{ "ticker": { "uuid": "bc955fab-0ede-4659-9b7f-eaaa894dc1a6", "symbol": "ONMOBILE", "name": "OnMobile Global Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/bc955fab-0ede-4659-9b7f-eaaa894dc1a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc955fab-0ede-4659-9b7f-eaaa894dc1a6/" }, "ticker_metadata": { "id": 15230, "uuid": "bc955fab-0ede-4659-9b7f-eaaa894dc1a6", "symbol": "ONMOBILE", "name": "OnMobile Global Limited", "asset_type": "equity", "market_cap": 5446842880, "stock_exchange_id": 7, "industry": "Telecom Services", "sector": "Communication Services", "description": "OnMobile Global Limited provides telecom value added services in India, Europe, Africa, Latin America, the United States, and internationally. It offers ONMO, a cloud gaming platform that offers solutions for telecom companies to integrate cloud gaming; Digital Content Store, a mobile solution for digital content comprising videos, games, music, and images; mobile entertainment and content services, such as ring back tones, contests, and games; converged value-added services; and Infotainment that offers music, contest, news, and sports over the mobile. The company also provides white label video streaming solutions. OnMobile Global Limited was formerly known as OnMobile Asia Pacific Private limited and changed its name to OnMobile Global Limited in August 2007. The company was incorporated in 2000 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bc955fab-0ede-4659-9b7f-eaaa894dc1a6", "symbol": "ONMOBILE", "name": "OnMobile Global Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/bc955fab-0ede-4659-9b7f-eaaa894dc1a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/bc955fab-0ede-4659-9b7f-eaaa894dc1a6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.87, "value": 0.9, "quality": 0.36, "momentum": 0.69, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 50.66, "market_cap": 5386239641.66, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0625, "shareholder_yield": 0, "roe": -0.018, "piotroski_f_score": 5, "momentum_12_1": 0.0604, "volatility_252d": 0.4088 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:09.303954+00:00", "batch_id": "" }, "size": { "price_close": 50.66, "market_cap": 5386239641.66, "market_cap_usd": 5386239641.66, "enterprise_value": 5312999641.66, "shares_outstanding": 106321351, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8624, "ptbv_ratio": 0.8624, "ps_ratio": 1.0421, "pcf_ratio": 6.1736, "pfcf_ratio": 10.3476, "ev_ebitda": 15.9977, "ev_ebit": -63.4161, "ev_sales": 1.028, "ev_fcf": 10.2069, "earnings_yield": null, "fcf_yield": 0.098, "price_to_sales": 1.0421, "price_to_book": 0.8624, "price_to_cashflow": 6.1736, "ebitda_to_ev": 0.0625, "sales_yield": 0.9728 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.5194, "operating_margin": -0.0162, "net_margin": -0.0218, "ebitda_margin": 0.0643, "fcf_margin": 0.1007, "roe": -0.018, "roa": -0.0115, "roic": -0.0102, "roc_greenblatt": null, "asset_turnover": 0.5269, "cash_conversion": -4.6195, "accruals_ratio": -0.1004, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.2408, "revenue_stability_5y": 0.0522, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2737, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2205, "debt_to_assets": 0.0784, "interest_coverage": -1.2008, "current_ratio": 1.1559, "quick_ratio": 1.1559, "net_debt": -73240000, "local_beta": 0.5593, "volatility_252d": 0.4088, "volatility_60d": 0.9922, "max_drawdown_12m": -0.4048, "risk_adjusted_momentum": 0.1478 }, "growth": { "revenue_growth_1y": -0.098, "revenue_growth_3y_cagr": -0.0053, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0029, "revenue_growth": -0.098, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1146, "price_return_3m": 0.039, "price_return_6m": -0.1194, "price_return_9m": -0.0445, "price_return_12m": -0.0612, "price_return_12m_ex1m": 0.0604, "momentum_6m": -0.1194, "momentum_12m": -0.0612, "momentum_12_1": 0.0604, "distance_from_52w_high": -0.3128, "distance_from_52w_low": 0.1545, "relative_strength": 0.0465 }, "raw_ttm": { "revenue_ttm": 5168500000, "gross_profit_ttm": 2684630000, "ebit_ttm": -83780000, "ebitda_ttm": 332110000, "net_income_ttm": -112680000, "eps_diluted_ttm": -1.0598, "operating_cash_flow_ttm": 872470000, "capital_expenditure_ttm": -351940000, "fcf_ttm": 520530000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 69770000, "cash_and_equivalents": 842510000, "total_current_assets": 3881630000, "total_current_liabilities": 3358020000, "net_ppe": null, "total_assets": 9808850000, "total_debt": 769270000, "total_equity": 6245440000, "net_working_capital": 353000000, "book_value_per_share": 58.7412, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.7412 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 24, "rank_pcf": 11, "rank_ev_ebitda": 53, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 98, "rank_shareholder_yield": 70, "rank_total_yield": 74, "rank_roe": 94, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 30, "rank_fcf_margin": 23, "rank_piotroski": 64, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 46 }, "composites": { "value_composite": 10, "quality_composite": 64, "momentum_composite": 31, "growth_composite": 83, "yield_composite": 90, "svqf_composite": 53, "vc1_composite": 17, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.5692, "os_score": 0.87, "value_percentile": 0.9, "quality_percentile": 0.36, "momentum_percentile": 0.69, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6719, "ticker_id": 15230, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:09.303954+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50.66, "market_cap": 5386239641.66, "market_cap_usd": 5386239641.66, "enterprise_value": 5312999641.66, "shares_outstanding": 106321351, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.86242757, "ptbv_ratio": 0.86242757, "ps_ratio": 1.04212821, "pcf_ratio": 6.17355283, "pfcf_ratio": 10.34760656, "ev_ebitda": 15.99771052, "ev_ebit": -63.41608548, "ev_sales": 1.02795775, "ev_fcf": 10.20690381, "earnings_yield": null, "fcf_yield": 0.0979729, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.5194215, "operating_margin": -0.01620973, "net_margin": -0.0218013, "ebitda_margin": 0.06425655, "fcf_margin": 0.10071201, "roe": -0.01804196, "roa": -0.01148759, "roic": -0.01018032, "roc_greenblatt": null, "asset_turnover": 0.52692212, "cash_conversion": -4.61954207, "accruals_ratio": -0.10043481, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.22052934, "debt_to_assets": 0.07842612, "interest_coverage": -1.20080264, "current_ratio": 1.1559282, "quick_ratio": 1.1559282, "net_debt": -73240000, "revenue_growth_1y": -0.0980308, "revenue_growth_3y_cagr": -0.00530581, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00288238, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.240765, "revenue_stability_5y": 0.052165, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11464524, "price_return_3m": 0.03896641, "price_return_6m": -0.11941594, "price_return_9m": -0.04451151, "price_return_12m": -0.06115639, "price_return_12m_ex1m": 0.06041516, "distance_from_52w_high": -0.31280522, "distance_from_52w_low": 0.15451228, "relative_strength": 0.04652334, "local_beta": 0.5593, "volatility_252d": 0.408848, "volatility_60d": 0.992233, "max_drawdown_12m": -0.40477482, "revenue_ttm": 5168500000, "gross_profit_ttm": 2684630000, "ebit_ttm": -83780000, "ebitda_ttm": 332110000, "net_income_ttm": -112680000, "eps_diluted_ttm": -1.05980595, "operating_cash_flow_ttm": 872470000, "capital_expenditure_ttm": -351940000, "fcf_ttm": 520530000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 69770000, "cash_and_equivalents": 842510000, "total_current_assets": 3881630000, "total_current_liabilities": 3358020000, "net_ppe": null, "total_assets": 9808850000, "total_debt": 769270000, "total_equity": 6245440000, "net_working_capital": 353000000, "book_value_per_share": 58.74116479, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.74116479, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 24, "rank_pcf": 11, "rank_ev_ebitda": 53, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 98, "rank_shareholder_yield": 70, "rank_total_yield": 74, "rank_roe": 94, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 30, "rank_fcf_margin": 23, "rank_piotroski": 64, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 46, "value_composite": 10, "quality_composite": 64, "momentum_composite": 31, "growth_composite": 83, "yield_composite": 90, "svqf_composite": 53, "vc1_composite": 17, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 50.66, "os": 0.87, "value": 0.9, "quality": 0.36, "momentum": 0.69, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.018, "momentum_12_1": 0.0604, "complete_fields": { "id": 6719, "ticker_id": 15230, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:09.303954+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50.66, "market_cap": 5386239641.66, "market_cap_usd": 5386239641.66, "enterprise_value": 5312999641.66, "shares_outstanding": 106321351, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.86242757, "ptbv_ratio": 0.86242757, "ps_ratio": 1.04212821, "pcf_ratio": 6.17355283, "pfcf_ratio": 10.34760656, "ev_ebitda": 15.99771052, "ev_ebit": -63.41608548, "ev_sales": 1.02795775, "ev_fcf": 10.20690381, "earnings_yield": null, "fcf_yield": 0.0979729, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.5194215, "operating_margin": -0.01620973, "net_margin": -0.0218013, "ebitda_margin": 0.06425655, "fcf_margin": 0.10071201, "roe": -0.01804196, "roa": -0.01148759, "roic": -0.01018032, "roc_greenblatt": null, "asset_turnover": 0.52692212, "cash_conversion": -4.61954207, "accruals_ratio": -0.10043481, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.22052934, "debt_to_assets": 0.07842612, "interest_coverage": -1.20080264, "current_ratio": 1.1559282, "quick_ratio": 1.1559282, "net_debt": -73240000, "revenue_growth_1y": -0.0980308, "revenue_growth_3y_cagr": -0.00530581, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00288238, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.240765, "revenue_stability_5y": 0.052165, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11464524, "price_return_3m": 0.03896641, "price_return_6m": -0.11941594, "price_return_9m": -0.04451151, "price_return_12m": -0.06115639, "price_return_12m_ex1m": 0.06041516, "distance_from_52w_high": -0.31280522, "distance_from_52w_low": 0.15451228, "relative_strength": 0.04652334, "local_beta": 0.5593, "volatility_252d": 0.408848, "volatility_60d": 0.992233, "max_drawdown_12m": -0.40477482, "revenue_ttm": 5168500000, "gross_profit_ttm": 2684630000, "ebit_ttm": -83780000, "ebitda_ttm": 332110000, "net_income_ttm": -112680000, "eps_diluted_ttm": -1.05980595, "operating_cash_flow_ttm": 872470000, "capital_expenditure_ttm": -351940000, "fcf_ttm": 520530000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 69770000, "cash_and_equivalents": 842510000, "total_current_assets": 3881630000, "total_current_liabilities": 3358020000, "net_ppe": null, "total_assets": 9808850000, "total_debt": 769270000, "total_equity": 6245440000, "net_working_capital": 353000000, "book_value_per_share": 58.74116479, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.74116479, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 24, "rank_pcf": 11, "rank_ev_ebitda": 53, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 98, "rank_shareholder_yield": 70, "rank_total_yield": 74, "rank_roe": 94, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 30, "rank_fcf_margin": 23, "rank_piotroski": 64, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 46, "value_composite": 10, "quality_composite": 64, "momentum_composite": 31, "growth_composite": 83, "yield_composite": 90, "svqf_composite": 53, "vc1_composite": 17, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "income_statement": { "revenue": 5168500000, "cost_of_revenue": 2483870000, "gross_profit": 2684630000, "ebit": -41390000, "ebitda": 332110000, "pretax_income": null, "tax_provision": null, "net_income": -112680000, "net_income_to_common": -112680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 842510000, "total_current_assets": 3881630000, "total_assets": 9808850000, "short_term_debt": 671900000, "long_term_debt": 67970000, "total_debt": 769270000, "total_liabilities": null, "total_equity": 6245440000, "shares_outstanding": 106321351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 872470000, "capital_expenditure": -351940000, "free_cash_flow": 520530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 257810000 }, "complete_fields": { "id": 374868, "ticker_id": 15230, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "332110000", "netIncome": "-112680000", "grossProfit": "2684630000", "totalRevenue": "5168500000", "costOfRevenue": "2483870000", "interestExpense": "69770000", "operatingIncome": "-41390000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "350220000" }, "balance": { "totalDebt": "769270000", "totalAssets": "9808850000", "longTermDebt": "67970000", "shortTermDebt": "671900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "106321351", "totalCurrentAssets": "3881630000", "totalShareholderEquity": "6245440000", "totalCurrentLiabilities": "3358020000", "cashAndShortTermInvestments": "842510000" }, "cashflow": { "freeCashFlow": "520530000", "dividendsPaid": null, "issuanceOfDebt": "257810000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "872470000", "repurchaseOfStock": null, "capitalExpenditures": "-351940000" } }, "revenue": 5168500000, "cost_of_revenue": 2483870000, "gross_profit": 2684630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41390000, "depreciation_amortisation": 350220000, "ebitda": 332110000, "interest_expense": 69770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -112680000, "net_income_continuing_ops": null, "net_income_to_common": -112680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 842510000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3881630000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9808850000, "short_term_debt": 671900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3358020000, "long_term_debt": 67970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 769270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6245440000, "shares_outstanding": 106321351, "operating_cash_flow": 872470000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -351940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 257810000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 520530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "332110000", "netIncome": "-112680000", "grossProfit": "2684630000", "totalRevenue": "5168500000", "costOfRevenue": "2483870000", "interestExpense": "69770000", "operatingIncome": "-41390000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "350220000" }, "balance": { "totalDebt": "769270000", "totalAssets": "9808850000", "longTermDebt": "67970000", "shortTermDebt": "671900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "106321351", "totalCurrentAssets": "3881630000", "totalShareholderEquity": "6245440000", "totalCurrentLiabilities": "3358020000", "cashAndShortTermInvestments": "842510000" }, "cashflow": { "freeCashFlow": "520530000", "dividendsPaid": null, "issuanceOfDebt": "257810000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "872470000", "repurchaseOfStock": null, "capitalExpenditures": "-351940000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "income_statement": { "revenue": 5730240000, "cost_of_revenue": 3098840000, "gross_profit": 2631400000, "ebit": -201390000, "ebitda": 37100000, "pretax_income": null, "tax_provision": null, "net_income": -401730000, "net_income_to_common": -401730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296880000, "total_current_assets": 2857160000, "total_assets": 8703820000, "short_term_debt": 414090000, "long_term_debt": 5580000, "total_debt": 438680000, "total_liabilities": null, "total_equity": 6227490000, "shares_outstanding": 106321351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -238780000, "capital_expenditure": -250070000, "free_cash_flow": -488850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3090000, "net_debt_issued": 284090000 }, "complete_fields": { "id": 374873, "ticker_id": 15230, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37100000", "netIncome": "-401730000", "grossProfit": "2631400000", "totalRevenue": "5730240000", "costOfRevenue": "3098840000", "interestExpense": "60860000", "operatingIncome": "-201390000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "323190000" }, "balance": { "totalDebt": "438680000", "totalAssets": "8703820000", "longTermDebt": "5580000", "shortTermDebt": "414090000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "106321351", "totalCurrentAssets": "2857160000", "totalShareholderEquity": "6227490000", "totalCurrentLiabilities": "2345240000", "cashAndShortTermInvestments": "296880000" }, "cashflow": { "freeCashFlow": "-488850000", "dividendsPaid": null, "issuanceOfDebt": "284090000", "issuanceOfStock": "3090000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-238780000", "repurchaseOfStock": null, "capitalExpenditures": "-250070000" } }, "revenue": 5730240000, "cost_of_revenue": 3098840000, "gross_profit": 2631400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -201390000, "depreciation_amortisation": 323190000, "ebitda": 37100000, "interest_expense": 60860000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -401730000, "net_income_continuing_ops": null, "net_income_to_common": -401730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296880000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2857160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8703820000, "short_term_debt": 414090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2345240000, "long_term_debt": 5580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 438680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6227490000, "shares_outstanding": 106321351, "operating_cash_flow": -238780000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -250070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3090000, "net_debt_issued": 284090000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -488850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37100000", "netIncome": "-401730000", "grossProfit": "2631400000", "totalRevenue": "5730240000", "costOfRevenue": "3098840000", "interestExpense": "60860000", "operatingIncome": "-201390000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "323190000" }, "balance": { "totalDebt": "438680000", "totalAssets": "8703820000", "longTermDebt": "5580000", "shortTermDebt": "414090000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "106321351", "totalCurrentAssets": "2857160000", "totalShareholderEquity": "6227490000", "totalCurrentLiabilities": "2345240000", "cashAndShortTermInvestments": "296880000" }, "cashflow": { "freeCashFlow": "-488850000", "dividendsPaid": null, "issuanceOfDebt": "284090000", "issuanceOfStock": "3090000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-238780000", "repurchaseOfStock": null, "capitalExpenditures": "-250070000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "income_statement": { "revenue": 5132400000, "cost_of_revenue": 2525520000, "gross_profit": 2606880000, "ebit": 183060000, "ebitda": 423130000, "pretax_income": null, "tax_provision": null, "net_income": 152370000, "net_income_to_common": 152370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633330000, "total_current_assets": 2712390000, "total_assets": 8854800000, "short_term_debt": 143890000, "long_term_debt": 16200000, "total_debt": 181280000, "total_liabilities": null, "total_equity": 6496670000, "shares_outstanding": 106214287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 379970000, "capital_expenditure": -766220000, "free_cash_flow": -386250000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 7360000, "net_debt_issued": 50000000 }, "complete_fields": { "id": 374875, "ticker_id": 15230, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "423130000", "netIncome": "152370000", "grossProfit": "2606880000", "totalRevenue": "5132400000", "costOfRevenue": "2525520000", "interestExpense": "45610000", "operatingIncome": "183060000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112140000" }, "balance": { "totalDebt": "181280000", "totalAssets": "8854800000", "longTermDebt": "16200000", "shortTermDebt": "143890000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "106214287", "totalCurrentAssets": "2712390000", "totalShareholderEquity": "6496670000", "totalCurrentLiabilities": "2222960000", "cashAndShortTermInvestments": "633330000" }, "cashflow": { "freeCashFlow": "-386250000", "dividendsPaid": "0", "issuanceOfDebt": "50000000", "issuanceOfStock": "7360000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "379970000", "repurchaseOfStock": null, "capitalExpenditures": "-766220000" } }, "revenue": 5132400000, "cost_of_revenue": 2525520000, "gross_profit": 2606880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183060000, "depreciation_amortisation": 112140000, "ebitda": 423130000, "interest_expense": 45610000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 152370000, "net_income_continuing_ops": null, "net_income_to_common": 152370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 633330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2712390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8854800000, "short_term_debt": 143890000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2222960000, "long_term_debt": 16200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 181280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6496670000, "shares_outstanding": 106214287, "operating_cash_flow": 379970000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -766220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 7360000, "net_debt_issued": 50000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -386250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "423130000", "netIncome": "152370000", "grossProfit": "2606880000", "totalRevenue": "5132400000", "costOfRevenue": "2525520000", "interestExpense": "45610000", "operatingIncome": "183060000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112140000" }, "balance": { "totalDebt": "181280000", "totalAssets": "8854800000", "longTermDebt": "16200000", "shortTermDebt": "143890000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "106214287", "totalCurrentAssets": "2712390000", "totalShareholderEquity": "6496670000", "totalCurrentLiabilities": "2222960000", "cashAndShortTermInvestments": "633330000" }, "cashflow": { "freeCashFlow": "-386250000", "dividendsPaid": "0", "issuanceOfDebt": "50000000", "issuanceOfStock": "7360000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "379970000", "repurchaseOfStock": null, "capitalExpenditures": "-766220000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "income_statement": { "revenue": 5251650000, "cost_of_revenue": 2600460000, "gross_profit": 2651190000, "ebit": 31480000, "ebitda": 180430000, "pretax_income": null, "tax_provision": null, "net_income": 67270000, "net_income_to_common": 67270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770230000, "total_current_assets": 3410990000, "total_assets": 9071530000, "short_term_debt": 125220000, "long_term_debt": 39050000, "total_debt": 179360000, "total_liabilities": null, "total_equity": 6546130000, "shares_outstanding": 106014821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 443630000, "capital_expenditure": -881690000, "free_cash_flow": -438060000, "dividends_paid": -158830000, "share_repurchases": null, "shares_issued": 15390000, "net_debt_issued": 80000000 }, "complete_fields": { "id": 374876, "ticker_id": 15230, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "180430000", "netIncome": "67270000", "grossProfit": "2651190000", "totalRevenue": "5251650000", "costOfRevenue": "2600460000", "interestExpense": "5950000", "operatingIncome": "31480000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102580000" }, "balance": { "totalDebt": "179360000", "totalAssets": "9071530000", "longTermDebt": "39050000", "shortTermDebt": "125220000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "106014821", "totalCurrentAssets": "3410990000", "totalShareholderEquity": "6546130000", "totalCurrentLiabilities": "2323140000", "cashAndShortTermInvestments": "770230000" }, "cashflow": { "freeCashFlow": "-438060000", "dividendsPaid": "-158830000", "issuanceOfDebt": "80000000", "issuanceOfStock": "15390000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "443630000", "repurchaseOfStock": null, "capitalExpenditures": "-881690000" } }, "revenue": 5251650000, "cost_of_revenue": 2600460000, "gross_profit": 2651190000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31480000, "depreciation_amortisation": 102580000, "ebitda": 180430000, "interest_expense": 5950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67270000, "net_income_continuing_ops": null, "net_income_to_common": 67270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 770230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3410990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9071530000, "short_term_debt": 125220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2323140000, "long_term_debt": 39050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 179360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6546130000, "shares_outstanding": 106014821, "operating_cash_flow": 443630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -881690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -158830000, "share_repurchases": null, "shares_issued": 15390000, "net_debt_issued": 80000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -438060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "180430000", "netIncome": "67270000", "grossProfit": "2651190000", "totalRevenue": "5251650000", "costOfRevenue": "2600460000", "interestExpense": "5950000", "operatingIncome": "31480000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102580000" }, "balance": { "totalDebt": "179360000", "totalAssets": "9071530000", "longTermDebt": "39050000", "shortTermDebt": "125220000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "106014821", "totalCurrentAssets": "3410990000", "totalShareholderEquity": "6546130000", "totalCurrentLiabilities": "2323140000", "cashAndShortTermInvestments": "770230000" }, "cashflow": { "freeCashFlow": "-438060000", "dividendsPaid": "-158830000", "issuanceOfDebt": "80000000", "issuanceOfStock": "15390000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "443630000", "repurchaseOfStock": null, "capitalExpenditures": "-881690000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -157930000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374877, "ticker_id": 15230, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-157930000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -157930000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-157930000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "income_statement": { "revenue": 1276730000, "cost_of_revenue": 719500000, "gross_profit": 557230000, "ebit": -32570000, "ebitda": -287420000, "pretax_income": null, "tax_provision": null, "net_income": -365450000, "net_income_to_common": -365450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 842510000, "total_current_assets": 3881630000, "total_assets": 9808850000, "short_term_debt": 671900000, "long_term_debt": 67970000, "total_debt": 769270000, "total_liabilities": null, "total_equity": 6245440000, "shares_outstanding": 106321351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374867, "ticker_id": 15230, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-287420000", "netIncome": "-365450000", "grossProfit": "557230000", "totalRevenue": "1276730000", "costOfRevenue": "719500000", "interestExpense": "18240000", "operatingIncome": "-32570000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96130000" }, "balance": { "totalDebt": "769270000", "totalAssets": "9808850000", "longTermDebt": "67970000", "shortTermDebt": "671900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "106321351", "totalCurrentAssets": "3881630000", "totalShareholderEquity": "6245440000", "totalCurrentLiabilities": "3358020000", "cashAndShortTermInvestments": "842510000" } }, "revenue": 1276730000, "cost_of_revenue": 719500000, "gross_profit": 557230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32570000, "depreciation_amortisation": 96130000, "ebitda": -287420000, "interest_expense": 18240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -365450000, "net_income_continuing_ops": null, "net_income_to_common": -365450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 842510000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3881630000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9808850000, "short_term_debt": 671900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3358020000, "long_term_debt": 67970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 769270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6245440000, "shares_outstanding": 106321351, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-287420000", "netIncome": "-365450000", "grossProfit": "557230000", "totalRevenue": "1276730000", "costOfRevenue": "719500000", "interestExpense": "18240000", "operatingIncome": "-32570000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96130000" }, "balance": { "totalDebt": "769270000", "totalAssets": "9808850000", "longTermDebt": "67970000", "shortTermDebt": "671900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "106321351", "totalCurrentAssets": "3881630000", "totalShareholderEquity": "6245440000", "totalCurrentLiabilities": "3358020000", "cashAndShortTermInvestments": "842510000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "income_statement": { "revenue": 1356900000, "cost_of_revenue": 613390000, "gross_profit": 743510000, "ebit": -32410000, "ebitda": 151550000, "pretax_income": null, "tax_provision": null, "net_income": 35840000, "net_income_to_common": 35840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374869, "ticker_id": 15230, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151550000", "netIncome": "35840000", "grossProfit": "743510000", "totalRevenue": "1356900000", "costOfRevenue": "613390000", "interestExpense": "18660000", "operatingIncome": "-32410000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88350000" } }, "revenue": 1356900000, "cost_of_revenue": 613390000, "gross_profit": 743510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32410000, "depreciation_amortisation": 88350000, "ebitda": 151550000, "interest_expense": 18660000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35840000, "net_income_continuing_ops": null, "net_income_to_common": 35840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151550000", "netIncome": "35840000", "grossProfit": "743510000", "totalRevenue": "1356900000", "costOfRevenue": "613390000", "interestExpense": "18660000", "operatingIncome": "-32410000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88350000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "income_statement": { "revenue": 1281570000, "cost_of_revenue": 587440000, "gross_profit": 694130000, "ebit": 50000, "ebitda": 181320000, "pretax_income": null, "tax_provision": null, "net_income": 60090000, "net_income_to_common": 60090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797760000, "total_current_assets": 4135930000, "total_assets": 9820750000, "short_term_debt": 772120000, "long_term_debt": 14950000, "total_debt": 796370000, "total_liabilities": null, "total_equity": 6540870000, "shares_outstanding": 106321351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374870, "ticker_id": 15230, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "181320000", "netIncome": "60090000", "grossProfit": "694130000", "totalRevenue": "1281570000", "costOfRevenue": "587440000", "interestExpense": "17450000", "operatingIncome": "50000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "84210000" }, "balance": { "totalDebt": "796370000", "totalAssets": "9820750000", "longTermDebt": "14950000", "shortTermDebt": "772120000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "106321351", "totalCurrentAssets": "4135930000", "totalShareholderEquity": "6540870000", "totalCurrentLiabilities": "3140760000", "cashAndShortTermInvestments": "797760000" } }, "revenue": 1281570000, "cost_of_revenue": 587440000, "gross_profit": 694130000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50000, "depreciation_amortisation": 84210000, "ebitda": 181320000, "interest_expense": 17450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60090000, "net_income_continuing_ops": null, "net_income_to_common": 60090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 797760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4135930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9820750000, "short_term_debt": 772120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3140760000, "long_term_debt": 14950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 796370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6540870000, "shares_outstanding": 106321351, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "181320000", "netIncome": "60090000", "grossProfit": "694130000", "totalRevenue": "1281570000", "costOfRevenue": "587440000", "interestExpense": "17450000", "operatingIncome": "50000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "84210000" }, "balance": { "totalDebt": "796370000", "totalAssets": "9820750000", "longTermDebt": "14950000", "shortTermDebt": "772120000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "106321351", "totalCurrentAssets": "4135930000", "totalShareholderEquity": "6540870000", "totalCurrentLiabilities": "3140760000", "cashAndShortTermInvestments": "797760000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "income_statement": { "revenue": 1253300000, "cost_of_revenue": 563540000, "gross_profit": 689760000, "ebit": -18850000, "ebitda": 286660000, "pretax_income": null, "tax_provision": null, "net_income": 156840000, "net_income_to_common": 156840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374871, "ticker_id": 15230, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "286660000", "netIncome": "156840000", "grossProfit": "689760000", "totalRevenue": "1253300000", "costOfRevenue": "563540000", "interestExpense": "15420000", "operatingIncome": "-18850000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "81530000" } }, "revenue": 1253300000, "cost_of_revenue": 563540000, "gross_profit": 689760000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18850000, "depreciation_amortisation": 81530000, "ebitda": 286660000, "interest_expense": 15420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 156840000, "net_income_continuing_ops": null, "net_income_to_common": 156840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "286660000", "netIncome": "156840000", "grossProfit": "689760000", "totalRevenue": "1253300000", "costOfRevenue": "563540000", "interestExpense": "15420000", "operatingIncome": "-18850000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "81530000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "income_statement": { "revenue": 1562220000, "cost_of_revenue": 879950000, "gross_profit": 682270000, "ebit": -56110000, "ebitda": 27170000, "pretax_income": null, "tax_provision": null, "net_income": -79300000, "net_income_to_common": -79300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296880000, "total_current_assets": 2857160000, "total_assets": 8703820000, "short_term_debt": 414090000, "long_term_debt": 5580000, "total_debt": 438680000, "total_liabilities": null, "total_equity": 6227490000, "shares_outstanding": 106321351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374872, "ticker_id": 15230, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27170000", "netIncome": "-79300000", "grossProfit": "682270000", "totalRevenue": "1562220000", "costOfRevenue": "879950000", "interestExpense": "15110000", "operatingIncome": "-56110000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79570000" }, "balance": { "totalDebt": "438680000", "totalAssets": "8703820000", "longTermDebt": "5580000", "shortTermDebt": "414090000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "106321351", "totalCurrentAssets": "2857160000", "totalShareholderEquity": "6227490000", "totalCurrentLiabilities": "2345240000", "cashAndShortTermInvestments": "296880000" } }, "revenue": 1562220000, "cost_of_revenue": 879950000, "gross_profit": 682270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56110000, "depreciation_amortisation": 79570000, "ebitda": 27170000, "interest_expense": 15110000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -79300000, "net_income_continuing_ops": null, "net_income_to_common": -79300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296880000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2857160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8703820000, "short_term_debt": 414090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2345240000, "long_term_debt": 5580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 438680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6227490000, "shares_outstanding": 106321351, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27170000", "netIncome": "-79300000", "grossProfit": "682270000", "totalRevenue": "1562220000", "costOfRevenue": "879950000", "interestExpense": "15110000", "operatingIncome": "-56110000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79570000" }, "balance": { "totalDebt": "438680000", "totalAssets": "8703820000", "longTermDebt": "5580000", "shortTermDebt": "414090000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "106321351", "totalCurrentAssets": "2857160000", "totalShareholderEquity": "6227490000", "totalCurrentLiabilities": "2345240000", "cashAndShortTermInvestments": "296880000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409280000, "total_current_assets": 2670670000, "total_assets": 8832170000, "short_term_debt": 262840000, "long_term_debt": 6610000, "total_debt": 290660000, "total_liabilities": null, "total_equity": 6325410000, "shares_outstanding": 106321351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374874, "ticker_id": 15230, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:12.947616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "290660000", "totalAssets": "8832170000", "longTermDebt": "6610000", "shortTermDebt": "262840000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "106321351", "totalCurrentAssets": "2670670000", "totalShareholderEquity": "6325410000", "totalCurrentLiabilities": "2390130000", "cashAndShortTermInvestments": "409280000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2670670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8832170000, "short_term_debt": 262840000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2390130000, "long_term_debt": 6610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 290660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6325410000, "shares_outstanding": 106321351, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "290660000", "totalAssets": "8832170000", "longTermDebt": "6610000", "shortTermDebt": "262840000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "106321351", "totalCurrentAssets": "2670670000", "totalShareholderEquity": "6325410000", "totalCurrentLiabilities": "2390130000", "cashAndShortTermInvestments": "409280000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }