{ "ticker": { "uuid": "bd4ead73-4b29-40ea-8a27-22590ab302da", "symbol": "HCM", "name": "HUTCHMED (China) Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/bd4ead73-4b29-40ea-8a27-22590ab302da/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd4ead73-4b29-40ea-8a27-22590ab302da/" }, "ticker_metadata": { "id": 28629, "uuid": "bd4ead73-4b29-40ea-8a27-22590ab302da", "symbol": "HCM", "name": "HUTCHMED (China) Limited", "asset_type": "equity", "market_cap": 1504565632, "stock_exchange_id": 19, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "HUTCHMED (China) Limited, together with its subsidiaries, discovers, develops, and commercializes targeted therapeutics and immunotherapies to treat cancer and immunological diseases in Hong Kong, the United States, and internationally. It provides Fruquintinib, a selective and potent oral inhibitor of vascular endothelial growth factor receptors for treatment of colorectal cancer (CRC), breast cancer, gastric cancer (GC), microsatellite stable-CRC endometrial cancer (EMC), non-small cell lung cancer (NSCLC), renal cell carcinoma (RCC), endometrial cancer (EMC); and Savolitinib, a potent and selective inhibitor of mesenchymal-epithelial transition receptor to treat NSCLC, papillary RCC, and GC. It also develops Surufatinib to treat pancreatic neuroendocrine tumor (NET), non pancreatic NET, and pancreatic ductal adenocarcinoma; Sovleplenib, to treat immune thrombocytopenic purpura and warm autoimmune hemolytic anemia; and Tazemetostat, a treatment for epithelioid sarcoma and follicular lymphoma; Fanregratinib that treats intrahepatic cholangiocarcinoma; and Ranosidenib, a novel dual-inhibitor of dehydrogenase-1 and isocitrate dehydrogenase-2 enzymes to treat acute myeloid leukemia (AML). In addition, the company is developing HMPL-760, which is in phase I and II clinical trial to treat relapsed and/or refractory diffuse large B cell lymphoma, chronic lymphocytic leukemia, small lymphocytic lymphoma, and other B-NHL; HMPL-506 to treat Mixed-lineage leukemia-rearrange/rearrangement and nucleophosmin 1-mutantAML. It has collaboration agreements with AstraZeneca AB (publ), Lilly (Shanghai) Management Company Limited, Takeda, Inmagene Biopharmaceuticals Co. Ltd., Innovent Biologics Co., Inc., and Epizyme, Inc., and Epizyme, Inc. The company was formerly known as Hutchison China MediTech Limited and changed its name to HUTCHMED (China) Limited in May 2021. HUTCHMED (China) Limited was incorporated in 2000 and is headquartered in Hong Kong, Hong Kong.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bd4ead73-4b29-40ea-8a27-22590ab302da", "symbol": "HCM", "name": "HUTCHMED (China) Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/bd4ead73-4b29-40ea-8a27-22590ab302da/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd4ead73-4b29-40ea-8a27-22590ab302da/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.53, "value": 0.86, "quality": 0.11, "momentum": 0.16, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 161.5, "market_cap": 138848707518.5, "pe_ratio": 303.887, "earnings_yield": 0.0033, "ebitda_to_ev": 0.0037, "shareholder_yield": -0.0, "roe": 0.3691, "piotroski_f_score": 4, "momentum_12_1": -0.1333, "volatility_252d": 0.4136 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:20.956320+00:00", "batch_id": "" }, "size": { "price_close": 161.5, "market_cap": 138848707518.5, "market_cap_usd": 138848707518.5, "enterprise_value": 138875270518.5, "shares_outstanding": 859744319, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 303.887, "pb_ratio": 112.1624, "ptbv_ratio": 112.1624, "ps_ratio": 253.137, "pcf_ratio": null, "pfcf_ratio": -1563.5235, "ev_ebitda": 269.7319, "ev_ebit": -3890.0636, "ev_sales": 253.1855, "ev_fcf": -1563.8227, "earnings_yield": 0.0033, "fcf_yield": -0.0006, "price_to_sales": 253.137, "price_to_book": 112.1624, "price_to_cashflow": null, "ebitda_to_ev": 0.0037, "sales_yield": 0.0039 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": 0.3868, "operating_margin": -0.0651, "net_margin": 0.833, "ebitda_margin": 0.9387, "fcf_margin": -0.1619, "roe": 0.3691, "roa": 0.2606, "roic": -0.0212, "roc_greenblatt": null, "asset_turnover": 0.3129, "cash_conversion": -0.1944, "accruals_ratio": 0.2975, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2834, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.121, "external_financing": 0.0009 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0516, "debt_to_assets": 0.0558, "interest_coverage": -12.4607, "current_ratio": 4.9635, "quick_ratio": 4.9635, "net_debt": 26563000, "local_beta": 1.2777, "volatility_252d": 0.4136, "volatility_60d": 0.7547, "max_drawdown_12m": -0.3883, "risk_adjusted_momentum": -0.3224 }, "growth": { "revenue_growth_1y": -0.1296, "revenue_growth_3y_cagr": 0.0876, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6198, "revenue_growth": -0.1296, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1718, "price_return_3m": -0.2453, "price_return_6m": -0.2418, "price_return_9m": -0.3084, "price_return_12m": -0.2822, "price_return_12m_ex1m": -0.1333, "momentum_6m": -0.2418, "momentum_12m": -0.2822, "momentum_12_1": -0.1333, "distance_from_52w_high": -0.3883, "distance_from_52w_low": 0, "relative_strength": -0.4554 }, "raw_ttm": { "revenue_ttm": 548512000, "gross_profit_ttm": 212163000, "ebit_ttm": -35700000, "ebitda_ttm": 514864000, "net_income_ttm": 456909000, "eps_diluted_ttm": 0.5314, "operating_cash_flow_ttm": -64657000, "capital_expenditure_ttm": -24148000, "fcf_ttm": -88805000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 1578000, "interest_expense_ttm": 2865000, "cash_and_equivalents": 71330000, "total_current_assets": 1567342000, "total_current_liabilities": 315775000, "net_ppe": null, "total_assets": 1753097000, "total_debt": 97893000, "total_equity": 1237926000, "net_working_capital": 1205208000, "book_value_per_share": 1.4399, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4399 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 6, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 15, "rank_ev_ebit": 4, "rank_earnings_yield": 6, "rank_fcf_yield": 82, "rank_dividend_yield": 74, "rank_shareholder_yield": 83, "rank_total_yield": 85, "rank_roe": 6, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 59, "rank_fcf_margin": 85, "rank_piotroski": 73, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 81 }, "composites": { "value_composite": 14, "quality_composite": 89, "momentum_composite": 84, "growth_composite": 86, "yield_composite": 89, "svqf_composite": 3, "vc1_composite": 18, "vc2_composite": 26, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.3076, "os_score": 0.53, "value_percentile": 0.86, "quality_percentile": 0.11, "momentum_percentile": 0.16, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8726, "ticker_id": 28629, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:20.956320+00:00", "batch_id": "", "os_score_delta": null, "price_close": 161.5, "market_cap": 138848707518.5, "market_cap_usd": 138848707518.5, "enterprise_value": 138875270518.5, "shares_outstanding": 859744319, "fx_rate_to_usd": null, "pe_ratio": 303.88700489, "pb_ratio": 112.16236473, "ptbv_ratio": 112.16236473, "ps_ratio": 253.13704626, "pcf_ratio": null, "pfcf_ratio": -1563.52353492, "ev_ebitda": 269.73194964, "ev_ebit": -3890.06359996, "ev_sales": 253.18547364, "ev_fcf": -1563.82265096, "earnings_yield": 0.0032907, "fcf_yield": -0.00063946, "dividend_yield": 0, "buyback_yield": -1.136e-05, "shareholder_yield": -1.136e-05, "debt_paydown_yield": 0, "total_yield": -1.136e-05, "gross_margin": 0.38679737, "operating_margin": -0.06508518, "net_margin": 0.83299727, "ebitda_margin": 0.93865585, "fcf_margin": -0.16190165, "roe": 0.36909234, "roa": 0.26062962, "roic": -0.02117456, "roc_greenblatt": null, "asset_turnover": 0.31288172, "cash_conversion": -0.19436036, "accruals_ratio": 0.2975112, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.05159227, "debt_to_assets": 0.05584004, "interest_coverage": -12.46073298, "current_ratio": 4.96347716, "quick_ratio": 4.96347716, "net_debt": 26563000, "revenue_growth_1y": -0.12962372, "revenue_growth_3y_cagr": 0.08756008, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6197924, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.283384, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17179487, "price_return_3m": -0.2453271, "price_return_6m": -0.24178404, "price_return_9m": -0.30835118, "price_return_12m": -0.28222222, "price_return_12m_ex1m": -0.13333333, "distance_from_52w_high": -0.38825758, "distance_from_52w_low": 0, "relative_strength": -0.4553628, "local_beta": 1.2777, "volatility_252d": 0.4136, "volatility_60d": 0.754725, "max_drawdown_12m": -0.38825758, "revenue_ttm": 548512000, "gross_profit_ttm": 212163000, "ebit_ttm": -35700000, "ebitda_ttm": 514864000, "net_income_ttm": 456909000, "eps_diluted_ttm": 0.53144754, "operating_cash_flow_ttm": -64657000, "capital_expenditure_ttm": -24148000, "fcf_ttm": -88805000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 1578000, "interest_expense_ttm": 2865000, "cash_and_equivalents": 71330000, "total_current_assets": 1567342000, "total_current_liabilities": 315775000, "net_ppe": null, "total_assets": 1753097000, "total_debt": 97893000, "total_equity": 1237926000, "net_working_capital": 1205208000, "book_value_per_share": 1.43987692, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.43987692, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 6, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 15, "rank_ev_ebit": 4, "rank_earnings_yield": 6, "rank_fcf_yield": 82, "rank_dividend_yield": 74, "rank_shareholder_yield": 83, "rank_total_yield": 85, "rank_roe": 6, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 59, "rank_fcf_margin": 85, "rank_piotroski": 73, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 81, "value_composite": 14, "quality_composite": 89, "momentum_composite": 84, "growth_composite": 86, "yield_composite": 89, "svqf_composite": 3, "vc1_composite": 18, "vc2_composite": 26, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 161.5, "os": 0.53, "value": 0.86, "quality": 0.11, "momentum": 0.16, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 303.887, "earnings_yield": 0.0033, "shareholder_yield": -0.0, "roe": 0.3691, "momentum_12_1": -0.1333, "complete_fields": { "id": 8726, "ticker_id": 28629, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:20.956320+00:00", "batch_id": "", "os_score_delta": null, "price_close": 161.5, "market_cap": 138848707518.5, "market_cap_usd": 138848707518.5, "enterprise_value": 138875270518.5, "shares_outstanding": 859744319, "fx_rate_to_usd": null, "pe_ratio": 303.88700489, "pb_ratio": 112.16236473, "ptbv_ratio": 112.16236473, "ps_ratio": 253.13704626, "pcf_ratio": null, "pfcf_ratio": -1563.52353492, "ev_ebitda": 269.73194964, "ev_ebit": -3890.06359996, "ev_sales": 253.18547364, "ev_fcf": -1563.82265096, "earnings_yield": 0.0032907, "fcf_yield": -0.00063946, "dividend_yield": 0, "buyback_yield": -1.136e-05, "shareholder_yield": -1.136e-05, "debt_paydown_yield": 0, "total_yield": -1.136e-05, "gross_margin": 0.38679737, "operating_margin": -0.06508518, "net_margin": 0.83299727, "ebitda_margin": 0.93865585, "fcf_margin": -0.16190165, "roe": 0.36909234, "roa": 0.26062962, "roic": -0.02117456, "roc_greenblatt": null, "asset_turnover": 0.31288172, "cash_conversion": -0.19436036, "accruals_ratio": 0.2975112, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.05159227, "debt_to_assets": 0.05584004, "interest_coverage": -12.46073298, "current_ratio": 4.96347716, "quick_ratio": 4.96347716, "net_debt": 26563000, "revenue_growth_1y": -0.12962372, "revenue_growth_3y_cagr": 0.08756008, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6197924, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.283384, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17179487, "price_return_3m": -0.2453271, "price_return_6m": -0.24178404, "price_return_9m": -0.30835118, "price_return_12m": -0.28222222, "price_return_12m_ex1m": -0.13333333, "distance_from_52w_high": -0.38825758, "distance_from_52w_low": 0, "relative_strength": -0.4553628, "local_beta": 1.2777, "volatility_252d": 0.4136, "volatility_60d": 0.754725, "max_drawdown_12m": -0.38825758, "revenue_ttm": 548512000, "gross_profit_ttm": 212163000, "ebit_ttm": -35700000, "ebitda_ttm": 514864000, "net_income_ttm": 456909000, "eps_diluted_ttm": 0.53144754, "operating_cash_flow_ttm": -64657000, "capital_expenditure_ttm": -24148000, "fcf_ttm": -88805000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 1578000, "interest_expense_ttm": 2865000, "cash_and_equivalents": 71330000, "total_current_assets": 1567342000, "total_current_liabilities": 315775000, "net_ppe": null, "total_assets": 1753097000, "total_debt": 97893000, "total_equity": 1237926000, "net_working_capital": 1205208000, "book_value_per_share": 1.43987692, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.43987692, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 6, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 15, "rank_ev_ebit": 4, "rank_earnings_yield": 6, "rank_fcf_yield": 82, "rank_dividend_yield": 74, "rank_shareholder_yield": 83, "rank_total_yield": 85, "rank_roe": 6, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 59, "rank_fcf_margin": 85, "rank_piotroski": 73, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 81, "value_composite": 14, "quality_composite": 89, "momentum_composite": 84, "growth_composite": 86, "yield_composite": 89, "svqf_composite": 3, "vc1_composite": 18, "vc2_composite": 26, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:12.139940+00:00", "is_restated": false, "income_statement": { "revenue": 548512000, "cost_of_revenue": 336349000, "gross_profit": 212163000, "ebit": -35700000, "ebitda": 514864000, "pretax_income": null, "tax_provision": null, "net_income": 456909000, "net_income_to_common": 456909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71330000, "total_current_assets": 1567342000, "total_assets": 1753097000, "short_term_debt": 24971000, "long_term_debt": 68189000, "total_debt": 97893000, "total_liabilities": null, "total_equity": 1237926000, "shares_outstanding": 859744319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64657000, "capital_expenditure": -24148000, "free_cash_flow": -88805000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1578000, "net_debt_issued": 6258000 }, "complete_fields": { "id": 394456, "ticker_id": 28629, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:12.139940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "514864000", "netIncome": "456909000", "grossProfit": "212163000", "totalRevenue": "548512000", "costOfRevenue": "336349000", "interestExpense": "2865000", "operatingIncome": "-35700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "148295000", "depreciationAndAmortization": "13308000" }, "balance": { "totalDebt": "97893000", "totalAssets": "1753097000", "longTermDebt": "68189000", "shortTermDebt": "24971000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "859744319", "totalCurrentAssets": "1567342000", "totalShareholderEquity": "1237926000", "totalCurrentLiabilities": "315775000", "cashAndShortTermInvestments": "71330000" }, "cashflow": { "freeCashFlow": "-88805000", "dividendsPaid": null, "issuanceOfDebt": "30898000", "issuanceOfStock": "1578000", "repaymentOfDebt": "-24640000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-64657000", "repurchaseOfStock": "0", "capitalExpenditures": "-24148000" } }, "revenue": 548512000, "cost_of_revenue": 336349000, "gross_profit": 212163000, "research_and_development": 148295000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35700000, "depreciation_amortisation": 13308000, "ebitda": 514864000, "interest_expense": 2865000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 456909000, "net_income_continuing_ops": null, "net_income_to_common": 456909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1567342000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1753097000, "short_term_debt": 24971000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315775000, "long_term_debt": 68189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 97893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1237926000, "shares_outstanding": 859744319, "operating_cash_flow": -64657000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1578000, "net_debt_issued": 6258000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -88805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "514864000", "netIncome": "456909000", "grossProfit": "212163000", "totalRevenue": "548512000", "costOfRevenue": "336349000", "interestExpense": "2865000", "operatingIncome": "-35700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "148295000", "depreciationAndAmortization": "13308000" }, "balance": { "totalDebt": "97893000", "totalAssets": "1753097000", "longTermDebt": "68189000", "shortTermDebt": "24971000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "859744319", "totalCurrentAssets": "1567342000", "totalShareholderEquity": "1237926000", "totalCurrentLiabilities": "315775000", "cashAndShortTermInvestments": "71330000" }, "cashflow": { "freeCashFlow": "-88805000", "dividendsPaid": null, "issuanceOfDebt": "30898000", "issuanceOfStock": "1578000", "repaymentOfDebt": "-24640000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-64657000", "repurchaseOfStock": "0", "capitalExpenditures": "-24148000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:12.139940+00:00", "is_restated": false, "income_statement": { "revenue": 630201000, "cost_of_revenue": 348884000, "gross_profit": 281317000, "ebit": -40610000, "ebitda": 14106000, "pretax_income": null, "tax_provision": null, "net_income": 37729000, "net_income_to_common": 37729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153958000, "total_current_assets": 1066555000, "total_assets": 1274196000, "short_term_debt": 23372000, "long_term_debt": 59434000, "total_debt": 89820000, "total_liabilities": null, "total_equity": 759929000, "shares_outstanding": 854883637, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 497000, "capital_expenditure": -17933000, "free_cash_flow": -17436000, "dividends_paid": null, "share_repurchases": -36064000, "shares_issued": 790000, "net_debt_issued": 5607000 }, "complete_fields": { "id": 394459, "ticker_id": 28629, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:12.139940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14106000", "netIncome": "37729000", "grossProfit": "281317000", "totalRevenue": "630201000", "costOfRevenue": "348884000", "interestExpense": "2872000", "operatingIncome": "-40610000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "212109000", "depreciationAndAmortization": "12341000" }, "balance": { "totalDebt": "89820000", "totalAssets": "1274196000", "longTermDebt": "59434000", "shortTermDebt": "23372000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "854883637", "totalCurrentAssets": "1066555000", "totalShareholderEquity": "759929000", "totalCurrentLiabilities": "376562000", "cashAndShortTermInvestments": "153958000" }, "cashflow": { "freeCashFlow": "-17436000", "dividendsPaid": null, "issuanceOfDebt": "36199000", "issuanceOfStock": "790000", "repaymentOfDebt": "-30592000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "497000", "repurchaseOfStock": "-36064000", "capitalExpenditures": "-17933000" } }, "revenue": 630201000, "cost_of_revenue": 348884000, "gross_profit": 281317000, "research_and_development": 212109000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40610000, "depreciation_amortisation": 12341000, "ebitda": 14106000, "interest_expense": 2872000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37729000, "net_income_continuing_ops": null, "net_income_to_common": 37729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153958000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1066555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1274196000, "short_term_debt": 23372000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376562000, "long_term_debt": 59434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 89820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 759929000, "shares_outstanding": 854883637, "operating_cash_flow": 497000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -36064000, "shares_issued": 790000, "net_debt_issued": 5607000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14106000", "netIncome": "37729000", "grossProfit": "281317000", "totalRevenue": "630201000", "costOfRevenue": "348884000", "interestExpense": "2872000", "operatingIncome": "-40610000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "212109000", "depreciationAndAmortization": "12341000" }, "balance": { "totalDebt": "89820000", "totalAssets": "1274196000", "longTermDebt": "59434000", "shortTermDebt": "23372000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "854883637", "totalCurrentAssets": "1066555000", "totalShareholderEquity": "759929000", "totalCurrentLiabilities": "376562000", "cashAndShortTermInvestments": "153958000" }, "cashflow": { "freeCashFlow": "-17436000", "dividendsPaid": null, "issuanceOfDebt": "36199000", "issuanceOfStock": "790000", "repaymentOfDebt": "-30592000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "497000", "repurchaseOfStock": "-36064000", "capitalExpenditures": "-17933000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:12.139940+00:00", "is_restated": false, "income_statement": { "revenue": 837999000, "cost_of_revenue": 384447000, "gross_profit": 453552000, "ebit": 21509000, "ebitda": 67274000, "pretax_income": null, "tax_provision": null, "net_income": 100780000, "net_income_to_common": 100780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283589000, "total_current_assets": 1096839000, "total_assets": 1279773000, "short_term_debt": 31155000, "long_term_debt": 48189000, "total_debt": 86131000, "total_liabilities": null, "total_equity": 730541000, "shares_outstanding": 853643585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 219258000, "capital_expenditure": -32612000, "free_cash_flow": 186646000, "dividends_paid": null, "share_repurchases": -9071000, "shares_issued": 5094000, "net_debt_issued": 61705000 }, "complete_fields": { "id": 394460, "ticker_id": 28629, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:12.139940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67274000", "netIncome": "100780000", "grossProfit": "453552000", "totalRevenue": "837999000", "costOfRevenue": "384447000", "interestExpense": "759000", "operatingIncome": "21509000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "302001000", "depreciationAndAmortization": "8207000" }, "balance": { "totalDebt": "86131000", "totalAssets": "1279773000", "longTermDebt": "48189000", "shortTermDebt": "31155000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "853643585", "totalCurrentAssets": "1096839000", "totalShareholderEquity": "730541000", "totalCurrentLiabilities": "403027000", "cashAndShortTermInvestments": "283589000" }, "cashflow": { "freeCashFlow": "186646000", "dividendsPaid": null, "issuanceOfDebt": "61705000", "issuanceOfStock": "5094000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "219258000", "repurchaseOfStock": "-9071000", "capitalExpenditures": "-32612000" } }, "revenue": 837999000, "cost_of_revenue": 384447000, "gross_profit": 453552000, "research_and_development": 302001000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21509000, "depreciation_amortisation": 8207000, "ebitda": 67274000, "interest_expense": 759000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100780000, "net_income_continuing_ops": null, "net_income_to_common": 100780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283589000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1096839000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1279773000, "short_term_debt": 31155000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403027000, "long_term_debt": 48189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 730541000, "shares_outstanding": 853643585, "operating_cash_flow": 219258000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -9071000, "shares_issued": 5094000, "net_debt_issued": 61705000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 186646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67274000", "netIncome": "100780000", "grossProfit": "453552000", "totalRevenue": "837999000", "costOfRevenue": "384447000", "interestExpense": "759000", "operatingIncome": "21509000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "302001000", "depreciationAndAmortization": "8207000" }, "balance": { "totalDebt": "86131000", "totalAssets": "1279773000", "longTermDebt": "48189000", "shortTermDebt": "31155000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "853643585", "totalCurrentAssets": "1096839000", "totalShareholderEquity": "730541000", "totalCurrentLiabilities": "403027000", "cashAndShortTermInvestments": "283589000" }, "cashflow": { "freeCashFlow": "186646000", "dividendsPaid": null, "issuanceOfDebt": "61705000", "issuanceOfStock": "5094000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "219258000", "repurchaseOfStock": "-9071000", "capitalExpenditures": "-32612000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:12.139940+00:00", "is_restated": false, "income_statement": { "revenue": 426409000, "cost_of_revenue": 311103000, "gross_profit": 115306000, "ebit": -406259000, "ebitda": -401106000, "pretax_income": null, "tax_provision": null, "net_income": -360835000, "net_income_to_common": -360835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313278000, "total_current_assets": 839888000, "total_assets": 1029445000, "short_term_debt": 0, "long_term_debt": 18104000, "total_debt": 27008000, "total_liabilities": null, "total_equity": 610367000, "shares_outstanding": 845173965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -268599000, "capital_expenditure": -36664000, "free_cash_flow": -305263000, "dividends_paid": null, "share_repurchases": -48084000, "shares_issued": 174000, "net_debt_issued": -9170000 }, "complete_fields": { "id": 394461, "ticker_id": 28629, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:12.139940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-401106000", "netIncome": "-360835000", "grossProfit": "115306000", "totalRevenue": "426409000", "costOfRevenue": "311103000", "interestExpense": "652000", "operatingIncome": "-406259000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "386893000", "depreciationAndAmortization": "8664000" }, "balance": { "totalDebt": "27008000", "totalAssets": "1029445000", "longTermDebt": "18104000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "845173965", "totalCurrentAssets": "839888000", "totalShareholderEquity": "610367000", "totalCurrentLiabilities": "353903000", "cashAndShortTermInvestments": "313278000" }, "cashflow": { "freeCashFlow": "-305263000", "dividendsPaid": null, "issuanceOfDebt": "17753000", "issuanceOfStock": "174000", "repaymentOfDebt": "-26923000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-268599000", "repurchaseOfStock": "-48084000", "capitalExpenditures": "-36664000" } }, "revenue": 426409000, "cost_of_revenue": 311103000, "gross_profit": 115306000, "research_and_development": 386893000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -406259000, "depreciation_amortisation": 8664000, "ebitda": -401106000, "interest_expense": 652000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -360835000, "net_income_continuing_ops": null, "net_income_to_common": -360835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313278000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 839888000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1029445000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353903000, "long_term_debt": 18104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 610367000, "shares_outstanding": 845173965, "operating_cash_flow": -268599000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -48084000, "shares_issued": 174000, "net_debt_issued": -9170000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -305263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-401106000", "netIncome": "-360835000", "grossProfit": "115306000", "totalRevenue": "426409000", "costOfRevenue": "311103000", "interestExpense": "652000", "operatingIncome": "-406259000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "386893000", "depreciationAndAmortization": "8664000" }, "balance": { "totalDebt": "27008000", "totalAssets": "1029445000", "longTermDebt": "18104000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "845173965", "totalCurrentAssets": "839888000", "totalShareholderEquity": "610367000", "totalCurrentLiabilities": "353903000", "cashAndShortTermInvestments": "313278000" }, "cashflow": { "freeCashFlow": "-305263000", "dividendsPaid": null, "issuanceOfDebt": "17753000", "issuanceOfStock": "174000", "repaymentOfDebt": "-26923000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-268599000", "repurchaseOfStock": "-48084000", "capitalExpenditures": "-36664000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:12.139940+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394462, "ticker_id": 28629, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:12.139940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:12.139940+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71330000, "total_current_assets": 1567342000, "total_assets": 1753097000, "short_term_debt": 24971000, "long_term_debt": 68189000, "total_debt": 97893000, "total_liabilities": null, "total_equity": 1237926000, "shares_outstanding": 859744319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394455, "ticker_id": 28629, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:12.139940+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "97893000", "totalAssets": "1753097000", "longTermDebt": "68189000", "shortTermDebt": "24971000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "859744319", "totalCurrentAssets": "1567342000", "totalShareholderEquity": "1237926000", "totalCurrentLiabilities": "315775000", "cashAndShortTermInvestments": "71330000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1567342000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1753097000, "short_term_debt": 24971000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315775000, "long_term_debt": 68189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 97893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1237926000, "shares_outstanding": 859744319, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "97893000", "totalAssets": "1753097000", "longTermDebt": "68189000", "shortTermDebt": "24971000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "859744319", "totalCurrentAssets": "1567342000", "totalShareholderEquity": "1237926000", "totalCurrentLiabilities": "315775000", "cashAndShortTermInvestments": "71330000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:12.139940+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1592327000, "total_assets": 1775940000, "short_term_debt": null, "long_term_debt": 93444000, "total_debt": 93444000, "total_liabilities": null, "total_equity": 1229064000, "shares_outstanding": 859301192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394457, "ticker_id": 28629, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:12.139940+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "93444000", "totalAssets": "1775940000", "longTermDebt": "93444000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "859301192", "totalCurrentAssets": "1592327000", "totalShareholderEquity": "1229064000", "totalCurrentLiabilities": "342414000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1592327000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1775940000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342414000, "long_term_debt": 93444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 93444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1229064000, "shares_outstanding": 859301192, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "93444000", "totalAssets": "1775940000", "longTermDebt": "93444000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "859301192", "totalCurrentAssets": "1592327000", "totalShareholderEquity": "1229064000", "totalCurrentLiabilities": "342414000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:12.139940+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153958000, "total_current_assets": 1066555000, "total_assets": 1274196000, "short_term_debt": 23372000, "long_term_debt": 59434000, "total_debt": 89820000, "total_liabilities": null, "total_equity": 759929000, "shares_outstanding": 854883637, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394458, "ticker_id": 28629, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:12.139940+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "89820000", "totalAssets": "1274196000", "longTermDebt": "59434000", "shortTermDebt": "23372000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "854883637", "totalCurrentAssets": "1066555000", "totalShareholderEquity": "759929000", "totalCurrentLiabilities": "376562000", "cashAndShortTermInvestments": "153958000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153958000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1066555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1274196000, "short_term_debt": 23372000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376562000, "long_term_debt": 59434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 89820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 759929000, "shares_outstanding": 854883637, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "89820000", "totalAssets": "1274196000", "longTermDebt": "59434000", "shortTermDebt": "23372000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "854883637", "totalCurrentAssets": "1066555000", "totalShareholderEquity": "759929000", "totalCurrentLiabilities": "376562000", "cashAndShortTermInvestments": "153958000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }