{ "ticker": { "uuid": "bca255fa-847a-4a69-a042-e83883b2340c", "symbol": "PRZO", "name": "ParaZero Technologies Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/bca255fa-847a-4a69-a042-e83883b2340c/", "api_url": "https://sharemaestro.com/factors/api/tickers/bca255fa-847a-4a69-a042-e83883b2340c/" }, "ticker_metadata": { "id": 7785, "uuid": "bca255fa-847a-4a69-a042-e83883b2340c", "symbol": "PRZO", "name": "ParaZero Technologies Ltd. Ordinary Shares", "asset_type": "equity", "market_cap": 24053900, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "ParaZero Technologies Ltd. is a leader in UAV safety solutions, specializing in advanced parachute systems and recovery technologies designed to enhance the safety and compliance of drone operations. As the UAV market expands across diverse sectors, ParaZero differentiates itself by addressing critical safety concerns and regulatory requirements, thereby significantly mitigating operational risks. With a strong portfolio of intellectual property and strategic alliances with top manufacturers, the company is strategically positioned to capitalize on the growing demand for sophisticated safety technologies in the rapidly evolving drone industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bca255fa-847a-4a69-a042-e83883b2340c", "symbol": "PRZO", "name": "ParaZero Technologies Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/bca255fa-847a-4a69-a042-e83883b2340c/", "api_url": "https://sharemaestro.com/factors/api/tickers/bca255fa-847a-4a69-a042-e83883b2340c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.41, "quality": 0.41, "momentum": 0.41, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.67, "market_cap": 12528311.49, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -5.7279, "piotroski_f_score": 2, "momentum_12_1": -0.4217, "volatility_252d": 1.0578 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:47.246022+00:00", "batch_id": "" }, "size": { "price_close": 0.669, "market_cap": 12528311.487, "market_cap_usd": 12528311.487, "enterprise_value": 11927881.487, "shares_outstanding": 18726923, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 12.6491, "ptbv_ratio": 12.6491, "ps_ratio": 16.8989, "pcf_ratio": null, "pfcf_ratio": -3.1022, "ev_ebitda": null, "ev_ebit": -1.6418, "ev_sales": 16.089, "ev_fcf": -2.9536, "earnings_yield": null, "fcf_yield": -0.3386, "price_to_sales": 16.8989, "price_to_book": 12.6491, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0622 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0546, "operating_margin": -9.7995, "net_margin": -7.6523, "ebitda_margin": -9.7701, "fcf_margin": -5.4473, "roe": -5.7279, "roa": -3.4081, "roic": -13.9705, "roc_greenblatt": null, "asset_turnover": 0.4454, "cash_conversion": 0.7119, "accruals_ratio": -0.9653, "sbc_to_revenue": 1.6635, "piotroski_f_score": 2, "altman_z_score": -11.2214, "earnings_stability_5y": 0.829, "revenue_stability_5y": 0.3274, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0243, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6807, "net_debt_to_ebitda": 0.0829, "debt_to_assets": 0.0463, "interest_coverage": null, "current_ratio": 3.6366, "quick_ratio": 3.4827, "net_debt": -600430, "local_beta": 0.0018, "volatility_252d": 1.0578, "volatility_60d": 2.4303, "max_drawdown_12m": -0.7276, "risk_adjusted_momentum": -0.3987 }, "growth": { "revenue_growth_1y": 0.0897, "revenue_growth_3y_cagr": -0.1848, "revenue_growth_5y_cagr": -0.1683, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.0897, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0517, "price_return_3m": -0.4773, "price_return_6m": -0.5117, "price_return_9m": -0.4932, "price_return_12m": -0.3918, "price_return_12m_ex1m": -0.4217, "momentum_6m": -0.5117, "momentum_12m": -0.3918, "momentum_12_1": -0.4217, "distance_from_52w_high": -0.6569, "distance_from_52w_low": 0.2596, "relative_strength": -0.5498 }, "raw_ttm": { "revenue_ttm": 741367, "gross_profit_ttm": -40470, "ebit_ttm": -7265000, "ebitda_ttm": -7243244, "net_income_ttm": -5673181, "eps_diluted_ttm": -0.3029, "operating_cash_flow_ttm": -4066268, "capital_expenditure_ttm": 27786, "fcf_ttm": -4038482, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 677516, "total_current_assets": 1516205, "total_current_liabilities": 416926, "net_ppe": null, "total_assets": 1664623, "total_debt": 77086, "total_equity": 990449, "net_working_capital": 498849, "book_value_per_share": 0.0529, "retained_earnings": -10947083, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0529 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.41, "os_score": 0.33, "value_percentile": 0.41, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2300, "ticker_id": 7785, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:47.246022+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.669, "market_cap": 12528311.487, "market_cap_usd": 12528311.487, "enterprise_value": 11927881.487, "shares_outstanding": 18726923, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 12.64912326, "ptbv_ratio": 12.64912326, "ps_ratio": 16.8989333, "pcf_ratio": null, "pfcf_ratio": -3.10223284, "ev_ebitda": null, "ev_ebit": -1.64182815, "ev_sales": 16.08903753, "ev_fcf": -2.95355569, "earnings_yield": null, "fcf_yield": -0.33857496, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.05458835, "operating_margin": -9.79946504, "net_margin": -7.65232469, "ebitda_margin": -9.77011925, "fcf_margin": -5.44734524, "roe": -5.72788806, "roa": -3.4080876, "roic": -13.97047323, "roc_greenblatt": null, "asset_turnover": 0.44536631, "cash_conversion": 0.71185495, "accruals_ratio": -0.96533149, "sbc_to_revenue": 1.66349865, "debt_to_equity": 0.68067412, "net_debt_to_ebitda": 0.08289518, "debt_to_assets": 0.04630838, "interest_coverage": null, "current_ratio": 3.63662856, "quick_ratio": 3.48274514, "net_debt": -600430, "revenue_growth_1y": 0.08974559, "revenue_growth_3y_cagr": -0.18479234, "revenue_growth_5y_cagr": -0.16827618, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -11.22144281, "earnings_stability_5y": 0.829, "revenue_stability_5y": 0.327424, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05172143, "price_return_3m": -0.47734375, "price_return_6m": -0.51167883, "price_return_9m": -0.49318182, "price_return_12m": -0.39181818, "price_return_12m_ex1m": -0.42172727, "distance_from_52w_high": -0.65692308, "distance_from_52w_low": 0.25964978, "relative_strength": -0.54975923, "local_beta": 0.0018, "volatility_252d": 1.057769, "volatility_60d": 2.430256, "max_drawdown_12m": -0.72764103, "revenue_ttm": 741367, "gross_profit_ttm": -40470, "ebit_ttm": -7265000, "ebitda_ttm": -7243244, "net_income_ttm": -5673181, "eps_diluted_ttm": -0.30294251, "operating_cash_flow_ttm": -4066268, "capital_expenditure_ttm": 27786, "fcf_ttm": -4038482, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 677516, "total_current_assets": 1516205, "total_current_liabilities": 416926, "net_ppe": null, "total_assets": 1664623, "total_debt": 77086, "total_equity": 990449, "net_working_capital": 498849, "book_value_per_share": 0.05288904, "retained_earnings": -10947083, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05288904, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.67, "os": 0.33, "value": 0.41, "quality": 0.41, "momentum": 0.41, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.7279, "momentum_12_1": -0.4217, "complete_fields": { "id": 2300, "ticker_id": 7785, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:47.246022+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.669, "market_cap": 12528311.487, "market_cap_usd": 12528311.487, "enterprise_value": 11927881.487, "shares_outstanding": 18726923, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 12.64912326, "ptbv_ratio": 12.64912326, "ps_ratio": 16.8989333, "pcf_ratio": null, "pfcf_ratio": -3.10223284, "ev_ebitda": null, "ev_ebit": -1.64182815, "ev_sales": 16.08903753, "ev_fcf": -2.95355569, "earnings_yield": null, "fcf_yield": -0.33857496, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.05458835, "operating_margin": -9.79946504, "net_margin": -7.65232469, "ebitda_margin": -9.77011925, "fcf_margin": -5.44734524, "roe": -5.72788806, "roa": -3.4080876, "roic": -13.97047323, "roc_greenblatt": null, "asset_turnover": 0.44536631, "cash_conversion": 0.71185495, "accruals_ratio": -0.96533149, "sbc_to_revenue": 1.66349865, "debt_to_equity": 0.68067412, "net_debt_to_ebitda": 0.08289518, "debt_to_assets": 0.04630838, "interest_coverage": null, "current_ratio": 3.63662856, "quick_ratio": 3.48274514, "net_debt": -600430, "revenue_growth_1y": 0.08974559, "revenue_growth_3y_cagr": -0.18479234, "revenue_growth_5y_cagr": -0.16827618, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -11.22144281, "earnings_stability_5y": 0.829, "revenue_stability_5y": 0.327424, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05172143, "price_return_3m": -0.47734375, "price_return_6m": -0.51167883, "price_return_9m": -0.49318182, "price_return_12m": -0.39181818, "price_return_12m_ex1m": -0.42172727, "distance_from_52w_high": -0.65692308, "distance_from_52w_low": 0.25964978, "relative_strength": -0.54975923, "local_beta": 0.0018, "volatility_252d": 1.057769, "volatility_60d": 2.430256, "max_drawdown_12m": -0.72764103, "revenue_ttm": 741367, "gross_profit_ttm": -40470, "ebit_ttm": -7265000, "ebitda_ttm": -7243244, "net_income_ttm": -5673181, "eps_diluted_ttm": -0.30294251, "operating_cash_flow_ttm": -4066268, "capital_expenditure_ttm": 27786, "fcf_ttm": -4038482, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 677516, "total_current_assets": 1516205, "total_current_liabilities": 416926, "net_ppe": null, "total_assets": 1664623, "total_debt": 77086, "total_equity": 990449, "net_working_capital": 498849, "book_value_per_share": 0.05288904, "retained_earnings": -10947083, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05288904, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "income_statement": { "revenue": 303448, "cost_of_revenue": 288963, "gross_profit": 14485, "ebit": -2188145, "ebitda": -2179687, "pretax_income": -1569094, "tax_provision": null, "net_income": -1569094, "net_income_to_common": -1569094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677516, "total_current_assets": 1516205, "total_assets": 1664623, "short_term_debt": 77086, "long_term_debt": null, "total_debt": 77086, "total_liabilities": 674173, "total_equity": 990449, "shares_outstanding": 17473499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1682711, "capital_expenditure": 8059, "free_cash_flow": -1674652, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151896, "ticker_id": 7785, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2188145", "ebitda": "-2179687", "netIncome": "-1569094", "grossProfit": "14485", "depreciation": "None", "totalRevenue": "303448", "costOfRevenue": "288963", "interestIncome": "217046", "incomeBeforeTax": "-1569094", "interestExpense": "0", "operatingIncome": "-2188146", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "217046", "nonInterestIncome": "None", "operatingExpenses": "2202631", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "677897", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288963", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8458", "sellingGeneralAndAdministrative": "5259154", "netIncomeFromContinuingOperations": "-5412163" }, "balance": { "goodwill": "None", "inventory": "64158", "commonStock": "34879", "currentDebt": "None", "investments": "None", "totalAssets": "1664623", "longTermDebt": "None", "shortTermDebt": "77086", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10947083", "totalLiabilities": "674173", "otherCurrentAssets": "88800", "totalCurrentAssets": "1516205", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "627529", "currentNetReceivables": "58201", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148417", "currentAccountsPayable": "36550", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96226", "totalShareholderEquity": "990449", "capitalLeaseObligations": "306684", "otherCurrentLiabilities": "204351", "totalCurrentLiabilities": "416926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257247", "cashAndShortTermInvestments": "677516", "commonStockSharesOutstanding": "17473499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "677516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1569094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1342", "operatingCashflow": "-1682711", "capitalExpenditures": "8059", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1685243", "cashflowFromInvestment": "-591588", "stockBasedCompensation": "1233263", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303448, "cost_of_revenue": 288963, "gross_profit": 14485, "research_and_development": 677897, "selling_general_admin": 5259154, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2188145, "depreciation_amortisation": 8458, "ebitda": -2179687, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1569094, "tax_provision": null, "effective_tax_rate": null, "net_income": -1569094, "net_income_continuing_ops": -5412163, "net_income_to_common": -1569094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 677516, "short_term_investments": 627529, "net_receivables": 58201, "inventory": 64158, "other_current_assets": null, "total_current_assets": 1516205, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148417, "total_assets": 1664623, "short_term_debt": 77086, "accounts_payable": 36550, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416926, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257247, "total_liabilities": 674173, "total_debt": 77086, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10947083, "total_equity": 990449, "shares_outstanding": 17473499, "operating_cash_flow": -1682711, "stock_based_compensation": 1233263, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8059, "acquisitions": null, "other_investing": null, "investing_cash_flow": -591588, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1685243, "free_cash_flow": -1674652, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2188145", "ebitda": "-2179687", "netIncome": "-1569094", "grossProfit": "14485", "depreciation": "None", "totalRevenue": "303448", "costOfRevenue": "288963", "interestIncome": "217046", "incomeBeforeTax": "-1569094", "interestExpense": "0", "operatingIncome": "-2188146", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "217046", "nonInterestIncome": "None", "operatingExpenses": "2202631", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "677897", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288963", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8458", "sellingGeneralAndAdministrative": "5259154", "netIncomeFromContinuingOperations": "-5412163" }, "balance": { "goodwill": "None", "inventory": "64158", "commonStock": "34879", "currentDebt": "None", "investments": "None", "totalAssets": "1664623", "longTermDebt": "None", "shortTermDebt": "77086", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10947083", "totalLiabilities": "674173", "otherCurrentAssets": "88800", "totalCurrentAssets": "1516205", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "627529", "currentNetReceivables": "58201", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148417", "currentAccountsPayable": "36550", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96226", "totalShareholderEquity": "990449", "capitalLeaseObligations": "306684", "otherCurrentLiabilities": "204351", "totalCurrentLiabilities": "416926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257247", "cashAndShortTermInvestments": "677516", "commonStockSharesOutstanding": "17473499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "677516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1569094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1342", "operatingCashflow": "-1682711", "capitalExpenditures": "8059", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1685243", "cashflowFromInvestment": "-591588", "stockBasedCompensation": "1233263", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "income_statement": { "revenue": 932154, "cost_of_revenue": 873861, "gross_profit": 58293, "ebit": -5566063, "ebitda": -5543249, "pretax_income": -11054230, "tax_provision": null, "net_income": -11054230, "net_income_to_common": -11054230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4178866, "total_current_assets": 5109542, "total_assets": 5737572, "short_term_debt": 202563, "long_term_debt": null, "total_debt": 202563, "total_liabilities": 6049213, "total_equity": -311641, "shares_outstanding": 11129978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4889222, "capital_expenditure": 80738, "free_cash_flow": -4808484, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151900, "ticker_id": 7785, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5566063", "ebitda": "-5543249", "netIncome": "-11054230", "grossProfit": "58293", "depreciation": "None", "totalRevenue": "932154", "costOfRevenue": "873861", "interestIncome": "200724", "incomeBeforeTax": "-11054230", "interestExpense": "0", "operatingIncome": "-5566063", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "200724", "nonInterestIncome": "None", "operatingExpenses": "5624356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2143353", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "873861", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22814", "sellingGeneralAndAdministrative": "2400000", "netIncomeFromContinuingOperations": "-11054230" }, "balance": { "goodwill": "None", "inventory": "394193", "commonStock": "19777", "currentDebt": "None", "investments": "None", "totalAssets": "5737572", "longTermDebt": "None", "shortTermDebt": "202563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29477287", "totalLiabilities": "6049213", "otherCurrentAssets": "421919", "totalCurrentAssets": "5109542", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "114564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628030", "currentAccountsPayable": "184247", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419480", "totalShareholderEquity": "-311641", "capitalLeaseObligations": "419480", "otherCurrentLiabilities": "745521", "totalCurrentLiabilities": "1320805", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4728408", "cashAndShortTermInvestments": "4178866", "commonStockSharesOutstanding": "11129978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4178866", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11054230", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-244343", "operatingCashflow": "-4889222", "capitalExpenditures": "80738", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1820000", "cashflowFromInvestment": "-148739", "stockBasedCompensation": "75357", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 932154, "cost_of_revenue": 873861, "gross_profit": 58293, "research_and_development": 2143353, "selling_general_admin": 2400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5566063, "depreciation_amortisation": 22814, "ebitda": -5543249, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -11054230, "tax_provision": null, "effective_tax_rate": null, "net_income": -11054230, "net_income_continuing_ops": -11054230, "net_income_to_common": -11054230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4178866, "short_term_investments": 0, "net_receivables": 114564, "inventory": 394193, "other_current_assets": null, "total_current_assets": 5109542, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628030, "total_assets": 5737572, "short_term_debt": 202563, "accounts_payable": 184247, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1320805, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4728408, "total_liabilities": 6049213, "total_debt": 202563, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29477287, "total_equity": -311641, "shares_outstanding": 11129978, "operating_cash_flow": -4889222, "stock_based_compensation": 75357, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80738, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148739, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1820000, "free_cash_flow": -4808484, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5566063", "ebitda": "-5543249", "netIncome": "-11054230", "grossProfit": "58293", "depreciation": "None", "totalRevenue": "932154", "costOfRevenue": "873861", "interestIncome": "200724", "incomeBeforeTax": "-11054230", "interestExpense": "0", "operatingIncome": "-5566063", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "200724", "nonInterestIncome": "None", "operatingExpenses": "5624356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2143353", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "873861", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22814", "sellingGeneralAndAdministrative": "2400000", "netIncomeFromContinuingOperations": "-11054230" }, "balance": { "goodwill": "None", "inventory": "394193", "commonStock": "19777", "currentDebt": "None", "investments": "None", "totalAssets": "5737572", "longTermDebt": "None", "shortTermDebt": "202563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29477287", "totalLiabilities": "6049213", "otherCurrentAssets": "421919", "totalCurrentAssets": "5109542", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "114564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628030", "currentAccountsPayable": "184247", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419480", "totalShareholderEquity": "-311641", "capitalLeaseObligations": "419480", "otherCurrentLiabilities": "745521", "totalCurrentLiabilities": "1320805", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4728408", "cashAndShortTermInvestments": "4178866", "commonStockSharesOutstanding": "11129978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4178866", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11054230", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-244343", "operatingCashflow": "-4889222", "capitalExpenditures": "80738", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1820000", "cashflowFromInvestment": "-148739", "stockBasedCompensation": "75357", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "income_statement": { "revenue": 620508, "cost_of_revenue": 476610, "gross_profit": 143898, "ebit": -3606180, "ebitda": -3601547, "pretax_income": -3771379, "tax_provision": -599360, "net_income": -3771379, "net_income_to_common": -3771379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7428405, "total_current_assets": 8366809, "total_assets": 8424917, "short_term_debt": 9637, "long_term_debt": null, "total_debt": 9637, "total_liabilities": 2319859, "total_equity": 6105058, "shares_outstanding": 4891071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2938300, "capital_expenditure": 25757, "free_cash_flow": -2912543, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151905, "ticker_id": 7785, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3606180", "ebitda": "-3601547", "netIncome": "-3771379", "grossProfit": "143898", "depreciation": "None", "totalRevenue": "620508", "costOfRevenue": "476610", "interestIncome": "210675", "incomeBeforeTax": "-3771379", "interestExpense": "152745", "operatingIncome": "-2799604", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-599360", "reportedCurrency": "USD", "netInterestIncome": "57930", "nonInterestIncome": "None", "operatingExpenses": "2943502", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "636801", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4633", "sellingGeneralAndAdministrative": "1472872", "netIncomeFromContinuingOperations": "-3771379" }, "balance": { "goodwill": "None", "inventory": "264468", "commonStock": "56227", "currentDebt": "None", "investments": "None", "totalAssets": "8424917", "longTermDebt": "None", "shortTermDebt": "9637", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18423057", "totalLiabilities": "2319859", "otherCurrentAssets": "651560", "totalCurrentAssets": "8366809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22376", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58108", "currentAccountsPayable": "56682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7543", "totalShareholderEquity": "6105058", "capitalLeaseObligations": "7543", "otherCurrentLiabilities": "487004", "totalCurrentLiabilities": "755086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1564773", "cashAndShortTermInvestments": "7428405", "commonStockSharesOutstanding": "4891071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7428405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3771379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1896", "operatingCashflow": "-2938300", "capitalExpenditures": "25757", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10302656", "cashflowFromInvestment": "-25757", "stockBasedCompensation": "14815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4633", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 620508, "cost_of_revenue": 476610, "gross_profit": 143898, "research_and_development": 636801, "selling_general_admin": 1472872, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3606180, "depreciation_amortisation": 4633, "ebitda": -3601547, "interest_expense": 152745, "interest_income": null, "other_non_operating": null, "pretax_income": -3771379, "tax_provision": -599360, "effective_tax_rate": null, "net_income": -3771379, "net_income_continuing_ops": -3771379, "net_income_to_common": -3771379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7428405, "short_term_investments": null, "net_receivables": 22376, "inventory": 264468, "other_current_assets": null, "total_current_assets": 8366809, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58108, "total_assets": 8424917, "short_term_debt": 9637, "accounts_payable": 56682, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 755086, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1564773, "total_liabilities": 2319859, "total_debt": 9637, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18423057, "total_equity": 6105058, "shares_outstanding": 4891071, "operating_cash_flow": -2938300, "stock_based_compensation": 14815, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25757, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25757, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10302656, "free_cash_flow": -2912543, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3606180", "ebitda": "-3601547", "netIncome": "-3771379", "grossProfit": "143898", "depreciation": "None", "totalRevenue": "620508", "costOfRevenue": "476610", "interestIncome": "210675", "incomeBeforeTax": "-3771379", "interestExpense": "152745", "operatingIncome": "-2799604", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-599360", "reportedCurrency": "USD", "netInterestIncome": "57930", "nonInterestIncome": "None", "operatingExpenses": "2943502", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "636801", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4633", "sellingGeneralAndAdministrative": "1472872", "netIncomeFromContinuingOperations": "-3771379" }, "balance": { "goodwill": "None", "inventory": "264468", "commonStock": "56227", "currentDebt": "None", "investments": "None", "totalAssets": "8424917", "longTermDebt": "None", "shortTermDebt": "9637", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18423057", "totalLiabilities": "2319859", "otherCurrentAssets": "651560", "totalCurrentAssets": "8366809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22376", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58108", "currentAccountsPayable": "56682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7543", "totalShareholderEquity": "6105058", "capitalLeaseObligations": "7543", "otherCurrentLiabilities": "487004", "totalCurrentLiabilities": "755086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1564773", "cashAndShortTermInvestments": "7428405", "commonStockSharesOutstanding": "4891071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7428405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3771379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1896", "operatingCashflow": "-2938300", "capitalExpenditures": "25757", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10302656", "cashflowFromInvestment": "-25757", "stockBasedCompensation": "14815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4633", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "income_statement": { "revenue": 560118, "cost_of_revenue": 337565, "gross_profit": 222553, "ebit": -1449214, "ebitda": -1430719, "pretax_income": -1653038, "tax_provision": -372010, "net_income": -1653038, "net_income_to_common": -1653038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89806, "total_current_assets": 1049367, "total_assets": 1147571, "short_term_debt": 1560025, "long_term_debt": 399794, "total_debt": 1959819, "total_liabilities": 2789501, "total_equity": -1641930, "shares_outstanding": 5951423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1971635, "capital_expenditure": 9725, "free_cash_flow": -1961910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151909, "ticker_id": 7785, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1449214", "ebitda": "-1430719", "netIncome": "-1653038", "grossProfit": "222553", "depreciation": "None", "totalRevenue": "560118", "costOfRevenue": "337565", "interestIncome": "202958", "incomeBeforeTax": "-1653038", "interestExpense": "17386", "operatingIncome": "-1838610", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-372010", "reportedCurrency": "USD", "netInterestIncome": "185572", "nonInterestIncome": "None", "operatingExpenses": "2061163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "640328", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18495", "sellingGeneralAndAdministrative": "766711", "netIncomeFromContinuingOperations": "-1653038" }, "balance": { "goodwill": "None", "inventory": "304823", "commonStock": "21456", "currentDebt": "None", "investments": "None", "totalAssets": "1147571", "longTermDebt": "399794", "shortTermDebt": "1560025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14651678", "totalLiabilities": "2789501", "otherCurrentAssets": "470674", "totalCurrentAssets": "1049367", "currentLongTermDebt": "1514928", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98204", "currentAccountsPayable": "47260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1967594", "totalShareholderEquity": "-1641930", "capitalLeaseObligations": "52872", "otherCurrentLiabilities": "589645", "totalCurrentLiabilities": "2381932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "407569", "cashAndShortTermInvestments": "89806", "commonStockSharesOutstanding": "5951423", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1653038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "34205", "operatingCashflow": "-1971635", "capitalExpenditures": "9725", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2038142", "cashflowFromInvestment": "-9725", "stockBasedCompensation": "52286", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18495", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 560118, "cost_of_revenue": 337565, "gross_profit": 222553, "research_and_development": 640328, "selling_general_admin": 766711, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1449214, "depreciation_amortisation": 18495, "ebitda": -1430719, "interest_expense": 17386, "interest_income": null, "other_non_operating": null, "pretax_income": -1653038, "tax_provision": -372010, "effective_tax_rate": null, "net_income": -1653038, "net_income_continuing_ops": -1653038, "net_income_to_common": -1653038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89806, "short_term_investments": null, "net_receivables": 184064, "inventory": 304823, "other_current_assets": null, "total_current_assets": 1049367, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98204, "total_assets": 1147571, "short_term_debt": 1560025, "accounts_payable": 47260, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2381932, "long_term_debt": 399794, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 407569, "total_liabilities": 2789501, "total_debt": 1959819, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14651678, "total_equity": -1641930, "shares_outstanding": 5951423, "operating_cash_flow": -1971635, "stock_based_compensation": 52286, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9725, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9725, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2038142, "free_cash_flow": -1961910, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1449214", "ebitda": "-1430719", "netIncome": "-1653038", "grossProfit": "222553", "depreciation": "None", "totalRevenue": "560118", "costOfRevenue": "337565", "interestIncome": "202958", "incomeBeforeTax": "-1653038", "interestExpense": "17386", "operatingIncome": "-1838610", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-372010", "reportedCurrency": "USD", "netInterestIncome": "185572", "nonInterestIncome": "None", "operatingExpenses": "2061163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "640328", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18495", "sellingGeneralAndAdministrative": "766711", "netIncomeFromContinuingOperations": "-1653038" }, "balance": { "goodwill": "None", "inventory": "304823", "commonStock": "21456", "currentDebt": "None", "investments": "None", "totalAssets": "1147571", "longTermDebt": "399794", "shortTermDebt": "1560025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14651678", "totalLiabilities": "2789501", "otherCurrentAssets": "470674", "totalCurrentAssets": "1049367", "currentLongTermDebt": "1514928", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98204", "currentAccountsPayable": "47260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1967594", "totalShareholderEquity": "-1641930", "capitalLeaseObligations": "52872", "otherCurrentLiabilities": "589645", "totalCurrentLiabilities": "2381932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "407569", "cashAndShortTermInvestments": "89806", "commonStockSharesOutstanding": "5951423", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1653038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "34205", "operatingCashflow": "-1971635", "capitalExpenditures": "9725", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2038142", "cashflowFromInvestment": "-9725", "stockBasedCompensation": "52286", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18495", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "income_statement": { "revenue": 724391, "cost_of_revenue": 464715, "gross_profit": 259676, "ebit": -987429, "ebitda": -969802, "pretax_income": -615381, "tax_provision": 2070, "net_income": -615381, "net_income_to_common": -615381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33024, "total_current_assets": 474399, "total_assets": 532740, "short_term_debt": 6651961, "long_term_debt": 316391, "total_debt": 6968352, "total_liabilities": 7149032, "total_equity": -6616292, "shares_outstanding": 5951423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -985898, "capital_expenditure": 5572, "free_cash_flow": -980326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151913, "ticker_id": 7785, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-987429", "ebitda": "-969802", "netIncome": "-615381", "grossProfit": "259676", "depreciation": "None", "totalRevenue": "724391", "costOfRevenue": "464715", "interestIncome": "372048", "incomeBeforeTax": "-615381", "interestExpense": "2070", "operatingIncome": "-987429", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2070", "reportedCurrency": "USD", "netInterestIncome": "372048", "nonInterestIncome": "None", "operatingExpenses": "1247105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "603702", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464715", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17627", "sellingGeneralAndAdministrative": "474703", "netIncomeFromContinuingOperations": "-615381" }, "balance": { "goodwill": "None", "inventory": "351415", "commonStock": "1945", "currentDebt": "None", "investments": "None", "totalAssets": "532740", "longTermDebt": "316391", "shortTermDebt": "6651961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12998640", "totalLiabilities": "7149032", "otherCurrentAssets": "20644", "totalCurrentAssets": "474399", "currentLongTermDebt": "6644043", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69316", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58341", "currentAccountsPayable": "37115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58341", "shortLongTermDebtTotal": "6651961", "totalShareholderEquity": "-6616292", "capitalLeaseObligations": "7918", "otherCurrentLiabilities": "427298", "totalCurrentLiabilities": "7149032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6721734", "cashAndShortTermInvestments": "33024", "commonStockSharesOutstanding": "5951423", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-615381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6738", "operatingCashflow": "-985898", "capitalExpenditures": "5572", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "910556", "cashflowFromInvestment": "-5572", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17627", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 724391, "cost_of_revenue": 464715, "gross_profit": 259676, "research_and_development": 603702, "selling_general_admin": 474703, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -987429, "depreciation_amortisation": 17627, "ebitda": -969802, "interest_expense": 2070, "interest_income": null, "other_non_operating": null, "pretax_income": -615381, "tax_provision": 2070, "effective_tax_rate": null, "net_income": -615381, "net_income_continuing_ops": -615381, "net_income_to_common": -615381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33024, "short_term_investments": null, "net_receivables": 69316, "inventory": 351415, "other_current_assets": null, "total_current_assets": 474399, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58341, "total_assets": 532740, "short_term_debt": 6651961, "accounts_payable": 37115, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7149032, "long_term_debt": 316391, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6721734, "total_liabilities": 7149032, "total_debt": 6968352, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12998640, "total_equity": -6616292, "shares_outstanding": 5951423, "operating_cash_flow": -985898, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5572, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5572, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 910556, "free_cash_flow": -980326, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-987429", "ebitda": "-969802", "netIncome": "-615381", "grossProfit": "259676", "depreciation": "None", "totalRevenue": "724391", "costOfRevenue": "464715", "interestIncome": "372048", "incomeBeforeTax": "-615381", "interestExpense": "2070", "operatingIncome": "-987429", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2070", "reportedCurrency": "USD", "netInterestIncome": "372048", "nonInterestIncome": "None", "operatingExpenses": "1247105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "603702", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464715", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17627", "sellingGeneralAndAdministrative": "474703", "netIncomeFromContinuingOperations": "-615381" }, "balance": { "goodwill": "None", "inventory": "351415", "commonStock": "1945", "currentDebt": "None", "investments": "None", "totalAssets": "532740", "longTermDebt": "316391", "shortTermDebt": "6651961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12998640", "totalLiabilities": "7149032", "otherCurrentAssets": "20644", "totalCurrentAssets": "474399", "currentLongTermDebt": "6644043", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69316", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58341", "currentAccountsPayable": "37115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58341", "shortLongTermDebtTotal": "6651961", "totalShareholderEquity": "-6616292", "capitalLeaseObligations": "7918", "otherCurrentLiabilities": "427298", "totalCurrentLiabilities": "7149032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6721734", "cashAndShortTermInvestments": "33024", "commonStockSharesOutstanding": "5951423", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-615381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6738", "operatingCashflow": "-985898", "capitalExpenditures": "5572", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "910556", "cashflowFromInvestment": "-5572", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17627", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "income_statement": { "revenue": 762410, "cost_of_revenue": 848931, "gross_profit": -86521, "ebit": -1319822, "ebitda": -1302899, "pretax_income": -1939371, "tax_provision": -614775, "net_income": -1939371, "net_income_to_common": -1939371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144735, "total_current_assets": 643111, "total_assets": 763067, "short_term_debt": 6199777, "long_term_debt": 17626, "total_debt": 6217403, "total_liabilities": 6763978, "total_equity": -6000911, "shares_outstanding": 5951423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -829352, "capital_expenditure": 695, "free_cash_flow": -828657, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151914, "ticker_id": 7785, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1319822", "ebitda": "-1302899", "netIncome": "-1939371", "grossProfit": "-86521", "depreciation": "None", "totalRevenue": "762410", "costOfRevenue": "848931", "interestIncome": "None", "incomeBeforeTax": "-1939371", "interestExpense": "4774", "operatingIncome": "-1319822", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-614775", "reportedCurrency": "USD", "netInterestIncome": "-619549", "nonInterestIncome": "None", "operatingExpenses": "1233301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "318868", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "848931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16923", "sellingGeneralAndAdministrative": "745351", "netIncomeFromContinuingOperations": "-1939371" }, "balance": { "goodwill": "None", "inventory": "358153", "commonStock": "1945", "currentDebt": "None", "investments": "None", "totalAssets": "763067", "longTermDebt": "17626", "shortTermDebt": "6199777", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12383259", "totalLiabilities": "6763978", "otherCurrentAssets": "17312", "totalCurrentAssets": "643111", "currentLongTermDebt": "6149023", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119956", "currentAccountsPayable": "72879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119956", "shortLongTermDebtTotal": "6225745", "totalShareholderEquity": "-6000911", "capitalLeaseObligations": "59096", "otherCurrentLiabilities": "426707", "totalCurrentLiabilities": "6738010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25968", "cashAndShortTermInvestments": "144735", "commonStockSharesOutstanding": "5951423", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1939371", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-43716", "operatingCashflow": "-829352", "capitalExpenditures": "695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "868739", "cashflowFromInvestment": "-695", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16923", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 762410, "cost_of_revenue": 848931, "gross_profit": -86521, "research_and_development": 318868, "selling_general_admin": 745351, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1319822, "depreciation_amortisation": 16923, "ebitda": -1302899, "interest_expense": 4774, "interest_income": null, "other_non_operating": null, "pretax_income": -1939371, "tax_provision": -614775, "effective_tax_rate": null, "net_income": -1939371, "net_income_continuing_ops": -1939371, "net_income_to_common": -1939371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144735, "short_term_investments": null, "net_receivables": 122911, "inventory": 358153, "other_current_assets": null, "total_current_assets": 643111, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119956, "total_assets": 763067, "short_term_debt": 6199777, "accounts_payable": 72879, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6738010, "long_term_debt": 17626, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25968, "total_liabilities": 6763978, "total_debt": 6217403, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12383259, "total_equity": -6000911, "shares_outstanding": 5951423, "operating_cash_flow": -829352, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 695, "acquisitions": null, "other_investing": null, "investing_cash_flow": -695, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 868739, "free_cash_flow": -828657, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1319822", "ebitda": "-1302899", "netIncome": "-1939371", "grossProfit": "-86521", "depreciation": "None", "totalRevenue": "762410", "costOfRevenue": "848931", "interestIncome": "None", "incomeBeforeTax": "-1939371", "interestExpense": "4774", "operatingIncome": "-1319822", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-614775", "reportedCurrency": "USD", "netInterestIncome": "-619549", "nonInterestIncome": "None", "operatingExpenses": "1233301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "318868", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "848931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16923", "sellingGeneralAndAdministrative": "745351", "netIncomeFromContinuingOperations": "-1939371" }, "balance": { "goodwill": "None", "inventory": "358153", "commonStock": "1945", "currentDebt": "None", "investments": "None", "totalAssets": "763067", "longTermDebt": "17626", "shortTermDebt": "6199777", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12383259", "totalLiabilities": "6763978", "otherCurrentAssets": "17312", "totalCurrentAssets": "643111", "currentLongTermDebt": "6149023", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119956", "currentAccountsPayable": "72879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119956", "shortLongTermDebtTotal": "6225745", "totalShareholderEquity": "-6000911", "capitalLeaseObligations": "59096", "otherCurrentLiabilities": "426707", "totalCurrentLiabilities": "6738010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25968", "cashAndShortTermInvestments": "144735", "commonStockSharesOutstanding": "5951423", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1939371", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-43716", "operatingCashflow": "-829352", "capitalExpenditures": "695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "868739", "cashflowFromInvestment": "-695", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16923", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "income_statement": { "revenue": 208214, "cost_of_revenue": 170763, "gross_profit": 37451, "ebit": -1177642, "ebitda": -1172983, "pretax_income": -942145, "tax_provision": null, "net_income": -942145, "net_income_to_common": -942145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677516, "total_current_assets": 1516205, "total_assets": 1664623, "short_term_debt": 77086, "long_term_debt": null, "total_debt": 77086, "total_liabilities": 674173, "total_equity": 990449, "shares_outstanding": 18726923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -900968, "capital_expenditure": 2612, "free_cash_flow": -898356, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151895, "ticker_id": 7785, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1177642", "ebitda": "-1172983", "netIncome": "-942145", "grossProfit": "37451", "depreciation": "None", "totalRevenue": "208214", "costOfRevenue": "170763", "interestIncome": "None", "incomeBeforeTax": "-942145", "interestExpense": "None", "operatingIncome": "-1177643", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1215094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357599", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170763", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4659", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "64158", "commonStock": "34879", "currentDebt": "None", "investments": "None", "totalAssets": "1664623", "longTermDebt": "None", "shortTermDebt": "77086", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10947083", "totalLiabilities": "674173", "otherCurrentAssets": "88800", "totalCurrentAssets": "1516205", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "627529", "currentNetReceivables": "58201", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148417", "currentAccountsPayable": "36550", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96226", "totalShareholderEquity": "990449", "capitalLeaseObligations": "306684", "otherCurrentLiabilities": "204351", "totalCurrentLiabilities": "416926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257247", "cashAndShortTermInvestments": "677516", "commonStockSharesOutstanding": "18726923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "677516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-942145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "6372", "operatingCashflow": "-900968", "capitalExpenditures": "2612", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "702922", "cashflowFromInvestment": "86533", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4659", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208214, "cost_of_revenue": 170763, "gross_profit": 37451, "research_and_development": 357599, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1177642, "depreciation_amortisation": 4659, "ebitda": -1172983, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -942145, "tax_provision": null, "effective_tax_rate": null, "net_income": -942145, "net_income_continuing_ops": null, "net_income_to_common": -942145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 677516, "short_term_investments": 627529, "net_receivables": 58201, "inventory": 64158, "other_current_assets": null, "total_current_assets": 1516205, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148417, "total_assets": 1664623, "short_term_debt": 77086, "accounts_payable": 36550, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416926, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257247, "total_liabilities": 674173, "total_debt": 77086, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10947083, "total_equity": 990449, "shares_outstanding": 18726923, "operating_cash_flow": -900968, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2612, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86533, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 702922, "free_cash_flow": -898356, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1177642", "ebitda": "-1172983", "netIncome": "-942145", "grossProfit": "37451", "depreciation": "None", "totalRevenue": "208214", "costOfRevenue": "170763", "interestIncome": "None", "incomeBeforeTax": "-942145", "interestExpense": "None", "operatingIncome": "-1177643", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1215094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357599", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170763", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4659", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "64158", "commonStock": "34879", "currentDebt": "None", "investments": "None", "totalAssets": "1664623", "longTermDebt": "None", "shortTermDebt": "77086", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10947083", "totalLiabilities": "674173", "otherCurrentAssets": "88800", "totalCurrentAssets": "1516205", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "627529", "currentNetReceivables": "58201", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148417", "currentAccountsPayable": "36550", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96226", "totalShareholderEquity": "990449", "capitalLeaseObligations": "306684", "otherCurrentLiabilities": "204351", "totalCurrentLiabilities": "416926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257247", "cashAndShortTermInvestments": "677516", "commonStockSharesOutstanding": "18726923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "677516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-942145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "6372", "operatingCashflow": "-900968", "capitalExpenditures": "2612", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "702922", "cashflowFromInvestment": "86533", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4659", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "income_statement": { "revenue": 178990, "cost_of_revenue": 215944, "gross_profit": -36955, "ebit": -1826139, "ebitda": -1819258, "pretax_income": -1147978, "tax_provision": null, "net_income": -1147978, "net_income_to_common": -1147978, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2365582, "total_current_assets": 5792762, "total_assets": 6332265, "short_term_debt": 284013, "long_term_debt": null, "total_debt": 284013, "total_liabilities": 2802339, "total_equity": 3529926, "shares_outstanding": 16018334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -853811, "capital_expenditure": 10409, "free_cash_flow": -843402, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151897, "ticker_id": 7785, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1826139", "ebitda": "-1819258", "netIncome": "-1147978", "grossProfit": "-36955", "depreciation": "None", "totalRevenue": "178990", "costOfRevenue": "215944", "interestIncome": "None", "incomeBeforeTax": "-1147978", "interestExpense": "None", "operatingIncome": "-1826139", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1789185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "577718", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6881", "sellingGeneralAndAdministrative": "835257", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "340461", "commonStock": "95782", "currentDebt": "None", "investments": "None", "totalAssets": "6332265", "longTermDebt": "None", "shortTermDebt": "284013", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31773242", "totalLiabilities": "2802339", "otherCurrentAssets": "550044", "totalCurrentAssets": "5792762", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "36675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539503", "currentAccountsPayable": "182322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425182", "totalShareholderEquity": "3529926", "capitalLeaseObligations": "360154", "otherCurrentLiabilities": "770802", "totalCurrentLiabilities": "1237137", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1565202", "cashAndShortTermInvestments": "2365582", "commonStockSharesOutstanding": "16018334", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2365582", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1147978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-13973", "operatingCashflow": "-853811", "capitalExpenditures": "10409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1054498", "cashflowFromInvestment": "-703459", "stockBasedCompensation": "255909", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6881", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178990, "cost_of_revenue": 215944, "gross_profit": -36955, "research_and_development": 577718, "selling_general_admin": 835257, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1826139, "depreciation_amortisation": 6881, "ebitda": -1819258, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1147978, "tax_provision": null, "effective_tax_rate": null, "net_income": -1147978, "net_income_continuing_ops": null, "net_income_to_common": -1147978, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2365582, "short_term_investments": 2500000, "net_receivables": 36675, "inventory": 340461, "other_current_assets": null, "total_current_assets": 5792762, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 539503, "total_assets": 6332265, "short_term_debt": 284013, "accounts_payable": 182322, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1237137, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1565202, "total_liabilities": 2802339, "total_debt": 284013, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31773242, "total_equity": 3529926, "shares_outstanding": 16018334, "operating_cash_flow": -853811, "stock_based_compensation": 255909, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10409, "acquisitions": null, "other_investing": null, "investing_cash_flow": -703459, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1054498, "free_cash_flow": -843402, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1826139", "ebitda": "-1819258", "netIncome": "-1147978", "grossProfit": "-36955", "depreciation": "None", "totalRevenue": "178990", "costOfRevenue": "215944", "interestIncome": "None", "incomeBeforeTax": "-1147978", "interestExpense": "None", "operatingIncome": "-1826139", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1789185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "577718", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6881", "sellingGeneralAndAdministrative": "835257", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "340461", "commonStock": "95782", "currentDebt": "None", "investments": "None", "totalAssets": "6332265", "longTermDebt": "None", "shortTermDebt": "284013", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31773242", "totalLiabilities": "2802339", "otherCurrentAssets": "550044", "totalCurrentAssets": "5792762", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "36675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539503", "currentAccountsPayable": "182322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425182", "totalShareholderEquity": "3529926", "capitalLeaseObligations": "360154", "otherCurrentLiabilities": "770802", "totalCurrentLiabilities": "1237137", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1565202", "cashAndShortTermInvestments": "2365582", "commonStockSharesOutstanding": "16018334", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2365582", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1147978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-13973", "operatingCashflow": "-853811", "capitalExpenditures": "10409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1054498", "cashflowFromInvestment": "-703459", "stockBasedCompensation": "255909", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6881", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "income_statement": { "revenue": 178990, "cost_of_revenue": 215944, "gross_profit": -36955, "ebit": -1826139, "ebitda": -1819258, "pretax_income": -1147978, "tax_provision": null, "net_income": -1147978, "net_income_to_common": -1147978, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2365582, "total_current_assets": 5792762, "total_assets": 6332265, "short_term_debt": 218985, "long_term_debt": null, "total_debt": 218985, "total_liabilities": 2802339, "total_equity": 3529926, "shares_outstanding": 16018334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1534876, "capital_expenditure": 10409, "free_cash_flow": -1524467, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151898, "ticker_id": 7785, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1826139", "ebitda": "-1819258", "netIncome": "-1147978", "grossProfit": "-36955", "depreciation": "None", "totalRevenue": "178990", "costOfRevenue": "215944", "interestIncome": "None", "incomeBeforeTax": "-1147978", "interestExpense": "None", "operatingIncome": "-1826139", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1789185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "577718", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6881", "sellingGeneralAndAdministrative": "835257", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "340461", "commonStock": "95782", "currentDebt": "None", "investments": "None", "totalAssets": "6332265", "longTermDebt": "None", "shortTermDebt": "218985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-31773242", "totalLiabilities": "2802339", "otherCurrentAssets": "550044", "totalCurrentAssets": "5792762", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "36675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539503", "currentAccountsPayable": "182322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360154", "totalShareholderEquity": "3529926", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "835830", "totalCurrentLiabilities": "1237137", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1565202", "cashAndShortTermInvestments": "2365582", "commonStockSharesOutstanding": "16018334", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2365582", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1147978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-13973", "operatingCashflow": "-1534876", "capitalExpenditures": "10409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1895644", "cashflowFromInvestment": "-1264591", "stockBasedCompensation": "255909", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6881", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178990, "cost_of_revenue": 215944, "gross_profit": -36955, "research_and_development": 577718, "selling_general_admin": 835257, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1826139, "depreciation_amortisation": 6881, "ebitda": -1819258, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1147978, "tax_provision": null, "effective_tax_rate": null, "net_income": -1147978, "net_income_continuing_ops": null, "net_income_to_common": -1147978, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2365582, "short_term_investments": 2500000, "net_receivables": 36675, "inventory": 340461, "other_current_assets": null, "total_current_assets": 5792762, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 539503, "total_assets": 6332265, "short_term_debt": 218985, "accounts_payable": 182322, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1237137, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1565202, "total_liabilities": 2802339, "total_debt": 218985, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31773242, "total_equity": 3529926, "shares_outstanding": 16018334, "operating_cash_flow": -1534876, "stock_based_compensation": 255909, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10409, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1264591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1895644, "free_cash_flow": -1524467, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1826139", "ebitda": "-1819258", "netIncome": "-1147978", "grossProfit": "-36955", "depreciation": "None", "totalRevenue": "178990", "costOfRevenue": "215944", "interestIncome": "None", "incomeBeforeTax": "-1147978", "interestExpense": "None", "operatingIncome": "-1826139", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1789185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "577718", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6881", "sellingGeneralAndAdministrative": "835257", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "340461", "commonStock": "95782", "currentDebt": "None", "investments": "None", "totalAssets": "6332265", "longTermDebt": "None", "shortTermDebt": "218985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-31773242", "totalLiabilities": "2802339", "otherCurrentAssets": "550044", "totalCurrentAssets": "5792762", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "36675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539503", "currentAccountsPayable": "182322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360154", "totalShareholderEquity": "3529926", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "835830", "totalCurrentLiabilities": "1237137", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1565202", "cashAndShortTermInvestments": "2365582", "commonStockSharesOutstanding": "16018334", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2365582", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1147978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-13973", "operatingCashflow": "-1534876", "capitalExpenditures": "10409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1895644", "cashflowFromInvestment": "-1264591", "stockBasedCompensation": "255909", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6881", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "income_statement": { "revenue": 175173, "cost_of_revenue": 179184, "gross_profit": -4011, "ebit": -2435080, "ebitda": -2431745, "pretax_income": -2435080, "tax_provision": null, "net_income": -2435080, "net_income_to_common": -2435080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4178866, "total_current_assets": 5109542, "total_assets": 5737572, "short_term_debt": 202563, "long_term_debt": null, "total_debt": 202563, "total_liabilities": 6049213, "total_equity": -311641, "shares_outstanding": 11173298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -776613, "capital_expenditure": 4356, "free_cash_flow": -772257, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151899, "ticker_id": 7785, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2435080", "ebitda": "-2431745", "netIncome": "-2435080", "grossProfit": "-4011", "depreciation": "None", "totalRevenue": "175173", "costOfRevenue": "179184", "interestIncome": "None", "incomeBeforeTax": "-2435080", "interestExpense": "None", "operatingIncome": "-900228", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1661378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399433", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3335", "sellingGeneralAndAdministrative": "638620", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "394193", "commonStock": "19777", "currentDebt": "None", "investments": "None", "totalAssets": "5737572", "longTermDebt": "None", "shortTermDebt": "202563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29477287", "totalLiabilities": "6049213", "otherCurrentAssets": "421919", "totalCurrentAssets": "5109542", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "114564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628030", "currentAccountsPayable": "184247", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419480", "totalShareholderEquity": "-311641", "capitalLeaseObligations": "419480", "otherCurrentLiabilities": "745521", "totalCurrentLiabilities": "1320805", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4728408", "cashAndShortTermInvestments": "4178866", "commonStockSharesOutstanding": "11173298", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4178866", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2435080", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-35257", "operatingCashflow": "-776613", "capitalExpenditures": "4356", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490892", "cashflowFromInvestment": "-4138", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3335", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175173, "cost_of_revenue": 179184, "gross_profit": -4011, "research_and_development": 399433, "selling_general_admin": 638620, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2435080, "depreciation_amortisation": 3335, "ebitda": -2431745, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2435080, "tax_provision": null, "effective_tax_rate": null, "net_income": -2435080, "net_income_continuing_ops": null, "net_income_to_common": -2435080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4178866, "short_term_investments": 0, "net_receivables": 114564, "inventory": 394193, "other_current_assets": null, "total_current_assets": 5109542, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628030, "total_assets": 5737572, "short_term_debt": 202563, "accounts_payable": 184247, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1320805, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4728408, "total_liabilities": 6049213, "total_debt": 202563, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29477287, "total_equity": -311641, "shares_outstanding": 11173298, "operating_cash_flow": -776613, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4356, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4138, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 490892, "free_cash_flow": -772257, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2435080", "ebitda": "-2431745", "netIncome": "-2435080", "grossProfit": "-4011", "depreciation": "None", "totalRevenue": "175173", "costOfRevenue": "179184", "interestIncome": "None", "incomeBeforeTax": "-2435080", "interestExpense": "None", "operatingIncome": "-900228", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1661378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399433", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3335", "sellingGeneralAndAdministrative": "638620", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "394193", "commonStock": "19777", "currentDebt": "None", "investments": "None", "totalAssets": "5737572", "longTermDebt": "None", "shortTermDebt": "202563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29477287", "totalLiabilities": "6049213", "otherCurrentAssets": "421919", "totalCurrentAssets": "5109542", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "114564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628030", "currentAccountsPayable": "184247", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419480", "totalShareholderEquity": "-311641", "capitalLeaseObligations": "419480", "otherCurrentLiabilities": "745521", "totalCurrentLiabilities": "1320805", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4728408", "cashAndShortTermInvestments": "4178866", "commonStockSharesOutstanding": "11173298", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4178866", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2435080", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-35257", "operatingCashflow": "-776613", "capitalExpenditures": "4356", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490892", "cashflowFromInvestment": "-4138", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3335", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "income_statement": { "revenue": 324730, "cost_of_revenue": 332166, "gross_profit": -7435, "ebit": -1668814, "ebitda": -1662631, "pretax_income": -4514068, "tax_provision": null, "net_income": -4514068, "net_income_to_common": -4514068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4178866, "total_current_assets": 5109542, "total_assets": 5737572, "short_term_debt": 202563, "long_term_debt": null, "total_debt": 202563, "total_liabilities": 6049213, "total_equity": -311641, "shares_outstanding": 11318998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1442870, "capital_expenditure": 8186, "free_cash_flow": -1434684, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151901, "ticker_id": 7785, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1668814", "ebitda": "-1662631", "netIncome": "-4514068", "grossProfit": "-7435", "depreciation": "None", "totalRevenue": "324730", "costOfRevenue": "332166", "interestIncome": "None", "incomeBeforeTax": "-4514068", "interestExpense": "None", "operatingIncome": "-1668814", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1661378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "740457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6183", "sellingGeneralAndAdministrative": "638620", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "394193", "commonStock": "72061", "currentDebt": "None", "investments": "None", "totalAssets": "5737572", "longTermDebt": "None", "shortTermDebt": "202563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-29477287", "totalLiabilities": "6049213", "otherCurrentAssets": "421919", "totalCurrentAssets": "5109542", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628030", "currentAccountsPayable": "184247", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419480", "totalShareholderEquity": "-311641", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "933995", "totalCurrentLiabilities": "1320805", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4728408", "cashAndShortTermInvestments": "4178866", "commonStockSharesOutstanding": "11318998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4178866", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4514068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-65541", "operatingCashflow": "-1442870", "capitalExpenditures": "8186", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "910000", "cashflowFromInvestment": "-7885", "stockBasedCompensation": "24462", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324730, "cost_of_revenue": 332166, "gross_profit": -7435, "research_and_development": 740457, "selling_general_admin": 638620, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1668814, "depreciation_amortisation": 6183, "ebitda": -1662631, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4514068, "tax_provision": null, "effective_tax_rate": null, "net_income": -4514068, "net_income_continuing_ops": null, "net_income_to_common": -4514068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4178866, "short_term_investments": null, "net_receivables": 114564, "inventory": 394193, "other_current_assets": null, "total_current_assets": 5109542, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628030, "total_assets": 5737572, "short_term_debt": 202563, "accounts_payable": 184247, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1320805, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4728408, "total_liabilities": 6049213, "total_debt": 202563, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29477287, "total_equity": -311641, "shares_outstanding": 11318998, "operating_cash_flow": -1442870, "stock_based_compensation": 24462, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8186, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7885, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 910000, "free_cash_flow": -1434684, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1668814", "ebitda": "-1662631", "netIncome": "-4514068", "grossProfit": "-7435", "depreciation": "None", "totalRevenue": "324730", "costOfRevenue": "332166", "interestIncome": "None", "incomeBeforeTax": "-4514068", "interestExpense": "None", "operatingIncome": "-1668814", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1661378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "740457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6183", "sellingGeneralAndAdministrative": "638620", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "394193", "commonStock": "72061", "currentDebt": "None", "investments": "None", "totalAssets": "5737572", "longTermDebt": "None", "shortTermDebt": "202563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-29477287", "totalLiabilities": "6049213", "otherCurrentAssets": "421919", "totalCurrentAssets": "5109542", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628030", "currentAccountsPayable": "184247", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419480", "totalShareholderEquity": "-311641", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "933995", "totalCurrentLiabilities": "1320805", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4728408", "cashAndShortTermInvestments": "4178866", "commonStockSharesOutstanding": "11318998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4178866", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4514068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-65541", "operatingCashflow": "-1442870", "capitalExpenditures": "8186", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "910000", "cashflowFromInvestment": "-7885", "stockBasedCompensation": "24462", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "income_statement": { "revenue": 141346, "cost_of_revenue": 56695, "gross_profit": 19797, "ebit": -548229, "ebitda": -545402, "pretax_income": -548232, "tax_provision": 1.92, "net_income": -548232, "net_income_to_common": -548232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1403988, "total_current_assets": 1627224, "total_assets": 1894592, "short_term_debt": 248584, "long_term_debt": null, "total_debt": 248584, "total_liabilities": 804817, "total_equity": 1089774, "shares_outstanding": 10940958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -542113, "capital_expenditure": 17416, "free_cash_flow": -524697, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151902, "ticker_id": 7785, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-548229", "ebitda": "-545402", "netIncome": "-548232", "grossProfit": "19797", "depreciation": "None", "totalRevenue": "141346", "costOfRevenue": "56695", "interestIncome": "None", "incomeBeforeTax": "-548232", "interestExpense": "None", "operatingIncome": "-602980", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1.92", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "622780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179246", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56695", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2827", "sellingGeneralAndAdministrative": "561379", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "100267", "commonStock": "62019", "currentDebt": "None", "investments": "None", "totalAssets": "1894592", "longTermDebt": "None", "shortTermDebt": "248584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5428209", "totalLiabilities": "804817", "otherCurrentAssets": "93240", "totalCurrentAssets": "1627224", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267367", "currentAccountsPayable": "50708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486089", "totalShareholderEquity": "1089774", "capitalLeaseObligations": "486089", "otherCurrentLiabilities": "-58330", "totalCurrentLiabilities": "330408", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474409", "cashAndShortTermInvestments": "1403988", "commonStockSharesOutstanding": "10940958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1403988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-548232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-30646", "operatingCashflow": "-542113", "capitalExpenditures": "17416", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-35979", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141346, "cost_of_revenue": 56695, "gross_profit": 19797, "research_and_development": 179246, "selling_general_admin": 561379, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -548229, "depreciation_amortisation": 2827, "ebitda": -545402, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -548232, "tax_provision": 1.92, "effective_tax_rate": null, "net_income": -548232, "net_income_continuing_ops": null, "net_income_to_common": -548232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1403988, "short_term_investments": null, "net_receivables": 29729, "inventory": 100267, "other_current_assets": null, "total_current_assets": 1627224, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267367, "total_assets": 1894592, "short_term_debt": 248584, "accounts_payable": 50708, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330408, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474409, "total_liabilities": 804817, "total_debt": 248584, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5428209, "total_equity": 1089774, "shares_outstanding": 10940958, "operating_cash_flow": -542113, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17416, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35979, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -524697, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-548229", "ebitda": "-545402", "netIncome": "-548232", "grossProfit": "19797", "depreciation": "None", "totalRevenue": "141346", "costOfRevenue": "56695", "interestIncome": "None", "incomeBeforeTax": "-548232", "interestExpense": "None", "operatingIncome": "-602980", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1.92", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "622780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179246", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56695", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2827", "sellingGeneralAndAdministrative": "561379", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "100267", "commonStock": "62019", "currentDebt": "None", "investments": "None", "totalAssets": "1894592", "longTermDebt": "None", "shortTermDebt": "248584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5428209", "totalLiabilities": "804817", "otherCurrentAssets": "93240", "totalCurrentAssets": "1627224", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267367", "currentAccountsPayable": "50708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486089", "totalShareholderEquity": "1089774", "capitalLeaseObligations": "486089", "otherCurrentLiabilities": "-58330", "totalCurrentLiabilities": "330408", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474409", "cashAndShortTermInvestments": "1403988", "commonStockSharesOutstanding": "10940958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1403988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-548232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-30646", "operatingCashflow": "-542113", "capitalExpenditures": "17416", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-35979", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "income_statement": { "revenue": 141347, "cost_of_revenue": 104765, "gross_profit": 36582, "ebit": -1114218, "ebitda": -1108994, "pretax_income": -1013047, "tax_provision": null, "net_income": -1013047, "net_income_to_common": -1013047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5289105, "total_current_assets": 6464613, "total_assets": 7137308, "short_term_debt": 196440, "long_term_debt": null, "total_debt": 196440, "total_liabilities": 3031910, "total_equity": 4105398, "shares_outstanding": 10940958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1001741, "capital_expenditure": 32183, "free_cash_flow": -969558, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151903, "ticker_id": 7785, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1114218", "ebitda": "-1108994", "netIncome": "-1013047", "grossProfit": "36582", "depreciation": "None", "totalRevenue": "141347", "costOfRevenue": "104765", "interestIncome": "None", "incomeBeforeTax": "-1013047", "interestExpense": "None", "operatingIncome": "-1114218", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1150800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331220", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104765", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5224", "sellingGeneralAndAdministrative": "561380", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "377729", "commonStock": "62019", "currentDebt": "None", "investments": "None", "totalAssets": "7137308", "longTermDebt": "None", "shortTermDebt": "196440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20449151", "totalLiabilities": "3031910", "otherCurrentAssets": "685781", "totalCurrentAssets": "6464613", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111998", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672695", "currentAccountsPayable": "191028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486089", "totalShareholderEquity": "4105398", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "857247", "totalCurrentLiabilities": "1244715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1787195", "cashAndShortTermInvestments": "5289105", "commonStockSharesOutstanding": "10940958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5289105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1013047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-56631", "operatingCashflow": "-1001741", "capitalExpenditures": "32183", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-66485", "stockBasedCompensation": "13217", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141347, "cost_of_revenue": 104765, "gross_profit": 36582, "research_and_development": 331220, "selling_general_admin": 561380, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1114218, "depreciation_amortisation": 5224, "ebitda": -1108994, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1013047, "tax_provision": null, "effective_tax_rate": null, "net_income": -1013047, "net_income_continuing_ops": null, "net_income_to_common": -1013047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5289105, "short_term_investments": null, "net_receivables": 111998, "inventory": 377729, "other_current_assets": null, "total_current_assets": 6464613, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 672695, "total_assets": 7137308, "short_term_debt": 196440, "accounts_payable": 191028, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1244715, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1787195, "total_liabilities": 3031910, "total_debt": 196440, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20449151, "total_equity": 4105398, "shares_outstanding": 10940958, "operating_cash_flow": -1001741, "stock_based_compensation": 13217, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32183, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66485, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -969558, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1114218", "ebitda": "-1108994", "netIncome": "-1013047", "grossProfit": "36582", "depreciation": "None", "totalRevenue": "141347", "costOfRevenue": "104765", "interestIncome": "None", "incomeBeforeTax": "-1013047", "interestExpense": "None", "operatingIncome": "-1114218", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1150800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331220", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104765", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5224", "sellingGeneralAndAdministrative": "561380", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "377729", "commonStock": "62019", "currentDebt": "None", "investments": "None", "totalAssets": "7137308", "longTermDebt": "None", "shortTermDebt": "196440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20449151", "totalLiabilities": "3031910", "otherCurrentAssets": "685781", "totalCurrentAssets": "6464613", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111998", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672695", "currentAccountsPayable": "191028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486089", "totalShareholderEquity": "4105398", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "857247", "totalCurrentLiabilities": "1244715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1787195", "cashAndShortTermInvestments": "5289105", "commonStockSharesOutstanding": "10940958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5289105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1013047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-56631", "operatingCashflow": "-1001741", "capitalExpenditures": "32183", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-66485", "stockBasedCompensation": "13217", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "income_statement": { "revenue": 72889, "cost_of_revenue": 74692, "gross_profit": -1803, "ebit": -882551, "ebitda": -880737, "pretax_income": -882552, "tax_provision": -4.25, "net_income": -882552, "net_income_to_common": -882552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7428405, "total_current_assets": 8366809, "total_assets": 8424917, "short_term_debt": 9637, "long_term_debt": null, "total_debt": 9637, "total_liabilities": 2319859, "total_equity": 6105058, "shares_outstanding": 10073956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -707508, "capital_expenditure": 6621, "free_cash_flow": -700887, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151904, "ticker_id": 7785, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-882551", "ebitda": "-880737", "netIncome": "-882552", "grossProfit": "-1803", "depreciation": "None", "totalRevenue": "72889", "costOfRevenue": "74692", "interestIncome": "None", "incomeBeforeTax": "-882552", "interestExpense": "None", "operatingIncome": "-642780", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4.25", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "640972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210310", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74692", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1814", "sellingGeneralAndAdministrative": "685497", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "264468", "commonStock": "56227", "currentDebt": "None", "investments": "None", "totalAssets": "8424917", "longTermDebt": "None", "shortTermDebt": "9637", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18423057", "totalLiabilities": "2319859", "otherCurrentAssets": "651560", "totalCurrentAssets": "8366809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22376", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58108", "currentAccountsPayable": "56682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7543", "totalShareholderEquity": "6105058", "capitalLeaseObligations": "7543", "otherCurrentLiabilities": "487005", "totalCurrentLiabilities": "755086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1564773", "cashAndShortTermInvestments": "7428405", "commonStockSharesOutstanding": "10073956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7428405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-882552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12276", "operatingCashflow": "-707508", "capitalExpenditures": "6621", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2655745", "cashflowFromInvestment": "-6621", "stockBasedCompensation": "-16588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72889, "cost_of_revenue": 74692, "gross_profit": -1803, "research_and_development": 210310, "selling_general_admin": 685497, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -882551, "depreciation_amortisation": 1814, "ebitda": -880737, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -882552, "tax_provision": -4.25, "effective_tax_rate": null, "net_income": -882552, "net_income_continuing_ops": null, "net_income_to_common": -882552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7428405, "short_term_investments": null, "net_receivables": 22376, "inventory": 264468, "other_current_assets": null, "total_current_assets": 8366809, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58108, "total_assets": 8424917, "short_term_debt": 9637, "accounts_payable": 56682, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 755086, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1564773, "total_liabilities": 2319859, "total_debt": 9637, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18423057, "total_equity": 6105058, "shares_outstanding": 10073956, "operating_cash_flow": -707508, "stock_based_compensation": -16588, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6621, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6621, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2655745, "free_cash_flow": -700887, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-882551", "ebitda": "-880737", "netIncome": "-882552", "grossProfit": "-1803", "depreciation": "None", "totalRevenue": "72889", "costOfRevenue": "74692", "interestIncome": "None", "incomeBeforeTax": "-882552", "interestExpense": "None", "operatingIncome": "-642780", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4.25", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "640972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210310", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74692", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1814", "sellingGeneralAndAdministrative": "685497", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "264468", "commonStock": "56227", "currentDebt": "None", "investments": "None", "totalAssets": "8424917", "longTermDebt": "None", "shortTermDebt": "9637", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18423057", "totalLiabilities": "2319859", "otherCurrentAssets": "651560", "totalCurrentAssets": "8366809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22376", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58108", "currentAccountsPayable": "56682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7543", "totalShareholderEquity": "6105058", "capitalLeaseObligations": "7543", "otherCurrentLiabilities": "487005", "totalCurrentLiabilities": "755086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1564773", "cashAndShortTermInvestments": "7428405", "commonStockSharesOutstanding": "10073956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7428405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-882552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12276", "operatingCashflow": "-707508", "capitalExpenditures": "6621", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2655745", "cashflowFromInvestment": "-6621", "stockBasedCompensation": "-16588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "income_statement": { "revenue": 95969, "cost_of_revenue": 54022, "gross_profit": 41947, "ebit": -102541.8, "ebitda": -99696, "pretax_income": -120601, "tax_provision": 4.2, "net_income": -120601, "net_income_to_common": -120601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84945, "total_current_assets": 960440, "total_assets": 1024714, "short_term_debt": 758321, "long_term_debt": null, "total_debt": 758321, "total_liabilities": 2996270, "total_equity": -1971556, "shares_outstanding": 3597442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69352, "capital_expenditure": 188.42, "free_cash_flow": -69163.58, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151906, "ticker_id": 7785, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102541.80", "ebitda": "-99696", "netIncome": "-120601", "grossProfit": "41947", "depreciation": "None", "totalRevenue": "95969", "costOfRevenue": "54022", "interestIncome": "None", "incomeBeforeTax": "-120601", "interestExpense": "18059", "operatingIncome": "-102540", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4.20", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "144487", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60166", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2845.80", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "342289", "commonStock": "21456", "currentDebt": "None", "investments": "None", "totalAssets": "1024714", "longTermDebt": "None", "shortTermDebt": "758321", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15085000", "totalLiabilities": "2996270", "otherCurrentAssets": "407749", "totalCurrentAssets": "960440", "currentLongTermDebt": "729169", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64274", "currentAccountsPayable": "98780", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64274", "shortLongTermDebtTotal": "758321", "totalShareholderEquity": "-1971556", "capitalLeaseObligations": "29152", "otherCurrentLiabilities": "2139169", "totalCurrentLiabilities": "2996270", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "84945", "commonStockSharesOutstanding": "3597442", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120601", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10427", "operatingCashflow": "-69352", "capitalExpenditures": "188.42", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68187", "cashflowFromInvestment": "-188.42", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2845.80", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95969, "cost_of_revenue": 54022, "gross_profit": 41947, "research_and_development": 60166, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102541.8, "depreciation_amortisation": 2845.8, "ebitda": -99696, "interest_expense": 18059, "interest_income": null, "other_non_operating": null, "pretax_income": -120601, "tax_provision": 4.2, "effective_tax_rate": null, "net_income": -120601, "net_income_continuing_ops": null, "net_income_to_common": -120601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84945, "short_term_investments": null, "net_receivables": 125457, "inventory": 342289, "other_current_assets": null, "total_current_assets": 960440, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64274, "total_assets": 1024714, "short_term_debt": 758321, "accounts_payable": 98780, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2996270, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2996270, "total_debt": 758321, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15085000, "total_equity": -1971556, "shares_outstanding": 3597442, "operating_cash_flow": -69352, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188.42, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188.42, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68187, "free_cash_flow": -69163.58, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102541.80", "ebitda": "-99696", "netIncome": "-120601", "grossProfit": "41947", "depreciation": "None", "totalRevenue": "95969", "costOfRevenue": "54022", "interestIncome": "None", "incomeBeforeTax": "-120601", "interestExpense": "18059", "operatingIncome": "-102540", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4.20", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "144487", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60166", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2845.80", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "342289", "commonStock": "21456", "currentDebt": "None", "investments": "None", "totalAssets": "1024714", "longTermDebt": "None", "shortTermDebt": "758321", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15085000", "totalLiabilities": "2996270", "otherCurrentAssets": "407749", "totalCurrentAssets": "960440", "currentLongTermDebt": "729169", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64274", "currentAccountsPayable": "98780", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64274", "shortLongTermDebtTotal": "758321", "totalShareholderEquity": "-1971556", "capitalLeaseObligations": "29152", "otherCurrentLiabilities": "2139169", "totalCurrentLiabilities": "2996270", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "84945", "commonStockSharesOutstanding": "3597442", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120601", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10427", "operatingCashflow": "-69352", "capitalExpenditures": "188.42", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68187", "cashflowFromInvestment": "-188.42", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2845.80", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -130841, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 960440, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124592, "capital_expenditure": 339, "free_cash_flow": -124253, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151907, "ticker_id": 7785, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-130841", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "342289", "commonStock": "21456", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15085002", "totalLiabilities": "None", "otherCurrentAssets": "407749", "totalCurrentAssets": "960440", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "98780", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64274", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2139169", "totalCurrentLiabilities": "2996270", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-18733", "operatingCashflow": "-124592", "capitalExpenditures": "339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122500", "cashflowFromInvestment": "-339", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130841, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 125457, "inventory": 342289, "other_current_assets": null, "total_current_assets": 960440, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 98780, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2996270, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15085002, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -124592, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122500, "free_cash_flow": -124253, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-130841", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "342289", "commonStock": "21456", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15085002", "totalLiabilities": "None", "otherCurrentAssets": "407749", "totalCurrentAssets": "960440", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "98780", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64274", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2139169", "totalCurrentLiabilities": "2996270", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-18733", "operatingCashflow": "-124592", "capitalExpenditures": "339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122500", "cashflowFromInvestment": "-339", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89806, "total_current_assets": 1049367, "total_assets": 1147571, "short_term_debt": 1560025, "long_term_debt": 399794, "total_debt": 1959819, "total_liabilities": 2789501, "total_equity": -1641930, "shares_outstanding": 6052418, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124592, "capital_expenditure": 339, "free_cash_flow": -124253, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151908, "ticker_id": 7785, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "304823", "commonStock": "21456", "currentDebt": "None", "investments": "None", "totalAssets": "1147571", "longTermDebt": "399794", "shortTermDebt": "1560025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14651678", "totalLiabilities": "2789501", "otherCurrentAssets": "470674", "totalCurrentAssets": "1049367", "currentLongTermDebt": "1514928", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98204", "currentAccountsPayable": "47260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1967594", "totalShareholderEquity": "-1641930", "capitalLeaseObligations": "52872", "otherCurrentLiabilities": "589645", "totalCurrentLiabilities": "2381932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "407569", "cashAndShortTermInvestments": "89806", "commonStockSharesOutstanding": "6052418", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-352331", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-18733", "operatingCashflow": "-124592", "capitalExpenditures": "339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122500", "cashflowFromInvestment": "-339", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89806, "short_term_investments": null, "net_receivables": 184064, "inventory": 304823, "other_current_assets": null, "total_current_assets": 1049367, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98204, "total_assets": 1147571, "short_term_debt": 1560025, "accounts_payable": 47260, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2381932, "long_term_debt": 399794, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 407569, "total_liabilities": 2789501, "total_debt": 1959819, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14651678, "total_equity": -1641930, "shares_outstanding": 6052418, "operating_cash_flow": -124592, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122500, "free_cash_flow": -124253, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "304823", "commonStock": "21456", "currentDebt": "None", "investments": "None", "totalAssets": "1147571", "longTermDebt": "399794", "shortTermDebt": "1560025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14651678", "totalLiabilities": "2789501", "otherCurrentAssets": "470674", "totalCurrentAssets": "1049367", "currentLongTermDebt": "1514928", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98204", "currentAccountsPayable": "47260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1967594", "totalShareholderEquity": "-1641930", "capitalLeaseObligations": "52872", "otherCurrentLiabilities": "589645", "totalCurrentLiabilities": "2381932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "407569", "cashAndShortTermInvestments": "89806", "commonStockSharesOutstanding": "6052418", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-352331", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-18733", "operatingCashflow": "-124592", "capitalExpenditures": "339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122500", "cashflowFromInvestment": "-339", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124592, "capital_expenditure": 339, "free_cash_flow": -124253, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151910, "ticker_id": 7785, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:02.749958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1709066", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-18733", "operatingCashflow": "-124592", "capitalExpenditures": "339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122500", "cashflowFromInvestment": "-339", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 304190, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -124592, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122500, "free_cash_flow": -124253, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1709066", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-18733", "operatingCashflow": "-124592", "capitalExpenditures": "339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122500", "cashflowFromInvestment": "-339", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }