{ "ticker": { "uuid": "bcb67560-2ecc-4e50-a0b7-07e5a42bb64a", "symbol": "RCUS", "name": "Arcus Biosciences Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/bcb67560-2ecc-4e50-a0b7-07e5a42bb64a/", "api_url": "https://sharemaestro.com/factors/api/tickers/bcb67560-2ecc-4e50-a0b7-07e5a42bb64a/" }, "ticker_metadata": { "id": 3329, "uuid": "bcb67560-2ecc-4e50-a0b7-07e5a42bb64a", "symbol": "RCUS", "name": "Arcus Biosciences Inc", "asset_type": "equity", "market_cap": 3187092000, "stock_exchange_id": 3, "industry": "Biotechnology", "sector": "Healthcare", "description": "Arcus Biosciences, Inc., a clinical-stage biopharmaceutical company, develops and markets cancer therapies in the United States. The company is headquartered in Hayward, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bcb67560-2ecc-4e50-a0b7-07e5a42bb64a", "symbol": "RCUS", "name": "Arcus Biosciences Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/bcb67560-2ecc-4e50-a0b7-07e5a42bb64a/", "api_url": "https://sharemaestro.com/factors/api/tickers/bcb67560-2ecc-4e50-a0b7-07e5a42bb64a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.19, "quality": 0.02, "momentum": 0.95, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 23.19, "market_cap": 2908026000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7042, "piotroski_f_score": 0, "momentum_12_1": 1.5436, "volatility_252d": 0.5502 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.109006+00:00", "batch_id": "" }, "size": { "price_close": 23.19, "market_cap": 2908026000, "market_cap_usd": 2908026000, "enterprise_value": 2807026000, "shares_outstanding": 125400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.5497, "ptbv_ratio": 5.5497, "ps_ratio": 12.3221, "pcf_ratio": null, "pfcf_ratio": -5.9713, "ev_ebitda": null, "ev_ebit": -8.0662, "ev_sales": 11.8942, "ev_fcf": -5.7639, "earnings_yield": null, "fcf_yield": -0.1735, "price_to_sales": 12.3221, "price_to_book": 5.5497, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0841 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9703, "operating_margin": -1.4746, "net_margin": -1.5636, "ebitda_margin": -1.4364, "fcf_margin": -2.0636, "roe": -0.7042, "roa": -0.3701, "roic": -0.617, "roc_greenblatt": null, "asset_turnover": 0.2367, "cash_conversion": 1.3198, "accruals_ratio": 0.1194, "sbc_to_revenue": 0.2669, "piotroski_f_score": 0, "altman_z_score": 1.273, "earnings_stability_5y": 0.409, "revenue_stability_5y": 0.738, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2297, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9027, "net_debt_to_ebitda": 0.2979, "debt_to_assets": 0.1003, "interest_coverage": -15.8182, "current_ratio": 4.0383, "quick_ratio": 4.0383, "net_debt": -101000000, "local_beta": 0.0022, "volatility_252d": 0.5502, "volatility_60d": 1.1625, "max_drawdown_12m": -0.2751, "risk_adjusted_momentum": 2.8058 }, "growth": { "revenue_growth_1y": 0.6738, "revenue_growth_3y_cagr": 0.3016, "revenue_growth_5y_cagr": 0.2593, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0915, "revenue_growth": 0.6738, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0856, "price_return_3m": 0.0488, "price_return_6m": -0.0888, "price_return_9m": 0.9024, "price_return_12m": 1.326, "price_return_12m_ex1m": 1.5436, "momentum_6m": -0.0888, "momentum_12m": 1.326, "momentum_12_1": 1.5436, "distance_from_52w_high": -0.1115, "distance_from_52w_low": 1.917, "relative_strength": 1.226 }, "raw_ttm": { "revenue_ttm": 236000000, "gross_profit_ttm": 229000000, "ebit_ttm": -348000000, "ebitda_ttm": -339000000, "net_income_ttm": -369000000, "eps_diluted_ttm": -2.9426, "operating_cash_flow_ttm": -488000000, "capital_expenditure_ttm": 1000000, "fcf_ttm": -487000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22000000, "cash_and_equivalents": 201000000, "total_current_assets": 844000000, "total_current_liabilities": 209000000, "net_ppe": null, "total_assets": 997000000, "total_debt": 100000000, "total_equity": 524000000, "net_working_capital": 447000000, "book_value_per_share": 4.1786, "retained_earnings": -1613000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.1786 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 71, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 94, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 3, "rank_fcf_margin": 96, "rank_piotroski": 100, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 8 }, "composites": { "value_composite": 81, "quality_composite": 98, "momentum_composite": 5, "growth_composite": 13, "yield_composite": 88, "svqf_composite": 32, "vc1_composite": 82, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.0616, "os_score": 0.17, "value_percentile": 0.19, "quality_percentile": 0.02, "momentum_percentile": 0.95, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3537, "ticker_id": 3329, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.109006+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.19, "market_cap": 2908026000, "market_cap_usd": 2908026000, "enterprise_value": 2807026000, "shares_outstanding": 125400000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.54966794, "ptbv_ratio": 5.54966794, "ps_ratio": 12.32214407, "pcf_ratio": null, "pfcf_ratio": -5.97130595, "ev_ebitda": null, "ev_ebit": -8.06616667, "ev_sales": 11.89417797, "ev_fcf": -5.76391376, "earnings_yield": null, "fcf_yield": -0.17349323, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.97033898, "operating_margin": -1.47457627, "net_margin": -1.56355932, "ebitda_margin": -1.43644068, "fcf_margin": -2.06355932, "roe": -0.70419847, "roa": -0.37011033, "roic": -0.61702128, "roc_greenblatt": null, "asset_turnover": 0.23671013, "cash_conversion": 1.3197832, "accruals_ratio": 0.11935807, "sbc_to_revenue": 0.26694915, "debt_to_equity": 0.90267176, "net_debt_to_ebitda": 0.2979351, "debt_to_assets": 0.1003009, "interest_coverage": -15.81818182, "current_ratio": 4.03827751, "quick_ratio": 4.03827751, "net_debt": -101000000, "revenue_growth_1y": 0.67375887, "revenue_growth_3y_cagr": 0.30164627, "revenue_growth_5y_cagr": 0.25927468, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09146077, "piotroski_f_score": 0, "altman_z_score": 1.27298036, "earnings_stability_5y": 0.409039, "revenue_stability_5y": 0.738017, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08556782, "price_return_3m": 0.04884668, "price_return_6m": -0.08880157, "price_return_9m": 0.902379, "price_return_12m": 1.32597793, "price_return_12m_ex1m": 1.54363089, "distance_from_52w_high": -0.11149425, "distance_from_52w_low": 1.91698113, "relative_strength": 1.22601435, "local_beta": 0.0022, "volatility_252d": 0.550156, "volatility_60d": 1.162504, "max_drawdown_12m": -0.27509579, "revenue_ttm": 236000000, "gross_profit_ttm": 229000000, "ebit_ttm": -348000000, "ebitda_ttm": -339000000, "net_income_ttm": -369000000, "eps_diluted_ttm": -2.94258373, "operating_cash_flow_ttm": -488000000, "capital_expenditure_ttm": 1000000, "fcf_ttm": -487000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22000000, "cash_and_equivalents": 201000000, "total_current_assets": 844000000, "total_current_liabilities": 209000000, "net_ppe": null, "total_assets": 997000000, "total_debt": 100000000, "total_equity": 524000000, "net_working_capital": 447000000, "book_value_per_share": 4.17862839, "retained_earnings": -1613000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.17862839, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 71, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 94, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 3, "rank_fcf_margin": 96, "rank_piotroski": 100, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 8, "value_composite": 81, "quality_composite": 98, "momentum_composite": 5, "growth_composite": 13, "yield_composite": 88, "svqf_composite": 32, "vc1_composite": 82, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.19, "os": 0.17, "value": 0.19, "quality": 0.02, "momentum": 0.95, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7042, "momentum_12_1": 1.5436, "complete_fields": { "id": 3537, "ticker_id": 3329, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.109006+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.19, "market_cap": 2908026000, "market_cap_usd": 2908026000, "enterprise_value": 2807026000, "shares_outstanding": 125400000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.54966794, "ptbv_ratio": 5.54966794, "ps_ratio": 12.32214407, "pcf_ratio": null, "pfcf_ratio": -5.97130595, "ev_ebitda": null, "ev_ebit": -8.06616667, "ev_sales": 11.89417797, "ev_fcf": -5.76391376, "earnings_yield": null, "fcf_yield": -0.17349323, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.97033898, "operating_margin": -1.47457627, "net_margin": -1.56355932, "ebitda_margin": -1.43644068, "fcf_margin": -2.06355932, "roe": -0.70419847, "roa": -0.37011033, "roic": -0.61702128, "roc_greenblatt": null, "asset_turnover": 0.23671013, "cash_conversion": 1.3197832, "accruals_ratio": 0.11935807, "sbc_to_revenue": 0.26694915, "debt_to_equity": 0.90267176, "net_debt_to_ebitda": 0.2979351, "debt_to_assets": 0.1003009, "interest_coverage": -15.81818182, "current_ratio": 4.03827751, "quick_ratio": 4.03827751, "net_debt": -101000000, "revenue_growth_1y": 0.67375887, "revenue_growth_3y_cagr": 0.30164627, "revenue_growth_5y_cagr": 0.25927468, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09146077, "piotroski_f_score": 0, "altman_z_score": 1.27298036, "earnings_stability_5y": 0.409039, "revenue_stability_5y": 0.738017, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08556782, "price_return_3m": 0.04884668, "price_return_6m": -0.08880157, "price_return_9m": 0.902379, "price_return_12m": 1.32597793, "price_return_12m_ex1m": 1.54363089, "distance_from_52w_high": -0.11149425, "distance_from_52w_low": 1.91698113, "relative_strength": 1.22601435, "local_beta": 0.0022, "volatility_252d": 0.550156, "volatility_60d": 1.162504, "max_drawdown_12m": -0.27509579, "revenue_ttm": 236000000, "gross_profit_ttm": 229000000, "ebit_ttm": -348000000, "ebitda_ttm": -339000000, "net_income_ttm": -369000000, "eps_diluted_ttm": -2.94258373, "operating_cash_flow_ttm": -488000000, "capital_expenditure_ttm": 1000000, "fcf_ttm": -487000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22000000, "cash_and_equivalents": 201000000, "total_current_assets": 844000000, "total_current_liabilities": 209000000, "net_ppe": null, "total_assets": 997000000, "total_debt": 100000000, "total_equity": 524000000, "net_working_capital": 447000000, "book_value_per_share": 4.17862839, "retained_earnings": -1613000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.17862839, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 71, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 94, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 3, "rank_fcf_margin": 96, "rank_piotroski": 100, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 8, "value_composite": 81, "quality_composite": 98, "momentum_composite": 5, "growth_composite": 13, "yield_composite": 88, "svqf_composite": 32, "vc1_composite": 82, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 247000000, "cost_of_revenue": 10000000, "gross_profit": 237000000, "ebit": -345000000, "ebitda": -335000000, "pretax_income": -353000000, "tax_provision": null, "net_income": -353000000, "net_income_to_common": -353000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222000000, "total_current_assets": 1007000000, "total_assets": 1139000000, "short_term_debt": null, "long_term_debt": 99000000, "total_debt": 99000000, "total_liabilities": 508000000, "total_equity": 631000000, "shares_outstanding": 107400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -482000000, "capital_expenditure": 2000000, "free_cash_flow": -480000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320739, "ticker_id": 3329, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-345000000", "ebitda": "-335000000", "netIncome": "-353000000", "grossProfit": "237000000", "depreciation": "None", "totalRevenue": "247000000", "costOfRevenue": "10000000", "interestIncome": "41000000", "incomeBeforeTax": "-353000000", "interestExpense": "8000000", "operatingIncome": "-386000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33000000", "nonInterestIncome": "None", "operatingExpenses": "623000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "523000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "-353000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2116000000", "currentDebt": "None", "investments": "None", "totalAssets": "1139000000", "longTermDebt": "99000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1485000000", "totalLiabilities": "508000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "1007000000", "currentLongTermDebt": "None", "longTermInvestments": "29000000", "shortTermInvestments": "759000000", "currentNetReceivables": "11000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132000000", "currentAccountsPayable": "42000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99000000", "totalShareholderEquity": "631000000", "capitalLeaseObligations": "13000000", "otherCurrentLiabilities": "196000000", "totalCurrentLiabilities": "231000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "277000000", "cashAndShortTermInvestments": "222000000", "commonStockSharesOutstanding": "107400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-353000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-482000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "488000000", "cashflowFromInvestment": "66000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247000000, "cost_of_revenue": 10000000, "gross_profit": 237000000, "research_and_development": 523000000, "selling_general_admin": 110000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -345000000, "depreciation_amortisation": 10000000, "ebitda": -335000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": -353000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -353000000, "net_income_continuing_ops": -353000000, "net_income_to_common": -353000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222000000, "short_term_investments": 759000000, "net_receivables": 11000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1007000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132000000, "total_assets": 1139000000, "short_term_debt": null, "accounts_payable": 42000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231000000, "long_term_debt": 99000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277000000, "total_liabilities": 508000000, "total_debt": 99000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1485000000, "total_equity": 631000000, "shares_outstanding": 107400000, "operating_cash_flow": -482000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 488000000, "free_cash_flow": -480000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-345000000", "ebitda": "-335000000", "netIncome": "-353000000", "grossProfit": "237000000", "depreciation": "None", "totalRevenue": "247000000", "costOfRevenue": "10000000", "interestIncome": "41000000", "incomeBeforeTax": "-353000000", "interestExpense": "8000000", "operatingIncome": "-386000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33000000", "nonInterestIncome": "None", "operatingExpenses": "623000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "523000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "-353000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2116000000", "currentDebt": "None", "investments": "None", "totalAssets": "1139000000", "longTermDebt": "99000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1485000000", "totalLiabilities": "508000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "1007000000", "currentLongTermDebt": "None", "longTermInvestments": "29000000", "shortTermInvestments": "759000000", "currentNetReceivables": "11000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132000000", "currentAccountsPayable": "42000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99000000", "totalShareholderEquity": "631000000", "capitalLeaseObligations": "13000000", "otherCurrentLiabilities": "196000000", "totalCurrentLiabilities": "231000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "277000000", "cashAndShortTermInvestments": "222000000", "commonStockSharesOutstanding": "107400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-353000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-482000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "488000000", "cashflowFromInvestment": "66000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 258000000, "cost_of_revenue": 10000000, "gross_profit": 258000000, "ebit": -279000000, "ebitda": -269000000, "pretax_income": -283000000, "tax_provision": 1000000, "net_income": -283000000, "net_income_to_common": -283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150000000, "total_current_assets": 1016000000, "total_assets": 1150000000, "short_term_debt": 12000000, "long_term_debt": 48000000, "total_debt": 60000000, "total_liabilities": 665000000, "total_equity": 485000000, "shares_outstanding": 90100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -170000000, "capital_expenditure": 6000000, "free_cash_flow": -164000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320744, "ticker_id": 3329, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-279000000", "ebitda": "-269000000", "netIncome": "-283000000", "grossProfit": "258000000", "depreciation": "None", "totalRevenue": "258000000", "costOfRevenue": "10000000", "interestIncome": "52000000", "incomeBeforeTax": "-283000000", "interestExpense": "4000000", "operatingIncome": "-330000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "48000000", "nonInterestIncome": "None", "operatingExpenses": "588000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "448000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "120000000", "netIncomeFromContinuingOperations": "-284000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1617000000", "currentDebt": "None", "investments": "None", "totalAssets": "1150000000", "longTermDebt": "48000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1132000000", "totalLiabilities": "665000000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "1016000000", "currentLongTermDebt": "None", "longTermInvestments": "14000000", "shortTermInvestments": "828000000", "currentNetReceivables": "25000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134000000", "currentAccountsPayable": "18000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "485000000", "capitalLeaseObligations": "12000000", "otherCurrentLiabilities": "110000000", "totalCurrentLiabilities": "226000000", "otherNonCurrentLiabilities": "157000000", "totalNonCurrentLiabilities": "439000000", "cashAndShortTermInvestments": "150000000", "commonStockSharesOutstanding": "90100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-283000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-170000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "277000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258000000, "cost_of_revenue": 10000000, "gross_profit": 258000000, "research_and_development": 448000000, "selling_general_admin": 120000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -279000000, "depreciation_amortisation": 10000000, "ebitda": -269000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": -283000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -283000000, "net_income_continuing_ops": -284000000, "net_income_to_common": -283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150000000, "short_term_investments": 828000000, "net_receivables": 25000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1016000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134000000, "total_assets": 1150000000, "short_term_debt": 12000000, "accounts_payable": 18000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226000000, "long_term_debt": 48000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439000000, "total_liabilities": 665000000, "total_debt": 60000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1132000000, "total_equity": 485000000, "shares_outstanding": 90100000, "operating_cash_flow": -170000000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 277000000, "free_cash_flow": -164000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-279000000", "ebitda": "-269000000", "netIncome": "-283000000", "grossProfit": "258000000", "depreciation": "None", "totalRevenue": "258000000", "costOfRevenue": "10000000", "interestIncome": "52000000", "incomeBeforeTax": "-283000000", "interestExpense": "4000000", "operatingIncome": "-330000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "48000000", "nonInterestIncome": "None", "operatingExpenses": "588000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "448000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "120000000", "netIncomeFromContinuingOperations": "-284000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1617000000", "currentDebt": "None", "investments": "None", "totalAssets": "1150000000", "longTermDebt": "48000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1132000000", "totalLiabilities": "665000000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "1016000000", "currentLongTermDebt": "None", "longTermInvestments": "14000000", "shortTermInvestments": "828000000", "currentNetReceivables": "25000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134000000", "currentAccountsPayable": "18000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "485000000", "capitalLeaseObligations": "12000000", "otherCurrentLiabilities": "110000000", "totalCurrentLiabilities": "226000000", "otherNonCurrentLiabilities": "157000000", "totalNonCurrentLiabilities": "439000000", "cashAndShortTermInvestments": "150000000", "commonStockSharesOutstanding": "90100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-283000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-170000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "277000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 117000000, "cost_of_revenue": 340000000, "gross_profit": 117000000, "ebit": -299000000, "ebitda": -291000000, "pretax_income": -301000000, "tax_provision": 6000000, "net_income": -307000000, "net_income_to_common": -307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127000000, "total_current_assets": 831000000, "total_assets": 1095000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 633000000, "total_equity": 462000000, "shares_outstanding": 74000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -306000000, "capital_expenditure": 24000000, "free_cash_flow": -282000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320749, "ticker_id": 3329, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-299000000", "ebitda": "-291000000", "netIncome": "-307000000", "grossProfit": "117000000", "depreciation": "None", "totalRevenue": "117000000", "costOfRevenue": "340000000", "interestIncome": "41000000", "incomeBeforeTax": "-301000000", "interestExpense": "2000000", "operatingIncome": "-340000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "39000000", "nonInterestIncome": "None", "operatingExpenses": "457000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "-307000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1311000000", "currentDebt": "None", "investments": "None", "totalAssets": "1095000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-849000000", "totalLiabilities": "633000000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "831000000", "currentLongTermDebt": "None", "longTermInvestments": "107000000", "shortTermInvestments": "632000000", "currentNetReceivables": "42000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264000000", "currentAccountsPayable": "17000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "462000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "65000000", "totalCurrentLiabilities": "184000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "449000000", "cashAndShortTermInvestments": "127000000", "commonStockSharesOutstanding": "74000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-307000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "-306000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000000", "cashflowFromInvestment": "194000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117000000, "cost_of_revenue": 340000000, "gross_profit": 117000000, "research_and_development": 340000000, "selling_general_admin": 117000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -299000000, "depreciation_amortisation": 8000000, "ebitda": -291000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": -301000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": -307000000, "net_income_continuing_ops": -307000000, "net_income_to_common": -307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127000000, "short_term_investments": 632000000, "net_receivables": 42000000, "inventory": null, "other_current_assets": null, "total_current_assets": 831000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 264000000, "total_assets": 1095000000, "short_term_debt": 11000000, "accounts_payable": 17000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449000000, "total_liabilities": 633000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -849000000, "total_equity": 462000000, "shares_outstanding": 74000000, "operating_cash_flow": -306000000, "stock_based_compensation": 73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 194000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33000000, "free_cash_flow": -282000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-299000000", "ebitda": "-291000000", "netIncome": "-307000000", "grossProfit": "117000000", "depreciation": "None", "totalRevenue": "117000000", "costOfRevenue": "340000000", "interestIncome": "41000000", "incomeBeforeTax": "-301000000", "interestExpense": "2000000", "operatingIncome": "-340000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "39000000", "nonInterestIncome": "None", "operatingExpenses": "457000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "-307000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1311000000", "currentDebt": "None", "investments": "None", "totalAssets": "1095000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-849000000", "totalLiabilities": "633000000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "831000000", "currentLongTermDebt": "None", "longTermInvestments": "107000000", "shortTermInvestments": "632000000", "currentNetReceivables": "42000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264000000", "currentAccountsPayable": "17000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "462000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "65000000", "totalCurrentLiabilities": "184000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "449000000", "cashAndShortTermInvestments": "127000000", "commonStockSharesOutstanding": "74000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-307000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "-306000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000000", "cashflowFromInvestment": "194000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 112000000, "cost_of_revenue": 14000000, "gross_profit": 112000000, "ebit": -264000000, "ebitda": -258000000, "pretax_income": -266000000, "tax_provision": 1000000, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206000000, "total_current_assets": 1066000000, "total_assets": 1345000000, "short_term_debt": 3000000, "long_term_debt": null, "total_debt": 3000000, "total_liabilities": 688000000, "total_equity": 657000000, "shares_outstanding": 72000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 438000000, "capital_expenditure": 6000000, "free_cash_flow": 444000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320754, "ticker_id": 3329, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-264000000", "ebitda": "-258000000", "netIncome": "-267000000", "grossProfit": "112000000", "depreciation": "None", "totalRevenue": "112000000", "costOfRevenue": "14000000", "interestIncome": "16000000", "incomeBeforeTax": "-266000000", "interestExpense": "2000000", "operatingIncome": "-280000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "-267000000" }, "balance": { "goodwill": "None", "inventory": "-172000000", "commonStock": "1206000000", "currentDebt": "None", "investments": "None", "totalAssets": "1345000000", "longTermDebt": "None", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-542000000", "totalLiabilities": "688000000", "otherCurrentAssets": "14000000", "totalCurrentAssets": "1066000000", "currentLongTermDebt": "None", "longTermInvestments": "129000000", "shortTermInvestments": "803000000", "currentNetReceivables": "43000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279000000", "currentAccountsPayable": "20000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135000000", "shortLongTermDebtTotal": "120000000", "totalShareholderEquity": "657000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "73000000", "totalCurrentLiabilities": "193000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "495000000", "cashAndShortTermInvestments": "206000000", "commonStockSharesOutstanding": "72000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-704000000", "operatingCashflow": "438000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000000", "cashflowFromInvestment": "-413000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112000000, "cost_of_revenue": 14000000, "gross_profit": 112000000, "research_and_development": 288000000, "selling_general_admin": 104000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -264000000, "depreciation_amortisation": 6000000, "ebitda": -258000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": -266000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -267000000, "net_income_continuing_ops": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206000000, "short_term_investments": 803000000, "net_receivables": 43000000, "inventory": -172000000, "other_current_assets": null, "total_current_assets": 1066000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279000000, "total_assets": 1345000000, "short_term_debt": 3000000, "accounts_payable": 20000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495000000, "total_liabilities": 688000000, "total_debt": 3000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -542000000, "total_equity": 657000000, "shares_outstanding": 72000000, "operating_cash_flow": 438000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -413000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33000000, "free_cash_flow": 444000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-264000000", "ebitda": "-258000000", "netIncome": "-267000000", "grossProfit": "112000000", "depreciation": "None", "totalRevenue": "112000000", "costOfRevenue": "14000000", "interestIncome": "16000000", "incomeBeforeTax": "-266000000", "interestExpense": "2000000", "operatingIncome": "-280000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "-267000000" }, "balance": { "goodwill": "None", "inventory": "-172000000", "commonStock": "1206000000", "currentDebt": "None", "investments": "None", "totalAssets": "1345000000", "longTermDebt": "None", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-542000000", "totalLiabilities": "688000000", "otherCurrentAssets": "14000000", "totalCurrentAssets": "1066000000", "currentLongTermDebt": "None", "longTermInvestments": "129000000", "shortTermInvestments": "803000000", "currentNetReceivables": "43000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279000000", "currentAccountsPayable": "20000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135000000", "shortLongTermDebtTotal": "120000000", "totalShareholderEquity": "657000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "73000000", "totalCurrentLiabilities": "193000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "495000000", "cashAndShortTermInvestments": "206000000", "commonStockSharesOutstanding": "72000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-704000000", "operatingCashflow": "438000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000000", "cashflowFromInvestment": "-413000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 383000000, "cost_of_revenue": 7057000, "gross_profit": 383000000, "ebit": 55000000, "ebitda": 59000000, "pretax_income": 55000000, "tax_provision": 2000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147914000, "total_current_assets": 1261750000, "total_assets": 1591898000, "short_term_debt": 5100000, "long_term_debt": null, "total_debt": 5100000, "total_liabilities": 750448000, "total_equity": 841450000, "shares_outstanding": 73966267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -256171000, "capital_expenditure": 26078000, "free_cash_flow": -230093000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320759, "ticker_id": 3329, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55000000", "ebitda": "59000000", "netIncome": "53000000", "grossProfit": "383000000", "depreciation": "None", "totalRevenue": "383000000", "costOfRevenue": "7057000", "interestIncome": "657000", "incomeBeforeTax": "55000000", "interestExpense": "260000", "operatingIncome": "54000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "397000", "nonInterestIncome": "None", "operatingExpenses": "329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257000000", "otherNonOperatingIncome": "397000", "costofGoodsAndServicesSold": "7057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "52830000" }, "balance": { "goodwill": "None", "inventory": "-762442000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1591898000", "longTermDebt": "None", "shortTermDebt": "5100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-275354000", "totalLiabilities": "750448000", "otherCurrentAssets": "15620000", "totalCurrentAssets": "1261750000", "currentLongTermDebt": "None", "longTermInvestments": "181990000", "shortTermInvestments": "351394000", "currentNetReceivables": "746822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330147999", "currentAccountsPayable": "10261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32455000", "shortLongTermDebtTotal": "121987000", "totalShareholderEquity": "841450000", "capitalLeaseObligations": "116887000", "otherCurrentLiabilities": "46905000", "totalCurrentLiabilities": "166084000", "otherNonCurrentLiabilities": "584364000", "totalNonCurrentLiabilities": "584364000", "cashAndShortTermInvestments": "147914000", "commonStockSharesOutstanding": "73966267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52830000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "14085000", "operatingCashflow": "-256171000", "capitalExpenditures": "26078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237340000", "cashflowFromInvestment": "-3868000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22699000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383000000, "cost_of_revenue": 7057000, "gross_profit": 383000000, "research_and_development": 257000000, "selling_general_admin": 72000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55000000, "depreciation_amortisation": 4000000, "ebitda": 59000000, "interest_expense": 260000, "interest_income": null, "other_non_operating": null, "pretax_income": 55000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 53000000, "net_income_continuing_ops": 52830000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147914000, "short_term_investments": 351394000, "net_receivables": 746822000, "inventory": -762442000, "other_current_assets": null, "total_current_assets": 1261750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330147999, "total_assets": 1591898000, "short_term_debt": 5100000, "accounts_payable": 10261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166084000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584364000, "total_liabilities": 750448000, "total_debt": 5100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275354000, "total_equity": 841450000, "shares_outstanding": 73966267, "operating_cash_flow": -256171000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26078000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3868000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 237340000, "free_cash_flow": -230093000, "net_change_in_cash": -22699000 }, "raw_data": { "income": { "ebit": "55000000", "ebitda": "59000000", "netIncome": "53000000", "grossProfit": "383000000", "depreciation": "None", "totalRevenue": "383000000", "costOfRevenue": "7057000", "interestIncome": "657000", "incomeBeforeTax": "55000000", "interestExpense": "260000", "operatingIncome": "54000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "397000", "nonInterestIncome": "None", "operatingExpenses": "329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257000000", "otherNonOperatingIncome": "397000", "costofGoodsAndServicesSold": "7057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "52830000" }, "balance": { "goodwill": "None", "inventory": "-762442000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1591898000", "longTermDebt": "None", "shortTermDebt": "5100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-275354000", "totalLiabilities": "750448000", "otherCurrentAssets": "15620000", "totalCurrentAssets": "1261750000", "currentLongTermDebt": "None", "longTermInvestments": "181990000", "shortTermInvestments": "351394000", "currentNetReceivables": "746822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330147999", "currentAccountsPayable": "10261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32455000", "shortLongTermDebtTotal": "121987000", "totalShareholderEquity": "841450000", "capitalLeaseObligations": "116887000", "otherCurrentLiabilities": "46905000", "totalCurrentLiabilities": "166084000", "otherNonCurrentLiabilities": "584364000", "totalNonCurrentLiabilities": "584364000", "cashAndShortTermInvestments": "147914000", "commonStockSharesOutstanding": "73966267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52830000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "14085000", "operatingCashflow": "-256171000", "capitalExpenditures": "26078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237340000", "cashflowFromInvestment": "-3868000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22699000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 78000000, "cost_of_revenue": 159000000, "gross_profit": 78000000, "ebit": -123000000, "ebitda": -120000000, "pretax_income": -123000000, "tax_provision": -6181000, "net_income": -123000000, "net_income_to_common": -123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173415000, "total_current_assets": 735815000, "total_assets": 772292000, "short_term_debt": 2867000, "long_term_debt": null, "total_debt": 2867000, "total_liabilities": 269988000, "total_equity": 502304000, "shares_outstanding": 54787118, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111170000, "capital_expenditure": 3055000, "free_cash_flow": 114225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320764, "ticker_id": 3329, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123000000", "ebitda": "-120000000", "netIncome": "-123000000", "grossProfit": "78000000", "depreciation": "None", "totalRevenue": "78000000", "costOfRevenue": "159000000", "interestIncome": "1377000", "incomeBeforeTax": "-123000000", "interestExpense": "0", "operatingIncome": "-124000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6181000", "reportedCurrency": "USD", "netInterestIncome": "1377000", "nonInterestIncome": "None", "operatingExpenses": "202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159000000", "otherNonOperatingIncome": "1377000", "costofGoodsAndServicesSold": "159000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "-122858000" }, "balance": { "goodwill": "None", "inventory": "-7169000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "772292000", "longTermDebt": "None", "shortTermDebt": "2867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-328184000", "totalLiabilities": "269988000", "otherCurrentAssets": "5471000", "totalCurrentAssets": "735815000", "currentLongTermDebt": "None", "longTermInvestments": "6440000", "shortTermInvestments": "555231000", "currentNetReceivables": "1698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36476999", "currentAccountsPayable": "15682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10807000", "shortLongTermDebtTotal": "18110000", "totalShareholderEquity": "502304000", "capitalLeaseObligations": "15243000", "otherCurrentLiabilities": "28549000", "totalCurrentLiabilities": "121669000", "otherNonCurrentLiabilities": "148319000", "totalNonCurrentLiabilities": "148319000", "cashAndShortTermInvestments": "173415000", "commonStockSharesOutstanding": "54787118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "21324000", "operatingCashflow": "111170000", "capitalExpenditures": "3055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438675000", "cashflowFromInvestment": "-434367000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115478000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78000000, "cost_of_revenue": 159000000, "gross_profit": 78000000, "research_and_development": 159000000, "selling_general_admin": 43000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123000000, "depreciation_amortisation": 3000000, "ebitda": -120000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -123000000, "tax_provision": -6181000, "effective_tax_rate": null, "net_income": -123000000, "net_income_continuing_ops": -122858000, "net_income_to_common": -123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173415000, "short_term_investments": 555231000, "net_receivables": 1698000, "inventory": -7169000, "other_current_assets": null, "total_current_assets": 735815000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36476999, "total_assets": 772292000, "short_term_debt": 2867000, "accounts_payable": 15682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121669000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148319000, "total_liabilities": 269988000, "total_debt": 2867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -328184000, "total_equity": 502304000, "shares_outstanding": 54787118, "operating_cash_flow": 111170000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -434367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 438675000, "free_cash_flow": 114225000, "net_change_in_cash": 115478000 }, "raw_data": { "income": { "ebit": "-123000000", "ebitda": "-120000000", "netIncome": "-123000000", "grossProfit": "78000000", "depreciation": "None", "totalRevenue": "78000000", "costOfRevenue": "159000000", "interestIncome": "1377000", "incomeBeforeTax": "-123000000", "interestExpense": "0", "operatingIncome": "-124000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6181000", "reportedCurrency": "USD", "netInterestIncome": "1377000", "nonInterestIncome": "None", "operatingExpenses": "202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159000000", "otherNonOperatingIncome": "1377000", "costofGoodsAndServicesSold": "159000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "-122858000" }, "balance": { "goodwill": "None", "inventory": "-7169000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "772292000", "longTermDebt": "None", "shortTermDebt": "2867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-328184000", "totalLiabilities": "269988000", "otherCurrentAssets": "5471000", "totalCurrentAssets": "735815000", "currentLongTermDebt": "None", "longTermInvestments": "6440000", "shortTermInvestments": "555231000", "currentNetReceivables": "1698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36476999", "currentAccountsPayable": "15682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10807000", "shortLongTermDebtTotal": "18110000", "totalShareholderEquity": "502304000", "capitalLeaseObligations": "15243000", "otherCurrentLiabilities": "28549000", "totalCurrentLiabilities": "121669000", "otherNonCurrentLiabilities": "148319000", "totalNonCurrentLiabilities": "148319000", "cashAndShortTermInvestments": "173415000", "commonStockSharesOutstanding": "54787118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "21324000", "operatingCashflow": "111170000", "capitalExpenditures": "3055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438675000", "cashflowFromInvestment": "-434367000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115478000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 15000000, "cost_of_revenue": 78481000, "gross_profit": 15000000, "ebit": -88709000, "ebitda": -85131000, "pretax_income": -84710000, "tax_provision": -8779000, "net_income": -75931000, "net_income_to_common": -75931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57937000, "total_current_assets": 192705000, "total_assets": 203110000, "short_term_debt": 9522000, "long_term_debt": null, "total_debt": 9522000, "total_liabilities": 39268000, "total_equity": 163842000, "shares_outstanding": 43825991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -73462000, "capital_expenditure": 1925000, "free_cash_flow": -71537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320769, "ticker_id": 3329, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88709000", "ebitda": "-85131000", "netIncome": "-75931000", "grossProfit": "15000000", "depreciation": "None", "totalRevenue": "15000000", "costOfRevenue": "78481000", "interestIncome": "5201000", "incomeBeforeTax": "-84710000", "interestExpense": "0", "operatingIncome": "-88709000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8779000", "reportedCurrency": "USD", "netInterestIncome": "5201000", "nonInterestIncome": "None", "operatingExpenses": "103709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78481000", "otherNonOperatingIncome": "3999000", "costofGoodsAndServicesSold": "78481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3578000", "sellingGeneralAndAdministrative": "25228000", "netIncomeFromContinuingOperations": "-84710000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "203110000", "longTermDebt": "None", "shortTermDebt": "9522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205326000", "totalLiabilities": "39268000", "otherCurrentAssets": "4303000", "totalCurrentAssets": "192705000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "130333000", "currentNetReceivables": "132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10405000", "currentAccountsPayable": "4704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9330000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "163842000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11002000", "totalCurrentLiabilities": "22706000", "otherNonCurrentLiabilities": "806000", "totalNonCurrentLiabilities": "16562000", "cashAndShortTermInvestments": "57937000", "commonStockSharesOutstanding": "43825991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1069000", "operatingCashflow": "-73462000", "capitalExpenditures": "1925000", "changeInReceivables": "83000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1123000", "cashflowFromInvestment": "59212000", "stockBasedCompensation": "8981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13127000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15000000, "cost_of_revenue": 78481000, "gross_profit": 15000000, "research_and_development": 78481000, "selling_general_admin": 25228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88709000, "depreciation_amortisation": 3578000, "ebitda": -85131000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -84710000, "tax_provision": -8779000, "effective_tax_rate": null, "net_income": -75931000, "net_income_continuing_ops": -84710000, "net_income_to_common": -75931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57937000, "short_term_investments": 130333000, "net_receivables": 132000, "inventory": null, "other_current_assets": null, "total_current_assets": 192705000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10405000, "total_assets": 203110000, "short_term_debt": 9522000, "accounts_payable": 4704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22706000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16562000, "total_liabilities": 39268000, "total_debt": 9522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205326000, "total_equity": 163842000, "shares_outstanding": 43825991, "operating_cash_flow": -73462000, "stock_based_compensation": 8981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1123000, "free_cash_flow": -71537000, "net_change_in_cash": -13127000 }, "raw_data": { "income": { "ebit": "-88709000", "ebitda": "-85131000", "netIncome": "-75931000", "grossProfit": "15000000", "depreciation": "None", "totalRevenue": "15000000", "costOfRevenue": "78481000", "interestIncome": "5201000", "incomeBeforeTax": "-84710000", "interestExpense": "0", "operatingIncome": "-88709000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8779000", "reportedCurrency": "USD", "netInterestIncome": "5201000", "nonInterestIncome": "None", "operatingExpenses": "103709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78481000", "otherNonOperatingIncome": "3999000", "costofGoodsAndServicesSold": "78481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3578000", "sellingGeneralAndAdministrative": "25228000", "netIncomeFromContinuingOperations": "-84710000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "203110000", "longTermDebt": "None", "shortTermDebt": "9522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205326000", "totalLiabilities": "39268000", "otherCurrentAssets": "4303000", "totalCurrentAssets": "192705000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "130333000", "currentNetReceivables": "132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10405000", "currentAccountsPayable": "4704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9330000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "163842000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11002000", "totalCurrentLiabilities": "22706000", "otherNonCurrentLiabilities": "806000", "totalNonCurrentLiabilities": "16562000", "cashAndShortTermInvestments": "57937000", "commonStockSharesOutstanding": "43825991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1069000", "operatingCashflow": "-73462000", "capitalExpenditures": "1925000", "changeInReceivables": "83000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1123000", "cashflowFromInvestment": "59212000", "stockBasedCompensation": "8981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13127000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 8353000, "cost_of_revenue": 49646000, "gross_profit": 8353000, "ebit": -54859000, "ebitda": -51195000, "pretax_income": -49594000, "tax_provision": 5265000, "net_income": -49594000, "net_income_to_common": -49594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71064000, "total_current_assets": 258948000, "total_assets": 274925000, "short_term_debt": 6023000, "long_term_debt": null, "total_debt": 6023000, "total_liabilities": 39983000, "total_equity": 234942000, "shares_outstanding": 34618237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42996000, "capital_expenditure": 3743000, "free_cash_flow": -39253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320774, "ticker_id": 3329, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54859000", "ebitda": "-51195000", "netIncome": "-49594000", "grossProfit": "8353000", "depreciation": "None", "totalRevenue": "8353000", "costOfRevenue": "49646000", "interestIncome": "4922000", "incomeBeforeTax": "-49594000", "interestExpense": "4922000", "operatingIncome": "-54859000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5265000", "reportedCurrency": "USD", "netInterestIncome": "4922000", "nonInterestIncome": "None", "operatingExpenses": "63212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49646000", "otherNonOperatingIncome": "5265000", "costofGoodsAndServicesSold": "49646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3664000", "sellingGeneralAndAdministrative": "13566000", "netIncomeFromContinuingOperations": "-49594000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "274925000", "longTermDebt": "None", "shortTermDebt": "6023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122828000", "totalLiabilities": "39983000", "otherCurrentAssets": "2321000", "totalCurrentAssets": "258948000", "currentLongTermDebt": "None", "longTermInvestments": "4383000", "shortTermInvestments": "185480000", "currentNetReceivables": "83000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15977000", "currentAccountsPayable": "3102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11107000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "234942000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7583000", "totalCurrentLiabilities": "16935000", "otherNonCurrentLiabilities": "1792000", "totalNonCurrentLiabilities": "23048000", "cashAndShortTermInvestments": "71064000", "commonStockSharesOutstanding": "34618237", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42996000", "capitalExpenditures": "3743000", "changeInReceivables": "-58000", "changeInExchangeRate": "None", "cashflowFromFinancing": "129074000", "cashflowFromInvestment": "-113440000", "stockBasedCompensation": "3874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "124976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8353000, "cost_of_revenue": 49646000, "gross_profit": 8353000, "research_and_development": 49646000, "selling_general_admin": 13566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54859000, "depreciation_amortisation": 3664000, "ebitda": -51195000, "interest_expense": 4922000, "interest_income": null, "other_non_operating": null, "pretax_income": -49594000, "tax_provision": 5265000, "effective_tax_rate": null, "net_income": -49594000, "net_income_continuing_ops": -49594000, "net_income_to_common": -49594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71064000, "short_term_investments": 185480000, "net_receivables": 83000, "inventory": null, "other_current_assets": null, "total_current_assets": 258948000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15977000, "total_assets": 274925000, "short_term_debt": 6023000, "accounts_payable": 3102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23048000, "total_liabilities": 39983000, "total_debt": 6023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122828000, "total_equity": 234942000, "shares_outstanding": 34618237, "operating_cash_flow": -42996000, "stock_based_compensation": 3874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129074000, "free_cash_flow": -39253000, "net_change_in_cash": -27362000 }, "raw_data": { "income": { "ebit": "-54859000", "ebitda": "-51195000", "netIncome": "-49594000", "grossProfit": "8353000", "depreciation": "None", "totalRevenue": "8353000", "costOfRevenue": "49646000", "interestIncome": "4922000", "incomeBeforeTax": "-49594000", "interestExpense": "4922000", "operatingIncome": "-54859000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5265000", "reportedCurrency": "USD", "netInterestIncome": "4922000", "nonInterestIncome": "None", "operatingExpenses": "63212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49646000", "otherNonOperatingIncome": "5265000", "costofGoodsAndServicesSold": "49646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3664000", "sellingGeneralAndAdministrative": "13566000", "netIncomeFromContinuingOperations": "-49594000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "274925000", "longTermDebt": "None", "shortTermDebt": "6023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122828000", "totalLiabilities": "39983000", "otherCurrentAssets": "2321000", "totalCurrentAssets": "258948000", "currentLongTermDebt": "None", "longTermInvestments": "4383000", "shortTermInvestments": "185480000", "currentNetReceivables": "83000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15977000", "currentAccountsPayable": "3102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11107000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "234942000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7583000", "totalCurrentLiabilities": "16935000", "otherNonCurrentLiabilities": "1792000", "totalNonCurrentLiabilities": "23048000", "cashAndShortTermInvestments": "71064000", "commonStockSharesOutstanding": "34618237", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42996000", "capitalExpenditures": "3743000", "changeInReceivables": "-58000", "changeInExchangeRate": "None", "cashflowFromFinancing": "129074000", "cashflowFromInvestment": "-113440000", "stockBasedCompensation": "3874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "124976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 17000000, "cost_of_revenue": 2000000, "gross_profit": 15000000, "ebit": -134000000, "ebitda": -132000000, "pretax_income": -128000000, "tax_provision": null, "net_income": -128000000, "net_income_to_common": -128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201000000, "total_current_assets": 844000000, "total_assets": 997000000, "short_term_debt": null, "long_term_debt": 100000000, "total_debt": 100000000, "total_liabilities": 473000000, "total_equity": 524000000, "shares_outstanding": 125400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -138000000, "capital_expenditure": 0, "free_cash_flow": -138000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320737, "ticker_id": 3329, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-134000000", "ebitda": "-132000000", "netIncome": "-128000000", "grossProfit": "15000000", "depreciation": "None", "totalRevenue": "17000000", "costOfRevenue": "2000000", "interestIncome": "9000000", "incomeBeforeTax": "-128000000", "interestExpense": "3000000", "operatingIncome": "-134000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "-128000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2138000000", "currentDebt": "None", "investments": "None", "totalAssets": "997000000", "longTermDebt": "100000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1613000000", "totalLiabilities": "473000000", "otherCurrentAssets": "22000000", "totalCurrentAssets": "844000000", "currentLongTermDebt": "None", "longTermInvestments": "54000000", "shortTermInvestments": "621000000", "currentNetReceivables": "3000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153000000", "currentAccountsPayable": "39000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "524000000", "capitalLeaseObligations": "13000000", "otherCurrentLiabilities": "175000000", "totalCurrentLiabilities": "209000000", "otherNonCurrentLiabilities": "119000000", "totalNonCurrentLiabilities": "264000000", "cashAndShortTermInvestments": "201000000", "commonStockSharesOutstanding": "125400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-138000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "114000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17000000, "cost_of_revenue": 2000000, "gross_profit": 15000000, "research_and_development": 122000000, "selling_general_admin": 29000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134000000, "depreciation_amortisation": 2000000, "ebitda": -132000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": -128000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -128000000, "net_income_continuing_ops": -128000000, "net_income_to_common": -128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201000000, "short_term_investments": 621000000, "net_receivables": 3000000, "inventory": null, "other_current_assets": null, "total_current_assets": 844000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153000000, "total_assets": 997000000, "short_term_debt": null, "accounts_payable": 39000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209000000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264000000, "total_liabilities": 473000000, "total_debt": 100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1613000000, "total_equity": 524000000, "shares_outstanding": 125400000, "operating_cash_flow": -138000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 114000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000000, "free_cash_flow": -138000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-134000000", "ebitda": "-132000000", "netIncome": "-128000000", "grossProfit": "15000000", "depreciation": "None", "totalRevenue": "17000000", "costOfRevenue": "2000000", "interestIncome": "9000000", "incomeBeforeTax": "-128000000", "interestExpense": "3000000", "operatingIncome": "-134000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "-128000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2138000000", "currentDebt": "None", "investments": "None", "totalAssets": "997000000", "longTermDebt": "100000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1613000000", "totalLiabilities": "473000000", "otherCurrentAssets": "22000000", "totalCurrentAssets": "844000000", "currentLongTermDebt": "None", "longTermInvestments": "54000000", "shortTermInvestments": "621000000", "currentNetReceivables": "3000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153000000", "currentAccountsPayable": "39000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "524000000", "capitalLeaseObligations": "13000000", "otherCurrentLiabilities": "175000000", "totalCurrentLiabilities": "209000000", "otherNonCurrentLiabilities": "119000000", "totalNonCurrentLiabilities": "264000000", "cashAndShortTermInvestments": "201000000", "commonStockSharesOutstanding": "125400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-138000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "114000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 33000000, "cost_of_revenue": 3000000, "gross_profit": 30000000, "ebit": -84000000, "ebitda": -81000000, "pretax_income": -98000000, "tax_provision": null, "net_income": -98000000, "net_income_to_common": -98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222000000, "total_current_assets": 1007000000, "total_assets": 1139000000, "short_term_debt": null, "long_term_debt": 99000000, "total_debt": 99000000, "total_liabilities": 508000000, "total_equity": 631000000, "shares_outstanding": 107400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -120000000, "capital_expenditure": 1000000, "free_cash_flow": -119000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320738, "ticker_id": 3329, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84000000", "ebitda": "-81000000", "netIncome": "-98000000", "grossProfit": "30000000", "depreciation": "None", "totalRevenue": "33000000", "costOfRevenue": "3000000", "interestIncome": "10000000", "incomeBeforeTax": "-98000000", "interestExpense": "14000000", "operatingIncome": "-114000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "144000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "26000000", "netIncomeFromContinuingOperations": "-106000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2116000000", "currentDebt": "None", "investments": "None", "totalAssets": "1139000000", "longTermDebt": "99000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1485000000", "totalLiabilities": "508000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "1007000000", "currentLongTermDebt": "None", "longTermInvestments": "29000000", "shortTermInvestments": "759000000", "currentNetReceivables": "11000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132000000", "currentAccountsPayable": "42000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99000000", "totalShareholderEquity": "631000000", "capitalLeaseObligations": "13000000", "otherCurrentLiabilities": "196000000", "totalCurrentLiabilities": "231000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "277000000", "cashAndShortTermInvestments": "222000000", "commonStockSharesOutstanding": "107400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-120000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "286000000", "cashflowFromInvestment": "-182000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33000000, "cost_of_revenue": 3000000, "gross_profit": 30000000, "research_and_development": 121000000, "selling_general_admin": 26000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84000000, "depreciation_amortisation": 3000000, "ebitda": -81000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": -98000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -98000000, "net_income_continuing_ops": -106000000, "net_income_to_common": -98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222000000, "short_term_investments": 759000000, "net_receivables": 11000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1007000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132000000, "total_assets": 1139000000, "short_term_debt": null, "accounts_payable": 42000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231000000, "long_term_debt": 99000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277000000, "total_liabilities": 508000000, "total_debt": 99000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1485000000, "total_equity": 631000000, "shares_outstanding": 107400000, "operating_cash_flow": -120000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 286000000, "free_cash_flow": -119000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84000000", "ebitda": "-81000000", "netIncome": "-98000000", "grossProfit": "30000000", "depreciation": "None", "totalRevenue": "33000000", "costOfRevenue": "3000000", "interestIncome": "10000000", "incomeBeforeTax": "-98000000", "interestExpense": "14000000", "operatingIncome": "-114000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "144000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "26000000", "netIncomeFromContinuingOperations": "-106000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2116000000", "currentDebt": "None", "investments": "None", "totalAssets": "1139000000", "longTermDebt": "99000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1485000000", "totalLiabilities": "508000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "1007000000", "currentLongTermDebt": "None", "longTermInvestments": "29000000", "shortTermInvestments": "759000000", "currentNetReceivables": "11000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132000000", "currentAccountsPayable": "42000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99000000", "totalShareholderEquity": "631000000", "capitalLeaseObligations": "13000000", "otherCurrentLiabilities": "196000000", "totalCurrentLiabilities": "231000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "277000000", "cashAndShortTermInvestments": "222000000", "commonStockSharesOutstanding": "107400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-120000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "286000000", "cashflowFromInvestment": "-182000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 26000000, "cost_of_revenue": 2000000, "gross_profit": 24000000, "ebit": -132000000, "ebitda": -130000000, "pretax_income": -135000000, "tax_provision": null, "net_income": -135000000, "net_income_to_common": -135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238000000, "total_current_assets": 857000000, "total_assets": 974000000, "short_term_debt": 13000000, "long_term_debt": 98000000, "total_debt": 111000000, "total_liabilities": 538000000, "total_equity": 436000000, "shares_outstanding": 106500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -97000000, "capital_expenditure": 0, "free_cash_flow": -97000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320740, "ticker_id": 3329, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132000000", "ebitda": "-130000000", "netIncome": "-135000000", "grossProfit": "24000000", "depreciation": "None", "totalRevenue": "26000000", "costOfRevenue": "2000000", "interestIncome": "10000000", "incomeBeforeTax": "-135000000", "interestExpense": "3000000", "operatingIncome": "-142000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "-135000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1815000000", "currentDebt": "None", "investments": "None", "totalAssets": "974000000", "longTermDebt": "98000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1379000000", "totalLiabilities": "538000000", "otherCurrentAssets": "12000000", "totalCurrentAssets": "857000000", "currentLongTermDebt": "None", "longTermInvestments": "10000000", "shortTermInvestments": "593000000", "currentNetReceivables": "14000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117000000", "currentAccountsPayable": "42000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111000000", "totalShareholderEquity": "436000000", "capitalLeaseObligations": "13000000", "otherCurrentLiabilities": "128000000", "totalCurrentLiabilities": "235000000", "otherNonCurrentLiabilities": "152000000", "totalNonCurrentLiabilities": "303000000", "cashAndShortTermInvestments": "238000000", "commonStockSharesOutstanding": "106500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000000", "cashflowFromInvestment": "79000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26000000, "cost_of_revenue": 2000000, "gross_profit": 24000000, "research_and_development": 141000000, "selling_general_admin": 27000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132000000, "depreciation_amortisation": 2000000, "ebitda": -130000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": -135000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -135000000, "net_income_continuing_ops": -135000000, "net_income_to_common": -135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238000000, "short_term_investments": 593000000, "net_receivables": 14000000, "inventory": null, "other_current_assets": null, "total_current_assets": 857000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117000000, "total_assets": 974000000, "short_term_debt": 13000000, "accounts_payable": 42000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235000000, "long_term_debt": 98000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303000000, "total_liabilities": 538000000, "total_debt": 111000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1379000000, "total_equity": 436000000, "shares_outstanding": 106500000, "operating_cash_flow": -97000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8000000, "free_cash_flow": -97000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132000000", "ebitda": "-130000000", "netIncome": "-135000000", "grossProfit": "24000000", "depreciation": "None", "totalRevenue": "26000000", "costOfRevenue": "2000000", "interestIncome": "10000000", "incomeBeforeTax": "-135000000", "interestExpense": "3000000", "operatingIncome": "-142000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "-135000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1815000000", "currentDebt": "None", "investments": "None", "totalAssets": "974000000", "longTermDebt": "98000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1379000000", "totalLiabilities": "538000000", "otherCurrentAssets": "12000000", "totalCurrentAssets": "857000000", "currentLongTermDebt": "None", "longTermInvestments": "10000000", "shortTermInvestments": "593000000", "currentNetReceivables": "14000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117000000", "currentAccountsPayable": "42000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111000000", "totalShareholderEquity": "436000000", "capitalLeaseObligations": "13000000", "otherCurrentLiabilities": "128000000", "totalCurrentLiabilities": "235000000", "otherNonCurrentLiabilities": "152000000", "totalNonCurrentLiabilities": "303000000", "cashAndShortTermInvestments": "238000000", "commonStockSharesOutstanding": "106500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000000", "cashflowFromInvestment": "79000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 160000000, "cost_of_revenue": 2000000, "gross_profit": 160000000, "ebit": 2000000, "ebitda": 4000000, "pretax_income": -8000000, "tax_provision": null, "net_income": -8000000, "net_income_to_common": -8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248000000, "total_current_assets": 946000000, "total_assets": 1075000000, "short_term_debt": 12000000, "long_term_debt": 97000000, "total_debt": 109000000, "total_liabilities": 526000000, "total_equity": 549000000, "shares_outstanding": 106500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -133000000, "capital_expenditure": 0, "free_cash_flow": -133000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320741, "ticker_id": 3329, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2000000", "ebitda": "4000000", "netIncome": "-8000000", "grossProfit": "160000000", "depreciation": "None", "totalRevenue": "160000000", "costOfRevenue": "2000000", "interestIncome": "10000000", "incomeBeforeTax": "-8000000", "interestExpense": "2000000", "operatingIncome": "-8000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "0" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1793000000", "currentDebt": "None", "investments": "None", "totalAssets": "1075000000", "longTermDebt": "97000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1244000000", "totalLiabilities": "526000000", "otherCurrentAssets": "15000000", "totalCurrentAssets": "946000000", "currentLongTermDebt": "None", "longTermInvestments": "16000000", "shortTermInvestments": "663000000", "currentNetReceivables": "20000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129000000", "currentAccountsPayable": "29000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109000000", "totalShareholderEquity": "549000000", "capitalLeaseObligations": "12000000", "otherCurrentLiabilities": "98000000", "totalCurrentLiabilities": "210000000", "otherNonCurrentLiabilities": "159000000", "totalNonCurrentLiabilities": "316000000", "cashAndShortTermInvestments": "248000000", "commonStockSharesOutstanding": "106500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-133000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52000000", "cashflowFromInvestment": "137000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160000000, "cost_of_revenue": 2000000, "gross_profit": 160000000, "research_and_development": 139000000, "selling_general_admin": 29000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2000000, "depreciation_amortisation": 2000000, "ebitda": 4000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": -8000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8000000, "net_income_continuing_ops": 0, "net_income_to_common": -8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248000000, "short_term_investments": 663000000, "net_receivables": 20000000, "inventory": null, "other_current_assets": null, "total_current_assets": 946000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129000000, "total_assets": 1075000000, "short_term_debt": 12000000, "accounts_payable": 29000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210000000, "long_term_debt": 97000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316000000, "total_liabilities": 526000000, "total_debt": 109000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1244000000, "total_equity": 549000000, "shares_outstanding": 106500000, "operating_cash_flow": -133000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 137000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52000000, "free_cash_flow": -133000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2000000", "ebitda": "4000000", "netIncome": "-8000000", "grossProfit": "160000000", "depreciation": "None", "totalRevenue": "160000000", "costOfRevenue": "2000000", "interestIncome": "10000000", "incomeBeforeTax": "-8000000", "interestExpense": "2000000", "operatingIncome": "-8000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "0" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1793000000", "currentDebt": "None", "investments": "None", "totalAssets": "1075000000", "longTermDebt": "97000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1244000000", "totalLiabilities": "526000000", "otherCurrentAssets": "15000000", "totalCurrentAssets": "946000000", "currentLongTermDebt": "None", "longTermInvestments": "16000000", "shortTermInvestments": "663000000", "currentNetReceivables": "20000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129000000", "currentAccountsPayable": "29000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109000000", "totalShareholderEquity": "549000000", "capitalLeaseObligations": "12000000", "otherCurrentLiabilities": "98000000", "totalCurrentLiabilities": "210000000", "otherNonCurrentLiabilities": "159000000", "totalNonCurrentLiabilities": "316000000", "cashAndShortTermInvestments": "248000000", "commonStockSharesOutstanding": "106500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-133000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52000000", "cashflowFromInvestment": "137000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 28000000, "cost_of_revenue": null, "gross_profit": 28000000, "ebit": -111000000, "ebitda": -108000000, "pretax_income": -112000000, "tax_provision": null, "net_income": -112000000, "net_income_to_common": -112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192000000, "total_current_assets": 1031000000, "total_assets": 1156000000, "short_term_debt": 12000000, "long_term_debt": 48000000, "total_debt": 60000000, "total_liabilities": 625000000, "total_equity": 531000000, "shares_outstanding": 98400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -132000000, "capital_expenditure": 1000000, "free_cash_flow": -131000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320742, "ticker_id": 3329, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111000000", "ebitda": "-108000000", "netIncome": "-112000000", "grossProfit": "28000000", "depreciation": "None", "totalRevenue": "28000000", "costOfRevenue": "None", "interestIncome": "11000000", "incomeBeforeTax": "-112000000", "interestExpense": "1000000", "operatingIncome": "-122000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "-112000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1775000000", "currentDebt": "None", "investments": "None", "totalAssets": "1156000000", "longTermDebt": "48000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1244000000", "totalLiabilities": "625000000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "1031000000", "currentLongTermDebt": "None", "longTermInvestments": "8000000", "shortTermInvestments": "805000000", "currentNetReceivables": "21000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125000000", "currentAccountsPayable": "22000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "531000000", "capitalLeaseObligations": "12000000", "otherCurrentLiabilities": "86000000", "totalCurrentLiabilities": "192000000", "otherNonCurrentLiabilities": "166000000", "totalNonCurrentLiabilities": "433000000", "cashAndShortTermInvestments": "192000000", "commonStockSharesOutstanding": "98400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-132000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142000000", "cashflowFromInvestment": "32000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28000000, "cost_of_revenue": null, "gross_profit": 28000000, "research_and_development": 122000000, "selling_general_admin": 28000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111000000, "depreciation_amortisation": 3000000, "ebitda": -108000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": -112000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -112000000, "net_income_continuing_ops": -112000000, "net_income_to_common": -112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192000000, "short_term_investments": 805000000, "net_receivables": 21000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1031000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125000000, "total_assets": 1156000000, "short_term_debt": 12000000, "accounts_payable": 22000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192000000, "long_term_debt": 48000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433000000, "total_liabilities": 625000000, "total_debt": 60000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1244000000, "total_equity": 531000000, "shares_outstanding": 98400000, "operating_cash_flow": -132000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142000000, "free_cash_flow": -131000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111000000", "ebitda": "-108000000", "netIncome": "-112000000", "grossProfit": "28000000", "depreciation": "None", "totalRevenue": "28000000", "costOfRevenue": "None", "interestIncome": "11000000", "incomeBeforeTax": "-112000000", "interestExpense": "1000000", "operatingIncome": "-122000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "-112000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1775000000", "currentDebt": "None", "investments": "None", "totalAssets": "1156000000", "longTermDebt": "48000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1244000000", "totalLiabilities": "625000000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "1031000000", "currentLongTermDebt": "None", "longTermInvestments": "8000000", "shortTermInvestments": "805000000", "currentNetReceivables": "21000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125000000", "currentAccountsPayable": "22000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "531000000", "capitalLeaseObligations": "12000000", "otherCurrentLiabilities": "86000000", "totalCurrentLiabilities": "192000000", "otherNonCurrentLiabilities": "166000000", "totalNonCurrentLiabilities": "433000000", "cashAndShortTermInvestments": "192000000", "commonStockSharesOutstanding": "98400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-132000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142000000", "cashflowFromInvestment": "32000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 26000000, "cost_of_revenue": 3000000, "gross_profit": 26000000, "ebit": -92000000, "ebitda": -89000000, "pretax_income": -94000000, "tax_provision": 1000000, "net_income": -94000000, "net_income_to_common": -94000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150000000, "total_current_assets": 1016000000, "total_assets": 1150000000, "short_term_debt": 12000000, "long_term_debt": 48000000, "total_debt": 60000000, "total_liabilities": 665000000, "total_equity": 485000000, "shares_outstanding": 91700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -100000000, "capital_expenditure": 1000000, "free_cash_flow": -99000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320743, "ticker_id": 3329, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92000000", "ebitda": "-89000000", "netIncome": "-94000000", "grossProfit": "26000000", "depreciation": "None", "totalRevenue": "26000000", "costOfRevenue": "3000000", "interestIncome": "12000000", "incomeBeforeTax": "-94000000", "interestExpense": "2000000", "operatingIncome": "-103000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "-95000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1617000000", "currentDebt": "None", "investments": "None", "totalAssets": "1150000000", "longTermDebt": "48000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1132000000", "totalLiabilities": "665000000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "1016000000", "currentLongTermDebt": "None", "longTermInvestments": "14000000", "shortTermInvestments": "828000000", "currentNetReceivables": "25000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134000000", "currentAccountsPayable": "18000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "485000000", "capitalLeaseObligations": "12000000", "otherCurrentLiabilities": "110000000", "totalCurrentLiabilities": "226000000", "otherNonCurrentLiabilities": "157000000", "totalNonCurrentLiabilities": "439000000", "cashAndShortTermInvestments": "150000000", "commonStockSharesOutstanding": "91700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "51000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26000000, "cost_of_revenue": 3000000, "gross_profit": 26000000, "research_and_development": 101000000, "selling_general_admin": 28000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92000000, "depreciation_amortisation": 3000000, "ebitda": -89000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": -94000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -94000000, "net_income_continuing_ops": -95000000, "net_income_to_common": -94000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150000000, "short_term_investments": 828000000, "net_receivables": 25000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1016000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134000000, "total_assets": 1150000000, "short_term_debt": 12000000, "accounts_payable": 18000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226000000, "long_term_debt": 48000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439000000, "total_liabilities": 665000000, "total_debt": 60000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1132000000, "total_equity": 485000000, "shares_outstanding": 91700000, "operating_cash_flow": -100000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": -99000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92000000", "ebitda": "-89000000", "netIncome": "-94000000", "grossProfit": "26000000", "depreciation": "None", "totalRevenue": "26000000", "costOfRevenue": "3000000", "interestIncome": "12000000", "incomeBeforeTax": "-94000000", "interestExpense": "2000000", "operatingIncome": "-103000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "-95000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1617000000", "currentDebt": "None", "investments": "None", "totalAssets": "1150000000", "longTermDebt": "48000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1132000000", "totalLiabilities": "665000000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "1016000000", "currentLongTermDebt": "None", "longTermInvestments": "14000000", "shortTermInvestments": "828000000", "currentNetReceivables": "25000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134000000", "currentAccountsPayable": "18000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "485000000", "capitalLeaseObligations": "12000000", "otherCurrentLiabilities": "110000000", "totalCurrentLiabilities": "226000000", "otherNonCurrentLiabilities": "157000000", "totalNonCurrentLiabilities": "439000000", "cashAndShortTermInvestments": "150000000", "commonStockSharesOutstanding": "91700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "51000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 48000000, "cost_of_revenue": null, "gross_profit": 48000000, "ebit": -91000000, "ebitda": -89000000, "pretax_income": -92000000, "tax_provision": null, "net_income": -92000000, "net_income_to_common": -92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201000000, "total_current_assets": 1127000000, "total_assets": 1252000000, "short_term_debt": 11000000, "long_term_debt": 47000000, "total_debt": 58000000, "total_liabilities": 687000000, "total_equity": 565000000, "shares_outstanding": 91400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26000000, "capital_expenditure": 1000000, "free_cash_flow": 27000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320745, "ticker_id": 3329, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91000000", "ebitda": "-89000000", "netIncome": "-92000000", "grossProfit": "48000000", "depreciation": "None", "totalRevenue": "48000000", "costOfRevenue": "None", "interestIncome": "14000000", "incomeBeforeTax": "-92000000", "interestExpense": "1000000", "operatingIncome": "-105000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "153000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "-92000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1602000000", "currentDebt": "None", "investments": "None", "totalAssets": "1252000000", "longTermDebt": "47000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1038000000", "totalLiabilities": "687000000", "otherCurrentAssets": "17000000", "totalCurrentAssets": "1127000000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "888000000", "currentNetReceivables": "21000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125000000", "currentAccountsPayable": "13000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58000000", "totalShareholderEquity": "565000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "86000000", "totalCurrentLiabilities": "215000000", "otherNonCurrentLiabilities": "136000000", "totalNonCurrentLiabilities": "472000000", "cashAndShortTermInvestments": "201000000", "commonStockSharesOutstanding": "91400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48000000, "cost_of_revenue": null, "gross_profit": 48000000, "research_and_development": 123000000, "selling_general_admin": 30000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91000000, "depreciation_amortisation": 2000000, "ebitda": -89000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": -92000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -92000000, "net_income_continuing_ops": -92000000, "net_income_to_common": -92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201000000, "short_term_investments": 888000000, "net_receivables": 21000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1127000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125000000, "total_assets": 1252000000, "short_term_debt": 11000000, "accounts_payable": 13000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215000000, "long_term_debt": 47000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 472000000, "total_liabilities": 687000000, "total_debt": 58000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1038000000, "total_equity": 565000000, "shares_outstanding": 91400000, "operating_cash_flow": 26000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48000000, "free_cash_flow": 27000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91000000", "ebitda": "-89000000", "netIncome": "-92000000", "grossProfit": "48000000", "depreciation": "None", "totalRevenue": "48000000", "costOfRevenue": "None", "interestIncome": "14000000", "incomeBeforeTax": "-92000000", "interestExpense": "1000000", "operatingIncome": "-105000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "153000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "-92000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1602000000", "currentDebt": "None", "investments": "None", "totalAssets": "1252000000", "longTermDebt": "47000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1038000000", "totalLiabilities": "687000000", "otherCurrentAssets": "17000000", "totalCurrentAssets": "1127000000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "888000000", "currentNetReceivables": "21000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125000000", "currentAccountsPayable": "13000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58000000", "totalShareholderEquity": "565000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "86000000", "totalCurrentLiabilities": "215000000", "otherNonCurrentLiabilities": "136000000", "totalNonCurrentLiabilities": "472000000", "cashAndShortTermInvestments": "201000000", "commonStockSharesOutstanding": "91400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 39000000, "cost_of_revenue": 2000000, "gross_profit": 39000000, "ebit": -93000000, "ebitda": -91000000, "pretax_income": -93000000, "tax_provision": null, "net_income": -93000000, "net_income_to_common": -93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156000000, "total_current_assets": 1022000000, "total_assets": 1186000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 551000000, "total_equity": 635000000, "shares_outstanding": 91100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94000000, "capital_expenditure": 0, "free_cash_flow": -94000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320746, "ticker_id": 3329, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93000000", "ebitda": "-91000000", "netIncome": "-93000000", "grossProfit": "39000000", "depreciation": "None", "totalRevenue": "39000000", "costOfRevenue": "2000000", "interestIncome": "13000000", "incomeBeforeTax": "-93000000", "interestExpense": "0", "operatingIncome": "-106000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "-93000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1582000000", "currentDebt": "None", "investments": "None", "totalAssets": "1186000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-946000000", "totalLiabilities": "551000000", "otherCurrentAssets": "20000000", "totalCurrentAssets": "1022000000", "currentLongTermDebt": "None", "longTermInvestments": "40000000", "shortTermInvestments": "813000000", "currentNetReceivables": "33000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164000000", "currentAccountsPayable": "15000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "635000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "60000000", "totalCurrentLiabilities": "199000000", "otherNonCurrentLiabilities": "138000000", "totalNonCurrentLiabilities": "352000000", "cashAndShortTermInvestments": "156000000", "commonStockSharesOutstanding": "91100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-94000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "63000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39000000, "cost_of_revenue": 2000000, "gross_profit": 39000000, "research_and_development": 115000000, "selling_general_admin": 30000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93000000, "depreciation_amortisation": 2000000, "ebitda": -91000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -93000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -93000000, "net_income_continuing_ops": -93000000, "net_income_to_common": -93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156000000, "short_term_investments": 813000000, "net_receivables": 33000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1022000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164000000, "total_assets": 1186000000, "short_term_debt": 11000000, "accounts_payable": 15000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352000000, "total_liabilities": 551000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -946000000, "total_equity": 635000000, "shares_outstanding": 91100000, "operating_cash_flow": -94000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": -94000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93000000", "ebitda": "-91000000", "netIncome": "-93000000", "grossProfit": "39000000", "depreciation": "None", "totalRevenue": "39000000", "costOfRevenue": "2000000", "interestIncome": "13000000", "incomeBeforeTax": "-93000000", "interestExpense": "0", "operatingIncome": "-106000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "-93000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1582000000", "currentDebt": "None", "investments": "None", "totalAssets": "1186000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-946000000", "totalLiabilities": "551000000", "otherCurrentAssets": "20000000", "totalCurrentAssets": "1022000000", "currentLongTermDebt": "None", "longTermInvestments": "40000000", "shortTermInvestments": "813000000", "currentNetReceivables": "33000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164000000", "currentAccountsPayable": "15000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "635000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "60000000", "totalCurrentLiabilities": "199000000", "otherNonCurrentLiabilities": "138000000", "totalNonCurrentLiabilities": "352000000", "cashAndShortTermInvestments": "156000000", "commonStockSharesOutstanding": "91100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-94000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "63000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 145000000, "cost_of_revenue": 3000000, "gross_profit": 145000000, "ebit": 17000000, "ebitda": 20000000, "pretax_income": -4000000, "tax_provision": 1000000, "net_income": -4000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185000000, "total_current_assets": 1064000000, "total_assets": 1293000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 586000000, "total_equity": 707000000, "shares_outstanding": 86200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2000000, "capital_expenditure": 4000000, "free_cash_flow": 2000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320747, "ticker_id": 3329, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17000000", "ebitda": "20000000", "netIncome": "-4000000", "grossProfit": "145000000", "depreciation": "None", "totalRevenue": "145000000", "costOfRevenue": "3000000", "interestIncome": "13000000", "incomeBeforeTax": "-4000000", "interestExpense": "1000000", "operatingIncome": "-16000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "161000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "32000000", "netIncomeFromContinuingOperations": "-4000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1561000000", "currentDebt": "None", "investments": "None", "totalAssets": "1293000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-853000000", "totalLiabilities": "586000000", "otherCurrentAssets": "29000000", "totalCurrentAssets": "1064000000", "currentLongTermDebt": "None", "longTermInvestments": "100000000", "shortTermInvestments": "810000000", "currentNetReceivables": "40000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229000000", "currentAccountsPayable": "16000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "707000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "53000000", "totalCurrentLiabilities": "204000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "382000000", "cashAndShortTermInvestments": "185000000", "commonStockSharesOutstanding": "86200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229000000", "cashflowFromInvestment": "-169000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145000000, "cost_of_revenue": 3000000, "gross_profit": 145000000, "research_and_development": 109000000, "selling_general_admin": 32000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17000000, "depreciation_amortisation": 3000000, "ebitda": 20000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -4000000, "net_income_continuing_ops": -4000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185000000, "short_term_investments": 810000000, "net_receivables": 40000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1064000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229000000, "total_assets": 1293000000, "short_term_debt": 11000000, "accounts_payable": 16000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382000000, "total_liabilities": 586000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -853000000, "total_equity": 707000000, "shares_outstanding": 86200000, "operating_cash_flow": -2000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 229000000, "free_cash_flow": 2000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17000000", "ebitda": "20000000", "netIncome": "-4000000", "grossProfit": "145000000", "depreciation": "None", "totalRevenue": "145000000", "costOfRevenue": "3000000", "interestIncome": "13000000", "incomeBeforeTax": "-4000000", "interestExpense": "1000000", "operatingIncome": "-16000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "161000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "32000000", "netIncomeFromContinuingOperations": "-4000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1561000000", "currentDebt": "None", "investments": "None", "totalAssets": "1293000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-853000000", "totalLiabilities": "586000000", "otherCurrentAssets": "29000000", "totalCurrentAssets": "1064000000", "currentLongTermDebt": "None", "longTermInvestments": "100000000", "shortTermInvestments": "810000000", "currentNetReceivables": "40000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229000000", "currentAccountsPayable": "16000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "707000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "53000000", "totalCurrentLiabilities": "204000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "382000000", "cashAndShortTermInvestments": "185000000", "commonStockSharesOutstanding": "86200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229000000", "cashflowFromInvestment": "-169000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 31000000, "cost_of_revenue": 5000000, "gross_profit": 31000000, "ebit": -80000000, "ebitda": -77000000, "pretax_income": -80000000, "tax_provision": 1000000, "net_income": -81000000, "net_income_to_common": -81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127000000, "total_current_assets": 831000000, "total_assets": 1095000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 633000000, "total_equity": 462000000, "shares_outstanding": 75000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88000000, "capital_expenditure": 6000000, "free_cash_flow": -82000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320748, "ticker_id": 3329, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80000000", "ebitda": "-77000000", "netIncome": "-81000000", "grossProfit": "31000000", "depreciation": "None", "totalRevenue": "31000000", "costOfRevenue": "5000000", "interestIncome": "11000000", "incomeBeforeTax": "-80000000", "interestExpense": "2000000", "operatingIncome": "-91000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "-81000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1311000000", "currentDebt": "None", "investments": "None", "totalAssets": "1095000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-849000000", "totalLiabilities": "633000000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "831000000", "currentLongTermDebt": "None", "longTermInvestments": "107000000", "shortTermInvestments": "632000000", "currentNetReceivables": "42000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264000000", "currentAccountsPayable": "17000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "462000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "65000000", "totalCurrentLiabilities": "184000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "449000000", "cashAndShortTermInvestments": "127000000", "commonStockSharesOutstanding": "75000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "-88000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "28000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31000000, "cost_of_revenue": 5000000, "gross_profit": 31000000, "research_and_development": 93000000, "selling_general_admin": 29000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80000000, "depreciation_amortisation": 3000000, "ebitda": -77000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": -80000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -81000000, "net_income_continuing_ops": -81000000, "net_income_to_common": -81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127000000, "short_term_investments": 632000000, "net_receivables": 42000000, "inventory": null, "other_current_assets": null, "total_current_assets": 831000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 264000000, "total_assets": 1095000000, "short_term_debt": 11000000, "accounts_payable": 17000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449000000, "total_liabilities": 633000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -849000000, "total_equity": 462000000, "shares_outstanding": 75000000, "operating_cash_flow": -88000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000000, "free_cash_flow": -82000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80000000", "ebitda": "-77000000", "netIncome": "-81000000", "grossProfit": "31000000", "depreciation": "None", "totalRevenue": "31000000", "costOfRevenue": "5000000", "interestIncome": "11000000", "incomeBeforeTax": "-80000000", "interestExpense": "2000000", "operatingIncome": "-91000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "-81000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1311000000", "currentDebt": "None", "investments": "None", "totalAssets": "1095000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-849000000", "totalLiabilities": "633000000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "831000000", "currentLongTermDebt": "None", "longTermInvestments": "107000000", "shortTermInvestments": "632000000", "currentNetReceivables": "42000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264000000", "currentAccountsPayable": "17000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "462000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "65000000", "totalCurrentLiabilities": "184000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "449000000", "cashAndShortTermInvestments": "127000000", "commonStockSharesOutstanding": "75000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "-88000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "28000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 32000000, "cost_of_revenue": 3000000, "gross_profit": 32000000, "ebit": -68000000, "ebitda": -67000000, "pretax_income": -69000000, "tax_provision": 2000000, "net_income": -71000000, "net_income_to_common": -71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000000, "total_current_assets": 881000000, "total_assets": 1191000000, "short_term_debt": 9000000, "long_term_debt": null, "total_debt": 9000000, "total_liabilities": 671000000, "total_equity": 520000000, "shares_outstanding": 74600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -63000000, "capital_expenditure": 10000000, "free_cash_flow": -53000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320750, "ticker_id": 3329, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68000000", "ebitda": "-67000000", "netIncome": "-71000000", "grossProfit": "32000000", "depreciation": "None", "totalRevenue": "32000000", "costOfRevenue": "3000000", "interestIncome": "12000000", "incomeBeforeTax": "-69000000", "interestExpense": "1000000", "operatingIncome": "-80000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "-71000000" }, "balance": { "goodwill": "None", "inventory": "-207000000", "commonStock": "1291000000", "currentDebt": "None", "investments": "None", "totalAssets": "1191000000", "longTermDebt": "None", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-768000000", "totalLiabilities": "671000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "881000000", "currentLongTermDebt": "None", "longTermInvestments": "151000000", "shortTermInvestments": "615000000", "currentNetReceivables": "56000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310000000", "currentAccountsPayable": "17000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50000000", "shortLongTermDebtTotal": "9000000", "totalShareholderEquity": "520000000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "68000000", "totalCurrentLiabilities": "200000000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "471000000", "cashAndShortTermInvestments": "184000000", "commonStockSharesOutstanding": "74600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "-63000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000000", "cashflowFromInvestment": "11000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32000000, "cost_of_revenue": 3000000, "gross_profit": 32000000, "research_and_development": 82000000, "selling_general_admin": 30000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68000000, "depreciation_amortisation": 1000000, "ebitda": -67000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": -69000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -71000000, "net_income_continuing_ops": -71000000, "net_income_to_common": -71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184000000, "short_term_investments": 615000000, "net_receivables": 56000000, "inventory": -207000000, "other_current_assets": null, "total_current_assets": 881000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310000000, "total_assets": 1191000000, "short_term_debt": 9000000, "accounts_payable": 17000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471000000, "total_liabilities": 671000000, "total_debt": 9000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -768000000, "total_equity": 520000000, "shares_outstanding": 74600000, "operating_cash_flow": -63000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6000000, "free_cash_flow": -53000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68000000", "ebitda": "-67000000", "netIncome": "-71000000", "grossProfit": "32000000", "depreciation": "None", "totalRevenue": "32000000", "costOfRevenue": "3000000", "interestIncome": "12000000", "incomeBeforeTax": "-69000000", "interestExpense": "1000000", "operatingIncome": "-80000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "-71000000" }, "balance": { "goodwill": "None", "inventory": "-207000000", "commonStock": "1291000000", "currentDebt": "None", "investments": "None", "totalAssets": "1191000000", "longTermDebt": "None", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-768000000", "totalLiabilities": "671000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "881000000", "currentLongTermDebt": "None", "longTermInvestments": "151000000", "shortTermInvestments": "615000000", "currentNetReceivables": "56000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310000000", "currentAccountsPayable": "17000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50000000", "shortLongTermDebtTotal": "9000000", "totalShareholderEquity": "520000000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "68000000", "totalCurrentLiabilities": "200000000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "471000000", "cashAndShortTermInvestments": "184000000", "commonStockSharesOutstanding": "74600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "-63000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000000", "cashflowFromInvestment": "11000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "income_statement": { "revenue": 29000000, "cost_of_revenue": 4000000, "gross_profit": 29000000, "ebit": -74000000, "ebitda": -72000000, "pretax_income": -74000000, "tax_provision": 1000000, "net_income": -75000000, "net_income_to_common": -75000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230000000, "total_current_assets": 985000000, "total_assets": 1220000000, "short_term_debt": 57000000, "long_term_debt": null, "total_debt": 57000000, "total_liabilities": 654000000, "total_equity": 566000000, "shares_outstanding": 73200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57000000, "capital_expenditure": 5000000, "free_cash_flow": -52000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320751, "ticker_id": 3329, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:51.480358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74000000", "ebitda": "-72000000", "netIncome": "-75000000", "grossProfit": "29000000", "depreciation": "None", "totalRevenue": "29000000", "costOfRevenue": "4000000", "interestIncome": "9000000", "incomeBeforeTax": "-74000000", "interestExpense": "0", "operatingIncome": "-83000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84000000", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "4000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "-75000000" }, "balance": { "goodwill": "None", "inventory": "-80000000", "commonStock": "1267000000", "currentDebt": "None", "investments": "None", "totalAssets": "1220000000", "longTermDebt": "None", "shortTermDebt": "57000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-697000000", "totalLiabilities": "654000000", "otherCurrentAssets": "18000000", "totalCurrentAssets": "985000000", "currentLongTermDebt": "None", "longTermInvestments": "80000000", "shortTermInvestments": "700000000", "currentNetReceivables": "37000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45000000", "shortLongTermDebtTotal": "116000000", "totalShareholderEquity": "566000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63000000", "totalCurrentLiabilities": "180000000", "otherNonCurrentLiabilities": "144000000", "totalNonCurrentLiabilities": "474000000", "cashAndShortTermInvestments": "230000000", "commonStockSharesOutstanding": "73200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "-57000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23000000", "cashflowFromInvestment": "26000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29000000, "cost_of_revenue": 4000000, "gross_profit": 29000000, "research_and_development": 84000000, "selling_general_admin": 28000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74000000, "depreciation_amortisation": 2000000, "ebitda": -72000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -74000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -75000000, "net_income_continuing_ops": -75000000, "net_income_to_common": -75000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230000000, "short_term_investments": 700000000, "net_receivables": 37000000, "inventory": -80000000, "other_current_assets": null, "total_current_assets": 985000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235000000, "total_assets": 1220000000, "short_term_debt": 57000000, "accounts_payable": 12000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474000000, "total_liabilities": 654000000, "total_debt": 57000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -697000000, "total_equity": 566000000, "shares_outstanding": 73200000, "operating_cash_flow": -57000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23000000, "free_cash_flow": -52000000, "net_change_in_cash": -8000000 }, "raw_data": { "income": { "ebit": "-74000000", "ebitda": "-72000000", "netIncome": "-75000000", "grossProfit": "29000000", "depreciation": "None", "totalRevenue": "29000000", "costOfRevenue": "4000000", "interestIncome": "9000000", "incomeBeforeTax": "-74000000", "interestExpense": "0", "operatingIncome": "-83000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84000000", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "4000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "-75000000" }, "balance": { "goodwill": "None", "inventory": "-80000000", "commonStock": "1267000000", "currentDebt": "None", "investments": "None", "totalAssets": "1220000000", "longTermDebt": "None", "shortTermDebt": "57000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-697000000", "totalLiabilities": "654000000", "otherCurrentAssets": "18000000", "totalCurrentAssets": "985000000", "currentLongTermDebt": "None", "longTermInvestments": "80000000", "shortTermInvestments": "700000000", "currentNetReceivables": "37000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45000000", "shortLongTermDebtTotal": "116000000", "totalShareholderEquity": "566000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63000000", "totalCurrentLiabilities": "180000000", "otherNonCurrentLiabilities": "144000000", "totalNonCurrentLiabilities": "474000000", "cashAndShortTermInvestments": "230000000", "commonStockSharesOutstanding": "73200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "-57000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23000000", "cashflowFromInvestment": "26000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }