{ "ticker": { "uuid": "bca6ec54-839b-4914-adc1-4031a724cc30", "symbol": "GREE", "name": "Greenidge Generation Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/bca6ec54-839b-4914-adc1-4031a724cc30/", "api_url": "https://sharemaestro.com/factors/api/tickers/bca6ec54-839b-4914-adc1-4031a724cc30/" }, "ticker_metadata": { "id": 6333, "uuid": "bca6ec54-839b-4914-adc1-4031a724cc30", "symbol": "GREE", "name": "Greenidge Generation Holdings Inc", "asset_type": "equity", "market_cap": 23937700, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Greenidge Generation Holdings Inc. owns and operates bitcoin mining and power generation facilities in New York. The company is headquartered in Dresden, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bca6ec54-839b-4914-adc1-4031a724cc30", "symbol": "GREE", "name": "Greenidge Generation Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/bca6ec54-839b-4914-adc1-4031a724cc30/", "api_url": "https://sharemaestro.com/factors/api/tickers/bca6ec54-839b-4914-adc1-4031a724cc30/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.51, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.43, "market_cap": 22815650, "pe_ratio": 3.6412, "earnings_yield": 0.2746, "ebitda_to_ev": 0.3453, "shareholder_yield": 0, "roe": -0.1248, "piotroski_f_score": 4, "momentum_12_1": -0.1987, "volatility_252d": 0.8953 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:02.530245+00:00", "batch_id": "" }, "size": { "price_close": 1.43, "market_cap": 22815650, "market_cap_usd": 22815650, "enterprise_value": 58014650, "shares_outstanding": 15955000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.6412, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.3779, "pcf_ratio": null, "pfcf_ratio": -1.2065, "ev_ebitda": 2.8962, "ev_ebit": 6.6753, "ev_sales": 0.961, "ev_fcf": -3.0679, "earnings_yield": 0.2746, "fcf_yield": -0.326, "price_to_sales": 0.3779, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 0.3453, "sales_yield": 1.0406 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0963, "operating_margin": 0.144, "net_margin": 0.1038, "ebitda_margin": 0.3318, "fcf_margin": -0.3132, "roe": -0.1248, "roa": 0.1359, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.3091, "cash_conversion": -3.0179, "accruals_ratio": 0.5841, "sbc_to_revenue": 0.0153, "piotroski_f_score": 4, "altman_z_score": -10.5177, "earnings_stability_5y": 3.3369, "revenue_stability_5y": 0.598, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.126, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.9188, "net_debt_to_ebitda": 1.7572, "debt_to_assets": 0.9162, "interest_coverage": 6.4617, "current_ratio": 0.4963, "quick_ratio": 0.4963, "net_debt": 35199000, "local_beta": -0.0008, "volatility_252d": 0.8953, "volatility_60d": 1.8329, "max_drawdown_12m": -0.4928, "risk_adjusted_momentum": -0.2219 }, "growth": { "revenue_growth_1y": 0.0156, "revenue_growth_3y_cagr": -0.1323, "revenue_growth_5y_cagr": 0.2392, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.0156, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1818, "price_return_3m": -0.053, "price_return_6m": -0.1734, "price_return_9m": 0.2119, "price_return_12m": -0.053, "price_return_12m_ex1m": -0.1987, "momentum_6m": -0.1734, "momentum_12m": -0.053, "momentum_12_1": -0.1987, "distance_from_52w_high": -0.3092, "distance_from_52w_low": 0.3619, "relative_strength": -0.2109 }, "raw_ttm": { "revenue_ttm": 60369000, "gross_profit_ttm": 5810999, "ebit_ttm": 8691000, "ebitda_ttm": 20031000, "net_income_ttm": 6266000, "eps_diluted_ttm": 0.3927, "operating_cash_flow_ttm": -20671000, "capital_expenditure_ttm": 1761000, "fcf_ttm": -18910000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1345000, "cash_and_equivalents": 7051000, "total_current_assets": 29537000, "total_current_liabilities": 59520000, "net_ppe": null, "total_assets": 46115000, "total_debt": 42250000, "total_equity": -50191000, "net_working_capital": 2195000, "book_value_per_share": -3.1458, "retained_earnings": -389035000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1345, "ticker_id": 6333, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:02.530245+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.43, "market_cap": 22815650, "market_cap_usd": 22815650, "enterprise_value": 58014650, "shares_outstanding": 15955000, "fx_rate_to_usd": null, "pe_ratio": 3.64118257, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.37793652, "pcf_ratio": null, "pfcf_ratio": -1.20653887, "ev_ebitda": 2.89624332, "ev_ebit": 6.67525601, "ev_sales": 0.96100068, "ev_fcf": -3.06793496, "earnings_yield": 0.27463605, "fcf_yield": -0.32595215, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.096258, "operating_margin": 0.14396462, "net_margin": 0.10379499, "ebitda_margin": 0.33180937, "fcf_margin": -0.31324024, "roe": -0.1248431, "roa": 0.1358777, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.30909682, "cash_conversion": -3.01787424, "accruals_ratio": 0.58412664, "sbc_to_revenue": 0.015339, "debt_to_equity": -1.91879022, "net_debt_to_ebitda": 1.7572263, "debt_to_assets": 0.91618779, "interest_coverage": 6.46171004, "current_ratio": 0.49625336, "quick_ratio": 0.49625336, "net_debt": 35199000, "revenue_growth_1y": 0.01559503, "revenue_growth_3y_cagr": -0.13232833, "revenue_growth_5y_cagr": 0.23920111, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -10.51771215, "earnings_stability_5y": 3.336944, "revenue_stability_5y": 0.597994, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18181818, "price_return_3m": -0.05298013, "price_return_6m": -0.1734104, "price_return_9m": 0.21186441, "price_return_12m": -0.05298013, "price_return_12m_ex1m": -0.1986755, "distance_from_52w_high": -0.30917874, "distance_from_52w_low": 0.36190476, "relative_strength": -0.21092118, "local_beta": -0.0008, "volatility_252d": 0.895347, "volatility_60d": 1.832943, "max_drawdown_12m": -0.49275362, "revenue_ttm": 60369000, "gross_profit_ttm": 5810999, "ebit_ttm": 8691000, "ebitda_ttm": 20031000, "net_income_ttm": 6266000, "eps_diluted_ttm": 0.39272955, "operating_cash_flow_ttm": -20671000, "capital_expenditure_ttm": 1761000, "fcf_ttm": -18910000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1345000, "cash_and_equivalents": 7051000, "total_current_assets": 29537000, "total_current_liabilities": 59520000, "net_ppe": null, "total_assets": 46115000, "total_debt": 42250000, "total_equity": -50191000, "net_working_capital": 2195000, "book_value_per_share": -3.14578502, "retained_earnings": -389035000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.43, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.51, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 3.6412, "earnings_yield": 0.2746, "shareholder_yield": 0, "roe": -0.1248, "momentum_12_1": -0.1987, "complete_fields": { "id": 1345, "ticker_id": 6333, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:02.530245+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.43, "market_cap": 22815650, "market_cap_usd": 22815650, "enterprise_value": 58014650, "shares_outstanding": 15955000, "fx_rate_to_usd": null, "pe_ratio": 3.64118257, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.37793652, "pcf_ratio": null, "pfcf_ratio": -1.20653887, "ev_ebitda": 2.89624332, "ev_ebit": 6.67525601, "ev_sales": 0.96100068, "ev_fcf": -3.06793496, "earnings_yield": 0.27463605, "fcf_yield": -0.32595215, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.096258, "operating_margin": 0.14396462, "net_margin": 0.10379499, "ebitda_margin": 0.33180937, "fcf_margin": -0.31324024, "roe": -0.1248431, "roa": 0.1358777, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.30909682, "cash_conversion": -3.01787424, "accruals_ratio": 0.58412664, "sbc_to_revenue": 0.015339, "debt_to_equity": -1.91879022, "net_debt_to_ebitda": 1.7572263, "debt_to_assets": 0.91618779, "interest_coverage": 6.46171004, "current_ratio": 0.49625336, "quick_ratio": 0.49625336, "net_debt": 35199000, "revenue_growth_1y": 0.01559503, "revenue_growth_3y_cagr": -0.13232833, "revenue_growth_5y_cagr": 0.23920111, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -10.51771215, "earnings_stability_5y": 3.336944, "revenue_stability_5y": 0.597994, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18181818, "price_return_3m": -0.05298013, "price_return_6m": -0.1734104, "price_return_9m": 0.21186441, "price_return_12m": -0.05298013, "price_return_12m_ex1m": -0.1986755, "distance_from_52w_high": -0.30917874, "distance_from_52w_low": 0.36190476, "relative_strength": -0.21092118, "local_beta": -0.0008, "volatility_252d": 0.895347, "volatility_60d": 1.832943, "max_drawdown_12m": -0.49275362, "revenue_ttm": 60369000, "gross_profit_ttm": 5810999, "ebit_ttm": 8691000, "ebitda_ttm": 20031000, "net_income_ttm": 6266000, "eps_diluted_ttm": 0.39272955, "operating_cash_flow_ttm": -20671000, "capital_expenditure_ttm": 1761000, "fcf_ttm": -18910000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1345000, "cash_and_equivalents": 7051000, "total_current_assets": 29537000, "total_current_liabilities": 59520000, "net_ppe": null, "total_assets": 46115000, "total_debt": 42250000, "total_equity": -50191000, "net_working_capital": 2195000, "book_value_per_share": -3.14578502, "retained_earnings": -389035000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 58777000, "cost_of_revenue": 49767000, "gross_profit": 9010000, "ebit": 8840000, "ebitda": 20650000, "pretax_income": 4807000, "tax_provision": -479000, "net_income": 5286000, "net_income_to_common": 5286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19572000, "total_current_assets": 34805000, "total_assets": 53555000, "short_term_debt": 40008000, "long_term_debt": 3078000, "total_debt": 43086000, "total_liabilities": 99859000, "total_equity": -46304000, "shares_outstanding": 13065000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14994000, "capital_expenditure": 2459000, "free_cash_flow": -12535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83904, "ticker_id": 6333, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8840000", "ebitda": "20650000", "netIncome": "5286000", "grossProfit": "9010000", "depreciation": "None", "totalRevenue": "58777000", "costOfRevenue": "49767000", "interestIncome": "None", "incomeBeforeTax": "4807000", "interestExpense": "4033000", "operatingIncome": "-15648000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-479000", "reportedCurrency": "USD", "netInterestIncome": "-4033000", "nonInterestIncome": "None", "operatingExpenses": "24658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11810000", "sellingGeneralAndAdministrative": "12498000", "netIncomeFromContinuingOperations": "5286000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "53555000", "longTermDebt": "3078000", "shortTermDebt": "40008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-384451000", "totalLiabilities": "99859000", "otherCurrentAssets": "12767000", "totalCurrentAssets": "34805000", "currentLongTermDebt": "40008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18750000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43086000", "totalShareholderEquity": "-46304000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18730000", "totalCurrentLiabilities": "63008000", "otherNonCurrentLiabilities": "2741000", "totalNonCurrentLiabilities": "36851000", "cashAndShortTermInvestments": "19572000", "commonStockSharesOutstanding": "13065000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14994000", "capitalExpenditures": "2459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10606000", "cashflowFromInvestment": "36553000", "stockBasedCompensation": "760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58777000, "cost_of_revenue": 49767000, "gross_profit": 9010000, "research_and_development": null, "selling_general_admin": 12498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8840000, "depreciation_amortisation": 11810000, "ebitda": 20650000, "interest_expense": 4033000, "interest_income": null, "other_non_operating": null, "pretax_income": 4807000, "tax_provision": -479000, "effective_tax_rate": null, "net_income": 5286000, "net_income_continuing_ops": 5286000, "net_income_to_common": 5286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19572000, "short_term_investments": null, "net_receivables": 2466000, "inventory": null, "other_current_assets": null, "total_current_assets": 34805000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18750000, "total_assets": 53555000, "short_term_debt": 40008000, "accounts_payable": 1950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63008000, "long_term_debt": 3078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36851000, "total_liabilities": 99859000, "total_debt": 43086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384451000, "total_equity": -46304000, "shares_outstanding": 13065000, "operating_cash_flow": -14994000, "stock_based_compensation": 760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10606000, "free_cash_flow": -12535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8840000", "ebitda": "20650000", "netIncome": "5286000", "grossProfit": "9010000", "depreciation": "None", "totalRevenue": "58777000", "costOfRevenue": "49767000", "interestIncome": "None", "incomeBeforeTax": "4807000", "interestExpense": "4033000", "operatingIncome": "-15648000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-479000", "reportedCurrency": "USD", "netInterestIncome": "-4033000", "nonInterestIncome": "None", "operatingExpenses": "24658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11810000", "sellingGeneralAndAdministrative": "12498000", "netIncomeFromContinuingOperations": "5286000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "53555000", "longTermDebt": "3078000", "shortTermDebt": "40008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-384451000", "totalLiabilities": "99859000", "otherCurrentAssets": "12767000", "totalCurrentAssets": "34805000", "currentLongTermDebt": "40008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18750000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43086000", "totalShareholderEquity": "-46304000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18730000", "totalCurrentLiabilities": "63008000", "otherNonCurrentLiabilities": "2741000", "totalNonCurrentLiabilities": "36851000", "cashAndShortTermInvestments": "19572000", "commonStockSharesOutstanding": "13065000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14994000", "capitalExpenditures": "2459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10606000", "cashflowFromInvestment": "36553000", "stockBasedCompensation": "760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 59533000, "cost_of_revenue": 12080000, "gross_profit": 47453000, "ebit": -12772000, "ebitda": 699000, "pretax_income": -19854000, "tax_provision": -69000, "net_income": -19785000, "net_income_to_common": -19785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8619000, "total_current_assets": 26803000, "total_assets": 64855000, "short_term_debt": null, "long_term_debt": 68068000, "total_debt": 68068000, "total_liabilities": 120609000, "total_equity": -55754000, "shares_outstanding": 10504000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12044000, "capital_expenditure": 10422000, "free_cash_flow": -1622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83909, "ticker_id": 6333, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12772000", "ebitda": "699000", "netIncome": "-19785000", "grossProfit": "47453000", "depreciation": "None", "totalRevenue": "59533000", "costOfRevenue": "12080000", "interestIncome": "None", "incomeBeforeTax": "-19854000", "interestExpense": "7082000", "operatingIncome": "-11449000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-69000", "reportedCurrency": "USD", "netInterestIncome": "-7082000", "nonInterestIncome": "None", "operatingExpenses": "58902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13471000", "sellingGeneralAndAdministrative": "17294000", "netIncomeFromContinuingOperations": "-19785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "64855000", "longTermDebt": "68068000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389737000", "totalLiabilities": "120609000", "otherCurrentAssets": "16691000", "totalCurrentAssets": "26803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6950000", "currentNetReceivables": "1493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38052000", "currentAccountsPayable": "3850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68068000", "totalShareholderEquity": "-55754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13150000", "totalCurrentLiabilities": "19339000", "otherNonCurrentLiabilities": "2770000", "totalNonCurrentLiabilities": "101270000", "cashAndShortTermInvestments": "8619000", "commonStockSharesOutstanding": "10504000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12044000", "capitalExpenditures": "10422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11239000", "cashflowFromInvestment": "-3888000", "stockBasedCompensation": "2182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59533000, "cost_of_revenue": 12080000, "gross_profit": 47453000, "research_and_development": null, "selling_general_admin": 17294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12772000, "depreciation_amortisation": 13471000, "ebitda": 699000, "interest_expense": 7082000, "interest_income": null, "other_non_operating": null, "pretax_income": -19854000, "tax_provision": -69000, "effective_tax_rate": null, "net_income": -19785000, "net_income_continuing_ops": -19785000, "net_income_to_common": -19785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8619000, "short_term_investments": 6950000, "net_receivables": 1493000, "inventory": null, "other_current_assets": null, "total_current_assets": 26803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38052000, "total_assets": 64855000, "short_term_debt": null, "accounts_payable": 3850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19339000, "long_term_debt": 68068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101270000, "total_liabilities": 120609000, "total_debt": 68068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -389737000, "total_equity": -55754000, "shares_outstanding": 10504000, "operating_cash_flow": -12044000, "stock_based_compensation": 2182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11239000, "free_cash_flow": -1622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12772000", "ebitda": "699000", "netIncome": "-19785000", "grossProfit": "47453000", "depreciation": "None", "totalRevenue": "59533000", "costOfRevenue": "12080000", "interestIncome": "None", "incomeBeforeTax": "-19854000", "interestExpense": "7082000", "operatingIncome": "-11449000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-69000", "reportedCurrency": "USD", "netInterestIncome": "-7082000", "nonInterestIncome": "None", "operatingExpenses": "58902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13471000", "sellingGeneralAndAdministrative": "17294000", "netIncomeFromContinuingOperations": "-19785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "64855000", "longTermDebt": "68068000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389737000", "totalLiabilities": "120609000", "otherCurrentAssets": "16691000", "totalCurrentAssets": "26803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6950000", "currentNetReceivables": "1493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38052000", "currentAccountsPayable": "3850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68068000", "totalShareholderEquity": "-55754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13150000", "totalCurrentLiabilities": "19339000", "otherNonCurrentLiabilities": "2770000", "totalNonCurrentLiabilities": "101270000", "cashAndShortTermInvestments": "8619000", "commonStockSharesOutstanding": "10504000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12044000", "capitalExpenditures": "10422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11239000", "cashflowFromInvestment": "-3888000", "stockBasedCompensation": "2182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 70388000, "cost_of_revenue": 51005000, "gross_profit": 19383000, "ebit": -16380000, "ebitda": -2778000, "pretax_income": -29039000, "tax_provision": 69790000, "net_income": -29510000, "net_income_to_common": -29510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13312000, "total_current_assets": 24432000, "total_assets": 71179000, "short_term_debt": null, "long_term_debt": 68710000, "total_debt": 68710000, "total_liabilities": 122203000, "total_equity": -51024000, "shares_outstanding": 6660000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12972000, "capital_expenditure": 13015000, "free_cash_flow": 43000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83914, "ticker_id": 6333, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16380000", "ebitda": "-2778000", "netIncome": "-29510000", "grossProfit": "19383000", "depreciation": "None", "totalRevenue": "70388000", "costOfRevenue": "51005000", "interestIncome": "None", "incomeBeforeTax": "-29039000", "interestExpense": "12659000", "operatingIncome": "-16892000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69790000", "reportedCurrency": "USD", "netInterestIncome": "-15608000", "nonInterestIncome": "None", "operatingExpenses": "36275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13602000", "sellingGeneralAndAdministrative": "31781000", "netIncomeFromContinuingOperations": "-166802000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "71179000", "longTermDebt": "68710000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-369974000", "totalLiabilities": "122203000", "otherCurrentAssets": "9905000", "totalCurrentAssets": "24432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46747000", "currentAccountsPayable": "3495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68710000", "totalShareholderEquity": "-51024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17482000", "totalCurrentLiabilities": "20977000", "otherNonCurrentLiabilities": "2650000", "totalNonCurrentLiabilities": "101226000", "cashAndShortTermInvestments": "13312000", "commonStockSharesOutstanding": "6660000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12972000", "capitalExpenditures": "13015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13772000", "cashflowFromInvestment": "-2706000", "stockBasedCompensation": "2344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70388000, "cost_of_revenue": 51005000, "gross_profit": 19383000, "research_and_development": null, "selling_general_admin": 31781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16380000, "depreciation_amortisation": 13602000, "ebitda": -2778000, "interest_expense": 12659000, "interest_income": null, "other_non_operating": null, "pretax_income": -29039000, "tax_provision": 69790000, "effective_tax_rate": null, "net_income": -29510000, "net_income_continuing_ops": -166802000, "net_income_to_common": -29510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13312000, "short_term_investments": null, "net_receivables": 1215000, "inventory": 1, "other_current_assets": null, "total_current_assets": 24432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46747000, "total_assets": 71179000, "short_term_debt": null, "accounts_payable": 3495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20977000, "long_term_debt": 68710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101226000, "total_liabilities": 122203000, "total_debt": 68710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -369974000, "total_equity": -51024000, "shares_outstanding": 6660000, "operating_cash_flow": -12972000, "stock_based_compensation": 2344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13772000, "free_cash_flow": 43000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16380000", "ebitda": "-2778000", "netIncome": "-29510000", "grossProfit": "19383000", "depreciation": "None", "totalRevenue": "70388000", "costOfRevenue": "51005000", "interestIncome": "None", "incomeBeforeTax": "-29039000", "interestExpense": "12659000", "operatingIncome": "-16892000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69790000", "reportedCurrency": "USD", "netInterestIncome": "-15608000", "nonInterestIncome": "None", "operatingExpenses": "36275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13602000", "sellingGeneralAndAdministrative": "31781000", "netIncomeFromContinuingOperations": "-166802000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "71179000", "longTermDebt": "68710000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-369974000", "totalLiabilities": "122203000", "otherCurrentAssets": "9905000", "totalCurrentAssets": "24432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46747000", "currentAccountsPayable": "3495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68710000", "totalShareholderEquity": "-51024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17482000", "totalCurrentLiabilities": "20977000", "otherNonCurrentLiabilities": "2650000", "totalNonCurrentLiabilities": "101226000", "cashAndShortTermInvestments": "13312000", "commonStockSharesOutstanding": "6660000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12972000", "capitalExpenditures": "13015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13772000", "cashflowFromInvestment": "-2706000", "stockBasedCompensation": "2344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 89979000, "cost_of_revenue": 61552000, "gross_profit": 28427000, "ebit": -233164000, "ebitda": -181334000, "pretax_income": -254739000, "tax_provision": 15002000, "net_income": -269741000, "net_income_to_common": -269741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15217000, "total_current_assets": 33058000, "total_assets": 163767000, "short_term_debt": 67161000, "long_term_debt": 84585000, "total_debt": 151746000, "total_liabilities": 210814000, "total_equity": -47047000, "shares_outstanding": 4237300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14485000, "capital_expenditure": 132950000, "free_cash_flow": 118465000, "dividends_paid": 227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83919, "ticker_id": 6333, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-233164000", "ebitda": "-181334000", "netIncome": "-269741000", "grossProfit": "28427000", "depreciation": "None", "totalRevenue": "89979000", "costOfRevenue": "61552000", "interestIncome": "None", "incomeBeforeTax": "-254739000", "interestExpense": "21575000", "operatingIncome": "-233163000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15002000", "reportedCurrency": "USD", "netInterestIncome": "-21575000", "nonInterestIncome": "None", "operatingExpenses": "261590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51830000", "sellingGeneralAndAdministrative": "36946000", "netIncomeFromContinuingOperations": "-269741000" }, "balance": { "goodwill": "None", "inventory": "12739000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "163767000", "longTermDebt": "84585000", "shortTermDebt": "67161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340464000", "totalLiabilities": "210814000", "otherCurrentAssets": "1608000", "totalCurrentAssets": "33058000", "currentLongTermDebt": "67761000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130709000", "currentAccountsPayable": "9608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130417000", "shortLongTermDebtTotal": "152346000", "totalShareholderEquity": "-47047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21953000", "totalCurrentLiabilities": "98722000", "otherNonCurrentLiabilities": "107000", "totalNonCurrentLiabilities": "112092000", "cashAndShortTermInvestments": "15217000", "commonStockSharesOutstanding": "4237300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269741000", "profitLoss": "None", "dividendPayout": "227000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14485000", "capitalExpenditures": "132950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62137000", "cashflowFromInvestment": "-121354000", "stockBasedCompensation": "2636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89979000, "cost_of_revenue": 61552000, "gross_profit": 28427000, "research_and_development": null, "selling_general_admin": 36946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -233164000, "depreciation_amortisation": 51830000, "ebitda": -181334000, "interest_expense": 21575000, "interest_income": null, "other_non_operating": null, "pretax_income": -254739000, "tax_provision": 15002000, "effective_tax_rate": null, "net_income": -269741000, "net_income_continuing_ops": -269741000, "net_income_to_common": -269741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15217000, "short_term_investments": 0, "net_receivables": 3494000, "inventory": 12739000, "other_current_assets": null, "total_current_assets": 33058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130709000, "total_assets": 163767000, "short_term_debt": 67161000, "accounts_payable": 9608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98722000, "long_term_debt": 84585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112092000, "total_liabilities": 210814000, "total_debt": 151746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340464000, "total_equity": -47047000, "shares_outstanding": 4237300, "operating_cash_flow": -14485000, "stock_based_compensation": 2636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121354000, "dividends_paid": 227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62137000, "free_cash_flow": 118465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-233164000", "ebitda": "-181334000", "netIncome": "-269741000", "grossProfit": "28427000", "depreciation": "None", "totalRevenue": "89979000", "costOfRevenue": "61552000", "interestIncome": "None", "incomeBeforeTax": "-254739000", "interestExpense": "21575000", "operatingIncome": "-233163000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15002000", "reportedCurrency": "USD", "netInterestIncome": "-21575000", "nonInterestIncome": "None", "operatingExpenses": "261590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51830000", "sellingGeneralAndAdministrative": "36946000", "netIncomeFromContinuingOperations": "-269741000" }, "balance": { "goodwill": "None", "inventory": "12739000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "163767000", "longTermDebt": "84585000", "shortTermDebt": "67161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340464000", "totalLiabilities": "210814000", "otherCurrentAssets": "1608000", "totalCurrentAssets": "33058000", "currentLongTermDebt": "67761000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130709000", "currentAccountsPayable": "9608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130417000", "shortLongTermDebtTotal": "152346000", "totalShareholderEquity": "-47047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21953000", "totalCurrentLiabilities": "98722000", "otherNonCurrentLiabilities": "107000", "totalNonCurrentLiabilities": "112092000", "cashAndShortTermInvestments": "15217000", "commonStockSharesOutstanding": "4237300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269741000", "profitLoss": "None", "dividendPayout": "227000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14485000", "capitalExpenditures": "132950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62137000", "cashflowFromInvestment": "-121354000", "stockBasedCompensation": "2636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 97325000, "cost_of_revenue": 28390000, "gross_profit": 68935000, "ebit": 33212000, "ebitda": 45374000, "pretax_income": 29501000, "tax_provision": 7901000, "net_income": -44480000, "net_income_to_common": -44480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82599000, "total_current_assets": 100602000, "total_assets": 341267000, "short_term_debt": 20313000, "long_term_debt": 75251000, "total_debt": 95564000, "total_liabilities": 128844000, "total_equity": 212423000, "shares_outstanding": 3663500, "goodwill_and_intangibles": 6599000 }, "cash_flow": { "operating_cash_flow": 45256000, "capital_expenditure": 163571000, "free_cash_flow": 208827000, "dividends_paid": 894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83924, "ticker_id": 6333, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33212000", "ebitda": "45374000", "netIncome": "-44480000", "grossProfit": "68935000", "depreciation": "None", "totalRevenue": "97325000", "costOfRevenue": "28390000", "interestIncome": "None", "incomeBeforeTax": "29501000", "interestExpense": "3711000", "operatingIncome": "32784000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7901000", "reportedCurrency": "USD", "netInterestIncome": "-3692000", "nonInterestIncome": "None", "operatingExpenses": "36011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12162000", "sellingGeneralAndAdministrative": "27156000", "netIncomeFromContinuingOperations": "-44480000" }, "balance": { "goodwill": "3062000", "inventory": "9146000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "341267000", "longTermDebt": "75251000", "shortTermDebt": "20313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3537000", "reportedCurrency": "USD", "retainedEarnings": "-69396000", "totalLiabilities": "128844000", "otherCurrentAssets": "17270000", "totalCurrentAssets": "100602000", "currentLongTermDebt": "19577000", "longTermInvestments": "None", "shortTermInvestments": "496000", "currentNetReceivables": "237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240665000", "currentAccountsPayable": "5749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218563000", "shortLongTermDebtTotal": "95757000", "totalShareholderEquity": "212423000", "capitalLeaseObligations": "929000", "otherCurrentLiabilities": "13183000", "totalCurrentLiabilities": "41726000", "otherNonCurrentLiabilities": "368000", "totalNonCurrentLiabilities": "87118000", "cashAndShortTermInvestments": "82599000", "commonStockSharesOutstanding": "3663500", "intangibleAssetsExcludingGoodwill": "3537000", "cashAndCashEquivalentsAtCarryingValue": "82599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21600000", "profitLoss": "None", "dividendPayout": "894000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45256000", "capitalExpenditures": "163571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174065000", "cashflowFromInvestment": "-141774000", "stockBasedCompensation": "3770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97325000, "cost_of_revenue": 28390000, "gross_profit": 68935000, "research_and_development": null, "selling_general_admin": 27156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33212000, "depreciation_amortisation": 12162000, "ebitda": 45374000, "interest_expense": 3711000, "interest_income": null, "other_non_operating": null, "pretax_income": 29501000, "tax_provision": 7901000, "effective_tax_rate": null, "net_income": -44480000, "net_income_continuing_ops": -44480000, "net_income_to_common": -44480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82599000, "short_term_investments": 496000, "net_receivables": 237000, "inventory": 9146000, "other_current_assets": null, "total_current_assets": 100602000, "net_ppe": null, "goodwill": 3062000, "intangible_assets": 3537000, "goodwill_and_intangibles": 6599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240665000, "total_assets": 341267000, "short_term_debt": 20313000, "accounts_payable": 5749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41726000, "long_term_debt": 75251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87118000, "total_liabilities": 128844000, "total_debt": 95564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69396000, "total_equity": 212423000, "shares_outstanding": 3663500, "operating_cash_flow": 45256000, "stock_based_compensation": 3770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141774000, "dividends_paid": 894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174065000, "free_cash_flow": 208827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33212000", "ebitda": "45374000", "netIncome": "-44480000", "grossProfit": "68935000", "depreciation": "None", "totalRevenue": "97325000", "costOfRevenue": "28390000", "interestIncome": "None", "incomeBeforeTax": "29501000", "interestExpense": "3711000", "operatingIncome": "32784000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7901000", "reportedCurrency": "USD", "netInterestIncome": "-3692000", "nonInterestIncome": "None", "operatingExpenses": "36011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12162000", "sellingGeneralAndAdministrative": "27156000", "netIncomeFromContinuingOperations": "-44480000" }, "balance": { "goodwill": "3062000", "inventory": "9146000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "341267000", "longTermDebt": "75251000", "shortTermDebt": "20313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3537000", "reportedCurrency": "USD", "retainedEarnings": "-69396000", "totalLiabilities": "128844000", "otherCurrentAssets": "17270000", "totalCurrentAssets": "100602000", "currentLongTermDebt": "19577000", "longTermInvestments": "None", "shortTermInvestments": "496000", "currentNetReceivables": "237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240665000", "currentAccountsPayable": "5749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218563000", "shortLongTermDebtTotal": "95757000", "totalShareholderEquity": "212423000", "capitalLeaseObligations": "929000", "otherCurrentLiabilities": "13183000", "totalCurrentLiabilities": "41726000", "otherNonCurrentLiabilities": "368000", "totalNonCurrentLiabilities": "87118000", "cashAndShortTermInvestments": "82599000", "commonStockSharesOutstanding": "3663500", "intangibleAssetsExcludingGoodwill": "3537000", "cashAndCashEquivalentsAtCarryingValue": "82599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21600000", "profitLoss": "None", "dividendPayout": "894000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45256000", "capitalExpenditures": "163571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174065000", "cashflowFromInvestment": "-141774000", "stockBasedCompensation": "3770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 20114000, "cost_of_revenue": 12600000, "gross_profit": 7514000, "ebit": -2626000, "ebitda": 1938000, "pretax_income": -3290000, "tax_provision": 546000, "net_income": -3290000, "net_income_to_common": -3290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5052000, "total_current_assets": 7774000, "total_assets": 64566999, "short_term_debt": 6846000, "long_term_debt": 1364000, "total_debt": 8210000, "total_liabilities": 20207000, "total_equity": 44360000, "shares_outstanding": 3334022, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 557000, "capital_expenditure": 4596000, "free_cash_flow": 5153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83929, "ticker_id": 6333, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2626000", "ebitda": "1938000", "netIncome": "-3290000", "grossProfit": "7514000", "depreciation": "None", "totalRevenue": "20114000", "costOfRevenue": "12600000", "interestIncome": "None", "incomeBeforeTax": "-3290000", "interestExpense": "664000", "operatingIncome": "-2631000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "-664000", "nonInterestIncome": "None", "operatingExpenses": "10145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4564000", "sellingGeneralAndAdministrative": "5581000", "netIncomeFromContinuingOperations": "-3290000" }, "balance": { "goodwill": "0", "inventory": "155000", "commonStock": "69276000", "currentDebt": "None", "investments": "None", "totalAssets": "64566999", "longTermDebt": "1364000", "shortTermDebt": "6846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24916000", "totalLiabilities": "20207000", "otherCurrentAssets": "2332000", "totalCurrentAssets": "7774000", "currentLongTermDebt": "6846000", "longTermInvestments": "None", "shortTermInvestments": "6767000", "currentNetReceivables": "390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56792999", "currentAccountsPayable": "1745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50686000", "shortLongTermDebtTotal": "8210000", "totalShareholderEquity": "44360000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2167000", "totalCurrentLiabilities": "11639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8568000", "cashAndShortTermInvestments": "5052000", "commonStockSharesOutstanding": "3334022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "583000", "operatingCashflow": "557000", "capitalExpenditures": "4596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3300000", "cashflowFromInvestment": "-10555000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20114000, "cost_of_revenue": 12600000, "gross_profit": 7514000, "research_and_development": 3655000, "selling_general_admin": 5581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2626000, "depreciation_amortisation": 4564000, "ebitda": 1938000, "interest_expense": 664000, "interest_income": null, "other_non_operating": null, "pretax_income": -3290000, "tax_provision": 546000, "effective_tax_rate": null, "net_income": -3290000, "net_income_continuing_ops": -3290000, "net_income_to_common": -3290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5052000, "short_term_investments": 6767000, "net_receivables": 390000, "inventory": 155000, "other_current_assets": null, "total_current_assets": 7774000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56792999, "total_assets": 64566999, "short_term_debt": 6846000, "accounts_payable": 1745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11639000, "long_term_debt": 1364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8568000, "total_liabilities": 20207000, "total_debt": 8210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24916000, "total_equity": 44360000, "shares_outstanding": 3334022, "operating_cash_flow": 557000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3300000, "free_cash_flow": 5153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2626000", "ebitda": "1938000", "netIncome": "-3290000", "grossProfit": "7514000", "depreciation": "None", "totalRevenue": "20114000", "costOfRevenue": "12600000", "interestIncome": "None", "incomeBeforeTax": "-3290000", "interestExpense": "664000", "operatingIncome": "-2631000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "-664000", "nonInterestIncome": "None", "operatingExpenses": "10145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4564000", "sellingGeneralAndAdministrative": "5581000", "netIncomeFromContinuingOperations": "-3290000" }, "balance": { "goodwill": "0", "inventory": "155000", "commonStock": "69276000", "currentDebt": "None", "investments": "None", "totalAssets": "64566999", "longTermDebt": "1364000", "shortTermDebt": "6846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24916000", "totalLiabilities": "20207000", "otherCurrentAssets": "2332000", "totalCurrentAssets": "7774000", "currentLongTermDebt": "6846000", "longTermInvestments": "None", "shortTermInvestments": "6767000", "currentNetReceivables": "390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56792999", "currentAccountsPayable": "1745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50686000", "shortLongTermDebtTotal": "8210000", "totalShareholderEquity": "44360000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2167000", "totalCurrentLiabilities": "11639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8568000", "cashAndShortTermInvestments": "5052000", "commonStockSharesOutstanding": "3334022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "583000", "operatingCashflow": "557000", "capitalExpenditures": "4596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3300000", "cashflowFromInvestment": "-10555000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 4439000, "cost_of_revenue": 4900000, "gross_profit": -461000, "ebit": -7973000, "ebitda": -7679000, "pretax_income": -8475000, "tax_provision": 944000, "net_income": -8475000, "net_income_to_common": -8475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10087000, "total_current_assets": 36540000, "total_assets": 38040000, "short_term_debt": 68000, "long_term_debt": 7700000, "total_debt": 7768000, "total_liabilities": 4873000, "total_equity": 33167000, "shares_outstanding": 3836043, "goodwill_and_intangibles": 250000 }, "cash_flow": { "operating_cash_flow": -6901000, "capital_expenditure": 3458000, "free_cash_flow": -3443000, "dividends_paid": 19054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83933, "ticker_id": 6333, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7973000", "ebitda": "-7679000", "netIncome": "-8475000", "grossProfit": "-461000", "depreciation": "None", "totalRevenue": "4439000", "costOfRevenue": "4900000", "interestIncome": "None", "incomeBeforeTax": "-8475000", "interestExpense": "673000", "operatingIncome": "-7973000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "944000", "reportedCurrency": "USD", "netInterestIncome": "-673000", "nonInterestIncome": "None", "operatingExpenses": "7512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000", "sellingGeneralAndAdministrative": "5833000", "netIncomeFromContinuingOperations": "-8475000" }, "balance": { "goodwill": "None", "inventory": "96000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "38040000", "longTermDebt": "7700000", "shortTermDebt": "68000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "250000", "reportedCurrency": "USD", "retainedEarnings": "-209250000", "totalLiabilities": "4873000", "otherCurrentAssets": "728000", "totalCurrentAssets": "36540000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "16327000", "currentNetReceivables": "9398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37064000", "shortLongTermDebtTotal": "75000", "totalShareholderEquity": "33167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2543000", "totalCurrentLiabilities": "4081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "791999", "cashAndShortTermInvestments": "10087000", "commonStockSharesOutstanding": "3836043", "intangibleAssetsExcludingGoodwill": "250000", "cashAndCashEquivalentsAtCarryingValue": "10087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8475000", "profitLoss": "None", "dividendPayout": "19054000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "61000", "operatingCashflow": "-6901000", "capitalExpenditures": "3458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27700000", "cashflowFromInvestment": "-9754000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4439000, "cost_of_revenue": 4900000, "gross_profit": -461000, "research_and_development": 4078000, "selling_general_admin": 5833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7973000, "depreciation_amortisation": 294000, "ebitda": -7679000, "interest_expense": 673000, "interest_income": null, "other_non_operating": null, "pretax_income": -8475000, "tax_provision": 944000, "effective_tax_rate": null, "net_income": -8475000, "net_income_continuing_ops": -8475000, "net_income_to_common": -8475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10087000, "short_term_investments": 16327000, "net_receivables": 9398000, "inventory": 96000, "other_current_assets": null, "total_current_assets": 36540000, "net_ppe": null, "goodwill": null, "intangible_assets": 250000, "goodwill_and_intangibles": 250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1500000, "total_assets": 38040000, "short_term_debt": 68000, "accounts_payable": 277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4081000, "long_term_debt": 7700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 791999, "total_liabilities": 4873000, "total_debt": 7768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209250000, "total_equity": 33167000, "shares_outstanding": 3836043, "operating_cash_flow": -6901000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9754000, "dividends_paid": 19054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27700000, "free_cash_flow": -3443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7973000", "ebitda": "-7679000", "netIncome": "-8475000", "grossProfit": "-461000", "depreciation": "None", "totalRevenue": "4439000", "costOfRevenue": "4900000", "interestIncome": "None", "incomeBeforeTax": "-8475000", "interestExpense": "673000", "operatingIncome": "-7973000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "944000", "reportedCurrency": "USD", "netInterestIncome": "-673000", "nonInterestIncome": "None", "operatingExpenses": "7512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000", "sellingGeneralAndAdministrative": "5833000", "netIncomeFromContinuingOperations": "-8475000" }, "balance": { "goodwill": "None", "inventory": "96000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "38040000", "longTermDebt": "7700000", "shortTermDebt": "68000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "250000", "reportedCurrency": "USD", "retainedEarnings": "-209250000", "totalLiabilities": "4873000", "otherCurrentAssets": "728000", "totalCurrentAssets": "36540000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "16327000", "currentNetReceivables": "9398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37064000", "shortLongTermDebtTotal": "75000", "totalShareholderEquity": "33167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2543000", "totalCurrentLiabilities": "4081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "791999", "cashAndShortTermInvestments": "10087000", "commonStockSharesOutstanding": "3836043", "intangibleAssetsExcludingGoodwill": "250000", "cashAndCashEquivalentsAtCarryingValue": "10087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8475000", "profitLoss": "None", "dividendPayout": "19054000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "61000", "operatingCashflow": "-6901000", "capitalExpenditures": "3458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27700000", "cashflowFromInvestment": "-9754000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 69549000, "cost_of_revenue": 57604000, "gross_profit": 11945000, "ebit": -66000, "ebitda": 572000, "pretax_income": -9101000, "tax_provision": -1000, "net_income": -9100000, "net_income_to_common": -9100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25182000, "total_current_assets": 62940000, "total_assets": 64600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16704000, "total_equity": 47896000, "shares_outstanding": 3836043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 796000, "capital_expenditure": 208000, "free_cash_flow": 1004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83934, "ticker_id": 6333, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66000", "ebitda": "572000", "netIncome": "-9100000", "grossProfit": "11945000", "depreciation": "None", "totalRevenue": "69549000", "costOfRevenue": "57604000", "interestIncome": "None", "incomeBeforeTax": "-9101000", "interestExpense": "None", "operatingIncome": "-66000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "64600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-213096000", "totalLiabilities": "16704000", "otherCurrentAssets": "999000", "totalCurrentAssets": "62940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24467000", "currentNetReceivables": "12292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1660000", "currentAccountsPayable": "368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "47896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14401000", "totalCurrentLiabilities": "15904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "800000", "cashAndShortTermInvestments": "25182000", "commonStockSharesOutstanding": "3836043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "796000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257000", "cashflowFromInvestment": "6347000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69549000, "cost_of_revenue": 57604000, "gross_profit": 11945000, "research_and_development": 2780000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66000, "depreciation_amortisation": 638000, "ebitda": 572000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9101000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -9100000, "net_income_continuing_ops": null, "net_income_to_common": -9100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25182000, "short_term_investments": 24467000, "net_receivables": 12292000, "inventory": null, "other_current_assets": null, "total_current_assets": 62940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1660000, "total_assets": 64600000, "short_term_debt": null, "accounts_payable": 368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15904000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 800000, "total_liabilities": 16704000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213096000, "total_equity": 47896000, "shares_outstanding": 3836043, "operating_cash_flow": 796000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 257000, "free_cash_flow": 1004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66000", "ebitda": "572000", "netIncome": "-9100000", "grossProfit": "11945000", "depreciation": "None", "totalRevenue": "69549000", "costOfRevenue": "57604000", "interestIncome": "None", "incomeBeforeTax": "-9101000", "interestExpense": "None", "operatingIncome": "-66000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "64600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-213096000", "totalLiabilities": "16704000", "otherCurrentAssets": "999000", "totalCurrentAssets": "62940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24467000", "currentNetReceivables": "12292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1660000", "currentAccountsPayable": "368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "47896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14401000", "totalCurrentLiabilities": "15904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "800000", "cashAndShortTermInvestments": "25182000", "commonStockSharesOutstanding": "3836043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "796000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257000", "cashflowFromInvestment": "6347000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 20834000, "cost_of_revenue": 19789000, "gross_profit": 1044999, "ebit": -2868000, "ebitda": -207000, "pretax_income": -4584000, "tax_provision": null, "net_income": -4584000, "net_income_to_common": -4584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7051000, "total_current_assets": 29537000, "total_assets": 46115000, "short_term_debt": 39229000, "long_term_debt": 3021000, "total_debt": 42250000, "total_liabilities": 96306000, "total_equity": -50191000, "shares_outstanding": 15955000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11403000, "capital_expenditure": 168000, "free_cash_flow": -11235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83902, "ticker_id": 6333, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2868000", "ebitda": "-207000", "netIncome": "-4584000", "grossProfit": "1044999", "depreciation": "None", "totalRevenue": "20834000", "costOfRevenue": "19789000", "interestIncome": "None", "incomeBeforeTax": "-4584000", "interestExpense": "167000", "operatingIncome": "-2868000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-167000", "nonInterestIncome": "None", "operatingExpenses": "3913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2661000", "sellingGeneralAndAdministrative": "3913000", "netIncomeFromContinuingOperations": "-4584000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "46115000", "longTermDebt": "3021000", "shortTermDebt": "39229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389035000", "totalLiabilities": "96306000", "otherCurrentAssets": "14780000", "totalCurrentAssets": "29537000", "currentLongTermDebt": "39229000", "longTermInvestments": "None", "shortTermInvestments": "6658000", "currentNetReceivables": "1048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16578000", "currentAccountsPayable": "1900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42250000", "totalShareholderEquity": "-50191000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15477000", "totalCurrentLiabilities": "59520000", "otherNonCurrentLiabilities": "2733000", "totalNonCurrentLiabilities": "36785999", "cashAndShortTermInvestments": "7051000", "commonStockSharesOutstanding": "15955000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11403000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-975000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20834000, "cost_of_revenue": 19789000, "gross_profit": 1044999, "research_and_development": null, "selling_general_admin": 3913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2868000, "depreciation_amortisation": 2661000, "ebitda": -207000, "interest_expense": 167000, "interest_income": null, "other_non_operating": null, "pretax_income": -4584000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4584000, "net_income_continuing_ops": -4584000, "net_income_to_common": -4584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7051000, "short_term_investments": 6658000, "net_receivables": 1048000, "inventory": null, "other_current_assets": null, "total_current_assets": 29537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16578000, "total_assets": 46115000, "short_term_debt": 39229000, "accounts_payable": 1900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59520000, "long_term_debt": 3021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36785999, "total_liabilities": 96306000, "total_debt": 42250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -389035000, "total_equity": -50191000, "shares_outstanding": 15955000, "operating_cash_flow": -11403000, "stock_based_compensation": 709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -975000, "free_cash_flow": -11235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2868000", "ebitda": "-207000", "netIncome": "-4584000", "grossProfit": "1044999", "depreciation": "None", "totalRevenue": "20834000", "costOfRevenue": "19789000", "interestIncome": "None", "incomeBeforeTax": "-4584000", "interestExpense": "167000", "operatingIncome": "-2868000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-167000", "nonInterestIncome": "None", "operatingExpenses": "3913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2661000", "sellingGeneralAndAdministrative": "3913000", "netIncomeFromContinuingOperations": "-4584000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "46115000", "longTermDebt": "3021000", "shortTermDebt": "39229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389035000", "totalLiabilities": "96306000", "otherCurrentAssets": "14780000", "totalCurrentAssets": "29537000", "currentLongTermDebt": "39229000", "longTermInvestments": "None", "shortTermInvestments": "6658000", "currentNetReceivables": "1048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16578000", "currentAccountsPayable": "1900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42250000", "totalShareholderEquity": "-50191000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15477000", "totalCurrentLiabilities": "59520000", "otherNonCurrentLiabilities": "2733000", "totalNonCurrentLiabilities": "36785999", "cashAndShortTermInvestments": "7051000", "commonStockSharesOutstanding": "15955000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11403000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-975000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 11454000, "cost_of_revenue": 11895000, "gross_profit": -441000, "ebit": 2751000, "ebitda": 5225000, "pretax_income": 2575000, "tax_provision": -435000, "net_income": 3010000, "net_income_to_common": 3010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19572000, "total_current_assets": 34805000, "total_assets": 53555000, "short_term_debt": 40008000, "long_term_debt": 3078000, "total_debt": 43086000, "total_liabilities": 99859000, "total_equity": -46304000, "shares_outstanding": 13065000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4591000, "capital_expenditure": 18000, "free_cash_flow": -4573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83903, "ticker_id": 6333, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2751000", "ebitda": "5225000", "netIncome": "3010000", "grossProfit": "-441000", "depreciation": "None", "totalRevenue": "11454000", "costOfRevenue": "11895000", "interestIncome": "None", "incomeBeforeTax": "2575000", "interestExpense": "176000", "operatingIncome": "-6812000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-435000", "reportedCurrency": "USD", "netInterestIncome": "-176000", "nonInterestIncome": "None", "operatingExpenses": "6371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2474000", "sellingGeneralAndAdministrative": "3547000", "netIncomeFromContinuingOperations": "3010000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "53555000", "longTermDebt": "3078000", "shortTermDebt": "40008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-384451000", "totalLiabilities": "99859000", "otherCurrentAssets": "12767000", "totalCurrentAssets": "34805000", "currentLongTermDebt": "40008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18750000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43086000", "totalShareholderEquity": "-46304000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18730000", "totalCurrentLiabilities": "63008000", "otherNonCurrentLiabilities": "2741000", "totalNonCurrentLiabilities": "36851000", "cashAndShortTermInvestments": "19572000", "commonStockSharesOutstanding": "13065000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4591000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1990000", "cashflowFromInvestment": "18572000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11454000, "cost_of_revenue": 11895000, "gross_profit": -441000, "research_and_development": null, "selling_general_admin": 3547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2751000, "depreciation_amortisation": 2474000, "ebitda": 5225000, "interest_expense": 176000, "interest_income": null, "other_non_operating": null, "pretax_income": 2575000, "tax_provision": -435000, "effective_tax_rate": null, "net_income": 3010000, "net_income_continuing_ops": 3010000, "net_income_to_common": 3010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19572000, "short_term_investments": null, "net_receivables": 2466000, "inventory": null, "other_current_assets": null, "total_current_assets": 34805000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18750000, "total_assets": 53555000, "short_term_debt": 40008000, "accounts_payable": 1950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63008000, "long_term_debt": 3078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36851000, "total_liabilities": 99859000, "total_debt": 43086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384451000, "total_equity": -46304000, "shares_outstanding": 13065000, "operating_cash_flow": -4591000, "stock_based_compensation": 151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1990000, "free_cash_flow": -4573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2751000", "ebitda": "5225000", "netIncome": "3010000", "grossProfit": "-441000", "depreciation": "None", "totalRevenue": "11454000", "costOfRevenue": "11895000", "interestIncome": "None", "incomeBeforeTax": "2575000", "interestExpense": "176000", "operatingIncome": "-6812000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-435000", "reportedCurrency": "USD", "netInterestIncome": "-176000", "nonInterestIncome": "None", "operatingExpenses": "6371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2474000", "sellingGeneralAndAdministrative": "3547000", "netIncomeFromContinuingOperations": "3010000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "53555000", "longTermDebt": "3078000", "shortTermDebt": "40008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-384451000", "totalLiabilities": "99859000", "otherCurrentAssets": "12767000", "totalCurrentAssets": "34805000", "currentLongTermDebt": "40008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18750000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43086000", "totalShareholderEquity": "-46304000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18730000", "totalCurrentLiabilities": "63008000", "otherNonCurrentLiabilities": "2741000", "totalNonCurrentLiabilities": "36851000", "cashAndShortTermInvestments": "19572000", "commonStockSharesOutstanding": "13065000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4591000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1990000", "cashflowFromInvestment": "18572000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 15220000, "cost_of_revenue": 11023000, "gross_profit": 4197000, "ebit": 12202000, "ebitda": 15228000, "pretax_income": 11958000, "tax_provision": null, "net_income": 11958000, "net_income_to_common": 11958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7581000, "total_current_assets": 21800000, "total_assets": 50567000, "short_term_debt": 3535000, "long_term_debt": 42314000, "total_debt": 45849000, "total_liabilities": 99975000, "total_equity": -49408000, "shares_outstanding": 15891000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120000, "capital_expenditure": 17000, "free_cash_flow": 137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83905, "ticker_id": 6333, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12202000", "ebitda": "15228000", "netIncome": "11958000", "grossProfit": "4197000", "depreciation": "None", "totalRevenue": "15220000", "costOfRevenue": "11023000", "interestIncome": "None", "incomeBeforeTax": "11958000", "interestExpense": "244000", "operatingIncome": "-1898000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "6095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3026000", "sellingGeneralAndAdministrative": "3069000", "netIncomeFromContinuingOperations": "11958000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "50567000", "longTermDebt": "42314000", "shortTermDebt": "3535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-387461000", "totalLiabilities": "99975000", "otherCurrentAssets": "7359000", "totalCurrentAssets": "21800000", "currentLongTermDebt": "3535000", "longTermInvestments": "None", "shortTermInvestments": "6118000", "currentNetReceivables": "742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28767000", "currentAccountsPayable": "2467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45849000", "totalShareholderEquity": "-49408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18478000", "totalCurrentLiabilities": "24480000", "otherNonCurrentLiabilities": "2749000", "totalNonCurrentLiabilities": "75495000", "cashAndShortTermInvestments": "7581000", "commonStockSharesOutstanding": "15891000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6023000", "cashflowFromInvestment": "10087000", "stockBasedCompensation": "-312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15220000, "cost_of_revenue": 11023000, "gross_profit": 4197000, "research_and_development": null, "selling_general_admin": 3069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12202000, "depreciation_amortisation": 3026000, "ebitda": 15228000, "interest_expense": 244000, "interest_income": null, "other_non_operating": null, "pretax_income": 11958000, "tax_provision": null, "effective_tax_rate": null, "net_income": 11958000, "net_income_continuing_ops": 11958000, "net_income_to_common": 11958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7581000, "short_term_investments": 6118000, "net_receivables": 742000, "inventory": null, "other_current_assets": null, "total_current_assets": 21800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28767000, "total_assets": 50567000, "short_term_debt": 3535000, "accounts_payable": 2467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24480000, "long_term_debt": 42314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75495000, "total_liabilities": 99975000, "total_debt": 45849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -387461000, "total_equity": -49408000, "shares_outstanding": 15891000, "operating_cash_flow": 120000, "stock_based_compensation": -312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6023000, "free_cash_flow": 137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12202000", "ebitda": "15228000", "netIncome": "11958000", "grossProfit": "4197000", "depreciation": "None", "totalRevenue": "15220000", "costOfRevenue": "11023000", "interestIncome": "None", "incomeBeforeTax": "11958000", "interestExpense": "244000", "operatingIncome": "-1898000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "6095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3026000", "sellingGeneralAndAdministrative": "3069000", "netIncomeFromContinuingOperations": "11958000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "50567000", "longTermDebt": "42314000", "shortTermDebt": "3535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-387461000", "totalLiabilities": "99975000", "otherCurrentAssets": "7359000", "totalCurrentAssets": "21800000", "currentLongTermDebt": "3535000", "longTermInvestments": "None", "shortTermInvestments": "6118000", "currentNetReceivables": "742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28767000", "currentAccountsPayable": "2467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45849000", "totalShareholderEquity": "-49408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18478000", "totalCurrentLiabilities": "24480000", "otherNonCurrentLiabilities": "2749000", "totalNonCurrentLiabilities": "75495000", "cashAndShortTermInvestments": "7581000", "commonStockSharesOutstanding": "15891000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6023000", "cashflowFromInvestment": "10087000", "stockBasedCompensation": "-312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 12861000, "cost_of_revenue": 11851000, "gross_profit": 1010000, "ebit": -3394000, "ebitda": -215000, "pretax_income": -4152000, "tax_provision": -34000, "net_income": -4118000, "net_income_to_common": -4118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3397000, "total_current_assets": 18435000, "total_assets": 52761000, "short_term_debt": null, "long_term_debt": 63275000, "total_debt": 63275000, "total_liabilities": 113977000, "total_equity": -61216000, "shares_outstanding": 15246000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4797000, "capital_expenditure": 1558000, "free_cash_flow": -3239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83906, "ticker_id": 6333, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3394000", "ebitda": "-215000", "netIncome": "-4118000", "grossProfit": "1010000", "depreciation": "None", "totalRevenue": "12861000", "costOfRevenue": "11851000", "interestIncome": "None", "incomeBeforeTax": "-4152000", "interestExpense": "758000", "operatingIncome": "-5275000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "-758000", "nonInterestIncome": "None", "operatingExpenses": "6285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3179000", "sellingGeneralAndAdministrative": "3106000", "netIncomeFromContinuingOperations": "-4118000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "52761000", "longTermDebt": "63275000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399419000", "totalLiabilities": "113977000", "otherCurrentAssets": "13700000", "totalCurrentAssets": "18435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7299000", "currentNetReceivables": "1338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34326000", "currentAccountsPayable": "2689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63275000", "totalShareholderEquity": "-61216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13964000", "totalCurrentLiabilities": "17514000", "otherNonCurrentLiabilities": "2756000", "totalNonCurrentLiabilities": "96463000", "cashAndShortTermInvestments": "3397000", "commonStockSharesOutstanding": "15246000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4797000", "capitalExpenditures": "1558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2593000", "cashflowFromInvestment": "5908000", "stockBasedCompensation": "378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12861000, "cost_of_revenue": 11851000, "gross_profit": 1010000, "research_and_development": null, "selling_general_admin": 3106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3394000, "depreciation_amortisation": 3179000, "ebitda": -215000, "interest_expense": 758000, "interest_income": null, "other_non_operating": null, "pretax_income": -4152000, "tax_provision": -34000, "effective_tax_rate": null, "net_income": -4118000, "net_income_continuing_ops": -4118000, "net_income_to_common": -4118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3397000, "short_term_investments": 7299000, "net_receivables": 1338000, "inventory": null, "other_current_assets": null, "total_current_assets": 18435000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34326000, "total_assets": 52761000, "short_term_debt": null, "accounts_payable": 2689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17514000, "long_term_debt": 63275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96463000, "total_liabilities": 113977000, "total_debt": 63275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399419000, "total_equity": -61216000, "shares_outstanding": 15246000, "operating_cash_flow": -4797000, "stock_based_compensation": 378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2593000, "free_cash_flow": -3239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3394000", "ebitda": "-215000", "netIncome": "-4118000", "grossProfit": "1010000", "depreciation": "None", "totalRevenue": "12861000", "costOfRevenue": "11851000", "interestIncome": "None", "incomeBeforeTax": "-4152000", "interestExpense": "758000", "operatingIncome": "-5275000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "-758000", "nonInterestIncome": "None", "operatingExpenses": "6285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3179000", "sellingGeneralAndAdministrative": "3106000", "netIncomeFromContinuingOperations": "-4118000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "52761000", "longTermDebt": "63275000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399419000", "totalLiabilities": "113977000", "otherCurrentAssets": "13700000", "totalCurrentAssets": "18435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7299000", "currentNetReceivables": "1338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34326000", "currentAccountsPayable": "2689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63275000", "totalShareholderEquity": "-61216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13964000", "totalCurrentLiabilities": "17514000", "otherNonCurrentLiabilities": "2756000", "totalNonCurrentLiabilities": "96463000", "cashAndShortTermInvestments": "3397000", "commonStockSharesOutstanding": "15246000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4797000", "capitalExpenditures": "1558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2593000", "cashflowFromInvestment": "5908000", "stockBasedCompensation": "378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 19242000, "cost_of_revenue": 14998000, "gross_profit": 4244000, "ebit": -2719000, "ebitda": 412000, "pretax_income": -5574000, "tax_provision": -10000, "net_income": -5564000, "net_income_to_common": -5564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4879000, "total_current_assets": 20516000, "total_assets": 56714000, "short_term_debt": null, "long_term_debt": 67170000, "total_debt": 67170000, "total_liabilities": 114956000, "total_equity": -58242000, "shares_outstanding": 13938000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5726000, "capital_expenditure": 902000, "free_cash_flow": -4824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83907, "ticker_id": 6333, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2719000", "ebitda": "412000", "netIncome": "-5564000", "grossProfit": "4244000", "depreciation": "None", "totalRevenue": "19242000", "costOfRevenue": "14998000", "interestIncome": "None", "incomeBeforeTax": "-5574000", "interestExpense": "2855000", "operatingIncome": "-2651000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "-2855000", "nonInterestIncome": "None", "operatingExpenses": "6895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3131000", "sellingGeneralAndAdministrative": "2776000", "netIncomeFromContinuingOperations": "-5564000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "56714000", "longTermDebt": "67170000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-395301000", "totalLiabilities": "114956000", "otherCurrentAssets": "15214000", "totalCurrentAssets": "20516000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8405000", "currentNetReceivables": "423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36198000", "currentAccountsPayable": "3514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67170000", "totalShareholderEquity": "-58242000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11077000", "totalCurrentLiabilities": "14591000", "otherNonCurrentLiabilities": "2763000", "totalNonCurrentLiabilities": "100365000", "cashAndShortTermInvestments": "4879000", "commonStockSharesOutstanding": "13938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5726000", "capitalExpenditures": "902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1986000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19242000, "cost_of_revenue": 14998000, "gross_profit": 4244000, "research_and_development": null, "selling_general_admin": 2776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2719000, "depreciation_amortisation": 3131000, "ebitda": 412000, "interest_expense": 2855000, "interest_income": null, "other_non_operating": null, "pretax_income": -5574000, "tax_provision": -10000, "effective_tax_rate": null, "net_income": -5564000, "net_income_continuing_ops": -5564000, "net_income_to_common": -5564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4879000, "short_term_investments": 8405000, "net_receivables": 423000, "inventory": null, "other_current_assets": null, "total_current_assets": 20516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36198000, "total_assets": 56714000, "short_term_debt": null, "accounts_payable": 3514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14591000, "long_term_debt": 67170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100365000, "total_liabilities": 114956000, "total_debt": 67170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395301000, "total_equity": -58242000, "shares_outstanding": 13938000, "operating_cash_flow": -5726000, "stock_based_compensation": 543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2719000", "ebitda": "412000", "netIncome": "-5564000", "grossProfit": "4244000", "depreciation": "None", "totalRevenue": "19242000", "costOfRevenue": "14998000", "interestIncome": "None", "incomeBeforeTax": "-5574000", "interestExpense": "2855000", "operatingIncome": "-2651000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "-2855000", "nonInterestIncome": "None", "operatingExpenses": "6895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3131000", "sellingGeneralAndAdministrative": "2776000", "netIncomeFromContinuingOperations": "-5564000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "56714000", "longTermDebt": "67170000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-395301000", "totalLiabilities": "114956000", "otherCurrentAssets": "15214000", "totalCurrentAssets": "20516000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8405000", "currentNetReceivables": "423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36198000", "currentAccountsPayable": "3514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67170000", "totalShareholderEquity": "-58242000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11077000", "totalCurrentLiabilities": "14591000", "otherNonCurrentLiabilities": "2763000", "totalNonCurrentLiabilities": "100365000", "cashAndShortTermInvestments": "4879000", "commonStockSharesOutstanding": "13938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5726000", "capitalExpenditures": "902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1986000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 14792000, "cost_of_revenue": 10170000, "gross_profit": 4622000, "ebit": -2226000, "ebitda": 1336000, "pretax_income": -3869000, "tax_provision": 49000, "net_income": -3906000, "net_income_to_common": -3906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8619000, "total_current_assets": 26803000, "total_assets": 64855000, "short_term_debt": null, "long_term_debt": 68068000, "total_debt": 68068000, "total_liabilities": 120609000, "total_equity": -55754000, "shares_outstanding": 12934012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3882000, "capital_expenditure": 3484000, "free_cash_flow": -398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83908, "ticker_id": 6333, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2226000", "ebitda": "1336000", "netIncome": "-3906000", "grossProfit": "4622000", "depreciation": "None", "totalRevenue": "14792000", "costOfRevenue": "10170000", "interestIncome": "None", "incomeBeforeTax": "-3869000", "interestExpense": "1643000", "operatingIncome": "-1323000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-1643000", "nonInterestIncome": "None", "operatingExpenses": "5945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3562000", "sellingGeneralAndAdministrative": "3900000", "netIncomeFromContinuingOperations": "-3918000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "64855000", "longTermDebt": "68068000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389737000", "totalLiabilities": "120609000", "otherCurrentAssets": "16691000", "totalCurrentAssets": "26803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6950000", "currentNetReceivables": "1493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38052000", "currentAccountsPayable": "3850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68068000", "totalShareholderEquity": "-55754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13150000", "totalCurrentLiabilities": "19339000", "otherNonCurrentLiabilities": "2770000", "totalNonCurrentLiabilities": "101270000", "cashAndShortTermInvestments": "8619000", "commonStockSharesOutstanding": "12934012", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3882000", "capitalExpenditures": "3484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4201000", "cashflowFromInvestment": "730000", "stockBasedCompensation": "384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14792000, "cost_of_revenue": 10170000, "gross_profit": 4622000, "research_and_development": null, "selling_general_admin": 3900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2226000, "depreciation_amortisation": 3562000, "ebitda": 1336000, "interest_expense": 1643000, "interest_income": null, "other_non_operating": null, "pretax_income": -3869000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": -3906000, "net_income_continuing_ops": -3918000, "net_income_to_common": -3906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8619000, "short_term_investments": 6950000, "net_receivables": 1493000, "inventory": null, "other_current_assets": null, "total_current_assets": 26803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38052000, "total_assets": 64855000, "short_term_debt": null, "accounts_payable": 3850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19339000, "long_term_debt": 68068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101270000, "total_liabilities": 120609000, "total_debt": 68068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -389737000, "total_equity": -55754000, "shares_outstanding": 12934012, "operating_cash_flow": -3882000, "stock_based_compensation": 384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4201000, "free_cash_flow": -398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2226000", "ebitda": "1336000", "netIncome": "-3906000", "grossProfit": "4622000", "depreciation": "None", "totalRevenue": "14792000", "costOfRevenue": "10170000", "interestIncome": "None", "incomeBeforeTax": "-3869000", "interestExpense": "1643000", "operatingIncome": "-1323000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-1643000", "nonInterestIncome": "None", "operatingExpenses": "5945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3562000", "sellingGeneralAndAdministrative": "3900000", "netIncomeFromContinuingOperations": "-3918000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "64855000", "longTermDebt": "68068000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389737000", "totalLiabilities": "120609000", "otherCurrentAssets": "16691000", "totalCurrentAssets": "26803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6950000", "currentNetReceivables": "1493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38052000", "currentAccountsPayable": "3850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68068000", "totalShareholderEquity": "-55754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13150000", "totalCurrentLiabilities": "19339000", "otherNonCurrentLiabilities": "2770000", "totalNonCurrentLiabilities": "101270000", "cashAndShortTermInvestments": "8619000", "commonStockSharesOutstanding": "12934012", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3882000", "capitalExpenditures": "3484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4201000", "cashflowFromInvestment": "730000", "stockBasedCompensation": "384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 12351000, "cost_of_revenue": 9304000, "gross_profit": 3047000, "ebit": -4610000, "ebitda": -1220000, "pretax_income": -6442000, "tax_provision": -118000, "net_income": -6367000, "net_income_to_common": -6367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7570000, "total_current_assets": 20823000, "total_assets": 59880000, "short_term_debt": null, "long_term_debt": 69535000, "total_debt": 69535000, "total_liabilities": 117929000, "total_equity": -58049000, "shares_outstanding": 10652000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1665000, "capital_expenditure": 2833000, "free_cash_flow": 1168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83910, "ticker_id": 6333, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4610000", "ebitda": "-1220000", "netIncome": "-6367000", "grossProfit": "3047000", "depreciation": "None", "totalRevenue": "12351000", "costOfRevenue": "9304000", "interestIncome": "None", "incomeBeforeTax": "-6442000", "interestExpense": "1832000", "operatingIncome": "-4610000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-118000", "reportedCurrency": "USD", "netInterestIncome": "-1832000", "nonInterestIncome": "None", "operatingExpenses": "7657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3390000", "sellingGeneralAndAdministrative": "3730000", "netIncomeFromContinuingOperations": "-6324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "59880000", "longTermDebt": "69535000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-385831000", "totalLiabilities": "117929000", "otherCurrentAssets": "11095000", "totalCurrentAssets": "20823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3845000", "currentNetReceivables": "2158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39057000", "currentAccountsPayable": "2557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69535000", "totalShareholderEquity": "-58049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14444000", "totalCurrentLiabilities": "17001000", "otherNonCurrentLiabilities": "2778000", "totalNonCurrentLiabilities": "100928000", "cashAndShortTermInvestments": "7570000", "commonStockSharesOutstanding": "10652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1665000", "capitalExpenditures": "2833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7038000", "cashflowFromInvestment": "-1024000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12351000, "cost_of_revenue": 9304000, "gross_profit": 3047000, "research_and_development": null, "selling_general_admin": 3730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4610000, "depreciation_amortisation": 3390000, "ebitda": -1220000, "interest_expense": 1832000, "interest_income": null, "other_non_operating": null, "pretax_income": -6442000, "tax_provision": -118000, "effective_tax_rate": null, "net_income": -6367000, "net_income_continuing_ops": -6324000, "net_income_to_common": -6367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7570000, "short_term_investments": 3845000, "net_receivables": 2158000, "inventory": null, "other_current_assets": null, "total_current_assets": 20823000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39057000, "total_assets": 59880000, "short_term_debt": null, "accounts_payable": 2557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17001000, "long_term_debt": 69535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100928000, "total_liabilities": 117929000, "total_debt": 69535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385831000, "total_equity": -58049000, "shares_outstanding": 10652000, "operating_cash_flow": -1665000, "stock_based_compensation": 417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7038000, "free_cash_flow": 1168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4610000", "ebitda": "-1220000", "netIncome": "-6367000", "grossProfit": "3047000", "depreciation": "None", "totalRevenue": "12351000", "costOfRevenue": "9304000", "interestIncome": "None", "incomeBeforeTax": "-6442000", "interestExpense": "1832000", "operatingIncome": "-4610000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-118000", "reportedCurrency": "USD", "netInterestIncome": "-1832000", "nonInterestIncome": "None", "operatingExpenses": "7657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3390000", "sellingGeneralAndAdministrative": "3730000", "netIncomeFromContinuingOperations": "-6324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "59880000", "longTermDebt": "69535000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-385831000", "totalLiabilities": "117929000", "otherCurrentAssets": "11095000", "totalCurrentAssets": "20823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3845000", "currentNetReceivables": "2158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39057000", "currentAccountsPayable": "2557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69535000", "totalShareholderEquity": "-58049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14444000", "totalCurrentLiabilities": "17001000", "otherNonCurrentLiabilities": "2778000", "totalNonCurrentLiabilities": "100928000", "cashAndShortTermInvestments": "7570000", "commonStockSharesOutstanding": "10652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1665000", "capitalExpenditures": "2833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7038000", "cashflowFromInvestment": "-1024000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 13057000, "cost_of_revenue": 9316000, "gross_profit": 3741000, "ebit": -3763000, "ebitda": -478000, "pretax_income": -5568000, "tax_provision": 94000, "net_income": -5568000, "net_income_to_common": -5568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10259000, "total_current_assets": 17669000, "total_assets": 62851000, "short_term_debt": null, "long_term_debt": 69239000, "total_debt": 69239000, "total_liabilities": 114950000, "total_equity": -52099000, "shares_outstanding": 9966000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1436000, "capital_expenditure": 2773000, "free_cash_flow": 1337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83911, "ticker_id": 6333, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3763000", "ebitda": "-478000", "netIncome": "-5568000", "grossProfit": "3741000", "depreciation": "None", "totalRevenue": "13057000", "costOfRevenue": "9316000", "interestIncome": "None", "incomeBeforeTax": "-5568000", "interestExpense": "1805000", "operatingIncome": "-3763000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "-1805000", "nonInterestIncome": "None", "operatingExpenses": "7504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3285000", "sellingGeneralAndAdministrative": "4177000", "netIncomeFromContinuingOperations": "-5505000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "62851000", "longTermDebt": "69239000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-379464000", "totalLiabilities": "114950000", "otherCurrentAssets": "6368000", "totalCurrentAssets": "17669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "961000", "currentNetReceivables": "1042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45182000", "currentAccountsPayable": "3929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69239000", "totalShareholderEquity": "-52099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10516000", "totalCurrentLiabilities": "14445000", "otherNonCurrentLiabilities": "2650000", "totalNonCurrentLiabilities": "100505000", "cashAndShortTermInvestments": "10259000", "commonStockSharesOutstanding": "9966000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1436000", "capitalExpenditures": "2773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2642000", "stockBasedCompensation": "311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13057000, "cost_of_revenue": 9316000, "gross_profit": 3741000, "research_and_development": null, "selling_general_admin": 4177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3763000, "depreciation_amortisation": 3285000, "ebitda": -478000, "interest_expense": 1805000, "interest_income": null, "other_non_operating": null, "pretax_income": -5568000, "tax_provision": 94000, "effective_tax_rate": null, "net_income": -5568000, "net_income_continuing_ops": -5505000, "net_income_to_common": -5568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10259000, "short_term_investments": 961000, "net_receivables": 1042000, "inventory": null, "other_current_assets": null, "total_current_assets": 17669000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45182000, "total_assets": 62851000, "short_term_debt": null, "accounts_payable": 3929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14445000, "long_term_debt": 69239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100505000, "total_liabilities": 114950000, "total_debt": 69239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379464000, "total_equity": -52099000, "shares_outstanding": 9966000, "operating_cash_flow": -1436000, "stock_based_compensation": 311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3763000", "ebitda": "-478000", "netIncome": "-5568000", "grossProfit": "3741000", "depreciation": "None", "totalRevenue": "13057000", "costOfRevenue": "9316000", "interestIncome": "None", "incomeBeforeTax": "-5568000", "interestExpense": "1805000", "operatingIncome": "-3763000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "-1805000", "nonInterestIncome": "None", "operatingExpenses": "7504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3285000", "sellingGeneralAndAdministrative": "4177000", "netIncomeFromContinuingOperations": "-5505000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "62851000", "longTermDebt": "69239000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-379464000", "totalLiabilities": "114950000", "otherCurrentAssets": "6368000", "totalCurrentAssets": "17669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "961000", "currentNetReceivables": "1042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45182000", "currentAccountsPayable": "3929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69239000", "totalShareholderEquity": "-52099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10516000", "totalCurrentLiabilities": "14445000", "otherNonCurrentLiabilities": "2650000", "totalNonCurrentLiabilities": "100505000", "cashAndShortTermInvestments": "10259000", "commonStockSharesOutstanding": "9966000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1436000", "capitalExpenditures": "2773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2642000", "stockBasedCompensation": "311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 19333000, "cost_of_revenue": 12318000, "gross_profit": 7015000, "ebit": -2142000, "ebitda": 1092000, "pretax_income": -3944000, "tax_provision": -94000, "net_income": -3944000, "net_income_to_common": -3944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14337000, "total_current_assets": 30839000, "total_assets": 74569000, "short_term_debt": null, "long_term_debt": 68971000, "total_debt": 68971000, "total_liabilities": 121433000, "total_equity": -46864000, "shares_outstanding": 9494000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5061000, "capital_expenditure": 1332000, "free_cash_flow": -3729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83912, "ticker_id": 6333, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2142000", "ebitda": "1092000", "netIncome": "-3944000", "grossProfit": "7015000", "depreciation": "None", "totalRevenue": "19333000", "costOfRevenue": "12318000", "interestIncome": "None", "incomeBeforeTax": "-3944000", "interestExpense": "1802000", "operatingIncome": "-1722000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "-1802000", "nonInterestIncome": "None", "operatingExpenses": "8737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3234000", "sellingGeneralAndAdministrative": "5487000", "netIncomeFromContinuingOperations": "-4038000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "74569000", "longTermDebt": "68971000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373918000", "totalLiabilities": "121433000", "otherCurrentAssets": "14770000", "totalCurrentAssets": "30839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "301000", "currentNetReceivables": "1431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43730000", "currentAccountsPayable": "2590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68971000", "totalShareholderEquity": "-46864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17656000", "totalCurrentLiabilities": "20246000", "otherNonCurrentLiabilities": "2650000", "totalNonCurrentLiabilities": "101187000", "cashAndShortTermInvestments": "14337000", "commonStockSharesOutstanding": "9494000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5243000", "operatingCashflow": "-5061000", "capitalExpenditures": "1332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7038000", "cashflowFromInvestment": "-952000", "stockBasedCompensation": "1070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19333000, "cost_of_revenue": 12318000, "gross_profit": 7015000, "research_and_development": null, "selling_general_admin": 5487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2142000, "depreciation_amortisation": 3234000, "ebitda": 1092000, "interest_expense": 1802000, "interest_income": null, "other_non_operating": null, "pretax_income": -3944000, "tax_provision": -94000, "effective_tax_rate": null, "net_income": -3944000, "net_income_continuing_ops": -4038000, "net_income_to_common": -3944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14337000, "short_term_investments": 301000, "net_receivables": 1431000, "inventory": 1, "other_current_assets": null, "total_current_assets": 30839000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43730000, "total_assets": 74569000, "short_term_debt": null, "accounts_payable": 2590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20246000, "long_term_debt": 68971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101187000, "total_liabilities": 121433000, "total_debt": 68971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373918000, "total_equity": -46864000, "shares_outstanding": 9494000, "operating_cash_flow": -5061000, "stock_based_compensation": 1070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7038000, "free_cash_flow": -3729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2142000", "ebitda": "1092000", "netIncome": "-3944000", "grossProfit": "7015000", "depreciation": "None", "totalRevenue": "19333000", "costOfRevenue": "12318000", "interestIncome": "None", "incomeBeforeTax": "-3944000", "interestExpense": "1802000", "operatingIncome": "-1722000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "-1802000", "nonInterestIncome": "None", "operatingExpenses": "8737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3234000", "sellingGeneralAndAdministrative": "5487000", "netIncomeFromContinuingOperations": "-4038000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "74569000", "longTermDebt": "68971000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373918000", "totalLiabilities": "121433000", "otherCurrentAssets": "14770000", "totalCurrentAssets": "30839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "301000", "currentNetReceivables": "1431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43730000", "currentAccountsPayable": "2590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68971000", "totalShareholderEquity": "-46864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17656000", "totalCurrentLiabilities": "20246000", "otherNonCurrentLiabilities": "2650000", "totalNonCurrentLiabilities": "101187000", "cashAndShortTermInvestments": "14337000", "commonStockSharesOutstanding": "9494000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5243000", "operatingCashflow": "-5061000", "capitalExpenditures": "1332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7038000", "cashflowFromInvestment": "-952000", "stockBasedCompensation": "1070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 19642000, "cost_of_revenue": 14774000, "gross_profit": 4868000, "ebit": -2618000, "ebitda": null, "pretax_income": 2717000, "tax_provision": null, "net_income": 2942000, "net_income_to_common": 2942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13312000, "total_current_assets": 24432000, "total_assets": 71179000, "short_term_debt": null, "long_term_debt": 68710000, "total_debt": 68710000, "total_liabilities": 122203000, "total_equity": -51024000, "shares_outstanding": 9131252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11245000, "capital_expenditure": 2063000, "free_cash_flow": -9182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83913, "ticker_id": 6333, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2942000", "grossProfit": "4868000", "depreciation": "None", "totalRevenue": "19642000", "costOfRevenue": "14774000", "interestIncome": "None", "incomeBeforeTax": "2717000", "interestExpense": "2934000", "operatingIncome": "-2618000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2934000", "nonInterestIncome": "None", "operatingExpenses": "22260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3443000", "netIncomeFromContinuingOperations": "2717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71179000", "longTermDebt": "68710000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-369974000", "totalLiabilities": "122203000", "otherCurrentAssets": "6041000", "totalCurrentAssets": "24432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46747000", "currentAccountsPayable": "3495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-51024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "483000", "totalCurrentLiabilities": "20977000", "otherNonCurrentLiabilities": "2650000", "totalNonCurrentLiabilities": "101226000", "cashAndShortTermInvestments": "13312000", "commonStockSharesOutstanding": "9131252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11245000", "capitalExpenditures": "2063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9106000", "cashflowFromInvestment": "None", "stockBasedCompensation": "813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19642000, "cost_of_revenue": 14774000, "gross_profit": 4868000, "research_and_development": null, "selling_general_admin": 3443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2618000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2934000, "interest_income": null, "other_non_operating": null, "pretax_income": 2717000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2942000, "net_income_continuing_ops": 2717000, "net_income_to_common": 2942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13312000, "short_term_investments": null, "net_receivables": 358000, "inventory": null, "other_current_assets": null, "total_current_assets": 24432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46747000, "total_assets": 71179000, "short_term_debt": null, "accounts_payable": 3495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20977000, "long_term_debt": 68710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101226000, "total_liabilities": 122203000, "total_debt": 68710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -369974000, "total_equity": -51024000, "shares_outstanding": 9131252, "operating_cash_flow": -11245000, "stock_based_compensation": 813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9106000, "free_cash_flow": -9182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2942000", "grossProfit": "4868000", "depreciation": "None", "totalRevenue": "19642000", "costOfRevenue": "14774000", "interestIncome": "None", "incomeBeforeTax": "2717000", "interestExpense": "2934000", "operatingIncome": "-2618000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2934000", "nonInterestIncome": "None", "operatingExpenses": "22260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3443000", "netIncomeFromContinuingOperations": "2717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71179000", "longTermDebt": "68710000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-369974000", "totalLiabilities": "122203000", "otherCurrentAssets": "6041000", "totalCurrentAssets": "24432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46747000", "currentAccountsPayable": "3495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-51024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "483000", "totalCurrentLiabilities": "20977000", "otherNonCurrentLiabilities": "2650000", "totalNonCurrentLiabilities": "101226000", "cashAndShortTermInvestments": "13312000", "commonStockSharesOutstanding": "9131252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11245000", "capitalExpenditures": "2063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9106000", "cashflowFromInvestment": "None", "stockBasedCompensation": "813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 20879000, "cost_of_revenue": 15355000, "gross_profit": 5524000, "ebit": -10121000, "ebitda": -5138000, "pretax_income": -13161000, "tax_provision": 1078000, "net_income": -14239000, "net_income_to_common": -14239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10687000, "total_current_assets": 21940000, "total_assets": 89812000, "short_term_debt": 2365000, "long_term_debt": 87085000, "total_debt": 89450000, "total_liabilities": 155039000, "total_equity": -65227000, "shares_outstanding": 7262000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1307000, "capital_expenditure": 3919000, "free_cash_flow": 5226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83915, "ticker_id": 6333, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10121000", "ebitda": "-5138000", "netIncome": "-14239000", "grossProfit": "5524000", "depreciation": "None", "totalRevenue": "20879000", "costOfRevenue": "15355000", "interestIncome": "None", "incomeBeforeTax": "-13161000", "interestExpense": "3040000", "operatingIncome": "-10121000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1078000", "reportedCurrency": "USD", "netInterestIncome": "-3040000", "nonInterestIncome": "None", "operatingExpenses": "15645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4983000", "sellingGeneralAndAdministrative": "6662000", "netIncomeFromContinuingOperations": "-13161000" }, "balance": { "goodwill": "None", "inventory": "7805000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "89812000", "longTermDebt": "87085000", "shortTermDebt": "2365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372916000", "totalLiabilities": "155039000", "otherCurrentAssets": "2316000", "totalCurrentAssets": "21940000", "currentLongTermDebt": "2365000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67872000", "currentAccountsPayable": "13664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89450000", "totalShareholderEquity": "-65227000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18001000", "totalCurrentLiabilities": "35401000", "otherNonCurrentLiabilities": "4820000", "totalNonCurrentLiabilities": "119638000", "cashAndShortTermInvestments": "10687000", "commonStockSharesOutstanding": "7262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2625000", "operatingCashflow": "1307000", "capitalExpenditures": "3919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1195000", "cashflowFromInvestment": "-7236000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20879000, "cost_of_revenue": 15355000, "gross_profit": 5524000, "research_and_development": null, "selling_general_admin": 6662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10121000, "depreciation_amortisation": 4983000, "ebitda": -5138000, "interest_expense": 3040000, "interest_income": null, "other_non_operating": null, "pretax_income": -13161000, "tax_provision": 1078000, "effective_tax_rate": null, "net_income": -14239000, "net_income_continuing_ops": -13161000, "net_income_to_common": -14239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10687000, "short_term_investments": null, "net_receivables": 1132000, "inventory": 7805000, "other_current_assets": null, "total_current_assets": 21940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67872000, "total_assets": 89812000, "short_term_debt": 2365000, "accounts_payable": 13664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35401000, "long_term_debt": 87085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119638000, "total_liabilities": 155039000, "total_debt": 89450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372916000, "total_equity": -65227000, "shares_outstanding": 7262000, "operating_cash_flow": 1307000, "stock_based_compensation": 482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1195000, "free_cash_flow": 5226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10121000", "ebitda": "-5138000", "netIncome": "-14239000", "grossProfit": "5524000", "depreciation": "None", "totalRevenue": "20879000", "costOfRevenue": "15355000", "interestIncome": "None", "incomeBeforeTax": "-13161000", "interestExpense": "3040000", "operatingIncome": "-10121000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1078000", "reportedCurrency": "USD", "netInterestIncome": "-3040000", "nonInterestIncome": "None", "operatingExpenses": "15645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4983000", "sellingGeneralAndAdministrative": "6662000", "netIncomeFromContinuingOperations": "-13161000" }, "balance": { "goodwill": "None", "inventory": "7805000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "89812000", "longTermDebt": "87085000", "shortTermDebt": "2365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372916000", "totalLiabilities": "155039000", "otherCurrentAssets": "2316000", "totalCurrentAssets": "21940000", "currentLongTermDebt": "2365000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67872000", "currentAccountsPayable": "13664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89450000", "totalShareholderEquity": "-65227000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18001000", "totalCurrentLiabilities": "35401000", "otherNonCurrentLiabilities": "4820000", "totalNonCurrentLiabilities": "119638000", "cashAndShortTermInvestments": "10687000", "commonStockSharesOutstanding": "7262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2625000", "operatingCashflow": "1307000", "capitalExpenditures": "3919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1195000", "cashflowFromInvestment": "-7236000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "income_statement": { "revenue": 14710000, "cost_of_revenue": 11141000, "gross_profit": 3569000, "ebit": -6641000, "ebitda": -3476000, "pretax_income": -9753000, "tax_provision": 289000, "net_income": -10042000, "net_income_to_common": -10042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15363000, "total_current_assets": 22645000, "total_assets": 94297000, "short_term_debt": 3536000, "long_term_debt": 86687000, "total_debt": 90223000, "total_liabilities": 146065000, "total_equity": -51768000, "shares_outstanding": 6399000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2525000, "capital_expenditure": 574000, "free_cash_flow": -1951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83916, "ticker_id": 6333, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:11.133819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6641000", "ebitda": "-3476000", "netIncome": "-10042000", "grossProfit": "3569000", "depreciation": "None", "totalRevenue": "14710000", "costOfRevenue": "11141000", "interestIncome": "None", "incomeBeforeTax": "-9753000", "interestExpense": "3112000", "operatingIncome": "-6637000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "289000", "reportedCurrency": "USD", "netInterestIncome": "-3112000", "nonInterestIncome": "None", "operatingExpenses": "10206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3116000", "costofGoodsAndServicesSold": "11141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3165000", "sellingGeneralAndAdministrative": "7049000", "netIncomeFromContinuingOperations": "-9753000" }, "balance": { "goodwill": "None", "inventory": "3973000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "94297000", "longTermDebt": "86687000", "shortTermDebt": "3536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-358677000", "totalLiabilities": "146065000", "otherCurrentAssets": "6248000", "totalCurrentAssets": "22645000", "currentLongTermDebt": "3536000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71652000", "currentAccountsPayable": "9391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70816000", "shortLongTermDebtTotal": "90223000", "totalShareholderEquity": "-51768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14872000", "totalCurrentLiabilities": "29642000", "otherNonCurrentLiabilities": "3562000", "totalNonCurrentLiabilities": "116423000", "cashAndShortTermInvestments": "15363000", "commonStockSharesOutstanding": "6399000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2618000", "operatingCashflow": "-2525000", "capitalExpenditures": "574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1048000", "cashflowFromInvestment": "176000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14710000, "cost_of_revenue": 11141000, "gross_profit": 3569000, "research_and_development": null, "selling_general_admin": 7049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6641000, "depreciation_amortisation": 3165000, "ebitda": -3476000, "interest_expense": 3112000, "interest_income": null, "other_non_operating": null, "pretax_income": -9753000, "tax_provision": 289000, "effective_tax_rate": null, "net_income": -10042000, "net_income_continuing_ops": -9753000, "net_income_to_common": -10042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15363000, "short_term_investments": null, "net_receivables": 1034000, "inventory": 3973000, "other_current_assets": null, "total_current_assets": 22645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71652000, "total_assets": 94297000, "short_term_debt": 3536000, "accounts_payable": 9391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29642000, "long_term_debt": 86687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116423000, "total_liabilities": 146065000, "total_debt": 90223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -358677000, "total_equity": -51768000, "shares_outstanding": 6399000, "operating_cash_flow": -2525000, "stock_based_compensation": 568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1048000, "free_cash_flow": -1951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6641000", "ebitda": "-3476000", "netIncome": "-10042000", "grossProfit": "3569000", "depreciation": "None", "totalRevenue": "14710000", "costOfRevenue": "11141000", "interestIncome": "None", "incomeBeforeTax": "-9753000", "interestExpense": "3112000", "operatingIncome": "-6637000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "289000", "reportedCurrency": "USD", "netInterestIncome": "-3112000", "nonInterestIncome": "None", "operatingExpenses": "10206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3116000", "costofGoodsAndServicesSold": "11141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3165000", "sellingGeneralAndAdministrative": "7049000", "netIncomeFromContinuingOperations": "-9753000" }, "balance": { "goodwill": "None", "inventory": "3973000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "94297000", "longTermDebt": "86687000", "shortTermDebt": "3536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-358677000", "totalLiabilities": "146065000", "otherCurrentAssets": "6248000", "totalCurrentAssets": "22645000", "currentLongTermDebt": "3536000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71652000", "currentAccountsPayable": "9391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70816000", "shortLongTermDebtTotal": "90223000", "totalShareholderEquity": "-51768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14872000", "totalCurrentLiabilities": "29642000", "otherNonCurrentLiabilities": "3562000", "totalNonCurrentLiabilities": "116423000", "cashAndShortTermInvestments": "15363000", "commonStockSharesOutstanding": "6399000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2618000", "operatingCashflow": "-2525000", "capitalExpenditures": "574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1048000", "cashflowFromInvestment": "176000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }