{ "ticker": { "uuid": "bd698b0f-baaf-4f51-aa92-642528c3f071", "symbol": "AIF", "name": "Altus Group Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/bd698b0f-baaf-4f51-aa92-642528c3f071/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd698b0f-baaf-4f51-aa92-642528c3f071/" }, "latest_snapshot": { "ticker": { "uuid": "bd698b0f-baaf-4f51-aa92-642528c3f071", "symbol": "AIF", "name": "Altus Group Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/bd698b0f-baaf-4f51-aa92-642528c3f071/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd698b0f-baaf-4f51-aa92-642528c3f071/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.13, "value": 0.14, "quality": 0.73, "momentum": 0.15, "coverage": 0.909, "confidence": 0.851, "delta": 0.01 }, "headline_factors": { "price": 52.43, "market_cap": 1794214789.64, "pe_ratio": 4.8238, "earnings_yield": 0.0144, "ebitda_to_ev": 0.0329, "shareholder_yield": 0.1168, "roe": 0.9268, "piotroski_f_score": 7, "momentum_12_1": -0.1127, "volatility_252d": 0.4185 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 4.8238, "ev_ebitda": 30.3822, "earnings_yield": 0.0144, "fcf_yield": 0.0445, "shareholder_yield": 0.1168 }, "quality": { "roe": 0.9268, "roic": 0.0529, "gross_margin": 0.6605, "fcf_margin": 0.1547, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0389, "eps_growth_1y": null, "fcf_growth_1y": 0.0739 }, "momentum": { "price_return_12m": -0.001, "momentum_12_1": -0.1127, "relative_strength": -0.3116 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.73, "momentum_percentile": 0.15, "growth_composite": 67, "yield_composite": 15, "overall_composite": 87, "os_score": 0.13, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.78, "os": 0.12, "value": 0.15, "quality": 0.72, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.4054, "earnings_yield": 0.0158, "shareholder_yield": 0.1285, "roe": 0.9268, "momentum_12_1": -0.1359 }, { "week_end_date": "2026-06-14", "price": 45.39, "os": 0.13, "value": 0.16, "quality": 0.72, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.368, "earnings_yield": 0.0159, "shareholder_yield": 0.1296, "roe": 0.9268, "momentum_12_1": -0.2034 }, { "week_end_date": "2026-06-21", "price": 44.36, "os": 0.12, "value": 0.16, "quality": 0.71, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.2692, "earnings_yield": 0.0163, "shareholder_yield": 0.1326, "roe": 0.9268, "momentum_12_1": -0.1843 }, { "week_end_date": "2026-06-28", "price": 44.12, "os": 0.12, "value": 0.16, "quality": 0.72, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.2462, "earnings_yield": 0.0164, "shareholder_yield": 0.1333, "roe": 0.9268, "momentum_12_1": -0.1948 }, { "week_end_date": "2026-07-05", "price": 47.59, "os": 0.12, "value": 0.14, "quality": 0.72, "momentum": 0.11, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 4.58, "earnings_yield": 0.0152, "shareholder_yield": 0.1236, "roe": 0.9268, "momentum_12_1": -0.1285 }, { "week_end_date": "2026-07-12", "price": 46.57, "os": 0.13, "value": 0.15, "quality": 0.73, "momentum": 0.09, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 4.4819, "earnings_yield": 0.0155, "shareholder_yield": 0.1263, "roe": 0.9268, "momentum_12_1": -0.1444 }, { "week_end_date": "2026-07-19", "price": 46.76, "os": 0.12, "value": 0.14, "quality": 0.72, "momentum": 0.1, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 4.5001, "earnings_yield": 0.0154, "shareholder_yield": 0.1258, "roe": 0.9268, "momentum_12_1": -0.1753 }, { "week_end_date": "2026-07-26", "price": 44.73, "os": 0.13, "value": 0.16, "quality": 0.72, "momentum": 0.09, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 4.3048, "earnings_yield": 0.0162, "shareholder_yield": 0.1315, "roe": 0.9268, "momentum_12_1": -0.2101 }, { "week_end_date": "2026-08-02", "price": 46.82, "os": 0.12, "value": 0.14, "quality": 0.72, "momentum": 0.08, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 4.5059, "earnings_yield": 0.0154, "shareholder_yield": 0.1256, "roe": 0.9268, "momentum_12_1": -0.1732 }, { "week_end_date": "2026-08-09", "price": 52.43, "os": 0.13, "value": 0.14, "quality": 0.73, "momentum": 0.15, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 4.8238, "earnings_yield": 0.0144, "shareholder_yield": 0.1168, "roe": 0.9268, "momentum_12_1": -0.1127 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 502889000, "cost_of_revenue": 170729000, "gross_profit": 332160000, "ebit": 25172000, "ebitda": 57592000, "pretax_income": null, "tax_provision": null, "net_income": 371947000, "net_income_to_common": 371947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420690000, "total_current_assets": 577835000, "total_assets": 1250307000, "short_term_debt": 11223000, "long_term_debt": 154558000, "total_debt": 194956000, "total_liabilities": null, "total_equity": 458876000, "shares_outstanding": 43225495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82111000, "capital_expenditure": -4292000, "free_cash_flow": 77819000, "dividends_paid": -24368000, "share_repurchases": -189005000, "shares_issued": null, "net_debt_issued": -139349000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 502889000, "cost_of_revenue": 170729000, "gross_profit": 332160000, "ebit": 25172000, "ebitda": 57592000, "pretax_income": null, "tax_provision": null, "net_income": 371947000, "net_income_to_common": 371947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420690000, "total_current_assets": 577835000, "total_assets": 1250307000, "short_term_debt": 11223000, "long_term_debt": 154558000, "total_debt": 194956000, "total_liabilities": null, "total_equity": 458876000, "shares_outstanding": 43225495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82111000, "capital_expenditure": -4292000, "free_cash_flow": 77819000, "dividends_paid": -24368000, "share_repurchases": -189005000, "shares_issued": null, "net_debt_issued": -139349000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 502889000, "cost_of_revenue": 170729000, "gross_profit": 332160000, "ebit": 25172000, "ebitda": 57592000, "pretax_income": null, "tax_provision": null, "net_income": 371947000, "net_income_to_common": 371947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420690000, "total_current_assets": 577835000, "total_assets": 1250307000, "short_term_debt": 11223000, "long_term_debt": 154558000, "total_debt": 194956000, "total_liabilities": null, "total_equity": 458876000, "shares_outstanding": 43225495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82111000, "capital_expenditure": -4292000, "free_cash_flow": 77819000, "dividends_paid": -24368000, "share_repurchases": -189005000, "shares_issued": null, "net_debt_issued": -139349000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 502889000, "cost_of_revenue": 170729000, "gross_profit": 332160000, "ebit": 25172000, "ebitda": 57592000, "pretax_income": null, "tax_provision": null, "net_income": 371947000, "net_income_to_common": 371947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420690000, "total_current_assets": 577835000, "total_assets": 1250307000, "short_term_debt": 11223000, "long_term_debt": 154558000, "total_debt": 194956000, "total_liabilities": null, "total_equity": 458876000, "shares_outstanding": 43225495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82111000, "capital_expenditure": -4292000, "free_cash_flow": 77819000, "dividends_paid": -24368000, "share_repurchases": -189005000, "shares_issued": null, "net_debt_issued": -139349000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 502889000, "cost_of_revenue": 170729000, "gross_profit": 332160000, "ebit": 25172000, "ebitda": 57592000, "pretax_income": null, "tax_provision": null, "net_income": 371947000, "net_income_to_common": 371947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420690000, "total_current_assets": 577835000, "total_assets": 1250307000, "short_term_debt": 11223000, "long_term_debt": 154558000, "total_debt": 194956000, "total_liabilities": null, "total_equity": 458876000, "shares_outstanding": 43225495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82111000, "capital_expenditure": -4292000, "free_cash_flow": 77819000, "dividends_paid": -24368000, "share_repurchases": -189005000, "shares_issued": null, "net_debt_issued": -139349000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 502889000, "cost_of_revenue": 170729000, "gross_profit": 332160000, "ebit": 25172000, "ebitda": 57592000, "pretax_income": null, "tax_provision": null, "net_income": 371947000, "net_income_to_common": 371947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420690000, "total_current_assets": 577835000, "total_assets": 1250307000, "short_term_debt": 11223000, "long_term_debt": 154558000, "total_debt": 194956000, "total_liabilities": null, "total_equity": 458876000, "shares_outstanding": 43225495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82111000, "capital_expenditure": -4292000, "free_cash_flow": 77819000, "dividends_paid": -24368000, "share_repurchases": -189005000, "shares_issued": null, "net_debt_issued": -139349000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 502889000, "cost_of_revenue": 170729000, "gross_profit": 332160000, "ebit": 25172000, "ebitda": 57592000, "pretax_income": null, "tax_provision": null, "net_income": 371947000, "net_income_to_common": 371947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420690000, "total_current_assets": 577835000, "total_assets": 1250307000, "short_term_debt": 11223000, "long_term_debt": 154558000, "total_debt": 194956000, "total_liabilities": null, "total_equity": 458876000, "shares_outstanding": 43225495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82111000, "capital_expenditure": -4292000, "free_cash_flow": 77819000, "dividends_paid": -24368000, "share_repurchases": -189005000, "shares_issued": null, "net_debt_issued": -139349000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 502889000, "cost_of_revenue": 170729000, "gross_profit": 332160000, "ebit": 25172000, "ebitda": 57592000, "pretax_income": null, "tax_provision": null, "net_income": 371947000, "net_income_to_common": 371947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420690000, "total_current_assets": 577835000, "total_assets": 1250307000, "short_term_debt": 11223000, "long_term_debt": 154558000, "total_debt": 194956000, "total_liabilities": null, "total_equity": 458876000, "shares_outstanding": 43225495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82111000, "capital_expenditure": -4292000, "free_cash_flow": 77819000, "dividends_paid": -24368000, "share_repurchases": -189005000, "shares_issued": null, "net_debt_issued": -139349000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 112666000, "cost_of_revenue": 30528000, "gross_profit": 82138000, "ebit": -68467000, "ebitda": 12856000, "pretax_income": null, "tax_provision": null, "net_income": 175000, "net_income_to_common": 175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61922000, "total_current_assets": 262053000, "total_assets": 863768000, "short_term_debt": null, "long_term_debt": 246533000, "total_debt": 272483000, "total_liabilities": null, "total_equity": 326559000, "shares_outstanding": 34221148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2334000, "capital_expenditure": -670000, "free_cash_flow": 1664000, "dividends_paid": -5379000, "share_repurchases": 99000, "shares_issued": 0, "net_debt_issued": 62220000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 108235000, "cost_of_revenue": 30997000, "gross_profit": 77238000, "ebit": -2000, "ebitda": 4019000, "pretax_income": null, "tax_provision": null, "net_income": -11312000, "net_income_to_common": -11312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253149000, "total_current_assets": 424448000, "total_assets": 1055441000, "short_term_debt": 179614000, "long_term_debt": null, "total_debt": 208705000, "total_liabilities": null, "total_equity": 401331000, "shares_outstanding": 39667005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20965000, "capital_expenditure": -1265000, "free_cash_flow": 19700000, "dividends_paid": -6155000, "share_repurchases": -1751000, "shares_issued": 85000, "net_debt_issued": 18107000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 108235000, "cost_of_revenue": 30997000, "gross_profit": 77238000, "ebit": -2000, "ebitda": 4019000, "pretax_income": null, "tax_provision": null, "net_income": -11312000, "net_income_to_common": -11312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253149000, "total_current_assets": 424448000, "total_assets": 1055441000, "short_term_debt": 179614000, "long_term_debt": null, "total_debt": 208705000, "total_liabilities": null, "total_equity": 401331000, "shares_outstanding": 39667005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20965000, "capital_expenditure": -1265000, "free_cash_flow": 19700000, "dividends_paid": -6155000, "share_repurchases": -1751000, "shares_issued": 85000, "net_debt_issued": 18107000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 108235000, "cost_of_revenue": 30997000, "gross_profit": 77238000, "ebit": -2000, "ebitda": 4019000, "pretax_income": null, "tax_provision": null, "net_income": -11312000, "net_income_to_common": -11312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253149000, "total_current_assets": 424448000, "total_assets": 1055441000, "short_term_debt": 179614000, "long_term_debt": null, "total_debt": 208705000, "total_liabilities": null, "total_equity": 401331000, "shares_outstanding": 39667005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20965000, "capital_expenditure": -1265000, "free_cash_flow": 19700000, "dividends_paid": -6155000, "share_repurchases": -1751000, "shares_issued": 85000, "net_debt_issued": 18107000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 108235000, "cost_of_revenue": 30997000, "gross_profit": 77238000, "ebit": -2000, "ebitda": 4019000, "pretax_income": null, "tax_provision": null, "net_income": -11312000, "net_income_to_common": -11312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253149000, "total_current_assets": 424448000, "total_assets": 1055441000, "short_term_debt": 179614000, "long_term_debt": null, "total_debt": 208705000, "total_liabilities": null, "total_equity": 401331000, "shares_outstanding": 39667005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20965000, "capital_expenditure": -1265000, "free_cash_flow": 19700000, "dividends_paid": -6155000, "share_repurchases": -1751000, "shares_issued": 85000, "net_debt_issued": 18107000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 108235000, "cost_of_revenue": 30997000, "gross_profit": 77238000, "ebit": -2000, "ebitda": 4019000, "pretax_income": null, "tax_provision": null, "net_income": -11312000, "net_income_to_common": -11312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253149000, "total_current_assets": 424448000, "total_assets": 1055441000, "short_term_debt": 179614000, "long_term_debt": null, "total_debt": 208705000, "total_liabilities": null, "total_equity": 401331000, "shares_outstanding": 39667005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20965000, "capital_expenditure": -1265000, "free_cash_flow": 19700000, "dividends_paid": -6155000, "share_repurchases": -1751000, "shares_issued": 85000, "net_debt_issued": 18107000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 108235000, "cost_of_revenue": 30997000, "gross_profit": 77238000, "ebit": -2000, "ebitda": 4019000, "pretax_income": null, "tax_provision": null, "net_income": -11312000, "net_income_to_common": -11312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253149000, "total_current_assets": 424448000, "total_assets": 1055441000, "short_term_debt": 179614000, "long_term_debt": null, "total_debt": 208705000, "total_liabilities": null, "total_equity": 401331000, "shares_outstanding": 39667005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20965000, "capital_expenditure": -1265000, "free_cash_flow": 19700000, "dividends_paid": -6155000, "share_repurchases": -1751000, "shares_issued": 85000, "net_debt_issued": 18107000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 108235000, "cost_of_revenue": 30997000, "gross_profit": 77238000, "ebit": -2000, "ebitda": 4019000, "pretax_income": null, "tax_provision": null, "net_income": -11312000, "net_income_to_common": -11312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253149000, "total_current_assets": 424448000, "total_assets": 1055441000, "short_term_debt": 179614000, "long_term_debt": null, "total_debt": 208705000, "total_liabilities": null, "total_equity": 401331000, "shares_outstanding": 39667005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20965000, "capital_expenditure": -1265000, "free_cash_flow": 19700000, "dividends_paid": -6155000, "share_repurchases": -1751000, "shares_issued": 85000, "net_debt_issued": 18107000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 108235000, "cost_of_revenue": 30997000, "gross_profit": 77238000, "ebit": -2000, "ebitda": 4019000, "pretax_income": null, "tax_provision": null, "net_income": -11312000, "net_income_to_common": -11312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253149000, "total_current_assets": 424448000, "total_assets": 1055441000, "short_term_debt": 179614000, "long_term_debt": null, "total_debt": 208705000, "total_liabilities": null, "total_equity": 401331000, "shares_outstanding": 39667005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20965000, "capital_expenditure": -1265000, "free_cash_flow": 19700000, "dividends_paid": -6155000, "share_repurchases": -1751000, "shares_issued": 85000, "net_debt_issued": 18107000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 108235000, "cost_of_revenue": 30997000, "gross_profit": 77238000, "ebit": -2000, "ebitda": 4019000, "pretax_income": null, "tax_provision": null, "net_income": -11312000, "net_income_to_common": -11312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253149000, "total_current_assets": 424448000, "total_assets": 1055441000, "short_term_debt": 179614000, "long_term_debt": null, "total_debt": 208705000, "total_liabilities": null, "total_equity": 401331000, "shares_outstanding": 39667005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20965000, "capital_expenditure": -1265000, "free_cash_flow": 19700000, "dividends_paid": -6155000, "share_repurchases": -1751000, "shares_issued": 85000, "net_debt_issued": 18107000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 108956000, "cost_of_revenue": null, "gross_profit": null, "ebit": 990000, "ebitda": 6103000, "pretax_income": null, "tax_provision": null, "net_income": -13506000, "net_income_to_common": -13506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420690000, "total_current_assets": 577835000, "total_assets": 1250307000, "short_term_debt": null, "long_term_debt": 154558000, "total_debt": 194956000, "total_liabilities": null, "total_equity": 458876000, "shares_outstanding": 43225495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31087000, "capital_expenditure": -603000, "free_cash_flow": 30484000, "dividends_paid": -6259000, "share_repurchases": 143000, "shares_issued": 2561000, "net_debt_issued": -2773000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 108956000, "cost_of_revenue": null, "gross_profit": null, "ebit": 990000, "ebitda": 6103000, "pretax_income": null, "tax_provision": null, "net_income": -13506000, "net_income_to_common": -13506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420690000, "total_current_assets": 577835000, "total_assets": 1250307000, "short_term_debt": null, "long_term_debt": 154558000, "total_debt": 194956000, "total_liabilities": null, "total_equity": 458876000, "shares_outstanding": 43225495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31087000, "capital_expenditure": -603000, "free_cash_flow": 30484000, "dividends_paid": -6259000, "share_repurchases": 143000, "shares_issued": 2561000, "net_debt_issued": -2773000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }