{ "ticker": { "uuid": "bca6ec54-839b-4914-adc1-4031a724cc30", "symbol": "GREE", "name": "Greenidge Generation Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/bca6ec54-839b-4914-adc1-4031a724cc30/", "api_url": "https://sharemaestro.com/factors/api/tickers/bca6ec54-839b-4914-adc1-4031a724cc30/" }, "latest_snapshot": { "ticker": { "uuid": "bca6ec54-839b-4914-adc1-4031a724cc30", "symbol": "GREE", "name": "Greenidge Generation Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/bca6ec54-839b-4914-adc1-4031a724cc30/", "api_url": "https://sharemaestro.com/factors/api/tickers/bca6ec54-839b-4914-adc1-4031a724cc30/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.58, "value": 0.52, "quality": 0.51, "momentum": 0.53, "coverage": 0.697, "confidence": 0.668, "delta": 0 }, "headline_factors": { "price": 2.45, "market_cap": 44428157.9, "pe_ratio": 7.0904, "earnings_yield": null, "ebitda_to_ev": 0.2321, "shareholder_yield": 0, "roe": -0.1248, "piotroski_f_score": 4, "momentum_12_1": 0.0145, "volatility_252d": 0.9255 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.0904, "ev_ebitda": 4.3084, "earnings_yield": null, "fcf_yield": -0.2813, "shareholder_yield": 0 }, "quality": { "roe": -0.1248, "roic": null, "gross_margin": 0.1403, "fcf_margin": -0.371, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4162, "momentum_12_1": 0.0145, "relative_strength": 0.1999 }, "scores": { "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.53, "growth_composite": 47, "yield_composite": 47, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.697, "signal_confidence": 0.668 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.43, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.54, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 4.1124, "earnings_yield": 0.1426, "shareholder_yield": 0, "roe": -0.1248, "momentum_12_1": -0.1987 }, { "week_end_date": "2026-06-14", "price": 1.38, "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.52, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 3.9686, "earnings_yield": 0.1447, "shareholder_yield": 0, "roe": -0.1248, "momentum_12_1": 0.0576 }, { "week_end_date": "2026-06-21", "price": 1.61, "os": 0.78, "value": 0.63, "quality": 0.61, "momentum": 0.64, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 4.63, "earnings_yield": 0.1354, "shareholder_yield": 0, "roe": -0.1248, "momentum_12_1": -0.0234 }, { "week_end_date": "2026-06-28", "price": 1.75, "os": 0.26, "value": 0.39, "quality": 0.38, "momentum": 0.37, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 5.047, "earnings_yield": 0.1301, "shareholder_yield": 0, "roe": -0.1248, "momentum_12_1": 0.3478 }, { "week_end_date": "2026-07-05", "price": 1.8, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.811, "coverage": 0.818, "pe_ratio": 5.1764, "earnings_yield": 0.1285, "shareholder_yield": 0, "roe": -0.1248, "momentum_12_1": -0.0592 }, { "week_end_date": "2026-07-12", "price": 1.98, "os": 0.59, "value": 0.53, "quality": 0.51, "momentum": 0.54, "confidence": 0.802, "coverage": 0.818, "pe_ratio": 5.6941, "earnings_yield": 0.1226, "shareholder_yield": 0, "roe": -0.1248, "momentum_12_1": -0.2247 }, { "week_end_date": "2026-07-19", "price": 1.71, "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.52, "confidence": 0.793, "coverage": 0.818, "pe_ratio": 4.9176, "earnings_yield": 0.1317, "shareholder_yield": 0, "roe": -0.1248, "momentum_12_1": -0.1744 }, { "week_end_date": "2026-07-26", "price": 2.45, "os": 0.58, "value": 0.52, "quality": 0.51, "momentum": 0.53, "confidence": 0.668, "coverage": 0.697, "pe_ratio": 7.0904, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1248, "momentum_12_1": 0.0145 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58777000, "cost_of_revenue": 49767000, "gross_profit": 9010000, "ebit": -15648000, "ebitda": 20650000, "pretax_income": null, "tax_provision": null, "net_income": 5286000, "net_income_to_common": 5286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19572000, "total_current_assets": 34805000, "total_assets": 53555000, "short_term_debt": 40008000, "long_term_debt": 3078000, "total_debt": 43086000, "total_liabilities": null, "total_equity": -46304000, "shares_outstanding": 15801997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14994000, "capital_expenditure": -2459000, "free_cash_flow": -17453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10606000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58777000, "cost_of_revenue": 49767000, "gross_profit": 9010000, "ebit": 8840000, "ebitda": 20650000, "pretax_income": 4807000, "tax_provision": -479000, "net_income": 5286000, "net_income_to_common": 5286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19572000, "total_current_assets": 34805000, "total_assets": 53555000, "short_term_debt": 40008000, "long_term_debt": 3078000, "total_debt": 43086000, "total_liabilities": 99859000, "total_equity": -46304000, "shares_outstanding": 13065000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14994000, "capital_expenditure": 2459000, "free_cash_flow": -12535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10606000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58777000, "cost_of_revenue": 49767000, "gross_profit": 9010000, "ebit": 8840000, "ebitda": 20650000, "pretax_income": 4807000, "tax_provision": -479000, "net_income": 5286000, "net_income_to_common": 5286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19572000, "total_current_assets": 34805000, "total_assets": 53555000, "short_term_debt": 40008000, "long_term_debt": 3078000, "total_debt": 43086000, "total_liabilities": 99859000, "total_equity": -46304000, "shares_outstanding": 13065000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14994000, "capital_expenditure": 2459000, "free_cash_flow": -12535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10606000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58777000, "cost_of_revenue": 49767000, "gross_profit": 9010000, "ebit": 8840000, "ebitda": 20650000, "pretax_income": 4807000, "tax_provision": -479000, "net_income": 5286000, "net_income_to_common": 5286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19572000, "total_current_assets": 34805000, "total_assets": 53555000, "short_term_debt": 40008000, "long_term_debt": 3078000, "total_debt": 43086000, "total_liabilities": 99859000, "total_equity": -46304000, "shares_outstanding": 13065000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14994000, "capital_expenditure": 2459000, "free_cash_flow": -12535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10606000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58777000, "cost_of_revenue": 49767000, "gross_profit": 9010000, "ebit": 8840000, "ebitda": 20650000, "pretax_income": 4807000, "tax_provision": -479000, "net_income": 5286000, "net_income_to_common": 5286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19572000, "total_current_assets": 34805000, "total_assets": 53555000, "short_term_debt": 40008000, "long_term_debt": 3078000, "total_debt": 43086000, "total_liabilities": 99859000, "total_equity": -46304000, "shares_outstanding": 13065000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14994000, "capital_expenditure": 2459000, "free_cash_flow": -12535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10606000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58777000, "cost_of_revenue": 49767000, "gross_profit": 9010000, "ebit": 8840000, "ebitda": 20650000, "pretax_income": 4807000, "tax_provision": -479000, "net_income": 5286000, "net_income_to_common": 5286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19572000, "total_current_assets": 34805000, "total_assets": 53555000, "short_term_debt": 40008000, "long_term_debt": 3078000, "total_debt": 43086000, "total_liabilities": 99859000, "total_equity": -46304000, "shares_outstanding": 13065000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14994000, "capital_expenditure": 2459000, "free_cash_flow": -12535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10606000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58777000, "cost_of_revenue": 49767000, "gross_profit": 9010000, "ebit": 8840000, "ebitda": 20650000, "pretax_income": 4807000, "tax_provision": -479000, "net_income": 5286000, "net_income_to_common": 5286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19572000, "total_current_assets": 34805000, "total_assets": 53555000, "short_term_debt": 40008000, "long_term_debt": 3078000, "total_debt": 43086000, "total_liabilities": 99859000, "total_equity": -46304000, "shares_outstanding": 13065000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14994000, "capital_expenditure": 2459000, "free_cash_flow": -12535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10606000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59533000, "cost_of_revenue": 41108000, "gross_profit": 18425000, "ebit": -12793000, "ebitda": 699000, "pretax_income": null, "tax_provision": null, "net_income": -19785000, "net_income_to_common": -19785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8619000, "total_current_assets": 26803000, "total_assets": 64855000, "short_term_debt": null, "long_term_debt": 68068000, "total_debt": 68068000, "total_liabilities": null, "total_equity": -55754000, "shares_outstanding": 15759021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12044000, "capital_expenditure": -10422000, "free_cash_flow": -22466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11239000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20834000, "cost_of_revenue": 17128000, "gross_profit": 3706000, "ebit": -4489000, "ebitda": -1756000, "pretax_income": null, "tax_provision": null, "net_income": -4584000, "net_income_to_common": -4584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7051000, "total_current_assets": 29537000, "total_assets": 46115000, "short_term_debt": 39229000, "long_term_debt": 3021000, "total_debt": 42250000, "total_liabilities": null, "total_equity": -50191000, "shares_outstanding": 16229150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11403000, "capital_expenditure": -168000, "free_cash_flow": -11571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -836000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20834000, "cost_of_revenue": 19789000, "gross_profit": 1044999, "ebit": -2868000, "ebitda": -207000, "pretax_income": -4584000, "tax_provision": null, "net_income": -4584000, "net_income_to_common": -4584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7051000, "total_current_assets": 29537000, "total_assets": 46115000, "short_term_debt": 39229000, "long_term_debt": 3021000, "total_debt": 42250000, "total_liabilities": 96306000, "total_equity": -50191000, "shares_outstanding": 15955000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11403000, "capital_expenditure": 168000, "free_cash_flow": -11235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -836000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20834000, "cost_of_revenue": 19789000, "gross_profit": 1044999, "ebit": -2868000, "ebitda": -207000, "pretax_income": -4584000, "tax_provision": null, "net_income": -4584000, "net_income_to_common": -4584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7051000, "total_current_assets": 29537000, "total_assets": 46115000, "short_term_debt": 39229000, "long_term_debt": 3021000, "total_debt": 42250000, "total_liabilities": 96306000, "total_equity": -50191000, "shares_outstanding": 15955000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11403000, "capital_expenditure": 168000, "free_cash_flow": -11235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -836000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20834000, "cost_of_revenue": 19789000, "gross_profit": 1044999, "ebit": -2868000, "ebitda": -207000, "pretax_income": -4584000, "tax_provision": null, "net_income": -4584000, "net_income_to_common": -4584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7051000, "total_current_assets": 29537000, "total_assets": 46115000, "short_term_debt": 39229000, "long_term_debt": 3021000, "total_debt": 42250000, "total_liabilities": 96306000, "total_equity": -50191000, "shares_outstanding": 15955000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11403000, "capital_expenditure": 168000, "free_cash_flow": -11235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -836000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20834000, "cost_of_revenue": 19789000, "gross_profit": 1044999, "ebit": -2868000, "ebitda": -207000, "pretax_income": -4584000, "tax_provision": null, "net_income": -4584000, "net_income_to_common": -4584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7051000, "total_current_assets": 29537000, "total_assets": 46115000, "short_term_debt": 39229000, "long_term_debt": 3021000, "total_debt": 42250000, "total_liabilities": 96306000, "total_equity": -50191000, "shares_outstanding": 15955000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11403000, "capital_expenditure": 168000, "free_cash_flow": -11235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -836000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20834000, "cost_of_revenue": 19789000, "gross_profit": 1044999, "ebit": -2868000, "ebitda": -207000, "pretax_income": -4584000, "tax_provision": null, "net_income": -4584000, "net_income_to_common": -4584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7051000, "total_current_assets": 29537000, "total_assets": 46115000, "short_term_debt": 39229000, "long_term_debt": 3021000, "total_debt": 42250000, "total_liabilities": 96306000, "total_equity": -50191000, "shares_outstanding": 15955000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11403000, "capital_expenditure": 168000, "free_cash_flow": -11235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -836000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20834000, "cost_of_revenue": 19789000, "gross_profit": 1044999, "ebit": -2868000, "ebitda": -207000, "pretax_income": -4584000, "tax_provision": null, "net_income": -4584000, "net_income_to_common": -4584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7051000, "total_current_assets": 29537000, "total_assets": 46115000, "short_term_debt": 39229000, "long_term_debt": 3021000, "total_debt": 42250000, "total_liabilities": 96306000, "total_equity": -50191000, "shares_outstanding": 15955000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11403000, "capital_expenditure": 168000, "free_cash_flow": -11235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -836000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11454000, "cost_of_revenue": 11895000, "gross_profit": -441000, "ebit": -6812000, "ebitda": 5225000, "pretax_income": null, "tax_provision": null, "net_income": 3010000, "net_income_to_common": 3010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19572000, "total_current_assets": 34805000, "total_assets": 53555000, "short_term_debt": 40008000, "long_term_debt": 3078000, "total_debt": 43086000, "total_liabilities": null, "total_equity": -46304000, "shares_outstanding": 15801997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4591000, "capital_expenditure": null, "free_cash_flow": -4573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1990000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11454000, "cost_of_revenue": 11895000, "gross_profit": -441000, "ebit": 2751000, "ebitda": 5225000, "pretax_income": 2575000, "tax_provision": -435000, "net_income": 3010000, "net_income_to_common": 3010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19572000, "total_current_assets": 34805000, "total_assets": 53555000, "short_term_debt": 40008000, "long_term_debt": 3078000, "total_debt": 43086000, "total_liabilities": 99859000, "total_equity": -46304000, "shares_outstanding": 13065000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4591000, "capital_expenditure": 18000, "free_cash_flow": -4573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1990000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11454000, "cost_of_revenue": 11895000, "gross_profit": -441000, "ebit": 2751000, "ebitda": 5225000, "pretax_income": 2575000, "tax_provision": -435000, "net_income": 3010000, "net_income_to_common": 3010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19572000, "total_current_assets": 34805000, "total_assets": 53555000, "short_term_debt": 40008000, "long_term_debt": 3078000, "total_debt": 43086000, "total_liabilities": 99859000, "total_equity": -46304000, "shares_outstanding": 13065000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4591000, "capital_expenditure": 18000, "free_cash_flow": -4573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1990000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11454000, "cost_of_revenue": 11895000, "gross_profit": -441000, "ebit": 2751000, "ebitda": 5225000, "pretax_income": 2575000, "tax_provision": -435000, "net_income": 3010000, "net_income_to_common": 3010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19572000, "total_current_assets": 34805000, "total_assets": 53555000, "short_term_debt": 40008000, "long_term_debt": 3078000, "total_debt": 43086000, "total_liabilities": 99859000, "total_equity": -46304000, "shares_outstanding": 13065000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4591000, "capital_expenditure": 18000, "free_cash_flow": -4573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1990000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11454000, "cost_of_revenue": 11895000, "gross_profit": -441000, "ebit": 2751000, "ebitda": 5225000, "pretax_income": 2575000, "tax_provision": -435000, "net_income": 3010000, "net_income_to_common": 3010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19572000, "total_current_assets": 34805000, "total_assets": 53555000, "short_term_debt": 40008000, "long_term_debt": 3078000, "total_debt": 43086000, "total_liabilities": 99859000, "total_equity": -46304000, "shares_outstanding": 13065000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4591000, "capital_expenditure": 18000, "free_cash_flow": -4573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1990000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }