{ "ticker": { "uuid": "bd1a2c36-9d5e-4b9a-b575-7166cd8084de", "symbol": "DOV", "name": "Dover Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/bd1a2c36-9d5e-4b9a-b575-7166cd8084de/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd1a2c36-9d5e-4b9a-b575-7166cd8084de/" }, "ticker_metadata": { "id": 1086, "uuid": "bd1a2c36-9d5e-4b9a-b575-7166cd8084de", "symbol": "DOV", "name": "Dover Corporation", "asset_type": "equity", "market_cap": 28732705000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Dover Corporation is an American conglomerate manufacturer of industrial products. Founded in 1955 in New York City, Dover is now based in Downers Grove, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bd1a2c36-9d5e-4b9a-b575-7166cd8084de", "symbol": "DOV", "name": "Dover Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/bd1a2c36-9d5e-4b9a-b575-7166cd8084de/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd1a2c36-9d5e-4b9a-b575-7166cd8084de/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.08, "quality": 0.75, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 214.76, "market_cap": 29184810200, "pe_ratio": 26.4939, "earnings_yield": 0.0377, "ebitda_to_ev": 0.0578, "shareholder_yield": 0.0097, "roe": 0.1471, "piotroski_f_score": 6, "momentum_12_1": 0.2349, "volatility_252d": 0.2306 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:48.243569+00:00", "batch_id": "" }, "size": { "price_close": 214.76, "market_cap": 29184810200, "market_cap_usd": 29184810200, "enterprise_value": 30833007200, "shares_outstanding": 135895000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.4939, "pb_ratio": 3.8966, "ptbv_ratio": 75.5764, "ps_ratio": 3.5247, "pcf_ratio": 21.3104, "pfcf_ratio": 18.2247, "ev_ebitda": 17.3062, "ev_ebit": 21.0185, "ev_sales": 3.7237, "ev_fcf": 19.2539, "earnings_yield": 0.0377, "fcf_yield": 0.0519, "price_to_sales": 3.5247, "price_to_book": 3.8966, "price_to_cashflow": 21.3104, "ebitda_to_ev": 0.0578, "sales_yield": 0.2685 }, "yield": { "dividend_yield": 0.0097, "buyback_yield": 0, "shareholder_yield": 0.0097, "debt_paydown_yield": null, "total_yield": 0.0097 }, "quality": { "gross_margin": 0.395, "operating_margin": 0.1772, "net_margin": 0.133, "ebitda_margin": 0.2152, "fcf_margin": 0.1934, "roe": 0.1471, "roa": 0.0816, "roic": 0.1278, "roc_greenblatt": null, "asset_turnover": 0.613, "cash_conversion": 1.4537, "accruals_ratio": -0.0198, "sbc_to_revenue": 0.005, "piotroski_f_score": 6, "altman_z_score": 5.566, "earnings_stability_5y": 0.966, "revenue_stability_5y": 0.0772, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2422, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8033, "net_debt_to_ebitda": 0.9251, "debt_to_assets": 0.2436, "interest_coverage": 13.1345, "current_ratio": 1.8654, "quick_ratio": 1.3186, "net_debt": 1648197000, "local_beta": 0.0005, "volatility_252d": 0.2306, "volatility_60d": 0.5253, "max_drawdown_12m": -0.143, "risk_adjusted_momentum": 1.0187 }, "growth": { "revenue_growth_1y": 0.0714, "revenue_growth_3y_cagr": 0.0104, "revenue_growth_5y_cagr": 0.039, "eps_growth_1y": -0.5202, "eps_growth_3y_cagr": 0.0089, "eps_growth_5y_cagr": 0.0986, "fcf_growth_1y": 0.7605, "book_value_growth_1y": 0.07, "revenue_growth": 0.0714, "earnings_growth": -0.5202 }, "momentum": { "price_return_1m": -0.0207, "price_return_3m": 0.033, "price_return_6m": 0.1292, "price_return_9m": 0.2174, "price_return_12m": 0.2094, "price_return_12m_ex1m": 0.2349, "momentum_6m": 0.1292, "momentum_12m": 0.2094, "momentum_12_1": 0.2349, "distance_from_52w_high": -0.0751, "distance_from_52w_low": 0.3403, "relative_strength": 0.1094 }, "raw_ttm": { "revenue_ttm": 8280135000, "gross_profit_ttm": 3270804000, "ebit_ttm": 1466944000, "ebitda_ttm": 1781618000, "net_income_ttm": 1101568000, "eps_diluted_ttm": 8.106, "operating_cash_flow_ttm": 1369511000, "capital_expenditure_ttm": 231879000, "fcf_ttm": 1601390000, "dividends_paid_ttm": 282054000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 111686000, "cash_and_equivalents": 1641916000, "total_current_assets": 4676735000, "total_current_liabilities": 2507120000, "net_ppe": null, "total_assets": 13506680000, "total_debt": 3290113000, "total_equity": 7489886000, "net_working_capital": 1220547000, "book_value_per_share": 55.1152, "retained_earnings": 14388569000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 386163000, "tangible_book_per_share": 2.8416 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 65, "rank_pb": 71, "rank_ptbv": 98, "rank_ps": 69, "rank_pcf": 78, "rank_ev_ebitda": 71, "rank_ev_ebit": 71, "rank_earnings_yield": 65, "rank_fcf_yield": 67, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 29, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 57, "rank_fcf_margin": 48, "rank_piotroski": 35, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 42 }, "composites": { "value_composite": 92, "quality_composite": 25, "momentum_composite": 29, "growth_composite": 86, "yield_composite": 31, "svqf_composite": 83, "vc1_composite": 89, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.2449, "os_score": 0.32, "value_percentile": 0.08, "quality_percentile": 0.75, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3968, "ticker_id": 1086, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:48.243569+00:00", "batch_id": "", "os_score_delta": null, "price_close": 214.76, "market_cap": 29184810200, "market_cap_usd": 29184810200, "enterprise_value": 30833007200, "shares_outstanding": 135895000, "fx_rate_to_usd": null, "pe_ratio": 26.49387981, "pb_ratio": 3.89656267, "ptbv_ratio": 75.57640219, "ps_ratio": 3.52467806, "pcf_ratio": 21.31038758, "pfcf_ratio": 18.22467369, "ev_ebitda": 17.30618303, "ev_ebit": 21.0185305, "ev_sales": 3.72373243, "ev_fcf": 19.25390267, "earnings_yield": 0.03774457, "fcf_yield": 0.05193752, "dividend_yield": 0.00966441, "buyback_yield": 0, "shareholder_yield": 0.00966441, "debt_paydown_yield": null, "total_yield": 0.00966441, "gross_margin": 0.3950182, "operating_margin": 0.17716426, "net_margin": 0.13303744, "ebitda_margin": 0.21516775, "fcf_margin": 0.19340144, "roe": 0.14707407, "roa": 0.08155727, "roic": 0.1278093, "roc_greenblatt": null, "asset_turnover": 0.61303999, "cash_conversion": 1.45373686, "accruals_ratio": -0.01983781, "sbc_to_revenue": 0.0049597, "debt_to_equity": 0.80332251, "net_debt_to_ebitda": 0.92511245, "debt_to_assets": 0.24359154, "interest_coverage": 13.1345379, "current_ratio": 1.86538139, "quick_ratio": 1.31860422, "net_debt": 1648197000, "revenue_growth_1y": 0.07141152, "revenue_growth_3y_cagr": 0.01044598, "revenue_growth_5y_cagr": 0.03899423, "eps_growth_1y": -0.52016573, "eps_growth_3y_cagr": 0.00886328, "eps_growth_5y_cagr": 0.09864781, "fcf_growth_1y": 0.7604502, "book_value_growth_1y": 0.07003086, "piotroski_f_score": 6, "altman_z_score": 5.56595316, "earnings_stability_5y": 0.966016, "revenue_stability_5y": 0.077176, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02065981, "price_return_3m": 0.0329544, "price_return_6m": 0.12923113, "price_return_9m": 0.21738647, "price_return_12m": 0.20935953, "price_return_12m_ex1m": 0.23487174, "distance_from_52w_high": -0.07511563, "distance_from_52w_low": 0.34029401, "relative_strength": 0.10939595, "local_beta": 0.0005, "volatility_252d": 0.230554, "volatility_60d": 0.525288, "max_drawdown_12m": -0.14301171, "revenue_ttm": 8280135000, "gross_profit_ttm": 3270804000, "ebit_ttm": 1466944000, "ebitda_ttm": 1781618000, "net_income_ttm": 1101568000, "eps_diluted_ttm": 8.10602303, "operating_cash_flow_ttm": 1369511000, "capital_expenditure_ttm": 231879000, "fcf_ttm": 1601390000, "dividends_paid_ttm": 282054000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 111686000, "cash_and_equivalents": 1641916000, "total_current_assets": 4676735000, "total_current_liabilities": 2507120000, "net_ppe": null, "total_assets": 13506680000, "total_debt": 3290113000, "total_equity": 7489886000, "net_working_capital": 1220547000, "book_value_per_share": 55.11524339, "retained_earnings": 14388569000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 386163000, "tangible_book_per_share": 2.84162773, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 65, "rank_pb": 71, "rank_ptbv": 98, "rank_ps": 69, "rank_pcf": 78, "rank_ev_ebitda": 71, "rank_ev_ebit": 71, "rank_earnings_yield": 65, "rank_fcf_yield": 67, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 29, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 57, "rank_fcf_margin": 48, "rank_piotroski": 35, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 42, "value_composite": 92, "quality_composite": 25, "momentum_composite": 29, "growth_composite": 86, "yield_composite": 31, "svqf_composite": 83, "vc1_composite": 89, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 214.76, "os": 0.32, "value": 0.08, "quality": 0.75, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 26.4939, "earnings_yield": 0.0377, "shareholder_yield": 0.0097, "roe": 0.1471, "momentum_12_1": 0.2349, "complete_fields": { "id": 3968, "ticker_id": 1086, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:48.243569+00:00", "batch_id": "", "os_score_delta": null, "price_close": 214.76, "market_cap": 29184810200, "market_cap_usd": 29184810200, "enterprise_value": 30833007200, "shares_outstanding": 135895000, "fx_rate_to_usd": null, "pe_ratio": 26.49387981, "pb_ratio": 3.89656267, "ptbv_ratio": 75.57640219, "ps_ratio": 3.52467806, "pcf_ratio": 21.31038758, "pfcf_ratio": 18.22467369, "ev_ebitda": 17.30618303, "ev_ebit": 21.0185305, "ev_sales": 3.72373243, "ev_fcf": 19.25390267, "earnings_yield": 0.03774457, "fcf_yield": 0.05193752, "dividend_yield": 0.00966441, "buyback_yield": 0, "shareholder_yield": 0.00966441, "debt_paydown_yield": null, "total_yield": 0.00966441, "gross_margin": 0.3950182, "operating_margin": 0.17716426, "net_margin": 0.13303744, "ebitda_margin": 0.21516775, "fcf_margin": 0.19340144, "roe": 0.14707407, "roa": 0.08155727, "roic": 0.1278093, "roc_greenblatt": null, "asset_turnover": 0.61303999, "cash_conversion": 1.45373686, "accruals_ratio": -0.01983781, "sbc_to_revenue": 0.0049597, "debt_to_equity": 0.80332251, "net_debt_to_ebitda": 0.92511245, "debt_to_assets": 0.24359154, "interest_coverage": 13.1345379, "current_ratio": 1.86538139, "quick_ratio": 1.31860422, "net_debt": 1648197000, "revenue_growth_1y": 0.07141152, "revenue_growth_3y_cagr": 0.01044598, "revenue_growth_5y_cagr": 0.03899423, "eps_growth_1y": -0.52016573, "eps_growth_3y_cagr": 0.00886328, "eps_growth_5y_cagr": 0.09864781, "fcf_growth_1y": 0.7604502, "book_value_growth_1y": 0.07003086, "piotroski_f_score": 6, "altman_z_score": 5.56595316, "earnings_stability_5y": 0.966016, "revenue_stability_5y": 0.077176, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02065981, "price_return_3m": 0.0329544, "price_return_6m": 0.12923113, "price_return_9m": 0.21738647, "price_return_12m": 0.20935953, "price_return_12m_ex1m": 0.23487174, "distance_from_52w_high": -0.07511563, "distance_from_52w_low": 0.34029401, "relative_strength": 0.10939595, "local_beta": 0.0005, "volatility_252d": 0.230554, "volatility_60d": 0.525288, "max_drawdown_12m": -0.14301171, "revenue_ttm": 8280135000, "gross_profit_ttm": 3270804000, "ebit_ttm": 1466944000, "ebitda_ttm": 1781618000, "net_income_ttm": 1101568000, "eps_diluted_ttm": 8.10602303, "operating_cash_flow_ttm": 1369511000, "capital_expenditure_ttm": 231879000, "fcf_ttm": 1601390000, "dividends_paid_ttm": 282054000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 111686000, "cash_and_equivalents": 1641916000, "total_current_assets": 4676735000, "total_current_liabilities": 2507120000, "net_ppe": null, "total_assets": 13506680000, "total_debt": 3290113000, "total_equity": 7489886000, "net_working_capital": 1220547000, "book_value_per_share": 55.11524339, "retained_earnings": 14388569000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 386163000, "tangible_book_per_share": 2.84162773, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 65, "rank_pb": 71, "rank_ptbv": 98, "rank_ps": 69, "rank_pcf": 78, "rank_ev_ebitda": 71, "rank_ev_ebit": 71, "rank_earnings_yield": 65, "rank_fcf_yield": 67, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 29, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 57, "rank_fcf_margin": 48, "rank_piotroski": 35, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 42, "value_composite": 92, "quality_composite": 25, "momentum_composite": 29, "growth_composite": 86, "yield_composite": 31, "svqf_composite": 83, "vc1_composite": 89, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 8092571000, "cost_of_revenue": 4874402000, "gross_profit": 3218169000, "ebit": 1484024000, "ebitda": 1863601000, "pretax_income": 1374252000, "tax_provision": 276823000, "net_income": 1093956000, "net_income_to_common": 1093956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676808000, "total_current_assets": 4506940000, "total_assets": 13422423000, "short_term_debt": 763547000, "long_term_debt": 2621295000, "total_debt": 3384842000, "total_liabilities": 6017217000, "total_equity": 7405206000, "shares_outstanding": 138029000, "goodwill_and_intangibles": 7189654000 }, "cash_flow": { "operating_cash_flow": 1338005000, "capital_expenditure": 220263000, "free_cash_flow": 1558268000, "dividends_paid": 283007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251448, "ticker_id": 1086, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1484024000", "ebitda": "1863601000", "netIncome": "1093956000", "grossProfit": "3218169000", "depreciation": "None", "totalRevenue": "8092571000", "costOfRevenue": "4874402000", "interestIncome": "36740000", "incomeBeforeTax": "1374252000", "interestExpense": "109772000", "operatingIncome": "1373361000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "276823000", "reportedCurrency": "USD", "netInterestIncome": "-36740000", "nonInterestIncome": "None", "operatingExpenses": "1844808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4874402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379577000", "sellingGeneralAndAdministrative": "1844808000", "netIncomeFromContinuingOperations": "1097429000" }, "balance": { "goodwill": "5430038000", "inventory": "1272784000", "commonStock": "260195000", "currentDebt": "None", "investments": "None", "totalAssets": "13422423000", "longTermDebt": "2621295000", "shortTermDebt": "763547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1759616000", "reportedCurrency": "USD", "retainedEarnings": "14220582000", "totalLiabilities": "6017217000", "otherCurrentAssets": "185996000", "totalCurrentAssets": "4506940000", "currentLongTermDebt": "706677000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1371352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8915483000", "currentAccountsPayable": "875678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1119623000", "shortLongTermDebtTotal": "3778917000", "totalShareholderEquity": "7405206000", "capitalLeaseObligations": "246831000", "otherCurrentLiabilities": "724239000", "totalCurrentLiabilities": "2518489000", "otherNonCurrentLiabilities": "82096000", "totalNonCurrentLiabilities": "3498727999", "cashAndShortTermInvestments": "1676808000", "commonStockSharesOutstanding": "138029000", "intangibleAssetsExcludingGoodwill": "1759616000", "cashAndCashEquivalentsAtCarryingValue": "1676808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1093956000", "profitLoss": "None", "dividendPayout": "283007000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-37210000", "operatingCashflow": "1338005000", "capitalExpenditures": "220263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-624870000", "cashflowFromInvestment": "-886594000", "stockBasedCompensation": "43981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "540700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8092571000, "cost_of_revenue": 4874402000, "gross_profit": 3218169000, "research_and_development": 84300000, "selling_general_admin": 1844808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1484024000, "depreciation_amortisation": 379577000, "ebitda": 1863601000, "interest_expense": 109772000, "interest_income": null, "other_non_operating": null, "pretax_income": 1374252000, "tax_provision": 276823000, "effective_tax_rate": null, "net_income": 1093956000, "net_income_continuing_ops": 1097429000, "net_income_to_common": 1093956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1676808000, "short_term_investments": null, "net_receivables": 1371352000, "inventory": 1272784000, "other_current_assets": null, "total_current_assets": 4506940000, "net_ppe": null, "goodwill": 5430038000, "intangible_assets": 1759616000, "goodwill_and_intangibles": 7189654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8915483000, "total_assets": 13422423000, "short_term_debt": 763547000, "accounts_payable": 875678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2518489000, "long_term_debt": 2621295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3498727999, "total_liabilities": 6017217000, "total_debt": 3384842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14220582000, "total_equity": 7405206000, "shares_outstanding": 138029000, "operating_cash_flow": 1338005000, "stock_based_compensation": 43981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -886594000, "dividends_paid": 283007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -624870000, "free_cash_flow": 1558268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1484024000", "ebitda": "1863601000", "netIncome": "1093956000", "grossProfit": "3218169000", "depreciation": "None", "totalRevenue": "8092571000", "costOfRevenue": "4874402000", "interestIncome": "36740000", "incomeBeforeTax": "1374252000", "interestExpense": "109772000", "operatingIncome": "1373361000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "276823000", "reportedCurrency": "USD", "netInterestIncome": "-36740000", "nonInterestIncome": "None", "operatingExpenses": "1844808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4874402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379577000", "sellingGeneralAndAdministrative": "1844808000", "netIncomeFromContinuingOperations": "1097429000" }, "balance": { "goodwill": "5430038000", "inventory": "1272784000", "commonStock": "260195000", "currentDebt": "None", "investments": "None", "totalAssets": "13422423000", "longTermDebt": "2621295000", "shortTermDebt": "763547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1759616000", "reportedCurrency": "USD", "retainedEarnings": "14220582000", "totalLiabilities": "6017217000", "otherCurrentAssets": "185996000", "totalCurrentAssets": "4506940000", "currentLongTermDebt": "706677000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1371352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8915483000", "currentAccountsPayable": "875678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1119623000", "shortLongTermDebtTotal": "3778917000", "totalShareholderEquity": "7405206000", "capitalLeaseObligations": "246831000", "otherCurrentLiabilities": "724239000", "totalCurrentLiabilities": "2518489000", "otherNonCurrentLiabilities": "82096000", "totalNonCurrentLiabilities": "3498727999", "cashAndShortTermInvestments": "1676808000", "commonStockSharesOutstanding": "138029000", "intangibleAssetsExcludingGoodwill": "1759616000", "cashAndCashEquivalentsAtCarryingValue": "1676808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1093956000", "profitLoss": "None", "dividendPayout": "283007000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-37210000", "operatingCashflow": "1338005000", "capitalExpenditures": "220263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-624870000", "cashflowFromInvestment": "-886594000", "stockBasedCompensation": "43981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "540700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 7745909000, "cost_of_revenue": 4787288000, "gross_profit": 2958621000, "ebit": 1888187000, "ebitda": 2226029000, "pretax_income": 1757016000, "tax_provision": 357048000, "net_income": 2697126000, "net_income_to_common": 2697126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1844877000, "total_current_assets": 4484497000, "total_assets": 12509160000, "short_term_debt": 449702000, "long_term_debt": 2529346000, "total_debt": 2979048000, "total_liabilities": 5555164000, "total_equity": 6953996000, "shares_outstanding": 138696000, "goodwill_and_intangibles": 6486556000 }, "cash_flow": { "operating_cash_flow": 748379000, "capital_expenditure": 167533000, "free_cash_flow": 915912000, "dividends_paid": 283117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251453, "ticker_id": 1086, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1888187000", "ebitda": "2226029000", "netIncome": "2697126000", "grossProfit": "2958621000", "depreciation": "None", "totalRevenue": "7745909000", "costOfRevenue": "4787288000", "interestIncome": "37158000", "incomeBeforeTax": "1757016000", "interestExpense": "131171000", "operatingIncome": "1206355000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "357048000", "reportedCurrency": "USD", "netInterestIncome": "-94013000", "nonInterestIncome": "None", "operatingExpenses": "1752266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4787288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337842000", "sellingGeneralAndAdministrative": "1532883000", "netIncomeFromContinuingOperations": "1399968000" }, "balance": { "goodwill": "4905702000", "inventory": "1144838000", "commonStock": "260031000", "currentDebt": "None", "investments": "None", "totalAssets": "12509160000", "longTermDebt": "2529346000", "shortTermDebt": "449702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1580854000", "reportedCurrency": "USD", "retainedEarnings": "13409633000", "totalLiabilities": "5555164000", "otherCurrentAssets": "140557000", "totalCurrentAssets": "4484497000", "currentLongTermDebt": "400056000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1354225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8024663000", "currentAccountsPayable": "848006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1196303000", "shortLongTermDebtTotal": "3153953000", "totalShareholderEquity": "6953996000", "capitalLeaseObligations": "224551000", "otherCurrentLiabilities": "626517000", "totalCurrentLiabilities": "2196527000", "otherNonCurrentLiabilities": "84690000", "totalNonCurrentLiabilities": "3358637000", "cashAndShortTermInvestments": "1844877000", "commonStockSharesOutstanding": "138696000", "intangibleAssetsExcludingGoodwill": "1580854000", "cashAndCashEquivalentsAtCarryingValue": "1844877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2697126000", "profitLoss": "None", "dividendPayout": "283117000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4418000", "operatingCashflow": "748379000", "capitalExpenditures": "167533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1271673000", "cashflowFromInvestment": "1958658000", "stockBasedCompensation": "40359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7745909000, "cost_of_revenue": 4787288000, "gross_profit": 2958621000, "research_and_development": 149601000, "selling_general_admin": 1532883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1888187000, "depreciation_amortisation": 337842000, "ebitda": 2226029000, "interest_expense": 131171000, "interest_income": null, "other_non_operating": null, "pretax_income": 1757016000, "tax_provision": 357048000, "effective_tax_rate": null, "net_income": 2697126000, "net_income_continuing_ops": 1399968000, "net_income_to_common": 2697126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1844877000, "short_term_investments": null, "net_receivables": 1354225000, "inventory": 1144838000, "other_current_assets": null, "total_current_assets": 4484497000, "net_ppe": null, "goodwill": 4905702000, "intangible_assets": 1580854000, "goodwill_and_intangibles": 6486556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8024663000, "total_assets": 12509160000, "short_term_debt": 449702000, "accounts_payable": 848006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2196527000, "long_term_debt": 2529346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3358637000, "total_liabilities": 5555164000, "total_debt": 2979048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13409633000, "total_equity": 6953996000, "shares_outstanding": 138696000, "operating_cash_flow": 748379000, "stock_based_compensation": 40359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1958658000, "dividends_paid": 283117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1271673000, "free_cash_flow": 915912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1888187000", "ebitda": "2226029000", "netIncome": "2697126000", "grossProfit": "2958621000", "depreciation": "None", "totalRevenue": "7745909000", "costOfRevenue": "4787288000", "interestIncome": "37158000", "incomeBeforeTax": "1757016000", "interestExpense": "131171000", "operatingIncome": "1206355000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "357048000", "reportedCurrency": "USD", "netInterestIncome": "-94013000", "nonInterestIncome": "None", "operatingExpenses": "1752266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4787288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337842000", "sellingGeneralAndAdministrative": "1532883000", "netIncomeFromContinuingOperations": "1399968000" }, "balance": { "goodwill": "4905702000", "inventory": "1144838000", "commonStock": "260031000", "currentDebt": "None", "investments": "None", "totalAssets": "12509160000", "longTermDebt": "2529346000", "shortTermDebt": "449702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1580854000", "reportedCurrency": "USD", "retainedEarnings": "13409633000", "totalLiabilities": "5555164000", "otherCurrentAssets": "140557000", "totalCurrentAssets": "4484497000", "currentLongTermDebt": "400056000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1354225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8024663000", "currentAccountsPayable": "848006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1196303000", "shortLongTermDebtTotal": "3153953000", "totalShareholderEquity": "6953996000", "capitalLeaseObligations": "224551000", "otherCurrentLiabilities": "626517000", "totalCurrentLiabilities": "2196527000", "otherNonCurrentLiabilities": "84690000", "totalNonCurrentLiabilities": "3358637000", "cashAndShortTermInvestments": "1844877000", "commonStockSharesOutstanding": "138696000", "intangibleAssetsExcludingGoodwill": "1580854000", "cashAndCashEquivalentsAtCarryingValue": "1844877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2697126000", "profitLoss": "None", "dividendPayout": "283117000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4418000", "operatingCashflow": "748379000", "capitalExpenditures": "167533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1271673000", "cashflowFromInvestment": "1958658000", "stockBasedCompensation": "40359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 8438134000, "cost_of_revenue": 5353501000, "gross_profit": 3084633000, "ebit": 1366343000, "ebitda": 1366343000, "pretax_income": 1270006000, "tax_provision": 213178000, "net_income": 1056828000, "net_income_to_common": 1056828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398561000, "total_current_assets": 3390235000, "total_assets": 11348513000, "short_term_debt": 516255000, "long_term_debt": 2991759000, "total_debt": 3508014000, "total_liabilities": 6241908000, "total_equity": 5106605000, "shares_outstanding": 140599000, "goodwill_and_intangibles": 6365600000 }, "cash_flow": { "operating_cash_flow": 1336345000, "capital_expenditure": 192592000, "free_cash_flow": 1528937000, "dividends_paid": 284297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251458, "ticker_id": 1086, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1366343000", "ebitda": "1366343000", "netIncome": "1056828000", "grossProfit": "3084633000", "depreciation": "None", "totalRevenue": "8438134000", "costOfRevenue": "5353501000", "interestIncome": "10014000", "incomeBeforeTax": "1270006000", "interestExpense": "131305000", "operatingIncome": "1366343000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "213178000", "reportedCurrency": "USD", "netInterestIncome": "-123519000", "nonInterestIncome": "None", "operatingExpenses": "1718290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5353501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317463000", "sellingGeneralAndAdministrative": "1700610000", "netIncomeFromContinuingOperations": "1024145000" }, "balance": { "goodwill": "4881687000", "inventory": "1225452000", "commonStock": "259842000", "currentDebt": "None", "investments": "None", "totalAssets": "11348513000", "longTermDebt": "2991759000", "shortTermDebt": "516255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1483913000", "reportedCurrency": "USD", "retainedEarnings": "10995624000", "totalLiabilities": "6241908000", "otherCurrentAssets": "334182000", "totalCurrentAssets": "3390235000", "currentLongTermDebt": "468282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1432040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7958278000", "currentAccountsPayable": "958542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1241545000", "shortLongTermDebtTotal": "3678836000", "totalShareholderEquity": "5106605000", "capitalLeaseObligations": "221773000", "otherCurrentLiabilities": "659364000", "totalCurrentLiabilities": "2413770000", "otherNonCurrentLiabilities": "70003000", "totalNonCurrentLiabilities": "3828138000", "cashAndShortTermInvestments": "398561000", "commonStockSharesOutstanding": "140599000", "intangibleAssetsExcludingGoodwill": "1483913000", "cashAndCashEquivalentsAtCarryingValue": "398561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056828000", "profitLoss": "None", "dividendPayout": "284297000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "145451000", "operatingCashflow": "1336345000", "capitalExpenditures": "192592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-568056000", "cashflowFromInvestment": "-726630000", "stockBasedCompensation": "31465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8438134000, "cost_of_revenue": 5353501000, "gross_profit": 3084633000, "research_and_development": 153111000, "selling_general_admin": 1700610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1366343000, "depreciation_amortisation": 317463000, "ebitda": 1366343000, "interest_expense": 131305000, "interest_income": null, "other_non_operating": null, "pretax_income": 1270006000, "tax_provision": 213178000, "effective_tax_rate": null, "net_income": 1056828000, "net_income_continuing_ops": 1024145000, "net_income_to_common": 1056828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398561000, "short_term_investments": null, "net_receivables": 1432040000, "inventory": 1225452000, "other_current_assets": null, "total_current_assets": 3390235000, "net_ppe": null, "goodwill": 4881687000, "intangible_assets": 1483913000, "goodwill_and_intangibles": 6365600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7958278000, "total_assets": 11348513000, "short_term_debt": 516255000, "accounts_payable": 958542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2413770000, "long_term_debt": 2991759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3828138000, "total_liabilities": 6241908000, "total_debt": 3508014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10995624000, "total_equity": 5106605000, "shares_outstanding": 140599000, "operating_cash_flow": 1336345000, "stock_based_compensation": 31465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -726630000, "dividends_paid": 284297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -568056000, "free_cash_flow": 1528937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1366343000", "ebitda": "1366343000", "netIncome": "1056828000", "grossProfit": "3084633000", "depreciation": "None", "totalRevenue": "8438134000", "costOfRevenue": "5353501000", "interestIncome": "10014000", "incomeBeforeTax": "1270006000", "interestExpense": "131305000", "operatingIncome": "1366343000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "213178000", "reportedCurrency": "USD", "netInterestIncome": "-123519000", "nonInterestIncome": "None", "operatingExpenses": "1718290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5353501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317463000", "sellingGeneralAndAdministrative": "1700610000", "netIncomeFromContinuingOperations": "1024145000" }, "balance": { "goodwill": "4881687000", "inventory": "1225452000", "commonStock": "259842000", "currentDebt": "None", "investments": "None", "totalAssets": "11348513000", "longTermDebt": "2991759000", "shortTermDebt": "516255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1483913000", "reportedCurrency": "USD", "retainedEarnings": "10995624000", "totalLiabilities": "6241908000", "otherCurrentAssets": "334182000", "totalCurrentAssets": "3390235000", "currentLongTermDebt": "468282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1432040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7958278000", "currentAccountsPayable": "958542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1241545000", "shortLongTermDebtTotal": "3678836000", "totalShareholderEquity": "5106605000", "capitalLeaseObligations": "221773000", "otherCurrentLiabilities": "659364000", "totalCurrentLiabilities": "2413770000", "otherNonCurrentLiabilities": "70003000", "totalNonCurrentLiabilities": "3828138000", "cashAndShortTermInvestments": "398561000", "commonStockSharesOutstanding": "140599000", "intangibleAssetsExcludingGoodwill": "1483913000", "cashAndCashEquivalentsAtCarryingValue": "398561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056828000", "profitLoss": "None", "dividendPayout": "284297000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "145451000", "operatingCashflow": "1336345000", "capitalExpenditures": "192592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-568056000", "cashflowFromInvestment": "-726630000", "stockBasedCompensation": "31465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 7844174000, "cost_of_revenue": 4939221000, "gross_profit": 2904953000, "ebit": 1306659000, "ebitda": 1602319000, "pretax_income": 1190203000, "tax_provision": 200291000, "net_income": 1065376000, "net_income_to_common": 1065376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380868000, "total_current_assets": 3423465000, "total_assets": 10896519000, "short_term_debt": 778421000, "long_term_debt": 2942513000, "total_debt": 3720934000, "total_liabilities": 6610153000, "total_equity": 4286366000, "shares_outstanding": 143595000, "goodwill_and_intangibles": 6003229000 }, "cash_flow": { "operating_cash_flow": 805724000, "capital_expenditure": 220962000, "free_cash_flow": 1026686000, "dividends_paid": 287551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251463, "ticker_id": 1086, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1306659000", "ebitda": "1602319000", "netIncome": "1065376000", "grossProfit": "2904953000", "depreciation": "None", "totalRevenue": "7844174000", "costOfRevenue": "4939221000", "interestIncome": "112026000", "incomeBeforeTax": "1190203000", "interestExpense": "116456000", "operatingIncome": "1279641000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "200291000", "reportedCurrency": "USD", "netInterestIncome": "-112026000", "nonInterestIncome": "None", "operatingExpenses": "1625312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151351000", "otherNonOperatingIncome": "24631000", "costofGoodsAndServicesSold": "4939221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295660000", "sellingGeneralAndAdministrative": "1418788000", "netIncomeFromContinuingOperations": "1065376000" }, "balance": { "goodwill": "4669494000", "inventory": "1366608000", "commonStock": "259644000", "currentDebt": "None", "investments": "None", "totalAssets": "10896519000", "longTermDebt": "2942513000", "shortTermDebt": "778421000", "treasuryStock": "-6797685000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1333735000", "reportedCurrency": "USD", "retainedEarnings": "10223070000", "totalLiabilities": "6610153000", "otherCurrentAssets": "159118000", "totalCurrentAssets": "3423465000", "currentLongTermDebt": "735772000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1516871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7473054000", "currentAccountsPayable": "1068144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1004825000", "shortLongTermDebtTotal": "3886675000", "totalShareholderEquity": "4286366000", "capitalLeaseObligations": "208390000", "otherCurrentLiabilities": "604567000", "totalCurrentLiabilities": "2773274000", "otherNonCurrentLiabilities": "519216000", "totalNonCurrentLiabilities": "3836879000", "cashAndShortTermInvestments": "380868000", "commonStockSharesOutstanding": "143595000", "intangibleAssetsExcludingGoodwill": "1333735000", "cashAndCashEquivalentsAtCarryingValue": "380868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1065376000", "profitLoss": "None", "dividendPayout": "287551000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-199033000", "operatingCashflow": "805724000", "capitalExpenditures": "220962000", "changeInReceivables": "-209021000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260265000", "cashflowFromInvestment": "-540924000", "stockBasedCompensation": "30821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4535000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7844174000, "cost_of_revenue": 4939221000, "gross_profit": 2904953000, "research_and_development": 151351000, "selling_general_admin": 1418788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1306659000, "depreciation_amortisation": 295660000, "ebitda": 1602319000, "interest_expense": 116456000, "interest_income": null, "other_non_operating": null, "pretax_income": 1190203000, "tax_provision": 200291000, "effective_tax_rate": null, "net_income": 1065376000, "net_income_continuing_ops": 1065376000, "net_income_to_common": 1065376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380868000, "short_term_investments": null, "net_receivables": 1516871000, "inventory": 1366608000, "other_current_assets": null, "total_current_assets": 3423465000, "net_ppe": null, "goodwill": 4669494000, "intangible_assets": 1333735000, "goodwill_and_intangibles": 6003229000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7473054000, "total_assets": 10896519000, "short_term_debt": 778421000, "accounts_payable": 1068144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2773274000, "long_term_debt": 2942513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3836879000, "total_liabilities": 6610153000, "total_debt": 3720934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10223070000, "total_equity": 4286366000, "shares_outstanding": 143595000, "operating_cash_flow": 805724000, "stock_based_compensation": 30821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -540924000, "dividends_paid": 287551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -260265000, "free_cash_flow": 1026686000, "net_change_in_cash": 4535000 }, "raw_data": { "income": { "ebit": "1306659000", "ebitda": "1602319000", "netIncome": "1065376000", "grossProfit": "2904953000", "depreciation": "None", "totalRevenue": "7844174000", "costOfRevenue": "4939221000", "interestIncome": "112026000", "incomeBeforeTax": "1190203000", "interestExpense": "116456000", "operatingIncome": "1279641000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "200291000", "reportedCurrency": "USD", "netInterestIncome": "-112026000", "nonInterestIncome": "None", "operatingExpenses": "1625312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151351000", "otherNonOperatingIncome": "24631000", "costofGoodsAndServicesSold": "4939221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295660000", "sellingGeneralAndAdministrative": "1418788000", "netIncomeFromContinuingOperations": "1065376000" }, "balance": { "goodwill": "4669494000", "inventory": "1366608000", "commonStock": "259644000", "currentDebt": "None", "investments": "None", "totalAssets": "10896519000", "longTermDebt": "2942513000", "shortTermDebt": "778421000", "treasuryStock": "-6797685000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1333735000", "reportedCurrency": "USD", "retainedEarnings": "10223070000", "totalLiabilities": "6610153000", "otherCurrentAssets": "159118000", "totalCurrentAssets": "3423465000", "currentLongTermDebt": "735772000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1516871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7473054000", "currentAccountsPayable": "1068144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1004825000", "shortLongTermDebtTotal": "3886675000", "totalShareholderEquity": "4286366000", "capitalLeaseObligations": "208390000", "otherCurrentLiabilities": "604567000", "totalCurrentLiabilities": "2773274000", "otherNonCurrentLiabilities": "519216000", "totalNonCurrentLiabilities": "3836879000", "cashAndShortTermInvestments": "380868000", "commonStockSharesOutstanding": "143595000", "intangibleAssetsExcludingGoodwill": "1333735000", "cashAndCashEquivalentsAtCarryingValue": "380868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1065376000", "profitLoss": "None", "dividendPayout": "287551000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-199033000", "operatingCashflow": "805724000", "capitalExpenditures": "220962000", "changeInReceivables": "-209021000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260265000", "cashflowFromInvestment": "-540924000", "stockBasedCompensation": "30821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4535000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 7907081000, "cost_of_revenue": 4937295000, "gross_profit": 2969786000, "ebit": 1507145000, "ebitda": 1797268000, "pretax_income": 1400826000, "tax_provision": 277008000, "net_income": 1123818000, "net_income_to_common": 1123818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385504000, "total_current_assets": 3061709000, "total_assets": 10403627000, "short_term_debt": 148788000, "long_term_debt": 3018714000, "total_debt": 3167502000, "total_liabilities": 6214099000, "total_equity": 4189528000, "shares_outstanding": 145273000, "goodwill_and_intangibles": 5918344000 }, "cash_flow": { "operating_cash_flow": 1115865000, "capital_expenditure": 171465000, "free_cash_flow": 1287330000, "dividends_paid": 286896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251468, "ticker_id": 1086, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1507145000", "ebitda": "1797268000", "netIncome": "1123818000", "grossProfit": "2969786000", "depreciation": "None", "totalRevenue": "7907081000", "costOfRevenue": "4937295000", "interestIncome": "101878000", "incomeBeforeTax": "1400826000", "interestExpense": "106319000", "operatingIncome": "1281508000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "277008000", "reportedCurrency": "USD", "netInterestIncome": "-101878000", "nonInterestIncome": "None", "operatingExpenses": "1688278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157826000", "otherNonOperatingIncome": "225637000", "costofGoodsAndServicesSold": "4937295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290123000", "sellingGeneralAndAdministrative": "1490266000", "netIncomeFromContinuingOperations": "1123818000" }, "balance": { "goodwill": "4558822000", "inventory": "1191095000", "commonStock": "259457000", "currentDebt": "None", "investments": "None", "totalAssets": "10403627000", "longTermDebt": "3018714000", "shortTermDebt": "148788000", "treasuryStock": "-6218758000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1359522000", "reportedCurrency": "USD", "retainedEarnings": "9445245000", "totalLiabilities": "6214099000", "otherCurrentAssets": "137596000", "totalCurrentAssets": "3061709000", "currentLongTermDebt": "105702000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1347514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7341918000", "currentAccountsPayable": "1073568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "957310000", "shortLongTermDebtTotal": "3301950000", "totalShareholderEquity": "4189528000", "capitalLeaseObligations": "177534000", "otherCurrentLiabilities": "658445000", "totalCurrentLiabilities": "2250341000", "otherNonCurrentLiabilities": "580927000", "totalNonCurrentLiabilities": "3963758000", "cashAndShortTermInvestments": "385504000", "commonStockSharesOutstanding": "145273000", "intangibleAssetsExcludingGoodwill": "1359522000", "cashAndCashEquivalentsAtCarryingValue": "385504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1123818000", "profitLoss": "None", "dividendPayout": "286896000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-297623000", "operatingCashflow": "1115865000", "capitalExpenditures": "171465000", "changeInReceivables": "-201540000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249880000", "cashflowFromInvestment": "-992753000", "stockBasedCompensation": "31111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-126768000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7907081000, "cost_of_revenue": 4937295000, "gross_profit": 2969786000, "research_and_development": 157826000, "selling_general_admin": 1490266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1507145000, "depreciation_amortisation": 290123000, "ebitda": 1797268000, "interest_expense": 106319000, "interest_income": null, "other_non_operating": null, "pretax_income": 1400826000, "tax_provision": 277008000, "effective_tax_rate": null, "net_income": 1123818000, "net_income_continuing_ops": 1123818000, "net_income_to_common": 1123818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385504000, "short_term_investments": null, "net_receivables": 1347514000, "inventory": 1191095000, "other_current_assets": null, "total_current_assets": 3061709000, "net_ppe": null, "goodwill": 4558822000, "intangible_assets": 1359522000, "goodwill_and_intangibles": 5918344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7341918000, "total_assets": 10403627000, "short_term_debt": 148788000, "accounts_payable": 1073568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2250341000, "long_term_debt": 3018714000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3963758000, "total_liabilities": 6214099000, "total_debt": 3167502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9445245000, "total_equity": 4189528000, "shares_outstanding": 145273000, "operating_cash_flow": 1115865000, "stock_based_compensation": 31111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -992753000, "dividends_paid": 286896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249880000, "free_cash_flow": 1287330000, "net_change_in_cash": -126768000 }, "raw_data": { "income": { "ebit": "1507145000", "ebitda": "1797268000", "netIncome": "1123818000", "grossProfit": "2969786000", "depreciation": "None", "totalRevenue": "7907081000", "costOfRevenue": "4937295000", "interestIncome": "101878000", "incomeBeforeTax": "1400826000", "interestExpense": "106319000", "operatingIncome": "1281508000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "277008000", "reportedCurrency": "USD", "netInterestIncome": "-101878000", "nonInterestIncome": "None", "operatingExpenses": "1688278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157826000", "otherNonOperatingIncome": "225637000", "costofGoodsAndServicesSold": "4937295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290123000", "sellingGeneralAndAdministrative": "1490266000", "netIncomeFromContinuingOperations": "1123818000" }, "balance": { "goodwill": "4558822000", "inventory": "1191095000", "commonStock": "259457000", "currentDebt": "None", "investments": "None", "totalAssets": "10403627000", "longTermDebt": "3018714000", "shortTermDebt": "148788000", "treasuryStock": "-6218758000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1359522000", "reportedCurrency": "USD", "retainedEarnings": "9445245000", "totalLiabilities": "6214099000", "otherCurrentAssets": "137596000", "totalCurrentAssets": "3061709000", "currentLongTermDebt": "105702000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1347514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7341918000", "currentAccountsPayable": "1073568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "957310000", "shortLongTermDebtTotal": "3301950000", "totalShareholderEquity": "4189528000", "capitalLeaseObligations": "177534000", "otherCurrentLiabilities": "658445000", "totalCurrentLiabilities": "2250341000", "otherNonCurrentLiabilities": "580927000", "totalNonCurrentLiabilities": "3963758000", "cashAndShortTermInvestments": "385504000", "commonStockSharesOutstanding": "145273000", "intangibleAssetsExcludingGoodwill": "1359522000", "cashAndCashEquivalentsAtCarryingValue": "385504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1123818000", "profitLoss": "None", "dividendPayout": "286896000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-297623000", "operatingCashflow": "1115865000", "capitalExpenditures": "171465000", "changeInReceivables": "-201540000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249880000", "cashflowFromInvestment": "-992753000", "stockBasedCompensation": "31111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-126768000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 6683760000, "cost_of_revenue": 4209741000, "gross_profit": 2474019000, "ebit": 953671000, "ebitda": 1232722000, "pretax_income": 841734000, "tax_provision": 158283000, "net_income": 683451000, "net_income_to_common": 683451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513075000, "total_current_assets": 2619187000, "total_assets": 9152074000, "short_term_debt": 48834000, "long_term_debt": 3108829000, "total_debt": 3157663000, "total_liabilities": 5766301000, "total_equity": 3385773000, "shares_outstanding": 145393000, "goodwill_and_intangibles": 5156314000 }, "cash_flow": { "operating_cash_flow": 1104810000, "capital_expenditure": 165692000, "free_cash_flow": 1270502000, "dividends_paid": 284312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251473, "ticker_id": 1086, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "953671000", "ebitda": "1232722000", "netIncome": "683451000", "grossProfit": "2474019000", "depreciation": "None", "totalRevenue": "6683760000", "costOfRevenue": "4209741000", "interestIncome": "3571000", "incomeBeforeTax": "841734000", "interestExpense": "111937000", "operatingIncome": "932987000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "158283000", "reportedCurrency": "USD", "netInterestIncome": "-108366000", "nonInterestIncome": "None", "operatingExpenses": "1541032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142101000", "otherNonOperatingIncome": "20684000", "costofGoodsAndServicesSold": "4209741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279051000", "sellingGeneralAndAdministrative": "1345585000", "netIncomeFromContinuingOperations": "683451000" }, "balance": { "goodwill": "4072542000", "inventory": "835804000", "commonStock": "258982000", "currentDebt": "None", "investments": "None", "totalAssets": "9152074000", "longTermDebt": "3108829000", "shortTermDebt": "48834000", "treasuryStock": "-6197121000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1083772000", "reportedCurrency": "USD", "retainedEarnings": "8608284000", "totalLiabilities": "5766301000", "otherCurrentAssets": "133085000", "totalCurrentAssets": "2619187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1137223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6532887000", "currentAccountsPayable": "853942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "897326000", "shortLongTermDebtTotal": "3157663000", "totalShareholderEquity": "3385773000", "capitalLeaseObligations": "182823000", "otherCurrentLiabilities": "651177000", "totalCurrentLiabilities": "1738798000", "otherNonCurrentLiabilities": "620251000", "totalNonCurrentLiabilities": "4027503000", "cashAndShortTermInvestments": "513075000", "commonStockSharesOutstanding": "145393000", "intangibleAssetsExcludingGoodwill": "1083772000", "cashAndCashEquivalentsAtCarryingValue": "513075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683451000", "profitLoss": "None", "dividendPayout": "284312000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "10519000", "operatingCashflow": "1104810000", "capitalExpenditures": "165692000", "changeInReceivables": "122407000", "changeInExchangeRate": "-1319000", "cashflowFromFinancing": "-506290000", "cashflowFromInvestment": "-481379000", "stockBasedCompensation": "25026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115822000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6683760000, "cost_of_revenue": 4209741000, "gross_profit": 2474019000, "research_and_development": 142101000, "selling_general_admin": 1345585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 953671000, "depreciation_amortisation": 279051000, "ebitda": 1232722000, "interest_expense": 111937000, "interest_income": null, "other_non_operating": null, "pretax_income": 841734000, "tax_provision": 158283000, "effective_tax_rate": null, "net_income": 683451000, "net_income_continuing_ops": 683451000, "net_income_to_common": 683451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 513075000, "short_term_investments": null, "net_receivables": 1137223000, "inventory": 835804000, "other_current_assets": null, "total_current_assets": 2619187000, "net_ppe": null, "goodwill": 4072542000, "intangible_assets": 1083772000, "goodwill_and_intangibles": 5156314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6532887000, "total_assets": 9152074000, "short_term_debt": 48834000, "accounts_payable": 853942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1738798000, "long_term_debt": 3108829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4027503000, "total_liabilities": 5766301000, "total_debt": 3157663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8608284000, "total_equity": 3385773000, "shares_outstanding": 145393000, "operating_cash_flow": 1104810000, "stock_based_compensation": 25026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -481379000, "dividends_paid": 284312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -506290000, "free_cash_flow": 1270502000, "net_change_in_cash": 115822000 }, "raw_data": { "income": { "ebit": "953671000", "ebitda": "1232722000", "netIncome": "683451000", "grossProfit": "2474019000", "depreciation": "None", "totalRevenue": "6683760000", "costOfRevenue": "4209741000", "interestIncome": "3571000", "incomeBeforeTax": "841734000", "interestExpense": "111937000", "operatingIncome": "932987000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "158283000", "reportedCurrency": "USD", "netInterestIncome": "-108366000", "nonInterestIncome": "None", "operatingExpenses": "1541032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142101000", "otherNonOperatingIncome": "20684000", "costofGoodsAndServicesSold": "4209741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279051000", "sellingGeneralAndAdministrative": "1345585000", "netIncomeFromContinuingOperations": "683451000" }, "balance": { "goodwill": "4072542000", "inventory": "835804000", "commonStock": "258982000", "currentDebt": "None", "investments": "None", "totalAssets": "9152074000", "longTermDebt": "3108829000", "shortTermDebt": "48834000", "treasuryStock": "-6197121000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1083772000", "reportedCurrency": "USD", "retainedEarnings": "8608284000", "totalLiabilities": "5766301000", "otherCurrentAssets": "133085000", "totalCurrentAssets": "2619187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1137223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6532887000", "currentAccountsPayable": "853942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "897326000", "shortLongTermDebtTotal": "3157663000", "totalShareholderEquity": "3385773000", "capitalLeaseObligations": "182823000", "otherCurrentLiabilities": "651177000", "totalCurrentLiabilities": "1738798000", "otherNonCurrentLiabilities": "620251000", "totalNonCurrentLiabilities": "4027503000", "cashAndShortTermInvestments": "513075000", "commonStockSharesOutstanding": "145393000", "intangibleAssetsExcludingGoodwill": "1083772000", "cashAndCashEquivalentsAtCarryingValue": "513075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683451000", "profitLoss": "None", "dividendPayout": "284312000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "10519000", "operatingCashflow": "1104810000", "capitalExpenditures": "165692000", "changeInReceivables": "122407000", "changeInExchangeRate": "-1319000", "cashflowFromFinancing": "-506290000", "cashflowFromInvestment": "-481379000", "stockBasedCompensation": "25026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115822000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 7136397000, "cost_of_revenue": 4515459000, "gross_profit": 2620938000, "ebit": 968827000, "ebitda": 1241114000, "pretax_income": 843009000, "tax_provision": 165091000, "net_income": 677918000, "net_income_to_common": 677918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397253000, "total_current_assets": 2548430000, "total_assets": 8669477000, "short_term_debt": 126535000, "long_term_debt": 2985716000, "total_debt": 3112251000, "total_liabilities": 5636817000, "total_equity": 3032660000, "shares_outstanding": 146992000, "goodwill_and_intangibles": 4838361000 }, "cash_flow": { "operating_cash_flow": 945306000, "capital_expenditure": 186804000, "free_cash_flow": 1132110000, "dividends_paid": 282197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251478, "ticker_id": 1086, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "968827000", "ebitda": "1241114000", "netIncome": "677918000", "grossProfit": "2620938000", "depreciation": "None", "totalRevenue": "7136397000", "costOfRevenue": "4515459000", "interestIncome": "4526000", "incomeBeforeTax": "843009000", "interestExpense": "125818000", "operatingIncome": "974894000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "165091000", "reportedCurrency": "USD", "netInterestIncome": "-121292000", "nonInterestIncome": "None", "operatingExpenses": "1646044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140957000", "otherNonOperatingIncome": "17476000", "costofGoodsAndServicesSold": "4515459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272287000", "sellingGeneralAndAdministrative": "1406567000", "netIncomeFromContinuingOperations": "677918000" }, "balance": { "goodwill": "3783347000", "inventory": "806141000", "commonStock": "258552000", "currentDebt": "None", "investments": "None", "totalAssets": "8669477000", "longTermDebt": "2985716000", "shortTermDebt": "126535000", "treasuryStock": "-6090842000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1055014000", "reportedCurrency": "USD", "retainedEarnings": "8211257000", "totalLiabilities": "5636817000", "otherCurrentAssets": "127846000", "totalCurrentAssets": "2548430000", "currentLongTermDebt": "84700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1217190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6121047000", "currentAccountsPayable": "902845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "842318000", "shortLongTermDebtTotal": "3233549000", "totalShareholderEquity": "3032660000", "capitalLeaseObligations": "163133000", "otherCurrentLiabilities": "616177000", "totalCurrentLiabilities": "1749891000", "otherNonCurrentLiabilities": "579174000", "totalNonCurrentLiabilities": "3886926000", "cashAndShortTermInvestments": "397253000", "commonStockSharesOutstanding": "146992000", "intangibleAssetsExcludingGoodwill": "1055014000", "cashAndCashEquivalentsAtCarryingValue": "397253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "677918000", "profitLoss": "None", "dividendPayout": "282197000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-56870000", "operatingCashflow": "945306000", "capitalExpenditures": "186804000", "changeInReceivables": "-7903000", "changeInExchangeRate": "-1977000", "cashflowFromFinancing": "-558042000", "cashflowFromInvestment": "-384255000", "stockBasedCompensation": "29702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1032000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7136397000, "cost_of_revenue": 4515459000, "gross_profit": 2620938000, "research_and_development": 140957000, "selling_general_admin": 1406567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 968827000, "depreciation_amortisation": 272287000, "ebitda": 1241114000, "interest_expense": 125818000, "interest_income": null, "other_non_operating": null, "pretax_income": 843009000, "tax_provision": 165091000, "effective_tax_rate": null, "net_income": 677918000, "net_income_continuing_ops": 677918000, "net_income_to_common": 677918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397253000, "short_term_investments": null, "net_receivables": 1217190000, "inventory": 806141000, "other_current_assets": null, "total_current_assets": 2548430000, "net_ppe": null, "goodwill": 3783347000, "intangible_assets": 1055014000, "goodwill_and_intangibles": 4838361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6121047000, "total_assets": 8669477000, "short_term_debt": 126535000, "accounts_payable": 902845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1749891000, "long_term_debt": 2985716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3886926000, "total_liabilities": 5636817000, "total_debt": 3112251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8211257000, "total_equity": 3032660000, "shares_outstanding": 146992000, "operating_cash_flow": 945306000, "stock_based_compensation": 29702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186804000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384255000, "dividends_paid": 282197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -558042000, "free_cash_flow": 1132110000, "net_change_in_cash": 1032000 }, "raw_data": { "income": { "ebit": "968827000", "ebitda": "1241114000", "netIncome": "677918000", "grossProfit": "2620938000", "depreciation": "None", "totalRevenue": "7136397000", "costOfRevenue": "4515459000", "interestIncome": "4526000", "incomeBeforeTax": "843009000", "interestExpense": "125818000", "operatingIncome": "974894000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "165091000", "reportedCurrency": "USD", "netInterestIncome": "-121292000", "nonInterestIncome": "None", "operatingExpenses": "1646044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140957000", "otherNonOperatingIncome": "17476000", "costofGoodsAndServicesSold": "4515459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272287000", "sellingGeneralAndAdministrative": "1406567000", "netIncomeFromContinuingOperations": "677918000" }, "balance": { "goodwill": "3783347000", "inventory": "806141000", "commonStock": "258552000", "currentDebt": "None", "investments": "None", "totalAssets": "8669477000", "longTermDebt": "2985716000", "shortTermDebt": "126535000", "treasuryStock": "-6090842000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1055014000", "reportedCurrency": "USD", "retainedEarnings": "8211257000", "totalLiabilities": "5636817000", "otherCurrentAssets": "127846000", "totalCurrentAssets": "2548430000", "currentLongTermDebt": "84700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1217190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6121047000", "currentAccountsPayable": "902845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "842318000", "shortLongTermDebtTotal": "3233549000", "totalShareholderEquity": "3032660000", "capitalLeaseObligations": "163133000", "otherCurrentLiabilities": "616177000", "totalCurrentLiabilities": "1749891000", "otherNonCurrentLiabilities": "579174000", "totalNonCurrentLiabilities": "3886926000", "cashAndShortTermInvestments": "397253000", "commonStockSharesOutstanding": "146992000", "intangibleAssetsExcludingGoodwill": "1055014000", "cashAndCashEquivalentsAtCarryingValue": "397253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "677918000", "profitLoss": "None", "dividendPayout": "282197000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-56870000", "operatingCashflow": "945306000", "capitalExpenditures": "186804000", "changeInReceivables": "-7903000", "changeInExchangeRate": "-1977000", "cashflowFromFinancing": "-558042000", "cashflowFromInvestment": "-384255000", "stockBasedCompensation": "29702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1032000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 6992118000, "cost_of_revenue": 4432562000, "gross_profit": 2559556000, "ebit": 856350000, "ebitda": 1138930000, "pretax_income": 725378000, "tax_provision": 134233000, "net_income": 570267000, "net_income_to_common": 570267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396221000, "total_current_assets": 2503754000, "total_assets": 8365771000, "short_term_debt": 220318000, "long_term_debt": 2943660000, "total_debt": 3163978000, "total_liabilities": 5597105000, "total_equity": 2768666000, "shares_outstanding": 152133000, "goodwill_and_intangibles": 4811584000 }, "cash_flow": { "operating_cash_flow": 798635000, "capital_expenditure": 170994000, "free_cash_flow": 969629000, "dividends_paid": 283570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251483, "ticker_id": 1086, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "856350000", "ebitda": "1138930000", "netIncome": "570267000", "grossProfit": "2559556000", "depreciation": "None", "totalRevenue": "6992118000", "costOfRevenue": "4432562000", "interestIncome": "8881000", "incomeBeforeTax": "725378000", "interestExpense": "130972000", "operatingIncome": "843112000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "134233000", "reportedCurrency": "USD", "netInterestIncome": "-122091000", "nonInterestIncome": "None", "operatingExpenses": "1716444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143033000", "otherNonOperatingIncome": "13238000", "costofGoodsAndServicesSold": "4432562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282580000", "sellingGeneralAndAdministrative": "1504998000", "netIncomeFromContinuingOperations": "591145000" }, "balance": { "goodwill": "3677328000", "inventory": "748796000", "commonStock": "257822000", "currentDebt": "None", "investments": "None", "totalAssets": "8365771000", "longTermDebt": "2943660000", "shortTermDebt": "220318000", "treasuryStock": "-5947562000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1134256000", "reportedCurrency": "USD", "retainedEarnings": "7815486000", "totalLiabilities": "5597105000", "otherCurrentAssets": "128752000", "totalCurrentAssets": "2503754000", "currentLongTermDebt": "220318000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1231859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5862017000", "currentAccountsPayable": "969531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "806497000", "shortLongTermDebtTotal": "3163978000", "totalShareholderEquity": "2768666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "552472000", "totalCurrentLiabilities": "1827421000", "otherNonCurrentLiabilities": "486699000", "totalNonCurrentLiabilities": "3769684000", "cashAndShortTermInvestments": "396221000", "commonStockSharesOutstanding": "152133000", "intangibleAssetsExcludingGoodwill": "1134256000", "cashAndCashEquivalentsAtCarryingValue": "396221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570267000", "profitLoss": "None", "dividendPayout": "283570000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-85052000", "operatingCashflow": "798635000", "capitalExpenditures": "170994000", "changeInReceivables": "-87573000", "changeInExchangeRate": "10645000", "cashflowFromFinancing": "-897838000", "cashflowFromInvestment": "-269185000", "stockBasedCompensation": "23698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-357743000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-894977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6992118000, "cost_of_revenue": 4432562000, "gross_profit": 2559556000, "research_and_development": 143033000, "selling_general_admin": 1504998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 856350000, "depreciation_amortisation": 282580000, "ebitda": 1138930000, "interest_expense": 130972000, "interest_income": null, "other_non_operating": null, "pretax_income": 725378000, "tax_provision": 134233000, "effective_tax_rate": null, "net_income": 570267000, "net_income_continuing_ops": 591145000, "net_income_to_common": 570267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396221000, "short_term_investments": null, "net_receivables": 1231859000, "inventory": 748796000, "other_current_assets": null, "total_current_assets": 2503754000, "net_ppe": null, "goodwill": 3677328000, "intangible_assets": 1134256000, "goodwill_and_intangibles": 4811584000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5862017000, "total_assets": 8365771000, "short_term_debt": 220318000, "accounts_payable": 969531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1827421000, "long_term_debt": 2943660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3769684000, "total_liabilities": 5597105000, "total_debt": 3163978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7815486000, "total_equity": 2768666000, "shares_outstanding": 152133000, "operating_cash_flow": 798635000, "stock_based_compensation": 23698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269185000, "dividends_paid": 283570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -897838000, "free_cash_flow": 969629000, "net_change_in_cash": -357743000 }, "raw_data": { "income": { "ebit": "856350000", "ebitda": "1138930000", "netIncome": "570267000", "grossProfit": "2559556000", "depreciation": "None", "totalRevenue": "6992118000", "costOfRevenue": "4432562000", "interestIncome": "8881000", "incomeBeforeTax": "725378000", "interestExpense": "130972000", "operatingIncome": "843112000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "134233000", "reportedCurrency": "USD", "netInterestIncome": "-122091000", "nonInterestIncome": "None", "operatingExpenses": "1716444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143033000", "otherNonOperatingIncome": "13238000", "costofGoodsAndServicesSold": "4432562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282580000", "sellingGeneralAndAdministrative": "1504998000", "netIncomeFromContinuingOperations": "591145000" }, "balance": { "goodwill": "3677328000", "inventory": "748796000", "commonStock": "257822000", "currentDebt": "None", "investments": "None", "totalAssets": "8365771000", "longTermDebt": "2943660000", "shortTermDebt": "220318000", "treasuryStock": "-5947562000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1134256000", "reportedCurrency": "USD", "retainedEarnings": "7815486000", "totalLiabilities": "5597105000", "otherCurrentAssets": "128752000", "totalCurrentAssets": "2503754000", "currentLongTermDebt": "220318000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1231859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5862017000", "currentAccountsPayable": "969531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "806497000", "shortLongTermDebtTotal": "3163978000", "totalShareholderEquity": "2768666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "552472000", "totalCurrentLiabilities": "1827421000", "otherNonCurrentLiabilities": "486699000", "totalNonCurrentLiabilities": "3769684000", "cashAndShortTermInvestments": "396221000", "commonStockSharesOutstanding": "152133000", "intangibleAssetsExcludingGoodwill": "1134256000", "cashAndCashEquivalentsAtCarryingValue": "396221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570267000", "profitLoss": "None", "dividendPayout": "283570000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-85052000", "operatingCashflow": "798635000", "capitalExpenditures": "170994000", "changeInReceivables": "-87573000", "changeInExchangeRate": "10645000", "cashflowFromFinancing": "-897838000", "cashflowFromInvestment": "-269185000", "stockBasedCompensation": "23698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-357743000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-894977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 2053623000, "cost_of_revenue": 1255488000, "gross_profit": 798135000, "ebit": 305909000, "ebitda": 328424000, "pretax_income": 298902000, "tax_provision": 60153000, "net_income": 238433000, "net_income_to_common": 238433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1641916000, "total_current_assets": 4676735000, "total_assets": 13506680000, "short_term_debt": 692848000, "long_term_debt": 2597265000, "total_debt": 3290113000, "total_liabilities": 6016794000, "total_equity": 7489886000, "shares_outstanding": 135895000, "goodwill_and_intangibles": 7103723000 }, "cash_flow": { "operating_cash_flow": 190997000, "capital_expenditure": 59808000, "free_cash_flow": 250805000, "dividends_paid": 70446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251446, "ticker_id": 1086, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "328424000", "netIncome": "238433000", "grossProfit": "798135000", "depreciation": "None", "totalRevenue": "2053623000", "costOfRevenue": "1255488000", "interestIncome": "14060000", "incomeBeforeTax": "298902000", "interestExpense": "29522000", "operatingIncome": "305909000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "60153000", "reportedCurrency": "USD", "netInterestIncome": "-15462000", "nonInterestIncome": "None", "operatingExpenses": "492226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1255488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "492226000", "netIncomeFromContinuingOperations": "238749000" }, "balance": { "goodwill": "5401395000", "inventory": "1370836000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13506680000", "longTermDebt": "2597265000", "shortTermDebt": "692848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1702328000", "reportedCurrency": "USD", "retainedEarnings": "14388569000", "totalLiabilities": "6016794000", "otherCurrentAssets": "219425000", "totalCurrentAssets": "4676735000", "currentLongTermDebt": "692848000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1444558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8829945000", "currentAccountsPayable": "975514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3290113000", "totalShareholderEquity": "7489886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "632455000", "totalCurrentLiabilities": "2507120000", "otherNonCurrentLiabilities": "469377000", "totalNonCurrentLiabilities": "3040297000", "cashAndShortTermInvestments": "1641916000", "commonStockSharesOutstanding": "135895000", "intangibleAssetsExcludingGoodwill": "1702328000", "cashAndCashEquivalentsAtCarryingValue": "1641916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238433000", "profitLoss": "None", "dividendPayout": "70446000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-105517000", "operatingCashflow": "190997000", "capitalExpenditures": "59808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161451000", "cashflowFromInvestment": "-61660000", "stockBasedCompensation": "20960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2053623000, "cost_of_revenue": 1255488000, "gross_profit": 798135000, "research_and_development": null, "selling_general_admin": 492226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305909000, "depreciation_amortisation": null, "ebitda": 328424000, "interest_expense": 29522000, "interest_income": null, "other_non_operating": null, "pretax_income": 298902000, "tax_provision": 60153000, "effective_tax_rate": null, "net_income": 238433000, "net_income_continuing_ops": 238749000, "net_income_to_common": 238433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1641916000, "short_term_investments": null, "net_receivables": 1444558000, "inventory": 1370836000, "other_current_assets": null, "total_current_assets": 4676735000, "net_ppe": null, "goodwill": 5401395000, "intangible_assets": 1702328000, "goodwill_and_intangibles": 7103723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8829945000, "total_assets": 13506680000, "short_term_debt": 692848000, "accounts_payable": 975514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2507120000, "long_term_debt": 2597265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3040297000, "total_liabilities": 6016794000, "total_debt": 3290113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14388569000, "total_equity": 7489886000, "shares_outstanding": 135895000, "operating_cash_flow": 190997000, "stock_based_compensation": 20960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61660000, "dividends_paid": 70446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161451000, "free_cash_flow": 250805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "328424000", "netIncome": "238433000", "grossProfit": "798135000", "depreciation": "None", "totalRevenue": "2053623000", "costOfRevenue": "1255488000", "interestIncome": "14060000", "incomeBeforeTax": "298902000", "interestExpense": "29522000", "operatingIncome": "305909000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "60153000", "reportedCurrency": "USD", "netInterestIncome": "-15462000", "nonInterestIncome": "None", "operatingExpenses": "492226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1255488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "492226000", "netIncomeFromContinuingOperations": "238749000" }, "balance": { "goodwill": "5401395000", "inventory": "1370836000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13506680000", "longTermDebt": "2597265000", "shortTermDebt": "692848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1702328000", "reportedCurrency": "USD", "retainedEarnings": "14388569000", "totalLiabilities": "6016794000", "otherCurrentAssets": "219425000", "totalCurrentAssets": "4676735000", "currentLongTermDebt": "692848000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1444558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8829945000", "currentAccountsPayable": "975514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3290113000", "totalShareholderEquity": "7489886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "632455000", "totalCurrentLiabilities": "2507120000", "otherNonCurrentLiabilities": "469377000", "totalNonCurrentLiabilities": "3040297000", "cashAndShortTermInvestments": "1641916000", "commonStockSharesOutstanding": "135895000", "intangibleAssetsExcludingGoodwill": "1702328000", "cashAndCashEquivalentsAtCarryingValue": "1641916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238433000", "profitLoss": "None", "dividendPayout": "70446000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-105517000", "operatingCashflow": "190997000", "capitalExpenditures": "59808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161451000", "cashflowFromInvestment": "-61660000", "stockBasedCompensation": "20960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 2099079000, "cost_of_revenue": 1278266000, "gross_profit": 820813000, "ebit": 368665000, "ebitda": 467980000, "pretax_income": 340531000, "tax_provision": 65765000, "net_income": 282075000, "net_income_to_common": 282075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676808000, "total_current_assets": 4506940000, "total_assets": 13422423000, "short_term_debt": 763547000, "long_term_debt": 2621295000, "total_debt": 3384842000, "total_liabilities": 6017217000, "total_equity": 7405206000, "shares_outstanding": 138029000, "goodwill_and_intangibles": 7189654000 }, "cash_flow": { "operating_cash_flow": 541067000, "capital_expenditure": 56989000, "free_cash_flow": 598056000, "dividends_paid": 69826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251447, "ticker_id": 1086, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "368665000", "ebitda": "467980000", "netIncome": "282075000", "grossProfit": "820813000", "depreciation": "None", "totalRevenue": "2099079000", "costOfRevenue": "1278266000", "interestIncome": "11095000", "incomeBeforeTax": "340531000", "interestExpense": "28134000", "operatingIncome": "345302000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "65765000", "reportedCurrency": "USD", "netInterestIncome": "-11095000", "nonInterestIncome": "None", "operatingExpenses": "475511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1278266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99315000", "sellingGeneralAndAdministrative": "475511000", "netIncomeFromContinuingOperations": "274766000" }, "balance": { "goodwill": "5430038000", "inventory": "1272784000", "commonStock": "260195000", "currentDebt": "None", "investments": "None", "totalAssets": "13422423000", "longTermDebt": "2621295000", "shortTermDebt": "763547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1759616000", "reportedCurrency": "USD", "retainedEarnings": "14220582000", "totalLiabilities": "6017217000", "otherCurrentAssets": "185996000", "totalCurrentAssets": "4506940000", "currentLongTermDebt": "706677000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1371352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8915483000", "currentAccountsPayable": "875678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1119623000", "shortLongTermDebtTotal": "3778917000", "totalShareholderEquity": "7405206000", "capitalLeaseObligations": "246831000", "otherCurrentLiabilities": "724239000", "totalCurrentLiabilities": "2518489000", "otherNonCurrentLiabilities": "82096000", "totalNonCurrentLiabilities": "3498727999", "cashAndShortTermInvestments": "1676808000", "commonStockSharesOutstanding": "138029000", "intangibleAssetsExcludingGoodwill": "1759616000", "cashAndCashEquivalentsAtCarryingValue": "1676808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282075000", "profitLoss": "None", "dividendPayout": "69826000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "58357000", "operatingCashflow": "541067000", "capitalExpenditures": "56989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344523000", "cashflowFromInvestment": "-71967000", "stockBasedCompensation": "6376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2099079000, "cost_of_revenue": 1278266000, "gross_profit": 820813000, "research_and_development": null, "selling_general_admin": 475511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 368665000, "depreciation_amortisation": 99315000, "ebitda": 467980000, "interest_expense": 28134000, "interest_income": null, "other_non_operating": null, "pretax_income": 340531000, "tax_provision": 65765000, "effective_tax_rate": null, "net_income": 282075000, "net_income_continuing_ops": 274766000, "net_income_to_common": 282075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1676808000, "short_term_investments": null, "net_receivables": 1371352000, "inventory": 1272784000, "other_current_assets": null, "total_current_assets": 4506940000, "net_ppe": null, "goodwill": 5430038000, "intangible_assets": 1759616000, "goodwill_and_intangibles": 7189654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8915483000, "total_assets": 13422423000, "short_term_debt": 763547000, "accounts_payable": 875678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2518489000, "long_term_debt": 2621295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3498727999, "total_liabilities": 6017217000, "total_debt": 3384842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14220582000, "total_equity": 7405206000, "shares_outstanding": 138029000, "operating_cash_flow": 541067000, "stock_based_compensation": 6376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71967000, "dividends_paid": 69826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344523000, "free_cash_flow": 598056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "368665000", "ebitda": "467980000", "netIncome": "282075000", "grossProfit": "820813000", "depreciation": "None", "totalRevenue": "2099079000", "costOfRevenue": "1278266000", "interestIncome": "11095000", "incomeBeforeTax": "340531000", "interestExpense": "28134000", "operatingIncome": "345302000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "65765000", "reportedCurrency": "USD", "netInterestIncome": "-11095000", "nonInterestIncome": "None", "operatingExpenses": "475511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1278266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99315000", "sellingGeneralAndAdministrative": "475511000", "netIncomeFromContinuingOperations": "274766000" }, "balance": { "goodwill": "5430038000", "inventory": "1272784000", "commonStock": "260195000", "currentDebt": "None", "investments": "None", "totalAssets": "13422423000", "longTermDebt": "2621295000", "shortTermDebt": "763547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1759616000", "reportedCurrency": "USD", "retainedEarnings": "14220582000", "totalLiabilities": "6017217000", "otherCurrentAssets": "185996000", "totalCurrentAssets": "4506940000", "currentLongTermDebt": "706677000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1371352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8915483000", "currentAccountsPayable": "875678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1119623000", "shortLongTermDebtTotal": "3778917000", "totalShareholderEquity": "7405206000", "capitalLeaseObligations": "246831000", "otherCurrentLiabilities": "724239000", "totalCurrentLiabilities": "2518489000", "otherNonCurrentLiabilities": "82096000", "totalNonCurrentLiabilities": "3498727999", "cashAndShortTermInvestments": "1676808000", "commonStockSharesOutstanding": "138029000", "intangibleAssetsExcludingGoodwill": "1759616000", "cashAndCashEquivalentsAtCarryingValue": "1676808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282075000", "profitLoss": "None", "dividendPayout": "69826000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "58357000", "operatingCashflow": "541067000", "capitalExpenditures": "56989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344523000", "cashflowFromInvestment": "-71967000", "stockBasedCompensation": "6376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 2077841000, "cost_of_revenue": 1244247000, "gross_profit": 833594000, "ebit": 413482000, "ebitda": 511943000, "pretax_income": 386243000, "tax_provision": 82951000, "net_income": 301996000, "net_income_to_common": 301996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552804000, "total_current_assets": 4502857000, "total_assets": 13420643000, "short_term_debt": 400646000, "long_term_debt": 2670362000, "total_debt": 3071008000, "total_liabilities": 5757707000, "total_equity": 7662936000, "shares_outstanding": 138029000, "goodwill_and_intangibles": 7214071000 }, "cash_flow": { "operating_cash_flow": 424245000, "capital_expenditure": 54150000, "free_cash_flow": 478395000, "dividends_paid": 71162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251449, "ticker_id": 1086, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "413482000", "ebitda": "511943000", "netIncome": "301996000", "grossProfit": "833594000", "depreciation": "None", "totalRevenue": "2077841000", "costOfRevenue": "1244247000", "interestIncome": "17804000", "incomeBeforeTax": "386243000", "interestExpense": "27239000", "operatingIncome": "377153000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "82951000", "reportedCurrency": "USD", "netInterestIncome": "-9435000", "nonInterestIncome": "None", "operatingExpenses": "456441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1244247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98461000", "sellingGeneralAndAdministrative": "456441000", "netIncomeFromContinuingOperations": "303292000" }, "balance": { "goodwill": "5403860000", "inventory": "1321751000", "commonStock": "260163000", "currentDebt": "None", "investments": "None", "totalAssets": "13420643000", "longTermDebt": "2670362000", "shortTermDebt": "400646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1810211000", "reportedCurrency": "USD", "retainedEarnings": "14008333000", "totalLiabilities": "5757707000", "otherCurrentAssets": "147486000", "totalCurrentAssets": "4502857000", "currentLongTermDebt": "400646000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1480816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8917786000", "currentAccountsPayable": "861570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1099070000", "shortLongTermDebtTotal": "3071008000", "totalShareholderEquity": "7662936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "702900000", "totalCurrentLiabilities": "2205568000", "otherNonCurrentLiabilities": "489652000", "totalNonCurrentLiabilities": "3552139000", "cashAndShortTermInvestments": "1552804000", "commonStockSharesOutstanding": "138029000", "intangibleAssetsExcludingGoodwill": "1810211000", "cashAndCashEquivalentsAtCarryingValue": "1552804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301996000", "profitLoss": "None", "dividendPayout": "71162000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-17999000", "operatingCashflow": "424245000", "capitalExpenditures": "54150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73878000", "cashflowFromInvestment": "-58857000", "stockBasedCompensation": "6728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2077841000, "cost_of_revenue": 1244247000, "gross_profit": 833594000, "research_and_development": 43500000, "selling_general_admin": 456441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 413482000, "depreciation_amortisation": 98461000, "ebitda": 511943000, "interest_expense": 27239000, "interest_income": null, "other_non_operating": null, "pretax_income": 386243000, "tax_provision": 82951000, "effective_tax_rate": null, "net_income": 301996000, "net_income_continuing_ops": 303292000, "net_income_to_common": 301996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1552804000, "short_term_investments": null, "net_receivables": 1480816000, "inventory": 1321751000, "other_current_assets": null, "total_current_assets": 4502857000, "net_ppe": null, "goodwill": 5403860000, "intangible_assets": 1810211000, "goodwill_and_intangibles": 7214071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8917786000, "total_assets": 13420643000, "short_term_debt": 400646000, "accounts_payable": 861570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2205568000, "long_term_debt": 2670362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3552139000, "total_liabilities": 5757707000, "total_debt": 3071008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14008333000, "total_equity": 7662936000, "shares_outstanding": 138029000, "operating_cash_flow": 424245000, "stock_based_compensation": 6728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58857000, "dividends_paid": 71162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73878000, "free_cash_flow": 478395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "413482000", "ebitda": "511943000", "netIncome": "301996000", "grossProfit": "833594000", "depreciation": "None", "totalRevenue": "2077841000", "costOfRevenue": "1244247000", "interestIncome": "17804000", "incomeBeforeTax": "386243000", "interestExpense": "27239000", "operatingIncome": "377153000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "82951000", "reportedCurrency": "USD", "netInterestIncome": "-9435000", "nonInterestIncome": "None", "operatingExpenses": "456441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1244247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98461000", "sellingGeneralAndAdministrative": "456441000", "netIncomeFromContinuingOperations": "303292000" }, "balance": { "goodwill": "5403860000", "inventory": "1321751000", "commonStock": "260163000", "currentDebt": "None", "investments": "None", "totalAssets": "13420643000", "longTermDebt": "2670362000", "shortTermDebt": "400646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1810211000", "reportedCurrency": "USD", "retainedEarnings": "14008333000", "totalLiabilities": "5757707000", "otherCurrentAssets": "147486000", "totalCurrentAssets": "4502857000", "currentLongTermDebt": "400646000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1480816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8917786000", "currentAccountsPayable": "861570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1099070000", "shortLongTermDebtTotal": "3071008000", "totalShareholderEquity": "7662936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "702900000", "totalCurrentLiabilities": "2205568000", "otherNonCurrentLiabilities": "489652000", "totalNonCurrentLiabilities": "3552139000", "cashAndShortTermInvestments": "1552804000", "commonStockSharesOutstanding": "138029000", "intangibleAssetsExcludingGoodwill": "1810211000", "cashAndCashEquivalentsAtCarryingValue": "1552804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301996000", "profitLoss": "None", "dividendPayout": "71162000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-17999000", "operatingCashflow": "424245000", "capitalExpenditures": "54150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73878000", "cashflowFromInvestment": "-58857000", "stockBasedCompensation": "6728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 2049592000, "cost_of_revenue": 1231330000, "gross_profit": 818262000, "ebit": 378888000, "ebitda": 473271000, "pretax_income": 352097000, "tax_provision": 71967000, "net_income": 279064000, "net_income_to_common": 279064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1264893000, "total_current_assets": 4220637000, "total_assets": 13161284000, "short_term_debt": 400477000, "long_term_debt": 2668666000, "total_debt": 3069143000, "total_liabilities": 5719979000, "total_equity": 7441305000, "shares_outstanding": 137974000, "goodwill_and_intangibles": 7270774000 }, "cash_flow": { "operating_cash_flow": 213202000, "capital_expenditure": 60932000, "free_cash_flow": 274134000, "dividends_paid": 70620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251450, "ticker_id": 1086, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "378888000", "ebitda": "473271000", "netIncome": "279064000", "grossProfit": "818262000", "depreciation": "None", "totalRevenue": "2049592000", "costOfRevenue": "1231330000", "interestIncome": "17935000", "incomeBeforeTax": "352097000", "interestExpense": "26791000", "operatingIncome": "354597000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "71967000", "reportedCurrency": "USD", "netInterestIncome": "-8856000", "nonInterestIncome": "None", "operatingExpenses": "463665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1231330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94383000", "sellingGeneralAndAdministrative": "463665000", "netIncomeFromContinuingOperations": "280130000" }, "balance": { "goodwill": "5370685000", "inventory": "1305811000", "commonStock": "260149000", "currentDebt": "None", "investments": "None", "totalAssets": "13161284000", "longTermDebt": "2668666000", "shortTermDebt": "400477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1900089000", "reportedCurrency": "USD", "retainedEarnings": "13777499000", "totalLiabilities": "5719979000", "otherCurrentAssets": "168836000", "totalCurrentAssets": "4220637000", "currentLongTermDebt": "400477000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1481097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8940647000", "currentAccountsPayable": "869907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1079756000", "shortLongTermDebtTotal": "3069143000", "totalShareholderEquity": "7441305000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "662974000", "totalCurrentLiabilities": "2165724000", "otherNonCurrentLiabilities": "491071000", "totalNonCurrentLiabilities": "3554255000", "cashAndShortTermInvestments": "1264893000", "commonStockSharesOutstanding": "137974000", "intangibleAssetsExcludingGoodwill": "1900089000", "cashAndCashEquivalentsAtCarryingValue": "1264893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279064000", "profitLoss": "None", "dividendPayout": "70620000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-28291000", "operatingCashflow": "213202000", "capitalExpenditures": "60932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84235000", "cashflowFromInvestment": "-691380000", "stockBasedCompensation": "7003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2049592000, "cost_of_revenue": 1231330000, "gross_profit": 818262000, "research_and_development": 40800000, "selling_general_admin": 463665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 378888000, "depreciation_amortisation": 94383000, "ebitda": 473271000, "interest_expense": 26791000, "interest_income": null, "other_non_operating": null, "pretax_income": 352097000, "tax_provision": 71967000, "effective_tax_rate": null, "net_income": 279064000, "net_income_continuing_ops": 280130000, "net_income_to_common": 279064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1264893000, "short_term_investments": null, "net_receivables": 1481097000, "inventory": 1305811000, "other_current_assets": null, "total_current_assets": 4220637000, "net_ppe": null, "goodwill": 5370685000, "intangible_assets": 1900089000, "goodwill_and_intangibles": 7270774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8940647000, "total_assets": 13161284000, "short_term_debt": 400477000, "accounts_payable": 869907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2165724000, "long_term_debt": 2668666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3554255000, "total_liabilities": 5719979000, "total_debt": 3069143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13777499000, "total_equity": 7441305000, "shares_outstanding": 137974000, "operating_cash_flow": 213202000, "stock_based_compensation": 7003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -691380000, "dividends_paid": 70620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84235000, "free_cash_flow": 274134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "378888000", "ebitda": "473271000", "netIncome": "279064000", "grossProfit": "818262000", "depreciation": "None", "totalRevenue": "2049592000", "costOfRevenue": "1231330000", "interestIncome": "17935000", "incomeBeforeTax": "352097000", "interestExpense": "26791000", "operatingIncome": "354597000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "71967000", "reportedCurrency": "USD", "netInterestIncome": "-8856000", "nonInterestIncome": "None", "operatingExpenses": "463665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1231330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94383000", "sellingGeneralAndAdministrative": "463665000", "netIncomeFromContinuingOperations": "280130000" }, "balance": { "goodwill": "5370685000", "inventory": "1305811000", "commonStock": "260149000", "currentDebt": "None", "investments": "None", "totalAssets": "13161284000", "longTermDebt": "2668666000", "shortTermDebt": "400477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1900089000", "reportedCurrency": "USD", "retainedEarnings": "13777499000", "totalLiabilities": "5719979000", "otherCurrentAssets": "168836000", "totalCurrentAssets": "4220637000", "currentLongTermDebt": "400477000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1481097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8940647000", "currentAccountsPayable": "869907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1079756000", "shortLongTermDebtTotal": "3069143000", "totalShareholderEquity": "7441305000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "662974000", "totalCurrentLiabilities": "2165724000", "otherNonCurrentLiabilities": "491071000", "totalNonCurrentLiabilities": "3554255000", "cashAndShortTermInvestments": "1264893000", "commonStockSharesOutstanding": "137974000", "intangibleAssetsExcludingGoodwill": "1900089000", "cashAndCashEquivalentsAtCarryingValue": "1264893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279064000", "profitLoss": "None", "dividendPayout": "70620000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-28291000", "operatingCashflow": "213202000", "capitalExpenditures": "60932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84235000", "cashflowFromInvestment": "-691380000", "stockBasedCompensation": "7003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 1866059000, "cost_of_revenue": 1120559000, "gross_profit": 745500000, "ebit": 322989000, "ebitda": 410407000, "pretax_income": 295381000, "tax_provision": 56140000, "net_income": 230821000, "net_income_to_common": 230821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1805320000, "total_current_assets": 4553630000, "total_assets": 12648548000, "short_term_debt": 400262000, "long_term_debt": 2572540000, "total_debt": 2972802000, "total_liabilities": 5510781000, "total_equity": 7137767000, "shares_outstanding": 138260000, "goodwill_and_intangibles": 6524144000 }, "cash_flow": { "operating_cash_flow": 156612000, "capital_expenditure": 48192000, "free_cash_flow": 204804000, "dividends_paid": 71399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251451, "ticker_id": 1086, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "322989000", "ebitda": "410407000", "netIncome": "230821000", "grossProfit": "745500000", "depreciation": "None", "totalRevenue": "1866059000", "costOfRevenue": "1120559000", "interestIncome": "20254000", "incomeBeforeTax": "295381000", "interestExpense": "27608000", "operatingIncome": "296309000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "56140000", "reportedCurrency": "USD", "netInterestIncome": "-7354000", "nonInterestIncome": "None", "operatingExpenses": "449191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1120559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87418000", "sellingGeneralAndAdministrative": "449191000", "netIncomeFromContinuingOperations": "239241000" }, "balance": { "goodwill": "4960412000", "inventory": "1209291000", "commonStock": "260117000", "currentDebt": "None", "investments": "None", "totalAssets": "12648548000", "longTermDebt": "2572540000", "shortTermDebt": "400262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1563732000", "reportedCurrency": "USD", "retainedEarnings": "13569055000", "totalLiabilities": "5510781000", "otherCurrentAssets": "159787000", "totalCurrentAssets": "4553630000", "currentLongTermDebt": "400262000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1379232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8094918000", "currentAccountsPayable": "844063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1015834000", "shortLongTermDebtTotal": "2972802000", "totalShareholderEquity": "7137767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "613049000", "totalCurrentLiabilities": "2138933000", "otherNonCurrentLiabilities": "459532000", "totalNonCurrentLiabilities": "3371848000", "cashAndShortTermInvestments": "1805320000", "commonStockSharesOutstanding": "138260000", "intangibleAssetsExcludingGoodwill": "1563732000", "cashAndCashEquivalentsAtCarryingValue": "1805320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230821000", "profitLoss": "None", "dividendPayout": "71399000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-49277000", "operatingCashflow": "156612000", "capitalExpenditures": "48192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122234000", "cashflowFromInvestment": "-74186000", "stockBasedCompensation": "23874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1866059000, "cost_of_revenue": 1120559000, "gross_profit": 745500000, "research_and_development": 37500000, "selling_general_admin": 449191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322989000, "depreciation_amortisation": 87418000, "ebitda": 410407000, "interest_expense": 27608000, "interest_income": null, "other_non_operating": null, "pretax_income": 295381000, "tax_provision": 56140000, "effective_tax_rate": null, "net_income": 230821000, "net_income_continuing_ops": 239241000, "net_income_to_common": 230821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1805320000, "short_term_investments": null, "net_receivables": 1379232000, "inventory": 1209291000, "other_current_assets": null, "total_current_assets": 4553630000, "net_ppe": null, "goodwill": 4960412000, "intangible_assets": 1563732000, "goodwill_and_intangibles": 6524144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8094918000, "total_assets": 12648548000, "short_term_debt": 400262000, "accounts_payable": 844063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2138933000, "long_term_debt": 2572540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3371848000, "total_liabilities": 5510781000, "total_debt": 2972802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13569055000, "total_equity": 7137767000, "shares_outstanding": 138260000, "operating_cash_flow": 156612000, "stock_based_compensation": 23874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74186000, "dividends_paid": 71399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122234000, "free_cash_flow": 204804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "322989000", "ebitda": "410407000", "netIncome": "230821000", "grossProfit": "745500000", "depreciation": "None", "totalRevenue": "1866059000", "costOfRevenue": "1120559000", "interestIncome": "20254000", "incomeBeforeTax": "295381000", "interestExpense": "27608000", "operatingIncome": "296309000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "56140000", "reportedCurrency": "USD", "netInterestIncome": "-7354000", "nonInterestIncome": "None", "operatingExpenses": "449191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1120559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87418000", "sellingGeneralAndAdministrative": "449191000", "netIncomeFromContinuingOperations": "239241000" }, "balance": { "goodwill": "4960412000", "inventory": "1209291000", "commonStock": "260117000", "currentDebt": "None", "investments": "None", "totalAssets": "12648548000", "longTermDebt": "2572540000", "shortTermDebt": "400262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1563732000", "reportedCurrency": "USD", "retainedEarnings": "13569055000", "totalLiabilities": "5510781000", "otherCurrentAssets": "159787000", "totalCurrentAssets": "4553630000", "currentLongTermDebt": "400262000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1379232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8094918000", "currentAccountsPayable": "844063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1015834000", "shortLongTermDebtTotal": "2972802000", "totalShareholderEquity": "7137767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "613049000", "totalCurrentLiabilities": "2138933000", "otherNonCurrentLiabilities": "459532000", "totalNonCurrentLiabilities": "3371848000", "cashAndShortTermInvestments": "1805320000", "commonStockSharesOutstanding": "138260000", "intangibleAssetsExcludingGoodwill": "1563732000", "cashAndCashEquivalentsAtCarryingValue": "1805320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230821000", "profitLoss": "None", "dividendPayout": "71399000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-49277000", "operatingCashflow": "156612000", "capitalExpenditures": "48192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122234000", "cashflowFromInvestment": "-74186000", "stockBasedCompensation": "23874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 1929866000, "cost_of_revenue": 1184142000, "gross_profit": 745724000, "ebit": 331954000, "ebitda": 418617000, "pretax_income": 303650000, "tax_provision": 65267000, "net_income": 1435983000, "net_income_to_common": 1435983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1844877000, "total_current_assets": 4484497000, "total_assets": 12509160000, "short_term_debt": 449702000, "long_term_debt": 2529346000, "total_debt": 2979048000, "total_liabilities": 5555164000, "total_equity": 6953996000, "shares_outstanding": 138298000, "goodwill_and_intangibles": 6486556000 }, "cash_flow": { "operating_cash_flow": -8786000, "capital_expenditure": 53907000, "free_cash_flow": 45121000, "dividends_paid": 70750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251452, "ticker_id": 1086, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "331954000", "ebitda": "418617000", "netIncome": "1435983000", "grossProfit": "745724000", "depreciation": "None", "totalRevenue": "1929866000", "costOfRevenue": "1184142000", "interestIncome": "23145000", "incomeBeforeTax": "303650000", "interestExpense": "28304000", "operatingIncome": "295064000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "65267000", "reportedCurrency": "USD", "netInterestIncome": "-5159000", "nonInterestIncome": "None", "operatingExpenses": "450660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1184142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86663000", "sellingGeneralAndAdministrative": "355984000", "netIncomeFromContinuingOperations": "238383000" }, "balance": { "goodwill": "4905702000", "inventory": "1144838000", "commonStock": "260031000", "currentDebt": "None", "investments": "None", "totalAssets": "12509160000", "longTermDebt": "2529346000", "shortTermDebt": "449702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1580854000", "reportedCurrency": "USD", "retainedEarnings": "13409633000", "totalLiabilities": "5555164000", "otherCurrentAssets": "140557000", "totalCurrentAssets": "4484497000", "currentLongTermDebt": "400056000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1354225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8024663000", "currentAccountsPayable": "848006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "987924000", "shortLongTermDebtTotal": "3153953000", "totalShareholderEquity": "6953996000", "capitalLeaseObligations": "224551000", "otherCurrentLiabilities": "626517000", "totalCurrentLiabilities": "2196527000", "otherNonCurrentLiabilities": "84690000", "totalNonCurrentLiabilities": "3358637000", "cashAndShortTermInvestments": "1844877000", "commonStockSharesOutstanding": "138298000", "intangibleAssetsExcludingGoodwill": "1580854000", "cashAndCashEquivalentsAtCarryingValue": "1844877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1435983000", "profitLoss": "None", "dividendPayout": "70750000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "41354000", "operatingCashflow": "-8786000", "capitalExpenditures": "53907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-453228000", "cashflowFromInvestment": "1909898000", "stockBasedCompensation": "8062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1929866000, "cost_of_revenue": 1184142000, "gross_profit": 745724000, "research_and_development": 41601000, "selling_general_admin": 355984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 331954000, "depreciation_amortisation": 86663000, "ebitda": 418617000, "interest_expense": 28304000, "interest_income": null, "other_non_operating": null, "pretax_income": 303650000, "tax_provision": 65267000, "effective_tax_rate": null, "net_income": 1435983000, "net_income_continuing_ops": 238383000, "net_income_to_common": 1435983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1844877000, "short_term_investments": null, "net_receivables": 1354225000, "inventory": 1144838000, "other_current_assets": null, "total_current_assets": 4484497000, "net_ppe": null, "goodwill": 4905702000, "intangible_assets": 1580854000, "goodwill_and_intangibles": 6486556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8024663000, "total_assets": 12509160000, "short_term_debt": 449702000, "accounts_payable": 848006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2196527000, "long_term_debt": 2529346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3358637000, "total_liabilities": 5555164000, "total_debt": 2979048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13409633000, "total_equity": 6953996000, "shares_outstanding": 138298000, "operating_cash_flow": -8786000, "stock_based_compensation": 8062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1909898000, "dividends_paid": 70750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -453228000, "free_cash_flow": 45121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "331954000", "ebitda": "418617000", "netIncome": "1435983000", "grossProfit": "745724000", "depreciation": "None", "totalRevenue": "1929866000", "costOfRevenue": "1184142000", "interestIncome": "23145000", "incomeBeforeTax": "303650000", "interestExpense": "28304000", "operatingIncome": "295064000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "65267000", "reportedCurrency": "USD", "netInterestIncome": "-5159000", "nonInterestIncome": "None", "operatingExpenses": "450660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1184142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86663000", "sellingGeneralAndAdministrative": "355984000", "netIncomeFromContinuingOperations": "238383000" }, "balance": { "goodwill": "4905702000", "inventory": "1144838000", "commonStock": "260031000", "currentDebt": "None", "investments": "None", "totalAssets": "12509160000", "longTermDebt": "2529346000", "shortTermDebt": "449702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1580854000", "reportedCurrency": "USD", "retainedEarnings": "13409633000", "totalLiabilities": "5555164000", "otherCurrentAssets": "140557000", "totalCurrentAssets": "4484497000", "currentLongTermDebt": "400056000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1354225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8024663000", "currentAccountsPayable": "848006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "987924000", "shortLongTermDebtTotal": "3153953000", "totalShareholderEquity": "6953996000", "capitalLeaseObligations": "224551000", "otherCurrentLiabilities": "626517000", "totalCurrentLiabilities": "2196527000", "otherNonCurrentLiabilities": "84690000", "totalNonCurrentLiabilities": "3358637000", "cashAndShortTermInvestments": "1844877000", "commonStockSharesOutstanding": "138298000", "intangibleAssetsExcludingGoodwill": "1580854000", "cashAndCashEquivalentsAtCarryingValue": "1844877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1435983000", "profitLoss": "None", "dividendPayout": "70750000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "41354000", "operatingCashflow": "-8786000", "capitalExpenditures": "53907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-453228000", "cashflowFromInvestment": "1909898000", "stockBasedCompensation": "8062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 1983542000, "cost_of_revenue": 1220355000, "gross_profit": 763187000, "ebit": 420458000, "ebitda": 507126000, "pretax_income": 386330000, "tax_provision": 73434000, "net_income": 347100000, "net_income_to_common": 347100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386766000, "total_current_assets": 3745901000, "total_assets": 11912972000, "short_term_debt": 379295000, "long_term_debt": 3007820000, "total_debt": 3387115000, "total_liabilities": 6214973000, "total_equity": 5697999000, "shares_outstanding": 138223000, "goodwill_and_intangibles": 6619826000 }, "cash_flow": { "operating_cash_flow": 386910000, "capital_expenditure": 28279000, "free_cash_flow": 415189000, "dividends_paid": 70723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251454, "ticker_id": 1086, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "420458000", "ebitda": "507126000", "netIncome": "347100000", "grossProfit": "763187000", "depreciation": "None", "totalRevenue": "1983542000", "costOfRevenue": "1220355000", "interestIncome": "5176000", "incomeBeforeTax": "386330000", "interestExpense": "34128000", "operatingIncome": "333617000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "73434000", "reportedCurrency": "USD", "netInterestIncome": "-28952000", "nonInterestIncome": "None", "operatingExpenses": "429570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1220355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86668000", "sellingGeneralAndAdministrative": "429570000", "netIncomeFromContinuingOperations": "312896000" }, "balance": { "goodwill": "4974447000", "inventory": "1214268000", "commonStock": "260006000", "currentDebt": "None", "investments": "None", "totalAssets": "11912972000", "longTermDebt": "3007820000", "shortTermDebt": "379295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1645379000", "reportedCurrency": "USD", "retainedEarnings": "12044400000", "totalLiabilities": "6214973000", "otherCurrentAssets": "715906000", "totalCurrentAssets": "3745901000", "currentLongTermDebt": "379295000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1428961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8167071000", "currentAccountsPayable": "865188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "995766000", "shortLongTermDebtTotal": "3387115000", "totalShareholderEquity": "5697999000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "895665000", "totalCurrentLiabilities": "2387203000", "otherNonCurrentLiabilities": "460183000", "totalNonCurrentLiabilities": "3827770000", "cashAndShortTermInvestments": "386766000", "commonStockSharesOutstanding": "138223000", "intangibleAssetsExcludingGoodwill": "1645379000", "cashAndCashEquivalentsAtCarryingValue": "386766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "347100000", "profitLoss": "None", "dividendPayout": "70723000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4848000", "operatingCashflow": "386910000", "capitalExpenditures": "28279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92994000", "cashflowFromInvestment": "-409256000", "stockBasedCompensation": "7618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1983542000, "cost_of_revenue": 1220355000, "gross_profit": 763187000, "research_and_development": 35600000, "selling_general_admin": 429570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 420458000, "depreciation_amortisation": 86668000, "ebitda": 507126000, "interest_expense": 34128000, "interest_income": null, "other_non_operating": null, "pretax_income": 386330000, "tax_provision": 73434000, "effective_tax_rate": null, "net_income": 347100000, "net_income_continuing_ops": 312896000, "net_income_to_common": 347100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386766000, "short_term_investments": null, "net_receivables": 1428961000, "inventory": 1214268000, "other_current_assets": null, "total_current_assets": 3745901000, "net_ppe": null, "goodwill": 4974447000, "intangible_assets": 1645379000, "goodwill_and_intangibles": 6619826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8167071000, "total_assets": 11912972000, "short_term_debt": 379295000, "accounts_payable": 865188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2387203000, "long_term_debt": 3007820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3827770000, "total_liabilities": 6214973000, "total_debt": 3387115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12044400000, "total_equity": 5697999000, "shares_outstanding": 138223000, "operating_cash_flow": 386910000, "stock_based_compensation": 7618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -409256000, "dividends_paid": 70723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92994000, "free_cash_flow": 415189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "420458000", "ebitda": "507126000", "netIncome": "347100000", "grossProfit": "763187000", "depreciation": "None", "totalRevenue": "1983542000", "costOfRevenue": "1220355000", "interestIncome": "5176000", "incomeBeforeTax": "386330000", "interestExpense": "34128000", "operatingIncome": "333617000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "73434000", "reportedCurrency": "USD", "netInterestIncome": "-28952000", "nonInterestIncome": "None", "operatingExpenses": "429570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1220355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86668000", "sellingGeneralAndAdministrative": "429570000", "netIncomeFromContinuingOperations": "312896000" }, "balance": { "goodwill": "4974447000", "inventory": "1214268000", "commonStock": "260006000", "currentDebt": "None", "investments": "None", "totalAssets": "11912972000", "longTermDebt": "3007820000", "shortTermDebt": "379295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1645379000", "reportedCurrency": "USD", "retainedEarnings": "12044400000", "totalLiabilities": "6214973000", "otherCurrentAssets": "715906000", "totalCurrentAssets": "3745901000", "currentLongTermDebt": "379295000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1428961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8167071000", "currentAccountsPayable": "865188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "995766000", "shortLongTermDebtTotal": "3387115000", "totalShareholderEquity": "5697999000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "895665000", "totalCurrentLiabilities": "2387203000", "otherNonCurrentLiabilities": "460183000", "totalNonCurrentLiabilities": "3827770000", "cashAndShortTermInvestments": "386766000", "commonStockSharesOutstanding": "138223000", "intangibleAssetsExcludingGoodwill": "1645379000", "cashAndCashEquivalentsAtCarryingValue": "386766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "347100000", "profitLoss": "None", "dividendPayout": "70723000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4848000", "operatingCashflow": "386910000", "capitalExpenditures": "28279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92994000", "cashflowFromInvestment": "-409256000", "stockBasedCompensation": "7618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 1948782000, "cost_of_revenue": 1196259000, "gross_profit": 752523000, "ebit": 339731000, "ebitda": 422471000, "pretax_income": 307357000, "tax_provision": 60770000, "net_income": 281822000, "net_income_to_common": 281822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328752000, "total_current_assets": 3265969000, "total_assets": 11291760000, "short_term_debt": 210471000, "long_term_debt": 2960914000, "total_debt": 3171385000, "total_liabilities": 5928137000, "total_equity": 5363623000, "shares_outstanding": 138404000, "goodwill_and_intangibles": 6432821000 }, "cash_flow": { "operating_cash_flow": 203662000, "capital_expenditure": 40872000, "free_cash_flow": 244534000, "dividends_paid": 70207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251455, "ticker_id": 1086, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "339731000", "ebitda": "422471000", "netIncome": "281822000", "grossProfit": "752523000", "depreciation": "None", "totalRevenue": "1948782000", "costOfRevenue": "1196259000", "interestIncome": "4080000", "incomeBeforeTax": "307357000", "interestExpense": "32374000", "operatingIncome": "323468000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "60770000", "reportedCurrency": "USD", "netInterestIncome": "-28294000", "nonInterestIncome": "None", "operatingExpenses": "429055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1196259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82740000", "sellingGeneralAndAdministrative": "452193000", "netIncomeFromContinuingOperations": "281822000" }, "balance": { "goodwill": "4950930000", "inventory": "1238806000", "commonStock": "259971000", "currentDebt": "None", "investments": "None", "totalAssets": "11291760000", "longTermDebt": "2960914000", "shortTermDebt": "210471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1481891000", "reportedCurrency": "USD", "retainedEarnings": "11768023000", "totalLiabilities": "5928137000", "otherCurrentAssets": "138496000", "totalCurrentAssets": "3265969000", "currentLongTermDebt": "210471000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1559915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8025791000", "currentAccountsPayable": "974317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3171385000", "totalShareholderEquity": "5363623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "646754000", "totalCurrentLiabilities": "2134159000", "otherNonCurrentLiabilities": "492100000", "totalNonCurrentLiabilities": "3793978000", "cashAndShortTermInvestments": "328752000", "commonStockSharesOutstanding": "138404000", "intangibleAssetsExcludingGoodwill": "1481891000", "cashAndCashEquivalentsAtCarryingValue": "328752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281822000", "profitLoss": "None", "dividendPayout": "70207000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1086000", "operatingCashflow": "203662000", "capitalExpenditures": "40872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-830657000", "cashflowFromInvestment": "28165000", "stockBasedCompensation": "8382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1948782000, "cost_of_revenue": 1196259000, "gross_profit": 752523000, "research_and_development": 36300000, "selling_general_admin": 452193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339731000, "depreciation_amortisation": 82740000, "ebitda": 422471000, "interest_expense": 32374000, "interest_income": null, "other_non_operating": null, "pretax_income": 307357000, "tax_provision": 60770000, "effective_tax_rate": null, "net_income": 281822000, "net_income_continuing_ops": 281822000, "net_income_to_common": 281822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328752000, "short_term_investments": null, "net_receivables": 1559915000, "inventory": 1238806000, "other_current_assets": null, "total_current_assets": 3265969000, "net_ppe": null, "goodwill": 4950930000, "intangible_assets": 1481891000, "goodwill_and_intangibles": 6432821000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8025791000, "total_assets": 11291760000, "short_term_debt": 210471000, "accounts_payable": 974317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2134159000, "long_term_debt": 2960914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3793978000, "total_liabilities": 5928137000, "total_debt": 3171385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11768023000, "total_equity": 5363623000, "shares_outstanding": 138404000, "operating_cash_flow": 203662000, "stock_based_compensation": 8382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28165000, "dividends_paid": 70207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -830657000, "free_cash_flow": 244534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "339731000", "ebitda": "422471000", "netIncome": "281822000", "grossProfit": "752523000", "depreciation": "None", "totalRevenue": "1948782000", "costOfRevenue": "1196259000", "interestIncome": "4080000", "incomeBeforeTax": "307357000", "interestExpense": "32374000", "operatingIncome": "323468000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "60770000", "reportedCurrency": "USD", "netInterestIncome": "-28294000", "nonInterestIncome": "None", "operatingExpenses": "429055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1196259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82740000", "sellingGeneralAndAdministrative": "452193000", "netIncomeFromContinuingOperations": "281822000" }, "balance": { "goodwill": "4950930000", "inventory": "1238806000", "commonStock": "259971000", "currentDebt": "None", "investments": "None", "totalAssets": "11291760000", "longTermDebt": "2960914000", "shortTermDebt": "210471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1481891000", "reportedCurrency": "USD", "retainedEarnings": "11768023000", "totalLiabilities": "5928137000", "otherCurrentAssets": "138496000", "totalCurrentAssets": "3265969000", "currentLongTermDebt": "210471000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1559915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8025791000", "currentAccountsPayable": "974317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3171385000", "totalShareholderEquity": "5363623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "646754000", "totalCurrentLiabilities": "2134159000", "otherNonCurrentLiabilities": "492100000", "totalNonCurrentLiabilities": "3793978000", "cashAndShortTermInvestments": "328752000", "commonStockSharesOutstanding": "138404000", "intangibleAssetsExcludingGoodwill": "1481891000", "cashAndCashEquivalentsAtCarryingValue": "328752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281822000", "profitLoss": "None", "dividendPayout": "70207000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1086000", "operatingCashflow": "203662000", "capitalExpenditures": "40872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-830657000", "cashflowFromInvestment": "28165000", "stockBasedCompensation": "8382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 1883719000, "cost_of_revenue": 1186532000, "gross_profit": 697187000, "ebit": 796044000, "ebitda": 877815000, "pretax_income": 759679000, "tax_provision": 157577000, "net_income": 632221000, "net_income_to_common": 632221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 929954000, "total_current_assets": 3909941000, "total_assets": 11987033000, "short_term_debt": 968972000, "long_term_debt": 2973485000, "total_debt": 3942457000, "total_liabilities": 6834181000, "total_equity": 5152852000, "shares_outstanding": 139869000, "goodwill_and_intangibles": 6484883000 }, "cash_flow": { "operating_cash_flow": 166593000, "capital_expenditure": 44475000, "free_cash_flow": 211068000, "dividends_paid": 71437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251456, "ticker_id": 1086, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "796044000", "ebitda": "877815000", "netIncome": "632221000", "grossProfit": "697187000", "depreciation": "None", "totalRevenue": "1883719000", "costOfRevenue": "1186532000", "interestIncome": "4757000", "incomeBeforeTax": "759679000", "interestExpense": "36365000", "operatingIncome": "254206000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "157577000", "reportedCurrency": "USD", "netInterestIncome": "-31608000", "nonInterestIncome": "None", "operatingExpenses": "442981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1186532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81771000", "sellingGeneralAndAdministrative": "463124000", "netIncomeFromContinuingOperations": "632221000" }, "balance": { "goodwill": "4959533000", "inventory": "1245661000", "commonStock": "259943000", "currentDebt": "None", "investments": "None", "totalAssets": "11987033000", "longTermDebt": "2973485000", "shortTermDebt": "968972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1525350000", "reportedCurrency": "USD", "retainedEarnings": "11556408000", "totalLiabilities": "6834181000", "otherCurrentAssets": "189844000", "totalCurrentAssets": "3909941000", "currentLongTermDebt": "968972000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1544482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8077092000", "currentAccountsPayable": "969763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3942457000", "totalShareholderEquity": "5152852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "613820000", "totalCurrentLiabilities": "2984435000", "otherNonCurrentLiabilities": "499025000", "totalNonCurrentLiabilities": "3849746000", "cashAndShortTermInvestments": "929954000", "commonStockSharesOutstanding": "139869000", "intangibleAssetsExcludingGoodwill": "1525350000", "cashAndCashEquivalentsAtCarryingValue": "929954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "632221000", "profitLoss": "None", "dividendPayout": "71437000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-30559000", "operatingCashflow": "166593000", "capitalExpenditures": "44475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80782000", "cashflowFromInvestment": "429851000", "stockBasedCompensation": "15159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1883719000, "cost_of_revenue": 1186532000, "gross_profit": 697187000, "research_and_development": 40100000, "selling_general_admin": 463124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 796044000, "depreciation_amortisation": 81771000, "ebitda": 877815000, "interest_expense": 36365000, "interest_income": null, "other_non_operating": null, "pretax_income": 759679000, "tax_provision": 157577000, "effective_tax_rate": null, "net_income": 632221000, "net_income_continuing_ops": 632221000, "net_income_to_common": 632221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 929954000, "short_term_investments": null, "net_receivables": 1544482000, "inventory": 1245661000, "other_current_assets": null, "total_current_assets": 3909941000, "net_ppe": null, "goodwill": 4959533000, "intangible_assets": 1525350000, "goodwill_and_intangibles": 6484883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8077092000, "total_assets": 11987033000, "short_term_debt": 968972000, "accounts_payable": 969763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2984435000, "long_term_debt": 2973485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3849746000, "total_liabilities": 6834181000, "total_debt": 3942457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11556408000, "total_equity": 5152852000, "shares_outstanding": 139869000, "operating_cash_flow": 166593000, "stock_based_compensation": 15159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 429851000, "dividends_paid": 71437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80782000, "free_cash_flow": 211068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "796044000", "ebitda": "877815000", "netIncome": "632221000", "grossProfit": "697187000", "depreciation": "None", "totalRevenue": "1883719000", "costOfRevenue": "1186532000", "interestIncome": "4757000", "incomeBeforeTax": "759679000", "interestExpense": "36365000", "operatingIncome": "254206000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "157577000", "reportedCurrency": "USD", "netInterestIncome": "-31608000", "nonInterestIncome": "None", "operatingExpenses": "442981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1186532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81771000", "sellingGeneralAndAdministrative": "463124000", "netIncomeFromContinuingOperations": "632221000" }, "balance": { "goodwill": "4959533000", "inventory": "1245661000", "commonStock": "259943000", "currentDebt": "None", "investments": "None", "totalAssets": "11987033000", "longTermDebt": "2973485000", "shortTermDebt": "968972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1525350000", "reportedCurrency": "USD", "retainedEarnings": "11556408000", "totalLiabilities": "6834181000", "otherCurrentAssets": "189844000", "totalCurrentAssets": "3909941000", "currentLongTermDebt": "968972000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1544482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8077092000", "currentAccountsPayable": "969763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3942457000", "totalShareholderEquity": "5152852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "613820000", "totalCurrentLiabilities": "2984435000", "otherNonCurrentLiabilities": "499025000", "totalNonCurrentLiabilities": "3849746000", "cashAndShortTermInvestments": "929954000", "commonStockSharesOutstanding": "139869000", "intangibleAssetsExcludingGoodwill": "1525350000", "cashAndCashEquivalentsAtCarryingValue": "929954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "632221000", "profitLoss": "None", "dividendPayout": "71437000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-30559000", "operatingCashflow": "166593000", "capitalExpenditures": "44475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80782000", "cashflowFromInvestment": "429851000", "stockBasedCompensation": "15159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 2105757000, "cost_of_revenue": 1319994000, "gross_profit": 785763000, "ebit": 360129000, "ebitda": 440590000, "pretax_income": 329231000, "tax_provision": 32969000, "net_income": 296262000, "net_income_to_common": 296262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398561000, "total_current_assets": 3390235000, "total_assets": 11348513000, "short_term_debt": 516255000, "long_term_debt": 2991759000, "total_debt": 3508014000, "total_liabilities": 6241908000, "total_equity": 5106605000, "shares_outstanding": 140586000, "goodwill_and_intangibles": 6365600000 }, "cash_flow": { "operating_cash_flow": 516350000, "capital_expenditure": 61010000, "free_cash_flow": 577360000, "dividends_paid": 71415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251457, "ticker_id": 1086, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360129000", "ebitda": "440590000", "netIncome": "296262000", "grossProfit": "785763000", "depreciation": "None", "totalRevenue": "2105757000", "costOfRevenue": "1319994000", "interestIncome": "4944000", "incomeBeforeTax": "329231000", "interestExpense": "30898000", "operatingIncome": "354472000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32969000", "reportedCurrency": "USD", "netInterestIncome": "-25954000", "nonInterestIncome": "None", "operatingExpenses": "431291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1319994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80461000", "sellingGeneralAndAdministrative": "349460000", "netIncomeFromContinuingOperations": "296262000" }, "balance": { "goodwill": "4881687000", "inventory": "1225452000", "commonStock": "259842000", "currentDebt": "None", "investments": "None", "totalAssets": "11348513000", "longTermDebt": "2991759000", "shortTermDebt": "516255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1483913000", "reportedCurrency": "USD", "retainedEarnings": "10995624000", "totalLiabilities": "6241908000", "otherCurrentAssets": "334182000", "totalCurrentAssets": "3390235000", "currentLongTermDebt": "468282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1432040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7958278000", "currentAccountsPayable": "958542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3678836000", "totalShareholderEquity": "5106605000", "capitalLeaseObligations": "221773000", "otherCurrentLiabilities": "659364000", "totalCurrentLiabilities": "2413770000", "otherNonCurrentLiabilities": "70003000", "totalNonCurrentLiabilities": "3828138000", "cashAndShortTermInvestments": "398561000", "commonStockSharesOutstanding": "140586000", "intangibleAssetsExcludingGoodwill": "1483913000", "cashAndCashEquivalentsAtCarryingValue": "398561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "296262000", "profitLoss": "None", "dividendPayout": "71415000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "103610000", "operatingCashflow": "516350000", "capitalExpenditures": "61010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189149000", "cashflowFromInvestment": "-590377000", "stockBasedCompensation": "5997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2105757000, "cost_of_revenue": 1319994000, "gross_profit": 785763000, "research_and_development": 33958000, "selling_general_admin": 349460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360129000, "depreciation_amortisation": 80461000, "ebitda": 440590000, "interest_expense": 30898000, "interest_income": null, "other_non_operating": null, "pretax_income": 329231000, "tax_provision": 32969000, "effective_tax_rate": null, "net_income": 296262000, "net_income_continuing_ops": 296262000, "net_income_to_common": 296262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398561000, "short_term_investments": null, "net_receivables": 1432040000, "inventory": 1225452000, "other_current_assets": null, "total_current_assets": 3390235000, "net_ppe": null, "goodwill": 4881687000, "intangible_assets": 1483913000, "goodwill_and_intangibles": 6365600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7958278000, "total_assets": 11348513000, "short_term_debt": 516255000, "accounts_payable": 958542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2413770000, "long_term_debt": 2991759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3828138000, "total_liabilities": 6241908000, "total_debt": 3508014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10995624000, "total_equity": 5106605000, "shares_outstanding": 140586000, "operating_cash_flow": 516350000, "stock_based_compensation": 5997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -590377000, "dividends_paid": 71415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189149000, "free_cash_flow": 577360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "360129000", "ebitda": "440590000", "netIncome": "296262000", "grossProfit": "785763000", "depreciation": "None", "totalRevenue": "2105757000", "costOfRevenue": "1319994000", "interestIncome": "4944000", "incomeBeforeTax": "329231000", "interestExpense": "30898000", "operatingIncome": "354472000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32969000", "reportedCurrency": "USD", "netInterestIncome": "-25954000", "nonInterestIncome": "None", "operatingExpenses": "431291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1319994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80461000", "sellingGeneralAndAdministrative": "349460000", "netIncomeFromContinuingOperations": "296262000" }, "balance": { "goodwill": "4881687000", "inventory": "1225452000", "commonStock": "259842000", "currentDebt": "None", "investments": "None", "totalAssets": "11348513000", "longTermDebt": "2991759000", "shortTermDebt": "516255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1483913000", "reportedCurrency": "USD", "retainedEarnings": "10995624000", "totalLiabilities": "6241908000", "otherCurrentAssets": "334182000", "totalCurrentAssets": "3390235000", "currentLongTermDebt": "468282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1432040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7958278000", "currentAccountsPayable": "958542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3678836000", "totalShareholderEquity": "5106605000", "capitalLeaseObligations": "221773000", "otherCurrentLiabilities": "659364000", "totalCurrentLiabilities": "2413770000", "otherNonCurrentLiabilities": "70003000", "totalNonCurrentLiabilities": "3828138000", "cashAndShortTermInvestments": "398561000", "commonStockSharesOutstanding": "140586000", "intangibleAssetsExcludingGoodwill": "1483913000", "cashAndCashEquivalentsAtCarryingValue": "398561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "296262000", "profitLoss": "None", "dividendPayout": "71415000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "103610000", "operatingCashflow": "516350000", "capitalExpenditures": "61010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189149000", "cashflowFromInvestment": "-590377000", "stockBasedCompensation": "5997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 1958428000, "cost_of_revenue": 1219047000, "gross_profit": 739381000, "ebit": 350625000, "ebitda": 421457000, "pretax_income": 318235000, "tax_provision": 56252000, "net_income": 289753000, "net_income_to_common": 289753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283798000, "total_current_assets": 3456878000, "total_assets": 10772105000, "short_term_debt": 206956000, "long_term_debt": 2944747000, "total_debt": 3151703000, "total_liabilities": 5939605000, "total_equity": 4832500000, "shares_outstanding": 140615000, "goodwill_and_intangibles": 5842766000 }, "cash_flow": { "operating_cash_flow": 383457000, "capital_expenditure": 43128000, "free_cash_flow": 426585000, "dividends_paid": 71408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251459, "ticker_id": 1086, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350625000", "ebitda": "421457000", "netIncome": "289753000", "grossProfit": "739381000", "depreciation": "None", "totalRevenue": "1958428000", "costOfRevenue": "1219047000", "interestIncome": "3808000", "incomeBeforeTax": "318235000", "interestExpense": "32389000", "operatingIncome": "336543000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "56252000", "reportedCurrency": "USD", "netInterestIncome": "-28581000", "nonInterestIncome": "None", "operatingExpenses": "402838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1219047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70832000", "sellingGeneralAndAdministrative": "420245000", "netIncomeFromContinuingOperations": "289753000" }, "balance": { "goodwill": "4607123000", "inventory": "1279781000", "commonStock": "259835000", "currentDebt": "None", "investments": "None", "totalAssets": "10772105000", "longTermDebt": "2944747000", "shortTermDebt": "206956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1235643000", "reportedCurrency": "USD", "retainedEarnings": "10770778000", "totalLiabilities": "5939605000", "otherCurrentAssets": "344624000", "totalCurrentAssets": "3456878000", "currentLongTermDebt": "206956000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1548675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7315227000", "currentAccountsPayable": "970671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "992157000", "shortLongTermDebtTotal": "3151703000", "totalShareholderEquity": "4832500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "719772000", "totalCurrentLiabilities": "2187780000", "otherNonCurrentLiabilities": "437281000", "totalNonCurrentLiabilities": "3751825000", "cashAndShortTermInvestments": "283798000", "commonStockSharesOutstanding": "140615000", "intangibleAssetsExcludingGoodwill": "1235643000", "cashAndCashEquivalentsAtCarryingValue": "283798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289753000", "profitLoss": "None", "dividendPayout": "71408000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "57798000", "operatingCashflow": "383457000", "capitalExpenditures": "43128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312716000", "cashflowFromInvestment": "-136253000", "stockBasedCompensation": "6745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1958428000, "cost_of_revenue": 1219047000, "gross_profit": 739381000, "research_and_development": 34400000, "selling_general_admin": 420245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350625000, "depreciation_amortisation": 70832000, "ebitda": 421457000, "interest_expense": 32389000, "interest_income": null, "other_non_operating": null, "pretax_income": 318235000, "tax_provision": 56252000, "effective_tax_rate": null, "net_income": 289753000, "net_income_continuing_ops": 289753000, "net_income_to_common": 289753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283798000, "short_term_investments": null, "net_receivables": 1548675000, "inventory": 1279781000, "other_current_assets": null, "total_current_assets": 3456878000, "net_ppe": null, "goodwill": 4607123000, "intangible_assets": 1235643000, "goodwill_and_intangibles": 5842766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7315227000, "total_assets": 10772105000, "short_term_debt": 206956000, "accounts_payable": 970671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2187780000, "long_term_debt": 2944747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3751825000, "total_liabilities": 5939605000, "total_debt": 3151703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10770778000, "total_equity": 4832500000, "shares_outstanding": 140615000, "operating_cash_flow": 383457000, "stock_based_compensation": 6745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136253000, "dividends_paid": 71408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -312716000, "free_cash_flow": 426585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "350625000", "ebitda": "421457000", "netIncome": "289753000", "grossProfit": "739381000", "depreciation": "None", "totalRevenue": "1958428000", "costOfRevenue": "1219047000", "interestIncome": "3808000", "incomeBeforeTax": "318235000", "interestExpense": "32389000", "operatingIncome": "336543000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "56252000", "reportedCurrency": "USD", "netInterestIncome": "-28581000", "nonInterestIncome": "None", "operatingExpenses": "402838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1219047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70832000", "sellingGeneralAndAdministrative": "420245000", "netIncomeFromContinuingOperations": "289753000" }, "balance": { "goodwill": "4607123000", "inventory": "1279781000", "commonStock": "259835000", "currentDebt": "None", "investments": "None", "totalAssets": "10772105000", "longTermDebt": "2944747000", "shortTermDebt": "206956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1235643000", "reportedCurrency": "USD", "retainedEarnings": "10770778000", "totalLiabilities": "5939605000", "otherCurrentAssets": "344624000", "totalCurrentAssets": "3456878000", "currentLongTermDebt": "206956000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1548675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7315227000", "currentAccountsPayable": "970671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "992157000", "shortLongTermDebtTotal": "3151703000", "totalShareholderEquity": "4832500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "719772000", "totalCurrentLiabilities": "2187780000", "otherNonCurrentLiabilities": "437281000", "totalNonCurrentLiabilities": "3751825000", "cashAndShortTermInvestments": "283798000", "commonStockSharesOutstanding": "140615000", "intangibleAssetsExcludingGoodwill": "1235643000", "cashAndCashEquivalentsAtCarryingValue": "283798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289753000", "profitLoss": "None", "dividendPayout": "71408000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "57798000", "operatingCashflow": "383457000", "capitalExpenditures": "43128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312716000", "cashflowFromInvestment": "-136253000", "stockBasedCompensation": "6745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "income_statement": { "revenue": 2100086000, "cost_of_revenue": 1341250000, "gross_profit": 758836000, "ebit": 333827000, "ebitda": 412618000, "pretax_income": 300023000, "tax_provision": 57784000, "net_income": 242239000, "net_income_to_common": 242239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285777000, "total_current_assets": 3414677000, "total_assets": 10901586000, "short_term_debt": 446175000, "long_term_debt": 2976573000, "total_debt": 3422748000, "total_liabilities": 6239481000, "total_equity": 4662105000, "shares_outstanding": 140578000, "goodwill_and_intangibles": 5972783000 }, "cash_flow": { "operating_cash_flow": 195254000, "capital_expenditure": 40079000, "free_cash_flow": 235333000, "dividends_paid": 70701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251460, "ticker_id": 1086, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:35.583913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333827000", "ebitda": "412618000", "netIncome": "242239000", "grossProfit": "758836000", "depreciation": "None", "totalRevenue": "2100086000", "costOfRevenue": "1341250000", "interestIncome": "2653000", "incomeBeforeTax": "300023000", "interestExpense": "33804000", "operatingIncome": "324496000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "57784000", "reportedCurrency": "USD", "netInterestIncome": "-31151000", "nonInterestIncome": "None", "operatingExpenses": "434340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39300000", "otherNonOperatingIncome": "9331000", "costofGoodsAndServicesSold": "1341250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78791000", "sellingGeneralAndAdministrative": "434340000", "netIncomeFromContinuingOperations": "242239000" }, "balance": { "goodwill": "4698604000", "inventory": "1396260000", "commonStock": "259818000", "currentDebt": "None", "investments": "None", "totalAssets": "10901586000", "longTermDebt": "2976573000", "shortTermDebt": "446175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1274179000", "reportedCurrency": "USD", "retainedEarnings": "10552433000", "totalLiabilities": "6239481000", "otherCurrentAssets": "171478000", "totalCurrentAssets": "3414677000", "currentLongTermDebt": "446175000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1561162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7486909000", "currentAccountsPayable": "1028928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1016206000", "shortLongTermDebtTotal": "3422748000", "totalShareholderEquity": "4662105000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "642500000", "totalCurrentLiabilities": "2424096000", "otherNonCurrentLiabilities": "498258000", "totalNonCurrentLiabilities": "3815385000", "cashAndShortTermInvestments": "285777000", "commonStockSharesOutstanding": "140578000", "intangibleAssetsExcludingGoodwill": "1274179000", "cashAndCashEquivalentsAtCarryingValue": "285777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242239000", "profitLoss": "None", "dividendPayout": "70701000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "13256000", "operatingCashflow": "195254000", "capitalExpenditures": "40079000", "changeInReceivables": "-96989000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137924000", "cashflowFromInvestment": "-42454000", "stockBasedCompensation": "6441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14876000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2100086000, "cost_of_revenue": 1341250000, "gross_profit": 758836000, "research_and_development": 39300000, "selling_general_admin": 434340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333827000, "depreciation_amortisation": 78791000, "ebitda": 412618000, "interest_expense": 33804000, "interest_income": null, "other_non_operating": null, "pretax_income": 300023000, "tax_provision": 57784000, "effective_tax_rate": null, "net_income": 242239000, "net_income_continuing_ops": 242239000, "net_income_to_common": 242239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285777000, "short_term_investments": null, "net_receivables": 1561162000, "inventory": 1396260000, "other_current_assets": null, "total_current_assets": 3414677000, "net_ppe": null, "goodwill": 4698604000, "intangible_assets": 1274179000, "goodwill_and_intangibles": 5972783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7486909000, "total_assets": 10901586000, "short_term_debt": 446175000, "accounts_payable": 1028928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2424096000, "long_term_debt": 2976573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3815385000, "total_liabilities": 6239481000, "total_debt": 3422748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10552433000, "total_equity": 4662105000, "shares_outstanding": 140578000, "operating_cash_flow": 195254000, "stock_based_compensation": 6441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42454000, "dividends_paid": 70701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137924000, "free_cash_flow": 235333000, "net_change_in_cash": 14876000 }, "raw_data": { "income": { "ebit": "333827000", "ebitda": "412618000", "netIncome": "242239000", "grossProfit": "758836000", "depreciation": "None", "totalRevenue": "2100086000", "costOfRevenue": "1341250000", "interestIncome": "2653000", "incomeBeforeTax": "300023000", "interestExpense": "33804000", "operatingIncome": "324496000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "57784000", "reportedCurrency": "USD", "netInterestIncome": "-31151000", "nonInterestIncome": "None", "operatingExpenses": "434340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39300000", "otherNonOperatingIncome": "9331000", "costofGoodsAndServicesSold": "1341250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78791000", "sellingGeneralAndAdministrative": "434340000", "netIncomeFromContinuingOperations": "242239000" }, "balance": { "goodwill": "4698604000", "inventory": "1396260000", "commonStock": "259818000", "currentDebt": "None", "investments": "None", "totalAssets": "10901586000", "longTermDebt": "2976573000", "shortTermDebt": "446175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1274179000", "reportedCurrency": "USD", "retainedEarnings": "10552433000", "totalLiabilities": "6239481000", "otherCurrentAssets": "171478000", "totalCurrentAssets": "3414677000", "currentLongTermDebt": "446175000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1561162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7486909000", "currentAccountsPayable": "1028928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1016206000", "shortLongTermDebtTotal": "3422748000", "totalShareholderEquity": "4662105000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "642500000", "totalCurrentLiabilities": "2424096000", "otherNonCurrentLiabilities": "498258000", "totalNonCurrentLiabilities": "3815385000", "cashAndShortTermInvestments": "285777000", "commonStockSharesOutstanding": "140578000", "intangibleAssetsExcludingGoodwill": "1274179000", "cashAndCashEquivalentsAtCarryingValue": "285777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242239000", "profitLoss": "None", "dividendPayout": "70701000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "13256000", "operatingCashflow": "195254000", "capitalExpenditures": "40079000", "changeInReceivables": "-96989000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137924000", "cashflowFromInvestment": "-42454000", "stockBasedCompensation": "6441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14876000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }