{ "ticker": { "uuid": "bd1f2e80-d7b2-4154-9e21-3c958a3f5103", "symbol": "MESO", "name": "Mesoblast Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/bd1f2e80-d7b2-4154-9e21-3c958a3f5103/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd1f2e80-d7b2-4154-9e21-3c958a3f5103/" }, "ticker_metadata": { "id": 7109, "uuid": "bd1f2e80-d7b2-4154-9e21-3c958a3f5103", "symbol": "MESO", "name": "Mesoblast Ltd", "asset_type": "equity", "market_cap": 1888818000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Mesoblast Limited, a biopharmaceutical company, develops and markets allogeneic cellular drugs. The company is headquartered in Melbourne, Australia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bd1f2e80-d7b2-4154-9e21-3c958a3f5103", "symbol": "MESO", "name": "Mesoblast Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/bd1f2e80-d7b2-4154-9e21-3c958a3f5103/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd1f2e80-d7b2-4154-9e21-3c958a3f5103/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 13.95, "market_cap": 17999263682.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1777, "piotroski_f_score": 6, "momentum_12_1": 0.2502, "volatility_252d": 0.6597 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.725530+00:00", "batch_id": "" }, "size": { "price_close": 13.95, "market_cap": 17999263682.1, "market_cap_usd": 17999263682.1, "enterprise_value": 17998940682.1, "shares_outstanding": 1290269798, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 31.3203, "ptbv_ratio": 3059.0183, "ps_ratio": 1046.5905, "pcf_ratio": null, "pfcf_ratio": -359.482, "ev_ebitda": null, "ev_ebit": -224.821, "ev_sales": 1046.5717, "ev_fcf": -359.4755, "earnings_yield": null, "fcf_yield": -0.0028, "price_to_sales": 1046.5905, "price_to_book": 31.3203, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.001 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7017, "operating_margin": -4.6551, "net_margin": -5.9392, "ebitda_margin": -4.283, "fcf_margin": -2.9114, "roe": -0.1777, "roa": -0.1306, "roic": -0.1045, "roc_greenblatt": null, "asset_turnover": 0.022, "cash_conversion": 0.4902, "accruals_ratio": -0.0651, "sbc_to_revenue": 1.2843, "piotroski_f_score": 6, "altman_z_score": 49.9327, "earnings_stability_5y": 0.071, "revenue_stability_5y": 0.6657, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0154, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3613, "net_debt_to_ebitda": 0.0044, "debt_to_assets": 0.1652, "interest_coverage": -3.4916, "current_ratio": 1.581, "quick_ratio": 1.4119, "net_debt": -323000, "local_beta": -0.0011, "volatility_252d": 0.6597, "volatility_60d": 1.1837, "max_drawdown_12m": -0.3344, "risk_adjusted_momentum": 0.3793 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.1898, "revenue_growth_5y_cagr": -0.1176, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0161, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0536, "price_return_3m": -0.1199, "price_return_6m": -0.2194, "price_return_9m": -0.0306, "price_return_12m": 0.1832, "price_return_12m_ex1m": 0.2502, "momentum_6m": -0.2194, "momentum_12m": 0.1832, "momentum_12_1": 0.2502, "distance_from_52w_high": -0.3344, "distance_from_52w_low": 0.3368, "relative_strength": 0.0253 }, "raw_ttm": { "revenue_ttm": 17198000, "gross_profit_ttm": 12068000, "ebit_ttm": -80059000, "ebitda_ttm": -73659000, "net_income_ttm": -102142000, "eps_diluted_ttm": -0.0792, "operating_cash_flow_ttm": -51191000, "capital_expenditure_ttm": 1121000, "fcf_ttm": -50070000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22928953, "cash_and_equivalents": 129575000, "total_current_assets": 202483000, "total_current_liabilities": 128069000, "net_ppe": null, "total_assets": 782307000, "total_debt": 129252000, "total_equity": 574684000, "net_working_capital": 13959000, "book_value_per_share": 0.4454, "retained_earnings": -1051065000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5884000, "tangible_book_per_share": 0.0046 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.455, "os_score": 0.44, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.46, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1944, "ticker_id": 7109, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.725530+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.95, "market_cap": 17999263682.1, "market_cap_usd": 17999263682.1, "enterprise_value": 17998940682.1, "shares_outstanding": 1290269798, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 31.32027981, "ptbv_ratio": 3059.01830083, "ps_ratio": 1046.5905153, "pcf_ratio": null, "pfcf_ratio": -359.48199884, "ev_ebitda": null, "ev_ebit": -224.82095307, "ev_sales": 1046.57173404, "ev_fcf": -359.47554787, "earnings_yield": null, "fcf_yield": -0.00278183, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7017095, "operating_margin": -4.65513432, "net_margin": -5.93917897, "ebitda_margin": -4.28299802, "fcf_margin": -2.91138504, "roe": -0.17773594, "roa": -0.13056511, "roic": -0.10454096, "roc_greenblatt": null, "asset_turnover": 0.0219837, "cash_conversion": 0.49019992, "accruals_ratio": -0.06512916, "sbc_to_revenue": 1.28433539, "debt_to_equity": 0.36128203, "net_debt_to_ebitda": 0.00438507, "debt_to_assets": 0.16521903, "interest_coverage": -3.49161168, "current_ratio": 1.58104615, "quick_ratio": 1.41188734, "net_debt": -323000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.18978884, "revenue_growth_5y_cagr": -0.11764534, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01607856, "piotroski_f_score": 6, "altman_z_score": 49.93268378, "earnings_stability_5y": 0.071049, "revenue_stability_5y": 0.665738, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05359566, "price_return_3m": -0.11987382, "price_return_6m": -0.21936206, "price_return_9m": -0.03057679, "price_return_12m": 0.18320611, "price_return_12m_ex1m": 0.25021204, "distance_from_52w_high": -0.33444656, "distance_from_52w_low": 0.33684715, "relative_strength": 0.02526506, "local_beta": -0.0011, "volatility_252d": 0.659688, "volatility_60d": 1.183747, "max_drawdown_12m": -0.33444656, "revenue_ttm": 17198000, "gross_profit_ttm": 12068000, "ebit_ttm": -80059000, "ebitda_ttm": -73659000, "net_income_ttm": -102142000, "eps_diluted_ttm": -0.07916329, "operating_cash_flow_ttm": -51191000, "capital_expenditure_ttm": 1121000, "fcf_ttm": -50070000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22928953, "cash_and_equivalents": 129575000, "total_current_assets": 202483000, "total_current_liabilities": 128069000, "net_ppe": null, "total_assets": 782307000, "total_debt": 129252000, "total_equity": 574684000, "net_working_capital": 13959000, "book_value_per_share": 0.44539832, "retained_earnings": -1051065000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5884000, "tangible_book_per_share": 0.00456029, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.95, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1777, "momentum_12_1": 0.2502, "complete_fields": { "id": 1944, "ticker_id": 7109, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.725530+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.95, "market_cap": 17999263682.1, "market_cap_usd": 17999263682.1, "enterprise_value": 17998940682.1, "shares_outstanding": 1290269798, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 31.32027981, "ptbv_ratio": 3059.01830083, "ps_ratio": 1046.5905153, "pcf_ratio": null, "pfcf_ratio": -359.48199884, "ev_ebitda": null, "ev_ebit": -224.82095307, "ev_sales": 1046.57173404, "ev_fcf": -359.47554787, "earnings_yield": null, "fcf_yield": -0.00278183, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7017095, "operating_margin": -4.65513432, "net_margin": -5.93917897, "ebitda_margin": -4.28299802, "fcf_margin": -2.91138504, "roe": -0.17773594, "roa": -0.13056511, "roic": -0.10454096, "roc_greenblatt": null, "asset_turnover": 0.0219837, "cash_conversion": 0.49019992, "accruals_ratio": -0.06512916, "sbc_to_revenue": 1.28433539, "debt_to_equity": 0.36128203, "net_debt_to_ebitda": 0.00438507, "debt_to_assets": 0.16521903, "interest_coverage": -3.49161168, "current_ratio": 1.58104615, "quick_ratio": 1.41188734, "net_debt": -323000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.18978884, "revenue_growth_5y_cagr": -0.11764534, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01607856, "piotroski_f_score": 6, "altman_z_score": 49.93268378, "earnings_stability_5y": 0.071049, "revenue_stability_5y": 0.665738, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05359566, "price_return_3m": -0.11987382, "price_return_6m": -0.21936206, "price_return_9m": -0.03057679, "price_return_12m": 0.18320611, "price_return_12m_ex1m": 0.25021204, "distance_from_52w_high": -0.33444656, "distance_from_52w_low": 0.33684715, "relative_strength": 0.02526506, "local_beta": -0.0011, "volatility_252d": 0.659688, "volatility_60d": 1.183747, "max_drawdown_12m": -0.33444656, "revenue_ttm": 17198000, "gross_profit_ttm": 12068000, "ebit_ttm": -80059000, "ebitda_ttm": -73659000, "net_income_ttm": -102142000, "eps_diluted_ttm": -0.07916329, "operating_cash_flow_ttm": -51191000, "capital_expenditure_ttm": 1121000, "fcf_ttm": -50070000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22928953, "cash_and_equivalents": 129575000, "total_current_assets": 202483000, "total_current_liabilities": 128069000, "net_ppe": null, "total_assets": 782307000, "total_debt": 129252000, "total_equity": 574684000, "net_working_capital": 13959000, "book_value_per_share": 0.44539832, "retained_earnings": -1051065000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5884000, "tangible_book_per_share": 0.00456029, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": 17198000, "cost_of_revenue": 5130000, "gross_profit": 12068000, "ebit": -80059000, "ebitda": -73659000, "pretax_income": -101812000, "tax_provision": 330000, "net_income": -102142000, "net_income_to_common": -102142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161158000, "total_current_assets": 204350000, "total_assets": 784683000, "short_term_debt": 56835000, "long_term_debt": 67739000, "total_debt": 124574000, "total_liabilities": 187241000, "total_equity": 597442000, "shares_outstanding": 120779313, "goodwill_and_intangibles": 571826000 }, "cash_flow": { "operating_cash_flow": -49954000, "capital_expenditure": 730000, "free_cash_flow": -49224000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119363, "ticker_id": 7109, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80059000", "ebitda": "-73659000", "netIncome": "-102142000", "grossProfit": "12068000", "depreciation": "None", "totalRevenue": "17198000", "costOfRevenue": "5130000", "interestIncome": "3554000", "incomeBeforeTax": "-101812000", "interestExpense": "22928953", "operatingIncome": "-62443000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "330000", "reportedCurrency": "USD", "netInterestIncome": "-18998000", "nonInterestIncome": "None", "operatingExpenses": "74511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "23207000", "netIncomeFromContinuingOperations": "-102142000" }, "balance": { "goodwill": "134453000", "inventory": "22246000", "commonStock": "1508846000", "currentDebt": "None", "investments": "None", "totalAssets": "784683000", "longTermDebt": "67739000", "shortTermDebt": "56835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "437373000", "reportedCurrency": "USD", "retainedEarnings": "-1010903000", "totalLiabilities": "187241000", "otherCurrentAssets": "6080000", "totalCurrentAssets": "204350000", "currentLongTermDebt": "54155000", "longTermInvestments": "1388000", "shortTermInvestments": "None", "currentNetReceivables": "14866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580333000", "currentAccountsPayable": "19082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128157000", "totalShareholderEquity": "597442000", "capitalLeaseObligations": "6263000", "otherCurrentLiabilities": "26709000", "totalCurrentLiabilities": "102626000", "otherNonCurrentLiabilities": "10778000", "totalNonCurrentLiabilities": "84615000", "cashAndShortTermInvestments": "161158000", "commonStockSharesOutstanding": "120779313", "intangibleAssetsExcludingGoodwill": "437373000", "cashAndCashEquivalentsAtCarryingValue": "161158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102142000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "826000", "operatingCashflow": "-49954000", "capitalExpenditures": "730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147336000", "cashflowFromInvestment": "120000", "stockBasedCompensation": "22088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17198000, "cost_of_revenue": 5130000, "gross_profit": 12068000, "research_and_development": 34807000, "selling_general_admin": 23207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80059000, "depreciation_amortisation": 6400000, "ebitda": -73659000, "interest_expense": 22928953, "interest_income": null, "other_non_operating": null, "pretax_income": -101812000, "tax_provision": 330000, "effective_tax_rate": null, "net_income": -102142000, "net_income_continuing_ops": -102142000, "net_income_to_common": -102142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161158000, "short_term_investments": null, "net_receivables": 14866000, "inventory": 22246000, "other_current_assets": null, "total_current_assets": 204350000, "net_ppe": null, "goodwill": 134453000, "intangible_assets": 437373000, "goodwill_and_intangibles": 571826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580333000, "total_assets": 784683000, "short_term_debt": 56835000, "accounts_payable": 19082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102626000, "long_term_debt": 67739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84615000, "total_liabilities": 187241000, "total_debt": 124574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1010903000, "total_equity": 597442000, "shares_outstanding": 120779313, "operating_cash_flow": -49954000, "stock_based_compensation": 22088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147336000, "free_cash_flow": -49224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80059000", "ebitda": "-73659000", "netIncome": "-102142000", "grossProfit": "12068000", "depreciation": "None", "totalRevenue": "17198000", "costOfRevenue": "5130000", "interestIncome": "3554000", "incomeBeforeTax": "-101812000", "interestExpense": "22928953", "operatingIncome": "-62443000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "330000", "reportedCurrency": "USD", "netInterestIncome": "-18998000", "nonInterestIncome": "None", "operatingExpenses": "74511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "23207000", "netIncomeFromContinuingOperations": "-102142000" }, "balance": { "goodwill": "134453000", "inventory": "22246000", "commonStock": "1508846000", "currentDebt": "None", "investments": "None", "totalAssets": "784683000", "longTermDebt": "67739000", "shortTermDebt": "56835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "437373000", "reportedCurrency": "USD", "retainedEarnings": "-1010903000", "totalLiabilities": "187241000", "otherCurrentAssets": "6080000", "totalCurrentAssets": "204350000", "currentLongTermDebt": "54155000", "longTermInvestments": "1388000", "shortTermInvestments": "None", "currentNetReceivables": "14866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580333000", "currentAccountsPayable": "19082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128157000", "totalShareholderEquity": "597442000", "capitalLeaseObligations": "6263000", "otherCurrentLiabilities": "26709000", "totalCurrentLiabilities": "102626000", "otherNonCurrentLiabilities": "10778000", "totalNonCurrentLiabilities": "84615000", "cashAndShortTermInvestments": "161158000", "commonStockSharesOutstanding": "120779313", "intangibleAssetsExcludingGoodwill": "437373000", "cashAndCashEquivalentsAtCarryingValue": "161158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102142000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "826000", "operatingCashflow": "-49954000", "capitalExpenditures": "730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147336000", "cashflowFromInvestment": "120000", "stockBasedCompensation": "22088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": 5902000, "cost_of_revenue": 41070000, "gross_profit": -35168000, "ebit": -57972000, "ebitda": -56077000, "pretax_income": -88147000, "tax_provision": -191000, "net_income": -87956000, "net_income_to_common": -87956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62563000, "total_current_assets": 86463000, "total_assets": 669153000, "short_term_debt": 16488000, "long_term_debt": 100483000, "total_debt": 116971000, "total_liabilities": 188798000, "total_equity": 480355000, "shares_outstanding": 98670291, "goodwill_and_intangibles": 575736000 }, "cash_flow": { "operating_cash_flow": -48458000, "capital_expenditure": 331000, "free_cash_flow": -48127000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119368, "ticker_id": 7109, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57972000", "ebitda": "-56077000", "netIncome": "-87956000", "grossProfit": "-35168000", "depreciation": "None", "totalRevenue": "5902000", "costOfRevenue": "41070000", "interestIncome": "1824000", "incomeBeforeTax": "-88147000", "interestExpense": "20658000", "operatingIncome": "-84147000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-191000", "reportedCurrency": "USD", "netInterestIncome": "-18834000", "nonInterestIncome": "None", "operatingExpenses": "48979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1895000", "sellingGeneralAndAdministrative": "23626000", "netIncomeFromContinuingOperations": "-87956000" }, "balance": { "goodwill": "134453000", "inventory": "0", "commonStock": "1310813000", "currentDebt": "None", "investments": "None", "totalAssets": "669153000", "longTermDebt": "100483000", "shortTermDebt": "16488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "441283000", "reportedCurrency": "USD", "retainedEarnings": "-908761000", "totalLiabilities": "188798000", "otherCurrentAssets": "2948000", "totalCurrentAssets": "86463000", "currentLongTermDebt": "13862000", "longTermInvestments": "1014000", "shortTermInvestments": "None", "currentNetReceivables": "20952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582690000", "currentAccountsPayable": "7070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118923000", "totalShareholderEquity": "480355000", "capitalLeaseObligations": "4578000", "otherCurrentLiabilities": "49685000", "totalCurrentLiabilities": "73243000", "otherNonCurrentLiabilities": "10594000", "totalNonCurrentLiabilities": "115555000", "cashAndShortTermInvestments": "62563000", "commonStockSharesOutstanding": "98670291", "intangibleAssetsExcludingGoodwill": "441283000", "cashAndCashEquivalentsAtCarryingValue": "62563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87956000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-48458000", "capitalExpenditures": "331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40252000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "5870168", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5902000, "cost_of_revenue": 41070000, "gross_profit": -35168000, "research_and_development": 25353000, "selling_general_admin": 23626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57972000, "depreciation_amortisation": 1895000, "ebitda": -56077000, "interest_expense": 20658000, "interest_income": null, "other_non_operating": null, "pretax_income": -88147000, "tax_provision": -191000, "effective_tax_rate": null, "net_income": -87956000, "net_income_continuing_ops": -87956000, "net_income_to_common": -87956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62563000, "short_term_investments": null, "net_receivables": 20952000, "inventory": 0, "other_current_assets": null, "total_current_assets": 86463000, "net_ppe": null, "goodwill": 134453000, "intangible_assets": 441283000, "goodwill_and_intangibles": 575736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 582690000, "total_assets": 669153000, "short_term_debt": 16488000, "accounts_payable": 7070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73243000, "long_term_debt": 100483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115555000, "total_liabilities": 188798000, "total_debt": 116971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -908761000, "total_equity": 480355000, "shares_outstanding": 98670291, "operating_cash_flow": -48458000, "stock_based_compensation": 5870168, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40252000, "free_cash_flow": -48127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57972000", "ebitda": "-56077000", "netIncome": "-87956000", "grossProfit": "-35168000", "depreciation": "None", "totalRevenue": "5902000", "costOfRevenue": "41070000", "interestIncome": "1824000", "incomeBeforeTax": "-88147000", "interestExpense": "20658000", "operatingIncome": "-84147000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-191000", "reportedCurrency": "USD", "netInterestIncome": "-18834000", "nonInterestIncome": "None", "operatingExpenses": "48979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1895000", "sellingGeneralAndAdministrative": "23626000", "netIncomeFromContinuingOperations": "-87956000" }, "balance": { "goodwill": "134453000", "inventory": "0", "commonStock": "1310813000", "currentDebt": "None", "investments": "None", "totalAssets": "669153000", "longTermDebt": "100483000", "shortTermDebt": "16488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "441283000", "reportedCurrency": "USD", "retainedEarnings": "-908761000", "totalLiabilities": "188798000", "otherCurrentAssets": "2948000", "totalCurrentAssets": "86463000", "currentLongTermDebt": "13862000", "longTermInvestments": "1014000", "shortTermInvestments": "None", "currentNetReceivables": "20952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582690000", "currentAccountsPayable": "7070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118923000", "totalShareholderEquity": "480355000", "capitalLeaseObligations": "4578000", "otherCurrentLiabilities": "49685000", "totalCurrentLiabilities": "73243000", "otherNonCurrentLiabilities": "10594000", "totalNonCurrentLiabilities": "115555000", "cashAndShortTermInvestments": "62563000", "commonStockSharesOutstanding": "98670291", "intangibleAssetsExcludingGoodwill": "441283000", "cashAndCashEquivalentsAtCarryingValue": "62563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87956000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-48458000", "capitalExpenditures": "331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40252000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "5870168", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": 7501000, "cost_of_revenue": 54922000, "gross_profit": -47421000, "ebit": -62657000, "ebitda": -58550000, "pretax_income": -82101000, "tax_provision": -212000, "net_income": -81889000, "net_income_to_common": -81889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70920000, "total_current_assets": 81658000, "total_assets": 669415000, "short_term_debt": 10012000, "long_term_debt": 102811000, "total_debt": 112823000, "total_liabilities": 167577000, "total_equity": 501838000, "shares_outstanding": 83926132, "goodwill_and_intangibles": 577183000 }, "cash_flow": { "operating_cash_flow": -63269000, "capital_expenditure": 314000, "free_cash_flow": -62955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119373, "ticker_id": 7109, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62657000", "ebitda": "-58550000", "netIncome": "-81889000", "grossProfit": "-47421000", "depreciation": "None", "totalRevenue": "7501000", "costOfRevenue": "54922000", "interestIncome": "831000", "incomeBeforeTax": "-82101000", "interestExpense": "19444000", "operatingIncome": "-69289000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-212000", "reportedCurrency": "USD", "netInterestIncome": "-19291000", "nonInterestIncome": "None", "operatingExpenses": "76790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4107000", "sellingGeneralAndAdministrative": "25374000", "netIncomeFromContinuingOperations": "-81889000" }, "balance": { "goodwill": "134453000", "inventory": "-4324000", "commonStock": "1249123000", "currentDebt": "None", "investments": "None", "totalAssets": "669415000", "longTermDebt": "102811000", "shortTermDebt": "10012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "442730000", "reportedCurrency": "USD", "retainedEarnings": "-820805000", "totalLiabilities": "167577000", "otherCurrentAssets": "3740000", "totalCurrentAssets": "81658000", "currentLongTermDebt": "5952000", "longTermInvestments": "1757000", "shortTermInvestments": "None", "currentNetReceivables": "6998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587757000", "currentAccountsPayable": "20145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6491000", "shortLongTermDebtTotal": "116495000", "totalShareholderEquity": "501838000", "capitalLeaseObligations": "7732000", "otherCurrentLiabilities": "5426000", "totalCurrentLiabilities": "41982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125595000", "cashAndShortTermInvestments": "70920000", "commonStockSharesOutstanding": "83926132", "intangibleAssetsExcludingGoodwill": "442730000", "cashAndCashEquivalentsAtCarryingValue": "70920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81889000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "398000", "operatingCashflow": "-63269000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74502000", "cashflowFromInvestment": "-194000", "stockBasedCompensation": "3655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7501000, "cost_of_revenue": 54922000, "gross_profit": -47421000, "research_and_development": 27189000, "selling_general_admin": 25374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62657000, "depreciation_amortisation": 4107000, "ebitda": -58550000, "interest_expense": 19444000, "interest_income": null, "other_non_operating": null, "pretax_income": -82101000, "tax_provision": -212000, "effective_tax_rate": null, "net_income": -81889000, "net_income_continuing_ops": -81889000, "net_income_to_common": -81889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70920000, "short_term_investments": null, "net_receivables": 6998000, "inventory": -4324000, "other_current_assets": null, "total_current_assets": 81658000, "net_ppe": null, "goodwill": 134453000, "intangible_assets": 442730000, "goodwill_and_intangibles": 577183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587757000, "total_assets": 669415000, "short_term_debt": 10012000, "accounts_payable": 20145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41982000, "long_term_debt": 102811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125595000, "total_liabilities": 167577000, "total_debt": 112823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -820805000, "total_equity": 501838000, "shares_outstanding": 83926132, "operating_cash_flow": -63269000, "stock_based_compensation": 3655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74502000, "free_cash_flow": -62955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62657000", "ebitda": "-58550000", "netIncome": "-81889000", "grossProfit": "-47421000", "depreciation": "None", "totalRevenue": "7501000", "costOfRevenue": "54922000", "interestIncome": "831000", "incomeBeforeTax": "-82101000", "interestExpense": "19444000", "operatingIncome": "-69289000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-212000", "reportedCurrency": "USD", "netInterestIncome": "-19291000", "nonInterestIncome": "None", "operatingExpenses": "76790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4107000", "sellingGeneralAndAdministrative": "25374000", "netIncomeFromContinuingOperations": "-81889000" }, "balance": { "goodwill": "134453000", "inventory": "-4324000", "commonStock": "1249123000", "currentDebt": "None", "investments": "None", "totalAssets": "669415000", "longTermDebt": "102811000", "shortTermDebt": "10012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "442730000", "reportedCurrency": "USD", "retainedEarnings": "-820805000", "totalLiabilities": "167577000", "otherCurrentAssets": "3740000", "totalCurrentAssets": "81658000", "currentLongTermDebt": "5952000", "longTermInvestments": "1757000", "shortTermInvestments": "None", "currentNetReceivables": "6998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587757000", "currentAccountsPayable": "20145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6491000", "shortLongTermDebtTotal": "116495000", "totalShareholderEquity": "501838000", "capitalLeaseObligations": "7732000", "otherCurrentLiabilities": "5426000", "totalCurrentLiabilities": "41982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125595000", "cashAndShortTermInvestments": "70920000", "commonStockSharesOutstanding": "83926132", "intangibleAssetsExcludingGoodwill": "442730000", "cashAndCashEquivalentsAtCarryingValue": "70920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81889000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "398000", "operatingCashflow": "-63269000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74502000", "cashflowFromInvestment": "-194000", "stockBasedCompensation": "3655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": 10211000, "cost_of_revenue": 63572000, "gross_profit": -53361000, "ebit": -80953000, "ebitda": -76573000, "pretax_income": -91586000, "tax_provision": -239000, "net_income": -91347000, "net_income_to_common": -91347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60034000, "total_current_assets": 69837000, "total_assets": 662142000, "short_term_debt": 8203000, "long_term_debt": 91617000, "total_debt": 99820000, "total_liabilities": 165098000, "total_equity": 497044000, "shares_outstanding": 68286142, "goodwill_and_intangibles": 578652000 }, "cash_flow": { "operating_cash_flow": -65782000, "capital_expenditure": 232000, "free_cash_flow": -65550000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119378, "ticker_id": 7109, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80953000", "ebitda": "-76573000", "netIncome": "-91347000", "grossProfit": "-53361000", "depreciation": "None", "totalRevenue": "10211000", "costOfRevenue": "63572000", "interestIncome": "3000", "incomeBeforeTax": "-91586000", "interestExpense": "17288000", "operatingIncome": "-80574000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-239000", "reportedCurrency": "USD", "netInterestIncome": "-17285000", "nonInterestIncome": "None", "operatingExpenses": "90785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4380000", "sellingGeneralAndAdministrative": "27210000", "netIncomeFromContinuingOperations": "-91347000" }, "balance": { "goodwill": "134453000", "inventory": "None", "commonStock": "1165309000", "currentDebt": "None", "investments": "None", "totalAssets": "662142000", "longTermDebt": "91617000", "shortTermDebt": "8203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "444199000", "reportedCurrency": "USD", "retainedEarnings": "-738916000", "totalLiabilities": "165098000", "otherCurrentAssets": "5400000", "totalCurrentAssets": "69837000", "currentLongTermDebt": "5017000", "longTermInvestments": "1758000", "shortTermInvestments": "None", "currentNetReceivables": "4403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592305000", "currentAccountsPayable": "23079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9965000", "shortLongTermDebtTotal": "106905000", "totalShareholderEquity": "497044000", "capitalLeaseObligations": "10271000", "otherCurrentLiabilities": "2185000", "totalCurrentLiabilities": "51373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113725000", "cashAndShortTermInvestments": "60034000", "commonStockSharesOutstanding": "68286142", "intangibleAssetsExcludingGoodwill": "444199000", "cashAndCashEquivalentsAtCarryingValue": "60034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91347000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-4777000", "operatingCashflow": "-65782000", "capitalExpenditures": "232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9870000", "cashflowFromInvestment": "-232000", "stockBasedCompensation": "5536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10211000, "cost_of_revenue": 63572000, "gross_profit": -53361000, "research_and_development": 32815000, "selling_general_admin": 27210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80953000, "depreciation_amortisation": 4380000, "ebitda": -76573000, "interest_expense": 17288000, "interest_income": null, "other_non_operating": null, "pretax_income": -91586000, "tax_provision": -239000, "effective_tax_rate": null, "net_income": -91347000, "net_income_continuing_ops": -91347000, "net_income_to_common": -91347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60034000, "short_term_investments": null, "net_receivables": 4403000, "inventory": null, "other_current_assets": null, "total_current_assets": 69837000, "net_ppe": null, "goodwill": 134453000, "intangible_assets": 444199000, "goodwill_and_intangibles": 578652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592305000, "total_assets": 662142000, "short_term_debt": 8203000, "accounts_payable": 23079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51373000, "long_term_debt": 91617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113725000, "total_liabilities": 165098000, "total_debt": 99820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -738916000, "total_equity": 497044000, "shares_outstanding": 68286142, "operating_cash_flow": -65782000, "stock_based_compensation": 5536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9870000, "free_cash_flow": -65550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80953000", "ebitda": "-76573000", "netIncome": "-91347000", "grossProfit": "-53361000", "depreciation": "None", "totalRevenue": "10211000", "costOfRevenue": "63572000", "interestIncome": "3000", "incomeBeforeTax": "-91586000", "interestExpense": "17288000", "operatingIncome": "-80574000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-239000", "reportedCurrency": "USD", "netInterestIncome": "-17285000", "nonInterestIncome": "None", "operatingExpenses": "90785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4380000", "sellingGeneralAndAdministrative": "27210000", "netIncomeFromContinuingOperations": "-91347000" }, "balance": { "goodwill": "134453000", "inventory": "None", "commonStock": "1165309000", "currentDebt": "None", "investments": "None", "totalAssets": "662142000", "longTermDebt": "91617000", "shortTermDebt": "8203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "444199000", "reportedCurrency": "USD", "retainedEarnings": "-738916000", "totalLiabilities": "165098000", "otherCurrentAssets": "5400000", "totalCurrentAssets": "69837000", "currentLongTermDebt": "5017000", "longTermInvestments": "1758000", "shortTermInvestments": "None", "currentNetReceivables": "4403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592305000", "currentAccountsPayable": "23079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9965000", "shortLongTermDebtTotal": "106905000", "totalShareholderEquity": "497044000", "capitalLeaseObligations": "10271000", "otherCurrentLiabilities": "2185000", "totalCurrentLiabilities": "51373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113725000", "cashAndShortTermInvestments": "60034000", "commonStockSharesOutstanding": "68286142", "intangibleAssetsExcludingGoodwill": "444199000", "cashAndCashEquivalentsAtCarryingValue": "60034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91347000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-4777000", "operatingCashflow": "-65782000", "capitalExpenditures": "232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9870000", "cashflowFromInvestment": "-232000", "stockBasedCompensation": "5536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": 7456000, "cost_of_revenue": 85731000, "gross_profit": -78275000, "ebit": -88916000, "ebitda": -84652000, "pretax_income": -99630000, "tax_provision": -819000, "net_income": -98811000, "net_income_to_common": -98811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136881000, "total_current_assets": 148227000, "total_assets": 744717000, "short_term_debt": 55965000, "long_term_debt": 41045000, "total_debt": 97010000, "total_liabilities": 163320000, "total_equity": 581397000, "shares_outstanding": 60506403, "goodwill_and_intangibles": 580546000 }, "cash_flow": { "operating_cash_flow": -106681000, "capital_expenditure": 1647000, "free_cash_flow": -105034000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119383, "ticker_id": 7109, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88916000", "ebitda": "-84652000", "netIncome": "-98811000", "grossProfit": "-78275000", "depreciation": "None", "totalRevenue": "7456000", "costOfRevenue": "85731000", "interestIncome": "22000", "incomeBeforeTax": "-99630000", "interestExpense": "10714000", "operatingIncome": "-109096000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-819000", "reportedCurrency": "USD", "netInterestIncome": "-10714000", "nonInterestIncome": "None", "operatingExpenses": "115059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4264000", "sellingGeneralAndAdministrative": "30867000", "netIncomeFromContinuingOperations": "-98811000" }, "balance": { "goodwill": "134453000", "inventory": "-252000", "commonStock": "1163153000", "currentDebt": "None", "investments": "None", "totalAssets": "744717000", "longTermDebt": "41045000", "shortTermDebt": "55965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "446093000", "reportedCurrency": "USD", "retainedEarnings": "-647569000", "totalLiabilities": "163320000", "otherCurrentAssets": "7207000", "totalCurrentAssets": "148227000", "currentLongTermDebt": "53200000", "longTermInvestments": "2080000", "shortTermInvestments": "None", "currentNetReceivables": "4590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596490000", "currentAccountsPayable": "19598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12140000", "shortLongTermDebtTotal": "105495000", "totalShareholderEquity": "581397000", "capitalLeaseObligations": "11250000", "otherCurrentLiabilities": "18710000", "totalCurrentLiabilities": "94273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69047000", "cashAndShortTermInvestments": "136881000", "commonStockSharesOutstanding": "60506403", "intangibleAssetsExcludingGoodwill": "446093000", "cashAndCashEquivalentsAtCarryingValue": "136881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98811000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "5061000", "operatingCashflow": "-106681000", "capitalExpenditures": "1647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114466000", "cashflowFromInvestment": "-1647000", "stockBasedCompensation": "12510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7456000, "cost_of_revenue": 85731000, "gross_profit": -78275000, "research_and_development": 53012000, "selling_general_admin": 30867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88916000, "depreciation_amortisation": 4264000, "ebitda": -84652000, "interest_expense": 10714000, "interest_income": null, "other_non_operating": null, "pretax_income": -99630000, "tax_provision": -819000, "effective_tax_rate": null, "net_income": -98811000, "net_income_continuing_ops": -98811000, "net_income_to_common": -98811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136881000, "short_term_investments": null, "net_receivables": 4590000, "inventory": -252000, "other_current_assets": null, "total_current_assets": 148227000, "net_ppe": null, "goodwill": 134453000, "intangible_assets": 446093000, "goodwill_and_intangibles": 580546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 596490000, "total_assets": 744717000, "short_term_debt": 55965000, "accounts_payable": 19598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94273000, "long_term_debt": 41045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69047000, "total_liabilities": 163320000, "total_debt": 97010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -647569000, "total_equity": 581397000, "shares_outstanding": 60506403, "operating_cash_flow": -106681000, "stock_based_compensation": 12510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1647000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114466000, "free_cash_flow": -105034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88916000", "ebitda": "-84652000", "netIncome": "-98811000", "grossProfit": "-78275000", "depreciation": "None", "totalRevenue": "7456000", "costOfRevenue": "85731000", "interestIncome": "22000", "incomeBeforeTax": "-99630000", "interestExpense": "10714000", "operatingIncome": "-109096000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-819000", "reportedCurrency": "USD", "netInterestIncome": "-10714000", "nonInterestIncome": "None", "operatingExpenses": "115059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4264000", "sellingGeneralAndAdministrative": "30867000", "netIncomeFromContinuingOperations": "-98811000" }, "balance": { "goodwill": "134453000", "inventory": "-252000", "commonStock": "1163153000", "currentDebt": "None", "investments": "None", "totalAssets": "744717000", "longTermDebt": "41045000", "shortTermDebt": "55965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "446093000", "reportedCurrency": "USD", "retainedEarnings": "-647569000", "totalLiabilities": "163320000", "otherCurrentAssets": "7207000", "totalCurrentAssets": "148227000", "currentLongTermDebt": "53200000", "longTermInvestments": "2080000", "shortTermInvestments": "None", "currentNetReceivables": "4590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596490000", "currentAccountsPayable": "19598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12140000", "shortLongTermDebtTotal": "105495000", "totalShareholderEquity": "581397000", "capitalLeaseObligations": "11250000", "otherCurrentLiabilities": "18710000", "totalCurrentLiabilities": "94273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69047000", "cashAndShortTermInvestments": "136881000", "commonStockSharesOutstanding": "60506403", "intangibleAssetsExcludingGoodwill": "446093000", "cashAndCashEquivalentsAtCarryingValue": "136881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98811000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "5061000", "operatingCashflow": "-106681000", "capitalExpenditures": "1647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114466000", "cashflowFromInvestment": "-1647000", "stockBasedCompensation": "12510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": 32156000, "cost_of_revenue": 81497000, "gross_profit": -49341000, "ebit": -72639000, "ebitda": -68972000, "pretax_income": -87355000, "tax_provision": -9415000, "net_income": -77940000, "net_income_to_common": -77940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129328000, "total_current_assets": 136548000, "total_assets": 733602000, "short_term_debt": 35974000, "long_term_debt": 57023000, "total_debt": 92997000, "total_liabilities": 184276000, "total_equity": 549326000, "shares_outstanding": 52882163, "goodwill_and_intangibles": 581601000 }, "cash_flow": { "operating_cash_flow": -56365000, "capital_expenditure": 2246000, "free_cash_flow": -54119000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119388, "ticker_id": 7109, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72639000", "ebitda": "-68972000", "netIncome": "-77940000", "grossProfit": "-49341000", "depreciation": "None", "totalRevenue": "32156000", "costOfRevenue": "81497000", "interestIncome": "542000", "incomeBeforeTax": "-87355000", "interestExpense": "14716000", "operatingIncome": "-74872000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-9415000", "reportedCurrency": "USD", "netInterestIncome": "-14716000", "nonInterestIncome": "None", "operatingExpenses": "107561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3667000", "sellingGeneralAndAdministrative": "25609000", "netIncomeFromContinuingOperations": "-77940000" }, "balance": { "goodwill": "134453000", "inventory": "-252000", "commonStock": "1051450000", "currentDebt": "None", "investments": "None", "totalAssets": "733602000", "longTermDebt": "57023000", "shortTermDebt": "35974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "447148000", "reportedCurrency": "USD", "retainedEarnings": "-548758000", "totalLiabilities": "184276000", "otherCurrentAssets": "6310000", "totalCurrentAssets": "136548000", "currentLongTermDebt": "32455000", "longTermInvestments": "1871000", "shortTermInvestments": "None", "currentNetReceivables": "1322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597054000", "currentAccountsPayable": "24972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10271000", "shortLongTermDebtTotal": "99314000", "totalShareholderEquity": "549326000", "capitalLeaseObligations": "9836000", "otherCurrentLiabilities": "29197000", "totalCurrentLiabilities": "90143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94133000", "cashAndShortTermInvestments": "129328000", "commonStockSharesOutstanding": "52882163", "intangibleAssetsExcludingGoodwill": "447148000", "cashAndCashEquivalentsAtCarryingValue": "129328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77940000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-12508000", "operatingCashflow": "-56365000", "capitalExpenditures": "2246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137044000", "cashflowFromInvestment": "-3273000", "stockBasedCompensation": "7522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32156000, "cost_of_revenue": 81497000, "gross_profit": -49341000, "research_and_development": 56188000, "selling_general_admin": 25609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72639000, "depreciation_amortisation": 3667000, "ebitda": -68972000, "interest_expense": 14716000, "interest_income": null, "other_non_operating": null, "pretax_income": -87355000, "tax_provision": -9415000, "effective_tax_rate": null, "net_income": -77940000, "net_income_continuing_ops": -77940000, "net_income_to_common": -77940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129328000, "short_term_investments": null, "net_receivables": 1322000, "inventory": -252000, "other_current_assets": null, "total_current_assets": 136548000, "net_ppe": null, "goodwill": 134453000, "intangible_assets": 447148000, "goodwill_and_intangibles": 581601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 597054000, "total_assets": 733602000, "short_term_debt": 35974000, "accounts_payable": 24972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90143000, "long_term_debt": 57023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94133000, "total_liabilities": 184276000, "total_debt": 92997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -548758000, "total_equity": 549326000, "shares_outstanding": 52882163, "operating_cash_flow": -56365000, "stock_based_compensation": 7522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3273000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137044000, "free_cash_flow": -54119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72639000", "ebitda": "-68972000", "netIncome": "-77940000", "grossProfit": "-49341000", "depreciation": "None", "totalRevenue": "32156000", "costOfRevenue": "81497000", "interestIncome": "542000", "incomeBeforeTax": "-87355000", "interestExpense": "14716000", "operatingIncome": "-74872000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-9415000", "reportedCurrency": "USD", "netInterestIncome": "-14716000", "nonInterestIncome": "None", "operatingExpenses": "107561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3667000", "sellingGeneralAndAdministrative": "25609000", "netIncomeFromContinuingOperations": "-77940000" }, "balance": { "goodwill": "134453000", "inventory": "-252000", "commonStock": "1051450000", "currentDebt": "None", "investments": "None", "totalAssets": "733602000", "longTermDebt": "57023000", "shortTermDebt": "35974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "447148000", "reportedCurrency": "USD", "retainedEarnings": "-548758000", "totalLiabilities": "184276000", "otherCurrentAssets": "6310000", "totalCurrentAssets": "136548000", "currentLongTermDebt": "32455000", "longTermInvestments": "1871000", "shortTermInvestments": "None", "currentNetReceivables": "1322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597054000", "currentAccountsPayable": "24972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10271000", "shortLongTermDebtTotal": "99314000", "totalShareholderEquity": "549326000", "capitalLeaseObligations": "9836000", "otherCurrentLiabilities": "29197000", "totalCurrentLiabilities": "90143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94133000", "cashAndShortTermInvestments": "129328000", "commonStockSharesOutstanding": "52882163", "intangibleAssetsExcludingGoodwill": "447148000", "cashAndCashEquivalentsAtCarryingValue": "129328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77940000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-12508000", "operatingCashflow": "-56365000", "capitalExpenditures": "2246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137044000", "cashflowFromInvestment": "-3273000", "stockBasedCompensation": "7522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": 16722000, "cost_of_revenue": 75173000, "gross_profit": -58451000, "ebit": -86674000, "ebitda": -84535000, "pretax_income": -98754000, "tax_provision": -8955000, "net_income": -89799000, "net_income_to_common": -89799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50426000, "total_current_assets": 62522000, "total_assets": 652115000, "short_term_debt": 14007000, "long_term_debt": 67279000, "total_debt": 81286000, "total_liabilities": 171063000, "total_equity": 481052000, "shares_outstanding": 49438149, "goodwill_and_intangibles": 583126000 }, "cash_flow": { "operating_cash_flow": -57790000, "capital_expenditure": 279000, "free_cash_flow": -57511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119393, "ticker_id": 7109, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86674000", "ebitda": "-84535000", "netIncome": "-89799000", "grossProfit": "-58451000", "depreciation": "None", "totalRevenue": "16722000", "costOfRevenue": "75173000", "interestIncome": "719000", "incomeBeforeTax": "-98754000", "interestExpense": "11704000", "operatingIncome": "-80202000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-8955000", "reportedCurrency": "USD", "netInterestIncome": "-11704000", "nonInterestIncome": "None", "operatingExpenses": "97884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2139000", "sellingGeneralAndAdministrative": "21625000", "netIncomeFromContinuingOperations": "-89799000" }, "balance": { "goodwill": "134453000", "inventory": "-250000", "commonStock": "910405000", "currentDebt": "None", "investments": "None", "totalAssets": "652115000", "longTermDebt": "67279000", "shortTermDebt": "14007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "448673000", "reportedCurrency": "USD", "retainedEarnings": "-469991000", "totalLiabilities": "171063000", "otherCurrentAssets": "8707000", "totalCurrentAssets": "62522000", "currentLongTermDebt": "14007000", "longTermInvestments": "2317000", "shortTermInvestments": "None", "currentNetReceivables": "1741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589593000", "currentAccountsPayable": "13060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "826000", "shortLongTermDebtTotal": "81286000", "totalShareholderEquity": "481052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17264000", "totalCurrentLiabilities": "44331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126732000", "cashAndShortTermInvestments": "50426000", "commonStockSharesOutstanding": "49438149", "intangibleAssetsExcludingGoodwill": "448673000", "cashAndCashEquivalentsAtCarryingValue": "50426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "3972000", "operatingCashflow": "-57790000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71608000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "4368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16722000, "cost_of_revenue": 75173000, "gross_profit": -58451000, "research_and_development": 59815000, "selling_general_admin": 21625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86674000, "depreciation_amortisation": 2139000, "ebitda": -84535000, "interest_expense": 11704000, "interest_income": null, "other_non_operating": null, "pretax_income": -98754000, "tax_provision": -8955000, "effective_tax_rate": null, "net_income": -89799000, "net_income_continuing_ops": -89799000, "net_income_to_common": -89799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50426000, "short_term_investments": null, "net_receivables": 1741000, "inventory": -250000, "other_current_assets": null, "total_current_assets": 62522000, "net_ppe": null, "goodwill": 134453000, "intangible_assets": 448673000, "goodwill_and_intangibles": 583126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 589593000, "total_assets": 652115000, "short_term_debt": 14007000, "accounts_payable": 13060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44331000, "long_term_debt": 67279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126732000, "total_liabilities": 171063000, "total_debt": 81286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -469991000, "total_equity": 481052000, "shares_outstanding": 49438149, "operating_cash_flow": -57790000, "stock_based_compensation": 4368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71608000, "free_cash_flow": -57511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86674000", "ebitda": "-84535000", "netIncome": "-89799000", "grossProfit": "-58451000", "depreciation": "None", "totalRevenue": "16722000", "costOfRevenue": "75173000", "interestIncome": "719000", "incomeBeforeTax": "-98754000", "interestExpense": "11704000", "operatingIncome": "-80202000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-8955000", "reportedCurrency": "USD", "netInterestIncome": "-11704000", "nonInterestIncome": "None", "operatingExpenses": "97884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2139000", "sellingGeneralAndAdministrative": "21625000", "netIncomeFromContinuingOperations": "-89799000" }, "balance": { "goodwill": "134453000", "inventory": "-250000", "commonStock": "910405000", "currentDebt": "None", "investments": "None", "totalAssets": "652115000", "longTermDebt": "67279000", "shortTermDebt": "14007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "448673000", "reportedCurrency": "USD", "retainedEarnings": "-469991000", "totalLiabilities": "171063000", "otherCurrentAssets": "8707000", "totalCurrentAssets": "62522000", "currentLongTermDebt": "14007000", "longTermInvestments": "2317000", "shortTermInvestments": "None", "currentNetReceivables": "1741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589593000", "currentAccountsPayable": "13060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "826000", "shortLongTermDebtTotal": "81286000", "totalShareholderEquity": "481052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17264000", "totalCurrentLiabilities": "44331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126732000", "cashAndShortTermInvestments": "50426000", "commonStockSharesOutstanding": "49438149", "intangibleAssetsExcludingGoodwill": "448673000", "cashAndCashEquivalentsAtCarryingValue": "50426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "3972000", "operatingCashflow": "-57790000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71608000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "4368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": 17341000, "cost_of_revenue": 5508000, "gross_profit": 11833000, "ebit": -77339000, "ebitda": -74689000, "pretax_income": -65977000, "tax_provision": -30687000, "net_income": -35290000, "net_income_to_common": -35290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37763000, "total_current_assets": 101071000, "total_assets": 692443000, "short_term_debt": 59397000, "long_term_debt": 59397000, "total_debt": 118794000, "total_liabilities": 146435000, "total_equity": 546008000, "shares_outstanding": 93137799, "goodwill_and_intangibles": 584606000 }, "cash_flow": { "operating_cash_flow": -75012000, "capital_expenditure": 201000, "free_cash_flow": -74811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119398, "ticker_id": 7109, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77339000", "ebitda": "-74689000", "netIncome": "-35290000", "grossProfit": "11833000", "depreciation": "None", "totalRevenue": "17341000", "costOfRevenue": "5508000", "interestIncome": "366000", "incomeBeforeTax": "-65977000", "interestExpense": "1829000", "operatingIncome": "-77339000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-30687000", "reportedCurrency": "USD", "netInterestIncome": "-1829000", "nonInterestIncome": "None", "operatingExpenses": "92030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2650000", "sellingGeneralAndAdministrative": "21907000", "netIncomeFromContinuingOperations": "-35290000" }, "balance": { "goodwill": "134453000", "inventory": "-250000", "commonStock": "889481000", "currentDebt": "None", "investments": "None", "totalAssets": "692443000", "longTermDebt": "59397000", "shortTermDebt": "59397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "450153000", "reportedCurrency": "USD", "retainedEarnings": "-380192000", "totalLiabilities": "146435000", "otherCurrentAssets": "13192000", "totalCurrentAssets": "101071000", "currentLongTermDebt": "59397000", "longTermInvestments": "2321000", "shortTermInvestments": "None", "currentNetReceivables": "50366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591372000", "currentAccountsPayable": "18921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1084000", "shortLongTermDebtTotal": "59397000", "totalShareholderEquity": "546008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5082000", "totalCurrentLiabilities": "24003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122432000", "cashAndShortTermInvestments": "37763000", "commonStockSharesOutstanding": "93137799", "intangibleAssetsExcludingGoodwill": "450153000", "cashAndCashEquivalentsAtCarryingValue": "37763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75012000", "capitalExpenditures": "201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68613000", "cashflowFromInvestment": "-1153000", "stockBasedCompensation": "6199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17341000, "cost_of_revenue": 5508000, "gross_profit": 11833000, "research_and_development": 65927000, "selling_general_admin": 21907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77339000, "depreciation_amortisation": 2650000, "ebitda": -74689000, "interest_expense": 1829000, "interest_income": null, "other_non_operating": null, "pretax_income": -65977000, "tax_provision": -30687000, "effective_tax_rate": null, "net_income": -35290000, "net_income_continuing_ops": -35290000, "net_income_to_common": -35290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37763000, "short_term_investments": null, "net_receivables": 50366000, "inventory": -250000, "other_current_assets": null, "total_current_assets": 101071000, "net_ppe": null, "goodwill": 134453000, "intangible_assets": 450153000, "goodwill_and_intangibles": 584606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591372000, "total_assets": 692443000, "short_term_debt": 59397000, "accounts_payable": 18921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24003000, "long_term_debt": 59397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122432000, "total_liabilities": 146435000, "total_debt": 118794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380192000, "total_equity": 546008000, "shares_outstanding": 93137799, "operating_cash_flow": -75012000, "stock_based_compensation": 6199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68613000, "free_cash_flow": -74811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77339000", "ebitda": "-74689000", "netIncome": "-35290000", "grossProfit": "11833000", "depreciation": "None", "totalRevenue": "17341000", "costOfRevenue": "5508000", "interestIncome": "366000", "incomeBeforeTax": "-65977000", "interestExpense": "1829000", "operatingIncome": "-77339000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-30687000", "reportedCurrency": "USD", "netInterestIncome": "-1829000", "nonInterestIncome": "None", "operatingExpenses": "92030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2650000", "sellingGeneralAndAdministrative": "21907000", "netIncomeFromContinuingOperations": "-35290000" }, "balance": { "goodwill": "134453000", "inventory": "-250000", "commonStock": "889481000", "currentDebt": "None", "investments": "None", "totalAssets": "692443000", "longTermDebt": "59397000", "shortTermDebt": "59397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "450153000", "reportedCurrency": "USD", "retainedEarnings": "-380192000", "totalLiabilities": "146435000", "otherCurrentAssets": "13192000", "totalCurrentAssets": "101071000", "currentLongTermDebt": "59397000", "longTermInvestments": "2321000", "shortTermInvestments": "None", "currentNetReceivables": "50366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591372000", "currentAccountsPayable": "18921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1084000", "shortLongTermDebtTotal": "59397000", "totalShareholderEquity": "546008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5082000", "totalCurrentLiabilities": "24003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122432000", "cashAndShortTermInvestments": "37763000", "commonStockSharesOutstanding": "93137799", "intangibleAssetsExcludingGoodwill": "450153000", "cashAndCashEquivalentsAtCarryingValue": "37763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75012000", "capitalExpenditures": "201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68613000", "cashflowFromInvestment": "-1153000", "stockBasedCompensation": "6199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4111000, "capital_expenditure": 352000, "free_cash_flow": -3759000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119359, "ticker_id": 7109, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4111000", "capitalExpenditures": "352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4519000", "cashflowFromInvestment": "-352000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -4111000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -352000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4519000, "free_cash_flow": -3759000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4111000", "capitalExpenditures": "352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4519000", "cashflowFromInvestment": "-352000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129575000, "total_current_assets": 202483000, "total_assets": 782307000, "short_term_debt": 69120000, "long_term_debt": 60132000, "total_debt": 129252000, "total_liabilities": 207623000, "total_equity": 574684000, "shares_outstanding": 1290269798, "goodwill_and_intangibles": 568800000 }, "cash_flow": { "operating_cash_flow": -15558000, "capital_expenditure": 133000, "free_cash_flow": -15425000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119360, "ticker_id": 7109, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "134453000", "inventory": "21664000", "commonStock": "1519456000", "currentDebt": "None", "investments": "None", "totalAssets": "782307000", "longTermDebt": "60132000", "shortTermDebt": "69120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "434347000", "reportedCurrency": "USD", "retainedEarnings": "-1051065000", "totalLiabilities": "207623000", "otherCurrentAssets": "7944000", "totalCurrentAssets": "202483000", "currentLongTermDebt": "66738000", "longTermInvestments": "1551000", "shortTermInvestments": "None", "currentNetReceivables": "43300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579824000", "currentAccountsPayable": "27115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135144000", "totalShareholderEquity": "574684000", "capitalLeaseObligations": "8274000", "otherCurrentLiabilities": "31834000", "totalCurrentLiabilities": "128069000", "otherNonCurrentLiabilities": "11021000", "totalNonCurrentLiabilities": "79554000", "cashAndShortTermInvestments": "129575000", "commonStockSharesOutstanding": "1290269798", "intangibleAssetsExcludingGoodwill": "434347000", "cashAndCashEquivalentsAtCarryingValue": "129575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15558000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "763000", "cashflowFromInvestment": "-297000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129575000, "short_term_investments": null, "net_receivables": 43300000, "inventory": 21664000, "other_current_assets": null, "total_current_assets": 202483000, "net_ppe": null, "goodwill": 134453000, "intangible_assets": 434347000, "goodwill_and_intangibles": 568800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579824000, "total_assets": 782307000, "short_term_debt": 69120000, "accounts_payable": 27115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128069000, "long_term_debt": 60132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79554000, "total_liabilities": 207623000, "total_debt": 129252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1051065000, "total_equity": 574684000, "shares_outstanding": 1290269798, "operating_cash_flow": -15558000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -297000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 763000, "free_cash_flow": -15425000, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "134453000", "inventory": "21664000", "commonStock": "1519456000", "currentDebt": "None", "investments": "None", "totalAssets": "782307000", "longTermDebt": "60132000", "shortTermDebt": "69120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "434347000", "reportedCurrency": "USD", "retainedEarnings": "-1051065000", "totalLiabilities": "207623000", "otherCurrentAssets": "7944000", "totalCurrentAssets": "202483000", "currentLongTermDebt": "66738000", "longTermInvestments": "1551000", "shortTermInvestments": "None", "currentNetReceivables": "43300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579824000", "currentAccountsPayable": "27115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135144000", "totalShareholderEquity": "574684000", "capitalLeaseObligations": "8274000", "otherCurrentLiabilities": "31834000", "totalCurrentLiabilities": "128069000", "otherNonCurrentLiabilities": "11021000", "totalNonCurrentLiabilities": "79554000", "cashAndShortTermInvestments": "129575000", "commonStockSharesOutstanding": "1290269798", "intangibleAssetsExcludingGoodwill": "434347000", "cashAndCashEquivalentsAtCarryingValue": "129575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15558000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "763000", "cashflowFromInvestment": "-297000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14906000, "capital_expenditure": 349000, "free_cash_flow": -14557000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119361, "ticker_id": 7109, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14906000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1865000", "cashflowFromInvestment": "-310000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -14906000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1865000, "free_cash_flow": -14557000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14906000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1865000", "cashflowFromInvestment": "-310000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": 7021000, "cost_of_revenue": 23248301, "gross_profit": -16227301, "ebit": -21229500, "ebitda": -19636500, "pretax_income": -27045000, "tax_provision": 59000, "net_income": -27104000, "net_income_to_common": -27104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161158000, "total_current_assets": 204350000, "total_assets": 784683000, "short_term_debt": 56835000, "long_term_debt": 67739000, "total_debt": 124574000, "total_liabilities": 187241000, "total_equity": 597442000, "shares_outstanding": 127328481, "goodwill_and_intangibles": 571826000 }, "cash_flow": { "operating_cash_flow": -16616000, "capital_expenditure": 287000, "free_cash_flow": -16329000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119362, "ticker_id": 7109, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21229500", "ebitda": "-19636500", "netIncome": "-27104000", "grossProfit": "-16227301", "depreciation": "None", "totalRevenue": "7021000", "costOfRevenue": "23248301", "interestIncome": "None", "incomeBeforeTax": "-27045000", "interestExpense": "None", "operatingIncome": "-34366801", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "59000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18139500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23248301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1593000", "sellingGeneralAndAdministrative": "8594000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "134453000", "inventory": "22246000", "commonStock": "1508846000", "currentDebt": "None", "investments": "None", "totalAssets": "784683000", "longTermDebt": "67739000", "shortTermDebt": "56835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "437373000", "reportedCurrency": "USD", "retainedEarnings": "-1010903000", "totalLiabilities": "187241000", "otherCurrentAssets": "6080000", "totalCurrentAssets": "204350000", "currentLongTermDebt": "54155000", "longTermInvestments": "1388000", "shortTermInvestments": "None", "currentNetReceivables": "14866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580333000", "currentAccountsPayable": "19082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128157000", "totalShareholderEquity": "597442000", "capitalLeaseObligations": "6263000", "otherCurrentLiabilities": "26709000", "totalCurrentLiabilities": "102626000", "otherNonCurrentLiabilities": "10778000", "totalNonCurrentLiabilities": "84615000", "cashAndShortTermInvestments": "161158000", "commonStockSharesOutstanding": "127328481", "intangibleAssetsExcludingGoodwill": "437373000", "cashAndCashEquivalentsAtCarryingValue": "161158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27104000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "413000", "operatingCashflow": "-16616000", "capitalExpenditures": "287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4834000", "cashflowFromInvestment": "-441000", "stockBasedCompensation": "3458144", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2159500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7021000, "cost_of_revenue": 23248301, "gross_profit": -16227301, "research_and_development": 7079000, "selling_general_admin": 8594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21229500, "depreciation_amortisation": 1593000, "ebitda": -19636500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27045000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -27104000, "net_income_continuing_ops": null, "net_income_to_common": -27104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161158000, "short_term_investments": null, "net_receivables": 14866000, "inventory": 22246000, "other_current_assets": null, "total_current_assets": 204350000, "net_ppe": null, "goodwill": 134453000, "intangible_assets": 437373000, "goodwill_and_intangibles": 571826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580333000, "total_assets": 784683000, "short_term_debt": 56835000, "accounts_payable": 19082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102626000, "long_term_debt": 67739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84615000, "total_liabilities": 187241000, "total_debt": 124574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1010903000, "total_equity": 597442000, "shares_outstanding": 127328481, "operating_cash_flow": -16616000, "stock_based_compensation": 3458144, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -441000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4834000, "free_cash_flow": -16329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21229500", "ebitda": "-19636500", "netIncome": "-27104000", "grossProfit": "-16227301", "depreciation": "None", "totalRevenue": "7021000", "costOfRevenue": "23248301", "interestIncome": "None", "incomeBeforeTax": "-27045000", "interestExpense": "None", "operatingIncome": "-34366801", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "59000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18139500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23248301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1593000", "sellingGeneralAndAdministrative": "8594000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "134453000", "inventory": "22246000", "commonStock": "1508846000", "currentDebt": "None", "investments": "None", "totalAssets": "784683000", "longTermDebt": "67739000", "shortTermDebt": "56835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "437373000", "reportedCurrency": "USD", "retainedEarnings": "-1010903000", "totalLiabilities": "187241000", "otherCurrentAssets": "6080000", "totalCurrentAssets": "204350000", "currentLongTermDebt": "54155000", "longTermInvestments": "1388000", "shortTermInvestments": "None", "currentNetReceivables": "14866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580333000", "currentAccountsPayable": "19082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128157000", "totalShareholderEquity": "597442000", "capitalLeaseObligations": "6263000", "otherCurrentLiabilities": "26709000", "totalCurrentLiabilities": "102626000", "otherNonCurrentLiabilities": "10778000", "totalNonCurrentLiabilities": "84615000", "cashAndShortTermInvestments": "161158000", "commonStockSharesOutstanding": "127328481", "intangibleAssetsExcludingGoodwill": "437373000", "cashAndCashEquivalentsAtCarryingValue": "161158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27104000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "413000", "operatingCashflow": "-16616000", "capitalExpenditures": "287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4834000", "cashflowFromInvestment": "-441000", "stockBasedCompensation": "3458144", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2159500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": 7021000, "cost_of_revenue": 23248301, "gross_profit": -16227301, "ebit": -21229500, "ebitda": -19636500, "pretax_income": -27045000, "tax_provision": 59000, "net_income": -27104000, "net_income_to_common": -27104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161551000, "total_current_assets": 204350000, "total_assets": 784683000, "short_term_debt": 56835000, "long_term_debt": null, "total_debt": 56835000, "total_liabilities": 187241000, "total_equity": 597442000, "shares_outstanding": 127328481, "goodwill_and_intangibles": 571826000 }, "cash_flow": { "operating_cash_flow": -12683000, "capital_expenditure": 125000, "free_cash_flow": -12558000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119364, "ticker_id": 7109, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21229500", "ebitda": "-19636500", "netIncome": "-27104000", "grossProfit": "-16227301", "depreciation": "None", "totalRevenue": "7021000", "costOfRevenue": "23248301", "interestIncome": "None", "incomeBeforeTax": "-27045000", "interestExpense": "None", "operatingIncome": "-34366801", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "59000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18139500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23248301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1593000", "sellingGeneralAndAdministrative": "8594000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "134453000", "inventory": "22246000", "commonStock": "1508846000", "currentDebt": "None", "investments": "None", "totalAssets": "784683000", "longTermDebt": "None", "shortTermDebt": "56835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "437373000", "reportedCurrency": "None", "retainedEarnings": "-1010903000", "totalLiabilities": "187241000", "otherCurrentAssets": "6454000", "totalCurrentAssets": "204350000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580333000", "currentAccountsPayable": "19082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128157000", "totalShareholderEquity": "597442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26709000", "totalCurrentLiabilities": "102626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84615000", "cashAndShortTermInvestments": "161551000", "commonStockSharesOutstanding": "127328481", "intangibleAssetsExcludingGoodwill": "437373000", "cashAndCashEquivalentsAtCarryingValue": "161551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12683000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156434000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7021000, "cost_of_revenue": 23248301, "gross_profit": -16227301, "research_and_development": 7079000, "selling_general_admin": 8594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21229500, "depreciation_amortisation": 1593000, "ebitda": -19636500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27045000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -27104000, "net_income_continuing_ops": null, "net_income_to_common": -27104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161551000, "short_term_investments": null, "net_receivables": 14099000, "inventory": 22246000, "other_current_assets": null, "total_current_assets": 204350000, "net_ppe": null, "goodwill": 134453000, "intangible_assets": 437373000, "goodwill_and_intangibles": 571826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580333000, "total_assets": 784683000, "short_term_debt": 56835000, "accounts_payable": 19082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102626000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84615000, "total_liabilities": 187241000, "total_debt": 56835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1010903000, "total_equity": 597442000, "shares_outstanding": 127328481, "operating_cash_flow": -12683000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156434000, "free_cash_flow": -12558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21229500", "ebitda": "-19636500", "netIncome": "-27104000", "grossProfit": "-16227301", "depreciation": "None", "totalRevenue": "7021000", "costOfRevenue": "23248301", "interestIncome": "None", "incomeBeforeTax": "-27045000", "interestExpense": "None", "operatingIncome": "-34366801", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "59000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18139500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23248301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1593000", "sellingGeneralAndAdministrative": "8594000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "134453000", "inventory": "22246000", "commonStock": "1508846000", "currentDebt": "None", "investments": "None", "totalAssets": "784683000", "longTermDebt": "None", "shortTermDebt": "56835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "437373000", "reportedCurrency": "None", "retainedEarnings": "-1010903000", "totalLiabilities": "187241000", "otherCurrentAssets": "6454000", "totalCurrentAssets": "204350000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580333000", "currentAccountsPayable": "19082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128157000", "totalShareholderEquity": "597442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26709000", "totalCurrentLiabilities": "102626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84615000", "cashAndShortTermInvestments": "161551000", "commonStockSharesOutstanding": "127328481", "intangibleAssetsExcludingGoodwill": "437373000", "cashAndCashEquivalentsAtCarryingValue": "161551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12683000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156434000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": 1578000, "cost_of_revenue": 3279801, "gross_profit": -1701801, "ebit": -9992000, "ebitda": -9454500, "pretax_income": -23861000, "tax_provision": 106000, "net_income": -23967000, "net_income_to_common": -23967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38029000, "total_current_assets": 69679000, "total_assets": 653318000, "short_term_debt": 19886000, "long_term_debt": 101475000, "total_debt": 121361000, "total_liabilities": 192056000, "total_equity": 461262000, "shares_outstanding": 114230144, "goodwill_and_intangibles": 574879000 }, "cash_flow": { "operating_cash_flow": -10128000, "capital_expenditure": 53000, "free_cash_flow": -10075000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119365, "ticker_id": 7109, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9992000", "ebitda": "-9454500", "netIncome": "-23967000", "grossProfit": "-1701801", "depreciation": "None", "totalRevenue": "1578000", "costOfRevenue": "3279801", "interestIncome": "None", "incomeBeforeTax": "-23861000", "interestExpense": "5345000", "operatingIncome": "-20620301", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "106000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18918500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10324500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3279801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537500", "sellingGeneralAndAdministrative": "8594000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "134453000", "inventory": "24194000", "commonStock": "1320207000", "currentDebt": "None", "investments": "None", "totalAssets": "653318000", "longTermDebt": "101475000", "shortTermDebt": "19886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "440426000", "reportedCurrency": "USD", "retainedEarnings": "-956695000", "totalLiabilities": "192056000", "otherCurrentAssets": "5768000", "totalCurrentAssets": "69679000", "currentLongTermDebt": "17505000", "longTermInvestments": "1208000", "shortTermInvestments": "None", "currentNetReceivables": "1688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583639000", "currentAccountsPayable": "11860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126111000", "totalShareholderEquity": "461262000", "capitalLeaseObligations": "7131000", "otherCurrentLiabilities": "41004000", "totalCurrentLiabilities": "72750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119306000", "cashAndShortTermInvestments": "38029000", "commonStockSharesOutstanding": "114230144", "intangibleAssetsExcludingGoodwill": "440426000", "cashAndCashEquivalentsAtCarryingValue": "38029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23967000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10128000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2328000", "cashflowFromInvestment": "604000", "stockBasedCompensation": "7643443", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1040500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1578000, "cost_of_revenue": 3279801, "gross_profit": -1701801, "research_and_development": 10324500, "selling_general_admin": 8594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9992000, "depreciation_amortisation": 537500, "ebitda": -9454500, "interest_expense": 5345000, "interest_income": null, "other_non_operating": null, "pretax_income": -23861000, "tax_provision": 106000, "effective_tax_rate": null, "net_income": -23967000, "net_income_continuing_ops": null, "net_income_to_common": -23967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38029000, "short_term_investments": null, "net_receivables": 1688000, "inventory": 24194000, "other_current_assets": null, "total_current_assets": 69679000, "net_ppe": null, "goodwill": 134453000, "intangible_assets": 440426000, "goodwill_and_intangibles": 574879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583639000, "total_assets": 653318000, "short_term_debt": 19886000, "accounts_payable": 11860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72750000, "long_term_debt": 101475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119306000, "total_liabilities": 192056000, "total_debt": 121361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -956695000, "total_equity": 461262000, "shares_outstanding": 114230144, "operating_cash_flow": -10128000, "stock_based_compensation": 7643443, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 604000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2328000, "free_cash_flow": -10075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9992000", "ebitda": "-9454500", "netIncome": "-23967000", "grossProfit": "-1701801", "depreciation": "None", "totalRevenue": "1578000", "costOfRevenue": "3279801", "interestIncome": "None", "incomeBeforeTax": "-23861000", "interestExpense": "5345000", "operatingIncome": "-20620301", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "106000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18918500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10324500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3279801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537500", "sellingGeneralAndAdministrative": "8594000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "134453000", "inventory": "24194000", "commonStock": "1320207000", "currentDebt": "None", "investments": "None", "totalAssets": "653318000", "longTermDebt": "101475000", "shortTermDebt": "19886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "440426000", "reportedCurrency": "USD", "retainedEarnings": "-956695000", "totalLiabilities": "192056000", "otherCurrentAssets": "5768000", "totalCurrentAssets": "69679000", "currentLongTermDebt": "17505000", "longTermInvestments": "1208000", "shortTermInvestments": "None", "currentNetReceivables": "1688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583639000", "currentAccountsPayable": "11860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126111000", "totalShareholderEquity": "461262000", "capitalLeaseObligations": "7131000", "otherCurrentLiabilities": "41004000", "totalCurrentLiabilities": "72750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119306000", "cashAndShortTermInvestments": "38029000", "commonStockSharesOutstanding": "114230144", "intangibleAssetsExcludingGoodwill": "440426000", "cashAndCashEquivalentsAtCarryingValue": "38029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23967000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10128000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2328000", "cashflowFromInvestment": "604000", "stockBasedCompensation": "7643443", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1040500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": 1578000, "cost_of_revenue": 3279801, "gross_profit": -1701801, "ebit": -9992000, "ebitda": -9454500, "pretax_income": -23861000, "tax_provision": 106000, "net_income": -23967000, "net_income_to_common": -23967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38029000, "total_current_assets": 69679000, "total_assets": 653318000, "short_term_debt": 19886000, "long_term_debt": null, "total_debt": 19886000, "total_liabilities": 192056000, "total_equity": 461262000, "shares_outstanding": 114230144, "goodwill_and_intangibles": 574879000 }, "cash_flow": { "operating_cash_flow": -10327500, "capital_expenditure": 53000, "free_cash_flow": -10274500, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119366, "ticker_id": 7109, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9992000", "ebitda": "-9454500", "netIncome": "-23967000", "grossProfit": "-1701801", "depreciation": "None", "totalRevenue": "1578000", "costOfRevenue": "3279801", "interestIncome": "None", "incomeBeforeTax": "-23861000", "interestExpense": "5345000", "operatingIncome": "-20620301", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "106000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18918500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10324500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3279801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537500", "sellingGeneralAndAdministrative": "8594000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "134453000", "inventory": "24194000", "commonStock": "1320207000", "currentDebt": "None", "investments": "None", "totalAssets": "653318000", "longTermDebt": "None", "shortTermDebt": "19886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "440426000", "reportedCurrency": "None", "retainedEarnings": "-956695000", "totalLiabilities": "192056000", "otherCurrentAssets": "5768000", "totalCurrentAssets": "69679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583639000", "currentAccountsPayable": "11860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126111000", "totalShareholderEquity": "461262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41004000", "totalCurrentLiabilities": "72750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119306000", "cashAndShortTermInvestments": "38029000", "commonStockSharesOutstanding": "114230144", "intangibleAssetsExcludingGoodwill": "440426000", "cashAndCashEquivalentsAtCarryingValue": "38029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10327500", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1936000", "cashflowFromInvestment": "23000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1578000, "cost_of_revenue": 3279801, "gross_profit": -1701801, "research_and_development": 10324500, "selling_general_admin": 8594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9992000, "depreciation_amortisation": 537500, "ebitda": -9454500, "interest_expense": 5345000, "interest_income": null, "other_non_operating": null, "pretax_income": -23861000, "tax_provision": 106000, "effective_tax_rate": null, "net_income": -23967000, "net_income_continuing_ops": null, "net_income_to_common": -23967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38029000, "short_term_investments": null, "net_receivables": 1688000, "inventory": 24194000, "other_current_assets": null, "total_current_assets": 69679000, "net_ppe": null, "goodwill": 134453000, "intangible_assets": 440426000, "goodwill_and_intangibles": 574879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583639000, "total_assets": 653318000, "short_term_debt": 19886000, "accounts_payable": 11860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119306000, "total_liabilities": 192056000, "total_debt": 19886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -956695000, "total_equity": 461262000, "shares_outstanding": 114230144, "operating_cash_flow": -10327500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1936000, "free_cash_flow": -10274500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9992000", "ebitda": "-9454500", "netIncome": "-23967000", "grossProfit": "-1701801", "depreciation": "None", "totalRevenue": "1578000", "costOfRevenue": "3279801", "interestIncome": "None", "incomeBeforeTax": "-23861000", "interestExpense": "5345000", "operatingIncome": "-20620301", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "106000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18918500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10324500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3279801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537500", "sellingGeneralAndAdministrative": "8594000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "134453000", "inventory": "24194000", "commonStock": "1320207000", "currentDebt": "None", "investments": "None", "totalAssets": "653318000", "longTermDebt": "None", "shortTermDebt": "19886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "440426000", "reportedCurrency": "None", "retainedEarnings": "-956695000", "totalLiabilities": "192056000", "otherCurrentAssets": "5768000", "totalCurrentAssets": "69679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583639000", "currentAccountsPayable": "11860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126111000", "totalShareholderEquity": "461262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41004000", "totalCurrentLiabilities": "72750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119306000", "cashAndShortTermInvestments": "38029000", "commonStockSharesOutstanding": "114230144", "intangibleAssetsExcludingGoodwill": "440426000", "cashAndCashEquivalentsAtCarryingValue": "38029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10327500", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1936000", "cashflowFromInvestment": "23000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": 1257000, "cost_of_revenue": 10838500, "gross_profit": -9581500, "ebit": -15694000, "ebitda": -15258000, "pretax_income": -27753000, "tax_provision": -44500, "net_income": -27708500, "net_income_to_common": -27708500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62563000, "total_current_assets": 86463000, "total_assets": 669153000, "short_term_debt": 16488000, "long_term_debt": 100483000, "total_debt": 116971000, "total_liabilities": 188798000, "total_equity": 480355000, "shares_outstanding": 112194169, "goodwill_and_intangibles": 575736000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 86000, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119367, "ticker_id": 7109, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15694000", "ebitda": "-15258000", "netIncome": "-27708500", "grossProfit": "-9581500", "depreciation": "None", "totalRevenue": "1257000", "costOfRevenue": "10838500", "interestIncome": "None", "incomeBeforeTax": "-27753000", "interestExpense": "4317500", "operatingIncome": "-22006500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-44500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10838500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "6072000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "134453000", "inventory": "2551000", "commonStock": "1310813000", "currentDebt": "None", "investments": "None", "totalAssets": "669153000", "longTermDebt": "100483000", "shortTermDebt": "16488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "441283000", "reportedCurrency": "USD", "retainedEarnings": "-908761000", "totalLiabilities": "188798000", "otherCurrentAssets": "2948000", "totalCurrentAssets": "86463000", "currentLongTermDebt": "13862000", "longTermInvestments": "1014000", "shortTermInvestments": "None", "currentNetReceivables": "20952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582690000", "currentAccountsPayable": "7070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118923000", "totalShareholderEquity": "480355000", "capitalLeaseObligations": "4578000", "otherCurrentLiabilities": "49685000", "totalCurrentLiabilities": "73243000", "otherNonCurrentLiabilities": "10594000", "totalNonCurrentLiabilities": "115555000", "cashAndShortTermInvestments": "62563000", "commonStockSharesOutstanding": "112194169", "intangibleAssetsExcludingGoodwill": "441283000", "cashAndCashEquivalentsAtCarryingValue": "62563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3017000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1257000, "cost_of_revenue": 10838500, "gross_profit": -9581500, "research_and_development": 6353000, "selling_general_admin": 6072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15694000, "depreciation_amortisation": 436000, "ebitda": -15258000, "interest_expense": 4317500, "interest_income": null, "other_non_operating": null, "pretax_income": -27753000, "tax_provision": -44500, "effective_tax_rate": null, "net_income": -27708500, "net_income_continuing_ops": null, "net_income_to_common": -27708500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62563000, "short_term_investments": null, "net_receivables": 20952000, "inventory": 2551000, "other_current_assets": null, "total_current_assets": 86463000, "net_ppe": null, "goodwill": 134453000, "intangible_assets": 441283000, "goodwill_and_intangibles": 575736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 582690000, "total_assets": 669153000, "short_term_debt": 16488000, "accounts_payable": 7070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73243000, "long_term_debt": 100483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115555000, "total_liabilities": 188798000, "total_debt": 116971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -908761000, "total_equity": 480355000, "shares_outstanding": 112194169, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3017000, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15694000", "ebitda": "-15258000", "netIncome": "-27708500", "grossProfit": "-9581500", "depreciation": "None", "totalRevenue": "1257000", "costOfRevenue": "10838500", "interestIncome": "None", "incomeBeforeTax": "-27753000", "interestExpense": "4317500", "operatingIncome": "-22006500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-44500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10838500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "6072000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "134453000", "inventory": "2551000", "commonStock": "1310813000", "currentDebt": "None", "investments": "None", "totalAssets": "669153000", "longTermDebt": "100483000", "shortTermDebt": "16488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "441283000", "reportedCurrency": "USD", "retainedEarnings": "-908761000", "totalLiabilities": "188798000", "otherCurrentAssets": "2948000", "totalCurrentAssets": "86463000", "currentLongTermDebt": "13862000", "longTermInvestments": "1014000", "shortTermInvestments": "None", "currentNetReceivables": "20952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582690000", "currentAccountsPayable": "7070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118923000", "totalShareholderEquity": "480355000", "capitalLeaseObligations": "4578000", "otherCurrentLiabilities": "49685000", "totalCurrentLiabilities": "73243000", "otherNonCurrentLiabilities": "10594000", "totalNonCurrentLiabilities": "115555000", "cashAndShortTermInvestments": "62563000", "commonStockSharesOutstanding": "112194169", "intangibleAssetsExcludingGoodwill": "441283000", "cashAndCashEquivalentsAtCarryingValue": "62563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3017000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": 1257000, "cost_of_revenue": 10838500, "gross_profit": -9581500, "ebit": -15694000, "ebitda": -15258000, "pretax_income": -27753000, "tax_provision": -44500, "net_income": -27708500, "net_income_to_common": -27708500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62960000, "total_current_assets": 86463000, "total_assets": 669153000, "short_term_debt": 16488000, "long_term_debt": null, "total_debt": 16488000, "total_liabilities": 188798000, "total_equity": 480355000, "shares_outstanding": 112194169, "goodwill_and_intangibles": 575736000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 41000, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119369, "ticker_id": 7109, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15694000", "ebitda": "-15258000", "netIncome": "-27708500", "grossProfit": "-9581500", "depreciation": "None", "totalRevenue": "1257000", "costOfRevenue": "10838500", "interestIncome": "None", "incomeBeforeTax": "-27753000", "interestExpense": "4317500", "operatingIncome": "-22006500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-44500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10838500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "6072000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "134453000", "inventory": "None", "commonStock": "1310813000", "currentDebt": "None", "investments": "None", "totalAssets": "669153000", "longTermDebt": "None", "shortTermDebt": "16488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "441283000", "reportedCurrency": "None", "retainedEarnings": "-908761000", "totalLiabilities": "188798000", "otherCurrentAssets": "21876000", "totalCurrentAssets": "86463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582690000", "currentAccountsPayable": "7070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118923000", "totalShareholderEquity": "480355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49685000", "totalCurrentLiabilities": "73243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115555000", "cashAndShortTermInvestments": "62960000", "commonStockSharesOutstanding": "112194169", "intangibleAssetsExcludingGoodwill": "441283000", "cashAndCashEquivalentsAtCarryingValue": "62960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11669000", "cashflowFromInvestment": "19000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1257000, "cost_of_revenue": 10838500, "gross_profit": -9581500, "research_and_development": 6353000, "selling_general_admin": 6072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15694000, "depreciation_amortisation": 436000, "ebitda": -15258000, "interest_expense": 4317500, "interest_income": null, "other_non_operating": null, "pretax_income": -27753000, "tax_provision": -44500, "effective_tax_rate": null, "net_income": -27708500, "net_income_continuing_ops": null, "net_income_to_common": -27708500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62960000, "short_term_investments": null, "net_receivables": 1627000, "inventory": null, "other_current_assets": null, "total_current_assets": 86463000, "net_ppe": null, "goodwill": 134453000, "intangible_assets": 441283000, "goodwill_and_intangibles": 575736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 582690000, "total_assets": 669153000, "short_term_debt": 16488000, "accounts_payable": 7070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73243000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115555000, "total_liabilities": 188798000, "total_debt": 16488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -908761000, "total_equity": 480355000, "shares_outstanding": 112194169, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11669000, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15694000", "ebitda": "-15258000", "netIncome": "-27708500", "grossProfit": "-9581500", "depreciation": "None", "totalRevenue": "1257000", "costOfRevenue": "10838500", "interestIncome": "None", "incomeBeforeTax": "-27753000", "interestExpense": "4317500", "operatingIncome": "-22006500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-44500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10838500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "6072000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "134453000", "inventory": "None", "commonStock": "1310813000", "currentDebt": "None", "investments": "None", "totalAssets": "669153000", "longTermDebt": "None", "shortTermDebt": "16488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "441283000", "reportedCurrency": "None", "retainedEarnings": "-908761000", "totalLiabilities": "188798000", "otherCurrentAssets": "21876000", "totalCurrentAssets": "86463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582690000", "currentAccountsPayable": "7070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118923000", "totalShareholderEquity": "480355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49685000", "totalCurrentLiabilities": "73243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115555000", "cashAndShortTermInvestments": "62960000", "commonStockSharesOutstanding": "112194169", "intangibleAssetsExcludingGoodwill": "441283000", "cashAndCashEquivalentsAtCarryingValue": "62960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11669000", "cashflowFromInvestment": "19000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": 1694000, "cost_of_revenue": 9696500, "gross_profit": -8002500, "ebit": -13292000, "ebitda": -12780500, "pretax_income": -16320500, "tax_provision": -51000, "net_income": -16269500, "net_income_to_common": -16269500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77144000, "total_current_assets": 85154000, "total_assets": 670285000, "short_term_debt": 11385000, "long_term_debt": 107228000, "total_debt": 118613000, "total_liabilities": 161554000, "total_equity": 508731000, "shares_outstanding": 85146414, "goodwill_and_intangibles": 576564000 }, "cash_flow": { "operating_cash_flow": -13286000, "capital_expenditure": 19000, "free_cash_flow": -13267000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119370, "ticker_id": 7109, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13292000", "ebitda": "-12780500", "netIncome": "-16269500", "grossProfit": "-8002500", "depreciation": "None", "totalRevenue": "1694000", "costOfRevenue": "9696500", "interestIncome": "None", "incomeBeforeTax": "-16320500", "interestExpense": "5099500", "operatingIncome": "-20067000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-51000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12064500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6323500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9696500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511500", "sellingGeneralAndAdministrative": "5741000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "134453000", "inventory": "1", "commonStock": "1286229000", "currentDebt": "None", "investments": "None", "totalAssets": "670285000", "longTermDebt": "107228000", "shortTermDebt": "11385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "442111000", "reportedCurrency": "USD", "retainedEarnings": "-853344000", "totalLiabilities": "161554000", "otherCurrentAssets": "4012000", "totalCurrentAssets": "85154000", "currentLongTermDebt": "8534000", "longTermInvestments": "826000", "shortTermInvestments": "None", "currentNetReceivables": "3998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585131000", "currentAccountsPayable": "10760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121999000", "totalShareholderEquity": "508731000", "capitalLeaseObligations": "6237000", "otherCurrentLiabilities": "992000", "totalCurrentLiabilities": "31367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130187000", "cashAndShortTermInvestments": "77144000", "commonStockSharesOutstanding": "85146414", "intangibleAssetsExcludingGoodwill": "442111000", "cashAndCashEquivalentsAtCarryingValue": "77144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16269500", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13286000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34818000", "cashflowFromInvestment": "39000", "stockBasedCompensation": "1097718", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1221500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1694000, "cost_of_revenue": 9696500, "gross_profit": -8002500, "research_and_development": 6323500, "selling_general_admin": 5741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13292000, "depreciation_amortisation": 511500, "ebitda": -12780500, "interest_expense": 5099500, "interest_income": null, "other_non_operating": null, "pretax_income": -16320500, "tax_provision": -51000, "effective_tax_rate": null, "net_income": -16269500, "net_income_continuing_ops": null, "net_income_to_common": -16269500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77144000, "short_term_investments": null, "net_receivables": 3998000, "inventory": 1, "other_current_assets": null, "total_current_assets": 85154000, "net_ppe": null, "goodwill": 134453000, "intangible_assets": 442111000, "goodwill_and_intangibles": 576564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 585131000, "total_assets": 670285000, "short_term_debt": 11385000, "accounts_payable": 10760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31367000, "long_term_debt": 107228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130187000, "total_liabilities": 161554000, "total_debt": 118613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -853344000, "total_equity": 508731000, "shares_outstanding": 85146414, "operating_cash_flow": -13286000, "stock_based_compensation": 1097718, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34818000, "free_cash_flow": -13267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13292000", "ebitda": "-12780500", "netIncome": "-16269500", "grossProfit": "-8002500", "depreciation": "None", "totalRevenue": "1694000", "costOfRevenue": "9696500", "interestIncome": "None", "incomeBeforeTax": "-16320500", "interestExpense": "5099500", "operatingIncome": "-20067000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-51000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12064500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6323500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9696500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511500", "sellingGeneralAndAdministrative": "5741000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "134453000", "inventory": "1", "commonStock": "1286229000", "currentDebt": "None", "investments": "None", "totalAssets": "670285000", "longTermDebt": "107228000", "shortTermDebt": "11385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "442111000", "reportedCurrency": "USD", "retainedEarnings": "-853344000", "totalLiabilities": "161554000", "otherCurrentAssets": "4012000", "totalCurrentAssets": "85154000", "currentLongTermDebt": "8534000", "longTermInvestments": "826000", "shortTermInvestments": "None", "currentNetReceivables": "3998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585131000", "currentAccountsPayable": "10760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121999000", "totalShareholderEquity": "508731000", "capitalLeaseObligations": "6237000", "otherCurrentLiabilities": "992000", "totalCurrentLiabilities": "31367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130187000", "cashAndShortTermInvestments": "77144000", "commonStockSharesOutstanding": "85146414", "intangibleAssetsExcludingGoodwill": "442111000", "cashAndCashEquivalentsAtCarryingValue": "77144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16269500", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13286000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34818000", "cashflowFromInvestment": "39000", "stockBasedCompensation": "1097718", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1221500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": 1694000, "cost_of_revenue": 9696500, "gross_profit": -8002500, "ebit": -13292000, "ebitda": -12780500, "pretax_income": -16320500, "tax_provision": -51000, "net_income": -16269500, "net_income_to_common": -16269500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77554000, "total_current_assets": 85154000, "total_assets": 670285000, "short_term_debt": 8534000, "long_term_debt": null, "total_debt": 8534000, "total_liabilities": 161554000, "total_equity": 508731000, "shares_outstanding": 85146414, "goodwill_and_intangibles": 576564000 }, "cash_flow": { "operating_cash_flow": -14244000, "capital_expenditure": 185000, "free_cash_flow": -14059000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119371, "ticker_id": 7109, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13292000", "ebitda": "-12780500", "netIncome": "-16269500", "grossProfit": "-8002500", "depreciation": "None", "totalRevenue": "1694000", "costOfRevenue": "9696500", "interestIncome": "None", "incomeBeforeTax": "-16320500", "interestExpense": "5099500", "operatingIncome": "-20067000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-51000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12064500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6323500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9696500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511500", "sellingGeneralAndAdministrative": "5741000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "134453000", "inventory": "1", "commonStock": "1286229000", "currentDebt": "None", "investments": "None", "totalAssets": "670285000", "longTermDebt": "None", "shortTermDebt": "8534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "442111000", "reportedCurrency": "None", "retainedEarnings": "-853344000", "totalLiabilities": "161554000", "otherCurrentAssets": "5796000", "totalCurrentAssets": "85154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585131000", "currentAccountsPayable": "10760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119148000", "totalShareholderEquity": "508731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12073000", "totalCurrentLiabilities": "31367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130187000", "cashAndShortTermInvestments": "77554000", "commonStockSharesOutstanding": "85146414", "intangibleAssetsExcludingGoodwill": "442111000", "cashAndCashEquivalentsAtCarryingValue": "77554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16269500", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14244000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3218000", "cashflowFromInvestment": "-127000", "stockBasedCompensation": "1097718", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1221500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1694000, "cost_of_revenue": 9696500, "gross_profit": -8002500, "research_and_development": 6323500, "selling_general_admin": 5741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13292000, "depreciation_amortisation": 511500, "ebitda": -12780500, "interest_expense": 5099500, "interest_income": null, "other_non_operating": null, "pretax_income": -16320500, "tax_provision": -51000, "effective_tax_rate": null, "net_income": -16269500, "net_income_continuing_ops": null, "net_income_to_common": -16269500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77554000, "short_term_investments": null, "net_receivables": 1804000, "inventory": 1, "other_current_assets": null, "total_current_assets": 85154000, "net_ppe": null, "goodwill": 134453000, "intangible_assets": 442111000, "goodwill_and_intangibles": 576564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 585131000, "total_assets": 670285000, "short_term_debt": 8534000, "accounts_payable": 10760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130187000, "total_liabilities": 161554000, "total_debt": 8534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -853344000, "total_equity": 508731000, "shares_outstanding": 85146414, "operating_cash_flow": -14244000, "stock_based_compensation": 1097718, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3218000, "free_cash_flow": -14059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13292000", "ebitda": "-12780500", "netIncome": "-16269500", "grossProfit": "-8002500", "depreciation": "None", "totalRevenue": "1694000", "costOfRevenue": "9696500", "interestIncome": "None", "incomeBeforeTax": "-16320500", "interestExpense": "5099500", "operatingIncome": "-20067000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-51000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12064500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6323500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9696500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511500", "sellingGeneralAndAdministrative": "5741000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "134453000", "inventory": "1", "commonStock": "1286229000", "currentDebt": "None", "investments": "None", "totalAssets": "670285000", "longTermDebt": "None", "shortTermDebt": "8534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "442111000", "reportedCurrency": "None", "retainedEarnings": "-853344000", "totalLiabilities": "161554000", "otherCurrentAssets": "5796000", "totalCurrentAssets": "85154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585131000", "currentAccountsPayable": "10760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119148000", "totalShareholderEquity": "508731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12073000", "totalCurrentLiabilities": "31367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130187000", "cashAndShortTermInvestments": "77554000", "commonStockSharesOutstanding": "85146414", "intangibleAssetsExcludingGoodwill": "442111000", "cashAndCashEquivalentsAtCarryingValue": "77554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16269500", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14244000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3218000", "cashflowFromInvestment": "-127000", "stockBasedCompensation": "1097718", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1221500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "income_statement": { "revenue": 2139000, "cost_of_revenue": 15420000, "gross_profit": -13281000, "ebit": -18586000, "ebitda": -17659000, "pretax_income": -21959000, "tax_provision": -40000, "net_income": -21919000, "net_income_to_common": -21919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70920000, "total_current_assets": 81658000, "total_assets": 669415000, "short_term_debt": 10012000, "long_term_debt": 102811000, "total_debt": 112823000, "total_liabilities": 167577000, "total_equity": 501838000, "shares_outstanding": 94194433, "goodwill_and_intangibles": 577183000 }, "cash_flow": { "operating_cash_flow": -16278000, "capital_expenditure": 37000, "free_cash_flow": -16241000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119372, "ticker_id": 7109, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:40.095928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18586000", "ebitda": "-17659000", "netIncome": "-21919000", "grossProfit": "-13281000", "depreciation": "None", "totalRevenue": "2139000", "costOfRevenue": "15420000", "interestIncome": "None", "incomeBeforeTax": "-21959000", "interestExpense": "3774000", "operatingIncome": "-19078000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "-3621000", "nonInterestIncome": "None", "operatingExpenses": "20878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "927000", "sellingGeneralAndAdministrative": "5686000", "netIncomeFromContinuingOperations": "-21919000" }, "balance": { "goodwill": "134453000", "inventory": "-4324000", "commonStock": "1249123000", "currentDebt": "None", "investments": "None", "totalAssets": "669415000", "longTermDebt": "102811000", "shortTermDebt": "10012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "442730000", "reportedCurrency": "USD", "retainedEarnings": "-820805000", "totalLiabilities": "167577000", "otherCurrentAssets": "3740000", "totalCurrentAssets": "81658000", "currentLongTermDebt": "5952000", "longTermInvestments": "1757000", "shortTermInvestments": "None", "currentNetReceivables": "6998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587757000", "currentAccountsPayable": "20145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6491000", "shortLongTermDebtTotal": "116495000", "totalShareholderEquity": "501838000", "capitalLeaseObligations": "7732000", "otherCurrentLiabilities": "5426000", "totalCurrentLiabilities": "41982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125595000", "cashAndShortTermInvestments": "70920000", "commonStockSharesOutstanding": "94194433", "intangibleAssetsExcludingGoodwill": "442730000", "cashAndCashEquivalentsAtCarryingValue": "70920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21919000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16278000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38757000", "cashflowFromInvestment": "16000", "stockBasedCompensation": "1107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2139000, "cost_of_revenue": 15420000, "gross_profit": -13281000, "research_and_development": 6693000, "selling_general_admin": 5686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18586000, "depreciation_amortisation": 927000, "ebitda": -17659000, "interest_expense": 3774000, "interest_income": null, "other_non_operating": null, "pretax_income": -21959000, "tax_provision": -40000, "effective_tax_rate": null, "net_income": -21919000, "net_income_continuing_ops": -21919000, "net_income_to_common": -21919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70920000, "short_term_investments": null, "net_receivables": 6998000, "inventory": -4324000, "other_current_assets": null, "total_current_assets": 81658000, "net_ppe": null, "goodwill": 134453000, "intangible_assets": 442730000, "goodwill_and_intangibles": 577183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587757000, "total_assets": 669415000, "short_term_debt": 10012000, "accounts_payable": 20145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41982000, "long_term_debt": 102811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125595000, "total_liabilities": 167577000, "total_debt": 112823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -820805000, "total_equity": 501838000, "shares_outstanding": 94194433, "operating_cash_flow": -16278000, "stock_based_compensation": 1107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38757000, "free_cash_flow": -16241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18586000", "ebitda": "-17659000", "netIncome": "-21919000", "grossProfit": "-13281000", "depreciation": "None", "totalRevenue": "2139000", "costOfRevenue": "15420000", "interestIncome": "None", "incomeBeforeTax": "-21959000", "interestExpense": "3774000", "operatingIncome": "-19078000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "-3621000", "nonInterestIncome": "None", "operatingExpenses": "20878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "927000", "sellingGeneralAndAdministrative": "5686000", "netIncomeFromContinuingOperations": "-21919000" }, "balance": { "goodwill": "134453000", "inventory": "-4324000", "commonStock": "1249123000", "currentDebt": "None", "investments": "None", "totalAssets": "669415000", "longTermDebt": "102811000", "shortTermDebt": "10012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "442730000", "reportedCurrency": "USD", "retainedEarnings": "-820805000", "totalLiabilities": "167577000", "otherCurrentAssets": "3740000", "totalCurrentAssets": "81658000", "currentLongTermDebt": "5952000", "longTermInvestments": "1757000", "shortTermInvestments": "None", "currentNetReceivables": "6998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587757000", "currentAccountsPayable": "20145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6491000", "shortLongTermDebtTotal": "116495000", "totalShareholderEquity": "501838000", "capitalLeaseObligations": "7732000", "otherCurrentLiabilities": "5426000", "totalCurrentLiabilities": "41982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125595000", "cashAndShortTermInvestments": "70920000", "commonStockSharesOutstanding": "94194433", "intangibleAssetsExcludingGoodwill": "442730000", "cashAndCashEquivalentsAtCarryingValue": "70920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21919000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16278000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38757000", "cashflowFromInvestment": "16000", "stockBasedCompensation": "1107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }