{ "ticker": { "uuid": "bd0867d1-16ff-450c-b626-c742ad7ab1e0", "symbol": "PPTA", "name": "Perpetua Resources Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/bd0867d1-16ff-450c-b626-c742ad7ab1e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd0867d1-16ff-450c-b626-c742ad7ab1e0/" }, "ticker_metadata": { "id": 7754, "uuid": "bd0867d1-16ff-450c-b626-c742ad7ab1e0", "symbol": "PPTA", "name": "Perpetua Resources Corp", "asset_type": "equity", "market_cap": 3333768000, "stock_exchange_id": 2, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "Perpetua Resources Corp. The company is headquartered in Boise, Idaho.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bd0867d1-16ff-450c-b626-c742ad7ab1e0", "symbol": "PPTA", "name": "Perpetua Resources Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/bd0867d1-16ff-450c-b626-c742ad7ab1e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd0867d1-16ff-450c-b626-c742ad7ab1e0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 22.65, "market_cap": 2824337084.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1725, "piotroski_f_score": 2, "momentum_12_1": 0.7242, "volatility_252d": 0.7439 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:51.627976+00:00", "batch_id": "" }, "size": { "price_close": 22.65, "market_cap": 2824337084.1, "market_cap_usd": 2824337084.1, "enterprise_value": 2158395084.1, "shares_outstanding": 124694794, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.4605, "ptbv_ratio": 3.4605, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -48.0087, "ev_ebitda": null, "ev_ebit": -13.8013, "ev_sales": null, "ev_fcf": -36.6888, "earnings_yield": null, "fcf_yield": -0.0273, "price_to_sales": null, "price_to_book": 3.4605, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1725, "roa": -0.1647, "roic": -0.7807, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.4178, "accruals_ratio": -0.0413, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.1304, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0472, "net_debt_to_ebitda": 4.2653, "debt_to_assets": 0.0042, "interest_coverage": null, "current_ratio": 188.7348, "quick_ratio": 188.7348, "net_debt": -665942000, "local_beta": 0.0006, "volatility_252d": 0.7439, "volatility_60d": 1.7277, "max_drawdown_12m": -0.3855, "risk_adjusted_momentum": 0.9735 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.5692, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2437, "price_return_3m": -0.2961, "price_return_6m": -0.1262, "price_return_9m": 0.229, "price_return_12m": 0.304, "price_return_12m_ex1m": 0.7242, "momentum_6m": -0.1262, "momentum_12m": 0.304, "momentum_12_1": 0.7242, "distance_from_52w_high": -0.3855, "distance_from_52w_low": 0.9098, "relative_strength": 0.146 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -262067, "ebit_ttm": -156390947, "ebitda_ttm": -156128880, "net_income_ttm": -140814397, "eps_diluted_ttm": -1.1293, "operating_cash_flow_ttm": -105497223, "capital_expenditure_ttm": 46667480, "fcf_ttm": -58829743, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 669505000, "total_current_assets": 672462000, "total_current_liabilities": 3563000, "net_ppe": null, "total_assets": 854721000, "total_debt": 3563000, "total_equity": 816175000, "net_working_capital": 2957000, "book_value_per_share": 6.5454, "retained_earnings": -744200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.5454 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.415, "os_score": 0.34, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2341, "ticker_id": 7754, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:51.627976+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.65, "market_cap": 2824337084.1, "market_cap_usd": 2824337084.1, "enterprise_value": 2158395084.1, "shares_outstanding": 124694794, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.46045528, "ptbv_ratio": 3.46045528, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -48.00865923, "ev_ebitda": null, "ev_ebit": -13.80127895, "ev_sales": null, "ev_fcf": -36.68884095, "earnings_yield": null, "fcf_yield": -0.02725624, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.17252966, "roa": -0.16474896, "roic": -0.78074198, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.41778216, "accruals_ratio": -0.04132012, "sbc_to_revenue": null, "debt_to_equity": 0.04722762, "net_debt_to_ebitda": 4.26533515, "debt_to_assets": 0.00416861, "interest_coverage": null, "current_ratio": 188.73477407, "quick_ratio": 188.73477407, "net_debt": -665942000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.5691587, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.130381, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24373957, "price_return_3m": -0.29614667, "price_return_6m": -0.12615741, "price_return_9m": 0.2289745, "price_return_12m": 0.30397237, "price_return_12m_ex1m": 0.72423719, "distance_from_52w_high": -0.38551275, "distance_from_52w_low": 0.90978078, "relative_strength": 0.14603132, "local_beta": 0.0006, "volatility_252d": 0.743927, "volatility_60d": 1.727682, "max_drawdown_12m": -0.38551275, "revenue_ttm": 0, "gross_profit_ttm": -262067, "ebit_ttm": -156390947, "ebitda_ttm": -156128880, "net_income_ttm": -140814397, "eps_diluted_ttm": -1.12927246, "operating_cash_flow_ttm": -105497223, "capital_expenditure_ttm": 46667480, "fcf_ttm": -58829743, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 669505000, "total_current_assets": 672462000, "total_current_liabilities": 3563000, "net_ppe": null, "total_assets": 854721000, "total_debt": 3563000, "total_equity": 816175000, "net_working_capital": 2957000, "book_value_per_share": 6.54538152, "retained_earnings": -744200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.54538152, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.65, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1725, "momentum_12_1": 0.7242, "complete_fields": { "id": 2341, "ticker_id": 7754, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:51.627976+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.65, "market_cap": 2824337084.1, "market_cap_usd": 2824337084.1, "enterprise_value": 2158395084.1, "shares_outstanding": 124694794, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.46045528, "ptbv_ratio": 3.46045528, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -48.00865923, "ev_ebitda": null, "ev_ebit": -13.80127895, "ev_sales": null, "ev_fcf": -36.68884095, "earnings_yield": null, "fcf_yield": -0.02725624, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.17252966, "roa": -0.16474896, "roic": -0.78074198, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.41778216, "accruals_ratio": -0.04132012, "sbc_to_revenue": null, "debt_to_equity": 0.04722762, "net_debt_to_ebitda": 4.26533515, "debt_to_assets": 0.00416861, "interest_coverage": null, "current_ratio": 188.73477407, "quick_ratio": 188.73477407, "net_debt": -665942000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.5691587, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.130381, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24373957, "price_return_3m": -0.29614667, "price_return_6m": -0.12615741, "price_return_9m": 0.2289745, "price_return_12m": 0.30397237, "price_return_12m_ex1m": 0.72423719, "distance_from_52w_high": -0.38551275, "distance_from_52w_low": 0.90978078, "relative_strength": 0.14603132, "local_beta": 0.0006, "volatility_252d": 0.743927, "volatility_60d": 1.727682, "max_drawdown_12m": -0.38551275, "revenue_ttm": 0, "gross_profit_ttm": -262067, "ebit_ttm": -156390947, "ebitda_ttm": -156128880, "net_income_ttm": -140814397, "eps_diluted_ttm": -1.12927246, "operating_cash_flow_ttm": -105497223, "capital_expenditure_ttm": 46667480, "fcf_ttm": -58829743, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 669505000, "total_current_assets": 672462000, "total_current_liabilities": 3563000, "net_ppe": null, "total_assets": 854721000, "total_debt": 3563000, "total_equity": 816175000, "net_working_capital": 2957000, "book_value_per_share": 6.54538152, "retained_earnings": -744200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.54538152, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "ebit": -127957000, "ebitda": -112983000, "pretax_income": -100392000, "tax_provision": null, "net_income": -100392000, "net_income_to_common": -100392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 773721000, "total_current_assets": 775551000, "total_assets": 877644000, "short_term_debt": 244000, "long_term_debt": null, "total_debt": 244000, "total_liabilities": 16343000, "total_equity": 861301000, "shares_outstanding": 93225494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -104560000, "capital_expenditure": 13860000, "free_cash_flow": -90700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150359, "ticker_id": 7754, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-112983000", "netIncome": "-100392000", "grossProfit": "-168000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "168000", "interestIncome": "12056000", "incomeBeforeTax": "-100392000", "interestExpense": "None", "operatingIncome": "-127957000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12056000", "nonInterestIncome": "None", "operatingExpenses": "127789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6497000", "netIncomeFromContinuingOperations": "-100392000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1490420000", "currentDebt": "None", "investments": "None", "totalAssets": "877644000", "longTermDebt": "None", "shortTermDebt": "244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-695573000", "totalLiabilities": "16343000", "otherCurrentAssets": "None", "totalCurrentAssets": "775551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244000", "totalShareholderEquity": "861301000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16099000", "cashAndShortTermInvestments": "773721000", "commonStockSharesOutstanding": "93225494", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "773721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-104560000", "capitalExpenditures": "13860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "845019000", "cashflowFromInvestment": "-13860000", "stockBasedCompensation": "3861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "research_and_development": null, "selling_general_admin": 6497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127957000, "depreciation_amortisation": null, "ebitda": -112983000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -100392000, "tax_provision": null, "effective_tax_rate": null, "net_income": -100392000, "net_income_continuing_ops": -100392000, "net_income_to_common": -100392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 773721000, "short_term_investments": null, "net_receivables": 1830000, "inventory": null, "other_current_assets": null, "total_current_assets": 775551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31000, "total_assets": 877644000, "short_term_debt": 244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16099000, "total_liabilities": 16343000, "total_debt": 244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -695573000, "total_equity": 861301000, "shares_outstanding": 93225494, "operating_cash_flow": -104560000, "stock_based_compensation": 3861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 845019000, "free_cash_flow": -90700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-112983000", "netIncome": "-100392000", "grossProfit": "-168000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "168000", "interestIncome": "12056000", "incomeBeforeTax": "-100392000", "interestExpense": "None", "operatingIncome": "-127957000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12056000", "nonInterestIncome": "None", "operatingExpenses": "127789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6497000", "netIncomeFromContinuingOperations": "-100392000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1490420000", "currentDebt": "None", "investments": "None", "totalAssets": "877644000", "longTermDebt": "None", "shortTermDebt": "244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-695573000", "totalLiabilities": "16343000", "otherCurrentAssets": "None", "totalCurrentAssets": "775551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244000", "totalShareholderEquity": "861301000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16099000", "cashAndShortTermInvestments": "773721000", "commonStockSharesOutstanding": "93225494", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "773721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-104560000", "capitalExpenditures": "13860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "845019000", "cashflowFromInvestment": "-13860000", "stockBasedCompensation": "3861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1643574, "gross_profit": -1643574, "ebit": -14482998, "ebitda": -12839424, "pretax_income": -14483001, "tax_provision": 14483001, "net_income": -14483001, "net_income_to_common": -14483001, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44104825, "total_current_assets": 47352580, "total_assets": 117609997, "short_term_debt": 28288, "long_term_debt": null, "total_debt": 28288, "total_liabilities": 8751267, "total_equity": 108858730, "shares_outstanding": 65619452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11890427, "capital_expenditure": 2676636, "free_cash_flow": -9213791, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150364, "ticker_id": 7754, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14482998", "ebitda": "-12839424", "netIncome": "-14483001", "grossProfit": "-1643574", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1643574", "interestIncome": "246444", "incomeBeforeTax": "-14483001", "interestExpense": "None", "operatingIncome": "-52139468", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14483001", "reportedCurrency": "USD", "netInterestIncome": "246444", "nonInterestIncome": "None", "operatingExpenses": "50495894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1643574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1643574", "sellingGeneralAndAdministrative": "1243744", "netIncomeFromContinuingOperations": "-14483001" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "668664443", "currentDebt": "None", "investments": "None", "totalAssets": "117609997", "longTermDebt": "None", "shortTermDebt": "28288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-595180965", "totalLiabilities": "8751267", "otherCurrentAssets": "662446", "totalCurrentAssets": "47352580", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22785267", "currentNetReceivables": "2585309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70257417", "currentAccountsPayable": "5722979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28288", "totalShareholderEquity": "108858730", "capitalLeaseObligations": "28288", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "6751267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2000000", "cashAndShortTermInvestments": "44104825", "commonStockSharesOutstanding": "65619452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44104825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14483001", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11890427", "capitalExpenditures": "2676636", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47147213", "cashflowFromInvestment": "5670479", "stockBasedCompensation": "3897010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1643574, "gross_profit": -1643574, "research_and_development": null, "selling_general_admin": 1243744, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14482998, "depreciation_amortisation": 1643574, "ebitda": -12839424, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14483001, "tax_provision": 14483001, "effective_tax_rate": null, "net_income": -14483001, "net_income_continuing_ops": -14483001, "net_income_to_common": -14483001, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44104825, "short_term_investments": 22785267, "net_receivables": 2585309, "inventory": null, "other_current_assets": null, "total_current_assets": 47352580, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70257417, "total_assets": 117609997, "short_term_debt": 28288, "accounts_payable": 5722979, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6751267, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2000000, "total_liabilities": 8751267, "total_debt": 28288, "preferred_stock": null, "minority_interest": null, "retained_earnings": -595180965, "total_equity": 108858730, "shares_outstanding": 65619452, "operating_cash_flow": -11890427, "stock_based_compensation": 3897010, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2676636, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5670479, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47147213, "free_cash_flow": -9213791, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14482998", "ebitda": "-12839424", "netIncome": "-14483001", "grossProfit": "-1643574", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1643574", "interestIncome": "246444", "incomeBeforeTax": "-14483001", "interestExpense": "None", "operatingIncome": "-52139468", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14483001", "reportedCurrency": "USD", "netInterestIncome": "246444", "nonInterestIncome": "None", "operatingExpenses": "50495894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1643574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1643574", "sellingGeneralAndAdministrative": "1243744", "netIncomeFromContinuingOperations": "-14483001" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "668664443", "currentDebt": "None", "investments": "None", "totalAssets": "117609997", "longTermDebt": "None", "shortTermDebt": "28288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-595180965", "totalLiabilities": "8751267", "otherCurrentAssets": "662446", "totalCurrentAssets": "47352580", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22785267", "currentNetReceivables": "2585309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70257417", "currentAccountsPayable": "5722979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28288", "totalShareholderEquity": "108858730", "capitalLeaseObligations": "28288", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "6751267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2000000", "cashAndShortTermInvestments": "44104825", "commonStockSharesOutstanding": "65619452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44104825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14483001", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11890427", "capitalExpenditures": "2676636", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47147213", "cashflowFromInvestment": "5670479", "stockBasedCompensation": "3897010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 981914, "gross_profit": -981914, "ebit": -18771181, "ebitda": -17789267, "pretax_income": -18771180, "tax_provision": -5, "net_income": -18771180, "net_income_to_common": -18771180, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229462, "total_current_assets": 6853926, "total_assets": 83087238, "short_term_debt": 27897, "long_term_debt": null, "total_debt": 27897, "total_liabilities": 10789730, "total_equity": 72297508, "shares_outstanding": 63190941, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21188652, "capital_expenditure": 449802, "free_cash_flow": -20738850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150369, "ticker_id": 7754, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18771181", "ebitda": "-17789267", "netIncome": "-18771180", "grossProfit": "-981914", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "981914", "interestIncome": "649456", "incomeBeforeTax": "-18771180", "interestExpense": "None", "operatingIncome": "-35299208", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "649456", "nonInterestIncome": "None", "operatingExpenses": "34317294", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "981914", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981914", "sellingGeneralAndAdministrative": "2145", "netIncomeFromContinuingOperations": "-25359879" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "618581910", "currentDebt": "None", "investments": "None", "totalAssets": "83087238", "longTermDebt": "None", "shortTermDebt": "27897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-580697964", "totalLiabilities": "10789730", "otherCurrentAssets": "443312", "totalCurrentAssets": "6853926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1135645", "currentNetReceivables": "3181152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76233312", "currentAccountsPayable": "4997226", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27897", "totalShareholderEquity": "72297508", "capitalLeaseObligations": "27897", "otherCurrentLiabilities": "2764607", "totalCurrentLiabilities": "7789730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3000000", "cashAndShortTermInvestments": "3229462", "commonStockSharesOutstanding": "63190941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3229462", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18771180", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2253935", "operatingCashflow": "-21188652", "capitalExpenditures": "449802", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2199762", "cashflowFromInvestment": "-449802", "stockBasedCompensation": "3038404", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 981914, "gross_profit": -981914, "research_and_development": null, "selling_general_admin": 2145, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18771181, "depreciation_amortisation": 981914, "ebitda": -17789267, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18771180, "tax_provision": -5, "effective_tax_rate": null, "net_income": -18771180, "net_income_continuing_ops": -25359879, "net_income_to_common": -18771180, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3229462, "short_term_investments": 1135645, "net_receivables": 3181152, "inventory": null, "other_current_assets": null, "total_current_assets": 6853926, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76233312, "total_assets": 83087238, "short_term_debt": 27897, "accounts_payable": 4997226, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7789730, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3000000, "total_liabilities": 10789730, "total_debt": 27897, "preferred_stock": null, "minority_interest": null, "retained_earnings": -580697964, "total_equity": 72297508, "shares_outstanding": 63190941, "operating_cash_flow": -21188652, "stock_based_compensation": 3038404, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449802, "acquisitions": null, "other_investing": null, "investing_cash_flow": -449802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2199762, "free_cash_flow": -20738850, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18771181", "ebitda": "-17789267", "netIncome": "-18771180", "grossProfit": "-981914", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "981914", "interestIncome": "649456", "incomeBeforeTax": "-18771180", "interestExpense": "None", "operatingIncome": "-35299208", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "649456", "nonInterestIncome": "None", "operatingExpenses": "34317294", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "981914", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981914", "sellingGeneralAndAdministrative": "2145", "netIncomeFromContinuingOperations": "-25359879" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "618581910", "currentDebt": "None", "investments": "None", "totalAssets": "83087238", "longTermDebt": "None", "shortTermDebt": "27897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-580697964", "totalLiabilities": "10789730", "otherCurrentAssets": "443312", "totalCurrentAssets": "6853926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1135645", "currentNetReceivables": "3181152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76233312", "currentAccountsPayable": "4997226", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27897", "totalShareholderEquity": "72297508", "capitalLeaseObligations": "27897", "otherCurrentLiabilities": "2764607", "totalCurrentLiabilities": "7789730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3000000", "cashAndShortTermInvestments": "3229462", "commonStockSharesOutstanding": "63190941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3229462", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18771180", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2253935", "operatingCashflow": "-21188652", "capitalExpenditures": "449802", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2199762", "cashflowFromInvestment": "-449802", "stockBasedCompensation": "3038404", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4625905, "gross_profit": -4625905, "ebit": -28713527, "ebitda": -24087622, "pretax_income": -28713531, "tax_provision": -167191, "net_income": -28713531, "net_income_to_common": -28713531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22667047, "total_current_assets": 23562127, "total_assets": 99445155, "short_term_debt": 70449, "long_term_debt": null, "total_debt": 70449, "total_liabilities": 13614633, "total_equity": 85830522, "shares_outstanding": 62986816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24714185, "capital_expenditure": 515015, "free_cash_flow": -24199170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150374, "ticker_id": 7754, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28713527", "ebitda": "-24087622", "netIncome": "-28713531", "grossProfit": "-4625905", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4625905", "interestIncome": "485469", "incomeBeforeTax": "-28713531", "interestExpense": "618328", "operatingIncome": "-29372074", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-167191", "reportedCurrency": "USD", "netInterestIncome": "485469", "nonInterestIncome": "None", "operatingExpenses": "24746169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "618328", "costofGoodsAndServicesSold": "4625905", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4625905", "sellingGeneralAndAdministrative": "9575564", "netIncomeFromContinuingOperations": "-28713531" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "615553448", "currentDebt": "None", "investments": "None", "totalAssets": "99445155", "longTermDebt": "None", "shortTermDebt": "70449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-561926784", "totalLiabilities": "13614633", "otherCurrentAssets": "614930", "totalCurrentAssets": "23562127", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18411692", "currentNetReceivables": "280150", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75883028", "currentAccountsPayable": "2741516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72814353", "shortLongTermDebtTotal": "70449", "totalShareholderEquity": "85830522", "capitalLeaseObligations": "70449", "otherCurrentLiabilities": "9590766", "totalCurrentLiabilities": "12402731", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1211902", "cashAndShortTermInvestments": "22667047", "commonStockSharesOutstanding": "62986816", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22667047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28713531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "115808", "operatingCashflow": "-24714185", "capitalExpenditures": "515015", "changeInReceivables": "-204", "changeInExchangeRate": "None", "cashflowFromFinancing": "44363", "cashflowFromInvestment": "-465842", "stockBasedCompensation": "2943458", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25180027", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61294", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4625905, "gross_profit": -4625905, "research_and_development": null, "selling_general_admin": 9575564, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28713527, "depreciation_amortisation": 4625905, "ebitda": -24087622, "interest_expense": 618328, "interest_income": null, "other_non_operating": null, "pretax_income": -28713531, "tax_provision": -167191, "effective_tax_rate": null, "net_income": -28713531, "net_income_continuing_ops": -28713531, "net_income_to_common": -28713531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22667047, "short_term_investments": 18411692, "net_receivables": 280150, "inventory": null, "other_current_assets": null, "total_current_assets": 23562127, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75883028, "total_assets": 99445155, "short_term_debt": 70449, "accounts_payable": 2741516, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12402731, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1211902, "total_liabilities": 13614633, "total_debt": 70449, "preferred_stock": null, "minority_interest": null, "retained_earnings": -561926784, "total_equity": 85830522, "shares_outstanding": 62986816, "operating_cash_flow": -24714185, "stock_based_compensation": 2943458, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 515015, "acquisitions": null, "other_investing": null, "investing_cash_flow": -465842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44363, "free_cash_flow": -24199170, "net_change_in_cash": -25180027 }, "raw_data": { "income": { "ebit": "-28713527", "ebitda": "-24087622", "netIncome": "-28713531", "grossProfit": "-4625905", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4625905", "interestIncome": "485469", "incomeBeforeTax": "-28713531", "interestExpense": "618328", "operatingIncome": "-29372074", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-167191", "reportedCurrency": "USD", "netInterestIncome": "485469", "nonInterestIncome": "None", "operatingExpenses": "24746169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "618328", "costofGoodsAndServicesSold": "4625905", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4625905", "sellingGeneralAndAdministrative": "9575564", "netIncomeFromContinuingOperations": "-28713531" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "615553448", "currentDebt": "None", "investments": "None", "totalAssets": "99445155", "longTermDebt": "None", "shortTermDebt": "70449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-561926784", "totalLiabilities": "13614633", "otherCurrentAssets": "614930", "totalCurrentAssets": "23562127", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18411692", "currentNetReceivables": "280150", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75883028", "currentAccountsPayable": "2741516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72814353", "shortLongTermDebtTotal": "70449", "totalShareholderEquity": "85830522", "capitalLeaseObligations": "70449", "otherCurrentLiabilities": "9590766", "totalCurrentLiabilities": "12402731", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1211902", "cashAndShortTermInvestments": "22667047", "commonStockSharesOutstanding": "62986816", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22667047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28713531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "115808", "operatingCashflow": "-24714185", "capitalExpenditures": "515015", "changeInReceivables": "-204", "changeInExchangeRate": "None", "cashflowFromFinancing": "44363", "cashflowFromInvestment": "-465842", "stockBasedCompensation": "2943458", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25180027", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61294", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12257573, "gross_profit": -12257573, "ebit": -35589472, "ebitda": -23331899, "pretax_income": -35952026, "tax_provision": 362551, "net_income": -35952026, "net_income_to_common": -35952026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47852846, "total_current_assets": 49079073, "total_assets": 124497766, "short_term_debt": 69987, "long_term_debt": null, "total_debt": 69987, "total_liabilities": 12897171, "total_equity": 111600595, "shares_outstanding": 54530322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28646958, "capital_expenditure": 325354, "free_cash_flow": -28321604, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150379, "ticker_id": 7754, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35589472", "ebitda": "-23331899", "netIncome": "-35952026", "grossProfit": "-12257573", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12257573", "interestIncome": "58308", "incomeBeforeTax": "-35952026", "interestExpense": "362551", "operatingIncome": "-41289861", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "362551", "reportedCurrency": "USD", "netInterestIncome": "-304243", "nonInterestIncome": "None", "operatingExpenses": "29032288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5337835", "costofGoodsAndServicesSold": "12257573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12257573", "sellingGeneralAndAdministrative": "18514133", "netIncomeFromContinuingOperations": "-35952026" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "615359152", "currentDebt": "None", "investments": "None", "totalAssets": "124497766", "longTermDebt": "None", "shortTermDebt": "69987", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-533213253", "totalLiabilities": "12897171", "otherCurrentAssets": "946281", "totalCurrentAssets": "49079073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45428872", "currentNetReceivables": "279946", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75418693", "currentAccountsPayable": "2838214", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72369590", "shortLongTermDebtTotal": "69987", "totalShareholderEquity": "111600595", "capitalLeaseObligations": "69987", "otherCurrentLiabilities": "2835000", "totalCurrentLiabilities": "5743201", "otherNonCurrentLiabilities": "7053200", "totalNonCurrentLiabilities": "7153970", "cashAndShortTermInvestments": "47852846", "commonStockSharesOutstanding": "54530322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47852846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35952026", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28646958", "capitalExpenditures": "325354", "changeInReceivables": "-182331", "changeInExchangeRate": "-1545", "cashflowFromFinancing": "54788937", "cashflowFromInvestment": "-3325354", "stockBasedCompensation": "3949204", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22815080", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54788937", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12257573, "gross_profit": -12257573, "research_and_development": null, "selling_general_admin": 18514133, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35589472, "depreciation_amortisation": 12257573, "ebitda": -23331899, "interest_expense": 362551, "interest_income": null, "other_non_operating": null, "pretax_income": -35952026, "tax_provision": 362551, "effective_tax_rate": null, "net_income": -35952026, "net_income_continuing_ops": -35952026, "net_income_to_common": -35952026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47852846, "short_term_investments": 45428872, "net_receivables": 279946, "inventory": null, "other_current_assets": null, "total_current_assets": 49079073, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75418693, "total_assets": 124497766, "short_term_debt": 69987, "accounts_payable": 2838214, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5743201, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7153970, "total_liabilities": 12897171, "total_debt": 69987, "preferred_stock": null, "minority_interest": null, "retained_earnings": -533213253, "total_equity": 111600595, "shares_outstanding": 54530322, "operating_cash_flow": -28646958, "stock_based_compensation": 3949204, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 325354, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3325354, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54788937, "free_cash_flow": -28321604, "net_change_in_cash": 22815080 }, "raw_data": { "income": { "ebit": "-35589472", "ebitda": "-23331899", "netIncome": "-35952026", "grossProfit": "-12257573", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12257573", "interestIncome": "58308", "incomeBeforeTax": "-35952026", "interestExpense": "362551", "operatingIncome": "-41289861", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "362551", "reportedCurrency": "USD", "netInterestIncome": "-304243", "nonInterestIncome": "None", "operatingExpenses": "29032288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5337835", "costofGoodsAndServicesSold": "12257573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12257573", "sellingGeneralAndAdministrative": "18514133", "netIncomeFromContinuingOperations": "-35952026" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "615359152", "currentDebt": "None", "investments": "None", "totalAssets": "124497766", "longTermDebt": "None", "shortTermDebt": "69987", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-533213253", "totalLiabilities": "12897171", "otherCurrentAssets": "946281", "totalCurrentAssets": "49079073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45428872", "currentNetReceivables": "279946", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75418693", "currentAccountsPayable": "2838214", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72369590", "shortLongTermDebtTotal": "69987", "totalShareholderEquity": "111600595", "capitalLeaseObligations": "69987", "otherCurrentLiabilities": "2835000", "totalCurrentLiabilities": "5743201", "otherNonCurrentLiabilities": "7053200", "totalNonCurrentLiabilities": "7153970", "cashAndShortTermInvestments": "47852846", "commonStockSharesOutstanding": "54530322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47852846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35952026", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28646958", "capitalExpenditures": "325354", "changeInReceivables": "-182331", "changeInExchangeRate": "-1545", "cashflowFromFinancing": "54788937", "cashflowFromInvestment": "-3325354", "stockBasedCompensation": "3949204", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22815080", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54788937", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 284414, "gross_profit": -284414, "ebit": -217244407, "ebitda": -216959993, "pretax_income": -220632107, "tax_provision": 3163490, "net_income": -220632107, "net_income_to_common": -220632107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25037766, "total_current_assets": 25792489, "total_assets": 98131612, "short_term_debt": 201825, "long_term_debt": 9562293, "total_debt": 9764118, "total_liabilities": 40500786, "total_equity": 57630826, "shares_outstanding": 34227710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28806603, "capital_expenditure": 529291, "free_cash_flow": -28277312, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150384, "ticker_id": 7754, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-217244407", "ebitda": "-216959993", "netIncome": "-220632107", "grossProfit": "-284414", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "284414", "interestIncome": "277818", "incomeBeforeTax": "-220632107", "interestExpense": "3163490", "operatingIncome": "-29958232", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3163490", "reportedCurrency": "USD", "netInterestIncome": "-3109882", "nonInterestIncome": "None", "operatingExpenses": "29673818", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284414", "sellingGeneralAndAdministrative": "4415786", "netIncomeFromContinuingOperations": "-220632107" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "528715788", "currentDebt": "None", "investments": "None", "totalAssets": "98131612", "longTermDebt": "9562293", "shortTermDebt": "201825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-497261227", "totalLiabilities": "40500786", "otherCurrentAssets": "646996", "totalCurrentAssets": "25792489", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22792927", "currentNetReceivables": "107727", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72339123", "currentAccountsPayable": "3736222", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72339123", "shortLongTermDebtTotal": "9829254", "totalShareholderEquity": "57630826", "capitalLeaseObligations": "266961", "otherCurrentLiabilities": "-61825", "totalCurrentLiabilities": "3938047", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36562739", "cashAndShortTermInvestments": "25037766", "commonStockSharesOutstanding": "34227710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25037766", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220632107", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28806603", "capitalExpenditures": "529291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36573675", "cashflowFromInvestment": "-245507", "stockBasedCompensation": "1546771", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 284414, "gross_profit": -284414, "research_and_development": null, "selling_general_admin": 4415786, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -217244407, "depreciation_amortisation": 284414, "ebitda": -216959993, "interest_expense": 3163490, "interest_income": null, "other_non_operating": null, "pretax_income": -220632107, "tax_provision": 3163490, "effective_tax_rate": null, "net_income": -220632107, "net_income_continuing_ops": -220632107, "net_income_to_common": -220632107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25037766, "short_term_investments": 22792927, "net_receivables": 107727, "inventory": null, "other_current_assets": null, "total_current_assets": 25792489, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72339123, "total_assets": 98131612, "short_term_debt": 201825, "accounts_payable": 3736222, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3938047, "long_term_debt": 9562293, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36562739, "total_liabilities": 40500786, "total_debt": 9764118, "preferred_stock": null, "minority_interest": null, "retained_earnings": -497261227, "total_equity": 57630826, "shares_outstanding": 34227710, "operating_cash_flow": -28806603, "stock_based_compensation": 1546771, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 529291, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245507, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36573675, "free_cash_flow": -28277312, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-217244407", "ebitda": "-216959993", "netIncome": "-220632107", "grossProfit": "-284414", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "284414", "interestIncome": "277818", "incomeBeforeTax": "-220632107", "interestExpense": "3163490", "operatingIncome": "-29958232", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3163490", "reportedCurrency": "USD", "netInterestIncome": "-3109882", "nonInterestIncome": "None", "operatingExpenses": "29673818", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284414", "sellingGeneralAndAdministrative": "4415786", "netIncomeFromContinuingOperations": "-220632107" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "528715788", "currentDebt": "None", "investments": "None", "totalAssets": "98131612", "longTermDebt": "9562293", "shortTermDebt": "201825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-497261227", "totalLiabilities": "40500786", "otherCurrentAssets": "646996", "totalCurrentAssets": "25792489", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22792927", "currentNetReceivables": "107727", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72339123", "currentAccountsPayable": "3736222", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72339123", "shortLongTermDebtTotal": "9829254", "totalShareholderEquity": "57630826", "capitalLeaseObligations": "266961", "otherCurrentLiabilities": "-61825", "totalCurrentLiabilities": "3938047", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36562739", "cashAndShortTermInvestments": "25037766", "commonStockSharesOutstanding": "34227710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25037766", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220632107", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28806603", "capitalExpenditures": "529291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36573675", "cashflowFromInvestment": "-245507", "stockBasedCompensation": "1546771", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 249300, "gross_profit": -249300, "ebit": -8592615, "ebitda": -8343315, "pretax_income": -11299887, "tax_provision": 2707277, "net_income": -11299887, "net_income_to_common": -11299887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17504622, "total_current_assets": 18410614, "total_assets": 90504860, "short_term_debt": 178294, "long_term_debt": 27336373, "total_debt": 27514667, "total_liabilities": 57761884, "total_equity": 32742976, "shares_outstanding": 25462796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27059889, "capital_expenditure": 310942, "free_cash_flow": -26748947, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150389, "ticker_id": 7754, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8592615", "ebitda": "-8343315", "netIncome": "-11299887", "grossProfit": "-249300", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "249300", "interestIncome": "548042", "incomeBeforeTax": "-11299887", "interestExpense": "2707277", "operatingIncome": "-31242691", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2707277", "reportedCurrency": "USD", "netInterestIncome": "-2159235", "nonInterestIncome": "None", "operatingExpenses": "30993391", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249300", "sellingGeneralAndAdministrative": "4116085", "netIncomeFromContinuingOperations": "-11299887" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283489579", "currentDebt": "None", "investments": "None", "totalAssets": "90504860", "longTermDebt": "27336373", "shortTermDebt": "178294", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276629120", "totalLiabilities": "57761884", "otherCurrentAssets": "782416", "totalCurrentAssets": "18410614", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17093921", "currentNetReceivables": "123576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72094246", "currentAccountsPayable": "4228719", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72094246", "shortLongTermDebtTotal": "27780230", "totalShareholderEquity": "32742976", "capitalLeaseObligations": "443857", "otherCurrentLiabilities": "274723", "totalCurrentLiabilities": "4681736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53080148", "cashAndShortTermInvestments": "17504622", "commonStockSharesOutstanding": "25462796", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17504622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11299887", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27059889", "capitalExpenditures": "310942", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14402670", "cashflowFromInvestment": "246146", "stockBasedCompensation": "2878587", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 249300, "gross_profit": -249300, "research_and_development": null, "selling_general_admin": 4116085, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8592615, "depreciation_amortisation": 249300, "ebitda": -8343315, "interest_expense": 2707277, "interest_income": null, "other_non_operating": null, "pretax_income": -11299887, "tax_provision": 2707277, "effective_tax_rate": null, "net_income": -11299887, "net_income_continuing_ops": -11299887, "net_income_to_common": -11299887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17504622, "short_term_investments": 17093921, "net_receivables": 123576, "inventory": null, "other_current_assets": null, "total_current_assets": 18410614, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72094246, "total_assets": 90504860, "short_term_debt": 178294, "accounts_payable": 4228719, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4681736, "long_term_debt": 27336373, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53080148, "total_liabilities": 57761884, "total_debt": 27514667, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276629120, "total_equity": 32742976, "shares_outstanding": 25462796, "operating_cash_flow": -27059889, "stock_based_compensation": 2878587, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310942, "acquisitions": null, "other_investing": null, "investing_cash_flow": 246146, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14402670, "free_cash_flow": -26748947, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8592615", "ebitda": "-8343315", "netIncome": "-11299887", "grossProfit": "-249300", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "249300", "interestIncome": "548042", "incomeBeforeTax": "-11299887", "interestExpense": "2707277", "operatingIncome": "-31242691", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2707277", "reportedCurrency": "USD", "netInterestIncome": "-2159235", "nonInterestIncome": "None", "operatingExpenses": "30993391", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249300", "sellingGeneralAndAdministrative": "4116085", "netIncomeFromContinuingOperations": "-11299887" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283489579", "currentDebt": "None", "investments": "None", "totalAssets": "90504860", "longTermDebt": "27336373", "shortTermDebt": "178294", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276629120", "totalLiabilities": "57761884", "otherCurrentAssets": "782416", "totalCurrentAssets": "18410614", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17093921", "currentNetReceivables": "123576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72094246", "currentAccountsPayable": "4228719", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72094246", "shortLongTermDebtTotal": "27780230", "totalShareholderEquity": "32742976", "capitalLeaseObligations": "443857", "otherCurrentLiabilities": "274723", "totalCurrentLiabilities": "4681736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53080148", "cashAndShortTermInvestments": "17504622", "commonStockSharesOutstanding": "25462796", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17504622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11299887", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27059889", "capitalExpenditures": "310942", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14402670", "cashflowFromInvestment": "246146", "stockBasedCompensation": "2878587", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 267085, "gross_profit": -267085, "ebit": -44812324, "ebitda": -44545239, "pretax_income": -47287985, "tax_provision": 2475660, "net_income": -47287985, "net_income_to_common": -47287985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29886558, "total_current_assets": 30420766, "total_assets": 101950530, "short_term_debt": null, "long_term_debt": 23433664, "total_debt": 23433664, "total_liabilities": 75289455, "total_equity": 26661075, "shares_outstanding": 21689342, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27325685, "capital_expenditure": 396250, "free_cash_flow": -26929435, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150394, "ticker_id": 7754, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44812324", "ebitda": "-44545239", "netIncome": "-47287985", "grossProfit": "-267085", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "267085", "interestIncome": "636724", "incomeBeforeTax": "-47287985", "interestExpense": "2475660", "operatingIncome": "-28410180", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2475660", "reportedCurrency": "USD", "netInterestIncome": "-1838936", "nonInterestIncome": "None", "operatingExpenses": "28143095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267085", "sellingGeneralAndAdministrative": "3070871", "netIncomeFromContinuingOperations": "-47287985" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "267595776", "currentDebt": "None", "investments": "None", "totalAssets": "101950530", "longTermDebt": "23433664", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-265329233", "totalLiabilities": "75289455", "otherCurrentAssets": "270161", "totalCurrentAssets": "30420766", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27782470", "currentNetReceivables": "264047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71529764", "currentAccountsPayable": "2921175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71529764", "shortLongTermDebtTotal": "23433664", "totalShareholderEquity": "26661075", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454819", "totalCurrentLiabilities": "3375994", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71913461", "cashAndShortTermInvestments": "29886558", "commonStockSharesOutstanding": "21689342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29886558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47287985", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27325685", "capitalExpenditures": "396250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38243397", "cashflowFromInvestment": "176063", "stockBasedCompensation": "1305433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267085", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 267085, "gross_profit": -267085, "research_and_development": null, "selling_general_admin": 3070871, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44812324, "depreciation_amortisation": 267085, "ebitda": -44545239, "interest_expense": 2475660, "interest_income": null, "other_non_operating": null, "pretax_income": -47287985, "tax_provision": 2475660, "effective_tax_rate": null, "net_income": -47287985, "net_income_continuing_ops": -47287985, "net_income_to_common": -47287985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29886558, "short_term_investments": 27782470, "net_receivables": 264047, "inventory": null, "other_current_assets": null, "total_current_assets": 30420766, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71529764, "total_assets": 101950530, "short_term_debt": null, "accounts_payable": 2921175, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3375994, "long_term_debt": 23433664, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71913461, "total_liabilities": 75289455, "total_debt": 23433664, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265329233, "total_equity": 26661075, "shares_outstanding": 21689342, "operating_cash_flow": -27325685, "stock_based_compensation": 1305433, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396250, "acquisitions": null, "other_investing": null, "investing_cash_flow": 176063, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38243397, "free_cash_flow": -26929435, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44812324", "ebitda": "-44545239", "netIncome": "-47287985", "grossProfit": "-267085", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "267085", "interestIncome": "636724", "incomeBeforeTax": "-47287985", "interestExpense": "2475660", "operatingIncome": "-28410180", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2475660", "reportedCurrency": "USD", "netInterestIncome": "-1838936", "nonInterestIncome": "None", "operatingExpenses": "28143095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267085", "sellingGeneralAndAdministrative": "3070871", "netIncomeFromContinuingOperations": "-47287985" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "267595776", "currentDebt": "None", "investments": "None", "totalAssets": "101950530", "longTermDebt": "23433664", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-265329233", "totalLiabilities": "75289455", "otherCurrentAssets": "270161", "totalCurrentAssets": "30420766", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27782470", "currentNetReceivables": "264047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71529764", "currentAccountsPayable": "2921175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71529764", "shortLongTermDebtTotal": "23433664", "totalShareholderEquity": "26661075", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454819", "totalCurrentLiabilities": "3375994", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71913461", "cashAndShortTermInvestments": "29886558", "commonStockSharesOutstanding": "21689342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29886558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47287985", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27325685", "capitalExpenditures": "396250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38243397", "cashflowFromInvestment": "176063", "stockBasedCompensation": "1305433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267085", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 125000, "gross_profit": -125000, "ebit": -56564000, "ebitda": -56439000, "pretax_income": -48627000, "tax_provision": null, "net_income": -48627000, "net_income_to_common": -48627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669505000, "total_current_assets": 672462000, "total_assets": 854721000, "short_term_debt": 3563000, "long_term_debt": null, "total_debt": 3563000, "total_liabilities": 38546000, "total_equity": 816175000, "shares_outstanding": 124694794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27036000, "capital_expenditure": 19355000, "free_cash_flow": -7681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150357, "ticker_id": 7754, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56564000", "ebitda": "-56439000", "netIncome": "-48627000", "grossProfit": "-125000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "125000", "interestIncome": "6919000", "incomeBeforeTax": "-48627000", "interestExpense": "None", "operatingIncome": "-56564000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6919000", "nonInterestIncome": "None", "operatingExpenses": "56439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "3351000", "netIncomeFromContinuingOperations": "-48627000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1495742000", "currentDebt": "None", "investments": "None", "totalAssets": "854721000", "longTermDebt": "None", "shortTermDebt": "3563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-744200000", "totalLiabilities": "38546000", "otherCurrentAssets": "None", "totalCurrentAssets": "672462000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3140000", "currentAccountsPayable": "32425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3563000", "totalShareholderEquity": "816175000", "capitalLeaseObligations": "3563000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34983000", "cashAndShortTermInvestments": "669505000", "commonStockSharesOutstanding": "124694794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "669505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27036000", "capitalExpenditures": "19355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1719000", "cashflowFromInvestment": "-19355000", "stockBasedCompensation": "1755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 125000, "gross_profit": -125000, "research_and_development": null, "selling_general_admin": 3351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56564000, "depreciation_amortisation": 125000, "ebitda": -56439000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48627000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48627000, "net_income_continuing_ops": -48627000, "net_income_to_common": -48627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669505000, "short_term_investments": null, "net_receivables": 2957000, "inventory": null, "other_current_assets": null, "total_current_assets": 672462000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3140000, "total_assets": 854721000, "short_term_debt": 3563000, "accounts_payable": 32425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3563000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34983000, "total_liabilities": 38546000, "total_debt": 3563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -744200000, "total_equity": 816175000, "shares_outstanding": 124694794, "operating_cash_flow": -27036000, "stock_based_compensation": 1755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1719000, "free_cash_flow": -7681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56564000", "ebitda": "-56439000", "netIncome": "-48627000", "grossProfit": "-125000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "125000", "interestIncome": "6919000", "incomeBeforeTax": "-48627000", "interestExpense": "None", "operatingIncome": "-56564000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6919000", "nonInterestIncome": "None", "operatingExpenses": "56439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "3351000", "netIncomeFromContinuingOperations": "-48627000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1495742000", "currentDebt": "None", "investments": "None", "totalAssets": "854721000", "longTermDebt": "None", "shortTermDebt": "3563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-744200000", "totalLiabilities": "38546000", "otherCurrentAssets": "None", "totalCurrentAssets": "672462000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3140000", "currentAccountsPayable": "32425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3563000", "totalShareholderEquity": "816175000", "capitalLeaseObligations": "3563000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34983000", "cashAndShortTermInvestments": "669505000", "commonStockSharesOutstanding": "124694794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "669505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27036000", "capitalExpenditures": "19355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1719000", "cashflowFromInvestment": "-19355000", "stockBasedCompensation": "1755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 69116, "gross_profit": -69116, "ebit": -67249224, "ebitda": -67180108, "pretax_income": -60404948, "tax_provision": null, "net_income": -60404948, "net_income_to_common": -60404948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 773721000, "total_current_assets": 775551000, "total_assets": 877644000, "short_term_debt": 244000, "long_term_debt": null, "total_debt": 244000, "total_liabilities": 16343000, "total_equity": 861301000, "shares_outstanding": 93225494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59803923, "capital_expenditure": 12759317, "free_cash_flow": -47044606, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150358, "ticker_id": 7754, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67249224", "ebitda": "-67180108", "netIncome": "-60404948", "grossProfit": "-69116", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "69116", "interestIncome": "6240863", "incomeBeforeTax": "-60404948", "interestExpense": "None", "operatingIncome": "-67517174", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6240863", "nonInterestIncome": "None", "operatingExpenses": "67448058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69116", "sellingGeneralAndAdministrative": "2810730", "netIncomeFromContinuingOperations": "-60404948" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1490420000", "currentDebt": "None", "investments": "None", "totalAssets": "877644000", "longTermDebt": "None", "shortTermDebt": "244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-695573000", "totalLiabilities": "16343000", "otherCurrentAssets": "None", "totalCurrentAssets": "775551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244000", "totalShareholderEquity": "861301000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16099000", "cashAndShortTermInvestments": "773721000", "commonStockSharesOutstanding": "93225494", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "773721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60404948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59803923", "capitalExpenditures": "12759317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379217179", "cashflowFromInvestment": "885481", "stockBasedCompensation": "1307485", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 69116, "gross_profit": -69116, "research_and_development": null, "selling_general_admin": 2810730, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67249224, "depreciation_amortisation": 69116, "ebitda": -67180108, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -60404948, "tax_provision": null, "effective_tax_rate": null, "net_income": -60404948, "net_income_continuing_ops": -60404948, "net_income_to_common": -60404948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 773721000, "short_term_investments": null, "net_receivables": 1830000, "inventory": null, "other_current_assets": null, "total_current_assets": 775551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31000, "total_assets": 877644000, "short_term_debt": 244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16099000, "total_liabilities": 16343000, "total_debt": 244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -695573000, "total_equity": 861301000, "shares_outstanding": 93225494, "operating_cash_flow": -59803923, "stock_based_compensation": 1307485, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12759317, "acquisitions": null, "other_investing": null, "investing_cash_flow": 885481, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 379217179, "free_cash_flow": -47044606, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67249224", "ebitda": "-67180108", "netIncome": "-60404948", "grossProfit": "-69116", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "69116", "interestIncome": "6240863", "incomeBeforeTax": "-60404948", "interestExpense": "None", "operatingIncome": "-67517174", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6240863", "nonInterestIncome": "None", "operatingExpenses": "67448058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69116", "sellingGeneralAndAdministrative": "2810730", "netIncomeFromContinuingOperations": "-60404948" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1490420000", "currentDebt": "None", "investments": "None", "totalAssets": "877644000", "longTermDebt": "None", "shortTermDebt": "244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-695573000", "totalLiabilities": "16343000", "otherCurrentAssets": "None", "totalCurrentAssets": "775551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244000", "totalShareholderEquity": "861301000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16099000", "cashAndShortTermInvestments": "773721000", "commonStockSharesOutstanding": "93225494", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "773721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60404948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59803923", "capitalExpenditures": "12759317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379217179", "cashflowFromInvestment": "885481", "stockBasedCompensation": "1307485", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 35694, "gross_profit": -35694, "ebit": -25756120, "ebitda": -25720426, "pretax_income": -25756120, "tax_provision": null, "net_income": -25756120, "net_income_to_common": -25756120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445834284, "total_current_assets": 460154832, "total_assets": 544886946, "short_term_debt": 48706, "long_term_debt": null, "total_debt": 48706, "total_liabilities": 12892091, "total_equity": 531994855, "shares_outstanding": 76471846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12073327, "capital_expenditure": 13723547, "free_cash_flow": 1650220, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150360, "ticker_id": 7754, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25756120", "ebitda": "-25720426", "netIncome": "-25756120", "grossProfit": "-35694", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35694", "interestIncome": "4673147", "incomeBeforeTax": "-25756120", "interestExpense": "None", "operatingIncome": "-33737540", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4673147", "nonInterestIncome": "None", "operatingExpenses": "33701846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35694", "sellingGeneralAndAdministrative": "1043375", "netIncomeFromContinuingOperations": "-25756120" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1136586740", "currentDebt": "None", "investments": "None", "totalAssets": "544886946", "longTermDebt": "None", "shortTermDebt": "48706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-635168017", "totalLiabilities": "12892091", "otherCurrentAssets": "11704740", "totalCurrentAssets": "460154832", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2615808", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84732113", "currentAccountsPayable": "10843385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48705", "totalShareholderEquity": "531994855", "capitalLeaseObligations": "48706", "otherCurrentLiabilities": "10843385", "totalCurrentLiabilities": "10892091", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2000000", "cashAndShortTermInvestments": "445834284", "commonStockSharesOutstanding": "76471846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "445834284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25756120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12073327", "capitalExpenditures": "13723547", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46248880", "cashflowFromInvestment": "-13723547", "stockBasedCompensation": "862130", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 35694, "gross_profit": -35694, "research_and_development": null, "selling_general_admin": 1043375, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25756120, "depreciation_amortisation": 35694, "ebitda": -25720426, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25756120, "tax_provision": null, "effective_tax_rate": null, "net_income": -25756120, "net_income_continuing_ops": -25756120, "net_income_to_common": -25756120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445834284, "short_term_investments": null, "net_receivables": 2615808, "inventory": null, "other_current_assets": null, "total_current_assets": 460154832, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84732113, "total_assets": 544886946, "short_term_debt": 48706, "accounts_payable": 10843385, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10892091, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2000000, "total_liabilities": 12892091, "total_debt": 48706, "preferred_stock": null, "minority_interest": null, "retained_earnings": -635168017, "total_equity": 531994855, "shares_outstanding": 76471846, "operating_cash_flow": -12073327, "stock_based_compensation": 862130, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13723547, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13723547, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46248880, "free_cash_flow": 1650220, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25756120", "ebitda": "-25720426", "netIncome": "-25756120", "grossProfit": "-35694", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35694", "interestIncome": "4673147", "incomeBeforeTax": "-25756120", "interestExpense": "None", "operatingIncome": "-33737540", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4673147", "nonInterestIncome": "None", "operatingExpenses": "33701846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35694", "sellingGeneralAndAdministrative": "1043375", "netIncomeFromContinuingOperations": "-25756120" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1136586740", "currentDebt": "None", "investments": "None", "totalAssets": "544886946", "longTermDebt": "None", "shortTermDebt": "48706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-635168017", "totalLiabilities": "12892091", "otherCurrentAssets": "11704740", "totalCurrentAssets": "460154832", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2615808", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84732113", "currentAccountsPayable": "10843385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48705", "totalShareholderEquity": "531994855", "capitalLeaseObligations": "48706", "otherCurrentLiabilities": "10843385", "totalCurrentLiabilities": "10892091", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2000000", "cashAndShortTermInvestments": "445834284", "commonStockSharesOutstanding": "76471846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "445834284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25756120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12073327", "capitalExpenditures": "13723547", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46248880", "cashflowFromInvestment": "-13723547", "stockBasedCompensation": "862130", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 32257, "gross_profit": -32257, "ebit": -6821603, "ebitda": -6789346, "pretax_income": -6026329, "tax_provision": null, "net_income": -6026329, "net_income_to_common": -6026329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425374000, "total_current_assets": 446968000, "total_assets": 518029000, "short_term_debt": 65691, "long_term_debt": null, "total_debt": 65691, "total_liabilities": 8285000, "total_equity": 509744000, "shares_outstanding": 76471846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6583973, "capital_expenditure": 829616, "free_cash_flow": -5754357, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150361, "ticker_id": 7754, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6821603", "ebitda": "-6789346", "netIncome": "-6026329", "grossProfit": "-32257", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32257", "interestIncome": "764024", "incomeBeforeTax": "-6026329", "interestExpense": "None", "operatingIncome": "11742782", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "764024", "nonInterestIncome": "None", "operatingExpenses": "-11775039", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32257", "sellingGeneralAndAdministrative": "560757", "netIncomeFromContinuingOperations": "-6026329" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1089215000", "currentDebt": "None", "investments": "None", "totalAssets": "518029000", "longTermDebt": "None", "shortTermDebt": "65691", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-609411000", "totalLiabilities": "8285000", "otherCurrentAssets": "21594000", "totalCurrentAssets": "446968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2091519", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71061000", "currentAccountsPayable": "5220179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65691", "totalShareholderEquity": "509744000", "capitalLeaseObligations": "65691", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "6285870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1999130", "cashAndShortTermInvestments": "425374000", "commonStockSharesOutstanding": "76471846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "425374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6026329", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6583973", "capitalExpenditures": "829616", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "413640139", "cashflowFromInvestment": "-829616", "stockBasedCompensation": "475557", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32257", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 32257, "gross_profit": -32257, "research_and_development": null, "selling_general_admin": 560757, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6821603, "depreciation_amortisation": 32257, "ebitda": -6789346, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6026329, "tax_provision": null, "effective_tax_rate": null, "net_income": -6026329, "net_income_continuing_ops": -6026329, "net_income_to_common": -6026329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425374000, "short_term_investments": null, "net_receivables": 2091519, "inventory": null, "other_current_assets": null, "total_current_assets": 446968000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71061000, "total_assets": 518029000, "short_term_debt": 65691, "accounts_payable": 5220179, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6285870, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1999130, "total_liabilities": 8285000, "total_debt": 65691, "preferred_stock": null, "minority_interest": null, "retained_earnings": -609411000, "total_equity": 509744000, "shares_outstanding": 76471846, "operating_cash_flow": -6583973, "stock_based_compensation": 475557, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 829616, "acquisitions": null, "other_investing": null, "investing_cash_flow": -829616, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 413640139, "free_cash_flow": -5754357, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6821603", "ebitda": "-6789346", "netIncome": "-6026329", "grossProfit": "-32257", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32257", "interestIncome": "764024", "incomeBeforeTax": "-6026329", "interestExpense": "None", "operatingIncome": "11742782", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "764024", "nonInterestIncome": "None", "operatingExpenses": "-11775039", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32257", "sellingGeneralAndAdministrative": "560757", "netIncomeFromContinuingOperations": "-6026329" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1089215000", "currentDebt": "None", "investments": "None", "totalAssets": "518029000", "longTermDebt": "None", "shortTermDebt": "65691", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-609411000", "totalLiabilities": "8285000", "otherCurrentAssets": "21594000", "totalCurrentAssets": "446968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2091519", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71061000", "currentAccountsPayable": "5220179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65691", "totalShareholderEquity": "509744000", "capitalLeaseObligations": "65691", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "6285870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1999130", "cashAndShortTermInvestments": "425374000", "commonStockSharesOutstanding": "76471846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "425374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6026329", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6583973", "capitalExpenditures": "829616", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "413640139", "cashflowFromInvestment": "-829616", "stockBasedCompensation": "475557", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32257", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30933, "gross_profit": -30933, "ebit": -8576114, "ebitda": -8545181, "pretax_income": -8204603, "tax_provision": null, "net_income": -8204603, "net_income_to_common": -8204603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19141223, "total_current_assets": 41276086, "total_assets": 111485737, "short_term_debt": 11455, "long_term_debt": null, "total_debt": 11455, "total_liabilities": 8935140, "total_equity": 102550597, "shares_outstanding": 70619291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25644431, "capital_expenditure": 1, "free_cash_flow": -25644430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150362, "ticker_id": 7754, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8576114", "ebitda": "-8545181", "netIncome": "-8204603", "grossProfit": "-30933", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30933", "interestIncome": "377966", "incomeBeforeTax": "-8204603", "interestExpense": "None", "operatingIncome": "-14959504", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "377966", "nonInterestIncome": "None", "operatingExpenses": "14928571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30933", "sellingGeneralAndAdministrative": "1670971", "netIncomeFromContinuingOperations": "-8204603" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "674632596", "currentDebt": "None", "investments": "None", "totalAssets": "111485737", "longTermDebt": "None", "shortTermDebt": "11455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-603385568", "totalLiabilities": "8935140", "otherCurrentAssets": "19478597", "totalCurrentAssets": "41276086", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2656266", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70209651", "currentAccountsPayable": "5923685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11455", "totalShareholderEquity": "102550597", "capitalLeaseObligations": "11455", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "6935140", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2000000", "cashAndShortTermInvestments": "19141223", "commonStockSharesOutstanding": "70619291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19141223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8204603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25644431", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "680642", "cashflowFromInvestment": "None", "stockBasedCompensation": "1215828", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30933", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 30933, "gross_profit": -30933, "research_and_development": null, "selling_general_admin": 1670971, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8576114, "depreciation_amortisation": 30933, "ebitda": -8545181, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8204603, "tax_provision": null, "effective_tax_rate": null, "net_income": -8204603, "net_income_continuing_ops": -8204603, "net_income_to_common": -8204603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19141223, "short_term_investments": null, "net_receivables": 2656266, "inventory": null, "other_current_assets": null, "total_current_assets": 41276086, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70209651, "total_assets": 111485737, "short_term_debt": 11455, "accounts_payable": 5923685, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6935140, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2000000, "total_liabilities": 8935140, "total_debt": 11455, "preferred_stock": null, "minority_interest": null, "retained_earnings": -603385568, "total_equity": 102550597, "shares_outstanding": 70619291, "operating_cash_flow": -25644431, "stock_based_compensation": 1215828, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 680642, "free_cash_flow": -25644430, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8576114", "ebitda": "-8545181", "netIncome": "-8204603", "grossProfit": "-30933", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30933", "interestIncome": "377966", "incomeBeforeTax": "-8204603", "interestExpense": "None", "operatingIncome": "-14959504", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "377966", "nonInterestIncome": "None", "operatingExpenses": "14928571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30933", "sellingGeneralAndAdministrative": "1670971", "netIncomeFromContinuingOperations": "-8204603" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "674632596", "currentDebt": "None", "investments": "None", "totalAssets": "111485737", "longTermDebt": "None", "shortTermDebt": "11455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-603385568", "totalLiabilities": "8935140", "otherCurrentAssets": "19478597", "totalCurrentAssets": "41276086", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2656266", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70209651", "currentAccountsPayable": "5923685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11455", "totalShareholderEquity": "102550597", "capitalLeaseObligations": "11455", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "6935140", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2000000", "cashAndShortTermInvestments": "19141223", "commonStockSharesOutstanding": "70619291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19141223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8204603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25644431", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "680642", "cashflowFromInvestment": "None", "stockBasedCompensation": "1215828", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30933", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 1312530, "cost_of_revenue": 132647, "gross_profit": -132647, "ebit": -4313114, "ebitda": -4180467, "pretax_income": -4299781, "tax_provision": null, "net_income": -4299781, "net_income_to_common": -4299781, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44104825, "total_current_assets": 47352580, "total_assets": 117609997, "short_term_debt": 28288, "long_term_debt": null, "total_debt": 28288, "total_liabilities": 8751267, "total_equity": 108858730, "shares_outstanding": 67811231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51810, "capital_expenditure": 1967568, "free_cash_flow": 1915758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150363, "ticker_id": 7754, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4313114", "ebitda": "-4180467", "netIncome": "-4299781", "grossProfit": "-132647", "depreciation": "None", "totalRevenue": "1312530", "costOfRevenue": "132647", "interestIncome": "145276", "incomeBeforeTax": "-4299781", "interestExpense": "None", "operatingIncome": "-15289508", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "145276", "nonInterestIncome": "None", "operatingExpenses": "15156861", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132647", "sellingGeneralAndAdministrative": "1246473", "netIncomeFromContinuingOperations": "-4299781" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "668664443", "currentDebt": "None", "investments": "None", "totalAssets": "117609997", "longTermDebt": "None", "shortTermDebt": "28288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-595180965", "totalLiabilities": "8751267", "otherCurrentAssets": "662446", "totalCurrentAssets": "47352580", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22785267", "currentNetReceivables": "2585309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70257417", "currentAccountsPayable": "5722979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28288", "totalShareholderEquity": "108858730", "capitalLeaseObligations": "28288", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "6751267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2000000", "cashAndShortTermInvestments": "44104825", "commonStockSharesOutstanding": "67811231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44104825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4299781", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51810", "capitalExpenditures": "1967568", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34962250", "cashflowFromInvestment": "-1967568", "stockBasedCompensation": "991238", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30933", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1312530, "cost_of_revenue": 132647, "gross_profit": -132647, "research_and_development": null, "selling_general_admin": 1246473, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4313114, "depreciation_amortisation": 132647, "ebitda": -4180467, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4299781, "tax_provision": null, "effective_tax_rate": null, "net_income": -4299781, "net_income_continuing_ops": -4299781, "net_income_to_common": -4299781, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44104825, "short_term_investments": 22785267, "net_receivables": 2585309, "inventory": null, "other_current_assets": null, "total_current_assets": 47352580, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70257417, "total_assets": 117609997, "short_term_debt": 28288, "accounts_payable": 5722979, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6751267, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2000000, "total_liabilities": 8751267, "total_debt": 28288, "preferred_stock": null, "minority_interest": null, "retained_earnings": -595180965, "total_equity": 108858730, "shares_outstanding": 67811231, "operating_cash_flow": -51810, "stock_based_compensation": 991238, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1967568, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1967568, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34962250, "free_cash_flow": 1915758, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4313114", "ebitda": "-4180467", "netIncome": "-4299781", "grossProfit": "-132647", "depreciation": "None", "totalRevenue": "1312530", "costOfRevenue": "132647", "interestIncome": "145276", "incomeBeforeTax": "-4299781", "interestExpense": "None", "operatingIncome": "-15289508", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "145276", "nonInterestIncome": "None", "operatingExpenses": "15156861", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132647", "sellingGeneralAndAdministrative": "1246473", "netIncomeFromContinuingOperations": "-4299781" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "668664443", "currentDebt": "None", "investments": "None", "totalAssets": "117609997", "longTermDebt": "None", "shortTermDebt": "28288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-595180965", "totalLiabilities": "8751267", "otherCurrentAssets": "662446", "totalCurrentAssets": "47352580", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22785267", "currentNetReceivables": "2585309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70257417", "currentAccountsPayable": "5722979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28288", "totalShareholderEquity": "108858730", "capitalLeaseObligations": "28288", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "6751267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2000000", "cashAndShortTermInvestments": "44104825", "commonStockSharesOutstanding": "67811231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44104825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4299781", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51810", "capitalExpenditures": "1967568", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34962250", "cashflowFromInvestment": "-1967568", "stockBasedCompensation": "991238", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30933", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 885548, "gross_profit": -885548, "ebit": -3564980, "ebitda": -2679432, "pretax_income": -3564980, "tax_provision": null, "net_income": -3564980, "net_income_to_common": -3564980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11210662, "total_current_assets": 20957691, "total_assets": 89294891, "short_term_debt": 44706, "long_term_debt": null, "total_debt": 44706, "total_liabilities": 12089868, "total_equity": 77205023, "shares_outstanding": 65537015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1338157, "capital_expenditure": 532798, "free_cash_flow": -805359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150365, "ticker_id": 7754, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3564980", "ebitda": "-2679432", "netIncome": "-3564980", "grossProfit": "-885548", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "885548", "interestIncome": "41810", "incomeBeforeTax": "-3564980", "interestExpense": "None", "operatingIncome": "-16534907", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "41810", "nonInterestIncome": "None", "operatingExpenses": "15649359", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "885548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885548", "sellingGeneralAndAdministrative": "253185", "netIncomeFromContinuingOperations": "-3564980" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "632677284", "currentDebt": "None", "investments": "None", "totalAssets": "89294891", "longTermDebt": "None", "shortTermDebt": "44706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-590881184", "totalLiabilities": "12089868", "otherCurrentAssets": "924601", "totalCurrentAssets": "20957691", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5144334", "currentNetReceivables": "8822428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68337200", "currentAccountsPayable": "7295805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44706", "totalShareholderEquity": "77205023", "capitalLeaseObligations": "44706", "otherCurrentLiabilities": "1749357", "totalCurrentLiabilities": "9089868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3000000", "cashAndShortTermInvestments": "11210662", "commonStockSharesOutstanding": "65537015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11210662", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3564980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1338157", "capitalExpenditures": "532798", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11198936", "cashflowFromInvestment": "-532798", "stockBasedCompensation": "947537", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 885548, "gross_profit": -885548, "research_and_development": null, "selling_general_admin": 253185, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3564980, "depreciation_amortisation": 885548, "ebitda": -2679432, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3564980, "tax_provision": null, "effective_tax_rate": null, "net_income": -3564980, "net_income_continuing_ops": -3564980, "net_income_to_common": -3564980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11210662, "short_term_investments": 5144334, "net_receivables": 8822428, "inventory": null, "other_current_assets": null, "total_current_assets": 20957691, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68337200, "total_assets": 89294891, "short_term_debt": 44706, "accounts_payable": 7295805, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9089868, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3000000, "total_liabilities": 12089868, "total_debt": 44706, "preferred_stock": null, "minority_interest": null, "retained_earnings": -590881184, "total_equity": 77205023, "shares_outstanding": 65537015, "operating_cash_flow": -1338157, "stock_based_compensation": 947537, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 532798, "acquisitions": null, "other_investing": null, "investing_cash_flow": -532798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11198936, "free_cash_flow": -805359, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3564980", "ebitda": "-2679432", "netIncome": "-3564980", "grossProfit": "-885548", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "885548", "interestIncome": "41810", "incomeBeforeTax": "-3564980", "interestExpense": "None", "operatingIncome": "-16534907", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "41810", "nonInterestIncome": "None", "operatingExpenses": "15649359", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "885548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885548", "sellingGeneralAndAdministrative": "253185", "netIncomeFromContinuingOperations": "-3564980" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "632677284", "currentDebt": "None", "investments": "None", "totalAssets": "89294891", "longTermDebt": "None", "shortTermDebt": "44706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-590881184", "totalLiabilities": "12089868", "otherCurrentAssets": "924601", "totalCurrentAssets": "20957691", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5144334", "currentNetReceivables": "8822428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68337200", "currentAccountsPayable": "7295805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44706", "totalShareholderEquity": "77205023", "capitalLeaseObligations": "44706", "otherCurrentLiabilities": "1749357", "totalCurrentLiabilities": "9089868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3000000", "cashAndShortTermInvestments": "11210662", "commonStockSharesOutstanding": "65537015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11210662", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3564980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1338157", "capitalExpenditures": "532798", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11198936", "cashflowFromInvestment": "-532798", "stockBasedCompensation": "947537", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 445589, "gross_profit": -445589, "ebit": -3673714, "ebitda": -3228125, "pretax_income": -3673715, "tax_provision": null, "net_income": -3673715, "net_income_to_common": -3673715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1882785, "total_current_assets": 10246673, "total_assets": 78297544, "short_term_debt": 60721, "long_term_debt": null, "total_debt": 60721, "total_liabilities": 9674014, "total_equity": 68623530, "shares_outstanding": 64514387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6995653, "capital_expenditure": 158251, "free_cash_flow": -6837402, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150366, "ticker_id": 7754, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3673714", "ebitda": "-3228125", "netIncome": "-3673715", "grossProfit": "-445589", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "445589", "interestIncome": "42821", "incomeBeforeTax": "-3673715", "interestExpense": "None", "operatingIncome": "-12189720", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "42821", "nonInterestIncome": "None", "operatingExpenses": "11744129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445589", "sellingGeneralAndAdministrative": "1140769", "netIncomeFromContinuingOperations": "-3673715" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "621022849", "currentDebt": "None", "investments": "None", "totalAssets": "78297544", "longTermDebt": "None", "shortTermDebt": "60721", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-587316204", "totalLiabilities": "9674014", "otherCurrentAssets": "754752", "totalCurrentAssets": "10246673", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "852450", "currentNetReceivables": "7609136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68050871", "currentAccountsPayable": "4326321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60721", "totalShareholderEquity": "68623530", "capitalLeaseObligations": "60721", "otherCurrentLiabilities": "2286972", "totalCurrentLiabilities": "6674014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3000000", "cashAndShortTermInvestments": "1882785", "commonStockSharesOutstanding": "64514387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1882785", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3673715", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6995653", "capitalExpenditures": "158251", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "986027", "cashflowFromInvestment": "-146301", "stockBasedCompensation": "950158", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 445589, "gross_profit": -445589, "research_and_development": null, "selling_general_admin": 1140769, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3673714, "depreciation_amortisation": 445589, "ebitda": -3228125, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3673715, "tax_provision": null, "effective_tax_rate": null, "net_income": -3673715, "net_income_continuing_ops": -3673715, "net_income_to_common": -3673715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1882785, "short_term_investments": 852450, "net_receivables": 7609136, "inventory": null, "other_current_assets": null, "total_current_assets": 10246673, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68050871, "total_assets": 78297544, "short_term_debt": 60721, "accounts_payable": 4326321, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6674014, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3000000, "total_liabilities": 9674014, "total_debt": 60721, "preferred_stock": null, "minority_interest": null, "retained_earnings": -587316204, "total_equity": 68623530, "shares_outstanding": 64514387, "operating_cash_flow": -6995653, "stock_based_compensation": 950158, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158251, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146301, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 986027, "free_cash_flow": -6837402, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3673714", "ebitda": "-3228125", "netIncome": "-3673715", "grossProfit": "-445589", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "445589", "interestIncome": "42821", "incomeBeforeTax": "-3673715", "interestExpense": "None", "operatingIncome": "-12189720", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "42821", "nonInterestIncome": "None", "operatingExpenses": "11744129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445589", "sellingGeneralAndAdministrative": "1140769", "netIncomeFromContinuingOperations": "-3673715" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "621022849", "currentDebt": "None", "investments": "None", "totalAssets": "78297544", "longTermDebt": "None", "shortTermDebt": "60721", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-587316204", "totalLiabilities": "9674014", "otherCurrentAssets": "754752", "totalCurrentAssets": "10246673", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "852450", "currentNetReceivables": "7609136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68050871", "currentAccountsPayable": "4326321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60721", "totalShareholderEquity": "68623530", "capitalLeaseObligations": "60721", "otherCurrentLiabilities": "2286972", "totalCurrentLiabilities": "6674014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3000000", "cashAndShortTermInvestments": "1882785", "commonStockSharesOutstanding": "64514387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1882785", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3673715", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6995653", "capitalExpenditures": "158251", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "986027", "cashflowFromInvestment": "-146301", "stockBasedCompensation": "950158", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 179790, "gross_profit": -179790, "ebit": -2944530, "ebitda": -2764740, "pretax_income": -2944525, "tax_provision": -1, "net_income": -2944525, "net_income_to_common": -2944525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8040313, "total_current_assets": 10443322, "total_assets": 78316527, "short_term_debt": 11297, "long_term_debt": null, "total_debt": 11297, "total_liabilities": 7955467, "total_equity": 70361060, "shares_outstanding": 64123456, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3504807, "capital_expenditure": 18018, "free_cash_flow": -3486789, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150367, "ticker_id": 7754, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2944530", "ebitda": "-2764740", "netIncome": "-2944525", "grossProfit": "-179790", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "179790", "interestIncome": "16537", "incomeBeforeTax": "-2944525", "interestExpense": "None", "operatingIncome": "-8125340", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "16537", "nonInterestIncome": "None", "operatingExpenses": "7945545", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179790", "sellingGeneralAndAdministrative": "1248543", "netIncomeFromContinuingOperations": "-2944525" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "619428017", "currentDebt": "None", "investments": "None", "totalAssets": "78316527", "longTermDebt": "None", "shortTermDebt": "11297", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-583642489", "totalLiabilities": "7955467", "otherCurrentAssets": "495817", "totalCurrentAssets": "10443322", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3518370", "currentNetReceivables": "1907192", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67873205", "currentAccountsPayable": "2743758", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11297", "totalShareholderEquity": "70361060", "capitalLeaseObligations": "11297", "otherCurrentLiabilities": "2200412", "totalCurrentLiabilities": "4955467", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3000000", "cashAndShortTermInvestments": "8040313", "commonStockSharesOutstanding": "64123456", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8040313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2944525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3504807", "capitalExpenditures": "18018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "8317146", "stockBasedCompensation": "1008077", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 179790, "gross_profit": -179790, "research_and_development": null, "selling_general_admin": 1248543, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2944530, "depreciation_amortisation": 179790, "ebitda": -2764740, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2944525, "tax_provision": -1, "effective_tax_rate": null, "net_income": -2944525, "net_income_continuing_ops": -2944525, "net_income_to_common": -2944525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8040313, "short_term_investments": 3518370, "net_receivables": 1907192, "inventory": 1, "other_current_assets": null, "total_current_assets": 10443322, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67873205, "total_assets": 78316527, "short_term_debt": 11297, "accounts_payable": 2743758, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4955467, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3000000, "total_liabilities": 7955467, "total_debt": 11297, "preferred_stock": null, "minority_interest": null, "retained_earnings": -583642489, "total_equity": 70361060, "shares_outstanding": 64123456, "operating_cash_flow": -3504807, "stock_based_compensation": 1008077, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18018, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8317146, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3486789, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2944530", "ebitda": "-2764740", "netIncome": "-2944525", "grossProfit": "-179790", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "179790", "interestIncome": "16537", "incomeBeforeTax": "-2944525", "interestExpense": "None", "operatingIncome": "-8125340", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "16537", "nonInterestIncome": "None", "operatingExpenses": "7945545", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179790", "sellingGeneralAndAdministrative": "1248543", "netIncomeFromContinuingOperations": "-2944525" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "619428017", "currentDebt": "None", "investments": "None", "totalAssets": "78316527", "longTermDebt": "None", "shortTermDebt": "11297", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-583642489", "totalLiabilities": "7955467", "otherCurrentAssets": "495817", "totalCurrentAssets": "10443322", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3518370", "currentNetReceivables": "1907192", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67873205", "currentAccountsPayable": "2743758", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11297", "totalShareholderEquity": "70361060", "capitalLeaseObligations": "11297", "otherCurrentLiabilities": "2200412", "totalCurrentLiabilities": "4955467", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3000000", "cashAndShortTermInvestments": "8040313", "commonStockSharesOutstanding": "64123456", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8040313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2944525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3504807", "capitalExpenditures": "18018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "8317146", "stockBasedCompensation": "1008077", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 318144, "gross_profit": -318144, "ebit": -3893245, "ebitda": -3575101, "pretax_income": -3868241, "tax_provision": -4, "net_income": -3868241, "net_income_to_common": -3868241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229462, "total_current_assets": 6853926, "total_assets": 83087238, "short_term_debt": 27897, "long_term_debt": null, "total_debt": 27897, "total_liabilities": 10789730, "total_equity": 72297508, "shares_outstanding": 63463489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5949002, "capital_expenditure": 19990, "free_cash_flow": -5929012, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150368, "ticker_id": 7754, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3893245", "ebitda": "-3575101", "netIncome": "-3868241", "grossProfit": "-318144", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "318144", "interestIncome": "24273", "incomeBeforeTax": "-3868241", "interestExpense": "None", "operatingIncome": "-10717912", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "24273", "nonInterestIncome": "None", "operatingExpenses": "10399768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318144", "sellingGeneralAndAdministrative": "1069676", "netIncomeFromContinuingOperations": "-3868241" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "618581910", "currentDebt": "None", "investments": "None", "totalAssets": "83087238", "longTermDebt": "None", "shortTermDebt": "27897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-580697964", "totalLiabilities": "10789730", "otherCurrentAssets": "443312", "totalCurrentAssets": "6853926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1135645", "currentNetReceivables": "3181152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76233312", "currentAccountsPayable": "4997226", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27897", "totalShareholderEquity": "72297508", "capitalLeaseObligations": "27897", "otherCurrentLiabilities": "2764607", "totalCurrentLiabilities": "7789730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3000000", "cashAndShortTermInvestments": "3229462", "commonStockSharesOutstanding": "63463489", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3229462", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3868241", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "538947", "operatingCashflow": "-5949002", "capitalExpenditures": "19990", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2117571", "cashflowFromInvestment": "-44990", "stockBasedCompensation": "717229", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24193", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 318144, "gross_profit": -318144, "research_and_development": null, "selling_general_admin": 1069676, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3893245, "depreciation_amortisation": 318144, "ebitda": -3575101, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3868241, "tax_provision": -4, "effective_tax_rate": null, "net_income": -3868241, "net_income_continuing_ops": -3868241, "net_income_to_common": -3868241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3229462, "short_term_investments": 1135645, "net_receivables": 3181152, "inventory": null, "other_current_assets": null, "total_current_assets": 6853926, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76233312, "total_assets": 83087238, "short_term_debt": 27897, "accounts_payable": 4997226, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7789730, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3000000, "total_liabilities": 10789730, "total_debt": 27897, "preferred_stock": null, "minority_interest": null, "retained_earnings": -580697964, "total_equity": 72297508, "shares_outstanding": 63463489, "operating_cash_flow": -5949002, "stock_based_compensation": 717229, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19990, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2117571, "free_cash_flow": -5929012, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3893245", "ebitda": "-3575101", "netIncome": "-3868241", "grossProfit": "-318144", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "318144", "interestIncome": "24273", "incomeBeforeTax": "-3868241", "interestExpense": "None", "operatingIncome": "-10717912", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "24273", "nonInterestIncome": "None", "operatingExpenses": "10399768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318144", "sellingGeneralAndAdministrative": "1069676", "netIncomeFromContinuingOperations": "-3868241" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "618581910", "currentDebt": "None", "investments": "None", "totalAssets": "83087238", "longTermDebt": "None", "shortTermDebt": "27897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-580697964", "totalLiabilities": "10789730", "otherCurrentAssets": "443312", "totalCurrentAssets": "6853926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1135645", "currentNetReceivables": "3181152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76233312", "currentAccountsPayable": "4997226", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27897", "totalShareholderEquity": "72297508", "capitalLeaseObligations": "27897", "otherCurrentLiabilities": "2764607", "totalCurrentLiabilities": "7789730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3000000", "cashAndShortTermInvestments": "3229462", "commonStockSharesOutstanding": "63463489", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3229462", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3868241", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "538947", "operatingCashflow": "-5949002", "capitalExpenditures": "19990", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2117571", "cashflowFromInvestment": "-44990", "stockBasedCompensation": "717229", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24193", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 46130, "gross_profit": -46130, "ebit": -2630092, "ebitda": -2583962, "pretax_income": -2630094, "tax_provision": -23846, "net_income": -2630094, "net_income_to_common": -2630094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7104937, "total_current_assets": 10436772, "total_assets": 86676225, "short_term_debt": 55279, "long_term_debt": null, "total_debt": 55279, "total_liabilities": 13345276, "total_equity": 73330949, "shares_outstanding": 63176063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6723349, "capital_expenditure": 275093, "free_cash_flow": -6448256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150370, "ticker_id": 7754, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2630092", "ebitda": "-2583962", "netIncome": "-2630094", "grossProfit": "-46130", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "46130", "interestIncome": "92620", "incomeBeforeTax": "-2630094", "interestExpense": "None", "operatingIncome": "-9615834", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-23846", "reportedCurrency": "USD", "netInterestIncome": "92620", "nonInterestIncome": "None", "operatingExpenses": "9569703", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46130", "sellingGeneralAndAdministrative": "230243", "netIncomeFromContinuingOperations": "-2630094" }, "balance": { "goodwill": "None", "inventory": "-1353327", "commonStock": "616330139", "currentDebt": "None", "investments": "None", "totalAssets": "86676225", "longTermDebt": "None", "shortTermDebt": "55279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576829723", "totalLiabilities": "13345276", "otherCurrentAssets": "1353327", "totalCurrentAssets": "10436772", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4000308", "currentNetReceivables": "1978508", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76239453", "currentAccountsPayable": "5535730", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55279", "totalShareholderEquity": "73330949", "capitalLeaseObligations": "55279", "otherCurrentLiabilities": "2797523", "totalCurrentLiabilities": "8388532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4956744", "cashAndShortTermInvestments": "7104937", "commonStockSharesOutstanding": "63176063", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7104937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2630094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1212226", "operatingCashflow": "-6723349", "capitalExpenditures": "275093", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55.12", "cashflowFromInvestment": "-275093", "stockBasedCompensation": "696066", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 46130, "gross_profit": -46130, "research_and_development": null, "selling_general_admin": 230243, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2630092, "depreciation_amortisation": 46130, "ebitda": -2583962, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2630094, "tax_provision": -23846, "effective_tax_rate": null, "net_income": -2630094, "net_income_continuing_ops": -2630094, "net_income_to_common": -2630094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7104937, "short_term_investments": 4000308, "net_receivables": 1978508, "inventory": -1353327, "other_current_assets": null, "total_current_assets": 10436772, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76239453, "total_assets": 86676225, "short_term_debt": 55279, "accounts_payable": 5535730, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8388532, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4956744, "total_liabilities": 13345276, "total_debt": 55279, "preferred_stock": null, "minority_interest": null, "retained_earnings": -576829723, "total_equity": 73330949, "shares_outstanding": 63176063, "operating_cash_flow": -6723349, "stock_based_compensation": 696066, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275093, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275093, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55.12, "free_cash_flow": -6448256, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2630092", "ebitda": "-2583962", "netIncome": "-2630094", "grossProfit": "-46130", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "46130", "interestIncome": "92620", "incomeBeforeTax": "-2630094", "interestExpense": "None", "operatingIncome": "-9615834", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-23846", "reportedCurrency": "USD", "netInterestIncome": "92620", "nonInterestIncome": "None", "operatingExpenses": "9569703", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46130", "sellingGeneralAndAdministrative": "230243", "netIncomeFromContinuingOperations": "-2630094" }, "balance": { "goodwill": "None", "inventory": "-1353327", "commonStock": "616330139", "currentDebt": "None", "investments": "None", "totalAssets": "86676225", "longTermDebt": "None", "shortTermDebt": "55279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576829723", "totalLiabilities": "13345276", "otherCurrentAssets": "1353327", "totalCurrentAssets": "10436772", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4000308", "currentNetReceivables": "1978508", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76239453", "currentAccountsPayable": "5535730", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55279", "totalShareholderEquity": "73330949", "capitalLeaseObligations": "55279", "otherCurrentLiabilities": "2797523", "totalCurrentLiabilities": "8388532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4956744", "cashAndShortTermInvestments": "7104937", "commonStockSharesOutstanding": "63176063", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7104937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2630094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1212226", "operatingCashflow": "-6723349", "capitalExpenditures": "275093", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55.12", "cashflowFromInvestment": "-275093", "stockBasedCompensation": "696066", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -517618, "gross_profit": 517618, "ebit": -7672748, "ebitda": -8190366, "pretax_income": -7672752, "tax_provision": 4838347, "net_income": -7672752, "net_income_to_common": -7672752, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14105012, "total_current_assets": 18228699, "total_assets": 94243170, "short_term_debt": 81988, "long_term_debt": null, "total_debt": 81988, "total_liabilities": 18978193, "total_equity": 75264977, "shares_outstanding": 63164231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4398266, "capital_expenditure": 155263, "free_cash_flow": -4243003, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150371, "ticker_id": 7754, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:29.090358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7672748", "ebitda": "-8190366", "netIncome": "-7672752", "grossProfit": "517618", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-517618", "interestIncome": "163587", "incomeBeforeTax": "-7672752", "interestExpense": "None", "operatingIncome": "-6920151", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4838347", "reportedCurrency": "USD", "netInterestIncome": "163587", "nonInterestIncome": "None", "operatingExpenses": "7437769", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4247399", "costofGoodsAndServicesSold": "-517618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-517618", "sellingGeneralAndAdministrative": "979425", "netIncomeFromContinuingOperations": "-7672752" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "616189014", "currentDebt": "None", "investments": "None", "totalAssets": "94243170", "longTermDebt": "None", "shortTermDebt": "81988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-574199629", "totalLiabilities": "18978193", "otherCurrentAssets": "936087", "totalCurrentAssets": "18228699", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10623699", "currentNetReceivables": "3187600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76014471", "currentAccountsPayable": "4889022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72933370", "shortLongTermDebtTotal": "81988", "totalShareholderEquity": "75264977", "capitalLeaseObligations": "81988", "otherCurrentLiabilities": "8912823", "totalCurrentLiabilities": "13883833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5094360", "cashAndShortTermInvestments": "14105012", "commonStockSharesOutstanding": "63164231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14105012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7672752", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4398266", "capitalExpenditures": "155263", "changeInReceivables": "-1826622", "changeInExchangeRate": "None", "cashflowFromFinancing": "41809", "cashflowFromInvestment": "-130177", "stockBasedCompensation": "784282", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4456364", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41519", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-517618", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -517618, "gross_profit": 517618, "research_and_development": null, "selling_general_admin": 979425, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7672748, "depreciation_amortisation": -517618, "ebitda": -8190366, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7672752, "tax_provision": 4838347, "effective_tax_rate": null, "net_income": -7672752, "net_income_continuing_ops": -7672752, "net_income_to_common": -7672752, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14105012, "short_term_investments": 10623699, "net_receivables": 3187600, "inventory": null, "other_current_assets": null, "total_current_assets": 18228699, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76014471, "total_assets": 94243170, "short_term_debt": 81988, "accounts_payable": 4889022, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13883833, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5094360, "total_liabilities": 18978193, "total_debt": 81988, "preferred_stock": null, "minority_interest": null, "retained_earnings": -574199629, "total_equity": 75264977, "shares_outstanding": 63164231, "operating_cash_flow": -4398266, "stock_based_compensation": 784282, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155263, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130177, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41809, "free_cash_flow": -4243003, "net_change_in_cash": -4456364 }, "raw_data": { "income": { "ebit": "-7672748", "ebitda": "-8190366", "netIncome": "-7672752", "grossProfit": "517618", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-517618", "interestIncome": "163587", "incomeBeforeTax": "-7672752", "interestExpense": "None", "operatingIncome": "-6920151", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4838347", "reportedCurrency": "USD", "netInterestIncome": "163587", "nonInterestIncome": "None", "operatingExpenses": "7437769", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4247399", "costofGoodsAndServicesSold": "-517618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-517618", "sellingGeneralAndAdministrative": "979425", "netIncomeFromContinuingOperations": "-7672752" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "616189014", "currentDebt": "None", "investments": "None", "totalAssets": "94243170", "longTermDebt": "None", "shortTermDebt": "81988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-574199629", "totalLiabilities": "18978193", "otherCurrentAssets": "936087", "totalCurrentAssets": "18228699", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10623699", "currentNetReceivables": "3187600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76014471", "currentAccountsPayable": "4889022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72933370", "shortLongTermDebtTotal": "81988", "totalShareholderEquity": "75264977", "capitalLeaseObligations": "81988", "otherCurrentLiabilities": "8912823", "totalCurrentLiabilities": "13883833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5094360", "cashAndShortTermInvestments": "14105012", "commonStockSharesOutstanding": "63164231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14105012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7672752", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4398266", "capitalExpenditures": "155263", "changeInReceivables": "-1826622", "changeInExchangeRate": "None", "cashflowFromFinancing": "41809", "cashflowFromInvestment": "-130177", "stockBasedCompensation": "784282", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4456364", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41519", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-517618", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }