{ "ticker": { "uuid": "bcebcc2e-4feb-4bf0-83ab-a975fdc5d078", "symbol": "PD", "name": "Pagerduty Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/bcebcc2e-4feb-4bf0-83ab-a975fdc5d078/", "api_url": "https://sharemaestro.com/factors/api/tickers/bcebcc2e-4feb-4bf0-83ab-a975fdc5d078/" }, "ticker_metadata": { "id": 3100, "uuid": "bcebcc2e-4feb-4bf0-83ab-a975fdc5d078", "symbol": "PD", "name": "Pagerduty Inc", "asset_type": "equity", "market_cap": 767370000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "PagerDuty, Inc. operates a digital operations management platform in the United States and internationally. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bcebcc2e-4feb-4bf0-83ab-a975fdc5d078", "symbol": "PD", "name": "Pagerduty Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/bcebcc2e-4feb-4bf0-83ab-a975fdc5d078/", "api_url": "https://sharemaestro.com/factors/api/tickers/bcebcc2e-4feb-4bf0-83ab-a975fdc5d078/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.73, "quality": 0.83, "momentum": 0.04, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 9.25, "market_cap": 735042000, "pe_ratio": 3.921, "earnings_yield": 0.255, "ebitda_to_ev": 0.0556, "shareholder_yield": 0, "roe": 0.8658, "piotroski_f_score": 6, "momentum_12_1": -0.5539, "volatility_252d": 0.6658 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:10.663402+00:00", "batch_id": "" }, "size": { "price_close": 9.25, "market_cap": 735042000, "market_cap_usd": 735042000, "enterprise_value": 927738000, "shares_outstanding": 79464000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.921, "pb_ratio": 3.3946, "ptbv_ratio": 11.4093, "ps_ratio": 1.4888, "pcf_ratio": 5.7215, "pfcf_ratio": 5.5712, "ev_ebitda": 17.9791, "ev_ebit": 23.5556, "ev_sales": 1.8791, "ev_fcf": 7.0318, "earnings_yield": 0.255, "fcf_yield": 0.1422, "price_to_sales": 1.4888, "price_to_book": 3.3946, "price_to_cashflow": 5.7215, "ebitda_to_ev": 0.0556, "sales_yield": 0.5322 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8502, "operating_margin": 0.0798, "net_margin": 0.3797, "ebitda_margin": 0.1045, "fcf_margin": 0.2672, "roe": 0.8658, "roa": 0.2002, "roic": 0.0722, "roc_greenblatt": null, "asset_turnover": 0.5271, "cash_conversion": 0.7038, "accruals_ratio": 0.063, "sbc_to_revenue": 0.1823, "piotroski_f_score": 6, "altman_z_score": 1.0146, "earnings_stability_5y": 3.0329, "revenue_stability_5y": 0.3693, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4481, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.2702, "net_debt_to_ebitda": 3.7343, "debt_to_assets": 0.4288, "interest_coverage": 5.8253, "current_ratio": 1.9478, "quick_ratio": 1.9478, "net_debt": 192696000, "local_beta": -0.0001, "volatility_252d": 0.6658, "volatility_60d": 1.6416, "max_drawdown_12m": -0.6577, "risk_adjusted_momentum": -0.8319 }, "growth": { "revenue_growth_1y": 0.0369, "revenue_growth_3y_cagr": 0.0993, "revenue_growth_5y_cagr": 0.1819, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0186, "book_value_growth_1y": 0.9324, "revenue_growth": 0.0369, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2689, "price_return_3m": 0.1591, "price_return_6m": -0.2467, "price_return_9m": -0.4384, "price_return_12m": -0.4339, "price_return_12m_ex1m": -0.5539, "momentum_6m": -0.2467, "momentum_12m": -0.4339, "momentum_12_1": -0.5539, "distance_from_52w_high": -0.4474, "distance_from_52w_low": 0.6143, "relative_strength": -0.5339 }, "raw_ttm": { "revenue_ttm": 493708000, "gross_profit_ttm": 419730000, "ebit_ttm": 39385000, "ebitda_ttm": 51601000, "net_income_ttm": 187463000, "eps_diluted_ttm": 2.3591, "operating_cash_flow_ttm": 128470000, "capital_expenditure_ttm": 3465000, "fcf_ttm": 131935000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6761000, "cash_and_equivalents": 208880000, "total_current_assets": 559030000, "total_current_liabilities": 287012000, "net_ppe": null, "total_assets": 936592000, "total_debt": 401576000, "total_equity": 216531000, "net_working_capital": 68387000, "book_value_per_share": 2.7249, "retained_earnings": -416514000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 64425000, "tangible_book_per_share": 0.8107 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 6, "rank_pb": 68, "rank_ptbv": 84, "rank_ps": 38, "rank_pcf": 21, "rank_ev_ebitda": 73, "rank_ev_ebit": 75, "rank_earnings_yield": 6, "rank_fcf_yield": 26, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 3, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 35, "rank_piotroski": 40, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 91 }, "composites": { "value_composite": 27, "quality_composite": 17, "momentum_composite": 96, "growth_composite": 71, "yield_composite": 93, "svqf_composite": 3, "vc1_composite": 24, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.7784, "os_score": 0.69, "value_percentile": 0.73, "quality_percentile": 0.83, "momentum_percentile": 0.04, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4724, "ticker_id": 3100, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:10.663402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.25, "market_cap": 735042000, "market_cap_usd": 735042000, "enterprise_value": 927738000, "shares_outstanding": 79464000, "fx_rate_to_usd": null, "pe_ratio": 3.92099774, "pb_ratio": 3.3946271, "ptbv_ratio": 11.40926659, "ps_ratio": 1.4888193, "pcf_ratio": 5.72150697, "pfcf_ratio": 5.57124342, "ev_ebitda": 17.97907017, "ev_ebit": 23.55561762, "ev_sales": 1.87912288, "ev_fcf": 7.0317808, "earnings_yield": 0.25503713, "fcf_yield": 0.14221149, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85015839, "operating_margin": 0.07977387, "net_margin": 0.3797042, "ebitda_margin": 0.10451725, "fcf_margin": 0.26723286, "roe": 0.86575594, "roa": 0.20015439, "roic": 0.07218182, "roc_greenblatt": null, "asset_turnover": 0.52713241, "cash_conversion": 0.70379221, "accruals_ratio": 0.06298687, "sbc_to_revenue": 0.18232234, "debt_to_equity": 3.27022459, "net_debt_to_ebitda": 3.73434623, "debt_to_assets": 0.428763, "interest_coverage": 5.8253217, "current_ratio": 1.94775828, "quick_ratio": 1.94775828, "net_debt": 192696000, "revenue_growth_1y": 0.03691413, "revenue_growth_3y_cagr": 0.09927181, "revenue_growth_5y_cagr": 0.18191707, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01859858, "book_value_growth_1y": 0.93240042, "piotroski_f_score": 6, "altman_z_score": 1.01464994, "earnings_stability_5y": 3.032897, "revenue_stability_5y": 0.36927, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26886145, "price_return_3m": 0.15914787, "price_return_6m": -0.24674267, "price_return_9m": -0.4383728, "price_return_12m": -0.43390453, "price_return_12m_ex1m": -0.55385557, "distance_from_52w_high": -0.4474313, "distance_from_52w_low": 0.61431065, "relative_strength": -0.53386811, "local_beta": -0.0001, "volatility_252d": 0.665767, "volatility_60d": 1.641552, "max_drawdown_12m": -0.65770609, "revenue_ttm": 493708000, "gross_profit_ttm": 419730000, "ebit_ttm": 39385000, "ebitda_ttm": 51601000, "net_income_ttm": 187463000, "eps_diluted_ttm": 2.35909343, "operating_cash_flow_ttm": 128470000, "capital_expenditure_ttm": 3465000, "fcf_ttm": 131935000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6761000, "cash_and_equivalents": 208880000, "total_current_assets": 559030000, "total_current_liabilities": 287012000, "net_ppe": null, "total_assets": 936592000, "total_debt": 401576000, "total_equity": 216531000, "net_working_capital": 68387000, "book_value_per_share": 2.72489429, "retained_earnings": -416514000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 64425000, "tangible_book_per_share": 0.81074449, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 6, "rank_pb": 68, "rank_ptbv": 84, "rank_ps": 38, "rank_pcf": 21, "rank_ev_ebitda": 73, "rank_ev_ebit": 75, "rank_earnings_yield": 6, "rank_fcf_yield": 26, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 3, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 35, "rank_piotroski": 40, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 91, "value_composite": 27, "quality_composite": 17, "momentum_composite": 96, "growth_composite": 71, "yield_composite": 93, "svqf_composite": 3, "vc1_composite": 24, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.25, "os": 0.69, "value": 0.73, "quality": 0.83, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 3.921, "earnings_yield": 0.255, "shareholder_yield": 0, "roe": 0.8658, "momentum_12_1": -0.5539, "complete_fields": { "id": 4724, "ticker_id": 3100, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:10.663402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.25, "market_cap": 735042000, "market_cap_usd": 735042000, "enterprise_value": 927738000, "shares_outstanding": 79464000, "fx_rate_to_usd": null, "pe_ratio": 3.92099774, "pb_ratio": 3.3946271, "ptbv_ratio": 11.40926659, "ps_ratio": 1.4888193, "pcf_ratio": 5.72150697, "pfcf_ratio": 5.57124342, "ev_ebitda": 17.97907017, "ev_ebit": 23.55561762, "ev_sales": 1.87912288, "ev_fcf": 7.0317808, "earnings_yield": 0.25503713, "fcf_yield": 0.14221149, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85015839, "operating_margin": 0.07977387, "net_margin": 0.3797042, "ebitda_margin": 0.10451725, "fcf_margin": 0.26723286, "roe": 0.86575594, "roa": 0.20015439, "roic": 0.07218182, "roc_greenblatt": null, "asset_turnover": 0.52713241, "cash_conversion": 0.70379221, "accruals_ratio": 0.06298687, "sbc_to_revenue": 0.18232234, "debt_to_equity": 3.27022459, "net_debt_to_ebitda": 3.73434623, "debt_to_assets": 0.428763, "interest_coverage": 5.8253217, "current_ratio": 1.94775828, "quick_ratio": 1.94775828, "net_debt": 192696000, "revenue_growth_1y": 0.03691413, "revenue_growth_3y_cagr": 0.09927181, "revenue_growth_5y_cagr": 0.18191707, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01859858, "book_value_growth_1y": 0.93240042, "piotroski_f_score": 6, "altman_z_score": 1.01464994, "earnings_stability_5y": 3.032897, "revenue_stability_5y": 0.36927, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26886145, "price_return_3m": 0.15914787, "price_return_6m": -0.24674267, "price_return_9m": -0.4383728, "price_return_12m": -0.43390453, "price_return_12m_ex1m": -0.55385557, "distance_from_52w_high": -0.4474313, "distance_from_52w_low": 0.61431065, "relative_strength": -0.53386811, "local_beta": -0.0001, "volatility_252d": 0.665767, "volatility_60d": 1.641552, "max_drawdown_12m": -0.65770609, "revenue_ttm": 493708000, "gross_profit_ttm": 419730000, "ebit_ttm": 39385000, "ebitda_ttm": 51601000, "net_income_ttm": 187463000, "eps_diluted_ttm": 2.35909343, "operating_cash_flow_ttm": 128470000, "capital_expenditure_ttm": 3465000, "fcf_ttm": 131935000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6761000, "cash_and_equivalents": 208880000, "total_current_assets": 559030000, "total_current_liabilities": 287012000, "net_ppe": null, "total_assets": 936592000, "total_debt": 401576000, "total_equity": 216531000, "net_working_capital": 68387000, "book_value_per_share": 2.72489429, "retained_earnings": -416514000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 64425000, "tangible_book_per_share": 0.81074449, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 6, "rank_pb": 68, "rank_ptbv": 84, "rank_ps": 38, "rank_pcf": 21, "rank_ev_ebitda": 73, "rank_ev_ebit": 75, "rank_earnings_yield": 6, "rank_fcf_yield": 26, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 3, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 35, "rank_piotroski": 40, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 91, "value_composite": 27, "quality_composite": 17, "momentum_composite": 96, "growth_composite": 71, "yield_composite": 93, "svqf_composite": 3, "vc1_composite": 24, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 492546000, "cost_of_revenue": 74142000, "gross_profit": 418404000, "ebit": 5840000, "ebitda": 18962000, "pretax_income": 20165000, "tax_provision": -152544000, "net_income": 173854000, "net_income_to_common": 173854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237402000, "total_current_assets": 612239000, "total_assets": 990515000, "short_term_debt": 5000000, "long_term_debt": 395729000, "total_debt": 400729000, "total_liabilities": 719850000, "total_equity": 253593000, "shares_outstanding": 92995000, "goodwill_and_intangibles": 153046000 }, "cash_flow": { "operating_cash_flow": 114857000, "capital_expenditure": 2941000, "free_cash_flow": 117798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313664, "ticker_id": 3100, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5840000", "ebitda": "18962000", "netIncome": "173854000", "grossProfit": "418404000", "depreciation": "None", "totalRevenue": "492546000", "costOfRevenue": "74142000", "interestIncome": "22693000", "incomeBeforeTax": "20165000", "interestExpense": "8857000", "operatingIncome": "5840000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-152544000", "reportedCurrency": "USD", "netInterestIncome": "13836000", "nonInterestIncome": "None", "operatingExpenses": "412564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13122000", "sellingGeneralAndAdministrative": "101587000", "netIncomeFromContinuingOperations": "172709000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "420", "currentDebt": "None", "investments": "None", "totalAssets": "990515000", "longTermDebt": "395729000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "15645000", "reportedCurrency": "USD", "retainedEarnings": "-421797000", "totalLiabilities": "719850000", "otherCurrentAssets": "33971000", "totalCurrentAssets": "612239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232436000", "currentNetReceivables": "108430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378276000", "currentAccountsPayable": "6718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41701000", "shortLongTermDebtTotal": "413327000", "totalShareholderEquity": "253593000", "capitalLeaseObligations": "17598000", "otherCurrentLiabilities": "45724000", "totalCurrentLiabilities": "303893000", "otherNonCurrentLiabilities": "5147000", "totalNonCurrentLiabilities": "415957000", "cashAndShortTermInvestments": "237402000", "commonStockSharesOutstanding": "92995000", "intangibleAssetsExcludingGoodwill": "15645000", "cashAndCashEquivalentsAtCarryingValue": "237402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114857000", "capitalExpenditures": "2941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206423000", "cashflowFromInvestment": "-18277000", "stockBasedCompensation": "97804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492546000, "cost_of_revenue": 74142000, "gross_profit": 418404000, "research_and_development": 126937000, "selling_general_admin": 101587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5840000, "depreciation_amortisation": 13122000, "ebitda": 18962000, "interest_expense": 8857000, "interest_income": null, "other_non_operating": null, "pretax_income": 20165000, "tax_provision": -152544000, "effective_tax_rate": null, "net_income": 173854000, "net_income_continuing_ops": 172709000, "net_income_to_common": 173854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237402000, "short_term_investments": 232436000, "net_receivables": 108430000, "inventory": null, "other_current_assets": null, "total_current_assets": 612239000, "net_ppe": null, "goodwill": 137401000, "intangible_assets": 15645000, "goodwill_and_intangibles": 153046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 378276000, "total_assets": 990515000, "short_term_debt": 5000000, "accounts_payable": 6718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303893000, "long_term_debt": 395729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415957000, "total_liabilities": 719850000, "total_debt": 400729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -421797000, "total_equity": 253593000, "shares_outstanding": 92995000, "operating_cash_flow": 114857000, "stock_based_compensation": 97804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206423000, "free_cash_flow": 117798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5840000", "ebitda": "18962000", "netIncome": "173854000", "grossProfit": "418404000", "depreciation": "None", "totalRevenue": "492546000", "costOfRevenue": "74142000", "interestIncome": "22693000", "incomeBeforeTax": "20165000", "interestExpense": "8857000", "operatingIncome": "5840000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-152544000", "reportedCurrency": "USD", "netInterestIncome": "13836000", "nonInterestIncome": "None", "operatingExpenses": "412564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13122000", "sellingGeneralAndAdministrative": "101587000", "netIncomeFromContinuingOperations": "172709000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "420", "currentDebt": "None", "investments": "None", "totalAssets": "990515000", "longTermDebt": "395729000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "15645000", "reportedCurrency": "USD", "retainedEarnings": "-421797000", "totalLiabilities": "719850000", "otherCurrentAssets": "33971000", "totalCurrentAssets": "612239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232436000", "currentNetReceivables": "108430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378276000", "currentAccountsPayable": "6718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41701000", "shortLongTermDebtTotal": "413327000", "totalShareholderEquity": "253593000", "capitalLeaseObligations": "17598000", "otherCurrentLiabilities": "45724000", "totalCurrentLiabilities": "303893000", "otherNonCurrentLiabilities": "5147000", "totalNonCurrentLiabilities": "415957000", "cashAndShortTermInvestments": "237402000", "commonStockSharesOutstanding": "92995000", "intangibleAssetsExcludingGoodwill": "15645000", "cashAndCashEquivalentsAtCarryingValue": "237402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114857000", "capitalExpenditures": "2941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206423000", "cashflowFromInvestment": "-18277000", "stockBasedCompensation": "97804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 467499000, "cost_of_revenue": 79665000, "gross_profit": 387834000, "ebit": -35124000, "ebitda": -14521000, "pretax_income": -41753000, "tax_provision": 1783000, "net_income": -42735000, "net_income_to_common": -42735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346460000, "total_current_assets": 691933000, "total_assets": 927266000, "short_term_debt": 60733000, "long_term_debt": 393282000, "total_debt": 454015000, "total_liabilities": 779221000, "total_equity": 129828000, "shares_outstanding": 92000000, "goodwill_and_intangibles": 158266000 }, "cash_flow": { "operating_cash_flow": 117891000, "capital_expenditure": 9477000, "free_cash_flow": 127368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313669, "ticker_id": 3100, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35124000", "ebitda": "-14521000", "netIncome": "-42735000", "grossProfit": "387834000", "depreciation": "None", "totalRevenue": "467499000", "costOfRevenue": "79665000", "interestIncome": "27492000", "incomeBeforeTax": "-41753000", "interestExpense": "6629000", "operatingIncome": "-59772000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1783000", "reportedCurrency": "USD", "netInterestIncome": "18234000", "nonInterestIncome": "None", "operatingExpenses": "447606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20603000", "sellingGeneralAndAdministrative": "104296000", "netIncomeFromContinuingOperations": "-43536000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "460", "currentDebt": "None", "investments": "None", "totalAssets": "927266000", "longTermDebt": "393282000", "shortTermDebt": "60733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "20865000", "reportedCurrency": "USD", "retainedEarnings": "-595170000", "totalLiabilities": "779221000", "otherCurrentAssets": "13757000", "totalCurrentAssets": "691933000", "currentLongTermDebt": "57426000", "longTermInvestments": "None", "shortTermInvestments": "224366000", "currentNetReceivables": "107350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235333000", "currentAccountsPayable": "7329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28141000", "shortLongTermDebtTotal": "463652000", "totalShareholderEquity": "129828000", "capitalLeaseObligations": "12944000", "otherCurrentLiabilities": "54572000", "totalCurrentLiabilities": "369158000", "otherNonCurrentLiabilities": "4661000", "totalNonCurrentLiabilities": "410063000", "cashAndShortTermInvestments": "346460000", "commonStockSharesOutstanding": "92000000", "intangibleAssetsExcludingGoodwill": "20865000", "cashAndCashEquivalentsAtCarryingValue": "346460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117891000", "capitalExpenditures": "9477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116138000", "cashflowFromInvestment": "-19968000", "stockBasedCompensation": "126210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467499000, "cost_of_revenue": 79665000, "gross_profit": 387834000, "research_and_development": 141489000, "selling_general_admin": 104296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35124000, "depreciation_amortisation": 20603000, "ebitda": -14521000, "interest_expense": 6629000, "interest_income": null, "other_non_operating": null, "pretax_income": -41753000, "tax_provision": 1783000, "effective_tax_rate": null, "net_income": -42735000, "net_income_continuing_ops": -43536000, "net_income_to_common": -42735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346460000, "short_term_investments": 224366000, "net_receivables": 107350000, "inventory": null, "other_current_assets": null, "total_current_assets": 691933000, "net_ppe": null, "goodwill": 137401000, "intangible_assets": 20865000, "goodwill_and_intangibles": 158266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235333000, "total_assets": 927266000, "short_term_debt": 60733000, "accounts_payable": 7329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369158000, "long_term_debt": 393282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410063000, "total_liabilities": 779221000, "total_debt": 454015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -595170000, "total_equity": 129828000, "shares_outstanding": 92000000, "operating_cash_flow": 117891000, "stock_based_compensation": 126210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116138000, "free_cash_flow": 127368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35124000", "ebitda": "-14521000", "netIncome": "-42735000", "grossProfit": "387834000", "depreciation": "None", "totalRevenue": "467499000", "costOfRevenue": "79665000", "interestIncome": "27492000", "incomeBeforeTax": "-41753000", "interestExpense": "6629000", "operatingIncome": "-59772000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1783000", "reportedCurrency": "USD", "netInterestIncome": "18234000", "nonInterestIncome": "None", "operatingExpenses": "447606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20603000", "sellingGeneralAndAdministrative": "104296000", "netIncomeFromContinuingOperations": "-43536000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "460", "currentDebt": "None", "investments": "None", "totalAssets": "927266000", "longTermDebt": "393282000", "shortTermDebt": "60733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "20865000", "reportedCurrency": "USD", "retainedEarnings": "-595170000", "totalLiabilities": "779221000", "otherCurrentAssets": "13757000", "totalCurrentAssets": "691933000", "currentLongTermDebt": "57426000", "longTermInvestments": "None", "shortTermInvestments": "224366000", "currentNetReceivables": "107350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235333000", "currentAccountsPayable": "7329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28141000", "shortLongTermDebtTotal": "463652000", "totalShareholderEquity": "129828000", "capitalLeaseObligations": "12944000", "otherCurrentLiabilities": "54572000", "totalCurrentLiabilities": "369158000", "otherNonCurrentLiabilities": "4661000", "totalNonCurrentLiabilities": "410063000", "cashAndShortTermInvestments": "346460000", "commonStockSharesOutstanding": "92000000", "intangibleAssetsExcludingGoodwill": "20865000", "cashAndCashEquivalentsAtCarryingValue": "346460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117891000", "capitalExpenditures": "9477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116138000", "cashflowFromInvestment": "-19968000", "stockBasedCompensation": "126210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 430699000, "cost_of_revenue": 77832000, "gross_profit": 352867000, "ebit": -72957000, "ebitda": -52804000, "pretax_income": -77379000, "tax_provision": -12000, "net_income": -81757000, "net_income_to_common": -81757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363011000, "total_current_assets": 703198000, "total_assets": 925306000, "short_term_debt": 6180000, "long_term_debt": 448030000, "total_debt": 454210000, "total_liabilities": 746413000, "total_equity": 171600000, "shares_outstanding": 92341000, "goodwill_and_intangibles": 170017000 }, "cash_flow": { "operating_cash_flow": 71974000, "capital_expenditure": 7548000, "free_cash_flow": 79522000, "dividends_paid": 224108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313674, "ticker_id": 3100, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72957000", "ebitda": "-52804000", "netIncome": "-81757000", "grossProfit": "352867000", "depreciation": "None", "totalRevenue": "430699000", "costOfRevenue": "77832000", "interestIncome": "22101000", "incomeBeforeTax": "-77379000", "interestExpense": "6500000", "operatingIncome": "-96246000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-12000", "reportedCurrency": "USD", "netInterestIncome": "15601000", "nonInterestIncome": "None", "operatingExpenses": "449113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20153000", "sellingGeneralAndAdministrative": "112575000", "netIncomeFromContinuingOperations": "-77367000" }, "balance": { "goodwill": "137401000", "inventory": "1", "commonStock": "480", "currentDebt": "None", "investments": "None", "totalAssets": "925306000", "longTermDebt": "448030000", "shortTermDebt": "6180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "32616000", "reportedCurrency": "USD", "retainedEarnings": "-552435000", "totalLiabilities": "746413000", "otherCurrentAssets": "31596000", "totalCurrentAssets": "703198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "208178000", "currentNetReceivables": "100413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222108000", "currentAccountsPayable": "6242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21421000", "shortLongTermDebtTotal": "461019000", "totalShareholderEquity": "171600000", "capitalLeaseObligations": "12989000", "otherCurrentLiabilities": "44704000", "totalCurrentLiabilities": "281655000", "otherNonCurrentLiabilities": "5280000", "totalNonCurrentLiabilities": "464758000", "cashAndShortTermInvestments": "363011000", "commonStockSharesOutstanding": "92341000", "intangibleAssetsExcludingGoodwill": "32616000", "cashAndCashEquivalentsAtCarryingValue": "363011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81757000", "profitLoss": "None", "dividendPayout": "224108000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71974000", "capitalExpenditures": "7548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51600000", "cashflowFromInvestment": "-30525000", "stockBasedCompensation": "127152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 430699000, "cost_of_revenue": 77832000, "gross_profit": 352867000, "research_and_development": 139769000, "selling_general_admin": 112575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72957000, "depreciation_amortisation": 20153000, "ebitda": -52804000, "interest_expense": 6500000, "interest_income": null, "other_non_operating": null, "pretax_income": -77379000, "tax_provision": -12000, "effective_tax_rate": null, "net_income": -81757000, "net_income_continuing_ops": -77367000, "net_income_to_common": -81757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363011000, "short_term_investments": 208178000, "net_receivables": 100413000, "inventory": 1, "other_current_assets": null, "total_current_assets": 703198000, "net_ppe": null, "goodwill": 137401000, "intangible_assets": 32616000, "goodwill_and_intangibles": 170017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222108000, "total_assets": 925306000, "short_term_debt": 6180000, "accounts_payable": 6242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281655000, "long_term_debt": 448030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464758000, "total_liabilities": 746413000, "total_debt": 454210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -552435000, "total_equity": 171600000, "shares_outstanding": 92341000, "operating_cash_flow": 71974000, "stock_based_compensation": 127152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30525000, "dividends_paid": 224108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51600000, "free_cash_flow": 79522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72957000", "ebitda": "-52804000", "netIncome": "-81757000", "grossProfit": "352867000", "depreciation": "None", "totalRevenue": "430699000", "costOfRevenue": "77832000", "interestIncome": "22101000", "incomeBeforeTax": "-77379000", "interestExpense": "6500000", "operatingIncome": "-96246000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-12000", "reportedCurrency": "USD", "netInterestIncome": "15601000", "nonInterestIncome": "None", "operatingExpenses": "449113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20153000", "sellingGeneralAndAdministrative": "112575000", "netIncomeFromContinuingOperations": "-77367000" }, "balance": { "goodwill": "137401000", "inventory": "1", "commonStock": "480", "currentDebt": "None", "investments": "None", "totalAssets": "925306000", "longTermDebt": "448030000", "shortTermDebt": "6180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "32616000", "reportedCurrency": "USD", "retainedEarnings": "-552435000", "totalLiabilities": "746413000", "otherCurrentAssets": "31596000", "totalCurrentAssets": "703198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "208178000", "currentNetReceivables": "100413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222108000", "currentAccountsPayable": "6242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21421000", "shortLongTermDebtTotal": "461019000", "totalShareholderEquity": "171600000", "capitalLeaseObligations": "12989000", "otherCurrentLiabilities": "44704000", "totalCurrentLiabilities": "281655000", "otherNonCurrentLiabilities": "5280000", "totalNonCurrentLiabilities": "464758000", "cashAndShortTermInvestments": "363011000", "commonStockSharesOutstanding": "92341000", "intangibleAssetsExcludingGoodwill": "32616000", "cashAndCashEquivalentsAtCarryingValue": "363011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81757000", "profitLoss": "None", "dividendPayout": "224108000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71974000", "capitalExpenditures": "7548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51600000", "cashflowFromInvestment": "-30525000", "stockBasedCompensation": "127152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 370793000, "cost_of_revenue": 70434000, "gross_profit": 300359000, "ebit": -147951000, "ebitda": -107202000, "pretax_income": -130064000, "tax_provision": -839000, "net_income": -129225000, "net_income_to_common": -129225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274019000, "total_current_assets": 600336000, "total_assets": 817873000, "short_term_debt": 5904000, "long_term_debt": 282908000, "total_debt": 288812000, "total_liabilities": 575787000, "total_equity": 240978000, "shares_outstanding": 88721000, "goodwill_and_intangibles": 156086000 }, "cash_flow": { "operating_cash_flow": 16980000, "capital_expenditure": 8473000, "free_cash_flow": 25453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313679, "ticker_id": 3100, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-147951000", "ebitda": "-107202000", "netIncome": "-129225000", "grossProfit": "300359000", "depreciation": "None", "totalRevenue": "370793000", "costOfRevenue": "70434000", "interestIncome": "668000", "incomeBeforeTax": "-130064000", "interestExpense": "5433000", "operatingIncome": "-129377000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-839000", "reportedCurrency": "USD", "netInterestIncome": "-668000", "nonInterestIncome": "None", "operatingExpenses": "429736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134876000", "otherNonOperatingIncome": "4746000", "costofGoodsAndServicesSold": "70434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40749000", "sellingGeneralAndAdministrative": "99238000", "netIncomeFromContinuingOperations": "-129225000" }, "balance": { "goodwill": "118862000", "inventory": "18674000", "commonStock": "460", "currentDebt": "None", "investments": "None", "totalAssets": "817873000", "longTermDebt": "282908000", "shortTermDebt": "5904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "37224000", "reportedCurrency": "USD", "retainedEarnings": "-477246000", "totalLiabilities": "575787000", "otherCurrentAssets": "32024000", "totalCurrentAssets": "600336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202948000", "currentNetReceivables": "91345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217537000", "currentAccountsPayable": "7398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18390000", "shortLongTermDebtTotal": "301516000", "totalShareholderEquity": "240978000", "capitalLeaseObligations": "18608000", "otherCurrentLiabilities": "51927000", "totalCurrentLiabilities": "271077000", "otherNonCurrentLiabilities": "9098000", "totalNonCurrentLiabilities": "304710000", "cashAndShortTermInvestments": "274019000", "commonStockSharesOutstanding": "88721000", "intangibleAssetsExcludingGoodwill": "37224000", "cashAndCashEquivalentsAtCarryingValue": "274019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16980000", "capitalExpenditures": "8473000", "changeInReceivables": "-16586000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6413000", "cashflowFromInvestment": "-86165000", "stockBasedCompensation": "109907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75598000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370793000, "cost_of_revenue": 70434000, "gross_profit": 300359000, "research_and_development": 134876000, "selling_general_admin": 99238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -147951000, "depreciation_amortisation": 40749000, "ebitda": -107202000, "interest_expense": 5433000, "interest_income": null, "other_non_operating": null, "pretax_income": -130064000, "tax_provision": -839000, "effective_tax_rate": null, "net_income": -129225000, "net_income_continuing_ops": -129225000, "net_income_to_common": -129225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274019000, "short_term_investments": 202948000, "net_receivables": 91345000, "inventory": 18674000, "other_current_assets": null, "total_current_assets": 600336000, "net_ppe": null, "goodwill": 118862000, "intangible_assets": 37224000, "goodwill_and_intangibles": 156086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217537000, "total_assets": 817873000, "short_term_debt": 5904000, "accounts_payable": 7398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271077000, "long_term_debt": 282908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304710000, "total_liabilities": 575787000, "total_debt": 288812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477246000, "total_equity": 240978000, "shares_outstanding": 88721000, "operating_cash_flow": 16980000, "stock_based_compensation": 109907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6413000, "free_cash_flow": 25453000, "net_change_in_cash": -75598000 }, "raw_data": { "income": { "ebit": "-147951000", "ebitda": "-107202000", "netIncome": "-129225000", "grossProfit": "300359000", "depreciation": "None", "totalRevenue": "370793000", "costOfRevenue": "70434000", "interestIncome": "668000", "incomeBeforeTax": "-130064000", "interestExpense": "5433000", "operatingIncome": "-129377000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-839000", "reportedCurrency": "USD", "netInterestIncome": "-668000", "nonInterestIncome": "None", "operatingExpenses": "429736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134876000", "otherNonOperatingIncome": "4746000", "costofGoodsAndServicesSold": "70434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40749000", "sellingGeneralAndAdministrative": "99238000", "netIncomeFromContinuingOperations": "-129225000" }, "balance": { "goodwill": "118862000", "inventory": "18674000", "commonStock": "460", "currentDebt": "None", "investments": "None", "totalAssets": "817873000", "longTermDebt": "282908000", "shortTermDebt": "5904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "37224000", "reportedCurrency": "USD", "retainedEarnings": "-477246000", "totalLiabilities": "575787000", "otherCurrentAssets": "32024000", "totalCurrentAssets": "600336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202948000", "currentNetReceivables": "91345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217537000", "currentAccountsPayable": "7398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18390000", "shortLongTermDebtTotal": "301516000", "totalShareholderEquity": "240978000", "capitalLeaseObligations": "18608000", "otherCurrentLiabilities": "51927000", "totalCurrentLiabilities": "271077000", "otherNonCurrentLiabilities": "9098000", "totalNonCurrentLiabilities": "304710000", "cashAndShortTermInvestments": "274019000", "commonStockSharesOutstanding": "88721000", "intangibleAssetsExcludingGoodwill": "37224000", "cashAndCashEquivalentsAtCarryingValue": "274019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16980000", "capitalExpenditures": "8473000", "changeInReceivables": "-16586000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6413000", "cashflowFromInvestment": "-86165000", "stockBasedCompensation": "109907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75598000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 281396000, "cost_of_revenue": 48361000, "gross_profit": 233035000, "ebit": -106175000, "ebitda": -93355000, "pretax_income": -106920000, "tax_provision": 535000, "net_income": -107455000, "net_income_to_common": -107455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349785000, "total_current_assets": 645084000, "total_assets": 806448000, "short_term_debt": 5637000, "long_term_debt": 281069000, "total_debt": 286706000, "total_liabilities": 539473000, "total_equity": 266975000, "shares_outstanding": 84514000, "goodwill_and_intangibles": 95259000 }, "cash_flow": { "operating_cash_flow": -6021000, "capital_expenditure": 6810000, "free_cash_flow": 789000, "dividends_paid": 23586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313684, "ticker_id": 3100, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106175000", "ebitda": "-93355000", "netIncome": "-107455000", "grossProfit": "233035000", "depreciation": "None", "totalRevenue": "281396000", "costOfRevenue": "48361000", "interestIncome": "2946000", "incomeBeforeTax": "-106920000", "interestExpense": "5398000", "operatingIncome": "-101711000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "535000", "reportedCurrency": "USD", "netInterestIncome": "-2452000", "nonInterestIncome": "None", "operatingExpenses": "334746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12820000", "sellingGeneralAndAdministrative": "77432000", "netIncomeFromContinuingOperations": "-107455000" }, "balance": { "goodwill": "72126000", "inventory": "1", "commonStock": "430", "currentDebt": "None", "investments": "None", "totalAssets": "806448000", "longTermDebt": "281069000", "shortTermDebt": "5637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "23133000", "reportedCurrency": "USD", "retainedEarnings": "-348823000", "totalLiabilities": "539473000", "otherCurrentAssets": "26449000", "totalCurrentAssets": "645084000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "193571000", "currentNetReceivables": "75279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161364000", "currentAccountsPayable": "9505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38456000", "shortLongTermDebtTotal": "307618000", "totalShareholderEquity": "266975000", "capitalLeaseObligations": "26549000", "otherCurrentLiabilities": "47911000", "totalCurrentLiabilities": "226990000", "otherNonCurrentLiabilities": "3159000", "totalNonCurrentLiabilities": "312483000", "cashAndShortTermInvestments": "349785000", "commonStockSharesOutstanding": "84514000", "intangibleAssetsExcludingGoodwill": "23133000", "cashAndCashEquivalentsAtCarryingValue": "349785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107455000", "profitLoss": "None", "dividendPayout": "23586000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6021000", "capitalExpenditures": "6810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-736000", "cashflowFromInvestment": "17376000", "stockBasedCompensation": "70033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281396000, "cost_of_revenue": 48361000, "gross_profit": 233035000, "research_and_development": 95690000, "selling_general_admin": 77432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106175000, "depreciation_amortisation": 12820000, "ebitda": -93355000, "interest_expense": 5398000, "interest_income": null, "other_non_operating": null, "pretax_income": -106920000, "tax_provision": 535000, "effective_tax_rate": null, "net_income": -107455000, "net_income_continuing_ops": -107455000, "net_income_to_common": -107455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349785000, "short_term_investments": 193571000, "net_receivables": 75279000, "inventory": 1, "other_current_assets": null, "total_current_assets": 645084000, "net_ppe": null, "goodwill": 72126000, "intangible_assets": 23133000, "goodwill_and_intangibles": 95259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161364000, "total_assets": 806448000, "short_term_debt": 5637000, "accounts_payable": 9505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226990000, "long_term_debt": 281069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312483000, "total_liabilities": 539473000, "total_debt": 286706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348823000, "total_equity": 266975000, "shares_outstanding": 84514000, "operating_cash_flow": -6021000, "stock_based_compensation": 70033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17376000, "dividends_paid": 23586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -736000, "free_cash_flow": 789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106175000", "ebitda": "-93355000", "netIncome": "-107455000", "grossProfit": "233035000", "depreciation": "None", "totalRevenue": "281396000", "costOfRevenue": "48361000", "interestIncome": "2946000", "incomeBeforeTax": "-106920000", "interestExpense": "5398000", "operatingIncome": "-101711000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "535000", "reportedCurrency": "USD", "netInterestIncome": "-2452000", "nonInterestIncome": "None", "operatingExpenses": "334746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12820000", "sellingGeneralAndAdministrative": "77432000", "netIncomeFromContinuingOperations": "-107455000" }, "balance": { "goodwill": "72126000", "inventory": "1", "commonStock": "430", "currentDebt": "None", "investments": "None", "totalAssets": "806448000", "longTermDebt": "281069000", "shortTermDebt": "5637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "23133000", "reportedCurrency": "USD", "retainedEarnings": "-348823000", "totalLiabilities": "539473000", "otherCurrentAssets": "26449000", "totalCurrentAssets": "645084000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "193571000", "currentNetReceivables": "75279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161364000", "currentAccountsPayable": "9505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38456000", "shortLongTermDebtTotal": "307618000", "totalShareholderEquity": "266975000", "capitalLeaseObligations": "26549000", "otherCurrentLiabilities": "47911000", "totalCurrentLiabilities": "226990000", "otherNonCurrentLiabilities": "3159000", "totalNonCurrentLiabilities": "312483000", "cashAndShortTermInvestments": "349785000", "commonStockSharesOutstanding": "84514000", "intangibleAssetsExcludingGoodwill": "23133000", "cashAndCashEquivalentsAtCarryingValue": "349785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107455000", "profitLoss": "None", "dividendPayout": "23586000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6021000", "capitalExpenditures": "6810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-736000", "cashflowFromInvestment": "17376000", "stockBasedCompensation": "70033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 213556000, "cost_of_revenue": 30686000, "gross_profit": 182870000, "ebit": -78219000, "ebitda": -57574000, "pretax_income": -72809000, "tax_provision": -3906000, "net_income": -68903000, "net_income_to_common": -68903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339166000, "total_current_assets": 638314000, "total_assets": 795443000, "short_term_debt": 5262000, "long_term_debt": 217528000, "total_debt": 222790000, "total_liabilities": 428716000, "total_equity": 366727000, "shares_outstanding": 79614000, "goodwill_and_intangibles": 98759000 }, "cash_flow": { "operating_cash_flow": 10095000, "capital_expenditure": 4848000, "free_cash_flow": 14943000, "dividends_paid": 246160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313689, "ticker_id": 3100, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78219000", "ebitda": "-57574000", "netIncome": "-68903000", "grossProfit": "182870000", "depreciation": "None", "totalRevenue": "213556000", "costOfRevenue": "30686000", "interestIncome": "4232000", "incomeBeforeTax": "-72809000", "interestExpense": "9965000", "operatingIncome": "-66282000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-3906000", "reportedCurrency": "USD", "netInterestIncome": "-5733000", "nonInterestIncome": "None", "operatingExpenses": "249152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20645000", "sellingGeneralAndAdministrative": "62431000", "netIncomeFromContinuingOperations": "-68903000" }, "balance": { "goodwill": "72126000", "inventory": "-221112000", "commonStock": "410", "currentDebt": "None", "investments": "None", "totalAssets": "795443000", "longTermDebt": "217528000", "shortTermDebt": "5262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "26633000", "reportedCurrency": "USD", "retainedEarnings": "-248110000", "totalLiabilities": "428716000", "otherCurrentAssets": "22917000", "totalCurrentAssets": "638314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "221112000", "currentNetReceivables": "55119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157129000", "currentAccountsPayable": "5747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37330000", "shortLongTermDebtTotal": "249332000", "totalShareholderEquity": "366727000", "capitalLeaseObligations": "31804000", "otherCurrentLiabilities": "36649000", "totalCurrentLiabilities": "172694000", "otherNonCurrentLiabilities": "5666000", "totalNonCurrentLiabilities": "256022000", "cashAndShortTermInvestments": "339166000", "commonStockSharesOutstanding": "79614000", "intangibleAssetsExcludingGoodwill": "26633000", "cashAndCashEquivalentsAtCarryingValue": "339166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68903000", "profitLoss": "None", "dividendPayout": "246160000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-6914000", "operatingCashflow": "10095000", "capitalExpenditures": "4848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254367000", "cashflowFromInvestment": "-49320000", "stockBasedCompensation": "43231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "246160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213556000, "cost_of_revenue": 30686000, "gross_profit": 182870000, "research_and_development": 64566000, "selling_general_admin": 62431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78219000, "depreciation_amortisation": 20645000, "ebitda": -57574000, "interest_expense": 9965000, "interest_income": null, "other_non_operating": null, "pretax_income": -72809000, "tax_provision": -3906000, "effective_tax_rate": null, "net_income": -68903000, "net_income_continuing_ops": -68903000, "net_income_to_common": -68903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339166000, "short_term_investments": 221112000, "net_receivables": 55119000, "inventory": -221112000, "other_current_assets": null, "total_current_assets": 638314000, "net_ppe": null, "goodwill": 72126000, "intangible_assets": 26633000, "goodwill_and_intangibles": 98759000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157129000, "total_assets": 795443000, "short_term_debt": 5262000, "accounts_payable": 5747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172694000, "long_term_debt": 217528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256022000, "total_liabilities": 428716000, "total_debt": 222790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248110000, "total_equity": 366727000, "shares_outstanding": 79614000, "operating_cash_flow": 10095000, "stock_based_compensation": 43231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49320000, "dividends_paid": 246160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254367000, "free_cash_flow": 14943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78219000", "ebitda": "-57574000", "netIncome": "-68903000", "grossProfit": "182870000", "depreciation": "None", "totalRevenue": "213556000", "costOfRevenue": "30686000", "interestIncome": "4232000", "incomeBeforeTax": "-72809000", "interestExpense": "9965000", "operatingIncome": "-66282000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-3906000", "reportedCurrency": "USD", "netInterestIncome": "-5733000", "nonInterestIncome": "None", "operatingExpenses": "249152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20645000", "sellingGeneralAndAdministrative": "62431000", "netIncomeFromContinuingOperations": "-68903000" }, "balance": { "goodwill": "72126000", "inventory": "-221112000", "commonStock": "410", "currentDebt": "None", "investments": "None", "totalAssets": "795443000", "longTermDebt": "217528000", "shortTermDebt": "5262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "26633000", "reportedCurrency": "USD", "retainedEarnings": "-248110000", "totalLiabilities": "428716000", "otherCurrentAssets": "22917000", "totalCurrentAssets": "638314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "221112000", "currentNetReceivables": "55119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157129000", "currentAccountsPayable": "5747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37330000", "shortLongTermDebtTotal": "249332000", "totalShareholderEquity": "366727000", "capitalLeaseObligations": "31804000", "otherCurrentLiabilities": "36649000", "totalCurrentLiabilities": "172694000", "otherNonCurrentLiabilities": "5666000", "totalNonCurrentLiabilities": "256022000", "cashAndShortTermInvestments": "339166000", "commonStockSharesOutstanding": "79614000", "intangibleAssetsExcludingGoodwill": "26633000", "cashAndCashEquivalentsAtCarryingValue": "339166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68903000", "profitLoss": "None", "dividendPayout": "246160000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-6914000", "operatingCashflow": "10095000", "capitalExpenditures": "4848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254367000", "cashflowFromInvestment": "-49320000", "stockBasedCompensation": "43231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "246160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 166351000, "cost_of_revenue": 24579000, "gross_profit": 141772000, "ebit": -49664000, "ebitda": -47464000, "pretax_income": -49664000, "tax_provision": 675000, "net_income": -50339000, "net_income_to_common": -50339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124024000, "total_current_assets": 404991000, "total_assets": 435398000, "short_term_debt": 20599000, "long_term_debt": null, "total_debt": 20599000, "total_liabilities": 127460000, "total_equity": 307938000, "shares_outstanding": 65544000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -173000, "capital_expenditure": 5174000, "free_cash_flow": 5001000, "dividends_paid": 499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313694, "ticker_id": 3100, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49664000", "ebitda": "-47464000", "netIncome": "-50339000", "grossProfit": "141772000", "depreciation": "None", "totalRevenue": "166351000", "costOfRevenue": "24579000", "interestIncome": "5692000", "incomeBeforeTax": "-49664000", "interestExpense": "5895000", "operatingIncome": "-55559000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "675000", "reportedCurrency": "USD", "netInterestIncome": "5692000", "nonInterestIncome": "None", "operatingExpenses": "197331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2200000", "sellingGeneralAndAdministrative": "50970000", "netIncomeFromContinuingOperations": "-50339000" }, "balance": { "goodwill": "0", "inventory": "-227375000", "commonStock": "-435398000", "currentDebt": "None", "investments": "None", "totalAssets": "435398000", "longTermDebt": "None", "shortTermDebt": "20599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179207000", "totalLiabilities": "127460000", "otherCurrentAssets": "16464000", "totalCurrentAssets": "404991000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "227375000", "currentNetReceivables": "37128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30407000", "currentAccountsPayable": "6434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12369000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "307938000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "20147000", "totalCurrentLiabilities": "115032000", "otherNonCurrentLiabilities": "7349000", "totalNonCurrentLiabilities": "12428000", "cashAndShortTermInvestments": "124024000", "commonStockSharesOutstanding": "65544000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50339000", "profitLoss": "None", "dividendPayout": "499000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "1556000", "operatingCashflow": "-173000", "capitalExpenditures": "5174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225944000", "cashflowFromInvestment": "-232070000", "stockBasedCompensation": "27205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166351000, "cost_of_revenue": 24579000, "gross_profit": 141772000, "research_and_development": 49011000, "selling_general_admin": 50970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49664000, "depreciation_amortisation": 2200000, "ebitda": -47464000, "interest_expense": 5895000, "interest_income": null, "other_non_operating": null, "pretax_income": -49664000, "tax_provision": 675000, "effective_tax_rate": null, "net_income": -50339000, "net_income_continuing_ops": -50339000, "net_income_to_common": -50339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124024000, "short_term_investments": 227375000, "net_receivables": 37128000, "inventory": -227375000, "other_current_assets": null, "total_current_assets": 404991000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30407000, "total_assets": 435398000, "short_term_debt": 20599000, "accounts_payable": 6434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115032000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12428000, "total_liabilities": 127460000, "total_debt": 20599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179207000, "total_equity": 307938000, "shares_outstanding": 65544000, "operating_cash_flow": -173000, "stock_based_compensation": 27205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232070000, "dividends_paid": 499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 225944000, "free_cash_flow": 5001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49664000", "ebitda": "-47464000", "netIncome": "-50339000", "grossProfit": "141772000", "depreciation": "None", "totalRevenue": "166351000", "costOfRevenue": "24579000", "interestIncome": "5692000", "incomeBeforeTax": "-49664000", "interestExpense": "5895000", "operatingIncome": "-55559000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "675000", "reportedCurrency": "USD", "netInterestIncome": "5692000", "nonInterestIncome": "None", "operatingExpenses": "197331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2200000", "sellingGeneralAndAdministrative": "50970000", "netIncomeFromContinuingOperations": "-50339000" }, "balance": { "goodwill": "0", "inventory": "-227375000", "commonStock": "-435398000", "currentDebt": "None", "investments": "None", "totalAssets": "435398000", "longTermDebt": "None", "shortTermDebt": "20599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179207000", "totalLiabilities": "127460000", "otherCurrentAssets": "16464000", "totalCurrentAssets": "404991000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "227375000", "currentNetReceivables": "37128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30407000", "currentAccountsPayable": "6434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12369000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "307938000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "20147000", "totalCurrentLiabilities": "115032000", "otherNonCurrentLiabilities": "7349000", "totalNonCurrentLiabilities": "12428000", "cashAndShortTermInvestments": "124024000", "commonStockSharesOutstanding": "65544000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50339000", "profitLoss": "None", "dividendPayout": "499000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "1556000", "operatingCashflow": "-173000", "capitalExpenditures": "5174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225944000", "cashflowFromInvestment": "-232070000", "stockBasedCompensation": "27205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 117823000, "cost_of_revenue": 17255000, "gross_profit": 100568000, "ebit": -40040000, "ebitda": -33853000, "pretax_income": -40040000, "tax_provision": 701000, "net_income": -40741000, "net_income_to_common": -40741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127875000, "total_current_assets": 172837000, "total_assets": 197234000, "short_term_debt": 17422000, "long_term_debt": null, "total_debt": 17422000, "total_liabilities": 93141000, "total_equity": 104093000, "shares_outstanding": 73611034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5608000, "capital_expenditure": 4119000, "free_cash_flow": -1489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313699, "ticker_id": 3100, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40040000", "ebitda": "-33853000", "netIncome": "-40741000", "grossProfit": "100568000", "depreciation": "None", "totalRevenue": "117823000", "costOfRevenue": "17255000", "interestIncome": "1249000", "incomeBeforeTax": "-40040000", "interestExpense": "0", "operatingIncome": "-42321000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "701000", "reportedCurrency": "USD", "netInterestIncome": "1249000", "nonInterestIncome": "None", "operatingExpenses": "142889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6187000", "sellingGeneralAndAdministrative": "39971000", "netIncomeFromContinuingOperations": "-40741000" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "370", "currentDebt": "None", "investments": "None", "totalAssets": "197234000", "longTermDebt": "None", "shortTermDebt": "17422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128868000", "totalLiabilities": "93141000", "otherCurrentAssets": "11424000", "totalCurrentAssets": "172837000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "33538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24397000", "currentAccountsPayable": "5603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5772000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "104093000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18994000", "totalCurrentLiabilities": "88809000", "otherNonCurrentLiabilities": "4185000", "totalNonCurrentLiabilities": "4332000", "cashAndShortTermInvestments": "127875000", "commonStockSharesOutstanding": "73611034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-983000", "operatingCashflow": "-5608000", "capitalExpenditures": "4119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93599000", "cashflowFromInvestment": "-4119000", "stockBasedCompensation": "19078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117823000, "cost_of_revenue": 17255000, "gross_profit": 100568000, "research_and_development": 38858000, "selling_general_admin": 39971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40040000, "depreciation_amortisation": 6187000, "ebitda": -33853000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -40040000, "tax_provision": 701000, "effective_tax_rate": null, "net_income": -40741000, "net_income_continuing_ops": -40741000, "net_income_to_common": -40741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127875000, "short_term_investments": 0, "net_receivables": 33538000, "inventory": 2, "other_current_assets": null, "total_current_assets": 172837000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24397000, "total_assets": 197234000, "short_term_debt": 17422000, "accounts_payable": 5603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88809000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4332000, "total_liabilities": 93141000, "total_debt": 17422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128868000, "total_equity": 104093000, "shares_outstanding": 73611034, "operating_cash_flow": -5608000, "stock_based_compensation": 19078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93599000, "free_cash_flow": -1489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40040000", "ebitda": "-33853000", "netIncome": "-40741000", "grossProfit": "100568000", "depreciation": "None", "totalRevenue": "117823000", "costOfRevenue": "17255000", "interestIncome": "1249000", "incomeBeforeTax": "-40040000", "interestExpense": "0", "operatingIncome": "-42321000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "701000", "reportedCurrency": "USD", "netInterestIncome": "1249000", "nonInterestIncome": "None", "operatingExpenses": "142889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6187000", "sellingGeneralAndAdministrative": "39971000", "netIncomeFromContinuingOperations": "-40741000" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "370", "currentDebt": "None", "investments": "None", "totalAssets": "197234000", "longTermDebt": "None", "shortTermDebt": "17422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128868000", "totalLiabilities": "93141000", "otherCurrentAssets": "11424000", "totalCurrentAssets": "172837000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "33538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24397000", "currentAccountsPayable": "5603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5772000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "104093000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18994000", "totalCurrentLiabilities": "88809000", "otherNonCurrentLiabilities": "4185000", "totalNonCurrentLiabilities": "4332000", "cashAndShortTermInvestments": "127875000", "commonStockSharesOutstanding": "73611034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-983000", "operatingCashflow": "-5608000", "capitalExpenditures": "4119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93599000", "cashflowFromInvestment": "-4119000", "stockBasedCompensation": "19078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 120967000, "cost_of_revenue": 19020000, "gross_profit": 101947000, "ebit": 12443000, "ebitda": 15499000, "pretax_income": 10931000, "tax_provision": 5801000, "net_income": 5283000, "net_income_to_common": 5283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208880000, "total_current_assets": 559030000, "total_assets": 936592000, "short_term_debt": 5249000, "long_term_debt": 396327000, "total_debt": 401576000, "total_liabilities": 708105000, "total_equity": 216531000, "shares_outstanding": 79464000, "goodwill_and_intangibles": 152106000 }, "cash_flow": { "operating_cash_flow": 44283000, "capital_expenditure": 965000, "free_cash_flow": 45248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313662, "ticker_id": 3100, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12443000", "ebitda": "15499000", "netIncome": "5283000", "grossProfit": "101947000", "depreciation": "None", "totalRevenue": "120967000", "costOfRevenue": "19020000", "interestIncome": "3926000", "incomeBeforeTax": "10931000", "interestExpense": "1512000", "operatingIncome": "9183000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "5801000", "reportedCurrency": "USD", "netInterestIncome": "1819000", "nonInterestIncome": "None", "operatingExpenses": "92764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3056000", "sellingGeneralAndAdministrative": "23166000", "netIncomeFromContinuingOperations": "5130000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "936592000", "longTermDebt": "396327000", "shortTermDebt": "5249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "14705000", "reportedCurrency": "USD", "retainedEarnings": "-416514000", "totalLiabilities": "708105000", "otherCurrentAssets": "39048000", "totalCurrentAssets": "559030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "235077000", "currentNetReceivables": "76025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377562000", "currentAccountsPayable": "4438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412750000", "totalShareholderEquity": "216531000", "capitalLeaseObligations": "16423000", "otherCurrentLiabilities": "36705000", "totalCurrentLiabilities": "287012000", "otherNonCurrentLiabilities": "10845000", "totalNonCurrentLiabilities": "421093000", "cashAndShortTermInvestments": "208880000", "commonStockSharesOutstanding": "79464000", "intangibleAssetsExcludingGoodwill": "14705000", "cashAndCashEquivalentsAtCarryingValue": "208880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44283000", "capitalExpenditures": "965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67608000", "cashflowFromInvestment": "-5073000", "stockBasedCompensation": "17963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120967000, "cost_of_revenue": 19020000, "gross_profit": 101947000, "research_and_development": 29988000, "selling_general_admin": 23166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12443000, "depreciation_amortisation": 3056000, "ebitda": 15499000, "interest_expense": 1512000, "interest_income": null, "other_non_operating": null, "pretax_income": 10931000, "tax_provision": 5801000, "effective_tax_rate": null, "net_income": 5283000, "net_income_continuing_ops": 5130000, "net_income_to_common": 5283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208880000, "short_term_investments": 235077000, "net_receivables": 76025000, "inventory": null, "other_current_assets": null, "total_current_assets": 559030000, "net_ppe": null, "goodwill": 137401000, "intangible_assets": 14705000, "goodwill_and_intangibles": 152106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377562000, "total_assets": 936592000, "short_term_debt": 5249000, "accounts_payable": 4438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287012000, "long_term_debt": 396327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421093000, "total_liabilities": 708105000, "total_debt": 401576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -416514000, "total_equity": 216531000, "shares_outstanding": 79464000, "operating_cash_flow": 44283000, "stock_based_compensation": 17963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67608000, "free_cash_flow": 45248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12443000", "ebitda": "15499000", "netIncome": "5283000", "grossProfit": "101947000", "depreciation": "None", "totalRevenue": "120967000", "costOfRevenue": "19020000", "interestIncome": "3926000", "incomeBeforeTax": "10931000", "interestExpense": "1512000", "operatingIncome": "9183000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "5801000", "reportedCurrency": "USD", "netInterestIncome": "1819000", "nonInterestIncome": "None", "operatingExpenses": "92764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3056000", "sellingGeneralAndAdministrative": "23166000", "netIncomeFromContinuingOperations": "5130000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "936592000", "longTermDebt": "396327000", "shortTermDebt": "5249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "14705000", "reportedCurrency": "USD", "retainedEarnings": "-416514000", "totalLiabilities": "708105000", "otherCurrentAssets": "39048000", "totalCurrentAssets": "559030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "235077000", "currentNetReceivables": "76025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377562000", "currentAccountsPayable": "4438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412750000", "totalShareholderEquity": "216531000", "capitalLeaseObligations": "16423000", "otherCurrentLiabilities": "36705000", "totalCurrentLiabilities": "287012000", "otherNonCurrentLiabilities": "10845000", "totalNonCurrentLiabilities": "421093000", "cashAndShortTermInvestments": "208880000", "commonStockSharesOutstanding": "79464000", "intangibleAssetsExcludingGoodwill": "14705000", "cashAndCashEquivalentsAtCarryingValue": "208880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44283000", "capitalExpenditures": "965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67608000", "cashflowFromInvestment": "-5073000", "stockBasedCompensation": "17963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 124785000, "cost_of_revenue": 17600000, "gross_profit": 107185000, "ebit": 4522000, "ebitda": 7562000, "pretax_income": 7453000, "tax_provision": -1819000, "net_income": 11019000, "net_income_to_common": 11019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237402000, "total_current_assets": 612239000, "total_assets": 990515000, "short_term_debt": 5000000, "long_term_debt": 395729000, "total_debt": 400729000, "total_liabilities": 719850000, "total_equity": 253593000, "shares_outstanding": 89552000, "goodwill_and_intangibles": 153046000 }, "cash_flow": { "operating_cash_flow": 25410000, "capital_expenditure": 883000, "free_cash_flow": 26293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313663, "ticker_id": 3100, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4522000", "ebitda": "7562000", "netIncome": "11019000", "grossProfit": "107185000", "depreciation": "None", "totalRevenue": "124785000", "costOfRevenue": "17600000", "interestIncome": "4833000", "incomeBeforeTax": "7453000", "interestExpense": "2107000", "operatingIncome": "4522000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-1819000", "reportedCurrency": "USD", "netInterestIncome": "2726000", "nonInterestIncome": "None", "operatingExpenses": "102663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3040000", "sellingGeneralAndAdministrative": "24872000", "netIncomeFromContinuingOperations": "9272000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "420", "currentDebt": "None", "investments": "None", "totalAssets": "990515000", "longTermDebt": "395729000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "15645000", "reportedCurrency": "USD", "retainedEarnings": "-421797000", "totalLiabilities": "719850000", "otherCurrentAssets": "33971000", "totalCurrentAssets": "612239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232436000", "currentNetReceivables": "108430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378276000", "currentAccountsPayable": "6718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41701000", "shortLongTermDebtTotal": "413327000", "totalShareholderEquity": "253593000", "capitalLeaseObligations": "17598000", "otherCurrentLiabilities": "45724000", "totalCurrentLiabilities": "303893000", "otherNonCurrentLiabilities": "5147000", "totalNonCurrentLiabilities": "415957000", "cashAndShortTermInvestments": "237402000", "commonStockSharesOutstanding": "89552000", "intangibleAssetsExcludingGoodwill": "15645000", "cashAndCashEquivalentsAtCarryingValue": "237402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25410000", "capitalExpenditures": "883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101037000", "cashflowFromInvestment": "-11230000", "stockBasedCompensation": "23516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124785000, "cost_of_revenue": 17600000, "gross_profit": 107185000, "research_and_development": 32574000, "selling_general_admin": 24872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4522000, "depreciation_amortisation": 3040000, "ebitda": 7562000, "interest_expense": 2107000, "interest_income": null, "other_non_operating": null, "pretax_income": 7453000, "tax_provision": -1819000, "effective_tax_rate": null, "net_income": 11019000, "net_income_continuing_ops": 9272000, "net_income_to_common": 11019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237402000, "short_term_investments": 232436000, "net_receivables": 108430000, "inventory": null, "other_current_assets": null, "total_current_assets": 612239000, "net_ppe": null, "goodwill": 137401000, "intangible_assets": 15645000, "goodwill_and_intangibles": 153046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 378276000, "total_assets": 990515000, "short_term_debt": 5000000, "accounts_payable": 6718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303893000, "long_term_debt": 395729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415957000, "total_liabilities": 719850000, "total_debt": 400729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -421797000, "total_equity": 253593000, "shares_outstanding": 89552000, "operating_cash_flow": 25410000, "stock_based_compensation": 23516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101037000, "free_cash_flow": 26293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4522000", "ebitda": "7562000", "netIncome": "11019000", "grossProfit": "107185000", "depreciation": "None", "totalRevenue": "124785000", "costOfRevenue": "17600000", "interestIncome": "4833000", "incomeBeforeTax": "7453000", "interestExpense": "2107000", "operatingIncome": "4522000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-1819000", "reportedCurrency": "USD", "netInterestIncome": "2726000", "nonInterestIncome": "None", "operatingExpenses": "102663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3040000", "sellingGeneralAndAdministrative": "24872000", "netIncomeFromContinuingOperations": "9272000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "420", "currentDebt": "None", "investments": "None", "totalAssets": "990515000", "longTermDebt": "395729000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "15645000", "reportedCurrency": "USD", "retainedEarnings": "-421797000", "totalLiabilities": "719850000", "otherCurrentAssets": "33971000", "totalCurrentAssets": "612239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232436000", "currentNetReceivables": "108430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378276000", "currentAccountsPayable": "6718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41701000", "shortLongTermDebtTotal": "413327000", "totalShareholderEquity": "253593000", "capitalLeaseObligations": "17598000", "otherCurrentLiabilities": "45724000", "totalCurrentLiabilities": "303893000", "otherNonCurrentLiabilities": "5147000", "totalNonCurrentLiabilities": "415957000", "cashAndShortTermInvestments": "237402000", "commonStockSharesOutstanding": "89552000", "intangibleAssetsExcludingGoodwill": "15645000", "cashAndCashEquivalentsAtCarryingValue": "237402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25410000", "capitalExpenditures": "883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101037000", "cashflowFromInvestment": "-11230000", "stockBasedCompensation": "23516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 124545000, "cost_of_revenue": 18357000, "gross_profit": 106188000, "ebit": 13239000, "ebitda": 16237000, "pretax_income": 11729000, "tax_provision": -149673000, "net_income": 161586000, "net_income_to_common": 161586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324260000, "total_current_assets": 640516000, "total_assets": 1027763999, "short_term_debt": 4102999, "long_term_debt": 395132000, "total_debt": 399234999, "total_liabilities": 688446000, "total_equity": 320499000, "shares_outstanding": 94154000, "goodwill_and_intangibles": 153989000 }, "cash_flow": { "operating_cash_flow": 24803000, "capital_expenditure": 743000, "free_cash_flow": 25546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313665, "ticker_id": 3100, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13239000", "ebitda": "16237000", "netIncome": "161586000", "grossProfit": "106188000", "depreciation": "None", "totalRevenue": "124545000", "costOfRevenue": "18357000", "interestIncome": "5700000", "incomeBeforeTax": "11729000", "interestExpense": "1510000", "operatingIncome": "8079000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-149673000", "reportedCurrency": "USD", "netInterestIncome": "3600000", "nonInterestIncome": "None", "operatingExpenses": "98109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2998000", "sellingGeneralAndAdministrative": "24369000", "netIncomeFromContinuingOperations": "161402000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "460", "currentDebt": "None", "investments": "None", "totalAssets": "1027763999", "longTermDebt": "395132000", "shortTermDebt": "4102999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "16588000", "reportedCurrency": "USD", "retainedEarnings": "-431171000", "totalLiabilities": "688446000", "otherCurrentAssets": "13855000", "totalCurrentAssets": "640516000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "223521000", "currentNetReceivables": "78880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387247999", "currentAccountsPayable": "6698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35499000", "shortLongTermDebtTotal": "408526000", "totalShareholderEquity": "320499000", "capitalLeaseObligations": "13394000", "otherCurrentLiabilities": "45461000", "totalCurrentLiabilities": "278071000", "otherNonCurrentLiabilities": "4725000", "totalNonCurrentLiabilities": "410375000", "cashAndShortTermInvestments": "324260000", "commonStockSharesOutstanding": "94154000", "intangibleAssetsExcludingGoodwill": "16588000", "cashAndCashEquivalentsAtCarryingValue": "324260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24803000", "capitalExpenditures": "743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42346000", "cashflowFromInvestment": "1813000", "stockBasedCompensation": "22575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124545000, "cost_of_revenue": 18357000, "gross_profit": 106188000, "research_and_development": 29418000, "selling_general_admin": 24369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13239000, "depreciation_amortisation": 2998000, "ebitda": 16237000, "interest_expense": 1510000, "interest_income": null, "other_non_operating": null, "pretax_income": 11729000, "tax_provision": -149673000, "effective_tax_rate": null, "net_income": 161586000, "net_income_continuing_ops": 161402000, "net_income_to_common": 161586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324260000, "short_term_investments": 223521000, "net_receivables": 78880000, "inventory": null, "other_current_assets": null, "total_current_assets": 640516000, "net_ppe": null, "goodwill": 137401000, "intangible_assets": 16588000, "goodwill_and_intangibles": 153989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 387247999, "total_assets": 1027763999, "short_term_debt": 4102999, "accounts_payable": 6698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278071000, "long_term_debt": 395132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410375000, "total_liabilities": 688446000, "total_debt": 399234999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431171000, "total_equity": 320499000, "shares_outstanding": 94154000, "operating_cash_flow": 24803000, "stock_based_compensation": 22575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42346000, "free_cash_flow": 25546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13239000", "ebitda": "16237000", "netIncome": "161586000", "grossProfit": "106188000", "depreciation": "None", "totalRevenue": "124545000", "costOfRevenue": "18357000", "interestIncome": "5700000", "incomeBeforeTax": "11729000", "interestExpense": "1510000", "operatingIncome": "8079000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-149673000", "reportedCurrency": "USD", "netInterestIncome": "3600000", "nonInterestIncome": "None", "operatingExpenses": "98109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2998000", "sellingGeneralAndAdministrative": "24369000", "netIncomeFromContinuingOperations": "161402000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "460", "currentDebt": "None", "investments": "None", "totalAssets": "1027763999", "longTermDebt": "395132000", "shortTermDebt": "4102999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "16588000", "reportedCurrency": "USD", "retainedEarnings": "-431171000", "totalLiabilities": "688446000", "otherCurrentAssets": "13855000", "totalCurrentAssets": "640516000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "223521000", "currentNetReceivables": "78880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387247999", "currentAccountsPayable": "6698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35499000", "shortLongTermDebtTotal": "408526000", "totalShareholderEquity": "320499000", "capitalLeaseObligations": "13394000", "otherCurrentLiabilities": "45461000", "totalCurrentLiabilities": "278071000", "otherNonCurrentLiabilities": "4725000", "totalNonCurrentLiabilities": "410375000", "cashAndShortTermInvestments": "324260000", "commonStockSharesOutstanding": "94154000", "intangibleAssetsExcludingGoodwill": "16588000", "cashAndCashEquivalentsAtCarryingValue": "324260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24803000", "capitalExpenditures": "743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42346000", "cashflowFromInvestment": "1813000", "stockBasedCompensation": "22575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 123411000, "cost_of_revenue": 19001000, "gross_profit": 104410000, "ebit": 9181000, "ebitda": 12303000, "pretax_income": 7549000, "tax_provision": -1865000, "net_income": 9575000, "net_income_to_common": 9575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339712000, "total_current_assets": 671748000, "total_assets": 891531000, "short_term_debt": 3646000, "long_term_debt": 394541000, "total_debt": 398187000, "total_liabilities": 693850000, "total_equity": 180709000, "shares_outstanding": 94198000, "goodwill_and_intangibles": 155128000 }, "cash_flow": { "operating_cash_flow": 33974000, "capital_expenditure": 874000, "free_cash_flow": 34848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313666, "ticker_id": 3100, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9181000", "ebitda": "12303000", "netIncome": "9575000", "grossProfit": "104410000", "depreciation": "None", "totalRevenue": "123411000", "costOfRevenue": "19001000", "interestIncome": "6149000", "incomeBeforeTax": "7549000", "interestExpense": "1632000", "operatingIncome": "3566000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-1865000", "reportedCurrency": "USD", "netInterestIncome": "3863000", "nonInterestIncome": "None", "operatingExpenses": "100844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3122000", "sellingGeneralAndAdministrative": "25491000", "netIncomeFromContinuingOperations": "9414000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "470", "currentDebt": "None", "investments": "None", "totalAssets": "891531000", "longTermDebt": "394541000", "shortTermDebt": "3646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "17727000", "reportedCurrency": "USD", "retainedEarnings": "-592757000", "totalLiabilities": "693850000", "otherCurrentAssets": "33493000", "totalCurrentAssets": "671748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228142000", "currentNetReceivables": "70401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219783000", "currentAccountsPayable": "7046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33477000", "shortLongTermDebtTotal": "408373000", "totalShareholderEquity": "180709000", "capitalLeaseObligations": "13832000", "otherCurrentLiabilities": "43435000", "totalCurrentLiabilities": "281141000", "otherNonCurrentLiabilities": "5082000", "totalNonCurrentLiabilities": "412709000", "cashAndShortTermInvestments": "339712000", "commonStockSharesOutstanding": "94198000", "intangibleAssetsExcludingGoodwill": "17727000", "cashAndCashEquivalentsAtCarryingValue": "339712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33974000", "capitalExpenditures": "874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59085000", "cashflowFromInvestment": "-7178000", "stockBasedCompensation": "25960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123411000, "cost_of_revenue": 19001000, "gross_profit": 104410000, "research_and_development": 30897000, "selling_general_admin": 25491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9181000, "depreciation_amortisation": 3122000, "ebitda": 12303000, "interest_expense": 1632000, "interest_income": null, "other_non_operating": null, "pretax_income": 7549000, "tax_provision": -1865000, "effective_tax_rate": null, "net_income": 9575000, "net_income_continuing_ops": 9414000, "net_income_to_common": 9575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339712000, "short_term_investments": 228142000, "net_receivables": 70401000, "inventory": null, "other_current_assets": null, "total_current_assets": 671748000, "net_ppe": null, "goodwill": 137401000, "intangible_assets": 17727000, "goodwill_and_intangibles": 155128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219783000, "total_assets": 891531000, "short_term_debt": 3646000, "accounts_payable": 7046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281141000, "long_term_debt": 394541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412709000, "total_liabilities": 693850000, "total_debt": 398187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -592757000, "total_equity": 180709000, "shares_outstanding": 94198000, "operating_cash_flow": 33974000, "stock_based_compensation": 25960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59085000, "free_cash_flow": 34848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9181000", "ebitda": "12303000", "netIncome": "9575000", "grossProfit": "104410000", "depreciation": "None", "totalRevenue": "123411000", "costOfRevenue": "19001000", "interestIncome": "6149000", "incomeBeforeTax": "7549000", "interestExpense": "1632000", "operatingIncome": "3566000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-1865000", "reportedCurrency": "USD", "netInterestIncome": "3863000", "nonInterestIncome": "None", "operatingExpenses": "100844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3122000", "sellingGeneralAndAdministrative": "25491000", "netIncomeFromContinuingOperations": "9414000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "470", "currentDebt": "None", "investments": "None", "totalAssets": "891531000", "longTermDebt": "394541000", "shortTermDebt": "3646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "17727000", "reportedCurrency": "USD", "retainedEarnings": "-592757000", "totalLiabilities": "693850000", "otherCurrentAssets": "33493000", "totalCurrentAssets": "671748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228142000", "currentNetReceivables": "70401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219783000", "currentAccountsPayable": "7046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33477000", "shortLongTermDebtTotal": "408373000", "totalShareholderEquity": "180709000", "capitalLeaseObligations": "13832000", "otherCurrentLiabilities": "43435000", "totalCurrentLiabilities": "281141000", "otherNonCurrentLiabilities": "5082000", "totalNonCurrentLiabilities": "412709000", "cashAndShortTermInvestments": "339712000", "commonStockSharesOutstanding": "94198000", "intangibleAssetsExcludingGoodwill": "17727000", "cashAndCashEquivalentsAtCarryingValue": "339712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33974000", "capitalExpenditures": "874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59085000", "cashflowFromInvestment": "-7178000", "stockBasedCompensation": "25960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 119805000, "cost_of_revenue": 19184000, "gross_profit": 100621000, "ebit": -4202000, "ebitda": -240000, "pretax_income": -6566000, "tax_provision": 813000, "net_income": -6497000, "net_income_to_common": -6497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371828000, "total_current_assets": 693970000, "total_assets": 926798000, "short_term_debt": 61084000, "long_term_debt": 393866000, "total_debt": 454950000, "total_liabilities": 763806000, "total_equity": 145657000, "shares_outstanding": 91374000, "goodwill_and_intangibles": 156360000 }, "cash_flow": { "operating_cash_flow": 30670000, "capital_expenditure": 1684000, "free_cash_flow": 32354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313667, "ticker_id": 3100, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4202000", "ebitda": "-240000", "netIncome": "-6497000", "grossProfit": "100621000", "depreciation": "None", "totalRevenue": "119805000", "costOfRevenue": "19184000", "interestIncome": "6011000", "incomeBeforeTax": "-6566000", "interestExpense": "2364000", "operatingIncome": "-10327000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "813000", "reportedCurrency": "USD", "netInterestIncome": "3647000", "nonInterestIncome": "None", "operatingExpenses": "110948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3962000", "sellingGeneralAndAdministrative": "26855000", "netIncomeFromContinuingOperations": "-7379000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "460", "currentDebt": "None", "investments": "None", "totalAssets": "926798000", "longTermDebt": "393866000", "shortTermDebt": "61084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "18959000", "reportedCurrency": "USD", "retainedEarnings": "-602332000", "totalLiabilities": "763806000", "otherCurrentAssets": "17201000", "totalCurrentAssets": "693970000", "currentLongTermDebt": "57500000", "longTermInvestments": "None", "shortTermInvestments": "225286000", "currentNetReceivables": "79655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232828000", "currentAccountsPayable": "7771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28358000", "shortLongTermDebtTotal": "463625000", "totalShareholderEquity": "145657000", "capitalLeaseObligations": "12259000", "otherCurrentLiabilities": "47781000", "totalCurrentLiabilities": "353712000", "otherNonCurrentLiabilities": "4917000", "totalNonCurrentLiabilities": "410094000", "cashAndShortTermInvestments": "371828000", "commonStockSharesOutstanding": "91374000", "intangibleAssetsExcludingGoodwill": "18959000", "cashAndCashEquivalentsAtCarryingValue": "371828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30670000", "capitalExpenditures": "1684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3955000", "cashflowFromInvestment": "-1682000", "stockBasedCompensation": "25753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119805000, "cost_of_revenue": 19184000, "gross_profit": 100621000, "research_and_development": 34048000, "selling_general_admin": 26855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4202000, "depreciation_amortisation": 3962000, "ebitda": -240000, "interest_expense": 2364000, "interest_income": null, "other_non_operating": null, "pretax_income": -6566000, "tax_provision": 813000, "effective_tax_rate": null, "net_income": -6497000, "net_income_continuing_ops": -7379000, "net_income_to_common": -6497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371828000, "short_term_investments": 225286000, "net_receivables": 79655000, "inventory": null, "other_current_assets": null, "total_current_assets": 693970000, "net_ppe": null, "goodwill": 137401000, "intangible_assets": 18959000, "goodwill_and_intangibles": 156360000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232828000, "total_assets": 926798000, "short_term_debt": 61084000, "accounts_payable": 7771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353712000, "long_term_debt": 393866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410094000, "total_liabilities": 763806000, "total_debt": 454950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -602332000, "total_equity": 145657000, "shares_outstanding": 91374000, "operating_cash_flow": 30670000, "stock_based_compensation": 25753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3955000, "free_cash_flow": 32354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4202000", "ebitda": "-240000", "netIncome": "-6497000", "grossProfit": "100621000", "depreciation": "None", "totalRevenue": "119805000", "costOfRevenue": "19184000", "interestIncome": "6011000", "incomeBeforeTax": "-6566000", "interestExpense": "2364000", "operatingIncome": "-10327000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "813000", "reportedCurrency": "USD", "netInterestIncome": "3647000", "nonInterestIncome": "None", "operatingExpenses": "110948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3962000", "sellingGeneralAndAdministrative": "26855000", "netIncomeFromContinuingOperations": "-7379000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "460", "currentDebt": "None", "investments": "None", "totalAssets": "926798000", "longTermDebt": "393866000", "shortTermDebt": "61084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "18959000", "reportedCurrency": "USD", "retainedEarnings": "-602332000", "totalLiabilities": "763806000", "otherCurrentAssets": "17201000", "totalCurrentAssets": "693970000", "currentLongTermDebt": "57500000", "longTermInvestments": "None", "shortTermInvestments": "225286000", "currentNetReceivables": "79655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232828000", "currentAccountsPayable": "7771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28358000", "shortLongTermDebtTotal": "463625000", "totalShareholderEquity": "145657000", "capitalLeaseObligations": "12259000", "otherCurrentLiabilities": "47781000", "totalCurrentLiabilities": "353712000", "otherNonCurrentLiabilities": "4917000", "totalNonCurrentLiabilities": "410094000", "cashAndShortTermInvestments": "371828000", "commonStockSharesOutstanding": "91374000", "intangibleAssetsExcludingGoodwill": "18959000", "cashAndCashEquivalentsAtCarryingValue": "371828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30670000", "capitalExpenditures": "1684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3955000", "cashflowFromInvestment": "-1682000", "stockBasedCompensation": "25753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 121446000, "cost_of_revenue": 19974000, "gross_profit": 101472000, "ebit": -6741000, "ebitda": -1664000, "pretax_income": -8432000, "tax_provision": 448000, "net_income": -10604000, "net_income_to_common": -10604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346460000, "total_current_assets": 691933000, "total_assets": 927266000, "short_term_debt": 60733000, "long_term_debt": 393282000, "total_debt": 454015000, "total_liabilities": 779221000, "total_equity": 129828000, "shares_outstanding": 92000000, "goodwill_and_intangibles": 158266000 }, "cash_flow": { "operating_cash_flow": 31402000, "capital_expenditure": 2812000, "free_cash_flow": 34214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313668, "ticker_id": 3100, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6741000", "ebitda": "-1664000", "netIncome": "-10604000", "grossProfit": "101472000", "depreciation": "None", "totalRevenue": "121446000", "costOfRevenue": "19974000", "interestIncome": "6084000", "incomeBeforeTax": "-8432000", "interestExpense": "2370000", "operatingIncome": "-11719000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "448000", "reportedCurrency": "USD", "netInterestIncome": "3714000", "nonInterestIncome": "None", "operatingExpenses": "113191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5077000", "sellingGeneralAndAdministrative": "25496000", "netIncomeFromContinuingOperations": "-8880000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "460", "currentDebt": "None", "investments": "None", "totalAssets": "927266000", "longTermDebt": "393282000", "shortTermDebt": "60733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "20865000", "reportedCurrency": "USD", "retainedEarnings": "-595170000", "totalLiabilities": "779221000", "otherCurrentAssets": "13757000", "totalCurrentAssets": "691933000", "currentLongTermDebt": "57426000", "longTermInvestments": "None", "shortTermInvestments": "224366000", "currentNetReceivables": "107350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235333000", "currentAccountsPayable": "7329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28141000", "shortLongTermDebtTotal": "463652000", "totalShareholderEquity": "129828000", "capitalLeaseObligations": "12944000", "otherCurrentLiabilities": "54572000", "totalCurrentLiabilities": "369158000", "otherNonCurrentLiabilities": "4661000", "totalNonCurrentLiabilities": "410063000", "cashAndShortTermInvestments": "346460000", "commonStockSharesOutstanding": "92000000", "intangibleAssetsExcludingGoodwill": "20865000", "cashAndCashEquivalentsAtCarryingValue": "346460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31402000", "capitalExpenditures": "2812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2815000", "cashflowFromInvestment": "-10246000", "stockBasedCompensation": "29131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121446000, "cost_of_revenue": 19974000, "gross_profit": 101472000, "research_and_development": 34611000, "selling_general_admin": 25496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6741000, "depreciation_amortisation": 5077000, "ebitda": -1664000, "interest_expense": 2370000, "interest_income": null, "other_non_operating": null, "pretax_income": -8432000, "tax_provision": 448000, "effective_tax_rate": null, "net_income": -10604000, "net_income_continuing_ops": -8880000, "net_income_to_common": -10604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346460000, "short_term_investments": 224366000, "net_receivables": 107350000, "inventory": null, "other_current_assets": null, "total_current_assets": 691933000, "net_ppe": null, "goodwill": 137401000, "intangible_assets": 20865000, "goodwill_and_intangibles": 158266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235333000, "total_assets": 927266000, "short_term_debt": 60733000, "accounts_payable": 7329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369158000, "long_term_debt": 393282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410063000, "total_liabilities": 779221000, "total_debt": 454015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -595170000, "total_equity": 129828000, "shares_outstanding": 92000000, "operating_cash_flow": 31402000, "stock_based_compensation": 29131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2815000, "free_cash_flow": 34214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6741000", "ebitda": "-1664000", "netIncome": "-10604000", "grossProfit": "101472000", "depreciation": "None", "totalRevenue": "121446000", "costOfRevenue": "19974000", "interestIncome": "6084000", "incomeBeforeTax": "-8432000", "interestExpense": "2370000", "operatingIncome": "-11719000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "448000", "reportedCurrency": "USD", "netInterestIncome": "3714000", "nonInterestIncome": "None", "operatingExpenses": "113191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5077000", "sellingGeneralAndAdministrative": "25496000", "netIncomeFromContinuingOperations": "-8880000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "460", "currentDebt": "None", "investments": "None", "totalAssets": "927266000", "longTermDebt": "393282000", "shortTermDebt": "60733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "20865000", "reportedCurrency": "USD", "retainedEarnings": "-595170000", "totalLiabilities": "779221000", "otherCurrentAssets": "13757000", "totalCurrentAssets": "691933000", "currentLongTermDebt": "57426000", "longTermInvestments": "None", "shortTermInvestments": "224366000", "currentNetReceivables": "107350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235333000", "currentAccountsPayable": "7329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28141000", "shortLongTermDebtTotal": "463652000", "totalShareholderEquity": "129828000", "capitalLeaseObligations": "12944000", "otherCurrentLiabilities": "54572000", "totalCurrentLiabilities": "369158000", "otherNonCurrentLiabilities": "4661000", "totalNonCurrentLiabilities": "410063000", "cashAndShortTermInvestments": "346460000", "commonStockSharesOutstanding": "92000000", "intangibleAssetsExcludingGoodwill": "20865000", "cashAndCashEquivalentsAtCarryingValue": "346460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31402000", "capitalExpenditures": "2812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2815000", "cashflowFromInvestment": "-10246000", "stockBasedCompensation": "29131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 118946000, "cost_of_revenue": 20268000, "gross_profit": 98678000, "ebit": -3706000, "ebitda": 1365000, "pretax_income": -5412000, "tax_provision": 715000, "net_income": -5924000, "net_income_to_common": -5924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326440000, "total_current_assets": 634501000, "total_assets": 866754000, "short_term_debt": 60882000, "long_term_debt": 392697000, "total_debt": 453579000, "total_liabilities": 738665000, "total_equity": 111596000, "shares_outstanding": 92530000, "goodwill_and_intangibles": 161099000 }, "cash_flow": { "operating_cash_flow": 22476000, "capital_expenditure": 2630000, "free_cash_flow": 25106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313670, "ticker_id": 3100, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3706000", "ebitda": "1365000", "netIncome": "-5924000", "grossProfit": "98678000", "depreciation": "None", "totalRevenue": "118946000", "costOfRevenue": "20268000", "interestIncome": "6912000", "incomeBeforeTax": "-5412000", "interestExpense": "2377000", "operatingIncome": "-10293000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "715000", "reportedCurrency": "USD", "netInterestIncome": "4535000", "nonInterestIncome": "None", "operatingExpenses": "108971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5071000", "sellingGeneralAndAdministrative": "25432000", "netIncomeFromContinuingOperations": "-6127000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "450", "currentDebt": "None", "investments": "None", "totalAssets": "866754000", "longTermDebt": "392697000", "shortTermDebt": "60882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "23698000", "reportedCurrency": "USD", "retainedEarnings": "-586410000", "totalLiabilities": "738665000", "otherCurrentAssets": "17157000", "totalCurrentAssets": "634501000", "currentLongTermDebt": "57332000", "longTermInvestments": "None", "shortTermInvestments": "215722000", "currentNetReceivables": "75182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232253000", "currentAccountsPayable": "7116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22009000", "shortLongTermDebtTotal": "459698000", "totalShareholderEquity": "111596000", "capitalLeaseObligations": "9669000", "otherCurrentLiabilities": "50275000", "totalCurrentLiabilities": "332331000", "otherNonCurrentLiabilities": "4859000", "totalNonCurrentLiabilities": "406334000", "cashAndShortTermInvestments": "326440000", "commonStockSharesOutstanding": "92530000", "intangibleAssetsExcludingGoodwill": "23698000", "cashAndCashEquivalentsAtCarryingValue": "326440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22476000", "capitalExpenditures": "2630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78521000", "cashflowFromInvestment": "-3101000", "stockBasedCompensation": "31773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118946000, "cost_of_revenue": 20268000, "gross_profit": 98678000, "research_and_development": 34267000, "selling_general_admin": 25432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3706000, "depreciation_amortisation": 5071000, "ebitda": 1365000, "interest_expense": 2377000, "interest_income": null, "other_non_operating": null, "pretax_income": -5412000, "tax_provision": 715000, "effective_tax_rate": null, "net_income": -5924000, "net_income_continuing_ops": -6127000, "net_income_to_common": -5924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326440000, "short_term_investments": 215722000, "net_receivables": 75182000, "inventory": null, "other_current_assets": null, "total_current_assets": 634501000, "net_ppe": null, "goodwill": 137401000, "intangible_assets": 23698000, "goodwill_and_intangibles": 161099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232253000, "total_assets": 866754000, "short_term_debt": 60882000, "accounts_payable": 7116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332331000, "long_term_debt": 392697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406334000, "total_liabilities": 738665000, "total_debt": 453579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -586410000, "total_equity": 111596000, "shares_outstanding": 92530000, "operating_cash_flow": 22476000, "stock_based_compensation": 31773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78521000, "free_cash_flow": 25106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3706000", "ebitda": "1365000", "netIncome": "-5924000", "grossProfit": "98678000", "depreciation": "None", "totalRevenue": "118946000", "costOfRevenue": "20268000", "interestIncome": "6912000", "incomeBeforeTax": "-5412000", "interestExpense": "2377000", "operatingIncome": "-10293000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "715000", "reportedCurrency": "USD", "netInterestIncome": "4535000", "nonInterestIncome": "None", "operatingExpenses": "108971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5071000", "sellingGeneralAndAdministrative": "25432000", "netIncomeFromContinuingOperations": "-6127000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "450", "currentDebt": "None", "investments": "None", "totalAssets": "866754000", "longTermDebt": "392697000", "shortTermDebt": "60882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "23698000", "reportedCurrency": "USD", "retainedEarnings": "-586410000", "totalLiabilities": "738665000", "otherCurrentAssets": "17157000", "totalCurrentAssets": "634501000", "currentLongTermDebt": "57332000", "longTermInvestments": "None", "shortTermInvestments": "215722000", "currentNetReceivables": "75182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232253000", "currentAccountsPayable": "7116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22009000", "shortLongTermDebtTotal": "459698000", "totalShareholderEquity": "111596000", "capitalLeaseObligations": "9669000", "otherCurrentLiabilities": "50275000", "totalCurrentLiabilities": "332331000", "otherNonCurrentLiabilities": "4859000", "totalNonCurrentLiabilities": "406334000", "cashAndShortTermInvestments": "326440000", "commonStockSharesOutstanding": "92530000", "intangibleAssetsExcludingGoodwill": "23698000", "cashAndCashEquivalentsAtCarryingValue": "326440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22476000", "capitalExpenditures": "2630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78521000", "cashflowFromInvestment": "-3101000", "stockBasedCompensation": "31773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 115935000, "cost_of_revenue": 20080000, "gross_profit": 95855000, "ebit": -9066000, "ebitda": 1397000, "pretax_income": -10757000, "tax_provision": 427000, "net_income": -10912000, "net_income_to_common": -10912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385673000, "total_current_assets": 680800000, "total_assets": 916006000, "short_term_debt": 61844000, "long_term_debt": 392098000, "total_debt": 453942000, "total_liabilities": 735260000, "total_equity": 164684000, "shares_outstanding": 93289000, "goodwill_and_intangibles": 163931000 }, "cash_flow": { "operating_cash_flow": 35366000, "capital_expenditure": 2486000, "free_cash_flow": 37852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313671, "ticker_id": 3100, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9066000", "ebitda": "1397000", "netIncome": "-10912000", "grossProfit": "95855000", "depreciation": "None", "totalRevenue": "115935000", "costOfRevenue": "20080000", "interestIncome": "7516000", "incomeBeforeTax": "-10757000", "interestExpense": "2363000", "operatingIncome": "-16027000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "5153000", "nonInterestIncome": "None", "operatingExpenses": "111882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10463000", "sellingGeneralAndAdministrative": "25828000", "netIncomeFromContinuingOperations": "-11184000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "470", "currentDebt": "None", "investments": "None", "totalAssets": "916006000", "longTermDebt": "392098000", "shortTermDebt": "61844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "26530000", "reportedCurrency": "USD", "retainedEarnings": "-580486000", "totalLiabilities": "735260000", "otherCurrentAssets": "14683000", "totalCurrentAssets": "680800000", "currentLongTermDebt": "57241000", "longTermInvestments": "None", "shortTermInvestments": "213640000", "currentNetReceivables": "66804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235206000", "currentAccountsPayable": "6940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21578000", "shortLongTermDebtTotal": "460564000", "totalShareholderEquity": "164684000", "capitalLeaseObligations": "11225000", "otherCurrentLiabilities": "45651000", "totalCurrentLiabilities": "328929000", "otherNonCurrentLiabilities": "4216000", "totalNonCurrentLiabilities": "406331000", "cashAndShortTermInvestments": "385673000", "commonStockSharesOutstanding": "93289000", "intangibleAssetsExcludingGoodwill": "26530000", "cashAndCashEquivalentsAtCarryingValue": "385673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35366000", "capitalExpenditures": "2486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28541000", "cashflowFromInvestment": "-3800000", "stockBasedCompensation": "32366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115935000, "cost_of_revenue": 20080000, "gross_profit": 95855000, "research_and_development": 35088000, "selling_general_admin": 25828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9066000, "depreciation_amortisation": 10463000, "ebitda": 1397000, "interest_expense": 2363000, "interest_income": null, "other_non_operating": null, "pretax_income": -10757000, "tax_provision": 427000, "effective_tax_rate": null, "net_income": -10912000, "net_income_continuing_ops": -11184000, "net_income_to_common": -10912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385673000, "short_term_investments": 213640000, "net_receivables": 66804000, "inventory": null, "other_current_assets": null, "total_current_assets": 680800000, "net_ppe": null, "goodwill": 137401000, "intangible_assets": 26530000, "goodwill_and_intangibles": 163931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235206000, "total_assets": 916006000, "short_term_debt": 61844000, "accounts_payable": 6940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328929000, "long_term_debt": 392098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406331000, "total_liabilities": 735260000, "total_debt": 453942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -580486000, "total_equity": 164684000, "shares_outstanding": 93289000, "operating_cash_flow": 35366000, "stock_based_compensation": 32366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28541000, "free_cash_flow": 37852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9066000", "ebitda": "1397000", "netIncome": "-10912000", "grossProfit": "95855000", "depreciation": "None", "totalRevenue": "115935000", "costOfRevenue": "20080000", "interestIncome": "7516000", "incomeBeforeTax": "-10757000", "interestExpense": "2363000", "operatingIncome": "-16027000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "5153000", "nonInterestIncome": "None", "operatingExpenses": "111882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10463000", "sellingGeneralAndAdministrative": "25828000", "netIncomeFromContinuingOperations": "-11184000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "470", "currentDebt": "None", "investments": "None", "totalAssets": "916006000", "longTermDebt": "392098000", "shortTermDebt": "61844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "26530000", "reportedCurrency": "USD", "retainedEarnings": "-580486000", "totalLiabilities": "735260000", "otherCurrentAssets": "14683000", "totalCurrentAssets": "680800000", "currentLongTermDebt": "57241000", "longTermInvestments": "None", "shortTermInvestments": "213640000", "currentNetReceivables": "66804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235206000", "currentAccountsPayable": "6940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21578000", "shortLongTermDebtTotal": "460564000", "totalShareholderEquity": "164684000", "capitalLeaseObligations": "11225000", "otherCurrentLiabilities": "45651000", "totalCurrentLiabilities": "328929000", "otherNonCurrentLiabilities": "4216000", "totalNonCurrentLiabilities": "406331000", "cashAndShortTermInvestments": "385673000", "commonStockSharesOutstanding": "93289000", "intangibleAssetsExcludingGoodwill": "26530000", "cashAndCashEquivalentsAtCarryingValue": "385673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35366000", "capitalExpenditures": "2486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28541000", "cashflowFromInvestment": "-3800000", "stockBasedCompensation": "32366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 111172000, "cost_of_revenue": 19343000, "gross_profit": 91829000, "ebit": -15004000, "ebitda": -9712000, "pretax_income": -17152000, "tax_provision": 193000, "net_income": -24056000, "net_income_to_common": -24056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382541000, "total_current_assets": 687364000, "total_assets": 924043000, "short_term_debt": 5498000, "long_term_debt": 448667000, "total_debt": 454165000, "total_liabilities": 736006000, "total_equity": 174033000, "shares_outstanding": 92876000, "goodwill_and_intangibles": 166868000 }, "cash_flow": { "operating_cash_flow": 28647000, "capital_expenditure": 1549000, "free_cash_flow": 30196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313672, "ticker_id": 3100, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15004000", "ebitda": "-9712000", "netIncome": "-24056000", "grossProfit": "91829000", "depreciation": "None", "totalRevenue": "111172000", "costOfRevenue": "19343000", "interestIncome": "6980000", "incomeBeforeTax": "-17152000", "interestExpense": "2148000", "operatingIncome": "-21462000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "193000", "reportedCurrency": "USD", "netInterestIncome": "4832000", "nonInterestIncome": "None", "operatingExpenses": "113291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5292000", "sellingGeneralAndAdministrative": "27540000", "netIncomeFromContinuingOperations": "-17345000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "924043000", "longTermDebt": "448667000", "shortTermDebt": "5498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "29467000", "reportedCurrency": "USD", "retainedEarnings": "-569574000", "totalLiabilities": "736006000", "otherCurrentAssets": "17045000", "totalCurrentAssets": "687364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210242000", "currentNetReceivables": "77536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236679000", "currentAccountsPayable": "6558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460144000", "totalShareholderEquity": "174033000", "capitalLeaseObligations": "11477000", "otherCurrentLiabilities": "41502000", "totalCurrentLiabilities": "273129000", "otherNonCurrentLiabilities": "4209000", "totalNonCurrentLiabilities": "462877000", "cashAndShortTermInvestments": "382541000", "commonStockSharesOutstanding": "92876000", "intangibleAssetsExcludingGoodwill": "29467000", "cashAndCashEquivalentsAtCarryingValue": "382541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28647000", "capitalExpenditures": "1549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6261000", "cashflowFromInvestment": "-2821000", "stockBasedCompensation": "32940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111172000, "cost_of_revenue": 19343000, "gross_profit": 91829000, "research_and_development": 37260000, "selling_general_admin": 27540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15004000, "depreciation_amortisation": 5292000, "ebitda": -9712000, "interest_expense": 2148000, "interest_income": null, "other_non_operating": null, "pretax_income": -17152000, "tax_provision": 193000, "effective_tax_rate": null, "net_income": -24056000, "net_income_continuing_ops": -17345000, "net_income_to_common": -24056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382541000, "short_term_investments": 210242000, "net_receivables": 77536000, "inventory": null, "other_current_assets": null, "total_current_assets": 687364000, "net_ppe": null, "goodwill": 137401000, "intangible_assets": 29467000, "goodwill_and_intangibles": 166868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236679000, "total_assets": 924043000, "short_term_debt": 5498000, "accounts_payable": 6558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273129000, "long_term_debt": 448667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462877000, "total_liabilities": 736006000, "total_debt": 454165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -569574000, "total_equity": 174033000, "shares_outstanding": 92876000, "operating_cash_flow": 28647000, "stock_based_compensation": 32940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6261000, "free_cash_flow": 30196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15004000", "ebitda": "-9712000", "netIncome": "-24056000", "grossProfit": "91829000", "depreciation": "None", "totalRevenue": "111172000", "costOfRevenue": "19343000", "interestIncome": "6980000", "incomeBeforeTax": "-17152000", "interestExpense": "2148000", "operatingIncome": "-21462000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "193000", "reportedCurrency": "USD", "netInterestIncome": "4832000", "nonInterestIncome": "None", "operatingExpenses": "113291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5292000", "sellingGeneralAndAdministrative": "27540000", "netIncomeFromContinuingOperations": "-17345000" }, "balance": { "goodwill": "137401000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "924043000", "longTermDebt": "448667000", "shortTermDebt": "5498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "29467000", "reportedCurrency": "USD", "retainedEarnings": "-569574000", "totalLiabilities": "736006000", "otherCurrentAssets": "17045000", "totalCurrentAssets": "687364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210242000", "currentNetReceivables": "77536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236679000", "currentAccountsPayable": "6558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460144000", "totalShareholderEquity": "174033000", "capitalLeaseObligations": "11477000", "otherCurrentLiabilities": "41502000", "totalCurrentLiabilities": "273129000", "otherNonCurrentLiabilities": "4209000", "totalNonCurrentLiabilities": "462877000", "cashAndShortTermInvestments": "382541000", "commonStockSharesOutstanding": "92876000", "intangibleAssetsExcludingGoodwill": "29467000", "cashAndCashEquivalentsAtCarryingValue": "382541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28647000", "capitalExpenditures": "1549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6261000", "cashflowFromInvestment": "-2821000", "stockBasedCompensation": "32940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 111117000, "cost_of_revenue": 25640000, "gross_profit": 85477000, "ebit": -26316000, "ebitda": -15897000, "pretax_income": -28632000, "tax_provision": 185000, "net_income": -30632000, "net_income_to_common": -30632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361019000, "total_current_assets": 683696000, "total_assets": 925306000, "short_term_debt": 6180000, "long_term_debt": 448030000, "total_debt": 454210000, "total_liabilities": 746413000, "total_equity": 171600000, "shares_outstanding": 92168000, "goodwill_and_intangibles": 170017000 }, "cash_flow": { "operating_cash_flow": 22155000, "capital_expenditure": 2543000, "free_cash_flow": 24698000, "dividends_paid": 973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313673, "ticker_id": 3100, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26316000", "ebitda": "-15897000", "netIncome": "-30632000", "grossProfit": "85477000", "depreciation": "None", "totalRevenue": "111117000", "costOfRevenue": "25640000", "interestIncome": "10801000", "incomeBeforeTax": "-28632000", "interestExpense": "2316000", "operatingIncome": "-25502000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "8485000", "nonInterestIncome": "None", "operatingExpenses": "110979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10419000", "sellingGeneralAndAdministrative": "35028000", "netIncomeFromContinuingOperations": "-28817000" }, "balance": { "goodwill": "137401000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "925306000", "longTermDebt": "448030000", "shortTermDebt": "6180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "32616000", "reportedCurrency": "USD", "retainedEarnings": "-552435000", "totalLiabilities": "746413000", "otherCurrentAssets": "12094000", "totalCurrentAssets": "683696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210170000", "currentNetReceivables": "100413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241610000", "currentAccountsPayable": "6242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461019000", "totalShareholderEquity": "171600000", "capitalLeaseObligations": "12989000", "otherCurrentLiabilities": "44704000", "totalCurrentLiabilities": "281655000", "otherNonCurrentLiabilities": "5280000", "totalNonCurrentLiabilities": "464758000", "cashAndShortTermInvestments": "361019000", "commonStockSharesOutstanding": "92168000", "intangibleAssetsExcludingGoodwill": "32616000", "cashAndCashEquivalentsAtCarryingValue": "361019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30632000", "profitLoss": "None", "dividendPayout": "973000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "2450000", "operatingCashflow": "22155000", "capitalExpenditures": "2543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2061000", "cashflowFromInvestment": "-37400000", "stockBasedCompensation": "32242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111117000, "cost_of_revenue": 25640000, "gross_profit": 85477000, "research_and_development": 35215000, "selling_general_admin": 35028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26316000, "depreciation_amortisation": 10419000, "ebitda": -15897000, "interest_expense": 2316000, "interest_income": null, "other_non_operating": null, "pretax_income": -28632000, "tax_provision": 185000, "effective_tax_rate": null, "net_income": -30632000, "net_income_continuing_ops": -28817000, "net_income_to_common": -30632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361019000, "short_term_investments": 210170000, "net_receivables": 100413000, "inventory": 1, "other_current_assets": null, "total_current_assets": 683696000, "net_ppe": null, "goodwill": 137401000, "intangible_assets": 32616000, "goodwill_and_intangibles": 170017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241610000, "total_assets": 925306000, "short_term_debt": 6180000, "accounts_payable": 6242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281655000, "long_term_debt": 448030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464758000, "total_liabilities": 746413000, "total_debt": 454210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -552435000, "total_equity": 171600000, "shares_outstanding": 92168000, "operating_cash_flow": 22155000, "stock_based_compensation": 32242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37400000, "dividends_paid": 973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2061000, "free_cash_flow": 24698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26316000", "ebitda": "-15897000", "netIncome": "-30632000", "grossProfit": "85477000", "depreciation": "None", "totalRevenue": "111117000", "costOfRevenue": "25640000", "interestIncome": "10801000", "incomeBeforeTax": "-28632000", "interestExpense": "2316000", "operatingIncome": "-25502000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "8485000", "nonInterestIncome": "None", "operatingExpenses": "110979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10419000", "sellingGeneralAndAdministrative": "35028000", "netIncomeFromContinuingOperations": "-28817000" }, "balance": { "goodwill": "137401000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "925306000", "longTermDebt": "448030000", "shortTermDebt": "6180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "32616000", "reportedCurrency": "USD", "retainedEarnings": "-552435000", "totalLiabilities": "746413000", "otherCurrentAssets": "12094000", "totalCurrentAssets": "683696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210170000", "currentNetReceivables": "100413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241610000", "currentAccountsPayable": "6242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461019000", "totalShareholderEquity": "171600000", "capitalLeaseObligations": "12989000", "otherCurrentLiabilities": "44704000", "totalCurrentLiabilities": "281655000", "otherNonCurrentLiabilities": "5280000", "totalNonCurrentLiabilities": "464758000", "cashAndShortTermInvestments": "361019000", "commonStockSharesOutstanding": "92168000", "intangibleAssetsExcludingGoodwill": "32616000", "cashAndCashEquivalentsAtCarryingValue": "361019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30632000", "profitLoss": "None", "dividendPayout": "973000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "2450000", "operatingCashflow": "22155000", "capitalExpenditures": "2543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2061000", "cashflowFromInvestment": "-37400000", "stockBasedCompensation": "32242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 108720000, "cost_of_revenue": 19705000, "gross_profit": 89015000, "ebit": -12200000, "ebitda": -7175000, "pretax_income": -13131000, "tax_provision": -41000, "net_income": -12766000, "net_income_to_common": -12766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380307000, "total_current_assets": 681054000, "total_assets": 886730000, "short_term_debt": 6088000, "long_term_debt": 447389000, "total_debt": 453477000, "total_liabilities": 712139000, "total_equity": 169119000, "shares_outstanding": 93104000, "goodwill_and_intangibles": 147669000 }, "cash_flow": { "operating_cash_flow": 16917000, "capital_expenditure": 1686000, "free_cash_flow": 18603000, "dividends_paid": 973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313675, "ticker_id": 3100, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12200000", "ebitda": "-7175000", "netIncome": "-12766000", "grossProfit": "89015000", "depreciation": "None", "totalRevenue": "108720000", "costOfRevenue": "19705000", "interestIncome": "4522000", "incomeBeforeTax": "-13131000", "interestExpense": "1454000", "operatingIncome": "-20842000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "3068000", "nonInterestIncome": "None", "operatingExpenses": "109857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5025000", "sellingGeneralAndAdministrative": "25955000", "netIncomeFromContinuingOperations": "-13090000" }, "balance": { "goodwill": "118862000", "inventory": "18893000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "886730000", "longTermDebt": "447389000", "shortTermDebt": "6088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "28807000", "reportedCurrency": "USD", "retainedEarnings": "-524283000", "totalLiabilities": "712139000", "otherCurrentAssets": "18893000", "totalCurrentAssets": "681054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "195006000", "currentNetReceivables": "71106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205676000", "currentAccountsPayable": "6763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28866000", "shortLongTermDebtTotal": "461868000", "totalShareholderEquity": "169119000", "capitalLeaseObligations": "14479000", "otherCurrentLiabilities": "42156000", "totalCurrentLiabilities": "247927000", "otherNonCurrentLiabilities": "4933000", "totalNonCurrentLiabilities": "464212000", "cashAndShortTermInvestments": "380307000", "commonStockSharesOutstanding": "93104000", "intangibleAssetsExcludingGoodwill": "28807000", "cashAndCashEquivalentsAtCarryingValue": "380307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13090000", "profitLoss": "None", "dividendPayout": "973000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1994000", "operatingCashflow": "16917000", "capitalExpenditures": "1686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54157000", "cashflowFromInvestment": "10887000", "stockBasedCompensation": "31828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108720000, "cost_of_revenue": 19705000, "gross_profit": 89015000, "research_and_development": 34272000, "selling_general_admin": 25955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12200000, "depreciation_amortisation": 5025000, "ebitda": -7175000, "interest_expense": 1454000, "interest_income": null, "other_non_operating": null, "pretax_income": -13131000, "tax_provision": -41000, "effective_tax_rate": null, "net_income": -12766000, "net_income_continuing_ops": -13090000, "net_income_to_common": -12766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380307000, "short_term_investments": 195006000, "net_receivables": 71106000, "inventory": 18893000, "other_current_assets": null, "total_current_assets": 681054000, "net_ppe": null, "goodwill": 118862000, "intangible_assets": 28807000, "goodwill_and_intangibles": 147669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205676000, "total_assets": 886730000, "short_term_debt": 6088000, "accounts_payable": 6763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247927000, "long_term_debt": 447389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464212000, "total_liabilities": 712139000, "total_debt": 453477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -524283000, "total_equity": 169119000, "shares_outstanding": 93104000, "operating_cash_flow": 16917000, "stock_based_compensation": 31828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10887000, "dividends_paid": 973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54157000, "free_cash_flow": 18603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12200000", "ebitda": "-7175000", "netIncome": "-12766000", "grossProfit": "89015000", "depreciation": "None", "totalRevenue": "108720000", "costOfRevenue": "19705000", "interestIncome": "4522000", "incomeBeforeTax": "-13131000", "interestExpense": "1454000", "operatingIncome": "-20842000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "3068000", "nonInterestIncome": "None", "operatingExpenses": "109857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5025000", "sellingGeneralAndAdministrative": "25955000", "netIncomeFromContinuingOperations": "-13090000" }, "balance": { "goodwill": "118862000", "inventory": "18893000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "886730000", "longTermDebt": "447389000", "shortTermDebt": "6088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "28807000", "reportedCurrency": "USD", "retainedEarnings": "-524283000", "totalLiabilities": "712139000", "otherCurrentAssets": "18893000", "totalCurrentAssets": "681054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "195006000", "currentNetReceivables": "71106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205676000", "currentAccountsPayable": "6763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28866000", "shortLongTermDebtTotal": "461868000", "totalShareholderEquity": "169119000", "capitalLeaseObligations": "14479000", "otherCurrentLiabilities": "42156000", "totalCurrentLiabilities": "247927000", "otherNonCurrentLiabilities": "4933000", "totalNonCurrentLiabilities": "464212000", "cashAndShortTermInvestments": "380307000", "commonStockSharesOutstanding": "93104000", "intangibleAssetsExcludingGoodwill": "28807000", "cashAndCashEquivalentsAtCarryingValue": "380307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13090000", "profitLoss": "None", "dividendPayout": "973000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1994000", "operatingCashflow": "16917000", "capitalExpenditures": "1686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54157000", "cashflowFromInvestment": "10887000", "stockBasedCompensation": "31828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "income_statement": { "revenue": 107616000, "cost_of_revenue": 19833000, "gross_profit": 87783000, "ebit": -21754000, "ebitda": -16488000, "pretax_income": -22672000, "tax_provision": -50000, "net_income": -22053000, "net_income_to_common": -22053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298558000, "total_current_assets": 602888000, "total_assets": 811898000, "short_term_debt": 6021000, "long_term_debt": 283841000, "total_debt": 289862000, "total_liabilities": 542580000, "total_equity": 265887000, "shares_outstanding": 92542000, "goodwill_and_intangibles": 150474000 }, "cash_flow": { "operating_cash_flow": 10750000, "capital_expenditure": 2012000, "free_cash_flow": 12762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313676, "ticker_id": 3100, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:21.778272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21754000", "ebitda": "-16488000", "netIncome": "-22053000", "grossProfit": "87783000", "depreciation": "None", "totalRevenue": "107616000", "costOfRevenue": "19833000", "interestIncome": "2259000", "incomeBeforeTax": "-22672000", "interestExpense": "1396000", "operatingIncome": "-26173000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "2259000", "nonInterestIncome": "None", "operatingExpenses": "113956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36441000", "otherNonOperatingIncome": "4897000", "costofGoodsAndServicesSold": "19833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5266000", "sellingGeneralAndAdministrative": "36108000", "netIncomeFromContinuingOperations": "-22622000" }, "balance": { "goodwill": "118862000", "inventory": "18442000", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "811898000", "longTermDebt": "283841000", "shortTermDebt": "6021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "31612000", "reportedCurrency": "USD", "retainedEarnings": "-511517000", "totalLiabilities": "542580000", "otherCurrentAssets": "32778000", "totalCurrentAssets": "602888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "205919000", "currentNetReceivables": "65633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209010000", "currentAccountsPayable": "7145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17894000", "shortLongTermDebtTotal": "299806000", "totalShareholderEquity": "265887000", "capitalLeaseObligations": "15965000", "otherCurrentLiabilities": "34107000", "totalCurrentLiabilities": "239575000", "otherNonCurrentLiabilities": "19164000", "totalNonCurrentLiabilities": "303005000", "cashAndShortTermInvestments": "298558000", "commonStockSharesOutstanding": "92542000", "intangibleAssetsExcludingGoodwill": "31612000", "cashAndCashEquivalentsAtCarryingValue": "298558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-456000", "operatingCashflow": "10750000", "capitalExpenditures": "2012000", "changeInReceivables": "-5599000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3573000", "cashflowFromInvestment": "-12575000", "stockBasedCompensation": "35537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107616000, "cost_of_revenue": 19833000, "gross_profit": 87783000, "research_and_development": 36441000, "selling_general_admin": 36108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21754000, "depreciation_amortisation": 5266000, "ebitda": -16488000, "interest_expense": 1396000, "interest_income": null, "other_non_operating": null, "pretax_income": -22672000, "tax_provision": -50000, "effective_tax_rate": null, "net_income": -22053000, "net_income_continuing_ops": -22622000, "net_income_to_common": -22053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298558000, "short_term_investments": 205919000, "net_receivables": 65633000, "inventory": 18442000, "other_current_assets": null, "total_current_assets": 602888000, "net_ppe": null, "goodwill": 118862000, "intangible_assets": 31612000, "goodwill_and_intangibles": 150474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209010000, "total_assets": 811898000, "short_term_debt": 6021000, "accounts_payable": 7145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239575000, "long_term_debt": 283841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303005000, "total_liabilities": 542580000, "total_debt": 289862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -511517000, "total_equity": 265887000, "shares_outstanding": 92542000, "operating_cash_flow": 10750000, "stock_based_compensation": 35537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3573000, "free_cash_flow": 12762000, "net_change_in_cash": 1748000 }, "raw_data": { "income": { "ebit": "-21754000", "ebitda": "-16488000", "netIncome": "-22053000", "grossProfit": "87783000", "depreciation": "None", "totalRevenue": "107616000", "costOfRevenue": "19833000", "interestIncome": "2259000", "incomeBeforeTax": "-22672000", "interestExpense": "1396000", "operatingIncome": "-26173000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "2259000", "nonInterestIncome": "None", "operatingExpenses": "113956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36441000", "otherNonOperatingIncome": "4897000", "costofGoodsAndServicesSold": "19833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5266000", "sellingGeneralAndAdministrative": "36108000", "netIncomeFromContinuingOperations": "-22622000" }, "balance": { "goodwill": "118862000", "inventory": "18442000", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "811898000", "longTermDebt": "283841000", "shortTermDebt": "6021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "31612000", "reportedCurrency": "USD", "retainedEarnings": "-511517000", "totalLiabilities": "542580000", "otherCurrentAssets": "32778000", "totalCurrentAssets": "602888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "205919000", "currentNetReceivables": "65633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209010000", "currentAccountsPayable": "7145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17894000", "shortLongTermDebtTotal": "299806000", "totalShareholderEquity": "265887000", "capitalLeaseObligations": "15965000", "otherCurrentLiabilities": "34107000", "totalCurrentLiabilities": "239575000", "otherNonCurrentLiabilities": "19164000", "totalNonCurrentLiabilities": "303005000", "cashAndShortTermInvestments": "298558000", "commonStockSharesOutstanding": "92542000", "intangibleAssetsExcludingGoodwill": "31612000", "cashAndCashEquivalentsAtCarryingValue": "298558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-456000", "operatingCashflow": "10750000", "capitalExpenditures": "2012000", "changeInReceivables": "-5599000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3573000", "cashflowFromInvestment": "-12575000", "stockBasedCompensation": "35537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }