{ "ticker": { "uuid": "bce43eb0-fc21-493a-a556-7931bfd10a4c", "symbol": "CSLFINANCE", "name": "CSL Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/bce43eb0-fc21-493a-a556-7931bfd10a4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/bce43eb0-fc21-493a-a556-7931bfd10a4c/" }, "ticker_metadata": { "id": 13278, "uuid": "bce43eb0-fc21-493a-a556-7931bfd10a4c", "symbol": "CSLFINANCE", "name": "CSL Finance Limited", "asset_type": "equity", "market_cap": 5305022464, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "CSL Finance Limited, a non-banking financial company, provides SME and wholesale loaning businesses in India. It offers structured finance for real estate developers, such as loans against property and securities; loan for small builders, including construction finance, refinance and inventory funding, and partner with developers; corporate loans, which include construction linked disbursal plan and principal moratorium facility; and emergency credit line guarantee scheme. The company was formerly known as Consolidated Securities Limited and changed its name to CSL Finance Limited in January 2016. The company was incorporated in 1992 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bce43eb0-fc21-493a-a556-7931bfd10a4c", "symbol": "CSLFINANCE", "name": "CSL Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/bce43eb0-fc21-493a-a556-7931bfd10a4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/bce43eb0-fc21-493a-a556-7931bfd10a4c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.51, "value": 0.87, "quality": 0.14, "momentum": 0.09, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 223.99, "market_cap": 5036971653.6, "pe_ratio": 5.8494, "earnings_yield": 0.171, "ebitda_to_ev": 0.0938, "shareholder_yield": 0.0129, "roe": 0.1385, "piotroski_f_score": 1, "momentum_12_1": -0.3108, "volatility_252d": 0.3349 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:22.618626+00:00", "batch_id": "" }, "size": { "price_close": 223.99, "market_cap": 5036971653.5974, "market_cap_usd": 5036971653.5974, "enterprise_value": 12830644653.5974, "shares_outstanding": 22487484, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.8494, "pb_ratio": 0.8104, "ptbv_ratio": 0.8104, "ps_ratio": 2.0014, "pcf_ratio": null, "pfcf_ratio": -8.6279, "ev_ebitda": 10.662, "ev_ebit": 10.8511, "ev_sales": 5.0982, "ev_fcf": -21.9778, "earnings_yield": 0.171, "fcf_yield": -0.0455, "price_to_sales": 2.0014, "price_to_book": 0.8104, "price_to_cashflow": null, "ebitda_to_ev": 0.0938, "sales_yield": 0.1961 }, "yield": { "dividend_yield": 0.0136, "buyback_yield": -0.0007, "shareholder_yield": 0.0129, "debt_paydown_yield": 0, "total_yield": 0.0129 }, "quality": { "gross_margin": 0.5355, "operating_margin": 0.4698, "net_margin": 0.3422, "ebitda_margin": 0.4782, "fcf_margin": -0.232, "roe": 0.1385, "roa": 0.0579, "roic": 0.0633, "roc_greenblatt": null, "asset_turnover": 0.1692, "cash_conversion": -0.678, "accruals_ratio": 0.096, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.1027, "revenue_stability_5y": 0.321, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0906, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.4764, "debt_to_assets": 0.5752, "interest_coverage": null, "current_ratio": 575.9221, "quick_ratio": 575.9221, "net_debt": 7793673000, "local_beta": 0.569, "volatility_252d": 0.3349, "volatility_60d": 0.8237, "max_drawdown_12m": -0.3451, "risk_adjusted_momentum": -0.9281 }, "growth": { "revenue_growth_1y": 0.1933, "revenue_growth_3y_cagr": 0.3001, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1927, "eps_growth_3y_cagr": 0.2358, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1459, "revenue_growth": 0.1933, "earnings_growth": 0.1927 }, "momentum": { "price_return_1m": -0.0498, "price_return_3m": -0.0921, "price_return_6m": -0.2381, "price_return_9m": -0.2261, "price_return_12m": -0.3451, "price_return_12m_ex1m": -0.3108, "momentum_6m": -0.2381, "momentum_12m": -0.3451, "momentum_12_1": -0.3108, "distance_from_52w_high": -0.334, "distance_from_52w_low": 0.017, "relative_strength": -0.2375 }, "raw_ttm": { "revenue_ttm": 2516711000, "gross_profit_ttm": 1347727000, "ebit_ttm": 1182425000, "ebitda_ttm": 1203395000, "net_income_ttm": 861102000, "eps_diluted_ttm": 38.2925, "operating_cash_flow_ttm": -566451000, "capital_expenditure_ttm": -17349000, "fcf_ttm": -583800000, "dividends_paid_ttm": -68348000, "share_repurchases_ttm": null, "shares_issued_ttm": 3438000, "interest_expense_ttm": null, "cash_and_equivalents": 763318000, "total_current_assets": 14717690000, "total_current_liabilities": 25555000, "net_ppe": null, "total_assets": 14876008000, "total_debt": 8556991000, "total_equity": 6215696000, "net_working_capital": 13928817000, "book_value_per_share": 276.4069, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 276.4069 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 3, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 20, "rank_earnings_yield": 3, "rank_fcf_yield": 81, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 23, "rank_roe": 34, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 29, "rank_fcf_margin": 88, "rank_piotroski": 99, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 86 }, "composites": { "value_composite": 13, "quality_composite": 86, "momentum_composite": 91, "growth_composite": 25, "yield_composite": 12, "svqf_composite": 2, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 12, "trending_value_composite": 86, "overall_composite": 49, "quality_value_composite": 0.349, "os_score": 0.51, "value_percentile": 0.87, "quality_percentile": 0.14, "momentum_percentile": 0.09, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 86, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5695, "ticker_id": 13278, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:22.618626+00:00", "batch_id": "", "os_score_delta": null, "price_close": 223.99, "market_cap": 5036971653.5974, "market_cap_usd": 5036971653.5974, "enterprise_value": 12830644653.5974, "shares_outstanding": 22487484, "fx_rate_to_usd": null, "pe_ratio": 5.84944833, "pb_ratio": 0.81036326, "ptbv_ratio": 0.81036326, "ps_ratio": 2.00141043, "pcf_ratio": null, "pfcf_ratio": -8.62790622, "ev_ebitda": 10.66203919, "ev_ebit": 10.85112769, "ev_sales": 5.09817959, "ev_fcf": -21.97780859, "earnings_yield": 0.17095629, "fcf_yield": -0.04550044, "dividend_yield": 0.01356926, "buyback_yield": -0.00068255, "shareholder_yield": 0.01288671, "debt_paydown_yield": 0, "total_yield": 0.01288671, "gross_margin": 0.53551123, "operating_margin": 0.46982947, "net_margin": 0.34215371, "ebitda_margin": 0.47816178, "fcf_margin": -0.23196942, "roe": 0.1385367, "roa": 0.05788529, "roic": 0.06330183, "roc_greenblatt": null, "asset_turnover": 0.16917919, "cash_conversion": -0.67796846, "accruals_ratio": 0.09596345, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.47640467, "debt_to_assets": 0.57522092, "interest_coverage": null, "current_ratio": 575.92212874, "quick_ratio": 575.92212874, "net_debt": 7793673000, "revenue_growth_1y": 0.19326585, "revenue_growth_3y_cagr": 0.30007399, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19274075, "eps_growth_3y_cagr": 0.23577608, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14592559, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.102745, "revenue_stability_5y": 0.321045, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04976241, "price_return_3m": -0.0920551, "price_return_6m": -0.23812923, "price_return_9m": -0.22609676, "price_return_12m": -0.34513297, "price_return_12m_ex1m": -0.31083864, "distance_from_52w_high": -0.33395351, "distance_from_52w_low": 0.01698073, "relative_strength": -0.23745323, "local_beta": 0.569, "volatility_252d": 0.334915, "volatility_60d": 0.823693, "max_drawdown_12m": -0.34507462, "revenue_ttm": 2516711000, "gross_profit_ttm": 1347727000, "ebit_ttm": 1182425000, "ebitda_ttm": 1203395000, "net_income_ttm": 861102000, "eps_diluted_ttm": 38.29250084, "operating_cash_flow_ttm": -566451000, "capital_expenditure_ttm": -17349000, "fcf_ttm": -583800000, "dividends_paid_ttm": -68348000, "share_repurchases_ttm": null, "shares_issued_ttm": 3438000, "interest_expense_ttm": null, "cash_and_equivalents": 763318000, "total_current_assets": 14717690000, "total_current_liabilities": 25555000, "net_ppe": null, "total_assets": 14876008000, "total_debt": 8556991000, "total_equity": 6215696000, "net_working_capital": 13928817000, "book_value_per_share": 276.40691151, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 276.40691151, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 20, "rank_earnings_yield": 3, "rank_fcf_yield": 81, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 23, "rank_roe": 34, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 29, "rank_fcf_margin": 88, "rank_piotroski": 99, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 86, "value_composite": 13, "quality_composite": 86, "momentum_composite": 91, "growth_composite": 25, "yield_composite": 12, "svqf_composite": 2, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 12, "trending_value_composite": 86, "overall_composite": 49, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 223.99, "os": 0.51, "value": 0.87, "quality": 0.14, "momentum": 0.09, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 5.8494, "earnings_yield": 0.171, "shareholder_yield": 0.0129, "roe": 0.1385, "momentum_12_1": -0.3108, "complete_fields": { "id": 5695, "ticker_id": 13278, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:22.618626+00:00", "batch_id": "", "os_score_delta": null, "price_close": 223.99, "market_cap": 5036971653.5974, "market_cap_usd": 5036971653.5974, "enterprise_value": 12830644653.5974, "shares_outstanding": 22487484, "fx_rate_to_usd": null, "pe_ratio": 5.84944833, "pb_ratio": 0.81036326, "ptbv_ratio": 0.81036326, "ps_ratio": 2.00141043, "pcf_ratio": null, "pfcf_ratio": -8.62790622, "ev_ebitda": 10.66203919, "ev_ebit": 10.85112769, "ev_sales": 5.09817959, "ev_fcf": -21.97780859, "earnings_yield": 0.17095629, "fcf_yield": -0.04550044, "dividend_yield": 0.01356926, "buyback_yield": -0.00068255, "shareholder_yield": 0.01288671, "debt_paydown_yield": 0, "total_yield": 0.01288671, "gross_margin": 0.53551123, "operating_margin": 0.46982947, "net_margin": 0.34215371, "ebitda_margin": 0.47816178, "fcf_margin": -0.23196942, "roe": 0.1385367, "roa": 0.05788529, "roic": 0.06330183, "roc_greenblatt": null, "asset_turnover": 0.16917919, "cash_conversion": -0.67796846, "accruals_ratio": 0.09596345, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.47640467, "debt_to_assets": 0.57522092, "interest_coverage": null, "current_ratio": 575.92212874, "quick_ratio": 575.92212874, "net_debt": 7793673000, "revenue_growth_1y": 0.19326585, "revenue_growth_3y_cagr": 0.30007399, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19274075, "eps_growth_3y_cagr": 0.23577608, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14592559, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.102745, "revenue_stability_5y": 0.321045, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04976241, "price_return_3m": -0.0920551, "price_return_6m": -0.23812923, "price_return_9m": -0.22609676, "price_return_12m": -0.34513297, "price_return_12m_ex1m": -0.31083864, "distance_from_52w_high": -0.33395351, "distance_from_52w_low": 0.01698073, "relative_strength": -0.23745323, "local_beta": 0.569, "volatility_252d": 0.334915, "volatility_60d": 0.823693, "max_drawdown_12m": -0.34507462, "revenue_ttm": 2516711000, "gross_profit_ttm": 1347727000, "ebit_ttm": 1182425000, "ebitda_ttm": 1203395000, "net_income_ttm": 861102000, "eps_diluted_ttm": 38.29250084, "operating_cash_flow_ttm": -566451000, "capital_expenditure_ttm": -17349000, "fcf_ttm": -583800000, "dividends_paid_ttm": -68348000, "share_repurchases_ttm": null, "shares_issued_ttm": 3438000, "interest_expense_ttm": null, "cash_and_equivalents": 763318000, "total_current_assets": 14717690000, "total_current_liabilities": 25555000, "net_ppe": null, "total_assets": 14876008000, "total_debt": 8556991000, "total_equity": 6215696000, "net_working_capital": 13928817000, "book_value_per_share": 276.40691151, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 276.40691151, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 20, "rank_earnings_yield": 3, "rank_fcf_yield": 81, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 23, "rank_roe": 34, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 29, "rank_fcf_margin": 88, "rank_piotroski": 99, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 86, "value_composite": 13, "quality_composite": 86, "momentum_composite": 91, "growth_composite": 25, "yield_composite": 12, "svqf_composite": 2, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 12, "trending_value_composite": 86, "overall_composite": 49, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "income_statement": { "revenue": 2516612000, "cost_of_revenue": 1168986000, "gross_profit": 1347626000, "ebit": 1182324000, "ebitda": 1203294000, "pretax_income": null, "tax_provision": null, "net_income": 861102000, "net_income_to_common": 861102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763318000, "total_current_assets": 14717690000, "total_assets": 14876008000, "short_term_debt": null, "long_term_debt": 8541672000, "total_debt": 8556991000, "total_liabilities": null, "total_equity": 6215696000, "shares_outstanding": 22487484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -566451000, "capital_expenditure": -17349000, "free_cash_flow": -583800000, "dividends_paid": -68348000, "share_repurchases": null, "shares_issued": 3438000, "net_debt_issued": 1595956000 }, "complete_fields": { "id": 364393, "ticker_id": 13278, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1203294000", "netIncome": "861102000", "grossProfit": "1347626000", "totalRevenue": "2516612000", "costOfRevenue": "1168986000", "interestExpense": null, "operatingIncome": "1182324000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20970000" }, "balance": { "totalDebt": "8556991000", "totalAssets": "14876008000", "longTermDebt": "8541672000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22487484", "totalCurrentAssets": "14717690000", "totalShareholderEquity": "6215696000", "totalCurrentLiabilities": "25555000", "cashAndShortTermInvestments": "763318000" }, "cashflow": { "freeCashFlow": "-583800000", "dividendsPaid": "-68348000", "issuanceOfDebt": "1595956000", "issuanceOfStock": "3438000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-566451000", "repurchaseOfStock": null, "capitalExpenditures": "-17349000" } }, "revenue": 2516612000, "cost_of_revenue": 1168986000, "gross_profit": 1347626000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1182324000, "depreciation_amortisation": 20970000, "ebitda": 1203294000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 861102000, "net_income_continuing_ops": null, "net_income_to_common": 861102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 763318000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14717690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14876008000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25555000, "long_term_debt": 8541672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8556991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6215696000, "shares_outstanding": 22487484, "operating_cash_flow": -566451000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68348000, "share_repurchases": null, "shares_issued": 3438000, "net_debt_issued": 1595956000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -583800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1203294000", "netIncome": "861102000", "grossProfit": "1347626000", "totalRevenue": "2516612000", "costOfRevenue": "1168986000", "interestExpense": null, "operatingIncome": "1182324000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20970000" }, "balance": { "totalDebt": "8556991000", "totalAssets": "14876008000", "longTermDebt": "8541672000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22487484", "totalCurrentAssets": "14717690000", "totalShareholderEquity": "6215696000", "totalCurrentLiabilities": "25555000", "cashAndShortTermInvestments": "763318000" }, "cashflow": { "freeCashFlow": "-583800000", "dividendsPaid": "-68348000", "issuanceOfDebt": "1595956000", "issuanceOfStock": "3438000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-566451000", "repurchaseOfStock": null, "capitalExpenditures": "-17349000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "income_statement": { "revenue": 2109012000, "cost_of_revenue": 931938000, "gross_profit": 1177074000, "ebit": 1036946000, "ebitda": 1054146000, "pretax_income": null, "tax_provision": null, "net_income": 720927000, "net_income_to_common": 720927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638011000, "total_current_assets": 12293574000, "total_assets": 12450741000, "short_term_debt": 3839672000, "long_term_debt": 6949429000, "total_debt": 6971308000, "total_liabilities": null, "total_equity": 5416467000, "shares_outstanding": 22455546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1024818000, "capital_expenditure": -16108000, "free_cash_flow": -1040926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2141000, "net_debt_issued": 1898392000 }, "complete_fields": { "id": 364398, "ticker_id": 13278, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1054146000", "netIncome": "720927000", "grossProfit": "1177074000", "totalRevenue": "2109012000", "costOfRevenue": "931938000", "interestExpense": null, "operatingIncome": "1036946000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17200000" }, "balance": { "totalDebt": "6971308000", "totalAssets": "12450741000", "longTermDebt": "6949429000", "shortTermDebt": "3839672000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22455546", "totalCurrentAssets": "12293574000", "totalShareholderEquity": "5416467000", "totalCurrentLiabilities": "0", "cashAndShortTermInvestments": "638011000" }, "cashflow": { "freeCashFlow": "-1040926000", "dividendsPaid": null, "issuanceOfDebt": "1898392000", "issuanceOfStock": "2141000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1024818000", "repurchaseOfStock": null, "capitalExpenditures": "-16108000" } }, "revenue": 2109012000, "cost_of_revenue": 931938000, "gross_profit": 1177074000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1036946000, "depreciation_amortisation": 17200000, "ebitda": 1054146000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 720927000, "net_income_continuing_ops": null, "net_income_to_common": 720927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 638011000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12293574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12450741000, "short_term_debt": 3839672000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 0, "long_term_debt": 6949429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6971308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5416467000, "shares_outstanding": 22455546, "operating_cash_flow": -1024818000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2141000, "net_debt_issued": 1898392000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1040926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1054146000", "netIncome": "720927000", "grossProfit": "1177074000", "totalRevenue": "2109012000", "costOfRevenue": "931938000", "interestExpense": null, "operatingIncome": "1036946000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17200000" }, "balance": { "totalDebt": "6971308000", "totalAssets": "12450741000", "longTermDebt": "6949429000", "shortTermDebt": "3839672000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22455546", "totalCurrentAssets": "12293574000", "totalShareholderEquity": "5416467000", "totalCurrentLiabilities": "0", "cashAndShortTermInvestments": "638011000" }, "cashflow": { "freeCashFlow": "-1040926000", "dividendsPaid": null, "issuanceOfDebt": "1898392000", "issuanceOfStock": "2141000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1024818000", "repurchaseOfStock": null, "capitalExpenditures": "-16108000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "income_statement": { "revenue": 1627202000, "cost_of_revenue": 608842000, "gross_profit": 1018360000, "ebit": 871130000, "ebitda": 888501000, "pretax_income": null, "tax_provision": null, "net_income": 633621000, "net_income_to_common": 633621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540871000, "total_current_assets": 2737412000, "total_assets": 9853320000, "short_term_debt": 2149613000, "long_term_debt": 2882617000, "total_debt": 5049357000, "total_liabilities": null, "total_equity": 4748272000, "shares_outstanding": 22436171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1276716000, "capital_expenditure": -14798000, "free_cash_flow": -1291514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 546767000, "net_debt_issued": 942100000 }, "complete_fields": { "id": 364400, "ticker_id": 13278, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "888501000", "netIncome": "633621000", "grossProfit": "1018360000", "totalRevenue": "1627202000", "costOfRevenue": "608842000", "interestExpense": "1863000", "operatingIncome": "871130000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13776000" }, "balance": { "totalDebt": "5049357000", "totalAssets": "9853320000", "longTermDebt": "2882617000", "shortTermDebt": "2149613000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "22436171", "totalCurrentAssets": "2737412000", "totalShareholderEquity": "4748272000", "totalCurrentLiabilities": "2203512000", "cashAndShortTermInvestments": "540871000" }, "cashflow": { "freeCashFlow": "-1291514000", "dividendsPaid": null, "issuanceOfDebt": "1361977000", "issuanceOfStock": "546767000", "repaymentOfDebt": "-419877000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1276716000", "repurchaseOfStock": null, "capitalExpenditures": "-14798000" } }, "revenue": 1627202000, "cost_of_revenue": 608842000, "gross_profit": 1018360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 871130000, "depreciation_amortisation": 13776000, "ebitda": 888501000, "interest_expense": 1863000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 633621000, "net_income_continuing_ops": null, "net_income_to_common": 633621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540871000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2737412000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9853320000, "short_term_debt": 2149613000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2203512000, "long_term_debt": 2882617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5049357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4748272000, "shares_outstanding": 22436171, "operating_cash_flow": -1276716000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 546767000, "net_debt_issued": 942100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1291514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "888501000", "netIncome": "633621000", "grossProfit": "1018360000", "totalRevenue": "1627202000", "costOfRevenue": "608842000", "interestExpense": "1863000", "operatingIncome": "871130000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13776000" }, "balance": { "totalDebt": "5049357000", "totalAssets": "9853320000", "longTermDebt": "2882617000", "shortTermDebt": "2149613000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "22436171", "totalCurrentAssets": "2737412000", "totalShareholderEquity": "4748272000", "totalCurrentLiabilities": "2203512000", "cashAndShortTermInvestments": "540871000" }, "cashflow": { "freeCashFlow": "-1291514000", "dividendsPaid": null, "issuanceOfDebt": "1361977000", "issuanceOfStock": "546767000", "repaymentOfDebt": "-419877000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1276716000", "repurchaseOfStock": null, "capitalExpenditures": "-14798000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "income_statement": { "revenue": 1145281000, "cost_of_revenue": 403371000, "gross_profit": 741910000, "ebit": 625970000, "ebitda": 627406000, "pretax_income": null, "tax_provision": null, "net_income": 456284000, "net_income_to_common": 456284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403650000, "total_current_assets": 3115049000, "total_assets": 7787409000, "short_term_debt": 1943524000, "long_term_debt": 2137038000, "total_debt": 4098279000, "total_liabilities": null, "total_equity": 3625196000, "shares_outstanding": 20625107, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1665036000, "capital_expenditure": -21531000, "free_cash_flow": -1686567000, "dividends_paid": -50797000, "share_repurchases": null, "shares_issued": 499000, "net_debt_issued": 2014692000 }, "complete_fields": { "id": 364401, "ticker_id": 13278, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "627406000", "netIncome": "456284000", "grossProfit": "741910000", "totalRevenue": "1145281000", "costOfRevenue": "403371000", "interestExpense": "1767000", "operatingIncome": "625970000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10326000" }, "balance": { "totalDebt": "4098279000", "totalAssets": "7787409000", "longTermDebt": "2137038000", "shortTermDebt": "1943524000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20625107", "totalCurrentAssets": "3115049000", "totalShareholderEquity": "3625196000", "totalCurrentLiabilities": "2005964000", "cashAndShortTermInvestments": "403650000" }, "cashflow": { "freeCashFlow": "-1686567000", "dividendsPaid": "-50797000", "issuanceOfDebt": "2014692000", "issuanceOfStock": "499000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1665036000", "repurchaseOfStock": null, "capitalExpenditures": "-21531000" } }, "revenue": 1145281000, "cost_of_revenue": 403371000, "gross_profit": 741910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 625970000, "depreciation_amortisation": 10326000, "ebitda": 627406000, "interest_expense": 1767000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 456284000, "net_income_continuing_ops": null, "net_income_to_common": 456284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403650000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3115049000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7787409000, "short_term_debt": 1943524000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2005964000, "long_term_debt": 2137038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4098279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3625196000, "shares_outstanding": 20625107, "operating_cash_flow": -1665036000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50797000, "share_repurchases": null, "shares_issued": 499000, "net_debt_issued": 2014692000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1686567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "627406000", "netIncome": "456284000", "grossProfit": "741910000", "totalRevenue": "1145281000", "costOfRevenue": "403371000", "interestExpense": "1767000", "operatingIncome": "625970000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10326000" }, "balance": { "totalDebt": "4098279000", "totalAssets": "7787409000", "longTermDebt": "2137038000", "shortTermDebt": "1943524000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20625107", "totalCurrentAssets": "3115049000", "totalShareholderEquity": "3625196000", "totalCurrentLiabilities": "2005964000", "cashAndShortTermInvestments": "403650000" }, "cashflow": { "freeCashFlow": "-1686567000", "dividendsPaid": "-50797000", "issuanceOfDebt": "2014692000", "issuanceOfStock": "499000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1665036000", "repurchaseOfStock": null, "capitalExpenditures": "-21531000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 450261000, "long_term_debt": null, "total_debt": 450261000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -18194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364402, "ticker_id": 13278, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1709000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "450261000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-18194000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1709000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 450261000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 450261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1709000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "450261000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-18194000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "income_statement": { "revenue": 682691000, "cost_of_revenue": 313864000, "gross_profit": 368827000, "ebit": 327347000, "ebitda": 332972000, "pretax_income": null, "tax_provision": null, "net_income": 194162000, "net_income_to_common": 194162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763318000, "total_current_assets": 14717690000, "total_assets": 14876008000, "short_term_debt": null, "long_term_debt": 8541672000, "total_debt": 8556991000, "total_liabilities": null, "total_equity": 6215696000, "shares_outstanding": 22487484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364392, "ticker_id": 13278, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "332972000", "netIncome": "194162000", "grossProfit": "368827000", "totalRevenue": "682691000", "costOfRevenue": "313864000", "interestExpense": null, "operatingIncome": "327347000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5625000" }, "balance": { "totalDebt": "8556991000", "totalAssets": "14876008000", "longTermDebt": "8541672000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22487484", "totalCurrentAssets": "14717690000", "totalShareholderEquity": "6215696000", "totalCurrentLiabilities": "25555000", "cashAndShortTermInvestments": "763318000" } }, "revenue": 682691000, "cost_of_revenue": 313864000, "gross_profit": 368827000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 327347000, "depreciation_amortisation": 5625000, "ebitda": 332972000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 194162000, "net_income_continuing_ops": null, "net_income_to_common": 194162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 763318000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14717690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14876008000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25555000, "long_term_debt": 8541672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8556991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6215696000, "shares_outstanding": 22487484, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "332972000", "netIncome": "194162000", "grossProfit": "368827000", "totalRevenue": "682691000", "costOfRevenue": "313864000", "interestExpense": null, "operatingIncome": "327347000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5625000" }, "balance": { "totalDebt": "8556991000", "totalAssets": "14876008000", "longTermDebt": "8541672000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22487484", "totalCurrentAssets": "14717690000", "totalShareholderEquity": "6215696000", "totalCurrentLiabilities": "25555000", "cashAndShortTermInvestments": "763318000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "income_statement": { "revenue": 632166000, "cost_of_revenue": 305653000, "gross_profit": 326513000, "ebit": 280404000, "ebitda": 285773000, "pretax_income": null, "tax_provision": null, "net_income": 209208000, "net_income_to_common": 209208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364394, "ticker_id": 13278, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "285773000", "netIncome": "209208000", "grossProfit": "326513000", "totalRevenue": "632166000", "costOfRevenue": "305653000", "interestExpense": null, "operatingIncome": "280404000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5369000" } }, "revenue": 632166000, "cost_of_revenue": 305653000, "gross_profit": 326513000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280404000, "depreciation_amortisation": 5369000, "ebitda": 285773000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 209208000, "net_income_continuing_ops": null, "net_income_to_common": 209208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "285773000", "netIncome": "209208000", "grossProfit": "326513000", "totalRevenue": "632166000", "costOfRevenue": "305653000", "interestExpense": null, "operatingIncome": "280404000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5369000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "income_statement": { "revenue": 616846000, "cost_of_revenue": 289733000, "gross_profit": 327113000, "ebit": 285535000, "ebitda": 290899000, "pretax_income": null, "tax_provision": null, "net_income": 244559000, "net_income_to_common": 244559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 715673000, "total_current_assets": 13692587000, "total_assets": 13906906000, "short_term_debt": null, "long_term_debt": 7950962000, "total_debt": 7969849000, "total_liabilities": null, "total_equity": 5807992000, "shares_outstanding": 22487484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364395, "ticker_id": 13278, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "290899000", "netIncome": "244559000", "grossProfit": "327113000", "totalRevenue": "616846000", "costOfRevenue": "289733000", "interestExpense": null, "operatingIncome": "285535000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5364000" }, "balance": { "totalDebt": "7969849000", "totalAssets": "13906906000", "longTermDebt": "7950962000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "22487484", "totalCurrentAssets": "13692587000", "totalShareholderEquity": "5807992000", "totalCurrentLiabilities": "19604000", "cashAndShortTermInvestments": "715673000" } }, "revenue": 616846000, "cost_of_revenue": 289733000, "gross_profit": 327113000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285535000, "depreciation_amortisation": 5364000, "ebitda": 290899000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 244559000, "net_income_continuing_ops": null, "net_income_to_common": 244559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 715673000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13692587000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13906906000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19604000, "long_term_debt": 7950962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7969849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5807992000, "shares_outstanding": 22487484, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "290899000", "netIncome": "244559000", "grossProfit": "327113000", "totalRevenue": "616846000", "costOfRevenue": "289733000", "interestExpense": null, "operatingIncome": "285535000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5364000" }, "balance": { "totalDebt": "7969849000", "totalAssets": "13906906000", "longTermDebt": "7950962000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "22487484", "totalCurrentAssets": "13692587000", "totalShareholderEquity": "5807992000", "totalCurrentLiabilities": "19604000", "cashAndShortTermInvestments": "715673000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "income_statement": { "revenue": 585008000, "cost_of_revenue": 259734000, "gross_profit": 325274000, "ebit": 289139000, "ebitda": 293751000, "pretax_income": null, "tax_provision": null, "net_income": 213173000, "net_income_to_common": 213173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364396, "ticker_id": 13278, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "293751000", "netIncome": "213173000", "grossProfit": "325274000", "totalRevenue": "585008000", "costOfRevenue": "259734000", "interestExpense": null, "operatingIncome": "289139000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4612000" } }, "revenue": 585008000, "cost_of_revenue": 259734000, "gross_profit": 325274000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289139000, "depreciation_amortisation": 4612000, "ebitda": 293751000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 213173000, "net_income_continuing_ops": null, "net_income_to_common": 213173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "293751000", "netIncome": "213173000", "grossProfit": "325274000", "totalRevenue": "585008000", "costOfRevenue": "259734000", "interestExpense": null, "operatingIncome": "289139000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4612000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "income_statement": { "revenue": 555148000, "cost_of_revenue": 262474000, "gross_profit": 292674000, "ebit": 248055000, "ebitda": 252505000, "pretax_income": null, "tax_provision": null, "net_income": 189763000, "net_income_to_common": 189763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638011000, "total_current_assets": 5086586000, "total_assets": 12450741000, "short_term_debt": 3845545000, "long_term_debt": 6949429000, "total_debt": 6971308000, "total_liabilities": null, "total_equity": 5416467000, "shares_outstanding": 22455546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364397, "ticker_id": 13278, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "252505000", "netIncome": "189763000", "grossProfit": "292674000", "totalRevenue": "555148000", "costOfRevenue": "262474000", "interestExpense": null, "operatingIncome": "248055000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4450000" }, "balance": { "totalDebt": "6971308000", "totalAssets": "12450741000", "longTermDebt": "6949429000", "shortTermDebt": "3845545000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22455546", "totalCurrentAssets": "5086586000", "totalShareholderEquity": "5416467000", "totalCurrentLiabilities": "3908261000", "cashAndShortTermInvestments": "638011000" } }, "revenue": 555148000, "cost_of_revenue": 262474000, "gross_profit": 292674000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248055000, "depreciation_amortisation": 4450000, "ebitda": 252505000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 189763000, "net_income_continuing_ops": null, "net_income_to_common": 189763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 638011000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5086586000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12450741000, "short_term_debt": 3845545000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3908261000, "long_term_debt": 6949429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6971308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5416467000, "shares_outstanding": 22455546, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "252505000", "netIncome": "189763000", "grossProfit": "292674000", "totalRevenue": "555148000", "costOfRevenue": "262474000", "interestExpense": null, "operatingIncome": "248055000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4450000" }, "balance": { "totalDebt": "6971308000", "totalAssets": "12450741000", "longTermDebt": "6949429000", "shortTermDebt": "3845545000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22455546", "totalCurrentAssets": "5086586000", "totalShareholderEquity": "5416467000", "totalCurrentLiabilities": "3908261000", "cashAndShortTermInvestments": "638011000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377798000, "total_current_assets": 10816921000, "total_assets": 10952405000, "short_term_debt": null, "long_term_debt": 5745179000, "total_debt": 5769380000, "total_liabilities": null, "total_equity": 5057332000, "shares_outstanding": 22455546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364399, "ticker_id": 13278, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:49.207355+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5769380000", "totalAssets": "10952405000", "longTermDebt": "5745179000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "22455546", "totalCurrentAssets": "10816921000", "totalShareholderEquity": "5057332000", "totalCurrentLiabilities": "23164000", "cashAndShortTermInvestments": "377798000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377798000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10816921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10952405000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23164000, "long_term_debt": 5745179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5769380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5057332000, "shares_outstanding": 22455546, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5769380000", "totalAssets": "10952405000", "longTermDebt": "5745179000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "22455546", "totalCurrentAssets": "10816921000", "totalShareholderEquity": "5057332000", "totalCurrentLiabilities": "23164000", "cashAndShortTermInvestments": "377798000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }