{ "ticker": { "uuid": "bd25a311-084d-4713-9e93-6104dc967fd8", "symbol": "MHRIL", "name": "Mahindra Holidays & Resorts India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/bd25a311-084d-4713-9e93-6104dc967fd8/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd25a311-084d-4713-9e93-6104dc967fd8/" }, "latest_snapshot": { "ticker": { "uuid": "bd25a311-084d-4713-9e93-6104dc967fd8", "symbol": "MHRIL", "name": "Mahindra Holidays & Resorts India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/bd25a311-084d-4713-9e93-6104dc967fd8/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd25a311-084d-4713-9e93-6104dc967fd8/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.23, "value": 0.39, "quality": 0.69, "momentum": 0.07, "coverage": 0.879, "confidence": 0.823, "delta": -0.01 }, "headline_factors": { "price": 229.66, "market_cap": 46317089642.19, "pe_ratio": 37.1309, "earnings_yield": 0.0317, "ebitda_to_ev": 0.0922, "shareholder_yield": -0.0, "roe": 0.1604, "piotroski_f_score": 6, "momentum_12_1": -0.3354, "volatility_252d": 0.2364 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 37.1309, "ev_ebitda": 10.8448, "earnings_yield": 0.0317, "fcf_yield": 0.0131, "shareholder_yield": -0.0 }, "quality": { "roe": 0.1604, "roic": 0.0439, "gross_margin": 0.6674, "fcf_margin": 0.0361, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0792, "eps_growth_1y": -0.4553, "fcf_growth_1y": -0.6268 }, "momentum": { "price_return_12m": -0.3469, "momentum_12_1": -0.3354, "relative_strength": -0.3554 }, "scores": { "value_percentile": 0.39, "quality_percentile": 0.69, "momentum_percentile": 0.07, "growth_composite": 87, "yield_composite": 79, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 215.52, "os": 0.22, "value": 0.37, "quality": 0.68, "momentum": 0.07, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 34.8448, "earnings_yield": 0.0329, "shareholder_yield": -0.0, "roe": 0.1604, "momentum_12_1": -0.3348 }, { "week_end_date": "2026-06-14", "price": 235.47, "os": 0.22, "value": 0.34, "quality": 0.68, "momentum": 0.13, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 38.0703, "earnings_yield": 0.0313, "shareholder_yield": -0.0, "roe": 0.1604, "momentum_12_1": -0.3209 }, { "week_end_date": "2026-06-21", "price": 235.01, "os": 0.22, "value": 0.36, "quality": 0.67, "momentum": 0.1, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 37.9959, "earnings_yield": 0.0313, "shareholder_yield": -0.0, "roe": 0.1604, "momentum_12_1": -0.3515 }, { "week_end_date": "2026-06-28", "price": 240.06, "os": 0.22, "value": 0.35, "quality": 0.67, "momentum": 0.12, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 38.8124, "earnings_yield": 0.031, "shareholder_yield": -0.0, "roe": 0.1604, "momentum_12_1": -0.3564 }, { "week_end_date": "2026-07-05", "price": 236.56, "os": 0.24, "value": 0.37, "quality": 0.67, "momentum": 0.11, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 38.2465, "earnings_yield": 0.0312, "shareholder_yield": -0.0, "roe": 0.1604, "momentum_12_1": -0.3723 }, { "week_end_date": "2026-07-12", "price": 233.72, "os": 0.23, "value": 0.37, "quality": 0.67, "momentum": 0.1, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 37.7873, "earnings_yield": 0.0314, "shareholder_yield": -0.0, "roe": 0.1604, "momentum_12_1": -0.3408 }, { "week_end_date": "2026-07-19", "price": 224.34, "os": 0.24, "value": 0.38, "quality": 0.69, "momentum": 0.09, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 36.2708, "earnings_yield": 0.0322, "shareholder_yield": -0.0, "roe": 0.1604, "momentum_12_1": -0.3495 }, { "week_end_date": "2026-07-26", "price": 218.85, "os": 0.07, "value": 0.27, "quality": 0.35, "momentum": 0.08, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 102.6596, "earnings_yield": 0.0193, "shareholder_yield": -0.0, "roe": 0.0553, "momentum_12_1": -0.3325 }, { "week_end_date": "2026-08-02", "price": 218.41, "os": 0.24, "value": 0.4, "quality": 0.69, "momentum": 0.07, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 35.312, "earnings_yield": 0.0326, "shareholder_yield": -0.0, "roe": 0.1604, "momentum_12_1": -0.3351 }, { "week_end_date": "2026-08-09", "price": 229.66, "os": 0.23, "value": 0.39, "quality": 0.69, "momentum": 0.07, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 37.1309, "earnings_yield": 0.0317, "shareholder_yield": -0.0, "roe": 0.1604, "momentum_12_1": -0.3354 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 28492673000, "cost_of_revenue": 10896159000, "gross_profit": 17596514000, "ebit": 1991052000, "ebitda": 7289890000, "pretax_income": null, "tax_provision": null, "net_income": 695122000, "net_income_to_common": 695122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5307566000, "capital_expenditure": -4206162000, "free_cash_flow": 1101404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 349000, "net_debt_issued": 863186000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 28492673000, "cost_of_revenue": 10896159000, "gross_profit": 17596514000, "ebit": 1991052000, "ebitda": 7289890000, "pretax_income": null, "tax_provision": null, "net_income": 695122000, "net_income_to_common": 695122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5307566000, "capital_expenditure": -4206162000, "free_cash_flow": 1101404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 349000, "net_debt_issued": 863186000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 28492673000, "cost_of_revenue": 10896159000, "gross_profit": 17596514000, "ebit": 1991052000, "ebitda": 7289890000, "pretax_income": null, "tax_provision": null, "net_income": 695122000, "net_income_to_common": 695122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5307566000, "capital_expenditure": -4206162000, "free_cash_flow": 1101404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 349000, "net_debt_issued": 863186000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 28492673000, "cost_of_revenue": 10896159000, "gross_profit": 17596514000, "ebit": 1991052000, "ebitda": 7289890000, "pretax_income": null, "tax_provision": null, "net_income": 695122000, "net_income_to_common": 695122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5307566000, "capital_expenditure": -4206162000, "free_cash_flow": 1101404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 349000, "net_debt_issued": 863186000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 28492673000, "cost_of_revenue": 10896159000, "gross_profit": 17596514000, "ebit": 1991052000, "ebitda": 7289890000, "pretax_income": null, "tax_provision": null, "net_income": 695122000, "net_income_to_common": 695122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5307566000, "capital_expenditure": -4206162000, "free_cash_flow": 1101404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 349000, "net_debt_issued": 863186000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 28492673000, "cost_of_revenue": 10896159000, "gross_profit": 17596514000, "ebit": 1991052000, "ebitda": 7289890000, "pretax_income": null, "tax_provision": null, "net_income": 695122000, "net_income_to_common": 695122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5307566000, "capital_expenditure": -4206162000, "free_cash_flow": 1101404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 349000, "net_debt_issued": 863186000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 29917362000, "cost_of_revenue": 9878241000, "gross_profit": 20039121000, "ebit": 2073035000, "ebitda": 7289890000, "pretax_income": null, "tax_provision": null, "net_income": 695122000, "net_income_to_common": 695122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5307566000, "capital_expenditure": -4206162000, "free_cash_flow": 1101404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 349000, "net_debt_issued": 863186000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 29917362000, "cost_of_revenue": 9878241000, "gross_profit": 20039121000, "ebit": 2073035000, "ebitda": 7289890000, "pretax_income": null, "tax_provision": null, "net_income": 695122000, "net_income_to_common": 695122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5307566000, "capital_expenditure": -4206162000, "free_cash_flow": 1101404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 349000, "net_debt_issued": 863186000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7328139000, "cost_of_revenue": 2699019000, "gross_profit": 4629120000, "ebit": 34045000, "ebitda": 1532726000, "pretax_income": null, "tax_provision": null, "net_income": -86645000, "net_income_to_common": -86645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7328139000, "cost_of_revenue": 2699019000, "gross_profit": 4629120000, "ebit": 34045000, "ebitda": 1532726000, "pretax_income": null, "tax_provision": null, "net_income": -86645000, "net_income_to_common": -86645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7328139000, "cost_of_revenue": 2699019000, "gross_profit": 4629120000, "ebit": 34045000, "ebitda": 1532726000, "pretax_income": null, "tax_provision": null, "net_income": -86645000, "net_income_to_common": -86645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8202863000, "cost_of_revenue": 2616920000, "gross_profit": 5585943000, "ebit": 885910000, "ebitda": 2209027000, "pretax_income": null, "tax_provision": null, "net_income": 415557000, "net_income_to_common": 415557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8202863000, "cost_of_revenue": 2616920000, "gross_profit": 5585943000, "ebit": 885910000, "ebitda": 2209027000, "pretax_income": null, "tax_provision": null, "net_income": 415557000, "net_income_to_common": 415557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8202863000, "cost_of_revenue": 2616920000, "gross_profit": 5585943000, "ebit": 885910000, "ebitda": 2209027000, "pretax_income": null, "tax_provision": null, "net_income": 415557000, "net_income_to_common": 415557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8202863000, "cost_of_revenue": 2616920000, "gross_profit": 5585943000, "ebit": 885910000, "ebitda": 2209027000, "pretax_income": null, "tax_provision": null, "net_income": 415557000, "net_income_to_common": 415557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8202863000, "cost_of_revenue": 2616920000, "gross_profit": 5585943000, "ebit": 885910000, "ebitda": 2209027000, "pretax_income": null, "tax_provision": null, "net_income": 415557000, "net_income_to_common": 415557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8202863000, "cost_of_revenue": 2616920000, "gross_profit": 5585943000, "ebit": 885910000, "ebitda": 2209027000, "pretax_income": null, "tax_provision": null, "net_income": 415557000, "net_income_to_common": 415557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8202863000, "cost_of_revenue": 2616920000, "gross_profit": 5585943000, "ebit": 885910000, "ebitda": 2209027000, "pretax_income": null, "tax_provision": null, "net_income": 415557000, "net_income_to_common": 415557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8202863000, "cost_of_revenue": 2616920000, "gross_profit": 5585943000, "ebit": 885910000, "ebitda": 2209027000, "pretax_income": null, "tax_provision": null, "net_income": 415557000, "net_income_to_common": 415557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8202863000, "cost_of_revenue": 2616920000, "gross_profit": 5585943000, "ebit": 885910000, "ebitda": 2209027000, "pretax_income": null, "tax_provision": null, "net_income": 415557000, "net_income_to_common": 415557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359279000, "total_current_assets": 37568982000, "total_assets": 113845678000, "short_term_debt": 7277844000, "long_term_debt": 5062050000, "total_debt": 38294205000, "total_liabilities": null, "total_equity": 7778797000, "shares_outstanding": 201676778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }