{
  "ticker": {
    "uuid": "bd2a0921-5ab1-48f1-a014-c8efa6937180",
    "symbol": "FORA",
    "name": "VerticalScope Holdings Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Communication Services",
    "industry": "Internet Content & Information",
    "page_url": "https://sharemaestro.com/factors/ticker/bd2a0921-5ab1-48f1-a014-c8efa6937180/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/bd2a0921-5ab1-48f1-a014-c8efa6937180/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "bd2a0921-5ab1-48f1-a014-c8efa6937180",
      "symbol": "FORA",
      "name": "VerticalScope Holdings Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Communication Services",
      "industry": "Internet Content & Information",
      "page_url": "https://sharemaestro.com/factors/ticker/bd2a0921-5ab1-48f1-a014-c8efa6937180/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/bd2a0921-5ab1-48f1-a014-c8efa6937180/"
    },
    "week_end_date": "2026-08-09",
    "universe": "CAD_CA",
    "score": {
      "os": 0.24,
      "value": 0.36,
      "quality": 0.38,
      "momentum": 0.39,
      "coverage": 0.788,
      "confidence": 0.738,
      "delta": -0.01
    },
    "headline_factors": {
      "price": 2.59,
      "market_cap": 56312282.46,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.1915,
      "shareholder_yield": 0.0328,
      "roe": -0.1202,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.2703,
      "volatility_252d": 0.4768
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": 5.2223,
        "earnings_yield": null,
        "fcf_yield": 0.2192,
        "shareholder_yield": 0.0328
      },
      "quality": {
        "roe": -0.1202,
        "roic": -0.0492,
        "gross_margin": null,
        "fcf_margin": 0.321,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": -0.1579,
        "eps_growth_1y": null,
        "fcf_growth_1y": -0.2471
      },
      "momentum": {
        "price_return_12m": -0.3,
        "momentum_12_1": -0.2703,
        "relative_strength": -0.6106
      },
      "scores": {
        "value_percentile": 0.36,
        "quality_percentile": 0.38,
        "momentum_percentile": 0.39,
        "growth_composite": 61,
        "yield_composite": 61,
        "overall_composite": 76,
        "os_score": 0.24,
        "factor_coverage": 0.788,
        "signal_confidence": 0.738
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 2.81,
      "os": 0.71,
      "value": 0.59,
      "quality": 0.59,
      "momentum": 0.6,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0302,
      "roe": -0.1202,
      "momentum_12_1": -0.3449
    },
    {
      "week_end_date": "2026-06-14",
      "price": 2.77,
      "os": 0.72,
      "value": 0.59,
      "quality": 0.6,
      "momentum": 0.6,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0306,
      "roe": -0.1202,
      "momentum_12_1": -0.3512
    },
    {
      "week_end_date": "2026-06-21",
      "price": 2.68,
      "os": 0.55,
      "value": 0.51,
      "quality": 0.52,
      "momentum": 0.54,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0317,
      "roe": -0.1202,
      "momentum_12_1": -0.3165
    },
    {
      "week_end_date": "2026-06-28",
      "price": 2.58,
      "os": 0.33,
      "value": 0.4,
      "quality": 0.42,
      "momentum": 0.43,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0329,
      "roe": -0.1202,
      "momentum_12_1": -0.3012
    },
    {
      "week_end_date": "2026-07-05",
      "price": 2.75,
      "os": 0.43,
      "value": 0.45,
      "quality": 0.47,
      "momentum": 0.47,
      "confidence": 0.781,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0309,
      "roe": -0.1202,
      "momentum_12_1": -0.3062
    },
    {
      "week_end_date": "2026-07-12",
      "price": 2.7,
      "os": 0.25,
      "value": 0.37,
      "quality": 0.38,
      "momentum": 0.39,
      "confidence": 0.772,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0314,
      "roe": -0.1202,
      "momentum_12_1": -0.304
    },
    {
      "week_end_date": "2026-07-19",
      "price": 2.56,
      "os": 0.27,
      "value": 0.37,
      "quality": 0.39,
      "momentum": 0.4,
      "confidence": 0.764,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0331,
      "roe": -0.1202,
      "momentum_12_1": -0.3198
    },
    {
      "week_end_date": "2026-07-26",
      "price": 2.55,
      "os": 0.26,
      "value": 0.38,
      "quality": 0.39,
      "momentum": 0.39,
      "confidence": 0.755,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0333,
      "roe": -0.1202,
      "momentum_12_1": -0.3485
    },
    {
      "week_end_date": "2026-08-02",
      "price": 2.69,
      "os": 0.25,
      "value": 0.37,
      "quality": 0.38,
      "momentum": 0.39,
      "confidence": 0.746,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0315,
      "roe": -0.1202,
      "momentum_12_1": -0.2608
    },
    {
      "week_end_date": "2026-08-09",
      "price": 2.59,
      "os": 0.24,
      "value": 0.36,
      "quality": 0.38,
      "momentum": 0.39,
      "confidence": 0.738,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0328,
      "roe": -0.1202,
      "momentum_12_1": -0.2703
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 58146238,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4891035,
          "ebitda": 16427631,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -8021690,
          "net_income_to_common": -8021690,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16373449,
          "total_current_assets": 32722042,
          "total_assets": 132341041,
          "short_term_debt": 619313,
          "long_term_debt": 44000000,
          "total_debt": 45623694,
          "total_liabilities": null,
          "total_equity": 75274113,
          "shares_outstanding": 21609235,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 18548360,
          "capital_expenditure": -1318116,
          "free_cash_flow": 17230244,
          "dividends_paid": null,
          "share_repurchases": -1845071,
          "shares_issued": null,
          "net_debt_issued": 5559163
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 58146238,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4891035,
          "ebitda": 16427631,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -8021690,
          "net_income_to_common": -8021690,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16373449,
          "total_current_assets": 32722042,
          "total_assets": 132341041,
          "short_term_debt": 619313,
          "long_term_debt": 44000000,
          "total_debt": 45623694,
          "total_liabilities": null,
          "total_equity": 75274113,
          "shares_outstanding": 21609235,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 18548360,
          "capital_expenditure": -1318116,
          "free_cash_flow": 17230244,
          "dividends_paid": null,
          "share_repurchases": -1845071,
          "shares_issued": null,
          "net_debt_issued": 5559163
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 58146238,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4891035,
          "ebitda": 16427631,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -8021690,
          "net_income_to_common": -8021690,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16373449,
          "total_current_assets": 32722042,
          "total_assets": 132341041,
          "short_term_debt": 619313,
          "long_term_debt": 44000000,
          "total_debt": 45623694,
          "total_liabilities": null,
          "total_equity": 75274113,
          "shares_outstanding": 21609235,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 18548360,
          "capital_expenditure": -1318116,
          "free_cash_flow": 17230244,
          "dividends_paid": null,
          "share_repurchases": -1845071,
          "shares_issued": null,
          "net_debt_issued": 5559163
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 58146238,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4891035,
          "ebitda": 16427631,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -8021690,
          "net_income_to_common": -8021690,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16373449,
          "total_current_assets": 32722042,
          "total_assets": 132341041,
          "short_term_debt": 619313,
          "long_term_debt": 44000000,
          "total_debt": 45623694,
          "total_liabilities": null,
          "total_equity": 75274113,
          "shares_outstanding": 21609235,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 18548360,
          "capital_expenditure": -1318116,
          "free_cash_flow": 17230244,
          "dividends_paid": null,
          "share_repurchases": -1845071,
          "shares_issued": null,
          "net_debt_issued": 5559163
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 58146238,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4891035,
          "ebitda": 16427631,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -8021690,
          "net_income_to_common": -8021690,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16373449,
          "total_current_assets": 32722042,
          "total_assets": 132341041,
          "short_term_debt": 619313,
          "long_term_debt": 44000000,
          "total_debt": 45623694,
          "total_liabilities": null,
          "total_equity": 75274113,
          "shares_outstanding": 21609235,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 18548360,
          "capital_expenditure": -1318116,
          "free_cash_flow": 17230244,
          "dividends_paid": null,
          "share_repurchases": -1845071,
          "shares_issued": null,
          "net_debt_issued": 5559163
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 58146238,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4891035,
          "ebitda": 16427631,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -8021690,
          "net_income_to_common": -8021690,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16373449,
          "total_current_assets": 32722042,
          "total_assets": 132341041,
          "short_term_debt": 619313,
          "long_term_debt": 44000000,
          "total_debt": 45623694,
          "total_liabilities": null,
          "total_equity": 75274113,
          "shares_outstanding": 21609235,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 18548360,
          "capital_expenditure": -1318116,
          "free_cash_flow": 17230244,
          "dividends_paid": null,
          "share_repurchases": -1845071,
          "shares_issued": null,
          "net_debt_issued": 5559163
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 58146238,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4891035,
          "ebitda": 16427631,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -8021690,
          "net_income_to_common": -8021690,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16373449,
          "total_current_assets": 32722042,
          "total_assets": 132341041,
          "short_term_debt": 619313,
          "long_term_debt": 44000000,
          "total_debt": 45623694,
          "total_liabilities": null,
          "total_equity": 75274113,
          "shares_outstanding": 21609235,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 18548360,
          "capital_expenditure": -1318116,
          "free_cash_flow": 17230244,
          "dividends_paid": null,
          "share_repurchases": -1845071,
          "shares_issued": null,
          "net_debt_issued": 5559163
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 58146238,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4891035,
          "ebitda": 16427631,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -8021690,
          "net_income_to_common": -8021690,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16373449,
          "total_current_assets": 32722042,
          "total_assets": 132341041,
          "short_term_debt": 619313,
          "long_term_debt": 44000000,
          "total_debt": 45623694,
          "total_liabilities": null,
          "total_equity": 75274113,
          "shares_outstanding": 21609235,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 18548360,
          "capital_expenditure": -1318116,
          "free_cash_flow": 17230244,
          "dividends_paid": null,
          "share_repurchases": -1845071,
          "shares_issued": null,
          "net_debt_issued": 5559163
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11560546,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -3549648,
          "ebitda": 1610998,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3119603,
          "net_income_to_common": -3119603,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19586318,
          "total_current_assets": 34097188,
          "total_assets": 130101017,
          "short_term_debt": 577853,
          "long_term_debt": 44000000,
          "total_debt": 45507934,
          "total_liabilities": null,
          "total_equity": 72613685,
          "shares_outstanding": 21679735,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3546603,
          "capital_expenditure": -234762,
          "free_cash_flow": 3311841,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -101269
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11560546,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -3549648,
          "ebitda": 1610998,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3119603,
          "net_income_to_common": -3119603,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19586318,
          "total_current_assets": 34097188,
          "total_assets": 130101017,
          "short_term_debt": 577853,
          "long_term_debt": 44000000,
          "total_debt": 45507934,
          "total_liabilities": null,
          "total_equity": 72613685,
          "shares_outstanding": 21679735,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3546603,
          "capital_expenditure": -234762,
          "free_cash_flow": 3311841,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -101269
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11560546,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -3549648,
          "ebitda": 1610998,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3119603,
          "net_income_to_common": -3119603,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19586318,
          "total_current_assets": 34097188,
          "total_assets": 130101017,
          "short_term_debt": 577853,
          "long_term_debt": 44000000,
          "total_debt": 45507934,
          "total_liabilities": null,
          "total_equity": 72613685,
          "shares_outstanding": 21679735,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3546603,
          "capital_expenditure": -234762,
          "free_cash_flow": 3311841,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -101269
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11560546,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -3549648,
          "ebitda": 1610998,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3119603,
          "net_income_to_common": -3119603,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19586318,
          "total_current_assets": 34097188,
          "total_assets": 130101017,
          "short_term_debt": 577853,
          "long_term_debt": 44000000,
          "total_debt": 45507934,
          "total_liabilities": null,
          "total_equity": 72613685,
          "shares_outstanding": 21679735,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3546603,
          "capital_expenditure": -234762,
          "free_cash_flow": 3311841,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -101269
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11560546,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -3549648,
          "ebitda": 1610998,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3119603,
          "net_income_to_common": -3119603,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19586318,
          "total_current_assets": 34097188,
          "total_assets": 130101017,
          "short_term_debt": 577853,
          "long_term_debt": 44000000,
          "total_debt": 45507934,
          "total_liabilities": null,
          "total_equity": 72613685,
          "shares_outstanding": 21679735,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3546603,
          "capital_expenditure": -234762,
          "free_cash_flow": 3311841,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -101269
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11560546,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -3549648,
          "ebitda": 1610998,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3119603,
          "net_income_to_common": -3119603,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19586318,
          "total_current_assets": 34097188,
          "total_assets": 130101017,
          "short_term_debt": 577853,
          "long_term_debt": 44000000,
          "total_debt": 45507934,
          "total_liabilities": null,
          "total_equity": 72613685,
          "shares_outstanding": 21679735,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3546603,
          "capital_expenditure": -234762,
          "free_cash_flow": 3311841,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -101269
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11560546,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -3549648,
          "ebitda": 1610998,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3119603,
          "net_income_to_common": -3119603,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19586318,
          "total_current_assets": 34097188,
          "total_assets": 130101017,
          "short_term_debt": 577853,
          "long_term_debt": 44000000,
          "total_debt": 45507934,
          "total_liabilities": null,
          "total_equity": 72613685,
          "shares_outstanding": 21679735,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3546603,
          "capital_expenditure": -234762,
          "free_cash_flow": 3311841,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -101269
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11560546,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -3549648,
          "ebitda": 1610998,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3119603,
          "net_income_to_common": -3119603,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19586318,
          "total_current_assets": 34097188,
          "total_assets": 130101017,
          "short_term_debt": 577853,
          "long_term_debt": 44000000,
          "total_debt": 45507934,
          "total_liabilities": null,
          "total_equity": 72613685,
          "shares_outstanding": 21679735,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3546603,
          "capital_expenditure": -234762,
          "free_cash_flow": 3311841,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -101269
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11560546,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -3549648,
          "ebitda": 1610998,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3119603,
          "net_income_to_common": -3119603,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19586318,
          "total_current_assets": 34097188,
          "total_assets": 130101017,
          "short_term_debt": 577853,
          "long_term_debt": 44000000,
          "total_debt": 45507934,
          "total_liabilities": null,
          "total_equity": 72613685,
          "shares_outstanding": 21679735,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3546603,
          "capital_expenditure": -234762,
          "free_cash_flow": 3311841,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -101269
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15352207,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -1519526,
          "ebitda": 5939427,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3392244,
          "net_income_to_common": -3392244,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16373449,
          "total_current_assets": 32722042,
          "total_assets": 132341041,
          "short_term_debt": 619313,
          "long_term_debt": 44000000,
          "total_debt": 45623694,
          "total_liabilities": null,
          "total_equity": 75274113,
          "shares_outstanding": 21609235,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4412763,
          "capital_expenditure": -295416,
          "free_cash_flow": 4117347,
          "dividends_paid": null,
          "share_repurchases": -1,
          "shares_issued": 0,
          "net_debt_issued": 16282
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15352207,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -1519526,
          "ebitda": 5939427,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3392244,
          "net_income_to_common": -3392244,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16373449,
          "total_current_assets": 32722042,
          "total_assets": 132341041,
          "short_term_debt": 619313,
          "long_term_debt": 44000000,
          "total_debt": 45623694,
          "total_liabilities": null,
          "total_equity": 75274113,
          "shares_outstanding": 21609235,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4412763,
          "capital_expenditure": -295416,
          "free_cash_flow": 4117347,
          "dividends_paid": null,
          "share_repurchases": -1,
          "shares_issued": 0,
          "net_debt_issued": 16282
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15352207,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -1519526,
          "ebitda": 5939427,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3392244,
          "net_income_to_common": -3392244,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16373449,
          "total_current_assets": 32722042,
          "total_assets": 132341041,
          "short_term_debt": 619313,
          "long_term_debt": 44000000,
          "total_debt": 45623694,
          "total_liabilities": null,
          "total_equity": 75274113,
          "shares_outstanding": 21609235,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4412763,
          "capital_expenditure": -295416,
          "free_cash_flow": 4117347,
          "dividends_paid": null,
          "share_repurchases": -1,
          "shares_issued": 0,
          "net_debt_issued": 16282
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Price Strength Relative to Volatility",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}