{ "ticker": { "uuid": "bd22d87a-3d2a-44fe-b549-56343106f437", "symbol": "CSC", "name": "Chesterfield Special Cylinders Holdings Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/bd22d87a-3d2a-44fe-b549-56343106f437/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd22d87a-3d2a-44fe-b549-56343106f437/" }, "ticker_metadata": { "id": 27439, "uuid": "bd22d87a-3d2a-44fe-b549-56343106f437", "symbol": "CSC", "name": "Chesterfield Special Cylinders Holdings Plc", "asset_type": "equity", "market_cap": 17013552, "stock_exchange_id": 19, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "Chesterfield Special Cylinders Holdings Plc, through its subsidiaries, design, manufactures, and reconditions high pressure gas cylinders United Kingdom, Canada, Germany, Australia, France, Spain, the United States of America, Norway, Italy, Europe, and internationally. The company also provides integrity management services for safety-critical applications in defence, oil and gas, industrial, and hydrogen energy markets. The company was formerly known as Pressure Technologies plc and changed its name to Chesterfield Special Cylinders Holdings Plc in March 2025. Chesterfield Special Cylinders Holdings Plc was founded in 1897 and is based in Sheffield, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bd22d87a-3d2a-44fe-b549-56343106f437", "symbol": "CSC", "name": "Chesterfield Special Cylinders Holdings Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/bd22d87a-3d2a-44fe-b549-56343106f437/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd22d87a-3d2a-44fe-b549-56343106f437/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.1, "value": 0.13, "quality": 0.07, "momentum": 0.8, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 41, "market_cap": 1585353683, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0, "shareholder_yield": 0, "roe": -0.0364, "piotroski_f_score": 5, "momentum_12_1": 0.3824, "volatility_252d": 0.3719 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:56.265566+00:00", "batch_id": "" }, "size": { "price_close": 41, "market_cap": 1585353683, "market_cap_usd": 1585353683, "enterprise_value": 1584705683, "shares_outstanding": 38667163, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 163.0687, "ptbv_ratio": 163.0687, "ps_ratio": 95.6011, "pcf_ratio": null, "pfcf_ratio": -1785.3082, "ev_ebitda": 25978.7817, "ev_ebit": 36853.6205, "ev_sales": 95.5621, "ev_fcf": -1784.5785, "earnings_yield": null, "fcf_yield": -0.0006, "price_to_sales": 95.6011, "price_to_book": 163.0687, "price_to_cashflow": null, "ebitda_to_ev": 0.0, "sales_yield": 0.0105 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0006, "total_yield": 0.0006 }, "quality": { "gross_margin": 0.3851, "operating_margin": 0.0026, "net_margin": -0.0213, "ebitda_margin": 0.0037, "fcf_margin": -0.0535, "roe": -0.0364, "roa": -0.0237, "roic": 0.0036, "roc_greenblatt": null, "asset_turnover": 1.1112, "cash_conversion": 2.5085, "accruals_ratio": 0.0155, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2343, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4279, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -10.623, "debt_to_assets": 0.0323, "interest_coverage": 0.6935, "current_ratio": 2.088, "quick_ratio": 2.088, "net_debt": -648000, "local_beta": 0.7251, "volatility_252d": 0.3719, "volatility_60d": 0.9058, "max_drawdown_12m": -0.2368, "risk_adjusted_momentum": 1.0282 }, "growth": { "revenue_growth_1y": 0.1184, "revenue_growth_3y_cagr": -0.1272, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.6737, "book_value_growth_1y": -0.0309, "revenue_growth": 0.1184, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1277, "price_return_3m": -0.1961, "price_return_6m": 0.1389, "price_return_9m": 0.2812, "price_return_12m": 0.2059, "price_return_12m_ex1m": 0.3824, "momentum_6m": 0.1389, "momentum_12m": 0.2059, "momentum_12_1": 0.3824, "distance_from_52w_high": -0.219, "distance_from_52w_low": 0.4138, "relative_strength": 0.0327 }, "raw_ttm": { "revenue_ttm": 16583000, "gross_profit_ttm": 6386000, "ebit_ttm": 43000, "ebitda_ttm": 61000, "net_income_ttm": -354000, "eps_diluted_ttm": -0.0092, "operating_cash_flow_ttm": -586000, "capital_expenditure_ttm": -302000, "fcf_ttm": -888000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62000, "cash_and_equivalents": 1130000, "total_current_assets": 7711000, "total_current_liabilities": 3693000, "net_ppe": null, "total_assets": 14924000, "total_debt": 482000, "total_equity": 9722000, "net_working_capital": 2888000, "book_value_per_share": 0.2514, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2514 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 100, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 65, "rank_shareholder_yield": 67, "rank_total_yield": 37, "rank_roe": 75, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 59, "rank_fcf_margin": 80, "rank_piotroski": 49, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 32 }, "composites": { "value_composite": 87, "quality_composite": 93, "momentum_composite": 20, "growth_composite": 24, "yield_composite": 70, "svqf_composite": 33, "vc1_composite": 78, "vc2_composite": 80, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.0954, "os_score": 0.1, "value_percentile": 0.13, "quality_percentile": 0.07, "momentum_percentile": 0.8, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8503, "ticker_id": 27439, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:56.265566+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41, "market_cap": 1585353683, "market_cap_usd": 1585353683, "enterprise_value": 1584705683, "shares_outstanding": 38667163, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 163.06867754, "ptbv_ratio": 163.06867754, "ps_ratio": 95.6011387, "pcf_ratio": null, "pfcf_ratio": -1785.30820158, "ev_ebitda": 25978.78168852, "ev_ebit": 36853.62053488, "ev_sales": 95.56206253, "ev_fcf": -1784.57847185, "earnings_yield": null, "fcf_yield": -0.00056036, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00063077, "total_yield": 0.00063077, "gross_margin": 0.38509317, "operating_margin": 0.00259302, "net_margin": -0.02134716, "ebitda_margin": 0.00367847, "fcf_margin": -0.05354882, "roe": -0.03641226, "roa": -0.02372018, "roic": 0.00355411, "roc_greenblatt": null, "asset_turnover": 1.11116323, "cash_conversion": 2.50847458, "accruals_ratio": 0.01554543, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -10.62295082, "debt_to_assets": 0.03229697, "interest_coverage": 0.69354839, "current_ratio": 2.08800433, "quick_ratio": 2.08800433, "net_debt": -648000, "revenue_growth_1y": 0.11843259, "revenue_growth_3y_cagr": -0.1271733, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.67368421, "book_value_growth_1y": -0.03091121, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.234291, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12765957, "price_return_3m": -0.19607843, "price_return_6m": 0.13888889, "price_return_9m": 0.28125, "price_return_12m": 0.20588235, "price_return_12m_ex1m": 0.38235294, "distance_from_52w_high": -0.21904762, "distance_from_52w_low": 0.4137931, "relative_strength": 0.03274177, "local_beta": 0.7251, "volatility_252d": 0.371862, "volatility_60d": 0.905804, "max_drawdown_12m": -0.23684211, "revenue_ttm": 16583000, "gross_profit_ttm": 6386000, "ebit_ttm": 43000, "ebitda_ttm": 61000, "net_income_ttm": -354000, "eps_diluted_ttm": -0.00915505, "operating_cash_flow_ttm": -586000, "capital_expenditure_ttm": -302000, "fcf_ttm": -888000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62000, "cash_and_equivalents": 1130000, "total_current_assets": 7711000, "total_current_liabilities": 3693000, "net_ppe": null, "total_assets": 14924000, "total_debt": 482000, "total_equity": 9722000, "net_working_capital": 2888000, "book_value_per_share": 0.25142781, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.25142781, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 100, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 65, "rank_shareholder_yield": 67, "rank_total_yield": 37, "rank_roe": 75, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 59, "rank_fcf_margin": 80, "rank_piotroski": 49, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 32, "value_composite": 87, "quality_composite": 93, "momentum_composite": 20, "growth_composite": 24, "yield_composite": 70, "svqf_composite": 33, "vc1_composite": 78, "vc2_composite": 80, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41, "os": 0.1, "value": 0.13, "quality": 0.07, "momentum": 0.8, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0364, "momentum_12_1": 0.3824, "complete_fields": { "id": 8503, "ticker_id": 27439, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:56.265566+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41, "market_cap": 1585353683, "market_cap_usd": 1585353683, "enterprise_value": 1584705683, "shares_outstanding": 38667163, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 163.06867754, "ptbv_ratio": 163.06867754, "ps_ratio": 95.6011387, "pcf_ratio": null, "pfcf_ratio": -1785.30820158, "ev_ebitda": 25978.78168852, "ev_ebit": 36853.62053488, "ev_sales": 95.56206253, "ev_fcf": -1784.57847185, "earnings_yield": null, "fcf_yield": -0.00056036, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00063077, "total_yield": 0.00063077, "gross_margin": 0.38509317, "operating_margin": 0.00259302, "net_margin": -0.02134716, "ebitda_margin": 0.00367847, "fcf_margin": -0.05354882, "roe": -0.03641226, "roa": -0.02372018, "roic": 0.00355411, "roc_greenblatt": null, "asset_turnover": 1.11116323, "cash_conversion": 2.50847458, "accruals_ratio": 0.01554543, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -10.62295082, "debt_to_assets": 0.03229697, "interest_coverage": 0.69354839, "current_ratio": 2.08800433, "quick_ratio": 2.08800433, "net_debt": -648000, "revenue_growth_1y": 0.11843259, "revenue_growth_3y_cagr": -0.1271733, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.67368421, "book_value_growth_1y": -0.03091121, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.234291, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12765957, "price_return_3m": -0.19607843, "price_return_6m": 0.13888889, "price_return_9m": 0.28125, "price_return_12m": 0.20588235, "price_return_12m_ex1m": 0.38235294, "distance_from_52w_high": -0.21904762, "distance_from_52w_low": 0.4137931, "relative_strength": 0.03274177, "local_beta": 0.7251, "volatility_252d": 0.371862, "volatility_60d": 0.905804, "max_drawdown_12m": -0.23684211, "revenue_ttm": 16583000, "gross_profit_ttm": 6386000, "ebit_ttm": 43000, "ebitda_ttm": 61000, "net_income_ttm": -354000, "eps_diluted_ttm": -0.00915505, "operating_cash_flow_ttm": -586000, "capital_expenditure_ttm": -302000, "fcf_ttm": -888000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62000, "cash_and_equivalents": 1130000, "total_current_assets": 7711000, "total_current_liabilities": 3693000, "net_ppe": null, "total_assets": 14924000, "total_debt": 482000, "total_equity": 9722000, "net_working_capital": 2888000, "book_value_per_share": 0.25142781, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.25142781, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 100, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 65, "rank_shareholder_yield": 67, "rank_total_yield": 37, "rank_roe": 75, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 59, "rank_fcf_margin": 80, "rank_piotroski": 49, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 32, "value_composite": 87, "quality_composite": 93, "momentum_composite": 20, "growth_composite": 24, "yield_composite": 70, "svqf_composite": 33, "vc1_composite": 78, "vc2_composite": 80, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:34.077582+00:00", "is_restated": false, "income_statement": { "revenue": 16583000, "cost_of_revenue": 10197000, "gross_profit": 6386000, "ebit": 43000, "ebitda": 61000, "pretax_income": null, "tax_provision": null, "net_income": -354000, "net_income_to_common": -354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2130000, "total_current_assets": 10316000, "total_assets": 17501000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 362000, "total_liabilities": null, "total_equity": 10816000, "shares_outstanding": 38667163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -586000, "capital_expenditure": -302000, "free_cash_flow": -888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 }, "complete_fields": { "id": 392849, "ticker_id": 27439, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:34.077582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61000", "netIncome": "-354000", "grossProfit": "6386000", "totalRevenue": "16583000", "costOfRevenue": "10197000", "interestExpense": "62000", "operatingIncome": "43000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "808000" }, "balance": { "totalDebt": "362000", "totalAssets": "17501000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "38667163", "totalCurrentAssets": "10316000", "totalShareholderEquity": "10816000", "totalCurrentLiabilities": "5711000", "cashAndShortTermInvestments": "2130000" }, "cashflow": { "freeCashFlow": "-888000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-586000", "repurchaseOfStock": null, "capitalExpenditures": "-302000" } }, "revenue": 16583000, "cost_of_revenue": 10197000, "gross_profit": 6386000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43000, "depreciation_amortisation": 808000, "ebitda": 61000, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -354000, "net_income_continuing_ops": null, "net_income_to_common": -354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2130000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10316000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17501000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5711000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10816000, "shares_outstanding": 38667163, "operating_cash_flow": -586000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61000", "netIncome": "-354000", "grossProfit": "6386000", "totalRevenue": "16583000", "costOfRevenue": "10197000", "interestExpense": "62000", "operatingIncome": "43000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "808000" }, "balance": { "totalDebt": "362000", "totalAssets": "17501000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "38667163", "totalCurrentAssets": "10316000", "totalShareholderEquity": "10816000", "totalCurrentLiabilities": "5711000", "cashAndShortTermInvestments": "2130000" }, "cashflow": { "freeCashFlow": "-888000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-586000", "repurchaseOfStock": null, "capitalExpenditures": "-302000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:34.077582+00:00", "is_restated": false, "income_statement": { "revenue": 14827000, "cost_of_revenue": 9939000, "gross_profit": 4888000, "ebit": -1672000, "ebitda": -1632000, "pretax_income": null, "tax_provision": null, "net_income": -2437000, "net_income_to_common": -2437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116000, "total_current_assets": 16426000, "total_assets": 24425000, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 1558000, "total_liabilities": null, "total_equity": 11161000, "shares_outstanding": 38667163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 630000, "capital_expenditure": -440000, "free_cash_flow": 190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 93000 }, "complete_fields": { "id": 392852, "ticker_id": 27439, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:34.077582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1632000", "netIncome": "-2437000", "grossProfit": "4888000", "totalRevenue": "14827000", "costOfRevenue": "9939000", "interestExpense": "277000", "operatingIncome": "-1672000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "752000" }, "balance": { "totalDebt": "1558000", "totalAssets": "24425000", "longTermDebt": null, "shortTermDebt": "1000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "38667163", "totalCurrentAssets": "16426000", "totalShareholderEquity": "11161000", "totalCurrentLiabilities": "11882000", "cashAndShortTermInvestments": "116000" }, "cashflow": { "freeCashFlow": "190000", "dividendsPaid": null, "issuanceOfDebt": "1500000", "issuanceOfStock": "0", "repaymentOfDebt": "-1407000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "630000", "repurchaseOfStock": null, "capitalExpenditures": "-440000" } }, "revenue": 14827000, "cost_of_revenue": 9939000, "gross_profit": 4888000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1672000, "depreciation_amortisation": 752000, "ebitda": -1632000, "interest_expense": 277000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2437000, "net_income_continuing_ops": null, "net_income_to_common": -2437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16426000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24425000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11882000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11161000, "shares_outstanding": 38667163, "operating_cash_flow": 630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 93000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1632000", "netIncome": "-2437000", "grossProfit": "4888000", "totalRevenue": "14827000", "costOfRevenue": "9939000", "interestExpense": "277000", "operatingIncome": "-1672000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "752000" }, "balance": { "totalDebt": "1558000", "totalAssets": "24425000", "longTermDebt": null, "shortTermDebt": "1000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "38667163", "totalCurrentAssets": "16426000", "totalShareholderEquity": "11161000", "totalCurrentLiabilities": "11882000", "cashAndShortTermInvestments": "116000" }, "cashflow": { "freeCashFlow": "190000", "dividendsPaid": null, "issuanceOfDebt": "1500000", "issuanceOfStock": "0", "repaymentOfDebt": "-1407000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "630000", "repurchaseOfStock": null, "capitalExpenditures": "-440000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:34.077582+00:00", "is_restated": false, "income_statement": { "revenue": 20667000, "cost_of_revenue": 13663000, "gross_profit": 7004000, "ebit": 1180000, "ebitda": 811000, "pretax_income": null, "tax_provision": null, "net_income": -679000, "net_income_to_common": -679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 945000, "total_current_assets": 15957000, "total_assets": 26944000, "short_term_debt": 907000, "long_term_debt": null, "total_debt": 3308000, "total_liabilities": null, "total_equity": 13586000, "shares_outstanding": 38667163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30000, "capital_expenditure": -576000, "free_cash_flow": -606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2079000, "net_debt_issued": -1500000 }, "complete_fields": { "id": 392853, "ticker_id": 27439, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:34.077582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "811000", "netIncome": "-679000", "grossProfit": "7004000", "totalRevenue": "20667000", "costOfRevenue": "13663000", "interestExpense": "263000", "operatingIncome": "1180000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "827000" }, "balance": { "totalDebt": "3308000", "totalAssets": "26944000", "longTermDebt": null, "shortTermDebt": "907000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "38667163", "totalCurrentAssets": "15957000", "totalShareholderEquity": "13586000", "totalCurrentLiabilities": "10930000", "cashAndShortTermInvestments": "945000" }, "cashflow": { "freeCashFlow": "-606000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2079000", "repaymentOfDebt": "-1500000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-30000", "repurchaseOfStock": null, "capitalExpenditures": "-576000" } }, "revenue": 20667000, "cost_of_revenue": 13663000, "gross_profit": 7004000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1180000, "depreciation_amortisation": 827000, "ebitda": 811000, "interest_expense": 263000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -679000, "net_income_continuing_ops": null, "net_income_to_common": -679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 945000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15957000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26944000, "short_term_debt": 907000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13586000, "shares_outstanding": 38667163, "operating_cash_flow": -30000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2079000, "net_debt_issued": -1500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "811000", "netIncome": "-679000", "grossProfit": "7004000", "totalRevenue": "20667000", "costOfRevenue": "13663000", "interestExpense": "263000", "operatingIncome": "1180000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "827000" }, "balance": { "totalDebt": "3308000", "totalAssets": "26944000", "longTermDebt": null, "shortTermDebt": "907000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "38667163", "totalCurrentAssets": "15957000", "totalShareholderEquity": "13586000", "totalCurrentLiabilities": "10930000", "cashAndShortTermInvestments": "945000" }, "cashflow": { "freeCashFlow": "-606000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2079000", "repaymentOfDebt": "-1500000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-30000", "repurchaseOfStock": null, "capitalExpenditures": "-576000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:34.077582+00:00", "is_restated": false, "income_statement": { "revenue": 24939000, "cost_of_revenue": 19680000, "gross_profit": 5259000, "ebit": -2725000, "ebitda": -2015000, "pretax_income": null, "tax_provision": null, "net_income": -4037000, "net_income_to_common": -4037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1783000, "total_current_assets": 15738000, "total_assets": 27598000, "short_term_debt": 2407000, "long_term_debt": 0, "total_debt": 5283000, "total_liabilities": null, "total_equity": 12103000, "shares_outstanding": 31067163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 665000, "capital_expenditure": -536000, "free_cash_flow": 129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2366000 }, "complete_fields": { "id": 392854, "ticker_id": 27439, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:34.077582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2015000", "netIncome": "-4037000", "grossProfit": "5259000", "totalRevenue": "24939000", "costOfRevenue": "19680000", "interestExpense": "292000", "operatingIncome": "-2725000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1678000" }, "balance": { "totalDebt": "5283000", "totalAssets": "27598000", "longTermDebt": "0", "shortTermDebt": "2407000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "31067163", "totalCurrentAssets": "15738000", "totalShareholderEquity": "12103000", "totalCurrentLiabilities": "12723000", "cashAndShortTermInvestments": "1783000" }, "cashflow": { "freeCashFlow": "129000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2366000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "665000", "repurchaseOfStock": null, "capitalExpenditures": "-536000" } }, "revenue": 24939000, "cost_of_revenue": 19680000, "gross_profit": 5259000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2725000, "depreciation_amortisation": 1678000, "ebitda": -2015000, "interest_expense": 292000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4037000, "net_income_continuing_ops": null, "net_income_to_common": -4037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1783000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15738000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27598000, "short_term_debt": 2407000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12723000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12103000, "shares_outstanding": 31067163, "operating_cash_flow": 665000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2366000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2015000", "netIncome": "-4037000", "grossProfit": "5259000", "totalRevenue": "24939000", "costOfRevenue": "19680000", "interestExpense": "292000", "operatingIncome": "-2725000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1678000" }, "balance": { "totalDebt": "5283000", "totalAssets": "27598000", "longTermDebt": "0", "shortTermDebt": "2407000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "31067163", "totalCurrentAssets": "15738000", "totalShareholderEquity": "12103000", "totalCurrentLiabilities": "12723000", "cashAndShortTermInvestments": "1783000" }, "cashflow": { "freeCashFlow": "129000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2366000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "665000", "repurchaseOfStock": null, "capitalExpenditures": "-536000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:34.077582+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7024000, "net_debt_issued": null }, "complete_fields": { "id": 392855, "ticker_id": 27439, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:34.077582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7024000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7024000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7024000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:34.077582+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1130000, "total_current_assets": 7711000, "total_assets": 14924000, "short_term_debt": null, "long_term_debt": null, "total_debt": 482000, "total_liabilities": null, "total_equity": 9722000, "shares_outstanding": 38667163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392847, "ticker_id": 27439, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:34.077582+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "482000", "totalAssets": "14924000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "38667163", "totalCurrentAssets": "7711000", "totalShareholderEquity": "9722000", "totalCurrentLiabilities": "3693000", "cashAndShortTermInvestments": "1130000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1130000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14924000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9722000, "shares_outstanding": 38667163, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "482000", "totalAssets": "14924000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "38667163", "totalCurrentAssets": "7711000", "totalShareholderEquity": "9722000", "totalCurrentLiabilities": "3693000", "cashAndShortTermInvestments": "1130000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:34.077582+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2130000, "total_current_assets": 10316000, "total_assets": 17501000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 362000, "total_liabilities": null, "total_equity": 10816000, "shares_outstanding": 38667163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392848, "ticker_id": 27439, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:34.077582+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "362000", "totalAssets": "17501000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "38667163", "totalCurrentAssets": "10316000", "totalShareholderEquity": "10816000", "totalCurrentLiabilities": "5711000", "cashAndShortTermInvestments": "2130000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2130000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10316000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17501000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5711000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10816000, "shares_outstanding": 38667163, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "362000", "totalAssets": "17501000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "38667163", "totalCurrentAssets": "10316000", "totalShareholderEquity": "10816000", "totalCurrentLiabilities": "5711000", "cashAndShortTermInvestments": "2130000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:34.077582+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1857000, "total_current_assets": 8008000, "total_assets": 15259000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 435000, "total_liabilities": null, "total_equity": 8952000, "shares_outstanding": 38667163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392850, "ticker_id": 27439, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:34.077582+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "435000", "totalAssets": "15259000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38667163", "totalCurrentAssets": "8008000", "totalShareholderEquity": "8952000", "totalCurrentLiabilities": "5523000", "cashAndShortTermInvestments": "1857000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1857000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8008000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15259000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5523000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8952000, "shares_outstanding": 38667163, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "435000", "totalAssets": "15259000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38667163", "totalCurrentAssets": "8008000", "totalShareholderEquity": "8952000", "totalCurrentLiabilities": "5523000", "cashAndShortTermInvestments": "1857000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:34.077582+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116000, "total_current_assets": 16426000, "total_assets": 24425000, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 1558000, "total_liabilities": null, "total_equity": 11161000, "shares_outstanding": 38667163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392851, "ticker_id": 27439, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:34.077582+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1558000", "totalAssets": "24425000", "longTermDebt": null, "shortTermDebt": "1000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "38667163", "totalCurrentAssets": "16426000", "totalShareholderEquity": "11161000", "totalCurrentLiabilities": "11882000", "cashAndShortTermInvestments": "116000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16426000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24425000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11882000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11161000, "shares_outstanding": 38667163, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1558000", "totalAssets": "24425000", "longTermDebt": null, "shortTermDebt": "1000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "38667163", "totalCurrentAssets": "16426000", "totalShareholderEquity": "11161000", "totalCurrentLiabilities": "11882000", "cashAndShortTermInvestments": "116000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }