{ "ticker": { "uuid": "bccdcac6-277a-418e-9a5a-37806c7f106c", "symbol": "LUS1", "name": "Lang & Schwarz Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/bccdcac6-277a-418e-9a5a-37806c7f106c/", "api_url": "https://sharemaestro.com/factors/api/tickers/bccdcac6-277a-418e-9a5a-37806c7f106c/" }, "ticker_metadata": { "id": 19535, "uuid": "bccdcac6-277a-418e-9a5a-37806c7f106c", "symbol": "LUS1", "name": "Lang & Schwarz Aktiengesellschaft", "asset_type": "equity", "market_cap": 274645792, "stock_exchange_id": 8, "industry": "Capital Markets", "sector": "Financial Services", "description": "Lang & Schwarz Aktiengesellschaft, together with its subsidiaries, engages in the development and issuance of derivative financial instruments in Germany. The company operates a platform for over-the-counter trading, which allows customers to trade in shares, funds, bonds, and ETPs; and LS Exchange, an electronic trading system. It also provides IT services, hardware and software and maintenance services, and technical trading venue connection areas. The company was founded in 1996 and is headquartered in D\u00fcsseldorf, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bccdcac6-277a-418e-9a5a-37806c7f106c", "symbol": "LUS1", "name": "Lang & Schwarz Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/bccdcac6-277a-418e-9a5a-37806c7f106c/", "api_url": "https://sharemaestro.com/factors/api/tickers/bccdcac6-277a-418e-9a5a-37806c7f106c/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.97, "value": 0.95, "quality": 0.68, "momentum": 0.81, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 29.4, "market_cap": 277477200, "pe_ratio": 5.7292, "earnings_yield": 0.1745, "ebitda_to_ev": 0.6572, "shareholder_yield": 0.0581, "roe": 0.5298, "piotroski_f_score": 7, "momentum_12_1": 0.2913, "volatility_252d": 0.2763 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:19.097908+00:00", "batch_id": "" }, "size": { "price_close": 29.4, "market_cap": 277477200, "market_cap_usd": 277477200, "enterprise_value": 127795556.25, "shares_outstanding": 9438000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.7292, "pb_ratio": 3.0352, "ptbv_ratio": 3.0352, "ps_ratio": 0.2319, "pcf_ratio": 2.7221, "pfcf_ratio": 2.7947, "ev_ebitda": 1.5216, "ev_ebit": 1.6177, "ev_sales": 0.1068, "ev_fcf": 1.2871, "earnings_yield": 0.1745, "fcf_yield": 0.7769, "price_to_sales": 0.2319, "price_to_book": 3.0352, "price_to_cashflow": 2.7221, "ebitda_to_ev": 0.6572, "sales_yield": 9.3644 }, "yield": { "dividend_yield": 0.0596, "buyback_yield": -0.0014, "shareholder_yield": 0.0581, "debt_paydown_yield": null, "total_yield": 0.0581 }, "quality": { "gross_margin": 0.1004, "operating_margin": 0.066, "net_margin": 0.0405, "ebitda_margin": 0.0702, "fcf_margin": 0.083, "roe": 0.5298, "roa": 0.0409, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.011, "cash_conversion": 2.05, "accruals_ratio": -0.0452, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3723, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1015, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.7822, "debt_to_assets": 0.0739, "interest_coverage": 32.05, "current_ratio": 12.0435, "quick_ratio": 12.0435, "net_debt": -149681643.75, "local_beta": 0.8082, "volatility_252d": 0.2763, "volatility_60d": 0.5661, "max_drawdown_12m": -0.1216, "risk_adjusted_momentum": 1.0544 }, "growth": { "revenue_growth_1y": 0.6182, "revenue_growth_3y_cagr": 0.1664, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.1904, "eps_growth_3y_cagr": 0.7676, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5364, "revenue_growth": 0.6182, "earnings_growth": 1.1904 }, "momentum": { "price_return_1m": 0.073, "price_return_3m": 0.2618, "price_return_6m": 0.3009, "price_return_9m": 0.4924, "price_return_12m": 0.3855, "price_return_12m_ex1m": 0.2913, "momentum_6m": 0.3009, "momentum_12m": 0.3855, "momentum_12_1": 0.2913, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5077, "relative_strength": 0.3668 }, "raw_ttm": { "revenue_ttm": 1196724684.65, "gross_profit_ttm": 120163165.41, "ebit_ttm": 78998636.38, "ebitda_ttm": 83987679.19, "net_income_ttm": 48432198.76, "eps_diluted_ttm": 5.1316, "operating_cash_flow_ttm": 101934000, "capital_expenditure_ttm": -2647000, "fcf_ttm": 99287000, "dividends_paid_ttm": -16524000, "share_repurchases_ttm": null, "shares_issued_ttm": 400000, "interest_expense_ttm": 2464858.64, "cash_and_equivalents": 237158585.33, "total_current_assets": 1177511613.81, "total_current_liabilities": 97771662.8, "net_ppe": null, "total_assets": 1183647991.81, "total_debt": 87476941.58, "total_equity": 91419847.82, "net_working_capital": 930058307.26, "book_value_per_share": 9.6864, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.6864 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 7, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 8, "rank_pcf": 8, "rank_ev_ebitda": 2, "rank_ev_ebit": 14, "rank_earnings_yield": 7, "rank_fcf_yield": 2, "rank_dividend_yield": 10, "rank_shareholder_yield": 22, "rank_total_yield": 33, "rank_roe": 7, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 95, "rank_fcf_margin": 46, "rank_piotroski": 24, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 24 }, "composites": { "value_composite": 5, "quality_composite": 32, "momentum_composite": 19, "growth_composite": 2, "yield_composite": 14, "svqf_composite": 5, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 6, "trending_value_composite": 11, "overall_composite": 3, "quality_value_composite": 0.8037, "os_score": 0.97, "value_percentile": 0.95, "quality_percentile": 0.68, "momentum_percentile": 0.81, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 11, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7946, "ticker_id": 19535, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:19.097908+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.4, "market_cap": 277477200, "market_cap_usd": 277477200, "enterprise_value": 127795556.25, "shares_outstanding": 9438000, "fx_rate_to_usd": null, "pe_ratio": 5.72918858, "pb_ratio": 3.03519648, "ptbv_ratio": 3.03519648, "ps_ratio": 0.23186386, "pcf_ratio": 2.72212608, "pfcf_ratio": 2.7946982, "ev_ebitda": 1.52159885, "ev_ebit": 1.61769319, "ev_sales": 0.10678777, "ev_fcf": 1.28713282, "earnings_yield": 0.17454479, "fcf_yield": 0.7769206, "dividend_yield": 0.05955084, "buyback_yield": -0.00144156, "shareholder_yield": 0.05810928, "debt_paydown_yield": null, "total_yield": 0.05810928, "gross_margin": 0.10041003, "operating_margin": 0.06601237, "net_margin": 0.04047063, "ebitda_margin": 0.07018129, "fcf_margin": 0.08296562, "roe": 0.52977772, "roa": 0.04091774, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.01104779, "cash_conversion": 2.05002049, "accruals_ratio": -0.04520077, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.78218573, "debt_to_assets": 0.07390452, "interest_coverage": 32.04996631, "current_ratio": 12.04348561, "quick_ratio": 12.04348561, "net_debt": -149681643.75, "revenue_growth_1y": 0.61824898, "revenue_growth_3y_cagr": 0.16642369, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.1903693, "eps_growth_3y_cagr": 0.76760725, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5363609, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.372281, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0729927, "price_return_3m": 0.26180263, "price_return_6m": 0.30088496, "price_return_9m": 0.49238571, "price_return_12m": 0.38554892, "price_return_12m_ex1m": 0.29129389, "distance_from_52w_high": 0, "distance_from_52w_low": 0.50769231, "relative_strength": 0.36684496, "local_beta": 0.8082, "volatility_252d": 0.276262, "volatility_60d": 0.566121, "max_drawdown_12m": -0.12162166, "revenue_ttm": 1196724684.65, "gross_profit_ttm": 120163165.41, "ebit_ttm": 78998636.38, "ebitda_ttm": 83987679.19, "net_income_ttm": 48432198.76, "eps_diluted_ttm": 5.13161674, "operating_cash_flow_ttm": 101934000, "capital_expenditure_ttm": -2647000, "fcf_ttm": 99287000, "dividends_paid_ttm": -16524000, "share_repurchases_ttm": null, "shares_issued_ttm": 400000, "interest_expense_ttm": 2464858.64, "cash_and_equivalents": 237158585.33, "total_current_assets": 1177511613.81, "total_current_liabilities": 97771662.8, "net_ppe": null, "total_assets": 1183647991.81, "total_debt": 87476941.58, "total_equity": 91419847.82, "net_working_capital": 930058307.26, "book_value_per_share": 9.68635811, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.68635811, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 8, "rank_pcf": 8, "rank_ev_ebitda": 2, "rank_ev_ebit": 14, "rank_earnings_yield": 7, "rank_fcf_yield": 2, "rank_dividend_yield": 10, "rank_shareholder_yield": 22, "rank_total_yield": 33, "rank_roe": 7, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 95, "rank_fcf_margin": 46, "rank_piotroski": 24, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 24, "value_composite": 5, "quality_composite": 32, "momentum_composite": 19, "growth_composite": 2, "yield_composite": 14, "svqf_composite": 5, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 6, "trending_value_composite": 11, "overall_composite": 3, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.4, "os": 0.97, "value": 0.95, "quality": 0.68, "momentum": 0.81, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 5.7292, "earnings_yield": 0.1745, "shareholder_yield": 0.0581, "roe": 0.5298, "momentum_12_1": 0.2913, "complete_fields": { "id": 7946, "ticker_id": 19535, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:19.097908+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.4, "market_cap": 277477200, "market_cap_usd": 277477200, "enterprise_value": 127795556.25, "shares_outstanding": 9438000, "fx_rate_to_usd": null, "pe_ratio": 5.72918858, "pb_ratio": 3.03519648, "ptbv_ratio": 3.03519648, "ps_ratio": 0.23186386, "pcf_ratio": 2.72212608, "pfcf_ratio": 2.7946982, "ev_ebitda": 1.52159885, "ev_ebit": 1.61769319, "ev_sales": 0.10678777, "ev_fcf": 1.28713282, "earnings_yield": 0.17454479, "fcf_yield": 0.7769206, "dividend_yield": 0.05955084, "buyback_yield": -0.00144156, "shareholder_yield": 0.05810928, "debt_paydown_yield": null, "total_yield": 0.05810928, "gross_margin": 0.10041003, "operating_margin": 0.06601237, "net_margin": 0.04047063, "ebitda_margin": 0.07018129, "fcf_margin": 0.08296562, "roe": 0.52977772, "roa": 0.04091774, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.01104779, "cash_conversion": 2.05002049, "accruals_ratio": -0.04520077, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.78218573, "debt_to_assets": 0.07390452, "interest_coverage": 32.04996631, "current_ratio": 12.04348561, "quick_ratio": 12.04348561, "net_debt": -149681643.75, "revenue_growth_1y": 0.61824898, "revenue_growth_3y_cagr": 0.16642369, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.1903693, "eps_growth_3y_cagr": 0.76760725, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5363609, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.372281, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0729927, "price_return_3m": 0.26180263, "price_return_6m": 0.30088496, "price_return_9m": 0.49238571, "price_return_12m": 0.38554892, "price_return_12m_ex1m": 0.29129389, "distance_from_52w_high": 0, "distance_from_52w_low": 0.50769231, "relative_strength": 0.36684496, "local_beta": 0.8082, "volatility_252d": 0.276262, "volatility_60d": 0.566121, "max_drawdown_12m": -0.12162166, "revenue_ttm": 1196724684.65, "gross_profit_ttm": 120163165.41, "ebit_ttm": 78998636.38, "ebitda_ttm": 83987679.19, "net_income_ttm": 48432198.76, "eps_diluted_ttm": 5.13161674, "operating_cash_flow_ttm": 101934000, "capital_expenditure_ttm": -2647000, "fcf_ttm": 99287000, "dividends_paid_ttm": -16524000, "share_repurchases_ttm": null, "shares_issued_ttm": 400000, "interest_expense_ttm": 2464858.64, "cash_and_equivalents": 237158585.33, "total_current_assets": 1177511613.81, "total_current_liabilities": 97771662.8, "net_ppe": null, "total_assets": 1183647991.81, "total_debt": 87476941.58, "total_equity": 91419847.82, "net_working_capital": 930058307.26, "book_value_per_share": 9.68635811, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.68635811, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 8, "rank_pcf": 8, "rank_ev_ebitda": 2, "rank_ev_ebit": 14, "rank_earnings_yield": 7, "rank_fcf_yield": 2, "rank_dividend_yield": 10, "rank_shareholder_yield": 22, "rank_total_yield": 33, "rank_roe": 7, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 95, "rank_fcf_margin": 46, "rank_piotroski": 24, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 24, "value_composite": 5, "quality_composite": 32, "momentum_composite": 19, "growth_composite": 2, "yield_composite": 14, "svqf_composite": 5, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 6, "trending_value_composite": 11, "overall_composite": 3, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:19.753363+00:00", "is_restated": false, "income_statement": { "revenue": 1196724684.65, "cost_of_revenue": 1076561519.24, "gross_profit": 120163165.41, "ebit": 78998636.38, "ebitda": 83987679.19, "pretax_income": null, "tax_provision": null, "net_income": 48432198.76, "net_income_to_common": 48432198.76, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237158585.33, "total_current_assets": 1177511613.81, "total_assets": 1183647991.81, "short_term_debt": 87476941.58, "long_term_debt": 0, "total_debt": 87476941.58, "total_liabilities": null, "total_equity": 91419847.82, "shares_outstanding": 9438000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101934000, "capital_expenditure": -2647000, "free_cash_flow": 99287000, "dividends_paid": -16524000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": null }, "complete_fields": { "id": 387679, "ticker_id": 19535, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:19.753363+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "83987679.19", "netIncome": "48432198.76", "grossProfit": "120163165.41", "totalRevenue": "1196724684.65", "costOfRevenue": "1076561519.24", "interestExpense": "2464858.64", "operatingIncome": "78998636.38", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1194000" }, "balance": { "totalDebt": "87476941.58", "totalAssets": "1183647991.81", "longTermDebt": "0", "shortTermDebt": "87476941.58", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9438000", "totalCurrentAssets": "1177511613.81", "totalShareholderEquity": "91419847.82", "totalCurrentLiabilities": "97771662.8", "cashAndShortTermInvestments": "237158585.33" }, "cashflow": { "freeCashFlow": "99287000", "dividendsPaid": "-16524000", "issuanceOfDebt": null, "issuanceOfStock": "400000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "101934000", "repurchaseOfStock": null, "capitalExpenditures": "-2647000" } }, "revenue": 1196724684.65, "cost_of_revenue": 1076561519.24, "gross_profit": 120163165.41, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78998636.38, "depreciation_amortisation": 1194000, "ebitda": 83987679.19, "interest_expense": 2464858.64, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48432198.76, "net_income_continuing_ops": null, "net_income_to_common": 48432198.76, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237158585.33, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1177511613.81, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1183647991.81, "short_term_debt": 87476941.58, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97771662.8, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 87476941.58, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91419847.82, "shares_outstanding": 9438000, "operating_cash_flow": 101934000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16524000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 99287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "83987679.19", "netIncome": "48432198.76", "grossProfit": "120163165.41", "totalRevenue": "1196724684.65", "costOfRevenue": "1076561519.24", "interestExpense": "2464858.64", "operatingIncome": "78998636.38", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1194000" }, "balance": { "totalDebt": "87476941.58", "totalAssets": "1183647991.81", "longTermDebt": "0", "shortTermDebt": "87476941.58", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9438000", "totalCurrentAssets": "1177511613.81", "totalShareholderEquity": "91419847.82", "totalCurrentLiabilities": "97771662.8", "cashAndShortTermInvestments": "237158585.33" }, "cashflow": { "freeCashFlow": "99287000", "dividendsPaid": "-16524000", "issuanceOfDebt": null, "issuanceOfStock": "400000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "101934000", "repurchaseOfStock": null, "capitalExpenditures": "-2647000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:19.753363+00:00", "is_restated": false, "income_statement": { "revenue": 739518269.9, "cost_of_revenue": 653449527.37, "gross_profit": 86068742.53, "ebit": 50036451.84, "ebitda": 56021124.13, "pretax_income": null, "tax_provision": null, "net_income": 22111430.55, "net_income_to_common": 22111430.55, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135147804.81, "total_current_assets": 865430989.45, "total_assets": 870197108.95, "short_term_debt": 66916361.69, "long_term_debt": 0, "total_debt": 66916361.69, "total_liabilities": null, "total_equity": 59504149.06, "shares_outstanding": 9438000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8537000, "capital_expenditure": -1052000, "free_cash_flow": -9589000, "dividends_paid": -5191000, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": null }, "complete_fields": { "id": 387682, "ticker_id": 19535, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:19.753363+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56021124.13", "netIncome": "22111430.55", "grossProfit": "86068742.53", "totalRevenue": "739518269.9", "costOfRevenue": "653449527.37", "interestExpense": "5661528.38", "operatingIncome": "50036451.84", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "960000" }, "balance": { "totalDebt": "66916361.69", "totalAssets": "870197108.95", "longTermDebt": "0", "shortTermDebt": "66916361.69", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9438000", "totalCurrentAssets": "865430989.45", "totalShareholderEquity": "59504149.06", "totalCurrentLiabilities": "78343270.9", "cashAndShortTermInvestments": "135147804.81" }, "cashflow": { "freeCashFlow": "-9589000", "dividendsPaid": "-5191000", "issuanceOfDebt": null, "issuanceOfStock": "200000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-8537000", "repurchaseOfStock": null, "capitalExpenditures": "-1052000" } }, "revenue": 739518269.9, "cost_of_revenue": 653449527.37, "gross_profit": 86068742.53, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50036451.84, "depreciation_amortisation": 960000, "ebitda": 56021124.13, "interest_expense": 5661528.38, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22111430.55, "net_income_continuing_ops": null, "net_income_to_common": 22111430.55, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135147804.81, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 865430989.45, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 870197108.95, "short_term_debt": 66916361.69, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78343270.9, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66916361.69, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59504149.06, "shares_outstanding": 9438000, "operating_cash_flow": -8537000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5191000, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56021124.13", "netIncome": "22111430.55", "grossProfit": "86068742.53", "totalRevenue": "739518269.9", "costOfRevenue": "653449527.37", "interestExpense": "5661528.38", "operatingIncome": "50036451.84", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "960000" }, "balance": { "totalDebt": "66916361.69", "totalAssets": "870197108.95", "longTermDebt": "0", "shortTermDebt": "66916361.69", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9438000", "totalCurrentAssets": "865430989.45", "totalShareholderEquity": "59504149.06", "totalCurrentLiabilities": "78343270.9", "cashAndShortTermInvestments": "135147804.81" }, "cashflow": { "freeCashFlow": "-9589000", "dividendsPaid": "-5191000", "issuanceOfDebt": null, "issuanceOfStock": "200000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-8537000", "repurchaseOfStock": null, "capitalExpenditures": "-1052000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:19.753363+00:00", "is_restated": false, "income_statement": { "revenue": 485275325.6, "cost_of_revenue": 457416544.1, "gross_profit": 27858781.5, "ebit": 11474456.11, "ebitda": 16112128.29, "pretax_income": null, "tax_provision": null, "net_income": 7635074.87, "net_income_to_common": 7635074.87, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125533758.8, "total_current_assets": 718595472.06, "total_assets": 723270049.06, "short_term_debt": 39653017.09, "long_term_debt": 0, "total_debt": 39653017.09, "total_liabilities": null, "total_equity": 42583618.51, "shares_outstanding": 9438000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48869000, "capital_expenditure": -1859000, "free_cash_flow": -50728000, "dividends_paid": -6040000, "share_repurchases": null, "shares_issued": 350000, "net_debt_issued": null }, "complete_fields": { "id": 387683, "ticker_id": 19535, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:19.753363+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16112128.29", "netIncome": "7635074.87", "grossProfit": "27858781.5", "totalRevenue": "485275325.6", "costOfRevenue": "457416544.1", "interestExpense": "1875542.68", "operatingIncome": "11474456.11", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "864000" }, "balance": { "totalDebt": "39653017.09", "totalAssets": "723270049.06", "longTermDebt": "0", "shortTermDebt": "39653017.09", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9438000", "totalCurrentAssets": "718595472.06", "totalShareholderEquity": "42583618.51", "totalCurrentLiabilities": "46234215.12", "cashAndShortTermInvestments": "125533758.8" }, "cashflow": { "freeCashFlow": "-50728000", "dividendsPaid": "-6040000", "issuanceOfDebt": null, "issuanceOfStock": "350000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-48869000", "repurchaseOfStock": null, "capitalExpenditures": "-1859000" } }, "revenue": 485275325.6, "cost_of_revenue": 457416544.1, "gross_profit": 27858781.5, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11474456.11, "depreciation_amortisation": 864000, "ebitda": 16112128.29, "interest_expense": 1875542.68, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7635074.87, "net_income_continuing_ops": null, "net_income_to_common": 7635074.87, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125533758.8, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 718595472.06, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 723270049.06, "short_term_debt": 39653017.09, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46234215.12, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39653017.09, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42583618.51, "shares_outstanding": 9438000, "operating_cash_flow": -48869000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6040000, "share_repurchases": null, "shares_issued": 350000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -50728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16112128.29", "netIncome": "7635074.87", "grossProfit": "27858781.5", "totalRevenue": "485275325.6", "costOfRevenue": "457416544.1", "interestExpense": "1875542.68", "operatingIncome": "11474456.11", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "864000" }, "balance": { "totalDebt": "39653017.09", "totalAssets": "723270049.06", "longTermDebt": "0", "shortTermDebt": "39653017.09", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9438000", "totalCurrentAssets": "718595472.06", "totalShareholderEquity": "42583618.51", "totalCurrentLiabilities": "46234215.12", "cashAndShortTermInvestments": "125533758.8" }, "cashflow": { "freeCashFlow": "-50728000", "dividendsPaid": "-6040000", "issuanceOfDebt": null, "issuanceOfStock": "350000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-48869000", "repurchaseOfStock": null, "capitalExpenditures": "-1859000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:19.753363+00:00", "is_restated": false, "income_statement": { "revenue": 754093600.13, "cost_of_revenue": 720803996.74, "gross_profit": 33289603.39, "ebit": 16273100.76, "ebitda": 17076257.63, "pretax_income": null, "tax_provision": null, "net_income": 8769541.05, "net_income_to_common": 8769541.05, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201838250.34, "total_current_assets": 683329065.53, "total_assets": 687023821.77, "short_term_debt": 21116057.05, "long_term_debt": 0, "total_debt": 21116057.05, "total_liabilities": null, "total_equity": 40990086.86, "shares_outstanding": 9438000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24365000, "capital_expenditure": -2315000, "free_cash_flow": 22050000, "dividends_paid": -14157000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 387684, "ticker_id": 19535, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:19.753363+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17076257.63", "netIncome": "8769541.05", "grossProfit": "33289603.39", "totalRevenue": "754093600.13", "costOfRevenue": "720803996.74", "interestExpense": "2069894.65", "operatingIncome": "16273100.76", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "674000" }, "balance": { "totalDebt": "21116057.05", "totalAssets": "687023821.77", "longTermDebt": "0", "shortTermDebt": "21116057.05", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9438000", "totalCurrentAssets": "683329065.53", "totalShareholderEquity": "40990086.86", "totalCurrentLiabilities": "26707127.33", "cashAndShortTermInvestments": "201838250.34" }, "cashflow": { "freeCashFlow": "22050000", "dividendsPaid": "-14157000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "24365000", "repurchaseOfStock": null, "capitalExpenditures": "-2315000" } }, "revenue": 754093600.13, "cost_of_revenue": 720803996.74, "gross_profit": 33289603.39, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16273100.76, "depreciation_amortisation": 674000, "ebitda": 17076257.63, "interest_expense": 2069894.65, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8769541.05, "net_income_continuing_ops": null, "net_income_to_common": 8769541.05, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201838250.34, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 683329065.53, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 687023821.77, "short_term_debt": 21116057.05, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26707127.33, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21116057.05, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40990086.86, "shares_outstanding": 9438000, "operating_cash_flow": 24365000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14157000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17076257.63", "netIncome": "8769541.05", "grossProfit": "33289603.39", "totalRevenue": "754093600.13", "costOfRevenue": "720803996.74", "interestExpense": "2069894.65", "operatingIncome": "16273100.76", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "674000" }, "balance": { "totalDebt": "21116057.05", "totalAssets": "687023821.77", "longTermDebt": "0", "shortTermDebt": "21116057.05", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9438000", "totalCurrentAssets": "683329065.53", "totalShareholderEquity": "40990086.86", "totalCurrentLiabilities": "26707127.33", "cashAndShortTermInvestments": "201838250.34" }, "cashflow": { "freeCashFlow": "22050000", "dividendsPaid": "-14157000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "24365000", "repurchaseOfStock": null, "capitalExpenditures": "-2315000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:19.753363+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387685, "ticker_id": 19535, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:19.753363+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:19.753363+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237158585.33, "total_current_assets": 1177511613.81, "total_assets": 1183647991.81, "short_term_debt": 87476941.58, "long_term_debt": 0, "total_debt": 87476941.58, "total_liabilities": null, "total_equity": 91419847.82, "shares_outstanding": 9438000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387678, "ticker_id": 19535, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:19.753363+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "87476941.58", "totalAssets": "1183647991.81", "longTermDebt": "0", "shortTermDebt": "87476941.58", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9438000", "totalCurrentAssets": "1177511613.81", "totalShareholderEquity": "91419847.82", "totalCurrentLiabilities": "97771662.8", "cashAndShortTermInvestments": "237158585.33" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237158585.33, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1177511613.81, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1183647991.81, "short_term_debt": 87476941.58, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97771662.8, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 87476941.58, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91419847.82, "shares_outstanding": 9438000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "87476941.58", "totalAssets": "1183647991.81", "longTermDebt": "0", "shortTermDebt": "87476941.58", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9438000", "totalCurrentAssets": "1177511613.81", "totalShareholderEquity": "91419847.82", "totalCurrentLiabilities": "97771662.8", "cashAndShortTermInvestments": "237158585.33" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:19.753363+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295173542.05, "total_current_assets": 1231640760.71, "total_assets": 1237883158.7, "short_term_debt": null, "long_term_debt": 291355771.88, "total_debt": 291355771.88, "total_liabilities": null, "total_equity": 86043617.95, "shares_outstanding": 9438000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387680, "ticker_id": 19535, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:19.753363+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "291355771.88", "totalAssets": "1237883158.7", "longTermDebt": "291355771.88", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "9438000", "totalCurrentAssets": "1231640760.71", "totalShareholderEquity": "86043617.95", "totalCurrentLiabilities": "6450489.73", "cashAndShortTermInvestments": "295173542.05" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295173542.05, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1231640760.71, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1237883158.7, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6450489.73, "long_term_debt": 291355771.88, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 291355771.88, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 86043617.95, "shares_outstanding": 9438000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "291355771.88", "totalAssets": "1237883158.7", "longTermDebt": "291355771.88", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "9438000", "totalCurrentAssets": "1231640760.71", "totalShareholderEquity": "86043617.95", "totalCurrentLiabilities": "6450489.73", "cashAndShortTermInvestments": "295173542.05" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:19.753363+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135147804.81, "total_current_assets": 865430989.45, "total_assets": 870197108.95, "short_term_debt": 66916361.69, "long_term_debt": 0, "total_debt": 66916361.69, "total_liabilities": null, "total_equity": 59504149.06, "shares_outstanding": 9438000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387681, "ticker_id": 19535, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:19.753363+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "66916361.69", "totalAssets": "870197108.95", "longTermDebt": "0", "shortTermDebt": "66916361.69", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9438000", "totalCurrentAssets": "865430989.45", "totalShareholderEquity": "59504149.06", "totalCurrentLiabilities": "78343270.9", "cashAndShortTermInvestments": "135147804.81" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135147804.81, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 865430989.45, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 870197108.95, "short_term_debt": 66916361.69, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78343270.9, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66916361.69, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59504149.06, "shares_outstanding": 9438000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "66916361.69", "totalAssets": "870197108.95", "longTermDebt": "0", "shortTermDebt": "66916361.69", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9438000", "totalCurrentAssets": "865430989.45", "totalShareholderEquity": "59504149.06", "totalCurrentLiabilities": "78343270.9", "cashAndShortTermInvestments": "135147804.81" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }