{
  "ticker": {
    "uuid": "bd1f2e80-d7b2-4154-9e21-3c958a3f5103",
    "symbol": "MESO",
    "name": "Mesoblast Ltd",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Biotechnology",
    "page_url": "https://sharemaestro.com/factors/ticker/bd1f2e80-d7b2-4154-9e21-3c958a3f5103/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/bd1f2e80-d7b2-4154-9e21-3c958a3f5103/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "bd1f2e80-d7b2-4154-9e21-3c958a3f5103",
      "symbol": "MESO",
      "name": "Mesoblast Ltd",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Biotechnology",
      "page_url": "https://sharemaestro.com/factors/ticker/bd1f2e80-d7b2-4154-9e21-3c958a3f5103/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/bd1f2e80-d7b2-4154-9e21-3c958a3f5103/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.5,
      "value": 0.49,
      "quality": 0.47,
      "momentum": 0.49,
      "coverage": 0.818,
      "confidence": 0.784,
      "delta": -1
    },
    "headline_factors": {
      "price": 15.31,
      "market_cap": 1985647091.97,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0013,
      "roe": -0.1777,
      "piotroski_f_score": 6,
      "momentum_12_1": -0.1938,
      "volatility_252d": 0.5402
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.0251,
        "shareholder_yield": -0.0013
      },
      "quality": {
        "roe": -0.1777,
        "roic": -0.1035,
        "gross_margin": 0.7017,
        "fcf_margin": -2.9114,
        "piotroski_f_score": 6
      },
      "growth": {
        "revenue_growth_1y": null,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.0642,
        "momentum_12_1": -0.1938,
        "relative_strength": -0.2804
      },
      "scores": {
        "value_percentile": 0.49,
        "quality_percentile": 0.47,
        "momentum_percentile": 0.49,
        "growth_composite": 51,
        "yield_composite": 50,
        "overall_composite": 50,
        "os_score": 0.5,
        "factor_coverage": 0.818,
        "signal_confidence": 0.784
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 13.95,
      "os": 0.48,
      "value": 0.48,
      "quality": 0.46,
      "momentum": 0.48,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0014,
      "roe": -0.1777,
      "momentum_12_1": 0.2502
    },
    {
      "week_end_date": "2026-06-14",
      "price": 13.93,
      "os": 0.48,
      "value": 0.48,
      "quality": 0.46,
      "momentum": 0.47,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0014,
      "roe": -0.1777,
      "momentum_12_1": 0.2725
    },
    {
      "week_end_date": "2026-06-21",
      "price": 14.37,
      "os": 0.39,
      "value": 0.44,
      "quality": 0.43,
      "momentum": 0.44,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0014,
      "roe": -0.1777,
      "momentum_12_1": 0.4566
    },
    {
      "week_end_date": "2026-06-28",
      "price": 13.19,
      "os": 0.13,
      "value": 0.15,
      "quality": 0.17,
      "momentum": 0.71,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0015,
      "roe": -0.1777,
      "momentum_12_1": 0.4103
    },
    {
      "week_end_date": "2026-07-05",
      "price": 14.38,
      "os": 0.15,
      "value": 0.15,
      "quality": 0.16,
      "momentum": 0.81,
      "confidence": 0.811,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0014,
      "roe": -0.1777,
      "momentum_12_1": 0.3062
    },
    {
      "week_end_date": "2026-07-12",
      "price": 15.44,
      "os": 0.16,
      "value": 0.15,
      "quality": 0.15,
      "momentum": 0.83,
      "confidence": 0.802,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0013,
      "roe": -0.1777,
      "momentum_12_1": 0.2538
    },
    {
      "week_end_date": "2026-07-19",
      "price": 17.32,
      "os": 0.49,
      "value": 0.49,
      "quality": 0.47,
      "momentum": 0.48,
      "confidence": 0.793,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0012,
      "roe": -0.1777,
      "momentum_12_1": -0.08
    },
    {
      "week_end_date": "2026-07-26",
      "price": 15.31,
      "os": 0.5,
      "value": 0.49,
      "quality": 0.47,
      "momentum": 0.49,
      "confidence": 0.784,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0013,
      "roe": -0.1777,
      "momentum_12_1": -0.1938
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 17198000,
          "cost_of_revenue": 5130000,
          "gross_profit": 12068000,
          "ebit": -80059000,
          "ebitda": -73659000,
          "pretax_income": -101812000,
          "tax_provision": 330000,
          "net_income": -102142000,
          "net_income_to_common": -102142000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 161158000,
          "total_current_assets": 204350000,
          "total_assets": 784683000,
          "short_term_debt": 56835000,
          "long_term_debt": 67739000,
          "total_debt": 128157000,
          "total_liabilities": 187241000,
          "total_equity": 597442000,
          "shares_outstanding": 120779313,
          "goodwill_and_intangibles": 571826000
        },
        "cash_flow": {
          "operating_cash_flow": -49954000,
          "capital_expenditure": 730000,
          "free_cash_flow": -49224000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 161205000,
          "net_debt_issued": -9765000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 17198000,
          "cost_of_revenue": 5130000,
          "gross_profit": 12068000,
          "ebit": -80059000,
          "ebitda": -73659000,
          "pretax_income": -101812000,
          "tax_provision": 330000,
          "net_income": -102142000,
          "net_income_to_common": -102142000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 161158000,
          "total_current_assets": 204350000,
          "total_assets": 784683000,
          "short_term_debt": 56835000,
          "long_term_debt": 67739000,
          "total_debt": 128157000,
          "total_liabilities": 187241000,
          "total_equity": 597442000,
          "shares_outstanding": 120779313,
          "goodwill_and_intangibles": 571826000
        },
        "cash_flow": {
          "operating_cash_flow": -49954000,
          "capital_expenditure": 730000,
          "free_cash_flow": -49224000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 161205000,
          "net_debt_issued": -9765000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 17198000,
          "cost_of_revenue": 5130000,
          "gross_profit": 12068000,
          "ebit": -80059000,
          "ebitda": -73659000,
          "pretax_income": -101812000,
          "tax_provision": 330000,
          "net_income": -102142000,
          "net_income_to_common": -102142000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 161158000,
          "total_current_assets": 204350000,
          "total_assets": 784683000,
          "short_term_debt": 56835000,
          "long_term_debt": 67739000,
          "total_debt": 128157000,
          "total_liabilities": 187241000,
          "total_equity": 597442000,
          "shares_outstanding": 120779313,
          "goodwill_and_intangibles": 571826000
        },
        "cash_flow": {
          "operating_cash_flow": -49954000,
          "capital_expenditure": 730000,
          "free_cash_flow": -49224000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 161205000,
          "net_debt_issued": -9765000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 17198000,
          "cost_of_revenue": 5130000,
          "gross_profit": 12068000,
          "ebit": -80059000,
          "ebitda": -73659000,
          "pretax_income": -101812000,
          "tax_provision": 330000,
          "net_income": -102142000,
          "net_income_to_common": -102142000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 161158000,
          "total_current_assets": 204350000,
          "total_assets": 784683000,
          "short_term_debt": 56835000,
          "long_term_debt": 67739000,
          "total_debt": 128157000,
          "total_liabilities": 187241000,
          "total_equity": 597442000,
          "shares_outstanding": 120779313,
          "goodwill_and_intangibles": 571826000
        },
        "cash_flow": {
          "operating_cash_flow": -49954000,
          "capital_expenditure": 730000,
          "free_cash_flow": -49224000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 161205000,
          "net_debt_issued": -9765000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 17198000,
          "cost_of_revenue": 5130000,
          "gross_profit": 12068000,
          "ebit": -80059000,
          "ebitda": -73659000,
          "pretax_income": -101812000,
          "tax_provision": 330000,
          "net_income": -102142000,
          "net_income_to_common": -102142000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 161158000,
          "total_current_assets": 204350000,
          "total_assets": 784683000,
          "short_term_debt": 56835000,
          "long_term_debt": 67739000,
          "total_debt": 128157000,
          "total_liabilities": 187241000,
          "total_equity": 597442000,
          "shares_outstanding": 120779313,
          "goodwill_and_intangibles": 571826000
        },
        "cash_flow": {
          "operating_cash_flow": -49954000,
          "capital_expenditure": 730000,
          "free_cash_flow": -49224000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 161205000,
          "net_debt_issued": -9765000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 17198000,
          "cost_of_revenue": 5130000,
          "gross_profit": 12068000,
          "ebit": -80059000,
          "ebitda": -73659000,
          "pretax_income": -101812000,
          "tax_provision": 330000,
          "net_income": -102142000,
          "net_income_to_common": -102142000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 161158000,
          "total_current_assets": 204350000,
          "total_assets": 784683000,
          "short_term_debt": 56835000,
          "long_term_debt": 67739000,
          "total_debt": 128157000,
          "total_liabilities": 187241000,
          "total_equity": 597442000,
          "shares_outstanding": 120779313,
          "goodwill_and_intangibles": 571826000
        },
        "cash_flow": {
          "operating_cash_flow": -49954000,
          "capital_expenditure": 730000,
          "free_cash_flow": -49224000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 161205000,
          "net_debt_issued": -9765000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 17198000,
          "cost_of_revenue": 5130000,
          "gross_profit": 12068000,
          "ebit": -80059000,
          "ebitda": -73659000,
          "pretax_income": -101812000,
          "tax_provision": 330000,
          "net_income": -102142000,
          "net_income_to_common": -102142000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 161158000,
          "total_current_assets": 204350000,
          "total_assets": 784683000,
          "short_term_debt": 56835000,
          "long_term_debt": 67739000,
          "total_debt": 128157000,
          "total_liabilities": 187241000,
          "total_equity": 597442000,
          "shares_outstanding": 120779313,
          "goodwill_and_intangibles": 571826000
        },
        "cash_flow": {
          "operating_cash_flow": -49954000,
          "capital_expenditure": 730000,
          "free_cash_flow": -49224000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 161205000,
          "net_debt_issued": -9765000
        }
      },
      {
        "period_end_date": "2024-06-30",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 5902000,
          "cost_of_revenue": 41070000,
          "gross_profit": -35168000,
          "ebit": -57972000,
          "ebitda": -56077000,
          "pretax_income": -88147000,
          "tax_provision": -191000,
          "net_income": -87956000,
          "net_income_to_common": -87956000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62563000,
          "total_current_assets": 86463000,
          "total_assets": 669153000,
          "short_term_debt": 16488000,
          "long_term_debt": 100483000,
          "total_debt": 118923000,
          "total_liabilities": 188798000,
          "total_equity": 480355000,
          "shares_outstanding": 98670291,
          "goodwill_and_intangibles": 575736000
        },
        "cash_flow": {
          "operating_cash_flow": -48458000,
          "capital_expenditure": 331000,
          "free_cash_flow": -48127000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 65406000,
          "net_debt_issued": -13522000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4111000,
          "capital_expenditure": 352000,
          "free_cash_flow": -3759000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 1045000,
          "net_debt_issued": -59000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4111000,
          "capital_expenditure": 352000,
          "free_cash_flow": -3759000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 1045000,
          "net_debt_issued": -59000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4111000,
          "capital_expenditure": 352000,
          "free_cash_flow": -3759000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 1045000,
          "net_debt_issued": -59000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4111000,
          "capital_expenditure": 352000,
          "free_cash_flow": -3759000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 1045000,
          "net_debt_issued": -59000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4111000,
          "capital_expenditure": 352000,
          "free_cash_flow": -3759000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 1045000,
          "net_debt_issued": -59000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4111000,
          "capital_expenditure": 352000,
          "free_cash_flow": -3759000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 1045000,
          "net_debt_issued": -59000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4111000,
          "capital_expenditure": 352000,
          "free_cash_flow": -3759000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 1045000,
          "net_debt_issued": -59000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 25671000,
          "cost_of_revenue": 26883000,
          "gross_profit": -1212000,
          "ebit": -14159500,
          "ebitda": -12533000,
          "pretax_income": -19858500,
          "tax_provision": 222500,
          "net_income": -20081000,
          "net_income_to_common": -20081000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 129575000,
          "total_current_assets": 202483000,
          "total_assets": 782307000,
          "short_term_debt": 69120000,
          "long_term_debt": 60132000,
          "total_debt": 135144000,
          "total_liabilities": 207623000,
          "total_equity": 574684000,
          "shares_outstanding": 129204845,
          "goodwill_and_intangibles": 568800000
        },
        "cash_flow": {
          "operating_cash_flow": -15558000,
          "capital_expenditure": 133000,
          "free_cash_flow": -15425000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 3483000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 25671000,
          "cost_of_revenue": 26883000,
          "gross_profit": -1212000,
          "ebit": -14159500,
          "ebitda": -12533000,
          "pretax_income": -19858500,
          "tax_provision": 222500,
          "net_income": -20081000,
          "net_income_to_common": -20081000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 129575000,
          "total_current_assets": 202483000,
          "total_assets": 782307000,
          "short_term_debt": 69120000,
          "long_term_debt": 60132000,
          "total_debt": 135144000,
          "total_liabilities": 207623000,
          "total_equity": 574684000,
          "shares_outstanding": 129204845,
          "goodwill_and_intangibles": 568800000
        },
        "cash_flow": {
          "operating_cash_flow": -15558000,
          "capital_expenditure": 133000,
          "free_cash_flow": -15425000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 3483000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 25671000,
          "cost_of_revenue": 26883000,
          "gross_profit": -1212000,
          "ebit": -14159500,
          "ebitda": -12533000,
          "pretax_income": -19858500,
          "tax_provision": 222500,
          "net_income": -20081000,
          "net_income_to_common": -20081000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 129575000,
          "total_current_assets": 202483000,
          "total_assets": 782307000,
          "short_term_debt": 69120000,
          "long_term_debt": 60132000,
          "total_debt": 135144000,
          "total_liabilities": 207623000,
          "total_equity": 574684000,
          "shares_outstanding": 129204845,
          "goodwill_and_intangibles": 568800000
        },
        "cash_flow": {
          "operating_cash_flow": -15558000,
          "capital_expenditure": 133000,
          "free_cash_flow": -15425000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 3483000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 129575000,
          "total_current_assets": 202483000,
          "total_assets": 782307000,
          "short_term_debt": 69120000,
          "long_term_debt": 60132000,
          "total_debt": 135144000,
          "total_liabilities": 207623000,
          "total_equity": 574684000,
          "shares_outstanding": 1290269798,
          "goodwill_and_intangibles": 568800000
        },
        "cash_flow": {
          "operating_cash_flow": -15558000,
          "capital_expenditure": 133000,
          "free_cash_flow": -15425000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 3483000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 129575000,
          "total_current_assets": 202483000,
          "total_assets": 782307000,
          "short_term_debt": 69120000,
          "long_term_debt": 60132000,
          "total_debt": 135144000,
          "total_liabilities": 207623000,
          "total_equity": 574684000,
          "shares_outstanding": 1290269798,
          "goodwill_and_intangibles": 568800000
        },
        "cash_flow": {
          "operating_cash_flow": -15558000,
          "capital_expenditure": 133000,
          "free_cash_flow": -15425000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 3483000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-06-30"
  },
  "schema": {
    "public_fields_only": true
  }
}