{ "ticker": { "uuid": "bd1a2c36-9d5e-4b9a-b575-7166cd8084de", "symbol": "DOV", "name": "Dover Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/bd1a2c36-9d5e-4b9a-b575-7166cd8084de/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd1a2c36-9d5e-4b9a-b575-7166cd8084de/" }, "latest_snapshot": { "ticker": { "uuid": "bd1a2c36-9d5e-4b9a-b575-7166cd8084de", "symbol": "DOV", "name": "Dover Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/bd1a2c36-9d5e-4b9a-b575-7166cd8084de/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd1a2c36-9d5e-4b9a-b575-7166cd8084de/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.37, "value": 0.14, "quality": 0.79, "momentum": 0.66, "coverage": 1, "confidence": 1, "delta": -2 }, "headline_factors": { "price": 202.2, "market_cap": 27232341495, "pe_ratio": 23.9985, "earnings_yield": 0.0523, "ebitda_to_ev": 0.0626, "shareholder_yield": 0.0306, "roe": 0.1473, "piotroski_f_score": 6, "momentum_12_1": 0.2243, "volatility_252d": 0.2316 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.9985, "ev_ebitda": 15.9864, "earnings_yield": 0.0523, "fcf_yield": 0.0561, "shareholder_yield": 0.0306 }, "quality": { "roe": 0.1473, "roic": 0.1304, "gross_margin": 0.3958, "fcf_margin": 0.1913, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0756, "eps_growth_1y": -0.5051, "fcf_growth_1y": 0.715 }, "momentum": { "price_return_12m": 0.0956, "momentum_12_1": 0.2243, "relative_strength": -0.0727 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.79, "momentum_percentile": 0.66, "growth_composite": 86, "yield_composite": 69, "overall_composite": 63, "os_score": 0.37, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 214.76, "os": 0.37, "value": 0.1, "quality": 0.81, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 26.2534, "earnings_yield": 0.0487, "shareholder_yield": 0.0288, "roe": 0.1471, "momentum_12_1": 0.2349 }, { "week_end_date": "2026-06-14", "price": 217.43, "os": 0.39, "value": 0.11, "quality": 0.78, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 26.5798, "earnings_yield": 0.0482, "shareholder_yield": 0.0285, "roe": 0.1471, "momentum_12_1": 0.2035 }, { "week_end_date": "2026-06-21", "price": 223.57, "os": 0.36, "value": 0.09, "quality": 0.8, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 27.3304, "earnings_yield": 0.0469, "shareholder_yield": 0.0277, "roe": 0.1471, "momentum_12_1": 0.2099 }, { "week_end_date": "2026-06-28", "price": 225.96, "os": 0.38, "value": 0.1, "quality": 0.78, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 27.6225, "earnings_yield": 0.0464, "shareholder_yield": 0.0274, "roe": 0.1471, "momentum_12_1": 0.1652 }, { "week_end_date": "2026-07-05", "price": 213.71, "os": 0.38, "value": 0.12, "quality": 0.82, "momentum": 0.67, "confidence": 0.991, "coverage": 1, "pe_ratio": 26.125, "earnings_yield": 0.049, "shareholder_yield": 0.029, "roe": 0.1471, "momentum_12_1": 0.1505 }, { "week_end_date": "2026-07-12", "price": 215.33, "os": 0.17, "value": 0.12, "quality": 0.78, "momentum": 0.31, "confidence": 0.98, "coverage": 1, "pe_ratio": 26.3231, "earnings_yield": 0.0486, "shareholder_yield": 0.0288, "roe": 0.1471, "momentum_12_1": 0.1629 }, { "week_end_date": "2026-07-19", "price": 214.18, "os": 0.35, "value": 0.11, "quality": 0.79, "momentum": 0.67, "confidence": 0.969, "coverage": 1, "pe_ratio": 26.1825, "earnings_yield": 0.0489, "shareholder_yield": 0.0289, "roe": 0.1471, "momentum_12_1": 0.2002 }, { "week_end_date": "2026-07-26", "price": 202.2, "os": 0.37, "value": 0.14, "quality": 0.79, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 23.9985, "earnings_yield": 0.0523, "shareholder_yield": 0.0306, "roe": 0.1473, "momentum_12_1": 0.2243 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8092571000, "cost_of_revenue": 4874402000, "gross_profit": 3218169000, "ebit": 1484024000, "ebitda": 1863601000, "pretax_income": 1374252000, "tax_provision": 276823000, "net_income": 1093956000, "net_income_to_common": 1093956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676808000, "total_current_assets": 4506940000, "total_assets": 13422423000, "short_term_debt": 763547000, "long_term_debt": 2621295000, "total_debt": 3778917000, "total_liabilities": 6017217000, "total_equity": 7405206000, "shares_outstanding": 138029000, "goodwill_and_intangibles": 7189654000 }, "cash_flow": { "operating_cash_flow": 1338005000, "capital_expenditure": 220263000, "free_cash_flow": 1558268000, "dividends_paid": 283007000, "share_repurchases": -540700000, "shares_issued": null, "net_debt_issued": 231186000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8092571000, "cost_of_revenue": 4874402000, "gross_profit": 3218169000, "ebit": 1484024000, "ebitda": 1863601000, "pretax_income": 1374252000, "tax_provision": 276823000, "net_income": 1093956000, "net_income_to_common": 1093956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676808000, "total_current_assets": 4506940000, "total_assets": 13422423000, "short_term_debt": 763547000, "long_term_debt": 2621295000, "total_debt": 3778917000, "total_liabilities": 6017217000, "total_equity": 7405206000, "shares_outstanding": 138029000, "goodwill_and_intangibles": 7189654000 }, "cash_flow": { "operating_cash_flow": 1338005000, "capital_expenditure": 220263000, "free_cash_flow": 1558268000, "dividends_paid": 283007000, "share_repurchases": -540700000, "shares_issued": null, "net_debt_issued": 231186000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8092571000, "cost_of_revenue": 4874402000, "gross_profit": 3218169000, "ebit": 1484024000, "ebitda": 1863601000, "pretax_income": 1374252000, "tax_provision": 276823000, "net_income": 1093956000, "net_income_to_common": 1093956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676808000, "total_current_assets": 4506940000, "total_assets": 13422423000, "short_term_debt": 763547000, "long_term_debt": 2621295000, "total_debt": 3778917000, "total_liabilities": 6017217000, "total_equity": 7405206000, "shares_outstanding": 138029000, "goodwill_and_intangibles": 7189654000 }, "cash_flow": { "operating_cash_flow": 1338005000, "capital_expenditure": 220263000, "free_cash_flow": 1558268000, "dividends_paid": 283007000, "share_repurchases": -540700000, "shares_issued": null, "net_debt_issued": 231186000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8092571000, "cost_of_revenue": 4874402000, "gross_profit": 3218169000, "ebit": 1484024000, "ebitda": 1863601000, "pretax_income": 1374252000, "tax_provision": 276823000, "net_income": 1093956000, "net_income_to_common": 1093956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676808000, "total_current_assets": 4506940000, "total_assets": 13422423000, "short_term_debt": 763547000, "long_term_debt": 2621295000, "total_debt": 3778917000, "total_liabilities": 6017217000, "total_equity": 7405206000, "shares_outstanding": 138029000, "goodwill_and_intangibles": 7189654000 }, "cash_flow": { "operating_cash_flow": 1338005000, "capital_expenditure": 220263000, "free_cash_flow": 1558268000, "dividends_paid": 283007000, "share_repurchases": -540700000, "shares_issued": null, "net_debt_issued": 231186000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8092571000, "cost_of_revenue": 4874402000, "gross_profit": 3218169000, "ebit": 1484024000, "ebitda": 1863601000, "pretax_income": 1374252000, "tax_provision": 276823000, "net_income": 1093956000, "net_income_to_common": 1093956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676808000, "total_current_assets": 4506940000, "total_assets": 13422423000, "short_term_debt": 763547000, "long_term_debt": 2621295000, "total_debt": 3778917000, "total_liabilities": 6017217000, "total_equity": 7405206000, "shares_outstanding": 138029000, "goodwill_and_intangibles": 7189654000 }, "cash_flow": { "operating_cash_flow": 1338005000, "capital_expenditure": 220263000, "free_cash_flow": 1558268000, "dividends_paid": 283007000, "share_repurchases": -540700000, "shares_issued": null, "net_debt_issued": 231186000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8092571000, "cost_of_revenue": 4874402000, "gross_profit": 3218169000, "ebit": 1484024000, "ebitda": 1863601000, "pretax_income": 1374252000, "tax_provision": 276823000, "net_income": 1093956000, "net_income_to_common": 1093956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676808000, "total_current_assets": 4506940000, "total_assets": 13422423000, "short_term_debt": 763547000, "long_term_debt": 2621295000, "total_debt": 3778917000, "total_liabilities": 6017217000, "total_equity": 7405206000, "shares_outstanding": 138029000, "goodwill_and_intangibles": 7189654000 }, "cash_flow": { "operating_cash_flow": 1338005000, "capital_expenditure": 220263000, "free_cash_flow": 1558268000, "dividends_paid": 283007000, "share_repurchases": -540700000, "shares_issued": null, "net_debt_issued": 231186000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8092571000, "cost_of_revenue": 4874402000, "gross_profit": 3218169000, "ebit": 1484024000, "ebitda": 1863601000, "pretax_income": 1374252000, "tax_provision": 276823000, "net_income": 1093956000, "net_income_to_common": 1093956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676808000, "total_current_assets": 4506940000, "total_assets": 13422423000, "short_term_debt": 763547000, "long_term_debt": 2621295000, "total_debt": 3778917000, "total_liabilities": 6017217000, "total_equity": 7405206000, "shares_outstanding": 138029000, "goodwill_and_intangibles": 7189654000 }, "cash_flow": { "operating_cash_flow": 1338005000, "capital_expenditure": 220263000, "free_cash_flow": 1558268000, "dividends_paid": 283007000, "share_repurchases": -540700000, "shares_issued": null, "net_debt_issued": 231186000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7745909000, "cost_of_revenue": 4787288000, "gross_profit": 2958621000, "ebit": 1888187000, "ebitda": 2226029000, "pretax_income": 1757016000, "tax_provision": 357048000, "net_income": 2697126000, "net_income_to_common": 2697126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1844877000, "total_current_assets": 4484497000, "total_assets": 12509160000, "short_term_debt": 449702000, "long_term_debt": 2529346000, "total_debt": 3153953000, "total_liabilities": 5555164000, "total_equity": 6953996000, "shares_outstanding": 138696000, "goodwill_and_intangibles": 6486556000 }, "cash_flow": { "operating_cash_flow": 748379000, "capital_expenditure": 167533000, "free_cash_flow": 915912000, "dividends_paid": 283117000, "share_repurchases": -500000000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2190021000, "cost_of_revenue": 1309415000, "gross_profit": 880606000, "ebit": 391787000, "ebitda": 391787000, "pretax_income": 387698000, "tax_provision": 75153000, "net_income": 312246000, "net_income_to_common": 312246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1755971000, "total_current_assets": 4951815000, "total_assets": 13694216000, "short_term_debt": 681792000, "long_term_debt": 2578196000, "total_debt": 3259988000, "total_liabilities": 5990212000, "total_equity": 7704004000, "shares_outstanding": 135553000, "goodwill_and_intangibles": 7019181000 }, "cash_flow": { "operating_cash_flow": 235793000, "capital_expenditure": 47783000, "free_cash_flow": 283576000, "dividends_paid": 69996000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2053623000, "cost_of_revenue": 1255488000, "gross_profit": 798135000, "ebit": 328424000, "ebitda": 425845000, "pretax_income": 298902000, "tax_provision": 60153000, "net_income": 238433000, "net_income_to_common": 238433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1641916000, "total_current_assets": 4676735000, "total_assets": 13506680000, "short_term_debt": 692848000, "long_term_debt": 2597265000, "total_debt": 3290113000, "total_liabilities": 6016794000, "total_equity": 7489886000, "shares_outstanding": 135895000, "goodwill_and_intangibles": 7103723000 }, "cash_flow": { "operating_cash_flow": 190997000, "capital_expenditure": 59808000, "free_cash_flow": 250805000, "dividends_paid": 70446000, "share_repurchases": -53937000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2053623000, "cost_of_revenue": 1255488000, "gross_profit": 798135000, "ebit": 328424000, "ebitda": 425845000, "pretax_income": 298902000, "tax_provision": 60153000, "net_income": 238433000, "net_income_to_common": 238433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1641916000, "total_current_assets": 4676735000, "total_assets": 13506680000, "short_term_debt": 692848000, "long_term_debt": 2597265000, "total_debt": 3290113000, "total_liabilities": 6016794000, "total_equity": 7489886000, "shares_outstanding": 135895000, "goodwill_and_intangibles": 7103723000 }, "cash_flow": { "operating_cash_flow": 190997000, "capital_expenditure": 59808000, "free_cash_flow": 250805000, "dividends_paid": 70446000, "share_repurchases": -53937000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2053623000, "cost_of_revenue": 1255488000, "gross_profit": 798135000, "ebit": 328424000, "ebitda": 425845000, "pretax_income": 298902000, "tax_provision": 60153000, "net_income": 238433000, "net_income_to_common": 238433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1641916000, "total_current_assets": 4676735000, "total_assets": 13506680000, "short_term_debt": 692848000, "long_term_debt": 2597265000, "total_debt": 3290113000, "total_liabilities": 6016794000, "total_equity": 7489886000, "shares_outstanding": 135895000, "goodwill_and_intangibles": 7103723000 }, "cash_flow": { "operating_cash_flow": 190997000, "capital_expenditure": 59808000, "free_cash_flow": 250805000, "dividends_paid": 70446000, "share_repurchases": -53937000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2053623000, "cost_of_revenue": 1255488000, "gross_profit": 798135000, "ebit": 328424000, "ebitda": 425845000, "pretax_income": 298902000, "tax_provision": 60153000, "net_income": 238433000, "net_income_to_common": 238433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1641916000, "total_current_assets": 4676735000, "total_assets": 13506680000, "short_term_debt": 692848000, "long_term_debt": 2597265000, "total_debt": 3290113000, "total_liabilities": 6016794000, "total_equity": 7489886000, "shares_outstanding": 135895000, "goodwill_and_intangibles": 7103723000 }, "cash_flow": { "operating_cash_flow": 190997000, "capital_expenditure": 59808000, "free_cash_flow": 250805000, "dividends_paid": 70446000, "share_repurchases": -53937000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2053623000, "cost_of_revenue": 1255488000, "gross_profit": 798135000, "ebit": 328424000, "ebitda": 425845000, "pretax_income": 298902000, "tax_provision": 60153000, "net_income": 238433000, "net_income_to_common": 238433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1641916000, "total_current_assets": 4676735000, "total_assets": 13506680000, "short_term_debt": 692848000, "long_term_debt": 2597265000, "total_debt": 3290113000, "total_liabilities": 6016794000, "total_equity": 7489886000, "shares_outstanding": 135895000, "goodwill_and_intangibles": 7103723000 }, "cash_flow": { "operating_cash_flow": 190997000, "capital_expenditure": 59808000, "free_cash_flow": 250805000, "dividends_paid": 70446000, "share_repurchases": -53937000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2053623000, "cost_of_revenue": 1255488000, "gross_profit": 798135000, "ebit": 328424000, "ebitda": 425845000, "pretax_income": 298902000, "tax_provision": 60153000, "net_income": 238433000, "net_income_to_common": 238433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1641916000, "total_current_assets": 4676735000, "total_assets": 13506680000, "short_term_debt": 692848000, "long_term_debt": 2597265000, "total_debt": 3290113000, "total_liabilities": 6016794000, "total_equity": 7489886000, "shares_outstanding": 135895000, "goodwill_and_intangibles": 7103723000 }, "cash_flow": { "operating_cash_flow": 190997000, "capital_expenditure": 59808000, "free_cash_flow": 250805000, "dividends_paid": 70446000, "share_repurchases": -53937000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2053623000, "cost_of_revenue": 1255488000, "gross_profit": 798135000, "ebit": 305909000, "ebitda": 328424000, "pretax_income": 298902000, "tax_provision": 60153000, "net_income": 238433000, "net_income_to_common": 238433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1641916000, "total_current_assets": 4676735000, "total_assets": 13506680000, "short_term_debt": 692848000, "long_term_debt": 2597265000, "total_debt": 3290113000, "total_liabilities": 6016794000, "total_equity": 7489886000, "shares_outstanding": 135895000, "goodwill_and_intangibles": 7103723000 }, "cash_flow": { "operating_cash_flow": 190997000, "capital_expenditure": 59808000, "free_cash_flow": 250805000, "dividends_paid": 70446000, "share_repurchases": -53937000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2099079000, "cost_of_revenue": 1278266000, "gross_profit": 820813000, "ebit": 368665000, "ebitda": 467980000, "pretax_income": 340531000, "tax_provision": 65765000, "net_income": 282075000, "net_income_to_common": 282075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676808000, "total_current_assets": 4506940000, "total_assets": 13422423000, "short_term_debt": 763547000, "long_term_debt": 2621295000, "total_debt": 3778917000, "total_liabilities": 6017217000, "total_equity": 7405206000, "shares_outstanding": 138029000, "goodwill_and_intangibles": 7189654000 }, "cash_flow": { "operating_cash_flow": 541067000, "capital_expenditure": 56989000, "free_cash_flow": 598056000, "dividends_paid": 69826000, "share_repurchases": -500000000, "shares_issued": null, "net_debt_issued": -230462000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2099079000, "cost_of_revenue": 1278266000, "gross_profit": 820813000, "ebit": 368665000, "ebitda": 467980000, "pretax_income": 340531000, "tax_provision": 65765000, "net_income": 282075000, "net_income_to_common": 282075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676808000, "total_current_assets": 4506940000, "total_assets": 13422423000, "short_term_debt": 763547000, "long_term_debt": 2621295000, "total_debt": 3778917000, "total_liabilities": 6017217000, "total_equity": 7405206000, "shares_outstanding": 138029000, "goodwill_and_intangibles": 7189654000 }, "cash_flow": { "operating_cash_flow": 541067000, "capital_expenditure": 56989000, "free_cash_flow": 598056000, "dividends_paid": 69826000, "share_repurchases": -500000000, "shares_issued": null, "net_debt_issued": -230462000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2099079000, "cost_of_revenue": 1278266000, "gross_profit": 820813000, "ebit": 368665000, "ebitda": 467980000, "pretax_income": 340531000, "tax_provision": 65765000, "net_income": 282075000, "net_income_to_common": 282075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676808000, "total_current_assets": 4506940000, "total_assets": 13422423000, "short_term_debt": 763547000, "long_term_debt": 2621295000, "total_debt": 3778917000, "total_liabilities": 6017217000, "total_equity": 7405206000, "shares_outstanding": 138029000, "goodwill_and_intangibles": 7189654000 }, "cash_flow": { "operating_cash_flow": 541067000, "capital_expenditure": 56989000, "free_cash_flow": 598056000, "dividends_paid": 69826000, "share_repurchases": -500000000, "shares_issued": null, "net_debt_issued": -230462000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2099079000, "cost_of_revenue": 1278266000, "gross_profit": 820813000, "ebit": 368665000, "ebitda": 467980000, "pretax_income": 340531000, "tax_provision": 65765000, "net_income": 282075000, "net_income_to_common": 282075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676808000, "total_current_assets": 4506940000, "total_assets": 13422423000, "short_term_debt": 763547000, "long_term_debt": 2621295000, "total_debt": 3778917000, "total_liabilities": 6017217000, "total_equity": 7405206000, "shares_outstanding": 138029000, "goodwill_and_intangibles": 7189654000 }, "cash_flow": { "operating_cash_flow": 541067000, "capital_expenditure": 56989000, "free_cash_flow": 598056000, "dividends_paid": 69826000, "share_repurchases": -500000000, "shares_issued": null, "net_debt_issued": -230462000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }