{ "ticker": { "uuid": "bd6beb8d-02ea-412b-b8dd-5d577460a474", "symbol": "ANGI", "name": "ANGI Homeservices Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/bd6beb8d-02ea-412b-b8dd-5d577460a474/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd6beb8d-02ea-412b-b8dd-5d577460a474/" }, "latest_snapshot": { "ticker": { "uuid": "bd6beb8d-02ea-412b-b8dd-5d577460a474", "symbol": "ANGI", "name": "ANGI Homeservices Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/bd6beb8d-02ea-412b-b8dd-5d577460a474/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd6beb8d-02ea-412b-b8dd-5d577460a474/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.62, "value": 0.96, "quality": 0.24, "momentum": 0.02, "coverage": 0.939, "confidence": 0.91, "delta": 2 }, "headline_factors": { "price": 6.12, "market_cap": 247541857.92, "pe_ratio": 12.535, "earnings_yield": 0.1053, "ebitda_to_ev": 0.2147, "shareholder_yield": 0.561, "roe": 0.0216, "piotroski_f_score": 5, "momentum_12_1": -0.6872, "volatility_252d": 0.7261 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.535, "ev_ebitda": 4.6582, "earnings_yield": 0.1053, "fcf_yield": 0.3191, "shareholder_yield": 0.561 }, "quality": { "roe": 0.0216, "roic": 0.0262, "gross_margin": 0.8964, "fcf_margin": 0.148, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0914, "eps_growth_1y": -0.6256, "fcf_growth_1y": -0.1629 }, "momentum": { "price_return_12m": -0.6187, "momentum_12_1": -0.6872, "relative_strength": -0.8148 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.24, "momentum_percentile": 0.02, "growth_composite": 97, "yield_composite": 6, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.92, "os": 0.63, "value": 0.96, "quality": 0.25, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.1254, "earnings_yield": 0.1072, "shareholder_yield": 0.58, "roe": 0.0216, "momentum_12_1": -0.6465 }, { "week_end_date": "2026-06-14", "price": 5.59, "os": 0.62, "value": 0.96, "quality": 0.23, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.4495, "earnings_yield": 0.1103, "shareholder_yield": 0.6142, "roe": 0.0216, "momentum_12_1": -0.6775 }, { "week_end_date": "2026-06-21", "price": 5.02, "os": 0.62, "value": 0.97, "quality": 0.21, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.282, "earnings_yield": 0.1162, "shareholder_yield": 0.6839, "roe": 0.0216, "momentum_12_1": -0.632 }, { "week_end_date": "2026-06-28", "price": 5.97, "os": 0.63, "value": 0.96, "quality": 0.25, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.2278, "earnings_yield": 0.1067, "shareholder_yield": 0.5751, "roe": 0.0216, "momentum_12_1": -0.6282 }, { "week_end_date": "2026-07-05", "price": 6.06, "os": 0.62, "value": 0.96, "quality": 0.25, "momentum": 0.01, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 12.4121, "earnings_yield": 0.1059, "shareholder_yield": 0.5666, "roe": 0.0216, "momentum_12_1": -0.6464 }, { "week_end_date": "2026-07-12", "price": 6.24, "os": 0.64, "value": 0.96, "quality": 0.24, "momentum": 0.07, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 12.7808, "earnings_yield": 0.1043, "shareholder_yield": 0.5502, "roe": 0.0216, "momentum_12_1": -0.65 }, { "week_end_date": "2026-07-19", "price": 6.12, "os": 0.62, "value": 0.96, "quality": 0.24, "momentum": 0.02, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 12.535, "earnings_yield": 0.1053, "shareholder_yield": 0.561, "roe": 0.0216, "momentum_12_1": -0.6872 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1030535000, "cost_of_revenue": 94555000, "gross_profit": 935980000, "ebit": 82996000, "ebitda": 130115000, "pretax_income": 62527000, "tax_provision": 18695000, "net_income": 43832000, "net_income_to_common": 43832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303701000, "total_current_assets": 366382000, "total_assets": 1680368000, "short_term_debt": 13460000, "long_term_debt": 497667000, "total_debt": 511127000, "total_liabilities": 753002000, "total_equity": 927366000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1057208000 }, "cash_flow": { "operating_cash_flow": 105073000, "capital_expenditure": 59600000, "free_cash_flow": 164673000, "dividends_paid": null, "share_repurchases": -148676000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1030535000, "cost_of_revenue": 94555000, "gross_profit": 935980000, "ebit": 82996000, "ebitda": 130115000, "pretax_income": 62527000, "tax_provision": 18695000, "net_income": 43832000, "net_income_to_common": 43832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303701000, "total_current_assets": 366382000, "total_assets": 1680368000, "short_term_debt": 13460000, "long_term_debt": 497667000, "total_debt": 511127000, "total_liabilities": 753002000, "total_equity": 927366000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1057208000 }, "cash_flow": { "operating_cash_flow": 105073000, "capital_expenditure": 59600000, "free_cash_flow": 164673000, "dividends_paid": null, "share_repurchases": -148676000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1030535000, "cost_of_revenue": 94555000, "gross_profit": 935980000, "ebit": 82996000, "ebitda": 130115000, "pretax_income": 62527000, "tax_provision": 18695000, "net_income": 43832000, "net_income_to_common": 43832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303701000, "total_current_assets": 366382000, "total_assets": 1680368000, "short_term_debt": 13460000, "long_term_debt": 497667000, "total_debt": 511127000, "total_liabilities": 753002000, "total_equity": 927366000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1057208000 }, "cash_flow": { "operating_cash_flow": 105073000, "capital_expenditure": 59600000, "free_cash_flow": 164673000, "dividends_paid": null, "share_repurchases": -148676000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1030535000, "cost_of_revenue": 94555000, "gross_profit": 935980000, "ebit": 82996000, "ebitda": 130115000, "pretax_income": 62527000, "tax_provision": 18695000, "net_income": 43832000, "net_income_to_common": 43832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303701000, "total_current_assets": 366382000, "total_assets": 1680368000, "short_term_debt": 13460000, "long_term_debt": 497667000, "total_debt": 511127000, "total_liabilities": 753002000, "total_equity": 927366000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1057208000 }, "cash_flow": { "operating_cash_flow": 105073000, "capital_expenditure": 59600000, "free_cash_flow": 164673000, "dividends_paid": null, "share_repurchases": -148676000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1030535000, "cost_of_revenue": 94555000, "gross_profit": 935980000, "ebit": 82996000, "ebitda": 130115000, "pretax_income": 62527000, "tax_provision": 18695000, "net_income": 43832000, "net_income_to_common": 43832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303701000, "total_current_assets": 366382000, "total_assets": 1680368000, "short_term_debt": 13460000, "long_term_debt": 497667000, "total_debt": 511127000, "total_liabilities": 753002000, "total_equity": 927366000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1057208000 }, "cash_flow": { "operating_cash_flow": 105073000, "capital_expenditure": 59600000, "free_cash_flow": 164673000, "dividends_paid": null, "share_repurchases": -148676000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1030535000, "cost_of_revenue": 94555000, "gross_profit": 935980000, "ebit": 82996000, "ebitda": 130115000, "pretax_income": 62527000, "tax_provision": 18695000, "net_income": 43832000, "net_income_to_common": 43832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303701000, "total_current_assets": 366382000, "total_assets": 1680368000, "short_term_debt": 13460000, "long_term_debt": 497667000, "total_debt": 497667000, "total_liabilities": 753002000, "total_equity": 927366000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1057208000 }, "cash_flow": { "operating_cash_flow": 105073000, "capital_expenditure": 59600000, "free_cash_flow": 164673000, "dividends_paid": null, "share_repurchases": -148676000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1185112000, "cost_of_revenue": 57578000, "gross_profit": 1127534000, "ebit": 40246000, "ebitda": 128898000, "pretax_income": 20077000, "tax_provision": -16771000, "net_income": 36004000, "net_income_to_common": 36004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416434000, "total_current_assets": 495085000, "total_assets": 1830735000, "short_term_debt": 12824000, "long_term_debt": 496840000, "total_debt": 580651999, "total_liabilities": 767934000, "total_equity": 1062801000, "shares_outstanding": 50669200, "goodwill_and_intangibles": 1051102000 }, "cash_flow": { "operating_cash_flow": 155941000, "capital_expenditure": 50492000, "free_cash_flow": 206433000, "dividends_paid": null, "share_repurchases": -28605000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1185112000, "cost_of_revenue": 57578000, "gross_profit": 1127534000, "ebit": 40246000, "ebitda": 128898000, "pretax_income": 20077000, "tax_provision": -16771000, "net_income": 36004000, "net_income_to_common": 36004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416434000, "total_current_assets": 495085000, "total_assets": 1830735000, "short_term_debt": 12824000, "long_term_debt": 496840000, "total_debt": 580651999, "total_liabilities": 767934000, "total_equity": 1062801000, "shares_outstanding": 50669200, "goodwill_and_intangibles": 1051102000 }, "cash_flow": { "operating_cash_flow": 155941000, "capital_expenditure": 50492000, "free_cash_flow": 206433000, "dividends_paid": null, "share_repurchases": -28605000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238150000, "cost_of_revenue": 24387000, "gross_profit": 213763000, "ebit": -4365000, "ebitda": 10329000, "pretax_income": -9695000, "tax_provision": -717000, "net_income": -8978000, "net_income_to_common": -8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244580000, "total_current_assets": 313304000, "total_assets": 1625265000, "short_term_debt": null, "long_term_debt": 471389000, "total_debt": 471389000, "total_liabilities": 710541000, "total_equity": 914724000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1056198000 }, "cash_flow": { "operating_cash_flow": -17903000, "capital_expenditure": 15725000, "free_cash_flow": -2178000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -23744000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238150000, "cost_of_revenue": 24387000, "gross_profit": 213763000, "ebit": -4365000, "ebitda": 10329000, "pretax_income": -9695000, "tax_provision": -717000, "net_income": -8978000, "net_income_to_common": -8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244580000, "total_current_assets": 313304000, "total_assets": 1625265000, "short_term_debt": null, "long_term_debt": 471389000, "total_debt": 471389000, "total_liabilities": 710541000, "total_equity": 914724000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1056198000 }, "cash_flow": { "operating_cash_flow": -17903000, "capital_expenditure": 15725000, "free_cash_flow": -2178000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -23744000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238150000, "cost_of_revenue": 24387000, "gross_profit": 213763000, "ebit": -4365000, "ebitda": 10329000, "pretax_income": -9695000, "tax_provision": -717000, "net_income": -8978000, "net_income_to_common": -8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244580000, "total_current_assets": 313304000, "total_assets": 1625265000, "short_term_debt": null, "long_term_debt": 471389000, "total_debt": 471389000, "total_liabilities": 710541000, "total_equity": 914724000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1056198000 }, "cash_flow": { "operating_cash_flow": -17903000, "capital_expenditure": 15725000, "free_cash_flow": -2178000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -23744000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238150000, "cost_of_revenue": 24387000, "gross_profit": 213763000, "ebit": -4365000, "ebitda": 10329000, "pretax_income": -9695000, "tax_provision": -717000, "net_income": -8978000, "net_income_to_common": -8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244580000, "total_current_assets": 313304000, "total_assets": 1625265000, "short_term_debt": null, "long_term_debt": 471389000, "total_debt": 471389000, "total_liabilities": 710541000, "total_equity": 914724000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1056198000 }, "cash_flow": { "operating_cash_flow": -17903000, "capital_expenditure": 15725000, "free_cash_flow": -2178000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -23744000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238150000, "cost_of_revenue": 24387000, "gross_profit": 213763000, "ebit": -4365000, "ebitda": 10329000, "pretax_income": -9695000, "tax_provision": -717000, "net_income": -8978000, "net_income_to_common": -8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244580000, "total_current_assets": 313304000, "total_assets": 1625265000, "short_term_debt": null, "long_term_debt": 471389000, "total_debt": 471389000, "total_liabilities": 710541000, "total_equity": 914724000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1056198000 }, "cash_flow": { "operating_cash_flow": -17903000, "capital_expenditure": 15725000, "free_cash_flow": -2178000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -23744000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238150000, "cost_of_revenue": 24387000, "gross_profit": 213763000, "ebit": 5459000, "ebitda": 20153000, "pretax_income": -9695000, "tax_provision": -717000, "net_income": -8978000, "net_income_to_common": -8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244580000, "total_current_assets": 313304000, "total_assets": 1625265000, "short_term_debt": null, "long_term_debt": 471389000, "total_debt": 471389000, "total_liabilities": 710541000, "total_equity": 914724000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1056198000 }, "cash_flow": { "operating_cash_flow": -17903000, "capital_expenditure": 15725000, "free_cash_flow": -2178000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -23744000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240768000, "cost_of_revenue": 55938000, "gross_profit": 184830000, "ebit": 9801000, "ebitda": 24776000, "pretax_income": 4496000, "tax_provision": -2728000, "net_income": 7224000, "net_income_to_common": 7224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303701000, "total_current_assets": 366382000, "total_assets": 1680368000, "short_term_debt": 13460000, "long_term_debt": 497667000, "total_debt": 511127000, "total_liabilities": 753002000, "total_equity": 927366000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1057208000 }, "cash_flow": { "operating_cash_flow": 28400000, "capital_expenditure": 18728000, "free_cash_flow": 47128000, "dividends_paid": null, "share_repurchases": -46019000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240768000, "cost_of_revenue": 55938000, "gross_profit": 184830000, "ebit": 9801000, "ebitda": 24776000, "pretax_income": 4496000, "tax_provision": -2728000, "net_income": 7224000, "net_income_to_common": 7224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303701000, "total_current_assets": 366382000, "total_assets": 1680368000, "short_term_debt": 13460000, "long_term_debt": 497667000, "total_debt": 511127000, "total_liabilities": 753002000, "total_equity": 927366000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1057208000 }, "cash_flow": { "operating_cash_flow": 28400000, "capital_expenditure": 18728000, "free_cash_flow": 47128000, "dividends_paid": null, "share_repurchases": -46019000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240768000, "cost_of_revenue": 55938000, "gross_profit": 184830000, "ebit": 9801000, "ebitda": 24776000, "pretax_income": 4496000, "tax_provision": -2728000, "net_income": 7224000, "net_income_to_common": 7224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303701000, "total_current_assets": 366382000, "total_assets": 1680368000, "short_term_debt": 13460000, "long_term_debt": 497667000, "total_debt": 511127000, "total_liabilities": 753002000, "total_equity": 927366000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1057208000 }, "cash_flow": { "operating_cash_flow": 28400000, "capital_expenditure": 18728000, "free_cash_flow": 47128000, "dividends_paid": null, "share_repurchases": -46019000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240768000, "cost_of_revenue": 55938000, "gross_profit": 184830000, "ebit": 9801000, "ebitda": 24776000, "pretax_income": 4496000, "tax_provision": -2728000, "net_income": 7224000, "net_income_to_common": 7224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303701000, "total_current_assets": 366382000, "total_assets": 1680368000, "short_term_debt": 13460000, "long_term_debt": 497667000, "total_debt": 511127000, "total_liabilities": 753002000, "total_equity": 927366000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1057208000 }, "cash_flow": { "operating_cash_flow": 28400000, "capital_expenditure": 18728000, "free_cash_flow": 47128000, "dividends_paid": null, "share_repurchases": -46019000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240768000, "cost_of_revenue": 55938000, "gross_profit": 184830000, "ebit": 9801000, "ebitda": 24776000, "pretax_income": 4496000, "tax_provision": -2728000, "net_income": 7224000, "net_income_to_common": 7224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303701000, "total_current_assets": 366382000, "total_assets": 1680368000, "short_term_debt": 13460000, "long_term_debt": 497667000, "total_debt": 511127000, "total_liabilities": 753002000, "total_equity": 927366000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1057208000 }, "cash_flow": { "operating_cash_flow": 28400000, "capital_expenditure": 18728000, "free_cash_flow": 47128000, "dividends_paid": null, "share_repurchases": -46019000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240768000, "cost_of_revenue": 55938000, "gross_profit": 184830000, "ebit": 9801000, "ebitda": 24776000, "pretax_income": 4496000, "tax_provision": -2728000, "net_income": 7224000, "net_income_to_common": 7224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303701000, "total_current_assets": 366382000, "total_assets": 1680368000, "short_term_debt": 13460000, "long_term_debt": 497667000, "total_debt": 497667000, "total_liabilities": 753002000, "total_equity": 927366000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1057208000 }, "cash_flow": { "operating_cash_flow": 28400000, "capital_expenditure": 18728000, "free_cash_flow": 47128000, "dividends_paid": null, "share_repurchases": -46019000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }