{ "ticker": { "uuid": "bd25a311-084d-4713-9e93-6104dc967fd8", "symbol": "MHRIL", "name": "Mahindra Holidays & Resorts India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/bd25a311-084d-4713-9e93-6104dc967fd8/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd25a311-084d-4713-9e93-6104dc967fd8/" }, "ticker_metadata": { "id": 14650, "uuid": "bd25a311-084d-4713-9e93-6104dc967fd8", "symbol": "MHRIL", "name": "Mahindra Holidays & Resorts India Limited", "asset_type": "equity", "market_cap": 44052258816, "stock_exchange_id": 7, "industry": "Resorts & Casinos", "sector": "Consumer Cyclical", "description": "Mahindra Holidays & Resorts India Limited operates in the leisure hospitality sector in India, Finland, Sweden, Spain, Dubai, Thailand, and Malaysia. It provides vacation ownership and other accommodation related services. The company was incorporated in 1996 and is based in Mumbai, India. Mahindra Holidays & Resorts India Limited is a subsidiary of Mahindra & Mahindra Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bd25a311-084d-4713-9e93-6104dc967fd8", "symbol": "MHRIL", "name": "Mahindra Holidays & Resorts India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/bd25a311-084d-4713-9e93-6104dc967fd8/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd25a311-084d-4713-9e93-6104dc967fd8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.26, "value": 0.37, "quality": 0.79, "momentum": 0.06, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 215.52, "market_cap": 43465380001.27, "pe_ratio": 34.8448, "earnings_yield": 0.0287, "ebitda_to_ev": 0.0955, "shareholder_yield": -0.0, "roe": 0.1604, "piotroski_f_score": 6, "momentum_12_1": -0.3348, "volatility_252d": 0.2081 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:50.121526+00:00", "batch_id": "" }, "size": { "price_close": 215.52, "market_cap": 43465380001.2671, "market_cap_usd": 43465380001.2671, "enterprise_value": 81400306001.2671, "shares_outstanding": 201676778, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.8448, "pb_ratio": 5.5877, "ptbv_ratio": 5.5877, "ps_ratio": 1.4236, "pcf_ratio": 8.1893, "pfcf_ratio": 39.4636, "ev_ebitda": 10.4706, "ev_ebit": 30.4117, "ev_sales": 2.666, "ev_fcf": 73.9059, "earnings_yield": 0.0287, "fcf_yield": 0.0135, "price_to_sales": 1.4236, "price_to_book": 5.5877, "price_to_cashflow": 8.1893, "ebitda_to_ev": 0.0955, "sales_yield": 0.3751 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": 0.6674, "operating_margin": 0.0877, "net_margin": 0.0409, "ebitda_margin": 0.2546, "fcf_margin": 0.0361, "roe": 0.1604, "roa": 0.011, "roic": 0.0439, "roc_greenblatt": null, "asset_turnover": 0.2682, "cash_conversion": 0.883, "accruals_ratio": -0.0357, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.8939, "revenue_stability_5y": 0.0953, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.179, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.8796, "debt_to_assets": 0.3364, "interest_coverage": 1.5625, "current_ratio": 1.5212, "quick_ratio": 1.5212, "net_debt": 37934926000, "local_beta": 0.6943, "volatility_252d": 0.2081, "volatility_60d": 0.4853, "max_drawdown_12m": -0.4046, "risk_adjusted_momentum": -1.6091 }, "growth": { "revenue_growth_1y": 0.0758, "revenue_growth_3y_cagr": 0.0762, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4553, "eps_growth_3y_cagr": -0.1548, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6268, "book_value_growth_1y": -0.0035, "revenue_growth": 0.0758, "earnings_growth": -0.4553 }, "momentum": { "price_return_1m": -0.1, "price_return_3m": -0.2141, "price_return_6m": -0.3113, "price_return_9m": -0.3981, "price_return_12m": -0.4013, "price_return_12m_ex1m": -0.3348, "momentum_6m": -0.3113, "momentum_12m": -0.4013, "momentum_12_1": -0.3348, "distance_from_52w_high": -0.4046, "distance_from_52w_low": 0, "relative_strength": -0.2937 }, "raw_ttm": { "revenue_ttm": 30532176000, "gross_profit_ttm": 20378451000, "ebit_ttm": 2676610000, "ebitda_ttm": 7774201000, "net_income_ttm": 1247400000, "eps_diluted_ttm": 6.1851, "operating_cash_flow_ttm": 5307566000, "capital_expenditure_ttm": -4206162000, "fcf_ttm": 1101404000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 349000, "interest_expense_ttm": 1712984000, "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_current_liabilities": 24697708000, "net_ppe": null, "total_assets": 113845678000, "total_debt": 38294205000, "total_equity": 7778797000, "net_working_capital": 19789839000, "book_value_per_share": 38.5706, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.5706 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 62, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 35, "rank_pcf": 17, "rank_ev_ebitda": 29, "rank_ev_ebit": 67, "rank_earnings_yield": 62, "rank_fcf_yield": 44, "rank_dividend_yield": 94, "rank_shareholder_yield": 71, "rank_total_yield": 75, "rank_roe": 26, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 16, "rank_fcf_margin": 43, "rank_piotroski": 41, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 92 }, "composites": { "value_composite": 63, "quality_composite": 21, "momentum_composite": 94, "growth_composite": 89, "yield_composite": 90, "svqf_composite": 72, "vc1_composite": 33, "vc2_composite": 39, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.5406, "os_score": 0.26, "value_percentile": 0.37, "quality_percentile": 0.79, "momentum_percentile": 0.06, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6531, "ticker_id": 14650, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:50.121526+00:00", "batch_id": "", "os_score_delta": null, "price_close": 215.52, "market_cap": 43465380001.2671, "market_cap_usd": 43465380001.2671, "enterprise_value": 81400306001.2671, "shares_outstanding": 201676778, "fx_rate_to_usd": null, "pe_ratio": 34.84478115, "pb_ratio": 5.58767378, "ptbv_ratio": 5.58767378, "ps_ratio": 1.42359261, "pcf_ratio": 8.18932445, "pfcf_ratio": 39.4636119, "ev_ebitda": 10.47056874, "ev_ebit": 30.41171706, "ev_sales": 2.66604994, "ev_fcf": 73.90594732, "earnings_yield": 0.0286987, "fcf_yield": 0.01353071, "dividend_yield": 0, "buyback_yield": -8.03e-06, "shareholder_yield": -8.03e-06, "debt_paydown_yield": 0, "total_yield": -8.03e-06, "gross_margin": 0.66744182, "operating_margin": 0.08766522, "net_margin": 0.04085526, "ebitda_margin": 0.25462322, "fcf_margin": 0.03607355, "roe": 0.16035899, "roa": 0.01095694, "roic": 0.04391367, "roc_greenblatt": null, "asset_turnover": 0.26818915, "cash_conversion": 0.88295976, "accruals_ratio": -0.03566377, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.87959161, "debt_to_assets": 0.33636942, "interest_coverage": 1.56254232, "current_ratio": 1.52115257, "quick_ratio": 1.52115257, "net_debt": 37934926000, "revenue_growth_1y": 0.07583357, "revenue_growth_3y_cagr": 0.07621053, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.45526983, "eps_growth_3y_cagr": -0.1547855, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.62679516, "book_value_growth_1y": -0.00346534, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.893863, "revenue_stability_5y": 0.095315, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09997495, "price_return_3m": -0.21414766, "price_return_6m": -0.3113277, "price_return_9m": -0.39807286, "price_return_12m": -0.40133332, "price_return_12m_ex1m": -0.33483331, "distance_from_52w_high": -0.40464087, "distance_from_52w_low": 0, "relative_strength": -0.29365358, "local_beta": 0.6943, "volatility_252d": 0.208084, "volatility_60d": 0.485254, "max_drawdown_12m": -0.40464087, "revenue_ttm": 30532176000, "gross_profit_ttm": 20378451000, "ebit_ttm": 2676610000, "ebitda_ttm": 7774201000, "net_income_ttm": 1247400000, "eps_diluted_ttm": 6.18514443, "operating_cash_flow_ttm": 5307566000, "capital_expenditure_ttm": -4206162000, "fcf_ttm": 1101404000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 349000, "interest_expense_ttm": 1712984000, "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_current_liabilities": 24697708000, "net_ppe": null, "total_assets": 113845678000, "total_debt": 38294205000, "total_equity": 7778797000, "net_working_capital": 19789839000, "book_value_per_share": 38.57061322, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.57061322, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 62, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 35, "rank_pcf": 17, "rank_ev_ebitda": 29, "rank_ev_ebit": 67, "rank_earnings_yield": 62, "rank_fcf_yield": 44, "rank_dividend_yield": 94, "rank_shareholder_yield": 71, "rank_total_yield": 75, "rank_roe": 26, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 16, "rank_fcf_margin": 43, "rank_piotroski": 41, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 92, "value_composite": 63, "quality_composite": 21, "momentum_composite": 94, "growth_composite": 89, "yield_composite": 90, "svqf_composite": 72, "vc1_composite": 33, "vc2_composite": 39, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 215.52, "os": 0.26, "value": 0.37, "quality": 0.79, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.8448, "earnings_yield": 0.0287, "shareholder_yield": -0.0, "roe": 0.1604, "momentum_12_1": -0.3348, "complete_fields": { "id": 6531, "ticker_id": 14650, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:50.121526+00:00", "batch_id": "", "os_score_delta": null, "price_close": 215.52, "market_cap": 43465380001.2671, "market_cap_usd": 43465380001.2671, "enterprise_value": 81400306001.2671, "shares_outstanding": 201676778, "fx_rate_to_usd": null, "pe_ratio": 34.84478115, "pb_ratio": 5.58767378, "ptbv_ratio": 5.58767378, "ps_ratio": 1.42359261, "pcf_ratio": 8.18932445, "pfcf_ratio": 39.4636119, "ev_ebitda": 10.47056874, "ev_ebit": 30.41171706, "ev_sales": 2.66604994, "ev_fcf": 73.90594732, "earnings_yield": 0.0286987, "fcf_yield": 0.01353071, "dividend_yield": 0, "buyback_yield": -8.03e-06, "shareholder_yield": -8.03e-06, "debt_paydown_yield": 0, "total_yield": -8.03e-06, "gross_margin": 0.66744182, "operating_margin": 0.08766522, "net_margin": 0.04085526, "ebitda_margin": 0.25462322, "fcf_margin": 0.03607355, "roe": 0.16035899, "roa": 0.01095694, "roic": 0.04391367, "roc_greenblatt": null, "asset_turnover": 0.26818915, "cash_conversion": 0.88295976, "accruals_ratio": -0.03566377, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.87959161, "debt_to_assets": 0.33636942, "interest_coverage": 1.56254232, "current_ratio": 1.52115257, "quick_ratio": 1.52115257, "net_debt": 37934926000, "revenue_growth_1y": 0.07583357, "revenue_growth_3y_cagr": 0.07621053, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.45526983, "eps_growth_3y_cagr": -0.1547855, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.62679516, "book_value_growth_1y": -0.00346534, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.893863, "revenue_stability_5y": 0.095315, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09997495, "price_return_3m": -0.21414766, "price_return_6m": -0.3113277, "price_return_9m": -0.39807286, "price_return_12m": -0.40133332, "price_return_12m_ex1m": -0.33483331, "distance_from_52w_high": -0.40464087, "distance_from_52w_low": 0, "relative_strength": -0.29365358, "local_beta": 0.6943, "volatility_252d": 0.208084, "volatility_60d": 0.485254, "max_drawdown_12m": -0.40464087, "revenue_ttm": 30532176000, "gross_profit_ttm": 20378451000, "ebit_ttm": 2676610000, "ebitda_ttm": 7774201000, "net_income_ttm": 1247400000, "eps_diluted_ttm": 6.18514443, "operating_cash_flow_ttm": 5307566000, "capital_expenditure_ttm": -4206162000, "fcf_ttm": 1101404000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 349000, "interest_expense_ttm": 1712984000, "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_current_liabilities": 24697708000, "net_ppe": null, "total_assets": 113845678000, "total_debt": 38294205000, "total_equity": 7778797000, "net_working_capital": 19789839000, "book_value_per_share": 38.57061322, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.57061322, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 62, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 35, "rank_pcf": 17, "rank_ev_ebitda": 29, "rank_ev_ebit": 67, "rank_earnings_yield": 62, "rank_fcf_yield": 44, "rank_dividend_yield": 94, "rank_shareholder_yield": 71, "rank_total_yield": 75, "rank_roe": 26, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 16, "rank_fcf_margin": 43, "rank_piotroski": 41, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 92, "value_composite": 63, "quality_composite": 21, "momentum_composite": 94, "growth_composite": 89, "yield_composite": 90, "svqf_composite": 72, "vc1_composite": 33, "vc2_composite": 39, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "income_statement": { "revenue": 29917362000, "cost_of_revenue": 9878241000, "gross_profit": 20039121000, "ebit": 2073035000, "ebitda": 7289890000, "pretax_income": null, "tax_provision": null, "net_income": 695122000, "net_income_to_common": 695122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5307566000, "capital_expenditure": -4206162000, "free_cash_flow": 1101404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 349000, "net_debt_issued": 863186000 }, "complete_fields": { "id": 373119, "ticker_id": 14650, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7289890000", "netIncome": "695122000", "grossProfit": "20039121000", "totalRevenue": "29917362000", "costOfRevenue": "9878241000", "interestExpense": "1810483000", "operatingIncome": "2073035000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4092901000" }, "balance": { "totalDebt": "38294205000", "totalAssets": "113845678000", "longTermDebt": "5062050000", "shortTermDebt": "7277844000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "201676778", "totalCurrentAssets": "37568982000", "totalShareholderEquity": "7778797000", "totalCurrentLiabilities": "24697708000", "cashAndShortTermInvestments": "359279000" }, "cashflow": { "freeCashFlow": "1101404000", "dividendsPaid": null, "issuanceOfDebt": "2152355000", "issuanceOfStock": "349000", "repaymentOfDebt": "-1289169000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5307566000", "repurchaseOfStock": null, "capitalExpenditures": "-4206162000" } }, "revenue": 29917362000, "cost_of_revenue": 9878241000, "gross_profit": 20039121000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2073035000, "depreciation_amortisation": 4092901000, "ebitda": 7289890000, "interest_expense": 1810483000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 695122000, "net_income_continuing_ops": null, "net_income_to_common": 695122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359279000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37568982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 113845678000, "short_term_debt": 7277844000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24697708000, "long_term_debt": 5062050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38294205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "operating_cash_flow": 5307566000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4206162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 349000, "net_debt_issued": 863186000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1101404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7289890000", "netIncome": "695122000", "grossProfit": "20039121000", "totalRevenue": "29917362000", "costOfRevenue": "9878241000", "interestExpense": "1810483000", "operatingIncome": "2073035000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4092901000" }, "balance": { "totalDebt": "38294205000", "totalAssets": "113845678000", "longTermDebt": "5062050000", "shortTermDebt": "7277844000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "201676778", "totalCurrentAssets": "37568982000", "totalShareholderEquity": "7778797000", "totalCurrentLiabilities": "24697708000", "cashAndShortTermInvestments": "359279000" }, "cashflow": { "freeCashFlow": "1101404000", "dividendsPaid": null, "issuanceOfDebt": "2152355000", "issuanceOfStock": "349000", "repaymentOfDebt": "-1289169000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5307566000", "repurchaseOfStock": null, "capitalExpenditures": "-4206162000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "income_statement": { "revenue": 27808541000, "cost_of_revenue": 9511458000, "gross_profit": 18297083000, "ebit": 2128261000, "ebitda": 7067027100, "pretax_income": null, "tax_provision": null, "net_income": 1275864000, "net_income_to_common": 1275864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370979000, "total_current_assets": 30255440000, "total_assets": 106143418000, "short_term_debt": 2058346000, "long_term_debt": 7816572000, "total_debt": 31305049000, "total_liabilities": null, "total_equity": 7804495000, "shares_outstanding": 201641849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6214597000, "capital_expenditure": -3263392000, "free_cash_flow": 2951205000, "dividends_paid": -135000, "share_repurchases": null, "shares_issued": 23497000, "net_debt_issued": 746540000 }, "complete_fields": { "id": 373123, "ticker_id": 14650, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7067027100", "netIncome": "1275864000", "grossProfit": "18297083000", "totalRevenue": "27808541000", "costOfRevenue": "9511458000", "interestExpense": "1481661000", "operatingIncome": "2128261000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3660045000" }, "balance": { "totalDebt": "31305049000", "totalAssets": "106143418000", "longTermDebt": "7816572000", "shortTermDebt": "2058346000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "201641849", "totalCurrentAssets": "30255440000", "totalShareholderEquity": "7804495000", "totalCurrentLiabilities": "19039698000", "cashAndShortTermInvestments": "370979000" }, "cashflow": { "freeCashFlow": "2951205000", "dividendsPaid": "-135000", "issuanceOfDebt": "8702312000", "issuanceOfStock": "23497000", "repaymentOfDebt": "-7955772000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6214597000", "repurchaseOfStock": null, "capitalExpenditures": "-3263392000" } }, "revenue": 27808541000, "cost_of_revenue": 9511458000, "gross_profit": 18297083000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2128261000, "depreciation_amortisation": 3660045000, "ebitda": 7067027100, "interest_expense": 1481661000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1275864000, "net_income_continuing_ops": null, "net_income_to_common": 1275864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370979000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30255440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106143418000, "short_term_debt": 2058346000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19039698000, "long_term_debt": 7816572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31305049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7804495000, "shares_outstanding": 201641849, "operating_cash_flow": 6214597000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3263392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -135000, "share_repurchases": null, "shares_issued": 23497000, "net_debt_issued": 746540000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2951205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7067027100", "netIncome": "1275864000", "grossProfit": "18297083000", "totalRevenue": "27808541000", "costOfRevenue": "9511458000", "interestExpense": "1481661000", "operatingIncome": "2128261000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3660045000" }, "balance": { "totalDebt": "31305049000", "totalAssets": "106143418000", "longTermDebt": "7816572000", "shortTermDebt": "2058346000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "201641849", "totalCurrentAssets": "30255440000", "totalShareholderEquity": "7804495000", "totalCurrentLiabilities": "19039698000", "cashAndShortTermInvestments": "370979000" }, "cashflow": { "freeCashFlow": "2951205000", "dividendsPaid": "-135000", "issuanceOfDebt": "8702312000", "issuanceOfStock": "23497000", "repaymentOfDebt": "-7955772000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6214597000", "repurchaseOfStock": null, "capitalExpenditures": "-3263392000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "income_statement": { "revenue": 25740544000, "cost_of_revenue": 10371912000, "gross_profit": 15368632000, "ebit": 1348103000, "ebitda": 6283388000, "pretax_income": null, "tax_provision": null, "net_income": 1155248000, "net_income_to_common": 1155248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1029039000, "total_current_assets": 30136022000, "total_assets": 98464396000, "short_term_debt": 8636893000, "long_term_debt": 203859000, "total_debt": 27382809000, "total_liabilities": null, "total_equity": 5240673000, "shares_outstanding": 201536673, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6243301000, "capital_expenditure": -3377820000, "free_cash_flow": 2865481000, "dividends_paid": -216000, "share_repurchases": null, "shares_issued": 71240000, "net_debt_issued": 1231795000 }, "complete_fields": { "id": 373126, "ticker_id": 14650, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6283388000", "netIncome": "1155248000", "grossProfit": "15368632000", "totalRevenue": "25740544000", "costOfRevenue": "10371912000", "interestExpense": "1322080000", "operatingIncome": "1348103000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3366158000" }, "balance": { "totalDebt": "27382809000", "totalAssets": "98464396000", "longTermDebt": "203859000", "shortTermDebt": "8636893000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "201536673", "totalCurrentAssets": "30136022000", "totalShareholderEquity": "5240673000", "totalCurrentLiabilities": "25026155000", "cashAndShortTermInvestments": "1029039000" }, "cashflow": { "freeCashFlow": "2865481000", "dividendsPaid": "-216000", "issuanceOfDebt": "3828861000", "issuanceOfStock": "71240000", "repaymentOfDebt": "-2597066000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6243301000", "repurchaseOfStock": null, "capitalExpenditures": "-3377820000" } }, "revenue": 25740544000, "cost_of_revenue": 10371912000, "gross_profit": 15368632000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1348103000, "depreciation_amortisation": 3366158000, "ebitda": 6283388000, "interest_expense": 1322080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1155248000, "net_income_continuing_ops": null, "net_income_to_common": 1155248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1029039000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30136022000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98464396000, "short_term_debt": 8636893000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25026155000, "long_term_debt": 203859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27382809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5240673000, "shares_outstanding": 201536673, "operating_cash_flow": 6243301000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3377820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -216000, "share_repurchases": null, "shares_issued": 71240000, "net_debt_issued": 1231795000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2865481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6283388000", "netIncome": "1155248000", "grossProfit": "15368632000", "totalRevenue": "25740544000", "costOfRevenue": "10371912000", "interestExpense": "1322080000", "operatingIncome": "1348103000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3366158000" }, "balance": { "totalDebt": "27382809000", "totalAssets": "98464396000", "longTermDebt": "203859000", "shortTermDebt": "8636893000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "201536673", "totalCurrentAssets": "30136022000", "totalShareholderEquity": "5240673000", "totalCurrentLiabilities": "25026155000", "cashAndShortTermInvestments": "1029039000" }, "cashflow": { "freeCashFlow": "2865481000", "dividendsPaid": "-216000", "issuanceOfDebt": "3828861000", "issuanceOfStock": "71240000", "repaymentOfDebt": "-2597066000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6243301000", "repurchaseOfStock": null, "capitalExpenditures": "-3377820000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "income_statement": { "revenue": 24001124000, "cost_of_revenue": 9425755000, "gross_profit": 14575369000, "ebit": 1547242000, "ebitda": 5792603000, "pretax_income": null, "tax_provision": null, "net_income": 1151225000, "net_income_to_common": 1151225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163600000, "total_current_assets": 28178456000, "total_assets": 93170702000, "short_term_debt": 588773000, "long_term_debt": 6971630000, "total_debt": 26226338000, "total_liabilities": null, "total_equity": 3897759000, "shares_outstanding": 200697048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6813630000, "capital_expenditure": -2612870000, "free_cash_flow": 4200760000, "dividends_paid": -92000, "share_repurchases": null, "shares_issued": 132438000, "net_debt_issued": -2170106000 }, "complete_fields": { "id": 373127, "ticker_id": 14650, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5792603000", "netIncome": "1151225000", "grossProfit": "14575369000", "totalRevenue": "24001124000", "costOfRevenue": "9425755000", "interestExpense": "1186156000", "operatingIncome": "1547242000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2899972000" }, "balance": { "totalDebt": "26226338000", "totalAssets": "93170702000", "longTermDebt": "6971630000", "shortTermDebt": "588773000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "200697048", "totalCurrentAssets": "28178456000", "totalShareholderEquity": "3897759000", "totalCurrentLiabilities": "15918183000", "cashAndShortTermInvestments": "1163600000" }, "cashflow": { "freeCashFlow": "4200760000", "dividendsPaid": "-92000", "issuanceOfDebt": "2406886000", "issuanceOfStock": "132438000", "repaymentOfDebt": "-4576992000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6813630000", "repurchaseOfStock": null, "capitalExpenditures": "-2612870000" } }, "revenue": 24001124000, "cost_of_revenue": 9425755000, "gross_profit": 14575369000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1547242000, "depreciation_amortisation": 2899972000, "ebitda": 5792603000, "interest_expense": 1186156000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1151225000, "net_income_continuing_ops": null, "net_income_to_common": 1151225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1163600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28178456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93170702000, "short_term_debt": 588773000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15918183000, "long_term_debt": 6971630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26226338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3897759000, "shares_outstanding": 200697048, "operating_cash_flow": 6813630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2612870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -92000, "share_repurchases": null, "shares_issued": 132438000, "net_debt_issued": -2170106000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4200760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5792603000", "netIncome": "1151225000", "grossProfit": "14575369000", "totalRevenue": "24001124000", "costOfRevenue": "9425755000", "interestExpense": "1186156000", "operatingIncome": "1547242000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2899972000" }, "balance": { "totalDebt": "26226338000", "totalAssets": "93170702000", "longTermDebt": "6971630000", "shortTermDebt": "588773000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "200697048", "totalCurrentAssets": "28178456000", "totalShareholderEquity": "3897759000", "totalCurrentLiabilities": "15918183000", "cashAndShortTermInvestments": "1163600000" }, "cashflow": { "freeCashFlow": "4200760000", "dividendsPaid": "-92000", "issuanceOfDebt": "2406886000", "issuanceOfStock": "132438000", "repaymentOfDebt": "-4576992000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6813630000", "repurchaseOfStock": null, "capitalExpenditures": "-2612870000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373128, "ticker_id": 14650, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "income_statement": { "revenue": 8202863000, "cost_of_revenue": 2616920000, "gross_profit": 5585943000, "ebit": 885910000, "ebitda": 2209027000, "pretax_income": null, "tax_provision": null, "net_income": 415557000, "net_income_to_common": 415557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373118, "ticker_id": 14650, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2209027000", "netIncome": "415557000", "grossProfit": "5585943000", "totalRevenue": "8202863000", "costOfRevenue": "2616920000", "interestExpense": "469526000", "operatingIncome": "885910000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1086344000" }, "balance": { "totalDebt": "38294205000", "totalAssets": "113845678000", "longTermDebt": "5062050000", "shortTermDebt": "7277844000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "201676778", "totalCurrentAssets": "37568982000", "totalShareholderEquity": "7778797000", "totalCurrentLiabilities": "24697708000", "cashAndShortTermInvestments": "359279000" } }, "revenue": 8202863000, "cost_of_revenue": 2616920000, "gross_profit": 5585943000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 885910000, "depreciation_amortisation": 1086344000, "ebitda": 2209027000, "interest_expense": 469526000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 415557000, "net_income_continuing_ops": null, "net_income_to_common": 415557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359279000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37568982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 113845678000, "short_term_debt": 7277844000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24697708000, "long_term_debt": 5062050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38294205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2209027000", "netIncome": "415557000", "grossProfit": "5585943000", "totalRevenue": "8202863000", "costOfRevenue": "2616920000", "interestExpense": "469526000", "operatingIncome": "885910000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1086344000" }, "balance": { "totalDebt": "38294205000", "totalAssets": "113845678000", "longTermDebt": "5062050000", "shortTermDebt": "7277844000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "201676778", "totalCurrentAssets": "37568982000", "totalShareholderEquity": "7778797000", "totalCurrentLiabilities": "24697708000", "cashAndShortTermInvestments": "359279000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "income_statement": { "revenue": 7527039000, "cost_of_revenue": 2552600000, "gross_profit": 4974439000, "ebit": 397576000, "ebitda": 1631940000, "pretax_income": null, "tax_provision": null, "net_income": 22314000, "net_income_to_common": 22314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373120, "ticker_id": 14650, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1631940000", "netIncome": "22314000", "grossProfit": "4974439000", "totalRevenue": "7527039000", "costOfRevenue": "2552600000", "interestExpense": "472352000", "operatingIncome": "397576000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1044188000" } }, "revenue": 7527039000, "cost_of_revenue": 2552600000, "gross_profit": 4974439000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 397576000, "depreciation_amortisation": 1044188000, "ebitda": 1631940000, "interest_expense": 472352000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22314000, "net_income_continuing_ops": null, "net_income_to_common": 22314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1631940000", "netIncome": "22314000", "grossProfit": "4974439000", "totalRevenue": "7527039000", "costOfRevenue": "2552600000", "interestExpense": "472352000", "operatingIncome": "397576000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1044188000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "income_statement": { "revenue": 7014020000, "cost_of_revenue": 2400115000, "gross_profit": 4613905000, "ebit": 268105000, "ebitda": 1606633000, "pretax_income": null, "tax_provision": null, "net_income": 78709000, "net_income_to_common": 78709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373121, "ticker_id": 14650, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1606633000", "netIncome": "78709000", "grossProfit": "4613905000", "totalRevenue": "7014020000", "costOfRevenue": "2400115000", "interestExpense": "387349000", "operatingIncome": "268105000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "956386000" } }, "revenue": 7014020000, "cost_of_revenue": 2400115000, "gross_profit": 4613905000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268105000, "depreciation_amortisation": 956386000, "ebitda": 1606633000, "interest_expense": 387349000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78709000, "net_income_continuing_ops": null, "net_income_to_common": 78709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1606633000", "netIncome": "78709000", "grossProfit": "4613905000", "totalRevenue": "7014020000", "costOfRevenue": "2400115000", "interestExpense": "387349000", "operatingIncome": "268105000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "956386000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "income_statement": { "revenue": 7788254000, "cost_of_revenue": 2584090000, "gross_profit": 5204164000, "ebit": 1125019000, "ebitda": 2326601000, "pretax_income": null, "tax_provision": null, "net_income": 730820000, "net_income_to_common": 730820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370979000, "total_current_assets": 30255440000, "total_assets": 106143418000, "short_term_debt": 2058346000, "long_term_debt": 7816572000, "total_debt": 31305049000, "total_liabilities": null, "total_equity": 7804495000, "shares_outstanding": 201641849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373122, "ticker_id": 14650, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2326601000", "netIncome": "730820000", "grossProfit": "5204164000", "totalRevenue": "7788254000", "costOfRevenue": "2584090000", "interestExpense": "383757000", "operatingIncome": "1125019000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "918731000" }, "balance": { "totalDebt": "31305049000", "totalAssets": "106143418000", "longTermDebt": "7816572000", "shortTermDebt": "2058346000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "201641849", "totalCurrentAssets": "30255440000", "totalShareholderEquity": "7804495000", "totalCurrentLiabilities": "19039698000", "cashAndShortTermInvestments": "370979000" } }, "revenue": 7788254000, "cost_of_revenue": 2584090000, "gross_profit": 5204164000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1125019000, "depreciation_amortisation": 918731000, "ebitda": 2326601000, "interest_expense": 383757000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 730820000, "net_income_continuing_ops": null, "net_income_to_common": 730820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370979000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30255440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106143418000, "short_term_debt": 2058346000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19039698000, "long_term_debt": 7816572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31305049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7804495000, "shares_outstanding": 201641849, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2326601000", "netIncome": "730820000", "grossProfit": "5204164000", "totalRevenue": "7788254000", "costOfRevenue": "2584090000", "interestExpense": "383757000", "operatingIncome": "1125019000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "918731000" }, "balance": { "totalDebt": "31305049000", "totalAssets": "106143418000", "longTermDebt": "7816572000", "shortTermDebt": "2058346000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "201641849", "totalCurrentAssets": "30255440000", "totalShareholderEquity": "7804495000", "totalCurrentLiabilities": "19039698000", "cashAndShortTermInvestments": "370979000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "income_statement": { "revenue": 6784252000, "cost_of_revenue": 2260764000, "gross_profit": 4523488000, "ebit": 526948000, "ebitda": 1779122000, "pretax_income": null, "tax_provision": null, "net_income": 348384000, "net_income_to_common": 348384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373124, "ticker_id": 14650, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1779122000", "netIncome": "348384000", "grossProfit": "4523488000", "totalRevenue": "6784252000", "costOfRevenue": "2260764000", "interestExpense": "369566000", "operatingIncome": "526948000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "929923000" } }, "revenue": 6784252000, "cost_of_revenue": 2260764000, "gross_profit": 4523488000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 526948000, "depreciation_amortisation": 929923000, "ebitda": 1779122000, "interest_expense": 369566000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 348384000, "net_income_continuing_ops": null, "net_income_to_common": 348384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1779122000", "netIncome": "348384000", "grossProfit": "4523488000", "totalRevenue": "6784252000", "costOfRevenue": "2260764000", "interestExpense": "369566000", "operatingIncome": "526948000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "929923000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331941000, "total_current_assets": 32680760000, "total_assets": 101937805000, "short_term_debt": 5729587000, "long_term_debt": 4034283000, "total_debt": 29453653000, "total_liabilities": null, "total_equity": 5869808000, "shares_outstanding": 201584147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373125, "ticker_id": 14650, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:48.847392+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "29453653000", "totalAssets": "101937805000", "longTermDebt": "4034283000", "shortTermDebt": "5729587000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "201584147", "totalCurrentAssets": "32680760000", "totalShareholderEquity": "5869808000", "totalCurrentLiabilities": "22264855000", "cashAndShortTermInvestments": "331941000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331941000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32680760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101937805000, "short_term_debt": 5729587000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22264855000, "long_term_debt": 4034283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29453653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5869808000, "shares_outstanding": 201584147, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "29453653000", "totalAssets": "101937805000", "longTermDebt": "4034283000", "shortTermDebt": "5729587000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "201584147", "totalCurrentAssets": "32680760000", "totalShareholderEquity": "5869808000", "totalCurrentLiabilities": "22264855000", "cashAndShortTermInvestments": "331941000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }