{ "ticker": { "uuid": "bd412382-74df-456d-8276-05b9051c3744", "symbol": "BFSA", "name": "Befesa S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/bd412382-74df-456d-8276-05b9051c3744/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd412382-74df-456d-8276-05b9051c3744/" }, "latest_snapshot": { "ticker": { "uuid": "bd412382-74df-456d-8276-05b9051c3744", "symbol": "BFSA", "name": "Befesa S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/bd412382-74df-456d-8276-05b9051c3744/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd412382-74df-456d-8276-05b9051c3744/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.92, "value": 0.71, "quality": 0.81, "momentum": 0.75, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 36, "market_cap": 1439999928, "pe_ratio": 17.8829, "earnings_yield": 0.0763, "ebitda_to_ev": 0.1134, "shareholder_yield": 0.0278, "roe": 0.0985, "piotroski_f_score": 8, "momentum_12_1": 0.2346, "volatility_252d": 0.3181 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.8829, "ev_ebitda": 8.8188, "earnings_yield": 0.0763, "fcf_yield": 0.0568, "shareholder_yield": 0.0278 }, "quality": { "roe": 0.0985, "roic": 0.084, "gross_margin": 0.5771, "fcf_margin": 0.0969, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.0455, "eps_growth_1y": 0.5841, "fcf_growth_1y": 0.1989 }, "momentum": { "price_return_12m": 0.3868, "momentum_12_1": 0.2346, "relative_strength": 0.2975 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.81, "momentum_percentile": 0.75, "growth_composite": 43, "yield_composite": 35, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.34, "os": 0.91, "value": 0.7, "quality": 0.79, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.0604, "earnings_yield": 0.0789, "shareholder_yield": 0.0186, "roe": 0.0985, "momentum_12_1": 0.2772 }, { "week_end_date": "2026-06-14", "price": 34.59, "os": 0.91, "value": 0.7, "quality": 0.79, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.1811, "earnings_yield": 0.0785, "shareholder_yield": 0.0185, "roe": 0.0985, "momentum_12_1": 0.3073 }, { "week_end_date": "2026-06-21", "price": 33.25, "os": 0.92, "value": 0.72, "quality": 0.8, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.5168, "earnings_yield": 0.0807, "shareholder_yield": 0.0301, "roe": 0.0985, "momentum_12_1": 0.3499 }, { "week_end_date": "2026-06-28", "price": 29.8, "os": 0.92, "value": 0.78, "quality": 0.8, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.803, "earnings_yield": 0.087, "shareholder_yield": 0.0336, "roe": 0.0985, "momentum_12_1": 0.3139 }, { "week_end_date": "2026-07-05", "price": 31.65, "os": 0.91, "value": 0.75, "quality": 0.79, "momentum": 0.65, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 15.722, "earnings_yield": 0.0835, "shareholder_yield": 0.0316, "roe": 0.0985, "momentum_12_1": 0.2535 }, { "week_end_date": "2026-07-12", "price": 32.05, "os": 0.92, "value": 0.75, "quality": 0.81, "momentum": 0.66, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 15.9207, "earnings_yield": 0.0828, "shareholder_yield": 0.0312, "roe": 0.0985, "momentum_12_1": 0.243 }, { "week_end_date": "2026-07-19", "price": 34.65, "os": 0.92, "value": 0.72, "quality": 0.81, "momentum": 0.75, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 17.2123, "earnings_yield": 0.0784, "shareholder_yield": 0.0289, "roe": 0.0985, "momentum_12_1": 0.2518 }, { "week_end_date": "2026-07-26", "price": 35.1, "os": 0.92, "value": 0.71, "quality": 0.81, "momentum": 0.75, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 17.4358, "earnings_yield": 0.0777, "shareholder_yield": 0.0285, "roe": 0.0985, "momentum_12_1": 0.1654 }, { "week_end_date": "2026-08-02", "price": 34.95, "os": 0.92, "value": 0.72, "quality": 0.81, "momentum": 0.75, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 17.3613, "earnings_yield": 0.0779, "shareholder_yield": 0.0286, "roe": 0.0985, "momentum_12_1": 0.2617 }, { "week_end_date": "2026-08-09", "price": 36, "os": 0.92, "value": 0.71, "quality": 0.81, "momentum": 0.75, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 17.8829, "earnings_yield": 0.0763, "shareholder_yield": 0.0278, "roe": 0.0985, "momentum_12_1": 0.2346 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1182632000, "cost_of_revenue": 496355000, "gross_profit": 686277000, "ebit": 157163000, "ebitda": 232160000, "pretax_income": null, "tax_provision": null, "net_income": 80504000, "net_income_to_common": 80504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142604000, "total_current_assets": 345165000, "total_assets": 1873906000, "short_term_debt": 20793000, "long_term_debt": 640959000, "total_debt": 694783000, "total_liabilities": null, "total_equity": 802560000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 211901000, "capital_expenditure": -76119000, "free_cash_flow": 135782000, "dividends_paid": -25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31671000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1182632000, "cost_of_revenue": 496355000, "gross_profit": 686277000, "ebit": 157163000, "ebitda": 232160000, "pretax_income": null, "tax_provision": null, "net_income": 80504000, "net_income_to_common": 80504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142604000, "total_current_assets": 345165000, "total_assets": 1873906000, "short_term_debt": 20793000, "long_term_debt": 640959000, "total_debt": 694783000, "total_liabilities": null, "total_equity": 802560000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 211901000, "capital_expenditure": -76119000, "free_cash_flow": 135782000, "dividends_paid": -25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31671000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1182632000, "cost_of_revenue": 496355000, "gross_profit": 686277000, "ebit": 157163000, "ebitda": 232160000, "pretax_income": null, "tax_provision": null, "net_income": 80504000, "net_income_to_common": 80504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142604000, "total_current_assets": 345165000, "total_assets": 1873906000, "short_term_debt": 20793000, "long_term_debt": 640959000, "total_debt": 694783000, "total_liabilities": null, "total_equity": 802560000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 211901000, "capital_expenditure": -76119000, "free_cash_flow": 135782000, "dividends_paid": -25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31671000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1182632000, "cost_of_revenue": 496355000, "gross_profit": 686277000, "ebit": 157163000, "ebitda": 232160000, "pretax_income": null, "tax_provision": null, "net_income": 80504000, "net_income_to_common": 80504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142604000, "total_current_assets": 345165000, "total_assets": 1873906000, "short_term_debt": 20793000, "long_term_debt": 640959000, "total_debt": 694783000, "total_liabilities": null, "total_equity": 802560000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 211901000, "capital_expenditure": -76119000, "free_cash_flow": 135782000, "dividends_paid": -25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31671000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1182632000, "cost_of_revenue": 496355000, "gross_profit": 686277000, "ebit": 157163000, "ebitda": 232160000, "pretax_income": null, "tax_provision": null, "net_income": 80504000, "net_income_to_common": 80504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142604000, "total_current_assets": 345165000, "total_assets": 1873906000, "short_term_debt": 20793000, "long_term_debt": 640959000, "total_debt": 694783000, "total_liabilities": null, "total_equity": 802560000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 211901000, "capital_expenditure": -76119000, "free_cash_flow": 135782000, "dividends_paid": -25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31671000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1182632000, "cost_of_revenue": 496355000, "gross_profit": 686277000, "ebit": 157163000, "ebitda": 232160000, "pretax_income": null, "tax_provision": null, "net_income": 80504000, "net_income_to_common": 80504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142604000, "total_current_assets": 345165000, "total_assets": 1873906000, "short_term_debt": 20793000, "long_term_debt": 640959000, "total_debt": 694783000, "total_liabilities": null, "total_equity": 802560000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 211901000, "capital_expenditure": -76119000, "free_cash_flow": 135782000, "dividends_paid": -25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31671000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1182632000, "cost_of_revenue": 496355000, "gross_profit": 686277000, "ebit": 157163000, "ebitda": 232160000, "pretax_income": null, "tax_provision": null, "net_income": 80504000, "net_income_to_common": 80504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142604000, "total_current_assets": 345165000, "total_assets": 1873906000, "short_term_debt": 20793000, "long_term_debt": 640959000, "total_debt": 694783000, "total_liabilities": null, "total_equity": 802560000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 211901000, "capital_expenditure": -76119000, "free_cash_flow": 135782000, "dividends_paid": -25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31671000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1182632000, "cost_of_revenue": 496355000, "gross_profit": 686277000, "ebit": 157163000, "ebitda": 232160000, "pretax_income": null, "tax_provision": null, "net_income": 80504000, "net_income_to_common": 80504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142604000, "total_current_assets": 345165000, "total_assets": 1873906000, "short_term_debt": 20793000, "long_term_debt": 640959000, "total_debt": 694783000, "total_liabilities": null, "total_equity": 802560000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 211901000, "capital_expenditure": -76119000, "free_cash_flow": 135782000, "dividends_paid": -25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31671000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 304279000, "cost_of_revenue": 124920000, "gross_profit": 179359000, "ebit": 43540000, "ebitda": 64119000, "pretax_income": null, "tax_provision": null, "net_income": 24334000, "net_income_to_common": 24334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134485000, "total_current_assets": 398443000, "total_assets": 1972822000, "short_term_debt": 13311000, "long_term_debt": 640344000, "total_debt": 689676000, "total_liabilities": null, "total_equity": 730896000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32728000, "capital_expenditure": -20106000, "free_cash_flow": 12622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14686000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 304279000, "cost_of_revenue": 124920000, "gross_profit": 179359000, "ebit": 43540000, "ebitda": 64119000, "pretax_income": null, "tax_provision": null, "net_income": 24334000, "net_income_to_common": 24334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134485000, "total_current_assets": 398443000, "total_assets": 1972822000, "short_term_debt": 13311000, "long_term_debt": 640344000, "total_debt": 689676000, "total_liabilities": null, "total_equity": 730896000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32728000, "capital_expenditure": -20106000, "free_cash_flow": 12622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14686000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 285212000, "cost_of_revenue": 114024000, "gross_profit": 171188000, "ebit": 37363000, "ebitda": 59285000, "pretax_income": null, "tax_provision": null, "net_income": 20704000, "net_income_to_common": 20704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144670000, "total_current_assets": 375090000, "total_assets": 1928520000, "short_term_debt": 21336000, "long_term_debt": 642201000, "total_debt": 694695000, "total_liabilities": null, "total_equity": 817268000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38138000, "capital_expenditure": -25751000, "free_cash_flow": 12387000, "dividends_paid": -1106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 285212000, "cost_of_revenue": 114024000, "gross_profit": 171188000, "ebit": 37363000, "ebitda": 59285000, "pretax_income": null, "tax_provision": null, "net_income": 20704000, "net_income_to_common": 20704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144670000, "total_current_assets": 375090000, "total_assets": 1928520000, "short_term_debt": 21336000, "long_term_debt": 642201000, "total_debt": 694695000, "total_liabilities": null, "total_equity": 817268000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38138000, "capital_expenditure": -25751000, "free_cash_flow": 12387000, "dividends_paid": -1106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 285212000, "cost_of_revenue": 114024000, "gross_profit": 171188000, "ebit": 37363000, "ebitda": 59285000, "pretax_income": null, "tax_provision": null, "net_income": 20704000, "net_income_to_common": 20704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144670000, "total_current_assets": 375090000, "total_assets": 1928520000, "short_term_debt": 21336000, "long_term_debt": 642201000, "total_debt": 694695000, "total_liabilities": null, "total_equity": 817268000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38138000, "capital_expenditure": -25751000, "free_cash_flow": 12387000, "dividends_paid": -1106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 285212000, "cost_of_revenue": 114024000, "gross_profit": 171188000, "ebit": 37363000, "ebitda": 59285000, "pretax_income": null, "tax_provision": null, "net_income": 20704000, "net_income_to_common": 20704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144670000, "total_current_assets": 375090000, "total_assets": 1928520000, "short_term_debt": 21336000, "long_term_debt": 642201000, "total_debt": 694695000, "total_liabilities": null, "total_equity": 817268000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38138000, "capital_expenditure": -25751000, "free_cash_flow": 12387000, "dividends_paid": -1106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 285212000, "cost_of_revenue": 114024000, "gross_profit": 171188000, "ebit": 37363000, "ebitda": 59285000, "pretax_income": null, "tax_provision": null, "net_income": 20704000, "net_income_to_common": 20704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144670000, "total_current_assets": 375090000, "total_assets": 1928520000, "short_term_debt": 21336000, "long_term_debt": 642201000, "total_debt": 694695000, "total_liabilities": null, "total_equity": 817268000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38138000, "capital_expenditure": -25751000, "free_cash_flow": 12387000, "dividends_paid": -1106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 285212000, "cost_of_revenue": 114024000, "gross_profit": 171188000, "ebit": 37363000, "ebitda": 59285000, "pretax_income": null, "tax_provision": null, "net_income": 20704000, "net_income_to_common": 20704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144670000, "total_current_assets": 375090000, "total_assets": 1928520000, "short_term_debt": 21336000, "long_term_debt": 642201000, "total_debt": 694695000, "total_liabilities": null, "total_equity": 817268000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38138000, "capital_expenditure": -25751000, "free_cash_flow": 12387000, "dividends_paid": -1106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 285212000, "cost_of_revenue": 114024000, "gross_profit": 171188000, "ebit": 37363000, "ebitda": 59285000, "pretax_income": null, "tax_provision": null, "net_income": 20704000, "net_income_to_common": 20704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144670000, "total_current_assets": 375090000, "total_assets": 1928520000, "short_term_debt": 21336000, "long_term_debt": 642201000, "total_debt": 694695000, "total_liabilities": null, "total_equity": 817268000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38138000, "capital_expenditure": -25751000, "free_cash_flow": 12387000, "dividends_paid": -1106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 285212000, "cost_of_revenue": 114024000, "gross_profit": 171188000, "ebit": 37363000, "ebitda": 59285000, "pretax_income": null, "tax_provision": null, "net_income": 20704000, "net_income_to_common": 20704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144670000, "total_current_assets": 375090000, "total_assets": 1928520000, "short_term_debt": 21336000, "long_term_debt": 642201000, "total_debt": 694695000, "total_liabilities": null, "total_equity": 817268000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38138000, "capital_expenditure": -25751000, "free_cash_flow": 12387000, "dividends_paid": -1106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 285212000, "cost_of_revenue": 114024000, "gross_profit": 171188000, "ebit": 37363000, "ebitda": 59285000, "pretax_income": null, "tax_provision": null, "net_income": 20704000, "net_income_to_common": 20704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144670000, "total_current_assets": 375090000, "total_assets": 1928520000, "short_term_debt": 21336000, "long_term_debt": 642201000, "total_debt": 694695000, "total_liabilities": null, "total_equity": 817268000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38138000, "capital_expenditure": -25751000, "free_cash_flow": 12387000, "dividends_paid": -1106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3172000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 290751000, "cost_of_revenue": 122336000, "gross_profit": 168415000, "ebit": 48132000, "ebitda": 53538000, "pretax_income": null, "tax_provision": null, "net_income": 19762000, "net_income_to_common": 19762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142604000, "total_current_assets": 345165000, "total_assets": 1873906000, "short_term_debt": 20793000, "long_term_debt": 640959000, "total_debt": 694783000, "total_liabilities": null, "total_equity": 802560000, "shares_outstanding": 39999998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96966000, "capital_expenditure": -22728000, "free_cash_flow": 74238000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12312000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }