{ "ticker": { "uuid": "bd4f30b7-844d-49ac-aff8-0112f1cfb9eb", "symbol": "CGY", "name": "Calian Group Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/bd4f30b7-844d-49ac-aff8-0112f1cfb9eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd4f30b7-844d-49ac-aff8-0112f1cfb9eb/" }, "ticker_metadata": { "id": 35517, "uuid": "bd4f30b7-844d-49ac-aff8-0112f1cfb9eb", "symbol": "CGY", "name": "Calian Group Ltd.", "asset_type": "equity", "market_cap": 1058620672, "stock_exchange_id": 42, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Calian Group Ltd. provides business services and solutions in Canada and internationally. It operates through four segments: Advanced Technologies, Health, Learning, and IT and Cyber Solutions. The company offers communication and connectivity products, such as antennas, RF solutions, software solutions, GNSS, satellite flight operations, and carrier and spectrum monitoring; and cybersecurity solutions, including risk assessment and compliance, penetration testing, IT infrastructure protection, penetration testing, cybersecurity training and awareness, RF emissions security, cyberattack simulations, incident response services, and cloud security services. It also provides enterprise IT solutions comprising managed IT services, 24/7 help desk outsourcing, managed XDR security, hardware asset management, and NOC services; healthcare, pharmaceutical solutions, and digital health solutions; and corporate training, immersive and blended learning, and instructor-led learning solutions. In addition, the company offers composites manufacturing, circuit card assembly, wiring harnesses and cables, fibreglass canopies, and product assembly services; custom software, integration and embedded design, operational management and lifecycle support, modelling and simulation-enabled design, composites engineering and technology, research and development, qualification testing, and asset management services; and emergency response and emergency resilience, hazard-informed risk assessment, emergency response plans, and after-action review solutions. It serves defense, health, transportation, agriculture, government and public service, public safety and security, energy, resources and environment, space, retail and hospitality, manufacturing, and network and communication infrastructure industries. The company was formerly known as Calian Technologies Ltd. and changed its name to Calian Group Ltd. in April 2016. The company was incorporated in 1982 and is based in Ottawa, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bd4f30b7-844d-49ac-aff8-0112f1cfb9eb", "symbol": "CGY", "name": "Calian Group Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/bd4f30b7-844d-49ac-aff8-0112f1cfb9eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd4f30b7-844d-49ac-aff8-0112f1cfb9eb/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.3, "value": 0.2, "quality": 0.35, "momentum": 0.87, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 85.08, "market_cap": 977612613.78, "pe_ratio": 29.5798, "earnings_yield": 0.0378, "ebitda_to_ev": 0.0855, "shareholder_yield": 0.0241, "roe": 0.0994, "piotroski_f_score": 7, "momentum_12_1": 0.7265, "volatility_252d": 0.4278 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.506749+00:00", "batch_id": "" }, "size": { "price_close": 85.08, "market_cap": 977612613.781, "market_cap_usd": 977612613.781, "enterprise_value": 1132516613.781, "shares_outstanding": 11490510, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.5798, "pb_ratio": 2.9403, "ptbv_ratio": 2.9403, "ps_ratio": 1.1749, "pcf_ratio": 24.8877, "pfcf_ratio": 37.0996, "ev_ebitda": 11.7008, "ev_ebit": 26.4699, "ev_sales": 1.361, "ev_fcf": 42.9781, "earnings_yield": 0.0378, "fcf_yield": 0.0233, "price_to_sales": 1.1749, "price_to_book": 2.9403, "price_to_cashflow": 24.8877, "ebitda_to_ev": 0.0855, "sales_yield": 0.7347 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0111, "shareholder_yield": 0.0241, "debt_paydown_yield": 0, "total_yield": 0.0241 }, "quality": { "gross_margin": 0.345, "operating_margin": 0.0514, "net_margin": 0.0397, "ebitda_margin": 0.1163, "fcf_margin": 0.0317, "roe": 0.0994, "roa": 0.0383, "roic": 0.0658, "roc_greenblatt": 0.25, "asset_turnover": 0.964, "cash_conversion": 0.7973, "accruals_ratio": -0.0072, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.2444, "revenue_stability_5y": 0.1265, "eps_surprise_avg": 6.4175, "sue_score": 0.2972, "gross_profit_to_assets": 0.3326, "external_financing": 0.025 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6004, "debt_to_assets": 0.2447, "interest_coverage": 4.6852, "current_ratio": 1.5078, "quick_ratio": 1.5078, "net_debt": 154904000, "local_beta": 0.9106, "volatility_252d": 0.4278, "volatility_60d": 1.0311, "max_drawdown_12m": -0.1682, "risk_adjusted_momentum": 1.6983 }, "growth": { "revenue_growth_1y": 0.0368, "revenue_growth_3y_cagr": 0.0996, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.912, "eps_growth_3y_cagr": 0.1475, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5381, "book_value_growth_1y": 0.0224, "revenue_growth": 0.0368, "earnings_growth": 0.912 }, "momentum": { "price_return_1m": 0.2313, "price_return_3m": 0.0242, "price_return_6m": 0.4899, "price_return_9m": 0.6504, "price_return_12m": 1.1259, "price_return_12m_ex1m": 0.7265, "momentum_6m": 0.4899, "momentum_12m": 1.1259, "momentum_12_1": 0.7265, "distance_from_52w_high": -0.0765, "distance_from_52w_low": 0.8767, "relative_strength": 0.8238 }, "raw_ttm": { "revenue_ttm": 832098000, "gross_profit_ttm": 287084000, "ebit_ttm": 42785000, "ebitda_ttm": 96790000, "net_income_ttm": 33050000, "eps_diluted_ttm": 2.8763, "operating_cash_flow_ttm": 39281000, "capital_expenditure_ttm": -12930000, "fcf_ttm": 26351000, "dividends_paid_ttm": -12793000, "share_repurchases_ttm": -16198000, "shares_issued_ttm": 5387000, "interest_expense_ttm": 9132000, "cash_and_equivalents": 56348000, "total_current_assets": 435772000, "total_current_liabilities": 289009000, "net_ppe": 74586000, "total_assets": 863166000, "total_debt": 211252000, "total_equity": 332488000, "net_working_capital": 96535000, "book_value_per_share": 28.9359, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.9359 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 70, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 26, "rank_pcf": 84, "rank_ev_ebitda": 52, "rank_ev_ebit": 73, "rank_earnings_yield": 73, "rank_fcf_yield": 59, "rank_dividend_yield": 25, "rank_shareholder_yield": 44, "rank_total_yield": 60, "rank_roe": 47, "rank_roc": 28, "rank_roic": 52, "rank_gross_margin": 63, "rank_fcf_margin": 70, "rank_piotroski": 17, "rank_accruals": 76, "rank_sue": 49, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 15 }, "composites": { "value_composite": 80, "quality_composite": 65, "momentum_composite": 13, "growth_composite": 27, "yield_composite": 29, "svqf_composite": 63, "vc1_composite": 75, "vc2_composite": 73, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.2646, "os_score": 0.3, "value_percentile": 0.2, "quality_percentile": 0.35, "momentum_percentile": 0.87, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11203, "ticker_id": 35517, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.506749+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.08, "market_cap": 977612613.781, "market_cap_usd": 977612613.781, "enterprise_value": 1132516613.781, "shares_outstanding": 11490510, "fx_rate_to_usd": null, "pe_ratio": 29.57980677, "pb_ratio": 2.94029443, "ptbv_ratio": 2.94029443, "ps_ratio": 1.17487677, "pcf_ratio": 24.88767123, "pfcf_ratio": 37.09964001, "ev_ebitda": 11.70076055, "ev_ebit": 26.4699454, "ev_sales": 1.36103754, "ev_fcf": 42.97812659, "earnings_yield": 0.0377787, "fcf_yield": 0.02326765, "dividend_yield": 0, "buyback_yield": 0.01105857, "shareholder_yield": 0.02414453, "debt_paydown_yield": 0, "total_yield": 0.02414453, "gross_margin": 0.34501225, "operating_margin": 0.05141822, "net_margin": 0.03971888, "ebitda_margin": 0.11632043, "fcf_margin": 0.03166814, "roe": 0.09940208, "roa": 0.03828927, "roic": 0.06583766, "roc_greenblatt": 0.25002776, "asset_turnover": 0.96400692, "cash_conversion": 0.79730711, "accruals_ratio": -0.00721877, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.60041327, "debt_to_assets": 0.24474087, "interest_coverage": 4.68517302, "current_ratio": 1.50781464, "quick_ratio": 1.50781464, "net_debt": 154904000, "revenue_growth_1y": 0.0368331, "revenue_growth_3y_cagr": 0.09964028, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.91198573, "eps_growth_3y_cagr": 0.14753085, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.53809435, "book_value_growth_1y": 0.02242042, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.244356, "revenue_stability_5y": 0.126534, "eps_surprise_avg": 6.4175, "sue_score": 0.2972, "price_return_1m": 0.23133456, "price_return_3m": 0.02419141, "price_return_6m": 0.48990162, "price_return_9m": 0.65043164, "price_return_12m": 1.12586553, "price_return_12m_ex1m": 0.72647272, "distance_from_52w_high": -0.07652225, "distance_from_52w_low": 0.87674982, "relative_strength": 0.82375912, "local_beta": 0.9106, "volatility_252d": 0.427755, "volatility_60d": 1.031065, "max_drawdown_12m": -0.16822654, "revenue_ttm": 832098000, "gross_profit_ttm": 287084000, "ebit_ttm": 42785000, "ebitda_ttm": 96790000, "net_income_ttm": 33050000, "eps_diluted_ttm": 2.87628661, "operating_cash_flow_ttm": 39281000, "capital_expenditure_ttm": -12930000, "fcf_ttm": 26351000, "dividends_paid_ttm": -12793000, "share_repurchases_ttm": -16198000, "shares_issued_ttm": 5387000, "interest_expense_ttm": 9132000, "cash_and_equivalents": 56348000, "total_current_assets": 435772000, "total_current_liabilities": 289009000, "net_ppe": 74586000, "total_assets": 863166000, "total_debt": 211252000, "total_equity": 332488000, "net_working_capital": 96535000, "book_value_per_share": 28.93587839, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.93587839, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 70, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 26, "rank_pcf": 84, "rank_ev_ebitda": 52, "rank_ev_ebit": 73, "rank_earnings_yield": 73, "rank_fcf_yield": 59, "rank_dividend_yield": 25, "rank_shareholder_yield": 44, "rank_total_yield": 60, "rank_roe": 47, "rank_roc": 28, "rank_roic": 52, "rank_gross_margin": 63, "rank_fcf_margin": 70, "rank_piotroski": 17, "rank_accruals": 76, "rank_sue": 49, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 15, "value_composite": 80, "quality_composite": 65, "momentum_composite": 13, "growth_composite": 27, "yield_composite": 29, "svqf_composite": 63, "vc1_composite": 75, "vc2_composite": 73, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 85.08, "os": 0.3, "value": 0.2, "quality": 0.35, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.5798, "earnings_yield": 0.0378, "shareholder_yield": 0.0241, "roe": 0.0994, "momentum_12_1": 0.7265, "complete_fields": { "id": 11203, "ticker_id": 35517, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.506749+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.08, "market_cap": 977612613.781, "market_cap_usd": 977612613.781, "enterprise_value": 1132516613.781, "shares_outstanding": 11490510, "fx_rate_to_usd": null, "pe_ratio": 29.57980677, "pb_ratio": 2.94029443, "ptbv_ratio": 2.94029443, "ps_ratio": 1.17487677, "pcf_ratio": 24.88767123, "pfcf_ratio": 37.09964001, "ev_ebitda": 11.70076055, "ev_ebit": 26.4699454, "ev_sales": 1.36103754, "ev_fcf": 42.97812659, "earnings_yield": 0.0377787, "fcf_yield": 0.02326765, "dividend_yield": 0, "buyback_yield": 0.01105857, "shareholder_yield": 0.02414453, "debt_paydown_yield": 0, "total_yield": 0.02414453, "gross_margin": 0.34501225, "operating_margin": 0.05141822, "net_margin": 0.03971888, "ebitda_margin": 0.11632043, "fcf_margin": 0.03166814, "roe": 0.09940208, "roa": 0.03828927, "roic": 0.06583766, "roc_greenblatt": 0.25002776, "asset_turnover": 0.96400692, "cash_conversion": 0.79730711, "accruals_ratio": -0.00721877, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.60041327, "debt_to_assets": 0.24474087, "interest_coverage": 4.68517302, "current_ratio": 1.50781464, "quick_ratio": 1.50781464, "net_debt": 154904000, "revenue_growth_1y": 0.0368331, "revenue_growth_3y_cagr": 0.09964028, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.91198573, "eps_growth_3y_cagr": 0.14753085, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.53809435, "book_value_growth_1y": 0.02242042, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.244356, "revenue_stability_5y": 0.126534, "eps_surprise_avg": 6.4175, "sue_score": 0.2972, "price_return_1m": 0.23133456, "price_return_3m": 0.02419141, "price_return_6m": 0.48990162, "price_return_9m": 0.65043164, "price_return_12m": 1.12586553, "price_return_12m_ex1m": 0.72647272, "distance_from_52w_high": -0.07652225, "distance_from_52w_low": 0.87674982, "relative_strength": 0.82375912, "local_beta": 0.9106, "volatility_252d": 0.427755, "volatility_60d": 1.031065, "max_drawdown_12m": -0.16822654, "revenue_ttm": 832098000, "gross_profit_ttm": 287084000, "ebit_ttm": 42785000, "ebitda_ttm": 96790000, "net_income_ttm": 33050000, "eps_diluted_ttm": 2.87628661, "operating_cash_flow_ttm": 39281000, "capital_expenditure_ttm": -12930000, "fcf_ttm": 26351000, "dividends_paid_ttm": -12793000, "share_repurchases_ttm": -16198000, "shares_issued_ttm": 5387000, "interest_expense_ttm": 9132000, "cash_and_equivalents": 56348000, "total_current_assets": 435772000, "total_current_liabilities": 289009000, "net_ppe": 74586000, "total_assets": 863166000, "total_debt": 211252000, "total_equity": 332488000, "net_working_capital": 96535000, "book_value_per_share": 28.93587839, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.93587839, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 70, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 26, "rank_pcf": 84, "rank_ev_ebitda": 52, "rank_ev_ebit": 73, "rank_earnings_yield": 73, "rank_fcf_yield": 59, "rank_dividend_yield": 25, "rank_shareholder_yield": 44, "rank_total_yield": 60, "rank_roe": 47, "rank_roc": 28, "rank_roic": 52, "rank_gross_margin": 63, "rank_fcf_margin": 70, "rank_piotroski": 17, "rank_accruals": 76, "rank_sue": 49, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 15, "value_composite": 80, "quality_composite": 65, "momentum_composite": 13, "growth_composite": 27, "yield_composite": 29, "svqf_composite": 63, "vc1_composite": 75, "vc2_composite": 73, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "income_statement": { "revenue": 774111000, "cost_of_revenue": 514824000, "gross_profit": 259287000, "ebit": 27213000, "ebitda": 80791000, "pretax_income": null, "tax_provision": null, "net_income": 20557000, "net_income_to_common": 20557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46101000, "total_current_assets": 293009000, "total_assets": 721500000, "short_term_debt": null, "long_term_debt": 130750000, "total_debt": 174203000, "total_liabilities": null, "total_equity": 321281000, "shares_outstanding": 11350168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45434000, "capital_expenditure": -10598000, "free_cash_flow": 34836000, "dividends_paid": -12969000, "share_repurchases": -25508000, "shares_issued": 2452000, "net_debt_issued": -6409000 }, "complete_fields": { "id": 419673, "ticker_id": 35517, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80791000", "netIncome": "20557000", "grossProfit": "259287000", "totalRevenue": "774111000", "costOfRevenue": "514824000", "interestExpense": "8598000", "operatingIncome": "27213000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "11794000", "depreciationAndAmortization": "46696000" }, "balance": { "totalDebt": "174203000", "totalAssets": "721500000", "longTermDebt": "130750000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11350168", "totalCurrentAssets": "293009000", "totalShareholderEquity": "321281000", "totalCurrentLiabilities": "198219000", "propertyPlantEquipmentNet": "74126000", "cashAndShortTermInvestments": "46101000" }, "cashflow": { "freeCashFlow": "34836000", "dividendsPaid": "-12969000", "issuanceOfDebt": null, "issuanceOfStock": "2452000", "repaymentOfDebt": "-6409000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "45434000", "repurchaseOfStock": "-25508000", "capitalExpenditures": "-10598000" } }, "revenue": 774111000, "cost_of_revenue": 514824000, "gross_profit": 259287000, "research_and_development": 11794000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27213000, "depreciation_amortisation": 46696000, "ebitda": 80791000, "interest_expense": 8598000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20557000, "net_income_continuing_ops": null, "net_income_to_common": 20557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46101000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 293009000, "net_ppe": 74126000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 721500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198219000, "long_term_debt": 130750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 174203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 321281000, "shares_outstanding": 11350168, "operating_cash_flow": 45434000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12969000, "share_repurchases": -25508000, "shares_issued": 2452000, "net_debt_issued": -6409000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80791000", "netIncome": "20557000", "grossProfit": "259287000", "totalRevenue": "774111000", "costOfRevenue": "514824000", "interestExpense": "8598000", "operatingIncome": "27213000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "11794000", "depreciationAndAmortization": "46696000" }, "balance": { "totalDebt": "174203000", "totalAssets": "721500000", "longTermDebt": "130750000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11350168", "totalCurrentAssets": "293009000", "totalShareholderEquity": "321281000", "totalCurrentLiabilities": "198219000", "propertyPlantEquipmentNet": "74126000", "cashAndShortTermInvestments": "46101000" }, "cashflow": { "freeCashFlow": "34836000", "dividendsPaid": "-12969000", "issuanceOfDebt": null, "issuanceOfStock": "2452000", "repaymentOfDebt": "-6409000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "45434000", "repurchaseOfStock": "-25508000", "capitalExpenditures": "-10598000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "income_statement": { "revenue": 746611000, "cost_of_revenue": 492597000, "gross_profit": 254014000, "ebit": 45955000, "ebitda": 70784000, "pretax_income": null, "tax_provision": null, "net_income": 11180000, "net_income_to_common": 11180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51788000, "total_current_assets": 276810000, "total_assets": 707920000, "short_term_debt": null, "long_term_debt": 89750000, "total_debt": 129193000, "total_liabilities": null, "total_equity": 326755000, "shares_outstanding": 11802364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87221000, "capital_expenditure": -11803000, "free_cash_flow": 75418000, "dividends_paid": -13351000, "share_repurchases": -5648000, "shares_issued": 2786000, "net_debt_issued": -5289000 }, "complete_fields": { "id": 419678, "ticker_id": 35517, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70784000", "netIncome": "11180000", "grossProfit": "254014000", "totalRevenue": "746611000", "costOfRevenue": "492597000", "interestExpense": "6635000", "operatingIncome": "45955000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "11967000", "depreciationAndAmortization": "41829000" }, "balance": { "totalDebt": "129193000", "totalAssets": "707920000", "longTermDebt": "89750000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11802364", "totalCurrentAssets": "276810000", "totalShareholderEquity": "326755000", "totalCurrentLiabilities": "214555000", "propertyPlantEquipmentNet": "77345000", "cashAndShortTermInvestments": "51788000" }, "cashflow": { "freeCashFlow": "75418000", "dividendsPaid": "-13351000", "issuanceOfDebt": null, "issuanceOfStock": "2786000", "repaymentOfDebt": "-5289000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "87221000", "repurchaseOfStock": "-5648000", "capitalExpenditures": "-11803000" } }, "revenue": 746611000, "cost_of_revenue": 492597000, "gross_profit": 254014000, "research_and_development": 11967000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45955000, "depreciation_amortisation": 41829000, "ebitda": 70784000, "interest_expense": 6635000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11180000, "net_income_continuing_ops": null, "net_income_to_common": 11180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51788000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 276810000, "net_ppe": 77345000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 707920000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214555000, "long_term_debt": 89750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 129193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 326755000, "shares_outstanding": 11802364, "operating_cash_flow": 87221000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13351000, "share_repurchases": -5648000, "shares_issued": 2786000, "net_debt_issued": -5289000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 75418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70784000", "netIncome": "11180000", "grossProfit": "254014000", "totalRevenue": "746611000", "costOfRevenue": "492597000", "interestExpense": "6635000", "operatingIncome": "45955000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "11967000", "depreciationAndAmortization": "41829000" }, "balance": { "totalDebt": "129193000", "totalAssets": "707920000", "longTermDebt": "89750000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11802364", "totalCurrentAssets": "276810000", "totalShareholderEquity": "326755000", "totalCurrentLiabilities": "214555000", "propertyPlantEquipmentNet": "77345000", "cashAndShortTermInvestments": "51788000" }, "cashflow": { "freeCashFlow": "75418000", "dividendsPaid": "-13351000", "issuanceOfDebt": null, "issuanceOfStock": "2786000", "repaymentOfDebt": "-5289000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "87221000", "repurchaseOfStock": "-5648000", "capitalExpenditures": "-11803000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "income_statement": { "revenue": 658583000, "cost_of_revenue": 454371000, "gross_profit": 204212000, "ebit": 37569000, "ebitda": 59275000, "pretax_income": null, "tax_provision": null, "net_income": 18885000, "net_income_to_common": 18885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33734000, "total_current_assets": 264544000, "total_assets": 585723000, "short_term_debt": 37750000, "long_term_debt": null, "total_debt": 74756000, "total_liabilities": null, "total_equity": 328372000, "shares_outstanding": 11812650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56775000, "capital_expenditure": -8440000, "free_cash_flow": 48335000, "dividends_paid": -13163000, "share_repurchases": -1670000, "shares_issued": 2901000, "net_debt_issued": -4382000 }, "complete_fields": { "id": 419679, "ticker_id": 35517, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59275000", "netIncome": "18885000", "grossProfit": "204212000", "totalRevenue": "658583000", "costOfRevenue": "454371000", "interestExpense": "896000", "operatingIncome": "37569000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "11452000", "depreciationAndAmortization": "28418000" }, "balance": { "totalDebt": "74756000", "totalAssets": "585723000", "longTermDebt": null, "shortTermDebt": "37750000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11812650", "totalCurrentAssets": "264544000", "totalShareholderEquity": "328372000", "totalCurrentLiabilities": "195136000", "propertyPlantEquipmentNet": "70792000", "cashAndShortTermInvestments": "33734000" }, "cashflow": { "freeCashFlow": "48335000", "dividendsPaid": "-13163000", "issuanceOfDebt": null, "issuanceOfStock": "2901000", "repaymentOfDebt": "-4382000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "56775000", "repurchaseOfStock": "-1670000", "capitalExpenditures": "-8440000" } }, "revenue": 658583000, "cost_of_revenue": 454371000, "gross_profit": 204212000, "research_and_development": 11452000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37569000, "depreciation_amortisation": 28418000, "ebitda": 59275000, "interest_expense": 896000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18885000, "net_income_continuing_ops": null, "net_income_to_common": 18885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33734000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 264544000, "net_ppe": 70792000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 585723000, "short_term_debt": 37750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195136000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 328372000, "shares_outstanding": 11812650, "operating_cash_flow": 56775000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13163000, "share_repurchases": -1670000, "shares_issued": 2901000, "net_debt_issued": -4382000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 48335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59275000", "netIncome": "18885000", "grossProfit": "204212000", "totalRevenue": "658583000", "costOfRevenue": "454371000", "interestExpense": "896000", "operatingIncome": "37569000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "11452000", "depreciationAndAmortization": "28418000" }, "balance": { "totalDebt": "74756000", "totalAssets": "585723000", "longTermDebt": null, "shortTermDebt": "37750000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11812650", "totalCurrentAssets": "264544000", "totalShareholderEquity": "328372000", "totalCurrentLiabilities": "195136000", "propertyPlantEquipmentNet": "70792000", "cashAndShortTermInvestments": "33734000" }, "cashflow": { "freeCashFlow": "48335000", "dividendsPaid": "-13163000", "issuanceOfDebt": null, "issuanceOfStock": "2901000", "repaymentOfDebt": "-4382000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "56775000", "repurchaseOfStock": "-1670000", "capitalExpenditures": "-8440000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "income_statement": { "revenue": 582172000, "cost_of_revenue": 412946000, "gross_profit": 169226000, "ebit": 34774000, "ebitda": 56063000, "pretax_income": null, "tax_provision": null, "net_income": 13604000, "net_income_to_common": 13604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42646000, "total_current_assets": 296510000, "total_assets": 547162000, "short_term_debt": 7500000, "long_term_debt": null, "total_debt": 26535000, "total_liabilities": null, "total_equity": 305186000, "shares_outstanding": 11607391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43141000, "capital_expenditure": -7325000, "free_cash_flow": 35816000, "dividends_paid": -12765000, "share_repurchases": 0, "shares_issued": 2705000, "net_debt_issued": -3655000 }, "complete_fields": { "id": 419680, "ticker_id": 35517, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56063000", "netIncome": "13604000", "grossProfit": "169226000", "totalRevenue": "582172000", "costOfRevenue": "412946000", "interestExpense": "746000", "operatingIncome": "34774000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "5372000", "depreciationAndAmortization": "31158000" }, "balance": { "totalDebt": "26535000", "totalAssets": "547162000", "longTermDebt": null, "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11607391", "totalCurrentAssets": "296510000", "totalShareholderEquity": "305186000", "totalCurrentLiabilities": "211658000", "propertyPlantEquipmentNet": "33301000", "cashAndShortTermInvestments": "42646000" }, "cashflow": { "freeCashFlow": "35816000", "dividendsPaid": "-12765000", "issuanceOfDebt": null, "issuanceOfStock": "2705000", "repaymentOfDebt": "-3655000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "43141000", "repurchaseOfStock": "0", "capitalExpenditures": "-7325000" } }, "revenue": 582172000, "cost_of_revenue": 412946000, "gross_profit": 169226000, "research_and_development": 5372000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34774000, "depreciation_amortisation": 31158000, "ebitda": 56063000, "interest_expense": 746000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13604000, "net_income_continuing_ops": null, "net_income_to_common": 13604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42646000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296510000, "net_ppe": 33301000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 547162000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211658000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 305186000, "shares_outstanding": 11607391, "operating_cash_flow": 43141000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12765000, "share_repurchases": 0, "shares_issued": 2705000, "net_debt_issued": -3655000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56063000", "netIncome": "13604000", "grossProfit": "169226000", "totalRevenue": "582172000", "costOfRevenue": "412946000", "interestExpense": "746000", "operatingIncome": "34774000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "5372000", "depreciationAndAmortization": "31158000" }, "balance": { "totalDebt": "26535000", "totalAssets": "547162000", "longTermDebt": null, "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11607391", "totalCurrentAssets": "296510000", "totalShareholderEquity": "305186000", "totalCurrentLiabilities": "211658000", "propertyPlantEquipmentNet": "33301000", "cashAndShortTermInvestments": "42646000" }, "cashflow": { "freeCashFlow": "35816000", "dividendsPaid": "-12765000", "issuanceOfDebt": null, "issuanceOfStock": "2705000", "repaymentOfDebt": "-3655000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "43141000", "repurchaseOfStock": "0", "capitalExpenditures": "-7325000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419681, "ticker_id": 35517, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "income_statement": { "revenue": 228701000, "cost_of_revenue": 148364000, "gross_profit": 80337000, "ebit": 14914000, "ebitda": 23030000, "pretax_income": null, "tax_provision": null, "net_income": 6715000, "net_income_to_common": 6715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56348000, "total_current_assets": 435772000, "total_assets": 863166000, "short_term_debt": 6120000, "long_term_debt": 167250000, "total_debt": 211252000, "total_liabilities": null, "total_equity": 332488000, "shares_outstanding": 11490510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 922000, "capital_expenditure": -3834000, "free_cash_flow": -2912000, "dividends_paid": -3213000, "share_repurchases": 0, "shares_issued": 4104000, "net_debt_issued": -1508000 }, "complete_fields": { "id": 419670, "ticker_id": 35517, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23030000", "netIncome": "6715000", "grossProfit": "80337000", "totalRevenue": "228701000", "costOfRevenue": "148364000", "interestExpense": "2212000", "operatingIncome": "14914000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "3933000", "depreciationAndAmortization": "11136000" }, "balance": { "totalDebt": "211252000", "totalAssets": "863166000", "longTermDebt": "167250000", "shortTermDebt": "6120000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11490510", "totalCurrentAssets": "435772000", "totalShareholderEquity": "332488000", "totalCurrentLiabilities": "289009000", "propertyPlantEquipmentNet": "74586000", "cashAndShortTermInvestments": "56348000" }, "cashflow": { "freeCashFlow": "-2912000", "dividendsPaid": "-3213000", "issuanceOfDebt": null, "issuanceOfStock": "4104000", "repaymentOfDebt": "-1508000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "922000", "repurchaseOfStock": "0", "capitalExpenditures": "-3834000" } }, "revenue": 228701000, "cost_of_revenue": 148364000, "gross_profit": 80337000, "research_and_development": 3933000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14914000, "depreciation_amortisation": 11136000, "ebitda": 23030000, "interest_expense": 2212000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6715000, "net_income_continuing_ops": null, "net_income_to_common": 6715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56348000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 435772000, "net_ppe": 74586000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 863166000, "short_term_debt": 6120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289009000, "long_term_debt": 167250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 211252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 332488000, "shares_outstanding": 11490510, "operating_cash_flow": 922000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3213000, "share_repurchases": 0, "shares_issued": 4104000, "net_debt_issued": -1508000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23030000", "netIncome": "6715000", "grossProfit": "80337000", "totalRevenue": "228701000", "costOfRevenue": "148364000", "interestExpense": "2212000", "operatingIncome": "14914000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "3933000", "depreciationAndAmortization": "11136000" }, "balance": { "totalDebt": "211252000", "totalAssets": "863166000", "longTermDebt": "167250000", "shortTermDebt": "6120000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11490510", "totalCurrentAssets": "435772000", "totalShareholderEquity": "332488000", "totalCurrentLiabilities": "289009000", "propertyPlantEquipmentNet": "74586000", "cashAndShortTermInvestments": "56348000" }, "cashflow": { "freeCashFlow": "-2912000", "dividendsPaid": "-3213000", "issuanceOfDebt": null, "issuanceOfStock": "4104000", "repaymentOfDebt": "-1508000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "922000", "repurchaseOfStock": "0", "capitalExpenditures": "-3834000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "income_statement": { "revenue": 208000000, "cost_of_revenue": 137097000, "gross_profit": 70903000, "ebit": 10798000, "ebitda": 20366000, "pretax_income": null, "tax_provision": null, "net_income": 5097000, "net_income_to_common": 5097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62636000, "total_current_assets": 322021000, "total_assets": 750512000, "short_term_debt": 5671000, "long_term_debt": 164750000, "total_debt": 206393000, "total_liabilities": null, "total_equity": 321993000, "shares_outstanding": 11414163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7167000, "capital_expenditure": -2030000, "free_cash_flow": 5137000, "dividends_paid": -3195000, "share_repurchases": 0, "shares_issued": 376000, "net_debt_issued": 32401000 }, "complete_fields": { "id": 419671, "ticker_id": 35517, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20366000", "netIncome": "5097000", "grossProfit": "70903000", "totalRevenue": "208000000", "costOfRevenue": "137097000", "interestExpense": "2216000", "operatingIncome": "10798000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2270000", "depreciationAndAmortization": "11005000" }, "balance": { "totalDebt": "206393000", "totalAssets": "750512000", "longTermDebt": "164750000", "shortTermDebt": "5671000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11414163", "totalCurrentAssets": "322021000", "totalShareholderEquity": "321993000", "totalCurrentLiabilities": "195303000", "propertyPlantEquipmentNet": "79571000", "cashAndShortTermInvestments": "62636000" }, "cashflow": { "freeCashFlow": "5137000", "dividendsPaid": "-3195000", "issuanceOfDebt": "34000000", "issuanceOfStock": "376000", "repaymentOfDebt": "-1599000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7167000", "repurchaseOfStock": "0", "capitalExpenditures": "-2030000" } }, "revenue": 208000000, "cost_of_revenue": 137097000, "gross_profit": 70903000, "research_and_development": 2270000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10798000, "depreciation_amortisation": 11005000, "ebitda": 20366000, "interest_expense": 2216000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5097000, "net_income_continuing_ops": null, "net_income_to_common": 5097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62636000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 322021000, "net_ppe": 79571000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 750512000, "short_term_debt": 5671000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195303000, "long_term_debt": 164750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 206393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 321993000, "shares_outstanding": 11414163, "operating_cash_flow": 7167000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3195000, "share_repurchases": 0, "shares_issued": 376000, "net_debt_issued": 32401000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20366000", "netIncome": "5097000", "grossProfit": "70903000", "totalRevenue": "208000000", "costOfRevenue": "137097000", "interestExpense": "2216000", "operatingIncome": "10798000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2270000", "depreciationAndAmortization": "11005000" }, "balance": { "totalDebt": "206393000", "totalAssets": "750512000", "longTermDebt": "164750000", "shortTermDebt": "5671000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11414163", "totalCurrentAssets": "322021000", "totalShareholderEquity": "321993000", "totalCurrentLiabilities": "195303000", "propertyPlantEquipmentNet": "79571000", "cashAndShortTermInvestments": "62636000" }, "cashflow": { "freeCashFlow": "5137000", "dividendsPaid": "-3195000", "issuanceOfDebt": "34000000", "issuanceOfStock": "376000", "repaymentOfDebt": "-1599000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7167000", "repurchaseOfStock": "0", "capitalExpenditures": "-2030000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "income_statement": { "revenue": 203181000, "cost_of_revenue": 134192000, "gross_profit": 68989000, "ebit": 11097000, "ebitda": 38299000, "pretax_income": null, "tax_provision": null, "net_income": 20648000, "net_income_to_common": 20648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46101000, "total_current_assets": 293009000, "total_assets": 721500000, "short_term_debt": 5819000, "long_term_debt": 130750000, "total_debt": 174203000, "total_liabilities": null, "total_equity": 321281000, "shares_outstanding": 11350168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6406000, "capital_expenditure": -3288000, "free_cash_flow": 3118000, "dividends_paid": -3202000, "share_repurchases": -311000, "shares_issued": 417000, "net_debt_issued": -1684000 }, "complete_fields": { "id": 419672, "ticker_id": 35517, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38299000", "netIncome": "20648000", "grossProfit": "68989000", "totalRevenue": "203181000", "costOfRevenue": "134192000", "interestExpense": "2772000", "operatingIncome": "11097000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "2919000", "depreciationAndAmortization": "12047000" }, "balance": { "totalDebt": "174203000", "totalAssets": "721500000", "longTermDebt": "130750000", "shortTermDebt": "5819000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11350168", "totalCurrentAssets": "293009000", "totalShareholderEquity": "321281000", "totalCurrentLiabilities": "198219000", "propertyPlantEquipmentNet": "74126000", "cashAndShortTermInvestments": "46101000" }, "cashflow": { "freeCashFlow": "3118000", "dividendsPaid": "-3202000", "issuanceOfDebt": null, "issuanceOfStock": "417000", "repaymentOfDebt": "-1684000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6406000", "repurchaseOfStock": "-311000", "capitalExpenditures": "-3288000" } }, "revenue": 203181000, "cost_of_revenue": 134192000, "gross_profit": 68989000, "research_and_development": 2919000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11097000, "depreciation_amortisation": 12047000, "ebitda": 38299000, "interest_expense": 2772000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20648000, "net_income_continuing_ops": null, "net_income_to_common": 20648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46101000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 293009000, "net_ppe": 74126000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 721500000, "short_term_debt": 5819000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198219000, "long_term_debt": 130750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 174203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 321281000, "shares_outstanding": 11350168, "operating_cash_flow": 6406000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3202000, "share_repurchases": -311000, "shares_issued": 417000, "net_debt_issued": -1684000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38299000", "netIncome": "20648000", "grossProfit": "68989000", "totalRevenue": "203181000", "costOfRevenue": "134192000", "interestExpense": "2772000", "operatingIncome": "11097000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "2919000", "depreciationAndAmortization": "12047000" }, "balance": { "totalDebt": "174203000", "totalAssets": "721500000", "longTermDebt": "130750000", "shortTermDebt": "5819000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11350168", "totalCurrentAssets": "293009000", "totalShareholderEquity": "321281000", "totalCurrentLiabilities": "198219000", "propertyPlantEquipmentNet": "74126000", "cashAndShortTermInvestments": "46101000" }, "cashflow": { "freeCashFlow": "3118000", "dividendsPaid": "-3202000", "issuanceOfDebt": null, "issuanceOfStock": "417000", "repaymentOfDebt": "-1684000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6406000", "repurchaseOfStock": "-311000", "capitalExpenditures": "-3288000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "income_statement": { "revenue": 192216000, "cost_of_revenue": 125361000, "gross_profit": 66855000, "ebit": 5976000, "ebitda": 15095000, "pretax_income": null, "tax_provision": null, "net_income": 590000, "net_income_to_common": 590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56834000, "total_current_assets": 288621000, "total_assets": 723590000, "short_term_debt": 5625000, "long_term_debt": 141000000, "total_debt": 184683000, "total_liabilities": null, "total_equity": 301255000, "shares_outstanding": 11345860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24786000, "capital_expenditure": -3778000, "free_cash_flow": 21008000, "dividends_paid": -3183000, "share_repurchases": -15887000, "shares_issued": 490000, "net_debt_issued": -1619000 }, "complete_fields": { "id": 419674, "ticker_id": 35517, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15095000", "netIncome": "590000", "grossProfit": "66855000", "totalRevenue": "192216000", "costOfRevenue": "125361000", "interestExpense": "1932000", "operatingIncome": "5976000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "3208000", "depreciationAndAmortization": "11635000" }, "balance": { "totalDebt": "184683000", "totalAssets": "723590000", "longTermDebt": "141000000", "shortTermDebt": "5625000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11345860", "totalCurrentAssets": "288621000", "totalShareholderEquity": "301255000", "totalCurrentLiabilities": "204372000", "propertyPlantEquipmentNet": "82862000", "cashAndShortTermInvestments": "56834000" }, "cashflow": { "freeCashFlow": "21008000", "dividendsPaid": "-3183000", "issuanceOfDebt": null, "issuanceOfStock": "490000", "repaymentOfDebt": "-1619000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "24786000", "repurchaseOfStock": "-15887000", "capitalExpenditures": "-3778000" } }, "revenue": 192216000, "cost_of_revenue": 125361000, "gross_profit": 66855000, "research_and_development": 3208000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5976000, "depreciation_amortisation": 11635000, "ebitda": 15095000, "interest_expense": 1932000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 590000, "net_income_continuing_ops": null, "net_income_to_common": 590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56834000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 288621000, "net_ppe": 82862000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 723590000, "short_term_debt": 5625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204372000, "long_term_debt": 141000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 184683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 301255000, "shares_outstanding": 11345860, "operating_cash_flow": 24786000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3183000, "share_repurchases": -15887000, "shares_issued": 490000, "net_debt_issued": -1619000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15095000", "netIncome": "590000", "grossProfit": "66855000", "totalRevenue": "192216000", "costOfRevenue": "125361000", "interestExpense": "1932000", "operatingIncome": "5976000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "3208000", "depreciationAndAmortization": "11635000" }, "balance": { "totalDebt": "184683000", "totalAssets": "723590000", "longTermDebt": "141000000", "shortTermDebt": "5625000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11345860", "totalCurrentAssets": "288621000", "totalShareholderEquity": "301255000", "totalCurrentLiabilities": "204372000", "propertyPlantEquipmentNet": "82862000", "cashAndShortTermInvestments": "56834000" }, "cashflow": { "freeCashFlow": "21008000", "dividendsPaid": "-3183000", "issuanceOfDebt": null, "issuanceOfStock": "490000", "repaymentOfDebt": "-1619000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "24786000", "repurchaseOfStock": "-15887000", "capitalExpenditures": "-3778000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "income_statement": { "revenue": 193667000, "cost_of_revenue": 129025000, "gross_profit": 64642000, "ebit": 4971000, "ebitda": 13700000, "pretax_income": null, "tax_provision": null, "net_income": 295000, "net_income_to_common": 295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62807000, "total_current_assets": 347367000, "total_assets": 775212000, "short_term_debt": 6103000, "long_term_debt": 120750000, "total_debt": 165567000, "total_liabilities": null, "total_equity": 321821000, "shares_outstanding": 11690276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9860000, "capital_expenditure": -2396000, "free_cash_flow": 7464000, "dividends_paid": -3292000, "share_repurchases": -4384000, "shares_issued": 664000, "net_debt_issued": -1664000 }, "complete_fields": { "id": 419675, "ticker_id": 35517, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13700000", "netIncome": "295000", "grossProfit": "64642000", "totalRevenue": "193667000", "costOfRevenue": "129025000", "interestExpense": "2111000", "operatingIncome": "4971000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2771000", "depreciationAndAmortization": "11474000" }, "balance": { "totalDebt": "165567000", "totalAssets": "775212000", "longTermDebt": "120750000", "shortTermDebt": "6103000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11690276", "totalCurrentAssets": "347367000", "totalShareholderEquity": "321821000", "totalCurrentLiabilities": "252514000", "propertyPlantEquipmentNet": "80400000", "cashAndShortTermInvestments": "62807000" }, "cashflow": { "freeCashFlow": "7464000", "dividendsPaid": "-3292000", "issuanceOfDebt": null, "issuanceOfStock": "664000", "repaymentOfDebt": "-1664000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9860000", "repurchaseOfStock": "-4384000", "capitalExpenditures": "-2396000" } }, "revenue": 193667000, "cost_of_revenue": 129025000, "gross_profit": 64642000, "research_and_development": 2771000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4971000, "depreciation_amortisation": 11474000, "ebitda": 13700000, "interest_expense": 2111000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 295000, "net_income_continuing_ops": null, "net_income_to_common": 295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62807000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 347367000, "net_ppe": 80400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 775212000, "short_term_debt": 6103000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252514000, "long_term_debt": 120750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 165567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 321821000, "shares_outstanding": 11690276, "operating_cash_flow": 9860000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3292000, "share_repurchases": -4384000, "shares_issued": 664000, "net_debt_issued": -1664000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13700000", "netIncome": "295000", "grossProfit": "64642000", "totalRevenue": "193667000", "costOfRevenue": "129025000", "interestExpense": "2111000", "operatingIncome": "4971000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2771000", "depreciationAndAmortization": "11474000" }, "balance": { "totalDebt": "165567000", "totalAssets": "775212000", "longTermDebt": "120750000", "shortTermDebt": "6103000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11690276", "totalCurrentAssets": "347367000", "totalShareholderEquity": "321821000", "totalCurrentLiabilities": "252514000", "propertyPlantEquipmentNet": "80400000", "cashAndShortTermInvestments": "62807000" }, "cashflow": { "freeCashFlow": "7464000", "dividendsPaid": "-3292000", "issuanceOfDebt": null, "issuanceOfStock": "664000", "repaymentOfDebt": "-1664000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9860000", "repurchaseOfStock": "-4384000", "capitalExpenditures": "-2396000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 26000000 }, "complete_fields": { "id": 419676, "ticker_id": 35517, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "26000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 26000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "26000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419677, "ticker_id": 35517, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:18.676048+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }