{ "ticker": { "uuid": "bcbfa682-af84-4551-bc8a-aad0305e5115", "symbol": "REGAAL", "name": "REGAAL RESOURCES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/bcbfa682-af84-4551-bc8a-aad0305e5115/", "api_url": "https://sharemaestro.com/factors/api/tickers/bcbfa682-af84-4551-bc8a-aad0305e5115/" }, "ticker_metadata": { "id": 16188, "uuid": "bcbfa682-af84-4551-bc8a-aad0305e5115", "symbol": "REGAAL", "name": "REGAAL RESOURCES LIMITED", "asset_type": "equity", "market_cap": 8856816640, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Regaal Resources Limited operates as a maize milling company that manufactures and sells maize starch and its derivatives in India. The company offers starches, such as native starches; and modified starches, including white and yellow dextrin. It also provides maize flour, baking powder, custard powder, and icing sugar; derivatives, such as liquid glucose, maltodextrin, dextrose anhydrous, dextrose monohydrate, and liquid sorbitol; and co-products, including germ, gluten, fibre, maize steep liquor, and enriched maize fibre. The company was incorporated in 2012 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bcbfa682-af84-4551-bc8a-aad0305e5115", "symbol": "REGAAL", "name": "REGAAL RESOURCES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/bcbfa682-af84-4551-bc8a-aad0305e5115/", "api_url": "https://sharemaestro.com/factors/api/tickers/bcbfa682-af84-4551-bc8a-aad0305e5115/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.67, "value": 0.79, "quality": 0.24, "momentum": 0.44, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 84.48, "market_cap": 8678078208.97, "pe_ratio": 15.0468, "earnings_yield": 0.0665, "ebitda_to_ev": 0.0881, "shareholder_yield": -0.242, "roe": 0.1178, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.7828 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:25.543681+00:00", "batch_id": "" }, "size": { "price_close": 84.48, "market_cap": 8678078208.9704, "market_cap_usd": 8678078208.9704, "enterprise_value": 14171758208.9704, "shares_outstanding": 102723460, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.0468, "pb_ratio": 1.7731, "ptbv_ratio": 1.7731, "ps_ratio": 0.7572, "pcf_ratio": 12.4015, "pfcf_ratio": -3.5345, "ev_ebitda": 11.3496, "ev_ebit": 12.4952, "ev_sales": 1.2365, "ev_fcf": -5.772, "earnings_yield": 0.0665, "fcf_yield": -0.1733, "price_to_sales": 0.7572, "price_to_book": 1.7731, "price_to_cashflow": 12.4015, "ebitda_to_ev": 0.0881, "sales_yield": 0.8087 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.242, "shareholder_yield": -0.242, "debt_paydown_yield": 0, "total_yield": -0.242 }, "quality": { "gross_margin": 0.2584, "operating_margin": 0.099, "net_margin": 0.0503, "ebitda_margin": 0.1089, "fcf_margin": -0.2142, "roe": 0.1178, "roa": 0.0431, "roic": 0.0819, "roc_greenblatt": null, "asset_turnover": 0.8574, "cash_conversion": -4.2571, "accruals_ratio": -0.0092, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1617, "revenue_stability_5y": 0.3871, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2215, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.3997, "debt_to_assets": 0.4597, "interest_coverage": 3.5204, "current_ratio": 1.1522, "quick_ratio": 1.1522, "net_debt": 5493680000, "local_beta": 0.1346, "volatility_252d": 0.7828, "volatility_60d": 1.7693, "max_drawdown_12m": -0.5188, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.2393, "revenue_growth_3y_cagr": 0.3366, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1656, "eps_growth_3y_cagr": 0.4911, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.0099, "revenue_growth": 0.2393, "earnings_growth": 0.1656 }, "momentum": { "price_return_1m": -0.1162, "price_return_3m": 0.3045, "price_return_6m": 0.1696, "price_return_9m": -0.199, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.1696, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3191, "distance_from_52w_low": 0.4148, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 11461390000, "gross_profit_ttm": 2961090000, "ebit_ttm": 1134180000, "ebitda_ttm": 1248660000, "net_income_ttm": 576740000, "eps_diluted_ttm": 5.6145, "operating_cash_flow_ttm": 699760000, "capital_expenditure_ttm": -3155020000, "fcf_ttm": -2455260000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2099930000, "interest_expense_ttm": 322170000, "cash_and_equivalents": 650960000, "total_current_assets": 4827860000, "total_current_liabilities": 4189970000, "net_ppe": null, "total_assets": 13367220000, "total_debt": 6144640000, "total_equity": 4894300000, "net_working_capital": 2153070000, "book_value_per_share": 47.6454, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 47.6454 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 23, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 17, "rank_pcf": 31, "rank_ev_ebitda": 34, "rank_ev_ebit": 25, "rank_earnings_yield": 23, "rank_fcf_yield": 97, "rank_dividend_yield": 56, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 45, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 78, "rank_fcf_margin": 87, "rank_piotroski": 45, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 21, "quality_composite": 76, "momentum_composite": 56, "growth_composite": 23, "yield_composite": 93, "svqf_composite": 18, "vc1_composite": 15, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.4354, "os_score": 0.67, "value_percentile": 0.79, "quality_percentile": 0.24, "momentum_percentile": 0.44, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 97, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6881, "ticker_id": 16188, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:25.543681+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.48, "market_cap": 8678078208.9704, "market_cap_usd": 8678078208.9704, "enterprise_value": 14171758208.9704, "shares_outstanding": 102723460, "fx_rate_to_usd": null, "pe_ratio": 15.04677707, "pb_ratio": 1.77309895, "ptbv_ratio": 1.77309895, "ps_ratio": 0.75715757, "pcf_ratio": 12.40150653, "pfcf_ratio": -3.53448442, "ev_ebitda": 11.34957331, "ev_ebit": 12.49515792, "ev_sales": 1.23647814, "ev_fcf": -5.77199898, "earnings_yield": 0.06645941, "fcf_yield": -0.1732502, "dividend_yield": 0, "buyback_yield": -0.241981, "shareholder_yield": -0.241981, "debt_paydown_yield": 0, "total_yield": -0.241981, "gross_margin": 0.25835348, "operating_margin": 0.09895658, "net_margin": 0.05032025, "ebitda_margin": 0.1089449, "fcf_margin": -0.21422009, "roe": 0.11783912, "roa": 0.04314584, "roic": 0.08188647, "roc_greenblatt": null, "asset_turnover": 0.8574251, "cash_conversion": -4.25713493, "accruals_ratio": -0.00920311, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.39966044, "debt_to_assets": 0.45967972, "interest_coverage": 3.52043952, "current_ratio": 1.15224214, "quick_ratio": 1.15224214, "net_debt": 5493680000, "revenue_growth_1y": 0.23931199, "revenue_growth_3y_cagr": 0.33664157, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1655618, "eps_growth_3y_cagr": 0.49112259, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.00991343, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.161681, "revenue_stability_5y": 0.387101, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11622548, "price_return_3m": 0.30450896, "price_return_6m": 0.16959711, "price_return_9m": -0.19901392, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.31914892, "distance_from_52w_low": 0.41483846, "relative_strength": null, "local_beta": 0.1346, "volatility_252d": 0.782762, "volatility_60d": 1.769278, "max_drawdown_12m": -0.51877822, "revenue_ttm": 11461390000, "gross_profit_ttm": 2961090000, "ebit_ttm": 1134180000, "ebitda_ttm": 1248660000, "net_income_ttm": 576740000, "eps_diluted_ttm": 5.61449157, "operating_cash_flow_ttm": 699760000, "capital_expenditure_ttm": -3155020000, "fcf_ttm": -2455260000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2099930000, "interest_expense_ttm": 322170000, "cash_and_equivalents": 650960000, "total_current_assets": 4827860000, "total_current_liabilities": 4189970000, "net_ppe": null, "total_assets": 13367220000, "total_debt": 6144640000, "total_equity": 4894300000, "net_working_capital": 2153070000, "book_value_per_share": 47.64539668, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 47.64539668, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 23, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 17, "rank_pcf": 31, "rank_ev_ebitda": 34, "rank_ev_ebit": 25, "rank_earnings_yield": 23, "rank_fcf_yield": 97, "rank_dividend_yield": 56, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 45, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 78, "rank_fcf_margin": 87, "rank_piotroski": 45, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 21, "quality_composite": 76, "momentum_composite": 56, "growth_composite": 23, "yield_composite": 93, "svqf_composite": 18, "vc1_composite": 15, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 97, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.48, "os": 0.67, "value": 0.79, "quality": 0.24, "momentum": 0.44, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 15.0468, "earnings_yield": 0.0665, "shareholder_yield": -0.242, "roe": 0.1178, "momentum_12_1": null, "complete_fields": { "id": 6881, "ticker_id": 16188, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:25.543681+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.48, "market_cap": 8678078208.9704, "market_cap_usd": 8678078208.9704, "enterprise_value": 14171758208.9704, "shares_outstanding": 102723460, "fx_rate_to_usd": null, "pe_ratio": 15.04677707, "pb_ratio": 1.77309895, "ptbv_ratio": 1.77309895, "ps_ratio": 0.75715757, "pcf_ratio": 12.40150653, "pfcf_ratio": -3.53448442, "ev_ebitda": 11.34957331, "ev_ebit": 12.49515792, "ev_sales": 1.23647814, "ev_fcf": -5.77199898, "earnings_yield": 0.06645941, "fcf_yield": -0.1732502, "dividend_yield": 0, "buyback_yield": -0.241981, "shareholder_yield": -0.241981, "debt_paydown_yield": 0, "total_yield": -0.241981, "gross_margin": 0.25835348, "operating_margin": 0.09895658, "net_margin": 0.05032025, "ebitda_margin": 0.1089449, "fcf_margin": -0.21422009, "roe": 0.11783912, "roa": 0.04314584, "roic": 0.08188647, "roc_greenblatt": null, "asset_turnover": 0.8574251, "cash_conversion": -4.25713493, "accruals_ratio": -0.00920311, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.39966044, "debt_to_assets": 0.45967972, "interest_coverage": 3.52043952, "current_ratio": 1.15224214, "quick_ratio": 1.15224214, "net_debt": 5493680000, "revenue_growth_1y": 0.23931199, "revenue_growth_3y_cagr": 0.33664157, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1655618, "eps_growth_3y_cagr": 0.49112259, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.00991343, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.161681, "revenue_stability_5y": 0.387101, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11622548, "price_return_3m": 0.30450896, "price_return_6m": 0.16959711, "price_return_9m": -0.19901392, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.31914892, "distance_from_52w_low": 0.41483846, "relative_strength": null, "local_beta": 0.1346, "volatility_252d": 0.782762, "volatility_60d": 1.769278, "max_drawdown_12m": -0.51877822, "revenue_ttm": 11461390000, "gross_profit_ttm": 2961090000, "ebit_ttm": 1134180000, "ebitda_ttm": 1248660000, "net_income_ttm": 576740000, "eps_diluted_ttm": 5.61449157, "operating_cash_flow_ttm": 699760000, "capital_expenditure_ttm": -3155020000, "fcf_ttm": -2455260000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2099930000, "interest_expense_ttm": 322170000, "cash_and_equivalents": 650960000, "total_current_assets": 4827860000, "total_current_liabilities": 4189970000, "net_ppe": null, "total_assets": 13367220000, "total_debt": 6144640000, "total_equity": 4894300000, "net_working_capital": 2153070000, "book_value_per_share": 47.64539668, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 47.64539668, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 23, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 17, "rank_pcf": 31, "rank_ev_ebitda": 34, "rank_ev_ebit": 25, "rank_earnings_yield": 23, "rank_fcf_yield": 97, "rank_dividend_yield": 56, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 45, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 78, "rank_fcf_margin": 87, "rank_piotroski": 45, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 21, "quality_composite": 76, "momentum_composite": 56, "growth_composite": 23, "yield_composite": 93, "svqf_composite": 18, "vc1_composite": 15, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 97, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "income_statement": { "revenue": 11341700000, "cost_of_revenue": 8384050000, "gross_profit": 2957650000, "ebit": 1107870000, "ebitda": 1211030000, "pretax_income": null, "tax_provision": null, "net_income": 555600000, "net_income_to_common": 555600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650960000, "total_current_assets": 4827860000, "total_assets": 13367220000, "short_term_debt": 2166140000, "long_term_debt": 3934510000, "total_debt": 6144640000, "total_liabilities": null, "total_equity": 4894300000, "shares_outstanding": 102723460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 699760000, "capital_expenditure": -3155020000, "free_cash_flow": -2455260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2099930000, "net_debt_issued": 1175590000 }, "complete_fields": { "id": 376929, "ticker_id": 16188, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1211030000", "netIncome": "555600000", "grossProfit": "2957650000", "totalRevenue": "11341700000", "costOfRevenue": "8384050000", "interestExpense": "309340000", "operatingIncome": "1107870000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "157780000" }, "balance": { "totalDebt": "6144640000", "totalAssets": "13367220000", "longTermDebt": "3934510000", "shortTermDebt": "2166140000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "102723460", "totalCurrentAssets": "4827860000", "totalShareholderEquity": "4894300000", "totalCurrentLiabilities": "4189970000", "cashAndShortTermInvestments": "650960000" }, "cashflow": { "freeCashFlow": "-2455260000", "dividendsPaid": null, "issuanceOfDebt": "3223180000", "issuanceOfStock": "2099930000", "repaymentOfDebt": "-2047590000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "699760000", "repurchaseOfStock": null, "capitalExpenditures": "-3155020000" } }, "revenue": 11341700000, "cost_of_revenue": 8384050000, "gross_profit": 2957650000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1107870000, "depreciation_amortisation": 157780000, "ebitda": 1211030000, "interest_expense": 309340000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 555600000, "net_income_continuing_ops": null, "net_income_to_common": 555600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4827860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13367220000, "short_term_debt": 2166140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4189970000, "long_term_debt": 3934510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6144640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4894300000, "shares_outstanding": 102723460, "operating_cash_flow": 699760000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3155020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2099930000, "net_debt_issued": 1175590000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2455260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1211030000", "netIncome": "555600000", "grossProfit": "2957650000", "totalRevenue": "11341700000", "costOfRevenue": "8384050000", "interestExpense": "309340000", "operatingIncome": "1107870000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "157780000" }, "balance": { "totalDebt": "6144640000", "totalAssets": "13367220000", "longTermDebt": "3934510000", "shortTermDebt": "2166140000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "102723460", "totalCurrentAssets": "4827860000", "totalShareholderEquity": "4894300000", "totalCurrentLiabilities": "4189970000", "cashAndShortTermInvestments": "650960000" }, "cashflow": { "freeCashFlow": "-2455260000", "dividendsPaid": null, "issuanceOfDebt": "3223180000", "issuanceOfStock": "2099930000", "repaymentOfDebt": "-2047590000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "699760000", "repurchaseOfStock": null, "capitalExpenditures": "-3155020000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "income_statement": { "revenue": 9151610000, "cost_of_revenue": 6646010000, "gross_profit": 2505600000, "ebit": 987340000, "ebitda": 1152050000, "pretax_income": null, "tax_provision": null, "net_income": 476680000, "net_income_to_common": 476680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528950000, "total_current_assets": 3781280000, "total_assets": 8602650000, "short_term_debt": 2027010000, "long_term_debt": 3043470000, "total_debt": 5118690000, "total_liabilities": null, "total_equity": 2435080000, "shares_outstanding": 102723460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -112010000, "capital_expenditure": -1280910000, "free_cash_flow": -1392920000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1308960000 }, "complete_fields": { "id": 376933, "ticker_id": 16188, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1152050000", "netIncome": "476680000", "grossProfit": "2505600000", "totalRevenue": "9151610000", "costOfRevenue": "6646010000", "interestExpense": "373500000", "operatingIncome": "987340000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140560000" }, "balance": { "totalDebt": "5118690000", "totalAssets": "8602650000", "longTermDebt": "3043470000", "shortTermDebt": "2027010000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "102723460", "totalCurrentAssets": "3781280000", "totalShareholderEquity": "2435080000", "totalCurrentLiabilities": "2871490000", "cashAndShortTermInvestments": "528950000" }, "cashflow": { "freeCashFlow": "-1392920000", "dividendsPaid": "0", "issuanceOfDebt": "1645220000", "issuanceOfStock": "0", "repaymentOfDebt": "-336260000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-112010000", "repurchaseOfStock": null, "capitalExpenditures": "-1280910000" } }, "revenue": 9151610000, "cost_of_revenue": 6646010000, "gross_profit": 2505600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 987340000, "depreciation_amortisation": 140560000, "ebitda": 1152050000, "interest_expense": 373500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 476680000, "net_income_continuing_ops": null, "net_income_to_common": 476680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528950000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3781280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8602650000, "short_term_debt": 2027010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2871490000, "long_term_debt": 3043470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5118690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2435080000, "shares_outstanding": 102723460, "operating_cash_flow": -112010000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1280910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1308960000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1392920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1152050000", "netIncome": "476680000", "grossProfit": "2505600000", "totalRevenue": "9151610000", "costOfRevenue": "6646010000", "interestExpense": "373500000", "operatingIncome": "987340000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140560000" }, "balance": { "totalDebt": "5118690000", "totalAssets": "8602650000", "longTermDebt": "3043470000", "shortTermDebt": "2027010000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "102723460", "totalCurrentAssets": "3781280000", "totalShareholderEquity": "2435080000", "totalCurrentLiabilities": "2871490000", "cashAndShortTermInvestments": "528950000" }, "cashflow": { "freeCashFlow": "-1392920000", "dividendsPaid": "0", "issuanceOfDebt": "1645220000", "issuanceOfStock": "0", "repaymentOfDebt": "-336260000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-112010000", "repurchaseOfStock": null, "capitalExpenditures": "-1280910000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "income_statement": { "revenue": 5906630000, "cost_of_revenue": 4410600000, "gross_profit": 1496030000, "ebit": 475650000, "ebitda": 587760000, "pretax_income": null, "tax_provision": null, "net_income": 221420000, "net_income_to_common": 221420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197760000, "total_current_assets": 2352940000, "total_assets": 5859710000, "short_term_debt": 1059810000, "long_term_debt": 2512320000, "total_debt": 3624170000, "total_liabilities": null, "total_equity": 1347070000, "shares_outstanding": 102723460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -225140000, "capital_expenditure": -1049740000, "free_cash_flow": -1274880000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1365250000 }, "complete_fields": { "id": 376936, "ticker_id": 16188, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "587760000", "netIncome": "221420000", "grossProfit": "1496030000", "totalRevenue": "5906630000", "costOfRevenue": "4410600000", "interestExpense": "208220000", "operatingIncome": "475650000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88270000" }, "balance": { "totalDebt": "3624170000", "totalAssets": "5859710000", "longTermDebt": "2512320000", "shortTermDebt": "1059810000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "102723460", "totalCurrentAssets": "2352940000", "totalShareholderEquity": "1347070000", "totalCurrentLiabilities": "1806170000", "cashAndShortTermInvestments": "197760000" }, "cashflow": { "freeCashFlow": "-1274880000", "dividendsPaid": "0", "issuanceOfDebt": "1821030000", "issuanceOfStock": "0", "repaymentOfDebt": "-455780000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-225140000", "repurchaseOfStock": null, "capitalExpenditures": "-1049740000" } }, "revenue": 5906630000, "cost_of_revenue": 4410600000, "gross_profit": 1496030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 475650000, "depreciation_amortisation": 88270000, "ebitda": 587760000, "interest_expense": 208220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 221420000, "net_income_continuing_ops": null, "net_income_to_common": 221420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2352940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5859710000, "short_term_debt": 1059810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1806170000, "long_term_debt": 2512320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3624170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1347070000, "shares_outstanding": 102723460, "operating_cash_flow": -225140000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1049740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1365250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1274880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "587760000", "netIncome": "221420000", "grossProfit": "1496030000", "totalRevenue": "5906630000", "costOfRevenue": "4410600000", "interestExpense": "208220000", "operatingIncome": "475650000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88270000" }, "balance": { "totalDebt": "3624170000", "totalAssets": "5859710000", "longTermDebt": "2512320000", "shortTermDebt": "1059810000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "102723460", "totalCurrentAssets": "2352940000", "totalShareholderEquity": "1347070000", "totalCurrentLiabilities": "1806170000", "cashAndShortTermInvestments": "197760000" }, "cashflow": { "freeCashFlow": "-1274880000", "dividendsPaid": "0", "issuanceOfDebt": "1821030000", "issuanceOfStock": "0", "repaymentOfDebt": "-455780000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-225140000", "repurchaseOfStock": null, "capitalExpenditures": "-1049740000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "income_statement": { "revenue": 4749340000, "cost_of_revenue": 3548820000, "gross_profit": 1200520000, "ebit": 331660000, "ebitda": 454790000, "pretax_income": null, "tax_provision": null, "net_income": 167580000, "net_income_to_common": 167580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 920000, "total_current_assets": 1246700000, "total_assets": 3715200000, "short_term_debt": 637290000, "long_term_debt": 1252030000, "total_debt": 1975720000, "total_liabilities": null, "total_equity": 1125090000, "shares_outstanding": 102723460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 346290000, "capital_expenditure": -695890000, "free_cash_flow": -349600000, "dividends_paid": -28760000, "share_repurchases": null, "shares_issued": 40460000, "net_debt_issued": 264040000 }, "complete_fields": { "id": 376937, "ticker_id": 16188, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "454790000", "netIncome": "167580000", "grossProfit": "1200520000", "totalRevenue": "4749340000", "costOfRevenue": "3548820000", "interestExpense": "153320000", "operatingIncome": "331660000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75530000" }, "balance": { "totalDebt": "1975720000", "totalAssets": "3715200000", "longTermDebt": "1252030000", "shortTermDebt": "637290000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "102723460", "totalCurrentAssets": "1246700000", "totalShareholderEquity": "1125090000", "totalCurrentLiabilities": "1153790000", "cashAndShortTermInvestments": "920000" }, "cashflow": { "freeCashFlow": "-349600000", "dividendsPaid": "-28760000", "issuanceOfDebt": "369120000", "issuanceOfStock": "40460000", "repaymentOfDebt": "-105080000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "346290000", "repurchaseOfStock": null, "capitalExpenditures": "-695890000" } }, "revenue": 4749340000, "cost_of_revenue": 3548820000, "gross_profit": 1200520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 331660000, "depreciation_amortisation": 75530000, "ebitda": 454790000, "interest_expense": 153320000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 167580000, "net_income_continuing_ops": null, "net_income_to_common": 167580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 920000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1246700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3715200000, "short_term_debt": 637290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1153790000, "long_term_debt": 1252030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1975720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1125090000, "shares_outstanding": 102723460, "operating_cash_flow": 346290000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -695890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28760000, "share_repurchases": null, "shares_issued": 40460000, "net_debt_issued": 264040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -349600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "454790000", "netIncome": "167580000", "grossProfit": "1200520000", "totalRevenue": "4749340000", "costOfRevenue": "3548820000", "interestExpense": "153320000", "operatingIncome": "331660000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75530000" }, "balance": { "totalDebt": "1975720000", "totalAssets": "3715200000", "longTermDebt": "1252030000", "shortTermDebt": "637290000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "102723460", "totalCurrentAssets": "1246700000", "totalShareholderEquity": "1125090000", "totalCurrentLiabilities": "1153790000", "cashAndShortTermInvestments": "920000" }, "cashflow": { "freeCashFlow": "-349600000", "dividendsPaid": "-28760000", "issuanceOfDebt": "369120000", "issuanceOfStock": "40460000", "repaymentOfDebt": "-105080000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "346290000", "repurchaseOfStock": null, "capitalExpenditures": "-695890000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376938, "ticker_id": 16188, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "income_statement": { "revenue": 2446080000, "cost_of_revenue": 1696750000, "gross_profit": 749330000, "ebit": 286250000, "ebitda": 328340000, "pretax_income": null, "tax_provision": null, "net_income": 165350000, "net_income_to_common": 165350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650960000, "total_current_assets": 4827860000, "total_assets": 13367220000, "short_term_debt": 2166140000, "long_term_debt": 3934510000, "total_debt": 6144640000, "total_liabilities": null, "total_equity": 4894300000, "shares_outstanding": 102723460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376928, "ticker_id": 16188, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "328340000", "netIncome": "165350000", "grossProfit": "749330000", "totalRevenue": "2446080000", "costOfRevenue": "1696750000", "interestExpense": "63510000", "operatingIncome": "286250000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38860000" }, "balance": { "totalDebt": "6144640000", "totalAssets": "13367220000", "longTermDebt": "3934510000", "shortTermDebt": "2166140000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "102723460", "totalCurrentAssets": "4827860000", "totalShareholderEquity": "4894300000", "totalCurrentLiabilities": "4189970000", "cashAndShortTermInvestments": "650960000" } }, "revenue": 2446080000, "cost_of_revenue": 1696750000, "gross_profit": 749330000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286250000, "depreciation_amortisation": 38860000, "ebitda": 328340000, "interest_expense": 63510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 165350000, "net_income_continuing_ops": null, "net_income_to_common": 165350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4827860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13367220000, "short_term_debt": 2166140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4189970000, "long_term_debt": 3934510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6144640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4894300000, "shares_outstanding": 102723460, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "328340000", "netIncome": "165350000", "grossProfit": "749330000", "totalRevenue": "2446080000", "costOfRevenue": "1696750000", "interestExpense": "63510000", "operatingIncome": "286250000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38860000" }, "balance": { "totalDebt": "6144640000", "totalAssets": "13367220000", "longTermDebt": "3934510000", "shortTermDebt": "2166140000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "102723460", "totalCurrentAssets": "4827860000", "totalShareholderEquity": "4894300000", "totalCurrentLiabilities": "4189970000", "cashAndShortTermInvestments": "650960000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "income_statement": { "revenue": 3229700000, "cost_of_revenue": 2424820000, "gross_profit": 804880000, "ebit": 305840000, "ebitda": 282560000, "pretax_income": null, "tax_provision": null, "net_income": 132460000, "net_income_to_common": 132460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376930, "ticker_id": 16188, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "282560000", "netIncome": "132460000", "grossProfit": "804880000", "totalRevenue": "3229700000", "costOfRevenue": "2424820000", "interestExpense": "68750000", "operatingIncome": "305840000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39680000" } }, "revenue": 3229700000, "cost_of_revenue": 2424820000, "gross_profit": 804880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305840000, "depreciation_amortisation": 39680000, "ebitda": 282560000, "interest_expense": 68750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 132460000, "net_income_continuing_ops": null, "net_income_to_common": 132460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "282560000", "netIncome": "132460000", "grossProfit": "804880000", "totalRevenue": "3229700000", "costOfRevenue": "2424820000", "interestExpense": "68750000", "operatingIncome": "305840000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39680000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "income_statement": { "revenue": 3200230000, "cost_of_revenue": 2414840000, "gross_profit": 785390000, "ebit": 310540000, "ebitda": 352900000, "pretax_income": null, "tax_provision": null, "net_income": 167120000, "net_income_to_common": 167120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199510000, "total_current_assets": 4575490000, "total_assets": 11209550000, "short_term_debt": 1801220000, "long_term_debt": 3131690000, "total_debt": 4979060000, "total_liabilities": null, "total_equity": 4580870000, "shares_outstanding": 102723460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376931, "ticker_id": 16188, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "352900000", "netIncome": "167120000", "grossProfit": "785390000", "totalRevenue": "3200230000", "costOfRevenue": "2414840000", "interestExpense": "89890000", "operatingIncome": "310540000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39820000" }, "balance": { "totalDebt": "4979060000", "totalAssets": "11209550000", "longTermDebt": "3131690000", "shortTermDebt": "1801220000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "102723460", "totalCurrentAssets": "4575490000", "totalShareholderEquity": "4580870000", "totalCurrentLiabilities": "3219510000", "cashAndShortTermInvestments": "199510000" } }, "revenue": 3200230000, "cost_of_revenue": 2414840000, "gross_profit": 785390000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 310540000, "depreciation_amortisation": 39820000, "ebitda": 352900000, "interest_expense": 89890000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 167120000, "net_income_continuing_ops": null, "net_income_to_common": 167120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199510000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4575490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11209550000, "short_term_debt": 1801220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3219510000, "long_term_debt": 3131690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4979060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4580870000, "shares_outstanding": 102723460, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "352900000", "netIncome": "167120000", "grossProfit": "785390000", "totalRevenue": "3200230000", "costOfRevenue": "2414840000", "interestExpense": "89890000", "operatingIncome": "310540000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39820000" }, "balance": { "totalDebt": "4979060000", "totalAssets": "11209550000", "longTermDebt": "3131690000", "shortTermDebt": "1801220000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "102723460", "totalCurrentAssets": "4575490000", "totalShareholderEquity": "4580870000", "totalCurrentLiabilities": "3219510000", "cashAndShortTermInvestments": "199510000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "income_statement": { "revenue": 2585380000, "cost_of_revenue": 1963890000, "gross_profit": 621490000, "ebit": 231550000, "ebitda": 284860000, "pretax_income": null, "tax_provision": null, "net_income": 111810000, "net_income_to_common": 111810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528950000, "total_current_assets": 3781280000, "total_assets": 8602650000, "short_term_debt": 2027010000, "long_term_debt": 3043470000, "total_debt": 5118690000, "total_liabilities": null, "total_equity": 2435080000, "shares_outstanding": 102723460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376932, "ticker_id": 16188, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "284860000", "netIncome": "111810000", "grossProfit": "621490000", "totalRevenue": "2585380000", "costOfRevenue": "1963890000", "interestExpense": "100020000", "operatingIncome": "231550000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38820000" }, "balance": { "totalDebt": "5118690000", "totalAssets": "8602650000", "longTermDebt": "3043470000", "shortTermDebt": "2027010000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "102723460", "totalCurrentAssets": "3781280000", "totalShareholderEquity": "2435080000", "totalCurrentLiabilities": "2871490000", "cashAndShortTermInvestments": "528950000" } }, "revenue": 2585380000, "cost_of_revenue": 1963890000, "gross_profit": 621490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231550000, "depreciation_amortisation": 38820000, "ebitda": 284860000, "interest_expense": 100020000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111810000, "net_income_continuing_ops": null, "net_income_to_common": 111810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528950000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3781280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8602650000, "short_term_debt": 2027010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2871490000, "long_term_debt": 3043470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5118690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2435080000, "shares_outstanding": 102723460, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "284860000", "netIncome": "111810000", "grossProfit": "621490000", "totalRevenue": "2585380000", "costOfRevenue": "1963890000", "interestExpense": "100020000", "operatingIncome": "231550000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38820000" }, "balance": { "totalDebt": "5118690000", "totalAssets": "8602650000", "longTermDebt": "3043470000", "shortTermDebt": "2027010000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "102723460", "totalCurrentAssets": "3781280000", "totalShareholderEquity": "2435080000", "totalCurrentLiabilities": "2871490000", "cashAndShortTermInvestments": "528950000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "income_statement": { "revenue": 2572280000, "cost_of_revenue": 1902370000, "gross_profit": 669910000, "ebit": 270180000, "ebitda": 307850000, "pretax_income": null, "tax_provision": null, "net_income": 142300000, "net_income_to_common": 142300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376934, "ticker_id": 16188, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "307850000", "netIncome": "142300000", "grossProfit": "669910000", "totalRevenue": "2572280000", "costOfRevenue": "1902370000", "interestExpense": "76150000", "operatingIncome": "270180000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37110000" } }, "revenue": 2572280000, "cost_of_revenue": 1902370000, "gross_profit": 669910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270180000, "depreciation_amortisation": 37110000, "ebitda": 307850000, "interest_expense": 76150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142300000, "net_income_continuing_ops": null, "net_income_to_common": 142300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "307850000", "netIncome": "142300000", "grossProfit": "669910000", "totalRevenue": "2572280000", "costOfRevenue": "1902370000", "interestExpense": "76150000", "operatingIncome": "270180000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37110000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94460000, "capital_expenditure": -260880000, "free_cash_flow": -166420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 64360000 }, "complete_fields": { "id": 376935, "ticker_id": 16188, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:09.832286+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "-166420000", "dividendsPaid": null, "issuanceOfDebt": "174640000", "issuanceOfStock": "0", "repaymentOfDebt": "-110280000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "94460000", "repurchaseOfStock": null, "capitalExpenditures": "-260880000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 94460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -260880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 64360000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -166420000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "-166420000", "dividendsPaid": null, "issuanceOfDebt": "174640000", "issuanceOfStock": "0", "repaymentOfDebt": "-110280000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "94460000", "repurchaseOfStock": null, "capitalExpenditures": "-260880000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }