159000", "netIncomeFromContinuingOperations": "-31193000" }, "balance": { "goodwill": "None", "inventory": "998772516", "commonStock": "2002", "currentDebt": "None", "investments": "None", "totalAssets": "2070516053", "longTermDebt": "None", "shortTermDebt": "33241630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "316176390", "totalLiabilities": "826128656", "otherCurrentAssets": "150486961", "totalCurrentAssets": "1537646913", "currentLongTermDebt": "None", "longTermInvestments": "125000000", "shortTermInvestments": "None", "currentNetReceivables": "76967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532869139", "currentAccountsPayable": "212292164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192100128", "totalShareholderEquity": "1244388397", "capitalLeaseObligations": "191900000", "otherCurrentLiabilities": "363336525", "totalCurrentLiabilities": "661217853", "otherNonCurrentLiabilities": "324000", "totalNonCurrentLiabilities": "164910802", "cashAndShortTermInvestments": "311420436", "commonStockSharesOutstanding": "140300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "311420436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31705957", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "46992065", "operatingCashflow": "-92387330", "capitalExpenditures": "1071837", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20364601", "cashflowFromInvestment": "-498527", "stockBasedCompensation": "4950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19051222", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "income_statement": { "revenue": 646920000, "cost_of_revenue": 338345000, "gross_profit": 308575000, "ebit": -9002000, "ebitda": 3346000, "pretax_income": -12286000, "tax_provision": 358000, "net_income": -7436000, "net_income_to_common": -7436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44385100, "total_current_assets": 1696567624, "total_assets": 2224253942, "short_term_debt": 40319831, "long_term_debt": null, "total_debt": 40319831, "total_liabilities": 953756903, "total_equity": 1270496039, "shares_outstanding": 140000000, "goodwill_and_intangibles": 156105532 }, "cash_flow": { "operating_cash_flow": 115023890, "capital_expenditure": 4121807, "free_cash_flow": 119145697, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291759, "ticker_id": 2543, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9002000", "ebitda": "3346000", "netIncome": "-7436000", "grossProfit": "308575000", "depreciation": "None", "totalRevenue": "646920000", "costOfRevenue": "338345000", "interestIncome": "1417000", "incomeBeforeTax": "-12286000", "interestExpense": "3284000", "operatingIncome": "-11965000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "358000", "reportedCurrency": "EUR", "netInterestIncome": "-1867000", "nonInterestIncome": "None", "operatingExpenses": "320540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12348000", "sellingGeneralAndAdministrative": "144539000", "netIncomeFromContinuingOperations": "-12644000" }, "balance": { "goodwill": "156105532", "inventory": "1032694292", "commonStock": "1999", "currentDebt": "None", "investments": "None", "totalAssets": "2224253942", "longTermDebt": "None", "shortTermDebt": "40319831", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "351107502", "totalLiabilities": "953756903", "otherCurrentAssets": "583097728", "totalCurrentAssets": "1696567624", "currentLongTermDebt": "10000000", "longTermInvestments": "125000000", "shortTermInvestments": "None", "currentNetReceivables": "36390504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527686317", "currentAccountsPayable": "234859999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338834728", "totalShareholderEquity": "1270496039", "capitalLeaseObligations": "179658000", "otherCurrentLiabilities": "474344033", "totalCurrentLiabilities": "798668937", "otherNonCurrentLiabilities": "292000", "totalNonCurrentLiabilities": "155087965", "cashAndShortTermInvestments": "44385100", "commonStockSharesOutstanding": "140000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44385100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12525432", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-19136661", "operatingCashflow": "115023890", "capitalExpenditures": "4121807", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29735353", "cashflowFromInvestment": "-127159073", "stockBasedCompensation": "3473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12232208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 646920000, "cost_of_revenue": 338345000, "gross_profit": 308575000, "research_and_development": null, "selling_general_admin": 144539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9002000, "depreciation_amortisation": 12348000, "ebitda": 3346000, "interest_expense": 3284000, "interest_income": null, "other_non_operating": null, "pretax_income": -12286000, "tax_provision": 358000, "effective_tax_rate": null, "net_income": -7436000, "net_income_continuing_ops": -12644000, "net_income_to_common": -7436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44385100, "short_term_investments": null, "net_receivables": 36390504, "inventory": 1032694292, "other_current_assets": null, "total_current_assets": 1696567624, "net_ppe": null, "goodwill": 156105532, "intangible_assets": null, "goodwill_and_intangibles": 156105532, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 527686317, "total_assets": 2224253942, "short_term_debt": 40319831, "accounts_payable": 234859999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 798668937, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155087965, "total_liabilities": 953756903, "total_debt": 40319831, "preferred_stock": null, "minority_interest": null, "retained_earnings": 351107502, "total_equity": 1270496039, "shares_outstanding": 140000000, "operating_cash_flow": 115023890, "stock_based_compensation": 3473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4121807, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127159073, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29735353, "free_cash_flow": 119145697, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9002000", "ebitda": "3346000", "netIncome": "-7436000", "grossProfit": "308575000", "depreciation": "None", "totalRevenue": "646920000", "costOfRevenue": "338345000", "interestIncome": "1417000", "incomeBeforeTax": "-12286000", "interestExpense": "3284000", "operatingIncome": "-11965000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "358000", "reportedCurrency": "EUR", "netInterestIncome": "-1867000", "nonInterestIncome": "None", "operatingExpenses": "320540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12348000", "sellingGeneralAndAdministrative": "144539000", "netIncomeFromContinuingOperations": "-12644000" }, "balance": { "goodwill": "156105532", "inventory": "1032694292", "commonStock": "1999", "currentDebt": "None", "investments": "None", "totalAssets": "2224253942", "longTermDebt": "None", "shortTermDebt": "40319831", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "351107502", "totalLiabilities": "953756903", "otherCurrentAssets": "583097728", "totalCurrentAssets": "1696567624", "currentLongTermDebt": "10000000", "longTermInvestments": "125000000", "shortTermInvestments": "None", "currentNetReceivables": "36390504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527686317", "currentAccountsPayable": "234859999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338834728", "totalShareholderEquity": "1270496039", "capitalLeaseObligations": "179658000", "otherCurrentLiabilities": "474344033", "totalCurrentLiabilities": "798668937", "otherNonCurrentLiabilities": "292000", "totalNonCurrentLiabilities": "155087965", "cashAndShortTermInvestments": "44385100", "commonStockSharesOutstanding": "140000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44385100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12525432", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-19136661", "operatingCashflow": "115023890", "capitalExpenditures": "4121807", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29735353", "cashflowFromInvestment": "-127159073", "stockBasedCompensation": "3473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12232208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "income_statement": { "revenue": 573501000, "cost_of_revenue": 322763000, "gross_profit": 250738000, "ebit": -79708000, "ebitda": -66882000, "pretax_income": -82765000, "tax_provision": 2569000, "net_income": -98499000, "net_income_to_common": -98499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461138000, "total_current_assets": 1731280000, "total_assets": 2137742000, "short_term_debt": 61803000, "long_term_debt": null, "total_debt": 61803000, "total_liabilities": 862018000, "total_equity": 1275724000, "shares_outstanding": 139700000, "goodwill_and_intangibles": 156466000 }, "cash_flow": { "operating_cash_flow": -147727000, "capital_expenditure": 1450000, "free_cash_flow": -146277000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291760, "ticker_id": 2543, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79708000", "ebitda": "-66882000", "netIncome": "-98499000", "grossProfit": "250738000", "depreciation": "None", "totalRevenue": "573501000", "costOfRevenue": "322763000", "interestIncome": "1952000", "incomeBeforeTax": "-82765000", "interestExpense": "3057000", "operatingIncome": "-81660000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2569000", "reportedCurrency": "EUR", "netInterestIncome": "-1105000", "nonInterestIncome": "None", "operatingExpenses": "332398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12826000", "sellingGeneralAndAdministrative": "173961000", "netIncomeFromContinuingOperations": "-85334000" }, "balance": { "goodwill": "None", "inventory": "1017764000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2137742000", "longTermDebt": "None", "shortTermDebt": "61803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "156466000", "reportedCurrency": "EUR", "retainedEarnings": "358542000", "totalLiabilities": "862018000", "otherCurrentAssets": "149787000", "totalCurrentAssets": "1731280000", "currentLongTermDebt": "32019000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406461000", "currentAccountsPayable": "191302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214244000", "totalShareholderEquity": "1275724000", "capitalLeaseObligations": "182225000", "otherCurrentLiabilities": "397040000", "totalCurrentLiabilities": "703596000", "otherNonCurrentLiabilities": "253000", "totalNonCurrentLiabilities": "158422000", "cashAndShortTermInvestments": "461138000", "commonStockSharesOutstanding": "139700000", "intangibleAssetsExcludingGoodwill": "156466000", "cashAndCashEquivalentsAtCarryingValue": "461138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98499000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-20834000", "operatingCashflow": "-147727000", "capitalExpenditures": "1450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9828000", "cashflowFromInvestment": "-1450000", "stockBasedCompensation": "3531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 573501000, "cost_of_revenue": 322763000, "gross_profit": 250738000, "research_and_development": null, "selling_general_admin": 173961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79708000, "depreciation_amortisation": 12826000, "ebitda": -66882000, "interest_expense": 3057000, "interest_income": null, "other_non_operating": null, "pretax_income": -82765000, "tax_provision": 2569000, "effective_tax_rate": null, "net_income": -98499000, "net_income_continuing_ops": -85334000, "net_income_to_common": -98499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461138000, "short_term_investments": null, "net_receivables": 102591000, "inventory": 1017764000, "other_current_assets": null, "total_current_assets": 1731280000, "net_ppe": null, "goodwill": null, "intangible_assets": 156466000, "goodwill_and_intangibles": 156466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406461000, "total_assets": 2137742000, "short_term_debt": 61803000, "accounts_payable": 191302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 703596000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158422000, "total_liabilities": 862018000, "total_debt": 61803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 358542000, "total_equity": 1275724000, "shares_outstanding": 139700000, "operating_cash_flow": -147727000, "stock_based_compensation": 3531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1450000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9828000, "free_cash_flow": -146277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79708000", "ebitda": "-66882000", "netIncome": "-98499000", "grossProfit": "250738000", "depreciation": "None", "totalRevenue": "573501000", "costOfRevenue": "322763000", "interestIncome": "1952000", "incomeBeforeTax": "-82765000", "interestExpense": "3057000", "operatingIncome": "-81660000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2569000", "reportedCurrency": "EUR", "netInterestIncome": "-1105000", "nonInterestIncome": "None", "operatingExpenses": "332398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12826000", "sellingGeneralAndAdministrative": "173961000", "netIncomeFromContinuingOperations": "-85334000" }, "balance": { "goodwill": "None", "inventory": "1017764000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2137742000", "longTermDebt": "None", "shortTermDebt": "61803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "156466000", "reportedCurrency": "EUR", "retainedEarnings": "358542000", "totalLiabilities": "862018000", "otherCurrentAssets": "149787000", "totalCurrentAssets": "1731280000", "currentLongTermDebt": "32019000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406461000", "currentAccountsPayable": "191302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214244000", "totalShareholderEquity": "1275724000", "capitalLeaseObligations": "182225000", "otherCurrentLiabilities": "397040000", "totalCurrentLiabilities": "703596000", "otherNonCurrentLiabilities": "253000", "totalNonCurrentLiabilities": "158422000", "cashAndShortTermInvestments": "461138000", "commonStockSharesOutstanding": "139700000", "intangibleAssetsExcludingGoodwill": "156466000", "cashAndCashEquivalentsAtCarryingValue": "461138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98499000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-20834000", "operatingCashflow": "-147727000", "capitalExpenditures": "1450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9828000", "cashflowFromInvestment": "-1450000", "stockBasedCompensation": "3531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "income_statement": { "revenue": 587800000, "cost_of_revenue": 298600000, "gross_profit": 289200000, "ebit": 597900000, "ebitda": 618651000, "pretax_income": 597000000, "tax_provision": 11000000, "net_income": 586000000, "net_income_to_common": 586000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603600000, "total_current_assets": 1843200000, "total_assets": 2270500000, "short_term_debt": 42100000, "long_term_debt": null, "total_debt": 42100000, "total_liabilities": 923300000, "total_equity": 1347200000, "shares_outstanding": 125400000, "goodwill_and_intangibles": 156700000 }, "cash_flow": { "operating_cash_flow": -16719000, "capital_expenditure": 1639000, "free_cash_flow": -15080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291761, "ticker_id": 2543, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "597900000", "ebitda": "618651000", "netIncome": "586000000", "grossProfit": "289200000", "depreciation": "None", "totalRevenue": "587800000", "costOfRevenue": "298600000", "interestIncome": "None", "incomeBeforeTax": "597000000", "interestExpense": "900000", "operatingIncome": "598000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-308800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20751000", "sellingGeneralAndAdministrative": "134700000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1019500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2270500000", "longTermDebt": "None", "shortTermDebt": "42100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "156700000", "reportedCurrency": "None", "retainedEarnings": "439600000", "totalLiabilities": "923300000", "otherCurrentAssets": "139500000", "totalCurrentAssets": "1843200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427300000", "currentAccountsPayable": "285700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218800000", "totalShareholderEquity": "1347200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "414000000", "totalCurrentLiabilities": "741800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181500000", "cashAndShortTermInvestments": "603600000", "commonStockSharesOutstanding": "125400000", "intangibleAssetsExcludingGoodwill": "156700000", "cashAndCashEquivalentsAtCarryingValue": "603600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-4412000", "operatingCashflow": "-16719000", "capitalExpenditures": "1639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15108000", "cashflowFromInvestment": "620961000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 587800000, "cost_of_revenue": 298600000, "gross_profit": 289200000, "research_and_development": null, "selling_general_admin": 134700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 597900000, "depreciation_amortisation": 20751000, "ebitda": 618651000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": 597000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 586000000, "net_income_continuing_ops": null, "net_income_to_common": 586000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603600000, "short_term_investments": null, "net_receivables": 80600000, "inventory": 1019500000, "other_current_assets": null, "total_current_assets": 1843200000, "net_ppe": null, "goodwill": null, "intangible_assets": 156700000, "goodwill_and_intangibles": 156700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 427300000, "total_assets": 2270500000, "short_term_debt": 42100000, "accounts_payable": 285700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 741800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181500000, "total_liabilities": 923300000, "total_debt": 42100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 439600000, "total_equity": 1347200000, "shares_outstanding": 125400000, "operating_cash_flow": -16719000, "stock_based_compensation": 1100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 620961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15108000, "free_cash_flow": -15080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "597900000", "ebitda": "618651000", "netIncome": "586000000", "grossProfit": "289200000", "depreciation": "None", "totalRevenue": "587800000", "costOfRevenue": "298600000", "interestIncome": "None", "incomeBeforeTax": "597000000", "interestExpense": "900000", "operatingIncome": "598000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-308800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20751000", "sellingGeneralAndAdministrative": "134700000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1019500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2270500000", "longTermDebt": "None", "shortTermDebt": "42100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "156700000", "reportedCurrency": "None", "retainedEarnings": "439600000", "totalLiabilities": "923300000", "otherCurrentAssets": "139500000", "totalCurrentAssets": "1843200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427300000", "currentAccountsPayable": "285700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218800000", "totalShareholderEquity": "1347200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "414000000", "totalCurrentLiabilities": "741800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181500000", "cashAndShortTermInvestments": "603600000", "commonStockSharesOutstanding": "125400000", "intangibleAssetsExcludingGoodwill": "156700000", "cashAndCashEquivalentsAtCarryingValue": "603600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-4412000", "operatingCashflow": "-16719000", "capitalExpenditures": "1639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15108000", "cashflowFromInvestment": "620961000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "income_statement": { "revenue": 242508000, "cost_of_revenue": 133976000, "gross_profit": 108532000, "ebit": -5422000, "ebitda": -1530000, "pretax_income": -6391000, "tax_provision": -898000, "net_income": -5493000, "net_income_to_common": -5493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14240000, "total_current_assets": 445934000, "total_assets": 696546000, "short_term_debt": 32929000, "long_term_debt": null, "total_debt": 32929000, "total_liabilities": 280598000, "total_equity": 415948000, "shares_outstanding": 87400000, "goodwill_and_intangibles": 167974683 }, "cash_flow": { "operating_cash_flow": 18726000, "capital_expenditure": 598290, "free_cash_flow": 19324290, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291763, "ticker_id": 2543, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5422000", "ebitda": "-1530000", "netIncome": "-5493000", "grossProfit": "108532000", "depreciation": "None", "totalRevenue": "242508000", "costOfRevenue": "133976000", "interestIncome": "0", "incomeBeforeTax": "-6391000", "interestExpense": "969000", "operatingIncome": "-5422000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-898000", "reportedCurrency": "EUR", "netInterestIncome": "-969000", "nonInterestIncome": "None", "operatingExpenses": "113954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3892000", "sellingGeneralAndAdministrative": "37523000", "netIncomeFromContinuingOperations": "-5493000" }, "balance": { "goodwill": "None", "inventory": "403357135", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "696546000", "longTermDebt": "None", "shortTermDebt": "32929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "167974683", "reportedCurrency": "EUR", "retainedEarnings": "-146471000", "totalLiabilities": "280598000", "otherCurrentAssets": "14729865", "totalCurrentAssets": "445934000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "30000", "currentNetReceivables": "13607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250612000", "currentAccountsPayable": "69712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70023000", "totalShareholderEquity": "415948000", "capitalLeaseObligations": "45023000", "otherCurrentLiabilities": "116414000", "totalCurrentLiabilities": "240532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40066000", "cashAndShortTermInvestments": "14240000", "commonStockSharesOutstanding": "87400000", "intangibleAssetsExcludingGoodwill": "167974683", "cashAndCashEquivalentsAtCarryingValue": "14240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5493000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "31747000", "operatingCashflow": "18726000", "capitalExpenditures": "598290", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17703000", "cashflowFromInvestment": "-553000", "stockBasedCompensation": "3513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242508000, "cost_of_revenue": 133976000, "gross_profit": 108532000, "research_and_development": null, "selling_general_admin": 37523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5422000, "depreciation_amortisation": 3892000, "ebitda": -1530000, "interest_expense": 969000, "interest_income": null, "other_non_operating": null, "pretax_income": -6391000, "tax_provision": -898000, "effective_tax_rate": null, "net_income": -5493000, "net_income_continuing_ops": -5493000, "net_income_to_common": -5493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14240000, "short_term_investments": 30000, "net_receivables": 13607000, "inventory": 403357135, "other_current_assets": null, "total_current_assets": 445934000, "net_ppe": null, "goodwill": null, "intangible_assets": 167974683, "goodwill_and_intangibles": 167974683, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250612000, "total_assets": 696546000, "short_term_debt": 32929000, "accounts_payable": 69712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240532000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40066000, "total_liabilities": 280598000, "total_debt": 32929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146471000, "total_equity": 415948000, "shares_outstanding": 87400000, "operating_cash_flow": 18726000, "stock_based_compensation": 3513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 598290, "acquisitions": null, "other_investing": null, "investing_cash_flow": -553000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17703000, "free_cash_flow": 19324290, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5422000", "ebitda": "-1530000", "netIncome": "-5493000", "grossProfit": "108532000", "depreciation": "None", "totalRevenue": "242508000", "costOfRevenue": "133976000", "interestIncome": "0", "incomeBeforeTax": "-6391000", "interestExpense": "969000", "operatingIncome": "-5422000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-898000", "reportedCurrency": "EUR", "netInterestIncome": "-969000", "nonInterestIncome": "None", "operatingExpenses": "113954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3892000", "sellingGeneralAndAdministrative": "37523000", "netIncomeFromContinuingOperations": "-5493000" }, "balance": { "goodwill": "None", "inventory": "403357135", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "696546000", "longTermDebt": "None", "shortTermDebt": "32929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "167974683", "reportedCurrency": "EUR", "retainedEarnings": "-146471000", "totalLiabilities": "280598000", "otherCurrentAssets": "14729865", "totalCurrentAssets": "445934000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "30000", "currentNetReceivables": "13607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250612000", "currentAccountsPayable": "69712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70023000", "totalShareholderEquity": "415948000", "capitalLeaseObligations": "45023000", "otherCurrentLiabilities": "116414000", "totalCurrentLiabilities": "240532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40066000", "cashAndShortTermInvestments": "14240000", "commonStockSharesOutstanding": "87400000", "intangibleAssetsExcludingGoodwill": "167974683", "cashAndCashEquivalentsAtCarryingValue": "14240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5493000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "31747000", "operatingCashflow": "18726000", "capitalExpenditures": "598290", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17703000", "cashflowFromInvestment": "-553000", "stockBasedCompensation": "3513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "income_statement": { "revenue": 222985000, "cost_of_revenue": 109399000, "gross_profit": 113585000, "ebit": -2543000, "ebitda": 1386000, "pretax_income": -4496000, "tax_provision": 193000, "net_income": -4689000, "net_income_to_common": -4689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13836000, "total_current_assets": 461776000, "total_assets": 715840000, "short_term_debt": 49155000, "long_term_debt": null, "total_debt": 49155000, "total_liabilities": 301105000, "total_equity": 414735000, "shares_outstanding": 87200000, "goodwill_and_intangibles": 160783176 }, "cash_flow": { "operating_cash_flow": -5952000, "capital_expenditure": 412000, "free_cash_flow": -5540000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291764, "ticker_id": 2543, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2543000", "ebitda": "1386000", "netIncome": "-4689000", "grossProfit": "113585000", "depreciation": "None", "totalRevenue": "222985000", "costOfRevenue": "109399000", "interestIncome": "0", "incomeBeforeTax": "-4496000", "interestExpense": "1953000", "operatingIncome": "-2543000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "193000", "reportedCurrency": "EUR", "netInterestIncome": "-1953000", "nonInterestIncome": "None", "operatingExpenses": "116129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3929000", "sellingGeneralAndAdministrative": "48726000", "netIncomeFromContinuingOperations": "-4689000" }, "balance": { "goodwill": "None", "inventory": "404570000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "715840000", "longTermDebt": "None", "shortTermDebt": "49155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "160783176", "reportedCurrency": "EUR", "retainedEarnings": "-140978000", "totalLiabilities": "301105000", "otherCurrentAssets": "31892000", "totalCurrentAssets": "461776000", "currentLongTermDebt": "40594000", "longTermInvestments": "None", "shortTermInvestments": "32114", "currentNetReceivables": "11478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254064000", "currentAccountsPayable": "71923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87950000", "totalShareholderEquity": "414735000", "capitalLeaseObligations": "47356000", "otherCurrentLiabilities": "113010000", "totalCurrentLiabilities": "259410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41695000", "cashAndShortTermInvestments": "13836000", "commonStockSharesOutstanding": "87200000", "intangibleAssetsExcludingGoodwill": "160783176", "cashAndCashEquivalentsAtCarryingValue": "13836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4689000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-39593000", "operatingCashflow": "-5952000", "capitalExpenditures": "412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11009000", "cashflowFromInvestment": "-412000", "stockBasedCompensation": "5332021", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222985000, "cost_of_revenue": 109399000, "gross_profit": 113585000, "research_and_development": null, "selling_general_admin": 48726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2543000, "depreciation_amortisation": 3929000, "ebitda": 1386000, "interest_expense": 1953000, "interest_income": null, "other_non_operating": null, "pretax_income": -4496000, "tax_provision": 193000, "effective_tax_rate": null, "net_income": -4689000, "net_income_continuing_ops": -4689000, "net_income_to_common": -4689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13836000, "short_term_investments": 32114, "net_receivables": 11478000, "inventory": 404570000, "other_current_assets": null, "total_current_assets": 461776000, "net_ppe": null, "goodwill": null, "intangible_assets": 160783176, "goodwill_and_intangibles": 160783176, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254064000, "total_assets": 715840000, "short_term_debt": 49155000, "accounts_payable": 71923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259410000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41695000, "total_liabilities": 301105000, "total_debt": 49155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140978000, "total_equity": 414735000, "shares_outstanding": 87200000, "operating_cash_flow": -5952000, "stock_based_compensation": 5332021, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -412000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11009000, "free_cash_flow": -5540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2543000", "ebitda": "1386000", "netIncome": "-4689000", "grossProfit": "113585000", "depreciation": "None", "totalRevenue": "222985000", "costOfRevenue": "109399000", "interestIncome": "0", "incomeBeforeTax": "-4496000", "interestExpense": "1953000", "operatingIncome": "-2543000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "193000", "reportedCurrency": "EUR", "netInterestIncome": "-1953000", "nonInterestIncome": "None", "operatingExpenses": "116129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3929000", "sellingGeneralAndAdministrative": "48726000", "netIncomeFromContinuingOperations": "-4689000" }, "balance": { "goodwill": "None", "inventory": "404570000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "715840000", "longTermDebt": "None", "shortTermDebt": "49155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "160783176", "reportedCurrency": "EUR", "retainedEarnings": "-140978000", "totalLiabilities": "301105000", "otherCurrentAssets": "31892000", "totalCurrentAssets": "461776000", "currentLongTermDebt": "40594000", "longTermInvestments": "None", "shortTermInvestments": "32114", "currentNetReceivables": "11478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254064000", "currentAccountsPayable": "71923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87950000", "totalShareholderEquity": "414735000", "capitalLeaseObligations": "47356000", "otherCurrentLiabilities": "113010000", "totalCurrentLiabilities": "259410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41695000", "cashAndShortTermInvestments": "13836000", "commonStockSharesOutstanding": "87200000", "intangibleAssetsExcludingGoodwill": "160783176", "cashAndCashEquivalentsAtCarryingValue": "13836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4689000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-39593000", "operatingCashflow": "-5952000", "capitalExpenditures": "412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11009000", "cashflowFromInvestment": "-412000", "stockBasedCompensation": "5332021", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "income_statement": { "revenue": 201701000, "cost_of_revenue": 113067000, "gross_profit": 88633000, "ebit": -30036000, "ebitda": -22908000, "pretax_income": -31257000, "tax_provision": -7736000, "net_income": -23522000, "net_income_to_common": -23522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8960000, "total_current_assets": 419969000, "total_assets": 676234000, "short_term_debt": 34301000, "long_term_debt": null, "total_debt": 34301000, "total_liabilities": 258902000, "total_equity": 417332000, "shares_outstanding": 87200000, "goodwill_and_intangibles": 172939539 }, "cash_flow": { "operating_cash_flow": -26655000, "capital_expenditure": 1296000, "free_cash_flow": -25359000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291765, "ticker_id": 2543, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30036000", "ebitda": "-22908000", "netIncome": "-23522000", "grossProfit": "88633000", "depreciation": "None", "totalRevenue": "201701000", "costOfRevenue": "113067000", "interestIncome": "0", "incomeBeforeTax": "-31257000", "interestExpense": "1221000", "operatingIncome": "-30036000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-7736000", "reportedCurrency": "EUR", "netInterestIncome": "-1221000", "nonInterestIncome": "None", "operatingExpenses": "118670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7128000", "sellingGeneralAndAdministrative": "56013000", "netIncomeFromContinuingOperations": "-23521000" }, "balance": { "goodwill": "None", "inventory": "364977000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "676234000", "longTermDebt": "None", "shortTermDebt": "34301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "172939539", "reportedCurrency": "EUR", "retainedEarnings": "-136289000", "totalLiabilities": "258902000", "otherCurrentAssets": "34716000", "totalCurrentAssets": "419969000", "currentLongTermDebt": "25316000", "longTermInvestments": "None", "shortTermInvestments": "150000", "currentNetReceivables": "11166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256265000", "currentAccountsPayable": "45619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74453000", "totalShareholderEquity": "417332000", "capitalLeaseObligations": "49137000", "otherCurrentLiabilities": "110177000", "totalCurrentLiabilities": "215396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43506000", "cashAndShortTermInvestments": "8960000", "commonStockSharesOutstanding": "87200000", "intangibleAssetsExcludingGoodwill": "172939539", "cashAndCashEquivalentsAtCarryingValue": "8960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23522000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "5658000", "operatingCashflow": "-26655000", "capitalExpenditures": "1296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21902000", "cashflowFromInvestment": "-1296000", "stockBasedCompensation": "5005010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201701000, "cost_of_revenue": 113067000, "gross_profit": 88633000, "research_and_development": null, "selling_general_admin": 56013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30036000, "depreciation_amortisation": 7128000, "ebitda": -22908000, "interest_expense": 1221000, "interest_income": null, "other_non_operating": null, "pretax_income": -31257000, "tax_provision": -7736000, "effective_tax_rate": null, "net_income": -23522000, "net_income_continuing_ops": -23521000, "net_income_to_common": -23522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8960000, "short_term_investments": 150000, "net_receivables": 11166000, "inventory": 364977000, "other_current_assets": null, "total_current_assets": 419969000, "net_ppe": null, "goodwill": null, "intangible_assets": 172939539, "goodwill_and_intangibles": 172939539, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256265000, "total_assets": 676234000, "short_term_debt": 34301000, "accounts_payable": 45619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43506000, "total_liabilities": 258902000, "total_debt": 34301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136289000, "total_equity": 417332000, "shares_outstanding": 87200000, "operating_cash_flow": -26655000, "stock_based_compensation": 5005010, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1296000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21902000, "free_cash_flow": -25359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30036000", "ebitda": "-22908000", "netIncome": "-23522000", "grossProfit": "88633000", "depreciation": "None", "totalRevenue": "201701000", "costOfRevenue": "113067000", "interestIncome": "0", "incomeBeforeTax": "-31257000", "interestExpense": "1221000", "operatingIncome": "-30036000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-7736000", "reportedCurrency": "EUR", "netInterestIncome": "-1221000", "nonInterestIncome": "None", "operatingExpenses": "118670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7128000", "sellingGeneralAndAdministrative": "56013000", "netIncomeFromContinuingOperations": "-23521000" }, "balance": { "goodwill": "None", "inventory": "364977000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "676234000", "longTermDebt": "None", "shortTermDebt": "34301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "172939539", "reportedCurrency": "EUR", "retainedEarnings": "-136289000", "totalLiabilities": "258902000", "otherCurrentAssets": "34716000", "totalCurrentAssets": "419969000", "currentLongTermDebt": "25316000", "longTermInvestments": "None", "shortTermInvestments": "150000", "currentNetReceivables": "11166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256265000", "currentAccountsPayable": "45619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74453000", "totalShareholderEquity": "417332000", "capitalLeaseObligations": "49137000", "otherCurrentLiabilities": "110177000", "totalCurrentLiabilities": "215396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43506000", "cashAndShortTermInvestments": "8960000", "commonStockSharesOutstanding": "87200000", "intangibleAssetsExcludingGoodwill": "172939539", "cashAndCashEquivalentsAtCarryingValue": "8960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23522000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "5658000", "operatingCashflow": "-26655000", "capitalExpenditures": "1296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21902000", "cashflowFromInvestment": "-1296000", "stockBasedCompensation": "5005010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "income_statement": { "revenue": 222149000, "cost_of_revenue": 117356000, "gross_profit": 104793000, "ebit": -2634000, "ebitda": 1447000, "pretax_income": -3920000, "tax_provision": 723000, "net_income": -4643000, "net_income_to_common": -4643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15107000, "total_current_assets": 442867000, "total_assets": 696511000, "short_term_debt": 9282000, "long_term_debt": null, "total_debt": 9282000, "total_liabilities": 260868000, "total_equity": 435643000, "shares_outstanding": 86800000, "goodwill_and_intangibles": 154951000 }, "cash_flow": { "operating_cash_flow": 36404000, "capital_expenditure": 2398000, "free_cash_flow": 38802000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291766, "ticker_id": 2543, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2634000", "ebitda": "1447000", "netIncome": "-4643000", "grossProfit": "104793000", "depreciation": "None", "totalRevenue": "222149000", "costOfRevenue": "117356000", "interestIncome": "2000", "incomeBeforeTax": "-3920000", "interestExpense": "1286000", "operatingIncome": "-2636000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "723000", "reportedCurrency": "EUR", "netInterestIncome": "-1284000", "nonInterestIncome": "None", "operatingExpenses": "107429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4081000", "sellingGeneralAndAdministrative": "39363000", "netIncomeFromContinuingOperations": "-4643000" }, "balance": { "goodwill": "138892000", "inventory": "370635000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "696511000", "longTermDebt": "None", "shortTermDebt": "9282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16059000", "reportedCurrency": "EUR", "retainedEarnings": "-112767000", "totalLiabilities": "260868000", "otherCurrentAssets": "44220000", "totalCurrentAssets": "442867000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253643000", "currentAccountsPayable": "85322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49765000", "totalShareholderEquity": "435643000", "capitalLeaseObligations": "49765000", "otherCurrentLiabilities": "82602000", "totalCurrentLiabilities": "217585000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "43283000", "cashAndShortTermInvestments": "15107000", "commonStockSharesOutstanding": "86800000", "intangibleAssetsExcludingGoodwill": "16059000", "cashAndCashEquivalentsAtCarryingValue": "15107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4643000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-5978000", "operatingCashflow": "36404000", "capitalExpenditures": "2398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29507000", "cashflowFromInvestment": "-2398000", "stockBasedCompensation": "4186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222149000, "cost_of_revenue": 117356000, "gross_profit": 104793000, "research_and_development": null, "selling_general_admin": 39363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2634000, "depreciation_amortisation": 4081000, "ebitda": 1447000, "interest_expense": 1286000, "interest_income": null, "other_non_operating": null, "pretax_income": -3920000, "tax_provision": 723000, "effective_tax_rate": null, "net_income": -4643000, "net_income_continuing_ops": -4643000, "net_income_to_common": -4643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15107000, "short_term_investments": null, "net_receivables": 12905000, "inventory": 370635000, "other_current_assets": null, "total_current_assets": 442867000, "net_ppe": null, "goodwill": 138892000, "intangible_assets": 16059000, "goodwill_and_intangibles": 154951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253643000, "total_assets": 696511000, "short_term_debt": 9282000, "accounts_payable": 85322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217585000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43283000, "total_liabilities": 260868000, "total_debt": 9282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112767000, "total_equity": 435643000, "shares_outstanding": 86800000, "operating_cash_flow": 36404000, "stock_based_compensation": 4186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2398000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29507000, "free_cash_flow": 38802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2634000", "ebitda": "1447000", "netIncome": "-4643000", "grossProfit": "104793000", "depreciation": "None", "totalRevenue": "222149000", "costOfRevenue": "117356000", "interestIncome": "2000", "incomeBeforeTax": "-3920000", "interestExpense": "1286000", "operatingIncome": "-2636000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "723000", "reportedCurrency": "EUR", "netInterestIncome": "-1284000", "nonInterestIncome": "None", "operatingExpenses": "107429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4081000", "sellingGeneralAndAdministrative": "39363000", "netIncomeFromContinuingOperations": "-4643000" }, "balance": { "goodwill": "138892000", "inventory": "370635000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "696511000", "longTermDebt": "None", "shortTermDebt": "9282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16059000", "reportedCurrency": "EUR", "retainedEarnings": "-112767000", "totalLiabilities": "260868000", "otherCurrentAssets": "44220000", "totalCurrentAssets": "442867000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253643000", "currentAccountsPayable": "85322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49765000", "totalShareholderEquity": "435643000", "capitalLeaseObligations": "49765000", "otherCurrentLiabilities": "82602000", "totalCurrentLiabilities": "217585000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "43283000", "cashAndShortTermInvestments": "15107000", "commonStockSharesOutstanding": "86800000", "intangibleAssetsExcludingGoodwill": "16059000", "cashAndCashEquivalentsAtCarryingValue": "15107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4643000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-5978000", "operatingCashflow": "36404000", "capitalExpenditures": "2398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29507000", "cashflowFromInvestment": "-2398000", "stockBasedCompensation": "4186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "income_statement": { "revenue": 233568000, "cost_of_revenue": 132290000, "gross_profit": 101277000, "ebit": -2104000, "ebitda": 1782000, "pretax_income": -3389000, "tax_provision": -69000, "net_income": -3320000, "net_income_to_common": -3320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10587000, "total_current_assets": 427067000, "total_assets": 680932000, "short_term_debt": 35221000, "long_term_debt": null, "total_debt": 35221000, "total_liabilities": 239809000, "total_equity": 441123000, "shares_outstanding": 86800000, "goodwill_and_intangibles": 154925000 }, "cash_flow": { "operating_cash_flow": -11619000, "capital_expenditure": 4860000, "free_cash_flow": -6759000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291768, "ticker_id": 2543, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2104000", "ebitda": "1782000", "netIncome": "-3320000", "grossProfit": "101277000", "depreciation": "None", "totalRevenue": "233568000", "costOfRevenue": "132290000", "interestIncome": "2000", "incomeBeforeTax": "-3389000", "interestExpense": "1285000", "operatingIncome": "-2106000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-69000", "reportedCurrency": "EUR", "netInterestIncome": "-1283000", "nonInterestIncome": "None", "operatingExpenses": "103384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3886000", "sellingGeneralAndAdministrative": "37124000", "netIncomeFromContinuingOperations": "-3320000" }, "balance": { "goodwill": "None", "inventory": "364657000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "680932000", "longTermDebt": "None", "shortTermDebt": "35221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "154925000", "reportedCurrency": "EUR", "retainedEarnings": "-104123000", "totalLiabilities": "239809000", "otherCurrentAssets": "36776000", "totalCurrentAssets": "427067000", "currentLongTermDebt": "26066000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253866000", "currentAccountsPayable": "49915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78017000", "totalShareholderEquity": "441123000", "capitalLeaseObligations": "51951000", "otherCurrentLiabilities": "90761000", "totalCurrentLiabilities": "194262000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "45547000", "cashAndShortTermInvestments": "10587000", "commonStockSharesOutstanding": "86800000", "intangibleAssetsExcludingGoodwill": "154925000", "cashAndCashEquivalentsAtCarryingValue": "10587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3320000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "45337000", "operatingCashflow": "-11619000", "capitalExpenditures": "4860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20546000", "cashflowFromInvestment": "-4860000", "stockBasedCompensation": "2848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233568000, "cost_of_revenue": 132290000, "gross_profit": 101277000, "research_and_development": null, "selling_general_admin": 37124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2104000, "depreciation_amortisation": 3886000, "ebitda": 1782000, "interest_expense": 1285000, "interest_income": null, "other_non_operating": null, "pretax_income": -3389000, "tax_provision": -69000, "effective_tax_rate": null, "net_income": -3320000, "net_income_continuing_ops": -3320000, "net_income_to_common": -3320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10587000, "short_term_investments": null, "net_receivables": 15047000, "inventory": 364657000, "other_current_assets": null, "total_current_assets": 427067000, "net_ppe": null, "goodwill": null, "intangible_assets": 154925000, "goodwill_and_intangibles": 154925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253866000, "total_assets": 680932000, "short_term_debt": 35221000, "accounts_payable": 49915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194262000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45547000, "total_liabilities": 239809000, "total_debt": 35221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104123000, "total_equity": 441123000, "shares_outstanding": 86800000, "operating_cash_flow": -11619000, "stock_based_compensation": 2848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4860000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20546000, "free_cash_flow": -6759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2104000", "ebitda": "1782000", "netIncome": "-3320000", "grossProfit": "101277000", "depreciation": "None", "totalRevenue": "233568000", "costOfRevenue": "132290000", "interestIncome": "2000", "incomeBeforeTax": "-3389000", "interestExpense": "1285000", "operatingIncome": "-2106000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-69000", "reportedCurrency": "EUR", "netInterestIncome": "-1283000", "nonInterestIncome": "None", "operatingExpenses": "103384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3886000", "sellingGeneralAndAdministrative": "37124000", "netIncomeFromContinuingOperations": "-3320000" }, "balance": { "goodwill": "None", "inventory": "364657000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "680932000", "longTermDebt": "None", "shortTermDebt": "35221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "154925000", "reportedCurrency": "EUR", "retainedEarnings": "-104123000", "totalLiabilities": "239809000", "otherCurrentAssets": "36776000", "totalCurrentAssets": "427067000", "currentLongTermDebt": "26066000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253866000", "currentAccountsPayable": "49915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78017000", "totalShareholderEquity": "441123000", "capitalLeaseObligations": "51951000", "otherCurrentLiabilities": "90761000", "totalCurrentLiabilities": "194262000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "45547000", "cashAndShortTermInvestments": "10587000", "commonStockSharesOutstanding": "86800000", "intangibleAssetsExcludingGoodwill": "154925000", "cashAndCashEquivalentsAtCarryingValue": "10587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3320000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "45337000", "operatingCashflow": "-11619000", "capitalExpenditures": "4860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20546000", "cashflowFromInvestment": "-4860000", "stockBasedCompensation": "2848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "income_statement": { "revenue": 196630000, "cost_of_revenue": 98696000, "gross_profit": 97935000, "ebit": -4777000, "ebitda": -935000, "pretax_income": -5974000, "tax_provision": -161000, "net_income": -5813000, "net_income_to_common": -5813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6437000, "total_current_assets": 467608000, "total_assets": 720068000, "short_term_debt": 10347000, "long_term_debt": null, "total_debt": 10347000, "total_liabilities": 278751000, "total_equity": 441317000, "shares_outstanding": 86800000, "goodwill_and_intangibles": 155046000 }, "cash_flow": { "operating_cash_flow": 18547000, "capital_expenditure": 1444000, "free_cash_flow": 19991000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291769, "ticker_id": 2543, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4777000", "ebitda": "-935000", "netIncome": "-5813000", "grossProfit": "97935000", "depreciation": "None", "totalRevenue": "196630000", "costOfRevenue": "98696000", "interestIncome": "0", "incomeBeforeTax": "-5974000", "interestExpense": "1197000", "operatingIncome": "-4777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-161000", "reportedCurrency": "EUR", "netInterestIncome": "-1197000", "nonInterestIncome": "None", "operatingExpenses": "102712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3842000", "sellingGeneralAndAdministrative": "42012000", "netIncomeFromContinuingOperations": "-5813000" }, "balance": { "goodwill": "138892000", "inventory": "409995000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "720068000", "longTermDebt": "None", "shortTermDebt": "10347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16154000", "reportedCurrency": "EUR", "retainedEarnings": "-101130000", "totalLiabilities": "278751000", "otherCurrentAssets": "34605000", "totalCurrentAssets": "467608000", "currentLongTermDebt": "1404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252461000", "currentAccountsPayable": "103277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55457000", "totalShareholderEquity": "441317000", "capitalLeaseObligations": "54053000", "otherCurrentLiabilities": "86391000", "totalCurrentLiabilities": "230930000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "47821000", "cashAndShortTermInvestments": "6437000", "commonStockSharesOutstanding": "86800000", "intangibleAssetsExcludingGoodwill": "16154000", "cashAndCashEquivalentsAtCarryingValue": "6437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6417531", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-31369000", "operatingCashflow": "18547000", "capitalExpenditures": "1444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18056000", "cashflowFromInvestment": "-1444000", "stockBasedCompensation": "4857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196630000, "cost_of_revenue": 98696000, "gross_profit": 97935000, "research_and_development": null, "selling_general_admin": 42012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4777000, "depreciation_amortisation": 3842000, "ebitda": -935000, "interest_expense": 1197000, "interest_income": null, "other_non_operating": null, "pretax_income": -5974000, "tax_provision": -161000, "effective_tax_rate": null, "net_income": -5813000, "net_income_continuing_ops": -5813000, "net_income_to_common": -5813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6437000, "short_term_investments": null, "net_receivables": 16571000, "inventory": 409995000, "other_current_assets": null, "total_current_assets": 467608000, "net_ppe": null, "goodwill": 138892000, "intangible_assets": 16154000, "goodwill_and_intangibles": 155046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252461000, "total_assets": 720068000, "short_term_debt": 10347000, "accounts_payable": 103277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47821000, "total_liabilities": 278751000, "total_debt": 10347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101130000, "total_equity": 441317000, "shares_outstanding": 86800000, "operating_cash_flow": 18547000, "stock_based_compensation": 4857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1444000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18056000, "free_cash_flow": 19991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4777000", "ebitda": "-935000", "netIncome": "-5813000", "grossProfit": "97935000", "depreciation": "None", "totalRevenue": "196630000", "costOfRevenue": "98696000", "interestIncome": "0", "incomeBeforeTax": "-5974000", "interestExpense": "1197000", "operatingIncome": "-4777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-161000", "reportedCurrency": "EUR", "netInterestIncome": "-1197000", "nonInterestIncome": "None", "operatingExpenses": "102712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3842000", "sellingGeneralAndAdministrative": "42012000", "netIncomeFromContinuingOperations": "-5813000" }, "balance": { "goodwill": "138892000", "inventory": "409995000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "720068000", "longTermDebt": "None", "shortTermDebt": "10347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16154000", "reportedCurrency": "EUR", "retainedEarnings": "-101130000", "totalLiabilities": "278751000", "otherCurrentAssets": "34605000", "totalCurrentAssets": "467608000", "currentLongTermDebt": "1404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252461000", "currentAccountsPayable": "103277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55457000", "totalShareholderEquity": "441317000", "capitalLeaseObligations": "54053000", "otherCurrentLiabilities": "86391000", "totalCurrentLiabilities": "230930000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "47821000", "cashAndShortTermInvestments": "6437000", "commonStockSharesOutstanding": "86800000", "intangibleAssetsExcludingGoodwill": "16154000", "cashAndCashEquivalentsAtCarryingValue": "6437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6417531", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-31369000", "operatingCashflow": "18547000", "capitalExpenditures": "1444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18056000", "cashflowFromInvestment": "-1444000", "stockBasedCompensation": "4857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "income_statement": { "revenue": 193398621, "cost_of_revenue": 114897971, "gross_profit": 78500649, "ebit": -13897232, "ebitda": -10393781, "pretax_income": -14939191, "tax_provision": -2379995, "net_income": -12559195, "net_income_to_common": -12559195, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7497000, "total_current_assets": 429224000, "total_assets": 684254000, "short_term_debt": 24970000, "long_term_debt": null, "total_debt": 24970000, "total_liabilities": 243477000, "total_equity": 440777000, "shares_outstanding": 86800000, "goodwill_and_intangibles": 155169000 }, "cash_flow": { "operating_cash_flow": -33317000, "capital_expenditure": 3107000, "free_cash_flow": -30210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291770, "ticker_id": 2543, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13897232", "ebitda": "-10393781", "netIncome": "-12559195", "grossProfit": "78500649", "depreciation": "None", "totalRevenue": "193398621", "costOfRevenue": "114897971", "interestIncome": "None", "incomeBeforeTax": "-14939191", "interestExpense": "1009000", "operatingIncome": "-14799919", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2379995", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93300569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114897971", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3503451", "sellingGeneralAndAdministrative": "31247000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "378625000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "684254000", "longTermDebt": "None", "shortTermDebt": "24970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "155169000", "reportedCurrency": "None", "retainedEarnings": "-95716000", "totalLiabilities": "243477000", "otherCurrentAssets": "36180000", "totalCurrentAssets": "429224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "6908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255030000", "currentAccountsPayable": "73815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72353000", "totalShareholderEquity": "440777000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94636000", "totalCurrentLiabilities": "193421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50056000", "cashAndShortTermInvestments": "7497000", "commonStockSharesOutstanding": "86800000", "intangibleAssetsExcludingGoodwill": "155169000", "cashAndCashEquivalentsAtCarryingValue": "7497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-18364000", "operatingCashflow": "-33317000", "capitalExpenditures": "3107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13740000", "cashflowFromInvestment": "-3107000", "stockBasedCompensation": "6477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193398621, "cost_of_revenue": 114897971, "gross_profit": 78500649, "research_and_development": null, "selling_general_admin": 31247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13897232, "depreciation_amortisation": 3503451, "ebitda": -10393781, "interest_expense": 1009000, "interest_income": null, "other_non_operating": null, "pretax_income": -14939191, "tax_provision": -2379995, "effective_tax_rate": null, "net_income": -12559195, "net_income_continuing_ops": null, "net_income_to_common": -12559195, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7497000, "short_term_investments": 14000, "net_receivables": 6908000, "inventory": 378625000, "other_current_assets": null, "total_current_assets": 429224000, "net_ppe": null, "goodwill": null, "intangible_assets": 155169000, "goodwill_and_intangibles": 155169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255030000, "total_assets": 684254000, "short_term_debt": 24970000, "accounts_payable": 73815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193421000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50056000, "total_liabilities": 243477000, "total_debt": 24970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95716000, "total_equity": 440777000, "shares_outstanding": 86800000, "operating_cash_flow": -33317000, "stock_based_compensation": 6477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13740000, "free_cash_flow": -30210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13897232", "ebitda": "-10393781", "netIncome": "-12559195", "grossProfit": "78500649", "depreciation": "None", "totalRevenue": "193398621", "costOfRevenue": "114897971", "interestIncome": "None", "incomeBeforeTax": "-14939191", "interestExpense": "1009000", "operatingIncome": "-14799919", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2379995", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93300569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114897971", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3503451", "sellingGeneralAndAdministrative": "31247000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "378625000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "684254000", "longTermDebt": "None", "shortTermDebt": "24970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "155169000", "reportedCurrency": "None", "retainedEarnings": "-95716000", "totalLiabilities": "243477000", "otherCurrentAssets": "36180000", "totalCurrentAssets": "429224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "6908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255030000", "currentAccountsPayable": "73815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72353000", "totalShareholderEquity": "440777000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94636000", "totalCurrentLiabilities": "193421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50056000", "cashAndShortTermInvestments": "7497000", "commonStockSharesOutstanding": "86800000", "intangibleAssetsExcludingGoodwill": "155169000", "cashAndCashEquivalentsAtCarryingValue": "7497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-18364000", "operatingCashflow": "-33317000", "capitalExpenditures": "3107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13740000", "cashflowFromInvestment": "-3107000", "stockBasedCompensation": "6477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "income_statement": { "revenue": 203755000, "cost_of_revenue": 103870000, "gross_profit": 99886000, "ebit": -2271000, "ebitda": 902000, "pretax_income": -3243000, "tax_provision": 2475000, "net_income": -5718000, "net_income_to_common": -5718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30136000, "total_current_assets": 440032000, "total_assets": 693970000, "short_term_debt": 8155000, "long_term_debt": null, "total_debt": 8155000, "total_liabilities": 250541000, "total_equity": 443429000, "shares_outstanding": 86600000, "goodwill_and_intangibles": 155283000 }, "cash_flow": { "operating_cash_flow": 27950000, "capital_expenditure": 3863000, "free_cash_flow": 31813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291771, "ticker_id": 2543, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:01.112023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2271000", "ebitda": "902000", "netIncome": "-5718000", "grossProfit": "99886000", "depreciation": "None", "totalRevenue": "203755000", "costOfRevenue": "103870000", "interestIncome": "None", "incomeBeforeTax": "-3243000", "interestExpense": "972000", "operatingIncome": "-2284000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2475000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "102169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3173000", "sellingGeneralAndAdministrative": "54486000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "138892000", "inventory": "360262000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "693970000", "longTermDebt": "None", "shortTermDebt": "8155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16391000", "reportedCurrency": "None", "retainedEarnings": "-87856000", "totalLiabilities": "250541000", "otherCurrentAssets": "41451000", "totalCurrentAssets": "440032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253939000", "currentAccountsPayable": "71085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57673000", "totalShareholderEquity": "443429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78924000", "totalCurrentLiabilities": "198083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52458000", "cashAndShortTermInvestments": "30136000", "commonStockSharesOutstanding": "86600000", "intangibleAssetsExcludingGoodwill": "16391000", "cashAndCashEquivalentsAtCarryingValue": "30136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-34392000", "operatingCashflow": "27950000", "capitalExpenditures": "3863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6891000", "cashflowFromInvestment": "-3863000", "stockBasedCompensation": "4713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203755000, "cost_of_revenue": 103870000, "gross_profit": 99886000, "research_and_development": null, "selling_general_admin": 54486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2271000, "depreciation_amortisation": 3173000, "ebitda": 902000, "interest_expense": 972000, "interest_income": null, "other_non_operating": null, "pretax_income": -3243000, "tax_provision": 2475000, "effective_tax_rate": null, "net_income": -5718000, "net_income_continuing_ops": null, "net_income_to_common": -5718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30136000, "short_term_investments": null, "net_receivables": 8183000, "inventory": 360262000, "other_current_assets": null, "total_current_assets": 440032000, "net_ppe": null, "goodwill": 138892000, "intangible_assets": 16391000, "goodwill_and_intangibles": 155283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253939000, "total_assets": 693970000, "short_term_debt": 8155000, "accounts_payable": 71085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198083000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52458000, "total_liabilities": 250541000, "total_debt": 8155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87856000, "total_equity": 443429000, "shares_outstanding": 86600000, "operating_cash_flow": 27950000, "stock_based_compensation": 4713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6891000, "free_cash_flow": 31813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2271000", "ebitda": "902000", "netIncome": "-5718000", "grossProfit": "99886000", "depreciation": "None", "totalRevenue": "203755000", "costOfRevenue": "103870000", "interestIncome": "None", "incomeBeforeTax": "-3243000", "interestExpense": "972000", "operatingIncome": "-2284000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2475000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "102169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3173000", "sellingGeneralAndAdministrative": "54486000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "138892000", "inventory": "360262000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "693970000", "longTermDebt": "None", "shortTermDebt": "8155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16391000", "reportedCurrency": "None", "retainedEarnings": "-87856000", "totalLiabilities": "250541000", "otherCurrentAssets": "41451000", "totalCurrentAssets": "440032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253939000", "currentAccountsPayable": "71085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57673000", "totalShareholderEquity": "443429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78924000", "totalCurrentLiabilities": "198083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52458000", "cashAndShortTermInvestments": "30136000", "commonStockSharesOutstanding": "86600000", "intangibleAssetsExcludingGoodwill": "16391000", "cashAndCashEquivalentsAtCarryingValue": "30136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-34392000", "operatingCashflow": "27950000", "capitalExpenditures": "3863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6891000", "cashflowFromInvestment": "-3863000", "stockBasedCompensation": "4713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }