{
  "ticker": {
    "uuid": "bd4f30b7-844d-49ac-aff8-0112f1cfb9eb",
    "symbol": "CGY",
    "name": "Calian Group Ltd.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Industrials",
    "industry": "Specialty Business Services",
    "page_url": "https://sharemaestro.com/factors/ticker/bd4f30b7-844d-49ac-aff8-0112f1cfb9eb/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/bd4f30b7-844d-49ac-aff8-0112f1cfb9eb/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "bd4f30b7-844d-49ac-aff8-0112f1cfb9eb",
      "symbol": "CGY",
      "name": "Calian Group Ltd.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Industrials",
      "industry": "Specialty Business Services",
      "page_url": "https://sharemaestro.com/factors/ticker/bd4f30b7-844d-49ac-aff8-0112f1cfb9eb/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/bd4f30b7-844d-49ac-aff8-0112f1cfb9eb/"
    },
    "week_end_date": "2026-08-09",
    "universe": "CAD_CA",
    "score": {
      "os": 0.31,
      "value": 0.22,
      "quality": 0.36,
      "momentum": 0.81,
      "coverage": 0.939,
      "confidence": 0.879,
      "delta": 0.01
    },
    "headline_factors": {
      "price": 83,
      "market_cap": 953712330,
      "pe_ratio": 28.8567,
      "earnings_yield": 0.0386,
      "ebitda_to_ev": 0.0873,
      "shareholder_yield": 0.0248,
      "roe": 0.0994,
      "piotroski_f_score": 7,
      "momentum_12_1": 0.6331,
      "volatility_252d": 0.4429
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 28.8567,
        "ev_ebitda": 11.4538,
        "earnings_yield": 0.0386,
        "fcf_yield": 0.0238,
        "shareholder_yield": 0.0248
      },
      "quality": {
        "roe": 0.0994,
        "roic": 0.0658,
        "gross_margin": 0.345,
        "fcf_margin": 0.0317,
        "piotroski_f_score": 7
      },
      "growth": {
        "revenue_growth_1y": 0.0368,
        "eps_growth_1y": 0.912,
        "fcf_growth_1y": -0.5381
      },
      "momentum": {
        "price_return_12m": 0.6773,
        "momentum_12_1": 0.6331,
        "relative_strength": 0.3667
      },
      "scores": {
        "value_percentile": 0.22,
        "quality_percentile": 0.36,
        "momentum_percentile": 0.81,
        "growth_composite": 27,
        "yield_composite": 67,
        "overall_composite": 69,
        "os_score": 0.31,
        "factor_coverage": 0.939,
        "signal_confidence": 0.879
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 85.08,
      "os": 0.32,
      "value": 0.2,
      "quality": 0.37,
      "momentum": 0.87,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 29.5798,
      "earnings_yield": 0.0378,
      "shareholder_yield": 0.0242,
      "roe": 0.0994,
      "momentum_12_1": 0.7265
    },
    {
      "week_end_date": "2026-06-14",
      "price": 83.03,
      "os": 0.43,
      "value": 0.21,
      "quality": 0.59,
      "momentum": 0.81,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 28.8671,
      "earnings_yield": 0.0386,
      "shareholder_yield": 0.0248,
      "roe": 0.0994,
      "momentum_12_1": 0.7324
    },
    {
      "week_end_date": "2026-06-21",
      "price": 77.47,
      "os": 0.3,
      "value": 0.22,
      "quality": 0.37,
      "momentum": 0.81,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 26.934,
      "earnings_yield": 0.0409,
      "shareholder_yield": 0.0266,
      "roe": 0.0994,
      "momentum_12_1": 0.8234
    },
    {
      "week_end_date": "2026-06-28",
      "price": 85,
      "os": 0.3,
      "value": 0.19,
      "quality": 0.38,
      "momentum": 0.84,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 29.552,
      "earnings_yield": 0.0378,
      "shareholder_yield": 0.0242,
      "roe": 0.0994,
      "momentum_12_1": 0.9123
    },
    {
      "week_end_date": "2026-07-05",
      "price": 84.86,
      "os": 0.3,
      "value": 0.2,
      "quality": 0.36,
      "momentum": 0.84,
      "confidence": 0.931,
      "coverage": 0.939,
      "pe_ratio": 29.5033,
      "earnings_yield": 0.0379,
      "shareholder_yield": 0.0243,
      "roe": 0.0994,
      "momentum_12_1": 0.7262
    },
    {
      "week_end_date": "2026-07-12",
      "price": 80.81,
      "os": 0.3,
      "value": 0.21,
      "quality": 0.37,
      "momentum": 0.81,
      "confidence": 0.92,
      "coverage": 0.939,
      "pe_ratio": 28.0953,
      "earnings_yield": 0.0395,
      "shareholder_yield": 0.0255,
      "roe": 0.0994,
      "momentum_12_1": 0.6823
    },
    {
      "week_end_date": "2026-07-19",
      "price": 76.92,
      "os": 0.3,
      "value": 0.23,
      "quality": 0.36,
      "momentum": 0.78,
      "confidence": 0.91,
      "coverage": 0.939,
      "pe_ratio": 26.7428,
      "earnings_yield": 0.0412,
      "shareholder_yield": 0.0268,
      "roe": 0.0994,
      "momentum_12_1": 0.569
    },
    {
      "week_end_date": "2026-07-26",
      "price": 77.93,
      "os": 0.31,
      "value": 0.24,
      "quality": 0.36,
      "momentum": 0.8,
      "confidence": 0.9,
      "coverage": 0.939,
      "pe_ratio": 27.094,
      "earnings_yield": 0.0407,
      "shareholder_yield": 0.0264,
      "roe": 0.0994,
      "momentum_12_1": 0.6739
    },
    {
      "week_end_date": "2026-08-02",
      "price": 78.42,
      "os": 0.3,
      "value": 0.22,
      "quality": 0.35,
      "momentum": 0.82,
      "confidence": 0.889,
      "coverage": 0.939,
      "pe_ratio": 27.2643,
      "earnings_yield": 0.0405,
      "shareholder_yield": 0.0263,
      "roe": 0.0994,
      "momentum_12_1": 0.7465
    },
    {
      "week_end_date": "2026-08-09",
      "price": 83,
      "os": 0.31,
      "value": 0.22,
      "quality": 0.36,
      "momentum": 0.81,
      "confidence": 0.879,
      "coverage": 0.939,
      "pe_ratio": 28.8567,
      "earnings_yield": 0.0386,
      "shareholder_yield": 0.0248,
      "roe": 0.0994,
      "momentum_12_1": 0.6331
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 774111000,
          "cost_of_revenue": 514824000,
          "gross_profit": 259287000,
          "ebit": 27213000,
          "ebitda": 80791000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 20557000,
          "net_income_to_common": 20557000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46101000,
          "total_current_assets": 293009000,
          "total_assets": 721500000,
          "short_term_debt": null,
          "long_term_debt": 130750000,
          "total_debt": 174203000,
          "total_liabilities": null,
          "total_equity": 321281000,
          "shares_outstanding": 11350168,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 45434000,
          "capital_expenditure": -10598000,
          "free_cash_flow": 34836000,
          "dividends_paid": -12969000,
          "share_repurchases": -25508000,
          "shares_issued": 2452000,
          "net_debt_issued": -6409000
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 774111000,
          "cost_of_revenue": 514824000,
          "gross_profit": 259287000,
          "ebit": 27213000,
          "ebitda": 80791000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 20557000,
          "net_income_to_common": 20557000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46101000,
          "total_current_assets": 293009000,
          "total_assets": 721500000,
          "short_term_debt": null,
          "long_term_debt": 130750000,
          "total_debt": 174203000,
          "total_liabilities": null,
          "total_equity": 321281000,
          "shares_outstanding": 11350168,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 45434000,
          "capital_expenditure": -10598000,
          "free_cash_flow": 34836000,
          "dividends_paid": -12969000,
          "share_repurchases": -25508000,
          "shares_issued": 2452000,
          "net_debt_issued": -6409000
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 774111000,
          "cost_of_revenue": 514824000,
          "gross_profit": 259287000,
          "ebit": 27213000,
          "ebitda": 80791000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 20557000,
          "net_income_to_common": 20557000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46101000,
          "total_current_assets": 293009000,
          "total_assets": 721500000,
          "short_term_debt": null,
          "long_term_debt": 130750000,
          "total_debt": 174203000,
          "total_liabilities": null,
          "total_equity": 321281000,
          "shares_outstanding": 11350168,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 45434000,
          "capital_expenditure": -10598000,
          "free_cash_flow": 34836000,
          "dividends_paid": -12969000,
          "share_repurchases": -25508000,
          "shares_issued": 2452000,
          "net_debt_issued": -6409000
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 774111000,
          "cost_of_revenue": 514824000,
          "gross_profit": 259287000,
          "ebit": 27213000,
          "ebitda": 80791000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 20557000,
          "net_income_to_common": 20557000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46101000,
          "total_current_assets": 293009000,
          "total_assets": 721500000,
          "short_term_debt": null,
          "long_term_debt": 130750000,
          "total_debt": 174203000,
          "total_liabilities": null,
          "total_equity": 321281000,
          "shares_outstanding": 11350168,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 45434000,
          "capital_expenditure": -10598000,
          "free_cash_flow": 34836000,
          "dividends_paid": -12969000,
          "share_repurchases": -25508000,
          "shares_issued": 2452000,
          "net_debt_issued": -6409000
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 774111000,
          "cost_of_revenue": 514824000,
          "gross_profit": 259287000,
          "ebit": 27213000,
          "ebitda": 80791000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 20557000,
          "net_income_to_common": 20557000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46101000,
          "total_current_assets": 293009000,
          "total_assets": 721500000,
          "short_term_debt": null,
          "long_term_debt": 130750000,
          "total_debt": 174203000,
          "total_liabilities": null,
          "total_equity": 321281000,
          "shares_outstanding": 11350168,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 45434000,
          "capital_expenditure": -10598000,
          "free_cash_flow": 34836000,
          "dividends_paid": -12969000,
          "share_repurchases": -25508000,
          "shares_issued": 2452000,
          "net_debt_issued": -6409000
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 774111000,
          "cost_of_revenue": 514824000,
          "gross_profit": 259287000,
          "ebit": 27213000,
          "ebitda": 80791000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 20557000,
          "net_income_to_common": 20557000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46101000,
          "total_current_assets": 293009000,
          "total_assets": 721500000,
          "short_term_debt": null,
          "long_term_debt": 130750000,
          "total_debt": 174203000,
          "total_liabilities": null,
          "total_equity": 321281000,
          "shares_outstanding": 11350168,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 45434000,
          "capital_expenditure": -10598000,
          "free_cash_flow": 34836000,
          "dividends_paid": -12969000,
          "share_repurchases": -25508000,
          "shares_issued": 2452000,
          "net_debt_issued": -6409000
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 774111000,
          "cost_of_revenue": 514824000,
          "gross_profit": 259287000,
          "ebit": 27213000,
          "ebitda": 80791000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 20557000,
          "net_income_to_common": 20557000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46101000,
          "total_current_assets": 293009000,
          "total_assets": 721500000,
          "short_term_debt": null,
          "long_term_debt": 130750000,
          "total_debt": 174203000,
          "total_liabilities": null,
          "total_equity": 321281000,
          "shares_outstanding": 11350168,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 45434000,
          "capital_expenditure": -10598000,
          "free_cash_flow": 34836000,
          "dividends_paid": -12969000,
          "share_repurchases": -25508000,
          "shares_issued": 2452000,
          "net_debt_issued": -6409000
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 774111000,
          "cost_of_revenue": 514824000,
          "gross_profit": 259287000,
          "ebit": 27213000,
          "ebitda": 80791000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 20557000,
          "net_income_to_common": 20557000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46101000,
          "total_current_assets": 293009000,
          "total_assets": 721500000,
          "short_term_debt": null,
          "long_term_debt": 130750000,
          "total_debt": 174203000,
          "total_liabilities": null,
          "total_equity": 321281000,
          "shares_outstanding": 11350168,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 45434000,
          "capital_expenditure": -10598000,
          "free_cash_flow": 34836000,
          "dividends_paid": -12969000,
          "share_repurchases": -25508000,
          "shares_issued": 2452000,
          "net_debt_issued": -6409000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 228701000,
          "cost_of_revenue": 148364000,
          "gross_profit": 80337000,
          "ebit": 14914000,
          "ebitda": 23030000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 6715000,
          "net_income_to_common": 6715000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56348000,
          "total_current_assets": 435772000,
          "total_assets": 863166000,
          "short_term_debt": 6120000,
          "long_term_debt": 167250000,
          "total_debt": 211252000,
          "total_liabilities": null,
          "total_equity": 332488000,
          "shares_outstanding": 11490510,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 922000,
          "capital_expenditure": -3834000,
          "free_cash_flow": -2912000,
          "dividends_paid": -3213000,
          "share_repurchases": 0,
          "shares_issued": 4104000,
          "net_debt_issued": -1508000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 228701000,
          "cost_of_revenue": 148364000,
          "gross_profit": 80337000,
          "ebit": 14914000,
          "ebitda": 23030000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 6715000,
          "net_income_to_common": 6715000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56348000,
          "total_current_assets": 435772000,
          "total_assets": 863166000,
          "short_term_debt": 6120000,
          "long_term_debt": 167250000,
          "total_debt": 211252000,
          "total_liabilities": null,
          "total_equity": 332488000,
          "shares_outstanding": 11490510,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 922000,
          "capital_expenditure": -3834000,
          "free_cash_flow": -2912000,
          "dividends_paid": -3213000,
          "share_repurchases": 0,
          "shares_issued": 4104000,
          "net_debt_issued": -1508000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 228701000,
          "cost_of_revenue": 148364000,
          "gross_profit": 80337000,
          "ebit": 14914000,
          "ebitda": 23030000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 6715000,
          "net_income_to_common": 6715000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56348000,
          "total_current_assets": 435772000,
          "total_assets": 863166000,
          "short_term_debt": 6120000,
          "long_term_debt": 167250000,
          "total_debt": 211252000,
          "total_liabilities": null,
          "total_equity": 332488000,
          "shares_outstanding": 11490510,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 922000,
          "capital_expenditure": -3834000,
          "free_cash_flow": -2912000,
          "dividends_paid": -3213000,
          "share_repurchases": 0,
          "shares_issued": 4104000,
          "net_debt_issued": -1508000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 228701000,
          "cost_of_revenue": 148364000,
          "gross_profit": 80337000,
          "ebit": 14914000,
          "ebitda": 23030000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 6715000,
          "net_income_to_common": 6715000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56348000,
          "total_current_assets": 435772000,
          "total_assets": 863166000,
          "short_term_debt": 6120000,
          "long_term_debt": 167250000,
          "total_debt": 211252000,
          "total_liabilities": null,
          "total_equity": 332488000,
          "shares_outstanding": 11490510,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 922000,
          "capital_expenditure": -3834000,
          "free_cash_flow": -2912000,
          "dividends_paid": -3213000,
          "share_repurchases": 0,
          "shares_issued": 4104000,
          "net_debt_issued": -1508000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 228701000,
          "cost_of_revenue": 148364000,
          "gross_profit": 80337000,
          "ebit": 14914000,
          "ebitda": 23030000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 6715000,
          "net_income_to_common": 6715000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56348000,
          "total_current_assets": 435772000,
          "total_assets": 863166000,
          "short_term_debt": 6120000,
          "long_term_debt": 167250000,
          "total_debt": 211252000,
          "total_liabilities": null,
          "total_equity": 332488000,
          "shares_outstanding": 11490510,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 922000,
          "capital_expenditure": -3834000,
          "free_cash_flow": -2912000,
          "dividends_paid": -3213000,
          "share_repurchases": 0,
          "shares_issued": 4104000,
          "net_debt_issued": -1508000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 228701000,
          "cost_of_revenue": 148364000,
          "gross_profit": 80337000,
          "ebit": 14914000,
          "ebitda": 23030000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 6715000,
          "net_income_to_common": 6715000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56348000,
          "total_current_assets": 435772000,
          "total_assets": 863166000,
          "short_term_debt": 6120000,
          "long_term_debt": 167250000,
          "total_debt": 211252000,
          "total_liabilities": null,
          "total_equity": 332488000,
          "shares_outstanding": 11490510,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 922000,
          "capital_expenditure": -3834000,
          "free_cash_flow": -2912000,
          "dividends_paid": -3213000,
          "share_repurchases": 0,
          "shares_issued": 4104000,
          "net_debt_issued": -1508000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 228701000,
          "cost_of_revenue": 148364000,
          "gross_profit": 80337000,
          "ebit": 14914000,
          "ebitda": 23030000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 6715000,
          "net_income_to_common": 6715000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56348000,
          "total_current_assets": 435772000,
          "total_assets": 863166000,
          "short_term_debt": 6120000,
          "long_term_debt": 167250000,
          "total_debt": 211252000,
          "total_liabilities": null,
          "total_equity": 332488000,
          "shares_outstanding": 11490510,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 922000,
          "capital_expenditure": -3834000,
          "free_cash_flow": -2912000,
          "dividends_paid": -3213000,
          "share_repurchases": 0,
          "shares_issued": 4104000,
          "net_debt_issued": -1508000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 228701000,
          "cost_of_revenue": 148364000,
          "gross_profit": 80337000,
          "ebit": 14914000,
          "ebitda": 23030000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 6715000,
          "net_income_to_common": 6715000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56348000,
          "total_current_assets": 435772000,
          "total_assets": 863166000,
          "short_term_debt": 6120000,
          "long_term_debt": 167250000,
          "total_debt": 211252000,
          "total_liabilities": null,
          "total_equity": 332488000,
          "shares_outstanding": 11490510,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 922000,
          "capital_expenditure": -3834000,
          "free_cash_flow": -2912000,
          "dividends_paid": -3213000,
          "share_repurchases": 0,
          "shares_issued": 4104000,
          "net_debt_issued": -1508000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 228701000,
          "cost_of_revenue": 148364000,
          "gross_profit": 80337000,
          "ebit": 14914000,
          "ebitda": 23030000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 6715000,
          "net_income_to_common": 6715000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56348000,
          "total_current_assets": 435772000,
          "total_assets": 863166000,
          "short_term_debt": 6120000,
          "long_term_debt": 167250000,
          "total_debt": 211252000,
          "total_liabilities": null,
          "total_equity": 332488000,
          "shares_outstanding": 11490510,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 922000,
          "capital_expenditure": -3834000,
          "free_cash_flow": -2912000,
          "dividends_paid": -3213000,
          "share_repurchases": 0,
          "shares_issued": 4104000,
          "net_debt_issued": -1508000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 208000000,
          "cost_of_revenue": 137097000,
          "gross_profit": 70903000,
          "ebit": 10798000,
          "ebitda": 20366000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 5097000,
          "net_income_to_common": 5097000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62636000,
          "total_current_assets": 322021000,
          "total_assets": 750512000,
          "short_term_debt": 5671000,
          "long_term_debt": 164750000,
          "total_debt": 206393000,
          "total_liabilities": null,
          "total_equity": 321993000,
          "shares_outstanding": 11414163,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 7167000,
          "capital_expenditure": -2030000,
          "free_cash_flow": 5137000,
          "dividends_paid": -3195000,
          "share_repurchases": 0,
          "shares_issued": 376000,
          "net_debt_issued": 32401000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 208000000,
          "cost_of_revenue": 137097000,
          "gross_profit": 70903000,
          "ebit": 10798000,
          "ebitda": 20366000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 5097000,
          "net_income_to_common": 5097000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62636000,
          "total_current_assets": 322021000,
          "total_assets": 750512000,
          "short_term_debt": 5671000,
          "long_term_debt": 164750000,
          "total_debt": 206393000,
          "total_liabilities": null,
          "total_equity": 321993000,
          "shares_outstanding": 11414163,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 7167000,
          "capital_expenditure": -2030000,
          "free_cash_flow": 5137000,
          "dividends_paid": -3195000,
          "share_repurchases": 0,
          "shares_issued": 376000,
          "net_debt_issued": 32401000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 208000000,
          "cost_of_revenue": 137097000,
          "gross_profit": 70903000,
          "ebit": 10798000,
          "ebitda": 20366000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 5097000,
          "net_income_to_common": 5097000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62636000,
          "total_current_assets": 322021000,
          "total_assets": 750512000,
          "short_term_debt": 5671000,
          "long_term_debt": 164750000,
          "total_debt": 206393000,
          "total_liabilities": null,
          "total_equity": 321993000,
          "shares_outstanding": 11414163,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 7167000,
          "capital_expenditure": -2030000,
          "free_cash_flow": 5137000,
          "dividends_paid": -3195000,
          "share_repurchases": 0,
          "shares_issued": 376000,
          "net_debt_issued": 32401000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Price Strength Relative to Volatility",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "momentum_leaders",
      "name": "Price Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}