{ "ticker": { "uuid": "bd0f91e9-dfec-443c-bbec-3278723fc7f4", "symbol": "KANORICHEM", "name": "Kanoria Chemicals & Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/bd0f91e9-dfec-443c-bbec-3278723fc7f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd0f91e9-dfec-443c-bbec-3278723fc7f4/" }, "ticker_metadata": { "id": 13922, "uuid": "bd0f91e9-dfec-443c-bbec-3278723fc7f4", "symbol": "KANORICHEM", "name": "Kanoria Chemicals & Industries Limited", "asset_type": "equity", "market_cap": 4308162560, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "Kanoria Chemicals & Industries Limited manufactures and sells Industrial Chemicals in India. The company operates through Alco Chemicals, Electronic Automotive, and Textile segments. It provides chemicals, such as acetaldehyde, di-pentaerythritol, formaldehyde, hexamine, pentaerythritol, phenolic resins, and sodium formate; and performance chemicals, including phenolic resins. The company also offers Textile business includes yarn and denim manufacturing. The company also develops and sells electronic and mechatronic modules, and control devices for the automotive, consumer goods, power tool electronics, and building automation industries. In addition, it operates a solar power plant with a generation capacity of 5 MW in Jodhpur district, Rajasthan. The company also exports its products. The company was incorporated in 1960 and is based in New Delhi, India. Kanoria Chemicals & Industries Limited is a subsidiary of Vardhan Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bd0f91e9-dfec-443c-bbec-3278723fc7f4", "symbol": "KANORICHEM", "name": "Kanoria Chemicals & Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/bd0f91e9-dfec-443c-bbec-3278723fc7f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd0f91e9-dfec-443c-bbec-3278723fc7f4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.88, "value": 0.96, "quality": 0.27, "momentum": 0.7, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 92.65, "market_cap": 4048187389.84, "pe_ratio": 3.3517, "earnings_yield": 0.2984, "ebitda_to_ev": 0.1345, "shareholder_yield": 0, "roe": 0.2108, "piotroski_f_score": 6, "momentum_12_1": 0.0035, "volatility_252d": 0.3647 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:34.435167+00:00", "batch_id": "" }, "size": { "price_close": 92.65, "market_cap": 4048187389.8367, "market_cap_usd": 4048187389.8367, "enterprise_value": 6856387389.8367, "shares_outstanding": 43693333, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.3517, "pb_ratio": 0.7066, "ptbv_ratio": 0.7066, "ps_ratio": 0.3281, "pcf_ratio": 5.6689, "pfcf_ratio": 32.3855, "ev_ebitda": 7.4332, "ev_ebit": 26.0898, "ev_sales": 0.5557, "ev_fcf": 54.8511, "earnings_yield": 0.2984, "fcf_yield": 0.0182, "price_to_sales": 0.3281, "price_to_book": 0.7066, "price_to_cashflow": 5.6689, "ebitda_to_ev": 0.1345, "sales_yield": 1.7995 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0072, "total_yield": 0.0072 }, "quality": { "gross_margin": 0.281, "operating_margin": 0.0213, "net_margin": 0.0979, "ebitda_margin": 0.0748, "fcf_margin": 0.0101, "roe": 0.2108, "roa": 0.1081, "roic": 0.0231, "roc_greenblatt": null, "asset_turnover": 1.1046, "cash_conversion": 0.1035, "accruals_ratio": 0.0442, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.9179, "revenue_stability_5y": 0.3243, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3104, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0444, "debt_to_assets": 0.2608, "interest_coverage": 0.7399, "current_ratio": 0.9249, "quick_ratio": 0.9249, "net_debt": 2808200000, "local_beta": 1.2804, "volatility_252d": 0.3647, "volatility_60d": 0.9106, "max_drawdown_12m": -0.3829, "risk_adjusted_momentum": 0.0095 }, "growth": { "revenue_growth_1y": 0.3011, "revenue_growth_3y_cagr": -0.1448, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1, "revenue_growth": 0.3011, "earnings_growth": null }, "momentum": { "price_return_1m": -0.027, "price_return_3m": 0.3943, "price_return_6m": 0.2385, "price_return_9m": 0.116, "price_return_12m": -0.0236, "price_return_12m_ex1m": 0.0035, "momentum_6m": 0.2385, "momentum_12m": -0.0236, "momentum_12_1": 0.0035, "distance_from_52w_high": -0.0603, "distance_from_52w_low": 0.5577, "relative_strength": 0.0841 }, "raw_ttm": { "revenue_ttm": 12338300000, "gross_profit_ttm": 3466800000, "ebit_ttm": 262800000, "ebitda_ttm": 922400000, "net_income_ttm": 1207800000, "eps_diluted_ttm": 27.6427, "operating_cash_flow_ttm": 714100000, "capital_expenditure_ttm": -589100000, "fcf_ttm": 125000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 355200000, "cash_and_equivalents": 104600000, "total_current_assets": 2855700000, "total_current_liabilities": 3087500000, "net_ppe": null, "total_assets": 11170400000, "total_debt": 2912800000, "total_equity": 5729200000, "net_working_capital": 737100000, "book_value_per_share": 131.123, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 131.123 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 2, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 4, "rank_pcf": 9, "rank_ev_ebitda": 13, "rank_ev_ebit": 60, "rank_earnings_yield": 2, "rank_fcf_yield": 39, "rank_dividend_yield": 90, "rank_shareholder_yield": 66, "rank_total_yield": 33, "rank_roe": 14, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 74, "rank_fcf_margin": 53, "rank_piotroski": 40, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 41 }, "composites": { "value_composite": 4, "quality_composite": 73, "momentum_composite": 30, "growth_composite": 22, "yield_composite": 69, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 2, "trending_value_composite": 10, "overall_composite": 12, "quality_value_composite": 0.5091, "os_score": 0.88, "value_percentile": 0.96, "quality_percentile": 0.27, "momentum_percentile": 0.7, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 20, "all_cap_buyback_rank": 31, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 10, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6377, "ticker_id": 13922, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:34.435167+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.65, "market_cap": 4048187389.8367, "market_cap_usd": 4048187389.8367, "enterprise_value": 6856387389.8367, "shares_outstanding": 43693333, "fx_rate_to_usd": null, "pe_ratio": 3.35170342, "pb_ratio": 0.7065886, "ptbv_ratio": 0.7065886, "ps_ratio": 0.32809928, "pcf_ratio": 5.66893627, "pfcf_ratio": 32.38549912, "ev_ebitda": 7.43320402, "ev_ebit": 26.08975415, "ev_sales": 0.55569952, "ev_fcf": 54.85109912, "earnings_yield": 0.29835575, "fcf_yield": 0.01823118, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0071884, "total_yield": 0.0071884, "gross_margin": 0.28097874, "operating_margin": 0.02129953, "net_margin": 0.09789031, "ebitda_margin": 0.07475908, "fcf_margin": 0.01013106, "roe": 0.21081477, "roa": 0.10812504, "roic": 0.02308665, "roc_greenblatt": null, "asset_turnover": 1.1045531, "cash_conversion": 0.10349396, "accruals_ratio": 0.04419716, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.04444926, "debt_to_assets": 0.26076058, "interest_coverage": 0.73986486, "current_ratio": 0.92492308, "quick_ratio": 0.92492308, "net_debt": 2808200000, "revenue_growth_1y": 0.30109637, "revenue_growth_3y_cagr": -0.14477723, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10003034, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.917857, "revenue_stability_5y": 0.324307, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02699012, "price_return_3m": 0.39428151, "price_return_6m": 0.23847085, "price_return_9m": 0.11599621, "price_return_12m": -0.02360625, "price_return_12m_ex1m": 0.00347773, "distance_from_52w_high": -0.06034479, "distance_from_52w_low": 0.55766648, "relative_strength": 0.08407349, "local_beta": 1.2804, "volatility_252d": 0.364699, "volatility_60d": 0.910599, "max_drawdown_12m": -0.3828595, "revenue_ttm": 12338300000, "gross_profit_ttm": 3466800000, "ebit_ttm": 262800000, "ebitda_ttm": 922400000, "net_income_ttm": 1207800000, "eps_diluted_ttm": 27.64266118, "operating_cash_flow_ttm": 714100000, "capital_expenditure_ttm": -589100000, "fcf_ttm": 125000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 355200000, "cash_and_equivalents": 104600000, "total_current_assets": 2855700000, "total_current_liabilities": 3087500000, "net_ppe": null, "total_assets": 11170400000, "total_debt": 2912800000, "total_equity": 5729200000, "net_working_capital": 737100000, "book_value_per_share": 131.12297933, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 131.12297933, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 2, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 4, "rank_pcf": 9, "rank_ev_ebitda": 13, "rank_ev_ebit": 60, "rank_earnings_yield": 2, "rank_fcf_yield": 39, "rank_dividend_yield": 90, "rank_shareholder_yield": 66, "rank_total_yield": 33, "rank_roe": 14, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 74, "rank_fcf_margin": 53, "rank_piotroski": 40, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 41, "value_composite": 4, "quality_composite": 73, "momentum_composite": 30, "growth_composite": 22, "yield_composite": 69, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 2, "trending_value_composite": 10, "overall_composite": 12, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 20, "all_cap_buyback_rank": 31, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 92.65, "os": 0.88, "value": 0.96, "quality": 0.27, "momentum": 0.7, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 3.3517, "earnings_yield": 0.2984, "shareholder_yield": 0, "roe": 0.2108, "momentum_12_1": 0.0035, "complete_fields": { "id": 6377, "ticker_id": 13922, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:34.435167+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.65, "market_cap": 4048187389.8367, "market_cap_usd": 4048187389.8367, "enterprise_value": 6856387389.8367, "shares_outstanding": 43693333, "fx_rate_to_usd": null, "pe_ratio": 3.35170342, "pb_ratio": 0.7065886, "ptbv_ratio": 0.7065886, "ps_ratio": 0.32809928, "pcf_ratio": 5.66893627, "pfcf_ratio": 32.38549912, "ev_ebitda": 7.43320402, "ev_ebit": 26.08975415, "ev_sales": 0.55569952, "ev_fcf": 54.85109912, "earnings_yield": 0.29835575, "fcf_yield": 0.01823118, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0071884, "total_yield": 0.0071884, "gross_margin": 0.28097874, "operating_margin": 0.02129953, "net_margin": 0.09789031, "ebitda_margin": 0.07475908, "fcf_margin": 0.01013106, "roe": 0.21081477, "roa": 0.10812504, "roic": 0.02308665, "roc_greenblatt": null, "asset_turnover": 1.1045531, "cash_conversion": 0.10349396, "accruals_ratio": 0.04419716, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.04444926, "debt_to_assets": 0.26076058, "interest_coverage": 0.73986486, "current_ratio": 0.92492308, "quick_ratio": 0.92492308, "net_debt": 2808200000, "revenue_growth_1y": 0.30109637, "revenue_growth_3y_cagr": -0.14477723, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10003034, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.917857, "revenue_stability_5y": 0.324307, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02699012, "price_return_3m": 0.39428151, "price_return_6m": 0.23847085, "price_return_9m": 0.11599621, "price_return_12m": -0.02360625, "price_return_12m_ex1m": 0.00347773, "distance_from_52w_high": -0.06034479, "distance_from_52w_low": 0.55766648, "relative_strength": 0.08407349, "local_beta": 1.2804, "volatility_252d": 0.364699, "volatility_60d": 0.910599, "max_drawdown_12m": -0.3828595, "revenue_ttm": 12338300000, "gross_profit_ttm": 3466800000, "ebit_ttm": 262800000, "ebitda_ttm": 922400000, "net_income_ttm": 1207800000, "eps_diluted_ttm": 27.64266118, "operating_cash_flow_ttm": 714100000, "capital_expenditure_ttm": -589100000, "fcf_ttm": 125000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 355200000, "cash_and_equivalents": 104600000, "total_current_assets": 2855700000, "total_current_liabilities": 3087500000, "net_ppe": null, "total_assets": 11170400000, "total_debt": 2912800000, "total_equity": 5729200000, "net_working_capital": 737100000, "book_value_per_share": 131.12297933, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 131.12297933, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 2, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 4, "rank_pcf": 9, "rank_ev_ebitda": 13, "rank_ev_ebit": 60, "rank_earnings_yield": 2, "rank_fcf_yield": 39, "rank_dividend_yield": 90, "rank_shareholder_yield": 66, "rank_total_yield": 33, "rank_roe": 14, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 74, "rank_fcf_margin": 53, "rank_piotroski": 40, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 41, "value_composite": 4, "quality_composite": 73, "momentum_composite": 30, "growth_composite": 22, "yield_composite": 69, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 2, "trending_value_composite": 10, "overall_composite": 12, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 20, "all_cap_buyback_rank": 31, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "income_statement": { "revenue": 9814300000, "cost_of_revenue": 7072300000, "gross_profit": 2742000000, "ebit": 361700000, "ebitda": 937900000, "pretax_income": null, "tax_provision": null, "net_income": 1207800000, "net_income_to_common": 1207800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104600000, "total_current_assets": 2855700000, "total_assets": 11170400000, "short_term_debt": 1073500000, "long_term_debt": 1830100000, "total_debt": 2912800000, "total_liabilities": null, "total_equity": 5729200000, "shares_outstanding": 43693333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 714100000, "capital_expenditure": -589100000, "free_cash_flow": 125000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29100000 }, "complete_fields": { "id": 370752, "ticker_id": 13922, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "937900000", "netIncome": "1207800000", "grossProfit": "2742000000", "totalRevenue": "9814300000", "costOfRevenue": "7072300000", "interestExpense": "319800000", "operatingIncome": "361700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "351700000" }, "balance": { "totalDebt": "2912800000", "totalAssets": "11170400000", "longTermDebt": "1830100000", "shortTermDebt": "1073500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43693333", "totalCurrentAssets": "2855700000", "totalShareholderEquity": "5729200000", "totalCurrentLiabilities": "3087500000", "cashAndShortTermInvestments": "104600000" }, "cashflow": { "freeCashFlow": "125000000", "dividendsPaid": null, "issuanceOfDebt": "275000000", "issuanceOfStock": null, "repaymentOfDebt": "-304100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "714100000", "repurchaseOfStock": null, "capitalExpenditures": "-589100000" } }, "revenue": 9814300000, "cost_of_revenue": 7072300000, "gross_profit": 2742000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 361700000, "depreciation_amortisation": 351700000, "ebitda": 937900000, "interest_expense": 319800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1207800000, "net_income_continuing_ops": null, "net_income_to_common": 1207800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2855700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11170400000, "short_term_debt": 1073500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3087500000, "long_term_debt": 1830100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2912800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5729200000, "shares_outstanding": 43693333, "operating_cash_flow": 714100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -589100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 125000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "937900000", "netIncome": "1207800000", "grossProfit": "2742000000", "totalRevenue": "9814300000", "costOfRevenue": "7072300000", "interestExpense": "319800000", "operatingIncome": "361700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "351700000" }, "balance": { "totalDebt": "2912800000", "totalAssets": "11170400000", "longTermDebt": "1830100000", "shortTermDebt": "1073500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43693333", "totalCurrentAssets": "2855700000", "totalShareholderEquity": "5729200000", "totalCurrentLiabilities": "3087500000", "cashAndShortTermInvestments": "104600000" }, "cashflow": { "freeCashFlow": "125000000", "dividendsPaid": null, "issuanceOfDebt": "275000000", "issuanceOfStock": null, "repaymentOfDebt": "-304100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "714100000", "repurchaseOfStock": null, "capitalExpenditures": "-589100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "income_statement": { "revenue": 7543100000, "cost_of_revenue": 5360200000, "gross_profit": 2182900000, "ebit": 7200000, "ebitda": 199200000, "pretax_income": null, "tax_provision": null, "net_income": -836000000, "net_income_to_common": -836000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80910000, "total_current_assets": 5665050000, "total_assets": 14982830000, "short_term_debt": 2504960000, "long_term_debt": 3436230000, "total_debt": 5951350000, "total_liabilities": null, "total_equity": 5208220000, "shares_outstanding": 43693333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 170400000, "capital_expenditure": -535300000, "free_cash_flow": -364900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 115200000 }, "complete_fields": { "id": 370757, "ticker_id": 13922, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "199200000", "netIncome": "-836000000", "grossProfit": "2182900000", "totalRevenue": "7543100000", "costOfRevenue": "5360200000", "interestExpense": "310600000", "operatingIncome": "7200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319100000" }, "balance": { "totalDebt": "5951350000", "totalAssets": "14982830000", "longTermDebt": "3436230000", "shortTermDebt": "2504960000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43693333", "totalCurrentAssets": "5665050000", "totalShareholderEquity": "5208220000", "totalCurrentLiabilities": "5714760000", "cashAndShortTermInvestments": "80910000" }, "cashflow": { "freeCashFlow": "-364900000", "dividendsPaid": null, "issuanceOfDebt": "497300000", "issuanceOfStock": "0", "repaymentOfDebt": "-382100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "170400000", "repurchaseOfStock": null, "capitalExpenditures": "-535300000" } }, "revenue": 7543100000, "cost_of_revenue": 5360200000, "gross_profit": 2182900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7200000, "depreciation_amortisation": 319100000, "ebitda": 199200000, "interest_expense": 310600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -836000000, "net_income_continuing_ops": null, "net_income_to_common": -836000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5665050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14982830000, "short_term_debt": 2504960000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5714760000, "long_term_debt": 3436230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5951350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5208220000, "shares_outstanding": 43693333, "operating_cash_flow": 170400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -535300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 115200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -364900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "199200000", "netIncome": "-836000000", "grossProfit": "2182900000", "totalRevenue": "7543100000", "costOfRevenue": "5360200000", "interestExpense": "310600000", "operatingIncome": "7200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319100000" }, "balance": { "totalDebt": "5951350000", "totalAssets": "14982830000", "longTermDebt": "3436230000", "shortTermDebt": "2504960000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43693333", "totalCurrentAssets": "5665050000", "totalShareholderEquity": "5208220000", "totalCurrentLiabilities": "5714760000", "cashAndShortTermInvestments": "80910000" }, "cashflow": { "freeCashFlow": "-364900000", "dividendsPaid": null, "issuanceOfDebt": "497300000", "issuanceOfStock": "0", "repaymentOfDebt": "-382100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "170400000", "repurchaseOfStock": null, "capitalExpenditures": "-535300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "income_statement": { "revenue": 14537610000, "cost_of_revenue": 10292620000, "gross_profit": 4244990000, "ebit": 32880000, "ebitda": 662460000, "pretax_income": null, "tax_provision": null, "net_income": -383960000, "net_income_to_common": -383960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112220000, "total_current_assets": 5628440000, "total_assets": 14903820000, "short_term_debt": 2096540000, "long_term_debt": 2970680000, "total_debt": 5090130000, "total_liabilities": null, "total_equity": 6012740000, "shares_outstanding": 43693333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 375910000, "capital_expenditure": -807920000, "free_cash_flow": -432010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 527480000, "net_debt_issued": -277260000 }, "complete_fields": { "id": 370759, "ticker_id": 13922, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "662460000", "netIncome": "-383960000", "grossProfit": "4244990000", "totalRevenue": "14537610000", "costOfRevenue": "10292620000", "interestExpense": "377250000", "operatingIncome": "32880000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "593150000" }, "balance": { "totalDebt": "5090130000", "totalAssets": "14903820000", "longTermDebt": "2970680000", "shortTermDebt": "2096540000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "43693333", "totalCurrentAssets": "5628440000", "totalShareholderEquity": "6012740000", "totalCurrentLiabilities": "5089980000", "cashAndShortTermInvestments": "112220000" }, "cashflow": { "freeCashFlow": "-432010000", "dividendsPaid": null, "issuanceOfDebt": "230270000", "issuanceOfStock": "527480000", "repaymentOfDebt": "-507530000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "375910000", "repurchaseOfStock": null, "capitalExpenditures": "-807920000" } }, "revenue": 14537610000, "cost_of_revenue": 10292620000, "gross_profit": 4244990000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32880000, "depreciation_amortisation": 593150000, "ebitda": 662460000, "interest_expense": 377250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -383960000, "net_income_continuing_ops": null, "net_income_to_common": -383960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5628440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14903820000, "short_term_debt": 2096540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5089980000, "long_term_debt": 2970680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5090130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6012740000, "shares_outstanding": 43693333, "operating_cash_flow": 375910000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -807920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 527480000, "net_debt_issued": -277260000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -432010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "662460000", "netIncome": "-383960000", "grossProfit": "4244990000", "totalRevenue": "14537610000", "costOfRevenue": "10292620000", "interestExpense": "377250000", "operatingIncome": "32880000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "593150000" }, "balance": { "totalDebt": "5090130000", "totalAssets": "14903820000", "longTermDebt": "2970680000", "shortTermDebt": "2096540000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "43693333", "totalCurrentAssets": "5628440000", "totalShareholderEquity": "6012740000", "totalCurrentLiabilities": "5089980000", "cashAndShortTermInvestments": "112220000" }, "cashflow": { "freeCashFlow": "-432010000", "dividendsPaid": null, "issuanceOfDebt": "230270000", "issuanceOfStock": "527480000", "repaymentOfDebt": "-507530000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "375910000", "repurchaseOfStock": null, "capitalExpenditures": "-807920000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "income_statement": { "revenue": 15689950000, "cost_of_revenue": 11519400000, "gross_profit": 4170550000, "ebit": 137350000, "ebitda": 780300000, "pretax_income": null, "tax_provision": null, "net_income": -87660000, "net_income_to_common": -87660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188580000, "total_current_assets": 5722030000, "total_assets": 14814350000, "short_term_debt": 1876300000, "long_term_debt": 3199740000, "total_debt": 5099910000, "total_liabilities": null, "total_equity": 6054210000, "shares_outstanding": 43693333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257160000, "capital_expenditure": -574800000, "free_cash_flow": -317640000, "dividends_paid": -43690000, "share_repurchases": null, "shares_issued": 42090000, "net_debt_issued": 323600000 }, "complete_fields": { "id": 370760, "ticker_id": 13922, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "780300000", "netIncome": "-87660000", "grossProfit": "4170550000", "totalRevenue": "15689950000", "costOfRevenue": "11519400000", "interestExpense": "313140000", "operatingIncome": "137350000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "589290000" }, "balance": { "totalDebt": "5099910000", "totalAssets": "14814350000", "longTermDebt": "3199740000", "shortTermDebt": "1876300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "43693333", "totalCurrentAssets": "5722030000", "totalShareholderEquity": "6054210000", "totalCurrentLiabilities": "5088160000", "cashAndShortTermInvestments": "188580000" }, "cashflow": { "freeCashFlow": "-317640000", "dividendsPaid": "-43690000", "issuanceOfDebt": "323600000", "issuanceOfStock": "42090000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "257160000", "repurchaseOfStock": null, "capitalExpenditures": "-574800000" } }, "revenue": 15689950000, "cost_of_revenue": 11519400000, "gross_profit": 4170550000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137350000, "depreciation_amortisation": 589290000, "ebitda": 780300000, "interest_expense": 313140000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -87660000, "net_income_continuing_ops": null, "net_income_to_common": -87660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5722030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14814350000, "short_term_debt": 1876300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5088160000, "long_term_debt": 3199740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5099910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6054210000, "shares_outstanding": 43693333, "operating_cash_flow": 257160000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -574800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43690000, "share_repurchases": null, "shares_issued": 42090000, "net_debt_issued": 323600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -317640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "780300000", "netIncome": "-87660000", "grossProfit": "4170550000", "totalRevenue": "15689950000", "costOfRevenue": "11519400000", "interestExpense": "313140000", "operatingIncome": "137350000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "589290000" }, "balance": { "totalDebt": "5099910000", "totalAssets": "14814350000", "longTermDebt": "3199740000", "shortTermDebt": "1876300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "43693333", "totalCurrentAssets": "5722030000", "totalShareholderEquity": "6054210000", "totalCurrentLiabilities": "5088160000", "cashAndShortTermInvestments": "188580000" }, "cashflow": { "freeCashFlow": "-317640000", "dividendsPaid": "-43690000", "issuanceOfDebt": "323600000", "issuanceOfStock": "42090000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "257160000", "repurchaseOfStock": null, "capitalExpenditures": "-574800000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -300300000 }, "complete_fields": { "id": 370761, "ticker_id": 13922, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-300300000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -300300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-300300000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "income_statement": { "revenue": 3043900000, "cost_of_revenue": 2221000000, "gross_profit": 822900000, "ebit": 181700000, "ebitda": 343100000, "pretax_income": null, "tax_provision": null, "net_income": 316200000, "net_income_to_common": 316200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104600000, "total_current_assets": 2855700000, "total_assets": 11170400000, "short_term_debt": 1073500000, "long_term_debt": 1830100000, "total_debt": 2912800000, "total_liabilities": null, "total_equity": 5729200000, "shares_outstanding": 43693333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370751, "ticker_id": 13922, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "343100000", "netIncome": "316200000", "grossProfit": "822900000", "totalRevenue": "3043900000", "costOfRevenue": "2221000000", "interestExpense": "83800000", "operatingIncome": "181700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89300000" }, "balance": { "totalDebt": "2912800000", "totalAssets": "11170400000", "longTermDebt": "1830100000", "shortTermDebt": "1073500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43693333", "totalCurrentAssets": "2855700000", "totalShareholderEquity": "5729200000", "totalCurrentLiabilities": "3087500000", "cashAndShortTermInvestments": "104600000" } }, "revenue": 3043900000, "cost_of_revenue": 2221000000, "gross_profit": 822900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181700000, "depreciation_amortisation": 89300000, "ebitda": 343100000, "interest_expense": 83800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 316200000, "net_income_continuing_ops": null, "net_income_to_common": 316200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2855700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11170400000, "short_term_debt": 1073500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3087500000, "long_term_debt": 1830100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2912800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5729200000, "shares_outstanding": 43693333, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "343100000", "netIncome": "316200000", "grossProfit": "822900000", "totalRevenue": "3043900000", "costOfRevenue": "2221000000", "interestExpense": "83800000", "operatingIncome": "181700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89300000" }, "balance": { "totalDebt": "2912800000", "totalAssets": "11170400000", "longTermDebt": "1830100000", "shortTermDebt": "1073500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43693333", "totalCurrentAssets": "2855700000", "totalShareholderEquity": "5729200000", "totalCurrentLiabilities": "3087500000", "cashAndShortTermInvestments": "104600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "income_statement": { "revenue": 2658200000, "cost_of_revenue": 1962100000, "gross_profit": 696100000, "ebit": 110000000, "ebitda": 222700000, "pretax_income": null, "tax_provision": null, "net_income": 35500000, "net_income_to_common": 35500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370753, "ticker_id": 13922, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "222700000", "netIncome": "35500000", "grossProfit": "696100000", "totalRevenue": "2658200000", "costOfRevenue": "1962100000", "interestExpense": "76600000", "operatingIncome": "110000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88800000" } }, "revenue": 2658200000, "cost_of_revenue": 1962100000, "gross_profit": 696100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110000000, "depreciation_amortisation": 88800000, "ebitda": 222700000, "interest_expense": 76600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35500000, "net_income_continuing_ops": null, "net_income_to_common": 35500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "222700000", "netIncome": "35500000", "grossProfit": "696100000", "totalRevenue": "2658200000", "costOfRevenue": "1962100000", "interestExpense": "76600000", "operatingIncome": "110000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "income_statement": { "revenue": 2098400000, "cost_of_revenue": 1472600000, "gross_profit": 625800000, "ebit": -25200000, "ebitda": 185300000, "pretax_income": null, "tax_provision": null, "net_income": 934400000, "net_income_to_common": 934400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448100000, "total_current_assets": 3113600000, "total_assets": 11078700000, "short_term_debt": 1737900000, "long_term_debt": 1527500000, "total_debt": 3273700000, "total_liabilities": null, "total_equity": 5313600000, "shares_outstanding": 43693333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370754, "ticker_id": 13922, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "185300000", "netIncome": "934400000", "grossProfit": "625800000", "totalRevenue": "2098400000", "costOfRevenue": "1472600000", "interestExpense": "86300000", "operatingIncome": "-25200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "87500000" }, "balance": { "totalDebt": "3273700000", "totalAssets": "11078700000", "longTermDebt": "1527500000", "shortTermDebt": "1737900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "43693333", "totalCurrentAssets": "3113600000", "totalShareholderEquity": "5313600000", "totalCurrentLiabilities": "3511000000", "cashAndShortTermInvestments": "448100000" } }, "revenue": 2098400000, "cost_of_revenue": 1472600000, "gross_profit": 625800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25200000, "depreciation_amortisation": 87500000, "ebitda": 185300000, "interest_expense": 86300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 934400000, "net_income_continuing_ops": null, "net_income_to_common": 934400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3113600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11078700000, "short_term_debt": 1737900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3511000000, "long_term_debt": 1527500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3273700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5313600000, "shares_outstanding": 43693333, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "185300000", "netIncome": "934400000", "grossProfit": "625800000", "totalRevenue": "2098400000", "costOfRevenue": "1472600000", "interestExpense": "86300000", "operatingIncome": "-25200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "87500000" }, "balance": { "totalDebt": "3273700000", "totalAssets": "11078700000", "longTermDebt": "1527500000", "shortTermDebt": "1737900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "43693333", "totalCurrentAssets": "3113600000", "totalShareholderEquity": "5313600000", "totalCurrentLiabilities": "3511000000", "cashAndShortTermInvestments": "448100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "income_statement": { "revenue": 4537800000, "cost_of_revenue": 3215800000, "gross_profit": 1322000000, "ebit": -3700000, "ebitda": 171300000, "pretax_income": null, "tax_provision": null, "net_income": -78300000, "net_income_to_common": -78300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370755, "ticker_id": 13922, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "171300000", "netIncome": "-78300000", "grossProfit": "1322000000", "totalRevenue": "4537800000", "costOfRevenue": "3215800000", "interestExpense": "108500000", "operatingIncome": "-3700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "167400000" } }, "revenue": 4537800000, "cost_of_revenue": 3215800000, "gross_profit": 1322000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3700000, "depreciation_amortisation": 167400000, "ebitda": 171300000, "interest_expense": 108500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -78300000, "net_income_continuing_ops": null, "net_income_to_common": -78300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "171300000", "netIncome": "-78300000", "grossProfit": "1322000000", "totalRevenue": "4537800000", "costOfRevenue": "3215800000", "interestExpense": "108500000", "operatingIncome": "-3700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "167400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "income_statement": { "revenue": 2138800000, "cost_of_revenue": 1519800000, "gross_profit": 619000000, "ebit": 41800000, "ebitda": -140400000, "pretax_income": null, "tax_provision": null, "net_income": -363800000, "net_income_to_common": -363800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80910000, "total_current_assets": 5665050000, "total_assets": 14982830000, "short_term_debt": 2504960000, "long_term_debt": 3436230000, "total_debt": 5951350000, "total_liabilities": null, "total_equity": 5208220000, "shares_outstanding": 43693333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370756, "ticker_id": 13922, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-140400000", "netIncome": "-363800000", "grossProfit": "619000000", "totalRevenue": "2138800000", "costOfRevenue": "1519800000", "interestExpense": "73800000", "operatingIncome": "41800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83500000" }, "balance": { "totalDebt": "5951350000", "totalAssets": "14982830000", "longTermDebt": "3436230000", "shortTermDebt": "2504960000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43693333", "totalCurrentAssets": "5665050000", "totalShareholderEquity": "5208220000", "totalCurrentLiabilities": "5714760000", "cashAndShortTermInvestments": "80910000" } }, "revenue": 2138800000, "cost_of_revenue": 1519800000, "gross_profit": 619000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41800000, "depreciation_amortisation": 83500000, "ebitda": -140400000, "interest_expense": 73800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -363800000, "net_income_continuing_ops": null, "net_income_to_common": -363800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5665050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14982830000, "short_term_debt": 2504960000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5714760000, "long_term_debt": 3436230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5951350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5208220000, "shares_outstanding": 43693333, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-140400000", "netIncome": "-363800000", "grossProfit": "619000000", "totalRevenue": "2138800000", "costOfRevenue": "1519800000", "interestExpense": "73800000", "operatingIncome": "41800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83500000" }, "balance": { "totalDebt": "5951350000", "totalAssets": "14982830000", "longTermDebt": "3436230000", "shortTermDebt": "2504960000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43693333", "totalCurrentAssets": "5665050000", "totalShareholderEquity": "5208220000", "totalCurrentLiabilities": "5714760000", "cashAndShortTermInvestments": "80910000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51700000, "total_current_assets": 5704500000, "total_assets": 15205400000, "short_term_debt": 2302000000, "long_term_debt": 3123400000, "total_debt": 5436800000, "total_liabilities": null, "total_equity": 5705500000, "shares_outstanding": 43693333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370758, "ticker_id": 13922, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:10.585959+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5436800000", "totalAssets": "15205400000", "longTermDebt": "3123400000", "shortTermDebt": "2302000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "43693333", "totalCurrentAssets": "5704500000", "totalShareholderEquity": "5705500000", "totalCurrentLiabilities": "5557600000", "cashAndShortTermInvestments": "51700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5704500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15205400000, "short_term_debt": 2302000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5557600000, "long_term_debt": 3123400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5436800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5705500000, "shares_outstanding": 43693333, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5436800000", "totalAssets": "15205400000", "longTermDebt": "3123400000", "shortTermDebt": "2302000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "43693333", "totalCurrentAssets": "5704500000", "totalShareholderEquity": "5705500000", "totalCurrentLiabilities": "5557600000", "cashAndShortTermInvestments": "51700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }