{ "ticker": { "uuid": "bd6beb8d-02ea-412b-b8dd-5d577460a474", "symbol": "ANGI", "name": "ANGI Homeservices Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/bd6beb8d-02ea-412b-b8dd-5d577460a474/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd6beb8d-02ea-412b-b8dd-5d577460a474/" }, "ticker_metadata": { "id": 4788, "uuid": "bd6beb8d-02ea-412b-b8dd-5d577460a474", "symbol": "ANGI", "name": "ANGI Homeservices Inc", "asset_type": "equity", "market_cap": 237025000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Angi Inc. provides home service professionals in the United States and internationally.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bd6beb8d-02ea-412b-b8dd-5d577460a474", "symbol": "ANGI", "name": "ANGI Homeservices Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/bd6beb8d-02ea-412b-b8dd-5d577460a474/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd6beb8d-02ea-412b-b8dd-5d577460a474/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.95, "quality": 0.66, "momentum": 0.01, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 5.92, "market_cap": 276048339.04, "pe_ratio": 13.9785, "earnings_yield": 0.0715, "ebitda_to_ev": 0.222, "shareholder_yield": 0, "roe": 0.0216, "piotroski_f_score": 5, "momentum_12_1": -0.6465, "volatility_252d": 0.6991 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:45.827906+00:00", "batch_id": "" }, "size": { "price_close": 5.92, "market_cap": 276048339.04, "market_cap_usd": 276048339.04, "enterprise_value": 502857339.04, "shares_outstanding": 46629787, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.9785, "pb_ratio": 0.3018, "ptbv_ratio": null, "ps_ratio": 0.2699, "pcf_ratio": 3.1157, "pfcf_ratio": 1.8239, "ev_ebitda": 4.5036, "ev_ebit": 8.4103, "ev_sales": 0.4917, "ev_fcf": 3.3225, "earnings_yield": 0.0715, "fcf_yield": 0.301, "price_to_sales": 0.2699, "price_to_book": 0.3018, "price_to_cashflow": 3.1157, "ebitda_to_ev": 0.222, "sales_yield": 2.0339 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8964, "operating_margin": 0.0585, "net_margin": 0.0193, "ebitda_margin": 0.1092, "fcf_margin": 0.148, "roe": 0.0216, "roa": 0.0122, "roic": 0.0313, "roc_greenblatt": null, "asset_turnover": 0.6293, "cash_conversion": 7.6641, "accruals_ratio": -0.0424, "sbc_to_revenue": 0.0194, "piotroski_f_score": 5, "altman_z_score": 0.923, "earnings_stability_5y": 1.4374, "revenue_stability_5y": 0.1794, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5641, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7768, "net_debt_to_ebitda": 2.0313, "debt_to_assets": 0.29, "interest_coverage": 2.8808, "current_ratio": 1.4976, "quick_ratio": 1.4976, "net_debt": 226809000, "local_beta": -0.0012, "volatility_252d": 0.6991, "volatility_60d": 1.6867, "max_drawdown_12m": -0.7279, "risk_adjusted_momentum": -0.9246 }, "growth": { "revenue_growth_1y": -0.0914, "revenue_growth_3y_cagr": -0.1641, "revenue_growth_5y_cagr": -0.0683, "eps_growth_1y": -0.6256, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1629, "book_value_growth_1y": -0.0518, "revenue_growth": -0.0914, "earnings_growth": -0.6256 }, "momentum": { "price_return_1m": 0.0154, "price_return_3m": -0.3288, "price_return_6m": -0.5744, "price_return_9m": -0.6765, "price_return_12m": -0.641, "price_return_12m_ex1m": -0.6465, "momentum_6m": -0.5744, "momentum_12m": -0.641, "momentum_12_1": -0.6465, "distance_from_52w_high": -0.6765, "distance_from_52w_low": 0.1888, "relative_strength": -0.7989 }, "raw_ttm": { "revenue_ttm": 1022771999, "gross_profit_ttm": 916845000, "ebit_ttm": 59791000, "ebitda_ttm": 111656000, "net_income_ttm": 19748000, "eps_diluted_ttm": 0.4235, "operating_cash_flow_ttm": 88599000, "capital_expenditure_ttm": 62751000, "fcf_ttm": 151350000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20755000, "cash_and_equivalents": 244580000, "total_current_assets": 313304000, "total_current_liabilities": 209198000, "net_ppe": null, "total_assets": 1625265000, "total_debt": 471389000, "total_equity": 914724000, "net_working_capital": -140474000, "book_value_per_share": 19.6167, "retained_earnings": -159858000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -141474000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 4, "rank_ptbv": 50, "rank_ps": 7, "rank_pcf": 10, "rank_ev_ebitda": 10, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 9, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 67, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 6, "rank_fcf_margin": 59, "rank_piotroski": 47, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98 }, "composites": { "value_composite": 5, "quality_composite": 34, "momentum_composite": 99, "growth_composite": 97, "yield_composite": 73, "svqf_composite": 18, "vc1_composite": 3, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 98, "overall_composite": 21, "quality_value_composite": 0.7918, "os_score": 0.79, "value_percentile": 0.95, "quality_percentile": 0.66, "momentum_percentile": 0.01, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 98, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 53, "ticker_id": 4788, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:45.827906+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.92, "market_cap": 276048339.04, "market_cap_usd": 276048339.04, "enterprise_value": 502857339.04, "shares_outstanding": 46629787, "fx_rate_to_usd": null, "pe_ratio": 13.97854664, "pb_ratio": 0.3017832, "ptbv_ratio": null, "ps_ratio": 0.26990213, "pcf_ratio": 3.11570491, "pfcf_ratio": 1.8239071, "ev_ebitda": 4.50363025, "ev_ebit": 8.41025136, "ev_sales": 0.49166123, "ev_fcf": 3.32247994, "earnings_yield": 0.0715382, "fcf_yield": 0.30098, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89643146, "operating_margin": 0.05845975, "net_margin": 0.01930831, "ebitda_margin": 0.10916998, "fcf_margin": 0.1479802, "roe": 0.02158903, "roa": 0.01215063, "roic": 0.03130147, "roc_greenblatt": null, "asset_turnover": 0.62929553, "cash_conversion": 7.66406725, "accruals_ratio": -0.04236294, "sbc_to_revenue": 0.01935622, "debt_to_equity": 0.77678185, "net_debt_to_ebitda": 2.03131941, "debt_to_assets": 0.29003824, "interest_coverage": 2.88079981, "current_ratio": 1.49764338, "quick_ratio": 1.49764338, "net_debt": 226809000, "revenue_growth_1y": -0.0913822, "revenue_growth_3y_cagr": -0.16409115, "revenue_growth_5y_cagr": -0.06830927, "eps_growth_1y": -0.62556645, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16288717, "book_value_growth_1y": -0.05184393, "piotroski_f_score": 5, "altman_z_score": 0.92296451, "earnings_stability_5y": 1.437395, "revenue_stability_5y": 0.17944, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01543739, "price_return_3m": -0.32879819, "price_return_6m": -0.5744069, "price_return_9m": -0.67650273, "price_return_12m": -0.64099454, "price_return_12m_ex1m": -0.6464524, "distance_from_52w_high": -0.67650273, "distance_from_52w_low": 0.18875502, "relative_strength": -0.79893559, "local_beta": -0.0012, "volatility_252d": 0.699143, "volatility_60d": 1.686698, "max_drawdown_12m": -0.72786885, "revenue_ttm": 1022771999, "gross_profit_ttm": 916845000, "ebit_ttm": 59791000, "ebitda_ttm": 111656000, "net_income_ttm": 19748000, "eps_diluted_ttm": 0.42350612, "operating_cash_flow_ttm": 88599000, "capital_expenditure_ttm": 62751000, "fcf_ttm": 151350000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20755000, "cash_and_equivalents": 244580000, "total_current_assets": 313304000, "total_current_liabilities": 209198000, "net_ppe": null, "total_assets": 1625265000, "total_debt": 471389000, "total_equity": 914724000, "net_working_capital": -140474000, "book_value_per_share": 19.61673125, "retained_earnings": -159858000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -141474000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 36, "rank_pb": 4, "rank_ptbv": 50, "rank_ps": 7, "rank_pcf": 10, "rank_ev_ebitda": 10, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 9, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 67, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 6, "rank_fcf_margin": 59, "rank_piotroski": 47, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 5, "quality_composite": 34, "momentum_composite": 99, "growth_composite": 97, "yield_composite": 73, "svqf_composite": 18, "vc1_composite": 3, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 98, "overall_composite": 21, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.92, "os": 0.79, "value": 0.95, "quality": 0.66, "momentum": 0.01, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.9785, "earnings_yield": 0.0715, "shareholder_yield": 0, "roe": 0.0216, "momentum_12_1": -0.6465, "complete_fields": { "id": 53, "ticker_id": 4788, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:45.827906+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.92, "market_cap": 276048339.04, "market_cap_usd": 276048339.04, "enterprise_value": 502857339.04, "shares_outstanding": 46629787, "fx_rate_to_usd": null, "pe_ratio": 13.97854664, "pb_ratio": 0.3017832, "ptbv_ratio": null, "ps_ratio": 0.26990213, "pcf_ratio": 3.11570491, "pfcf_ratio": 1.8239071, "ev_ebitda": 4.50363025, "ev_ebit": 8.41025136, "ev_sales": 0.49166123, "ev_fcf": 3.32247994, "earnings_yield": 0.0715382, "fcf_yield": 0.30098, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89643146, "operating_margin": 0.05845975, "net_margin": 0.01930831, "ebitda_margin": 0.10916998, "fcf_margin": 0.1479802, "roe": 0.02158903, "roa": 0.01215063, "roic": 0.03130147, "roc_greenblatt": null, "asset_turnover": 0.62929553, "cash_conversion": 7.66406725, "accruals_ratio": -0.04236294, "sbc_to_revenue": 0.01935622, "debt_to_equity": 0.77678185, "net_debt_to_ebitda": 2.03131941, "debt_to_assets": 0.29003824, "interest_coverage": 2.88079981, "current_ratio": 1.49764338, "quick_ratio": 1.49764338, "net_debt": 226809000, "revenue_growth_1y": -0.0913822, "revenue_growth_3y_cagr": -0.16409115, "revenue_growth_5y_cagr": -0.06830927, "eps_growth_1y": -0.62556645, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16288717, "book_value_growth_1y": -0.05184393, "piotroski_f_score": 5, "altman_z_score": 0.92296451, "earnings_stability_5y": 1.437395, "revenue_stability_5y": 0.17944, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01543739, "price_return_3m": -0.32879819, "price_return_6m": -0.5744069, "price_return_9m": -0.67650273, "price_return_12m": -0.64099454, "price_return_12m_ex1m": -0.6464524, "distance_from_52w_high": -0.67650273, "distance_from_52w_low": 0.18875502, "relative_strength": -0.79893559, "local_beta": -0.0012, "volatility_252d": 0.699143, "volatility_60d": 1.686698, "max_drawdown_12m": -0.72786885, "revenue_ttm": 1022771999, "gross_profit_ttm": 916845000, "ebit_ttm": 59791000, "ebitda_ttm": 111656000, "net_income_ttm": 19748000, "eps_diluted_ttm": 0.42350612, "operating_cash_flow_ttm": 88599000, "capital_expenditure_ttm": 62751000, "fcf_ttm": 151350000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20755000, "cash_and_equivalents": 244580000, "total_current_assets": 313304000, "total_current_liabilities": 209198000, "net_ppe": null, "total_assets": 1625265000, "total_debt": 471389000, "total_equity": 914724000, "net_working_capital": -140474000, "book_value_per_share": 19.61673125, "retained_earnings": -159858000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -141474000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 36, "rank_pb": 4, "rank_ptbv": 50, "rank_ps": 7, "rank_pcf": 10, "rank_ev_ebitda": 10, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 9, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 67, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 6, "rank_fcf_margin": 59, "rank_piotroski": 47, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 5, "quality_composite": 34, "momentum_composite": 99, "growth_composite": 97, "yield_composite": 73, "svqf_composite": 18, "vc1_composite": 3, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 98, "overall_composite": 21, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 1030535000, "cost_of_revenue": 94555000, "gross_profit": 935980000, "ebit": 82996000, "ebitda": 130115000, "pretax_income": 62527000, "tax_provision": 18695000, "net_income": 43832000, "net_income_to_common": 43832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303701000, "total_current_assets": 366382000, "total_assets": 1680368000, "short_term_debt": null, "long_term_debt": 497667000, "total_debt": 497667000, "total_liabilities": 753002000, "total_equity": 927366000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1057208000 }, "cash_flow": { "operating_cash_flow": 105073000, "capital_expenditure": 59600000, "free_cash_flow": 164673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16031, "ticker_id": 4788, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82996000", "ebitda": "130115000", "netIncome": "43832000", "grossProfit": "935980000", "depreciation": "None", "totalRevenue": "1030535000", "costOfRevenue": "94555000", "interestIncome": "15745000", "incomeBeforeTax": "62527000", "interestExpense": "20469000", "operatingIncome": "78195000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18695000", "reportedCurrency": "USD", "netInterestIncome": "-4724000", "nonInterestIncome": "None", "operatingExpenses": "857785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47119000", "sellingGeneralAndAdministrative": "262878000", "netIncomeFromContinuingOperations": "43832000" }, "balance": { "goodwill": "890066000", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "1680368000", "longTermDebt": "497667000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "167142000", "reportedCurrency": "USD", "retainedEarnings": "-150880000", "totalLiabilities": "753002000", "otherCurrentAssets": "29627000", "totalCurrentAssets": "366382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1313986000", "currentAccountsPayable": "34031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497667000", "totalShareholderEquity": "927366000", "capitalLeaseObligations": "13460000", "otherCurrentLiabilities": "188407000", "totalCurrentLiabilities": "222438000", "otherNonCurrentLiabilities": "31399000", "totalNonCurrentLiabilities": "530564000", "cashAndShortTermInvestments": "303701000", "commonStockSharesOutstanding": "46629787", "intangibleAssetsExcludingGoodwill": "167142000", "cashAndCashEquivalentsAtCarryingValue": "303701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105073000", "capitalExpenditures": "59600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158342000", "cashflowFromInvestment": "-59455000", "stockBasedCompensation": "14758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1030535000, "cost_of_revenue": 94555000, "gross_profit": 935980000, "research_and_development": 87361000, "selling_general_admin": 262878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82996000, "depreciation_amortisation": 47119000, "ebitda": 130115000, "interest_expense": 20469000, "interest_income": null, "other_non_operating": null, "pretax_income": 62527000, "tax_provision": 18695000, "effective_tax_rate": null, "net_income": 43832000, "net_income_continuing_ops": 43832000, "net_income_to_common": 43832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303701000, "short_term_investments": null, "net_receivables": 33054000, "inventory": null, "other_current_assets": null, "total_current_assets": 366382000, "net_ppe": null, "goodwill": 890066000, "intangible_assets": 167142000, "goodwill_and_intangibles": 1057208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1313986000, "total_assets": 1680368000, "short_term_debt": null, "accounts_payable": 34031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222438000, "long_term_debt": 497667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530564000, "total_liabilities": 753002000, "total_debt": 497667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150880000, "total_equity": 927366000, "shares_outstanding": 46629787, "operating_cash_flow": 105073000, "stock_based_compensation": 14758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158342000, "free_cash_flow": 164673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82996000", "ebitda": "130115000", "netIncome": "43832000", "grossProfit": "935980000", "depreciation": "None", "totalRevenue": "1030535000", "costOfRevenue": "94555000", "interestIncome": "15745000", "incomeBeforeTax": "62527000", "interestExpense": "20469000", "operatingIncome": "78195000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18695000", "reportedCurrency": "USD", "netInterestIncome": "-4724000", "nonInterestIncome": "None", "operatingExpenses": "857785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47119000", "sellingGeneralAndAdministrative": "262878000", "netIncomeFromContinuingOperations": "43832000" }, "balance": { "goodwill": "890066000", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "1680368000", "longTermDebt": "497667000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "167142000", "reportedCurrency": "USD", "retainedEarnings": "-150880000", "totalLiabilities": "753002000", "otherCurrentAssets": "29627000", "totalCurrentAssets": "366382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1313986000", "currentAccountsPayable": "34031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497667000", "totalShareholderEquity": "927366000", "capitalLeaseObligations": "13460000", "otherCurrentLiabilities": "188407000", "totalCurrentLiabilities": "222438000", "otherNonCurrentLiabilities": "31399000", "totalNonCurrentLiabilities": "530564000", "cashAndShortTermInvestments": "303701000", "commonStockSharesOutstanding": "46629787", "intangibleAssetsExcludingGoodwill": "167142000", "cashAndCashEquivalentsAtCarryingValue": "303701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105073000", "capitalExpenditures": "59600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158342000", "cashflowFromInvestment": "-59455000", "stockBasedCompensation": "14758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 1185112000, "cost_of_revenue": 57578000, "gross_profit": 1127534000, "ebit": 40246000, "ebitda": 128898000, "pretax_income": 20077000, "tax_provision": -16771000, "net_income": 36004000, "net_income_to_common": 36004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416434000, "total_current_assets": 495085000, "total_assets": 1830735000, "short_term_debt": 12824000, "long_term_debt": 496840000, "total_debt": 509664000, "total_liabilities": 767934000, "total_equity": 1062801000, "shares_outstanding": 50669200, "goodwill_and_intangibles": 1051102000 }, "cash_flow": { "operating_cash_flow": 155941000, "capital_expenditure": 50492000, "free_cash_flow": 206433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16036, "ticker_id": 4788, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40246000", "ebitda": "128898000", "netIncome": "36004000", "grossProfit": "1127534000", "depreciation": "None", "totalRevenue": "1185112000", "costOfRevenue": "57578000", "interestIncome": "19582000", "incomeBeforeTax": "20077000", "interestExpense": "20169000", "operatingIncome": "21885000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-16771000", "reportedCurrency": "USD", "netInterestIncome": "-587000", "nonInterestIncome": "None", "operatingExpenses": "1105649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88652000", "sellingGeneralAndAdministrative": "319999000", "netIncomeFromContinuingOperations": "36848000" }, "balance": { "goodwill": "883440000", "inventory": "None", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "1830735000", "longTermDebt": "496840000", "shortTermDebt": "12824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "167662000", "reportedCurrency": "USD", "retainedEarnings": "-195015000", "totalLiabilities": "767934000", "otherCurrentAssets": "41981000", "totalCurrentAssets": "495085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1335650000", "currentAccountsPayable": "18319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580651999", "totalShareholderEquity": "1062801000", "capitalLeaseObligations": "12824000", "otherCurrentLiabilities": "158527000", "totalCurrentLiabilities": "231678000", "otherNonCurrentLiabilities": "37916000", "totalNonCurrentLiabilities": "536256000", "cashAndShortTermInvestments": "416434000", "commonStockSharesOutstanding": "50669200", "intangibleAssetsExcludingGoodwill": "167662000", "cashAndCashEquivalentsAtCarryingValue": "416434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155941000", "capitalExpenditures": "50492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53759000", "cashflowFromInvestment": "-50411000", "stockBasedCompensation": "34778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1185112000, "cost_of_revenue": 57578000, "gross_profit": 1127534000, "research_and_development": 95360000, "selling_general_admin": 319999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40246000, "depreciation_amortisation": 88652000, "ebitda": 128898000, "interest_expense": 20169000, "interest_income": null, "other_non_operating": null, "pretax_income": 20077000, "tax_provision": -16771000, "effective_tax_rate": null, "net_income": 36004000, "net_income_continuing_ops": 36848000, "net_income_to_common": 36004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416434000, "short_term_investments": null, "net_receivables": 36670000, "inventory": null, "other_current_assets": null, "total_current_assets": 495085000, "net_ppe": null, "goodwill": 883440000, "intangible_assets": 167662000, "goodwill_and_intangibles": 1051102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1335650000, "total_assets": 1830735000, "short_term_debt": 12824000, "accounts_payable": 18319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231678000, "long_term_debt": 496840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536256000, "total_liabilities": 767934000, "total_debt": 509664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195015000, "total_equity": 1062801000, "shares_outstanding": 50669200, "operating_cash_flow": 155941000, "stock_based_compensation": 34778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53759000, "free_cash_flow": 206433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40246000", "ebitda": "128898000", "netIncome": "36004000", "grossProfit": "1127534000", "depreciation": "None", "totalRevenue": "1185112000", "costOfRevenue": "57578000", "interestIncome": "19582000", "incomeBeforeTax": "20077000", "interestExpense": "20169000", "operatingIncome": "21885000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-16771000", "reportedCurrency": "USD", "netInterestIncome": "-587000", "nonInterestIncome": "None", "operatingExpenses": "1105649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88652000", "sellingGeneralAndAdministrative": "319999000", "netIncomeFromContinuingOperations": "36848000" }, "balance": { "goodwill": "883440000", "inventory": "None", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "1830735000", "longTermDebt": "496840000", "shortTermDebt": "12824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "167662000", "reportedCurrency": "USD", "retainedEarnings": "-195015000", "totalLiabilities": "767934000", "otherCurrentAssets": "41981000", "totalCurrentAssets": "495085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1335650000", "currentAccountsPayable": "18319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580651999", "totalShareholderEquity": "1062801000", "capitalLeaseObligations": "12824000", "otherCurrentLiabilities": "158527000", "totalCurrentLiabilities": "231678000", "otherNonCurrentLiabilities": "37916000", "totalNonCurrentLiabilities": "536256000", "cashAndShortTermInvestments": "416434000", "commonStockSharesOutstanding": "50669200", "intangibleAssetsExcludingGoodwill": "167662000", "cashAndCashEquivalentsAtCarryingValue": "416434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155941000", "capitalExpenditures": "50492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53759000", "cashflowFromInvestment": "-50411000", "stockBasedCompensation": "34778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 1358748000, "cost_of_revenue": 62547000, "gross_profit": 1296201000, "ebit": -8071000, "ebitda": 93491000, "pretax_income": -28208000, "tax_provision": 1839000, "net_income": -40940000, "net_income_to_common": -40940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364044000, "total_current_assets": 487219000, "total_assets": 1856215000, "short_term_debt": 17797000, "long_term_debt": 496047000, "total_debt": 513844000, "total_liabilities": 811707000, "total_equity": 1040767000, "shares_outstanding": 50590000, "goodwill_and_intangibles": 1056820000 }, "cash_flow": { "operating_cash_flow": 104845000, "capital_expenditure": 47780000, "free_cash_flow": 152625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16041, "ticker_id": 4788, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8071000", "ebitda": "93491000", "netIncome": "-40940000", "grossProfit": "1296201000", "depreciation": "None", "totalRevenue": "1358748000", "costOfRevenue": "62547000", "interestIncome": "14852000", "incomeBeforeTax": "-28208000", "interestExpense": "20137000", "operatingIncome": "-26498000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1839000", "reportedCurrency": "USD", "netInterestIncome": "-5277000", "nonInterestIncome": "None", "operatingExpenses": "1322699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101562000", "sellingGeneralAndAdministrative": "359389000", "netIncomeFromContinuingOperations": "-88025000" }, "balance": { "goodwill": "886047000", "inventory": "None", "commonStock": "529000", "currentDebt": "None", "investments": "None", "totalAssets": "1856215000", "longTermDebt": "496047000", "shortTermDebt": "17797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "170773000", "reportedCurrency": "USD", "retainedEarnings": "-231019000", "totalLiabilities": "811707000", "otherCurrentAssets": "72075000", "totalCurrentAssets": "487219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1368996000", "currentAccountsPayable": "29467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616944000", "totalShareholderEquity": "1040767000", "capitalLeaseObligations": "17797000", "otherCurrentLiabilities": "161532000", "totalCurrentLiabilities": "258655000", "otherNonCurrentLiabilities": "54266000", "totalNonCurrentLiabilities": "553052000", "cashAndShortTermInvestments": "364044000", "commonStockSharesOutstanding": "50590000", "intangibleAssetsExcludingGoodwill": "170773000", "cashAndCashEquivalentsAtCarryingValue": "364044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104845000", "capitalExpenditures": "47780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16983000", "cashflowFromInvestment": "-46232000", "stockBasedCompensation": "43414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1358748000, "cost_of_revenue": 62547000, "gross_profit": 1296201000, "research_and_development": 96543000, "selling_general_admin": 359389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8071000, "depreciation_amortisation": 101562000, "ebitda": 93491000, "interest_expense": 20137000, "interest_income": null, "other_non_operating": null, "pretax_income": -28208000, "tax_provision": 1839000, "effective_tax_rate": null, "net_income": -40940000, "net_income_continuing_ops": -88025000, "net_income_to_common": -40940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364044000, "short_term_investments": null, "net_receivables": 51100000, "inventory": null, "other_current_assets": null, "total_current_assets": 487219000, "net_ppe": null, "goodwill": 886047000, "intangible_assets": 170773000, "goodwill_and_intangibles": 1056820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1368996000, "total_assets": 1856215000, "short_term_debt": 17797000, "accounts_payable": 29467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258655000, "long_term_debt": 496047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 553052000, "total_liabilities": 811707000, "total_debt": 513844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231019000, "total_equity": 1040767000, "shares_outstanding": 50590000, "operating_cash_flow": 104845000, "stock_based_compensation": 43414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16983000, "free_cash_flow": 152625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8071000", "ebitda": "93491000", "netIncome": "-40940000", "grossProfit": "1296201000", "depreciation": "None", "totalRevenue": "1358748000", "costOfRevenue": "62547000", "interestIncome": "14852000", "incomeBeforeTax": "-28208000", "interestExpense": "20137000", "operatingIncome": "-26498000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1839000", "reportedCurrency": "USD", "netInterestIncome": "-5277000", "nonInterestIncome": "None", "operatingExpenses": "1322699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101562000", "sellingGeneralAndAdministrative": "359389000", "netIncomeFromContinuingOperations": "-88025000" }, "balance": { "goodwill": "886047000", "inventory": "None", "commonStock": "529000", "currentDebt": "None", "investments": "None", "totalAssets": "1856215000", "longTermDebt": "496047000", "shortTermDebt": "17797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "170773000", "reportedCurrency": "USD", "retainedEarnings": "-231019000", "totalLiabilities": "811707000", "otherCurrentAssets": "72075000", "totalCurrentAssets": "487219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1368996000", "currentAccountsPayable": "29467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616944000", "totalShareholderEquity": "1040767000", "capitalLeaseObligations": "17797000", "otherCurrentLiabilities": "161532000", "totalCurrentLiabilities": "258655000", "otherNonCurrentLiabilities": "54266000", "totalNonCurrentLiabilities": "553052000", "cashAndShortTermInvestments": "364044000", "commonStockSharesOutstanding": "50590000", "intangibleAssetsExcludingGoodwill": "170773000", "cashAndCashEquivalentsAtCarryingValue": "364044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104845000", "capitalExpenditures": "47780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16983000", "cashflowFromInvestment": "-46232000", "stockBasedCompensation": "43414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 1764355000, "cost_of_revenue": 337396000, "gross_profit": 1426959000, "ebit": -74451000, "ebitda": 16846000, "pretax_income": -94558000, "tax_provision": -5390000, "net_income": -128450000, "net_income_to_common": -128450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321155000, "total_current_assets": 484202000, "total_assets": 1907778000, "short_term_debt": 16328000, "long_term_debt": 495284000, "total_debt": 511612000, "total_liabilities": 856400000, "total_equity": 1048384000, "shares_outstanding": 494998318, "goodwill_and_intangibles": 1061054000 }, "cash_flow": { "operating_cash_flow": 27069000, "capital_expenditure": 115479000, "free_cash_flow": 142548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16046, "ticker_id": 4788, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74451000", "ebitda": "16846000", "netIncome": "-128450000", "grossProfit": "1426959000", "depreciation": "None", "totalRevenue": "1764355000", "costOfRevenue": "337396000", "interestIncome": "4537000", "incomeBeforeTax": "-94558000", "interestExpense": "20107000", "operatingIncome": "-75620000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5390000", "reportedCurrency": "USD", "netInterestIncome": "-20107000", "nonInterestIncome": "None", "operatingExpenses": "1502579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73821000", "otherNonOperatingIncome": "1178000", "costofGoodsAndServicesSold": "337396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91297000", "sellingGeneralAndAdministrative": "447140000", "netIncomeFromContinuingOperations": "-127982000" }, "balance": { "goodwill": "882949000", "inventory": "None", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "1907778000", "longTermDebt": "495284000", "shortTermDebt": "16328000", "treasuryStock": "-166184000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "178105000", "reportedCurrency": "USD", "retainedEarnings": "-190079000", "totalLiabilities": "856400000", "otherCurrentAssets": "91080000", "totalCurrentAssets": "484202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1423576000", "currentAccountsPayable": "30393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153855000", "shortLongTermDebtTotal": "585219000", "totalShareholderEquity": "1048384000", "capitalLeaseObligations": "16908000", "otherCurrentLiabilities": "184934000", "totalCurrentLiabilities": "281784000", "otherNonCurrentLiabilities": "76426000", "totalNonCurrentLiabilities": "574616000", "cashAndShortTermInvestments": "321155000", "commonStockSharesOutstanding": "494998318", "intangibleAssetsExcludingGoodwill": "178105000", "cashAndCashEquivalentsAtCarryingValue": "321155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27069000", "capitalExpenditures": "115479000", "changeInReceivables": "-116516000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17227000", "cashflowFromInvestment": "-116086000", "stockBasedCompensation": "50802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-106244000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1764355000, "cost_of_revenue": 337396000, "gross_profit": 1426959000, "research_and_development": 73821000, "selling_general_admin": 447140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74451000, "depreciation_amortisation": 91297000, "ebitda": 16846000, "interest_expense": 20107000, "interest_income": null, "other_non_operating": null, "pretax_income": -94558000, "tax_provision": -5390000, "effective_tax_rate": null, "net_income": -128450000, "net_income_continuing_ops": -127982000, "net_income_to_common": -128450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321155000, "short_term_investments": null, "net_receivables": 71967000, "inventory": null, "other_current_assets": null, "total_current_assets": 484202000, "net_ppe": null, "goodwill": 882949000, "intangible_assets": 178105000, "goodwill_and_intangibles": 1061054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1423576000, "total_assets": 1907778000, "short_term_debt": 16328000, "accounts_payable": 30393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281784000, "long_term_debt": 495284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574616000, "total_liabilities": 856400000, "total_debt": 511612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190079000, "total_equity": 1048384000, "shares_outstanding": 494998318, "operating_cash_flow": 27069000, "stock_based_compensation": 50802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17227000, "free_cash_flow": 142548000, "net_change_in_cash": -106244000 }, "raw_data": { "income": { "ebit": "-74451000", "ebitda": "16846000", "netIncome": "-128450000", "grossProfit": "1426959000", "depreciation": "None", "totalRevenue": "1764355000", "costOfRevenue": "337396000", "interestIncome": "4537000", "incomeBeforeTax": "-94558000", "interestExpense": "20107000", "operatingIncome": "-75620000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5390000", "reportedCurrency": "USD", "netInterestIncome": "-20107000", "nonInterestIncome": "None", "operatingExpenses": "1502579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73821000", "otherNonOperatingIncome": "1178000", "costofGoodsAndServicesSold": "337396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91297000", "sellingGeneralAndAdministrative": "447140000", "netIncomeFromContinuingOperations": "-127982000" }, "balance": { "goodwill": "882949000", "inventory": "None", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "1907778000", "longTermDebt": "495284000", "shortTermDebt": "16328000", "treasuryStock": "-166184000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "178105000", "reportedCurrency": "USD", "retainedEarnings": "-190079000", "totalLiabilities": "856400000", "otherCurrentAssets": "91080000", "totalCurrentAssets": "484202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1423576000", "currentAccountsPayable": "30393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153855000", "shortLongTermDebtTotal": "585219000", "totalShareholderEquity": "1048384000", "capitalLeaseObligations": "16908000", "otherCurrentLiabilities": "184934000", "totalCurrentLiabilities": "281784000", "otherNonCurrentLiabilities": "76426000", "totalNonCurrentLiabilities": "574616000", "cashAndShortTermInvestments": "321155000", "commonStockSharesOutstanding": "494998318", "intangibleAssetsExcludingGoodwill": "178105000", "cashAndCashEquivalentsAtCarryingValue": "321155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27069000", "capitalExpenditures": "115479000", "changeInReceivables": "-116516000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17227000", "cashflowFromInvestment": "-116086000", "stockBasedCompensation": "50802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-106244000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 1619317000, "cost_of_revenue": 274661000, "gross_profit": 1344656000, "ebit": -70427000, "ebitda": 4695000, "pretax_income": -93912000, "tax_provision": -29894000, "net_income": -71378000, "net_income_to_common": -71378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428136000, "total_current_assets": 583071000, "total_assets": 2010141000, "short_term_debt": 17098000, "long_term_debt": 494552000, "total_debt": 511650000, "total_liabilities": 864614000, "total_equity": 1145527000, "shares_outstanding": 502761000, "goodwill_and_intangibles": 1109865000 }, "cash_flow": { "operating_cash_flow": 6209000, "capital_expenditure": 70215000, "free_cash_flow": 76424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16051, "ticker_id": 4788, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70427000", "ebitda": "4695000", "netIncome": "-71378000", "grossProfit": "1344656000", "depreciation": "None", "totalRevenue": "1619317000", "costOfRevenue": "274661000", "interestIncome": "239000", "incomeBeforeTax": "-93912000", "interestExpense": "23485000", "operatingIncome": "-67917000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-29894000", "reportedCurrency": "USD", "netInterestIncome": "-23485000", "nonInterestIncome": "None", "operatingExpenses": "1412573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70933000", "otherNonOperatingIncome": "-2509000", "costofGoodsAndServicesSold": "274661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75122000", "sellingGeneralAndAdministrative": "394974000", "netIncomeFromContinuingOperations": "-70494000" }, "balance": { "goodwill": "916039000", "inventory": "None", "commonStock": "522000", "currentDebt": "None", "investments": "None", "totalAssets": "2010141000", "longTermDebt": "494552000", "shortTermDebt": "17098000", "treasuryStock": "-158040000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "193826000", "reportedCurrency": "USD", "retainedEarnings": "-61629000", "totalLiabilities": "864614000", "otherCurrentAssets": "70548000", "totalCurrentAssets": "583071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "84387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1427070000", "currentAccountsPayable": "38860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118267000", "shortLongTermDebtTotal": "511650000", "totalShareholderEquity": "1145527000", "capitalLeaseObligations": "17098000", "otherCurrentLiabilities": "166717000", "totalCurrentLiabilities": "276509000", "otherNonCurrentLiabilities": "91670000", "totalNonCurrentLiabilities": "588105000", "cashAndShortTermInvestments": "428136000", "commonStockSharesOutstanding": "502761000", "intangibleAssetsExcludingGoodwill": "193826000", "cashAndCashEquivalentsAtCarryingValue": "428136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15924000", "operatingCashflow": "6209000", "capitalExpenditures": "70215000", "changeInReceivables": "-115379000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317311000", "cashflowFromInvestment": "-72929000", "stockBasedCompensation": "28171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-384031000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1619317000, "cost_of_revenue": 274661000, "gross_profit": 1344656000, "research_and_development": 70933000, "selling_general_admin": 394974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70427000, "depreciation_amortisation": 75122000, "ebitda": 4695000, "interest_expense": 23485000, "interest_income": null, "other_non_operating": null, "pretax_income": -93912000, "tax_provision": -29894000, "effective_tax_rate": null, "net_income": -71378000, "net_income_continuing_ops": -70494000, "net_income_to_common": -71378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428136000, "short_term_investments": 0, "net_receivables": 84387000, "inventory": null, "other_current_assets": null, "total_current_assets": 583071000, "net_ppe": null, "goodwill": 916039000, "intangible_assets": 193826000, "goodwill_and_intangibles": 1109865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1427070000, "total_assets": 2010141000, "short_term_debt": 17098000, "accounts_payable": 38860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276509000, "long_term_debt": 494552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 588105000, "total_liabilities": 864614000, "total_debt": 511650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61629000, "total_equity": 1145527000, "shares_outstanding": 502761000, "operating_cash_flow": 6209000, "stock_based_compensation": 28171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -317311000, "free_cash_flow": 76424000, "net_change_in_cash": -384031000 }, "raw_data": { "income": { "ebit": "-70427000", "ebitda": "4695000", "netIncome": "-71378000", "grossProfit": "1344656000", "depreciation": "None", "totalRevenue": "1619317000", "costOfRevenue": "274661000", "interestIncome": "239000", "incomeBeforeTax": "-93912000", "interestExpense": "23485000", "operatingIncome": "-67917000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-29894000", "reportedCurrency": "USD", "netInterestIncome": "-23485000", "nonInterestIncome": "None", "operatingExpenses": "1412573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70933000", "otherNonOperatingIncome": "-2509000", "costofGoodsAndServicesSold": "274661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75122000", "sellingGeneralAndAdministrative": "394974000", "netIncomeFromContinuingOperations": "-70494000" }, "balance": { "goodwill": "916039000", "inventory": "None", "commonStock": "522000", "currentDebt": "None", "investments": "None", "totalAssets": "2010141000", "longTermDebt": "494552000", "shortTermDebt": "17098000", "treasuryStock": "-158040000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "193826000", "reportedCurrency": "USD", "retainedEarnings": "-61629000", "totalLiabilities": "864614000", "otherCurrentAssets": "70548000", "totalCurrentAssets": "583071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "84387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1427070000", "currentAccountsPayable": "38860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118267000", "shortLongTermDebtTotal": "511650000", "totalShareholderEquity": "1145527000", "capitalLeaseObligations": "17098000", "otherCurrentLiabilities": "166717000", "totalCurrentLiabilities": "276509000", "otherNonCurrentLiabilities": "91670000", "totalNonCurrentLiabilities": "588105000", "cashAndShortTermInvestments": "428136000", "commonStockSharesOutstanding": "502761000", "intangibleAssetsExcludingGoodwill": "193826000", "cashAndCashEquivalentsAtCarryingValue": "428136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15924000", "operatingCashflow": "6209000", "capitalExpenditures": "70215000", "changeInReceivables": "-115379000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317311000", "cashflowFromInvestment": "-72929000", "stockBasedCompensation": "28171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-384031000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 1467925000, "cost_of_revenue": 173281000, "gross_profit": 1294644000, "ebit": -5150000, "ebitda": 90373000, "pretax_income": -19328000, "tax_provision": -15168000, "net_income": -6283000, "net_income_to_common": -6283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812705000, "total_current_assets": 977806000, "total_assets": 2368182000, "short_term_debt": 15700000, "long_term_debt": 712277000, "total_debt": 727977000, "total_liabilities": 1058961000, "total_equity": 1309221000, "shares_outstanding": 498159000, "goodwill_and_intangibles": 1101514000 }, "cash_flow": { "operating_cash_flow": 188419000, "capital_expenditure": 52488000, "free_cash_flow": 240907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16056, "ticker_id": 4788, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5150000", "ebitda": "90373000", "netIncome": "-6283000", "grossProfit": "1294644000", "depreciation": "None", "totalRevenue": "1467925000", "costOfRevenue": "173281000", "interestIncome": "1725000", "incomeBeforeTax": "-19328000", "interestExpense": "14178000", "operatingIncome": "-6368000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-15168000", "reportedCurrency": "USD", "netInterestIncome": "-14178000", "nonInterestIncome": "None", "operatingExpenses": "1301012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95523000", "sellingGeneralAndAdministrative": "374096000", "netIncomeFromContinuingOperations": "-4160000" }, "balance": { "goodwill": "891797000", "inventory": "None", "commonStock": "516000", "currentDebt": "None", "investments": "None", "totalAssets": "2368182000", "longTermDebt": "712277000", "shortTermDebt": "15700000", "treasuryStock": "-122081000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "209717000", "reportedCurrency": "USD", "retainedEarnings": "9749000", "totalLiabilities": "1058961000", "otherCurrentAssets": "71958000", "totalCurrentAssets": "977806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49995000", "currentNetReceivables": "43148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390376000", "currentAccountsPayable": "30805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108842000", "shortLongTermDebtTotal": "727977000", "totalShareholderEquity": "1309221000", "capitalLeaseObligations": "15700000", "otherCurrentLiabilities": "132519000", "totalCurrentLiabilities": "233678000", "otherNonCurrentLiabilities": "111710000", "totalNonCurrentLiabilities": "825283000", "cashAndShortTermInvestments": "812705000", "commonStockSharesOutstanding": "498159000", "intangibleAssetsExcludingGoodwill": "209717000", "cashAndCashEquivalentsAtCarryingValue": "812705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5987000", "operatingCashflow": "188419000", "capitalExpenditures": "52488000", "changeInReceivables": "-79830000", "changeInExchangeRate": "None", "cashflowFromFinancing": "337053000", "cashflowFromInvestment": "-103954000", "stockBasedCompensation": "83649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "421518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1467925000, "cost_of_revenue": 173281000, "gross_profit": 1294644000, "research_and_development": 68803000, "selling_general_admin": 374096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5150000, "depreciation_amortisation": 95523000, "ebitda": 90373000, "interest_expense": 14178000, "interest_income": null, "other_non_operating": null, "pretax_income": -19328000, "tax_provision": -15168000, "effective_tax_rate": null, "net_income": -6283000, "net_income_continuing_ops": -4160000, "net_income_to_common": -6283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 812705000, "short_term_investments": 49995000, "net_receivables": 43148000, "inventory": null, "other_current_assets": null, "total_current_assets": 977806000, "net_ppe": null, "goodwill": 891797000, "intangible_assets": 209717000, "goodwill_and_intangibles": 1101514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1390376000, "total_assets": 2368182000, "short_term_debt": 15700000, "accounts_payable": 30805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233678000, "long_term_debt": 712277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 825283000, "total_liabilities": 1058961000, "total_debt": 727977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9749000, "total_equity": 1309221000, "shares_outstanding": 498159000, "operating_cash_flow": 188419000, "stock_based_compensation": 83649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 337053000, "free_cash_flow": 240907000, "net_change_in_cash": 421518000 }, "raw_data": { "income": { "ebit": "-5150000", "ebitda": "90373000", "netIncome": "-6283000", "grossProfit": "1294644000", "depreciation": "None", "totalRevenue": "1467925000", "costOfRevenue": "173281000", "interestIncome": "1725000", "incomeBeforeTax": "-19328000", "interestExpense": "14178000", "operatingIncome": "-6368000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-15168000", "reportedCurrency": "USD", "netInterestIncome": "-14178000", "nonInterestIncome": "None", "operatingExpenses": "1301012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95523000", "sellingGeneralAndAdministrative": "374096000", "netIncomeFromContinuingOperations": "-4160000" }, "balance": { "goodwill": "891797000", "inventory": "None", "commonStock": "516000", "currentDebt": "None", "investments": "None", "totalAssets": "2368182000", "longTermDebt": "712277000", "shortTermDebt": "15700000", "treasuryStock": "-122081000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "209717000", "reportedCurrency": "USD", "retainedEarnings": "9749000", "totalLiabilities": "1058961000", "otherCurrentAssets": "71958000", "totalCurrentAssets": "977806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49995000", "currentNetReceivables": "43148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390376000", "currentAccountsPayable": "30805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108842000", "shortLongTermDebtTotal": "727977000", "totalShareholderEquity": "1309221000", "capitalLeaseObligations": "15700000", "otherCurrentLiabilities": "132519000", "totalCurrentLiabilities": "233678000", "otherNonCurrentLiabilities": "111710000", "totalNonCurrentLiabilities": "825283000", "cashAndShortTermInvestments": "812705000", "commonStockSharesOutstanding": "498159000", "intangibleAssetsExcludingGoodwill": "209717000", "cashAndCashEquivalentsAtCarryingValue": "812705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5987000", "operatingCashflow": "188419000", "capitalExpenditures": "52488000", "changeInReceivables": "-79830000", "changeInExchangeRate": "None", "cashflowFromFinancing": "337053000", "cashflowFromInvestment": "-103954000", "stockBasedCompensation": "83649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "421518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 1326205000, "cost_of_revenue": 46493000, "gross_profit": 1279712000, "ebit": 45139000, "ebitda": 140536000, "pretax_income": 33646000, "tax_provision": -1668000, "net_income": 34829000, "net_income_to_common": 34829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390565000, "total_current_assets": 499993000, "total_assets": 1921611000, "short_term_debt": 26984000, "long_term_debt": 231946000, "total_debt": 258930000, "total_liabilities": 571396000, "total_equity": 1314288000, "shares_outstanding": 497557143, "goodwill_and_intangibles": 1135685000 }, "cash_flow": { "operating_cash_flow": 214161000, "capital_expenditure": 68804000, "free_cash_flow": 282965000, "dividends_paid": 11355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16061, "ticker_id": 4788, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45139000", "ebitda": "140536000", "netIncome": "34829000", "grossProfit": "1279712000", "depreciation": "None", "totalRevenue": "1326205000", "costOfRevenue": "46493000", "interestIncome": "2909000", "incomeBeforeTax": "33646000", "interestExpense": "11493000", "operatingIncome": "38645000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1668000", "reportedCurrency": "USD", "netInterestIncome": "-11509000", "nonInterestIncome": "None", "operatingExpenses": "1241067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95397000", "sellingGeneralAndAdministrative": "348247000", "netIncomeFromContinuingOperations": "35314000" }, "balance": { "goodwill": "883960000", "inventory": "None", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "1921611000", "longTermDebt": "231946000", "shortTermDebt": "26984000", "treasuryStock": "-57949000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "251725000", "reportedCurrency": "USD", "retainedEarnings": "16032000", "totalLiabilities": "571396000", "otherCurrentAssets": "67759000", "totalCurrentAssets": "499993000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "41669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421618000", "currentAccountsPayable": "25987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204604000", "shortLongTermDebtTotal": "258930000", "totalShareholderEquity": "1314288000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103763000", "totalCurrentLiabilities": "214954000", "otherNonCurrentLiabilities": "121055000", "totalNonCurrentLiabilities": "356442000", "cashAndShortTermInvestments": "390565000", "commonStockSharesOutstanding": "497557143", "intangibleAssetsExcludingGoodwill": "251725000", "cashAndCashEquivalentsAtCarryingValue": "390565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35314000", "profitLoss": "None", "dividendPayout": "11355000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "13382000", "operatingCashflow": "214161000", "capitalExpenditures": "68804000", "changeInReceivables": "-78954000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121532000", "cashflowFromInvestment": "-40633000", "stockBasedCompensation": "68255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51996000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1326205000, "cost_of_revenue": 46493000, "gross_profit": 1279712000, "research_and_development": 64200000, "selling_general_admin": 348247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45139000, "depreciation_amortisation": 95397000, "ebitda": 140536000, "interest_expense": 11493000, "interest_income": null, "other_non_operating": null, "pretax_income": 33646000, "tax_provision": -1668000, "effective_tax_rate": null, "net_income": 34829000, "net_income_continuing_ops": 35314000, "net_income_to_common": 34829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390565000, "short_term_investments": 0, "net_receivables": 41669000, "inventory": null, "other_current_assets": null, "total_current_assets": 499993000, "net_ppe": null, "goodwill": 883960000, "intangible_assets": 251725000, "goodwill_and_intangibles": 1135685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1421618000, "total_assets": 1921611000, "short_term_debt": 26984000, "accounts_payable": 25987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214954000, "long_term_debt": 231946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 356442000, "total_liabilities": 571396000, "total_debt": 258930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16032000, "total_equity": 1314288000, "shares_outstanding": 497557143, "operating_cash_flow": 214161000, "stock_based_compensation": 68255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68804000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40633000, "dividends_paid": 11355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121532000, "free_cash_flow": 282965000, "net_change_in_cash": 51996000 }, "raw_data": { "income": { "ebit": "45139000", "ebitda": "140536000", "netIncome": "34829000", "grossProfit": "1279712000", "depreciation": "None", "totalRevenue": "1326205000", "costOfRevenue": "46493000", "interestIncome": "2909000", "incomeBeforeTax": "33646000", "interestExpense": "11493000", "operatingIncome": "38645000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1668000", "reportedCurrency": "USD", "netInterestIncome": "-11509000", "nonInterestIncome": "None", "operatingExpenses": "1241067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95397000", "sellingGeneralAndAdministrative": "348247000", "netIncomeFromContinuingOperations": "35314000" }, "balance": { "goodwill": "883960000", "inventory": "None", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "1921611000", "longTermDebt": "231946000", "shortTermDebt": "26984000", "treasuryStock": "-57949000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "251725000", "reportedCurrency": "USD", "retainedEarnings": "16032000", "totalLiabilities": "571396000", "otherCurrentAssets": "67759000", "totalCurrentAssets": "499993000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "41669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421618000", "currentAccountsPayable": "25987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204604000", "shortLongTermDebtTotal": "258930000", "totalShareholderEquity": "1314288000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103763000", "totalCurrentLiabilities": "214954000", "otherNonCurrentLiabilities": "121055000", "totalNonCurrentLiabilities": "356442000", "cashAndShortTermInvestments": "390565000", "commonStockSharesOutstanding": "497557143", "intangibleAssetsExcludingGoodwill": "251725000", "cashAndCashEquivalentsAtCarryingValue": "390565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35314000", "profitLoss": "None", "dividendPayout": "11355000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "13382000", "operatingCashflow": "214161000", "capitalExpenditures": "68804000", "changeInReceivables": "-78954000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121532000", "cashflowFromInvestment": "-40633000", "stockBasedCompensation": "68255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51996000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 1132241000, "cost_of_revenue": 55739000, "gross_profit": 1076502000, "ebit": 63906000, "ebitda": 150428000, "pretax_income": 70024000, "tax_provision": -7483000, "net_income": 77318000, "net_income_to_common": 77318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336984000, "total_current_assets": 474127000, "total_assets": 1808027000, "short_term_debt": 13750000, "long_term_debt": 245986000, "total_debt": 259736000, "total_liabilities": 467877000, "total_equity": 1312941000, "shares_outstanding": 51545333, "goodwill_and_intangibles": 1199004000 }, "cash_flow": { "operating_cash_flow": 223700000, "capital_expenditure": 46976000, "free_cash_flow": 270676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16066, "ticker_id": 4788, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63906000", "ebitda": "150428000", "netIncome": "77318000", "grossProfit": "1076502000", "depreciation": "None", "totalRevenue": "1132241000", "costOfRevenue": "55739000", "interestIncome": "6941000", "incomeBeforeTax": "70024000", "interestExpense": "11623000", "operatingIncome": "63906000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-7483000", "reportedCurrency": "USD", "netInterestIncome": "-11741000", "nonInterestIncome": "None", "operatingExpenses": "1012596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86522000", "sellingGeneralAndAdministrative": "323462000", "netIncomeFromContinuingOperations": "77507000" }, "balance": { "goodwill": "894709000", "inventory": "None", "commonStock": "502000", "currentDebt": "None", "investments": "None", "totalAssets": "1808027000", "longTermDebt": "245986000", "shortTermDebt": "13750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "304295000", "reportedCurrency": "USD", "retainedEarnings": "-18797000", "totalLiabilities": "467877000", "otherCurrentAssets": "60683000", "totalCurrentAssets": "474127000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "24947000", "currentNetReceivables": "51513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1333900000", "currentAccountsPayable": "20083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70859000", "shortLongTermDebtTotal": "259736000", "totalShareholderEquity": "1312941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105987000", "totalCurrentLiabilities": "201237000", "otherNonCurrentLiabilities": "16846000", "totalNonCurrentLiabilities": "266640000", "cashAndShortTermInvestments": "336984000", "commonStockSharesOutstanding": "51545333", "intangibleAssetsExcludingGoodwill": "304295000", "cashAndCashEquivalentsAtCarryingValue": "336984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12959000", "operatingCashflow": "223700000", "capitalExpenditures": "46976000", "changeInReceivables": "-47686000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49021000", "cashflowFromInvestment": "-57591000", "stockBasedCompensation": "97078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117088000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1132241000, "cost_of_revenue": 55739000, "gross_profit": 1076502000, "research_and_development": 61143000, "selling_general_admin": 323462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63906000, "depreciation_amortisation": 86522000, "ebitda": 150428000, "interest_expense": 11623000, "interest_income": null, "other_non_operating": null, "pretax_income": 70024000, "tax_provision": -7483000, "effective_tax_rate": null, "net_income": 77318000, "net_income_continuing_ops": 77507000, "net_income_to_common": 77318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336984000, "short_term_investments": 24947000, "net_receivables": 51513000, "inventory": null, "other_current_assets": null, "total_current_assets": 474127000, "net_ppe": null, "goodwill": 894709000, "intangible_assets": 304295000, "goodwill_and_intangibles": 1199004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1333900000, "total_assets": 1808027000, "short_term_debt": 13750000, "accounts_payable": 20083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201237000, "long_term_debt": 245986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266640000, "total_liabilities": 467877000, "total_debt": 259736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18797000, "total_equity": 1312941000, "shares_outstanding": 51545333, "operating_cash_flow": 223700000, "stock_based_compensation": 97078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49021000, "free_cash_flow": 270676000, "net_change_in_cash": 117088000 }, "raw_data": { "income": { "ebit": "63906000", "ebitda": "150428000", "netIncome": "77318000", "grossProfit": "1076502000", "depreciation": "None", "totalRevenue": "1132241000", "costOfRevenue": "55739000", "interestIncome": "6941000", "incomeBeforeTax": "70024000", "interestExpense": "11623000", "operatingIncome": "63906000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-7483000", "reportedCurrency": "USD", "netInterestIncome": "-11741000", "nonInterestIncome": "None", "operatingExpenses": "1012596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86522000", "sellingGeneralAndAdministrative": "323462000", "netIncomeFromContinuingOperations": "77507000" }, "balance": { "goodwill": "894709000", "inventory": "None", "commonStock": "502000", "currentDebt": "None", "investments": "None", "totalAssets": "1808027000", "longTermDebt": "245986000", "shortTermDebt": "13750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "304295000", "reportedCurrency": "USD", "retainedEarnings": "-18797000", "totalLiabilities": "467877000", "otherCurrentAssets": "60683000", "totalCurrentAssets": "474127000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "24947000", "currentNetReceivables": "51513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1333900000", "currentAccountsPayable": "20083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70859000", "shortLongTermDebtTotal": "259736000", "totalShareholderEquity": "1312941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105987000", "totalCurrentLiabilities": "201237000", "otherNonCurrentLiabilities": "16846000", "totalNonCurrentLiabilities": "266640000", "cashAndShortTermInvestments": "336984000", "commonStockSharesOutstanding": "51545333", "intangibleAssetsExcludingGoodwill": "304295000", "cashAndCashEquivalentsAtCarryingValue": "336984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12959000", "operatingCashflow": "223700000", "capitalExpenditures": "46976000", "changeInReceivables": "-47686000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49021000", "cashflowFromInvestment": "-57591000", "stockBasedCompensation": "97078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117088000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 238150000, "cost_of_revenue": 24387000, "gross_profit": 213763000, "ebit": 5459000, "ebitda": 20153000, "pretax_income": -9695000, "tax_provision": -717000, "net_income": -8978000, "net_income_to_common": -8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244580000, "total_current_assets": 313304000, "total_assets": 1625265000, "short_term_debt": null, "long_term_debt": 471389000, "total_debt": 471389000, "total_liabilities": 710541000, "total_equity": 914724000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1056198000 }, "cash_flow": { "operating_cash_flow": -17903000, "capital_expenditure": 15725000, "free_cash_flow": -2178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16029, "ticker_id": 4788, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5459000", "ebitda": "20153000", "netIncome": "-8978000", "grossProfit": "213763000", "depreciation": "None", "totalRevenue": "238150000", "costOfRevenue": "24387000", "interestIncome": "2508000", "incomeBeforeTax": "-9695000", "interestExpense": "5330000", "operatingIncome": "5459000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-717000", "reportedCurrency": "USD", "netInterestIncome": "-2822000", "nonInterestIncome": "None", "operatingExpenses": "208304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14694000", "sellingGeneralAndAdministrative": "57931000", "netIncomeFromContinuingOperations": "-8978000" }, "balance": { "goodwill": "889220000", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "1625265000", "longTermDebt": "471389000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "166978000", "reportedCurrency": "USD", "retainedEarnings": "-159858000", "totalLiabilities": "710541000", "otherCurrentAssets": "31358000", "totalCurrentAssets": "313304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1311961000", "currentAccountsPayable": "35065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471389000", "totalShareholderEquity": "914724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153137000", "totalCurrentLiabilities": "209198000", "otherNonCurrentLiabilities": "28499000", "totalNonCurrentLiabilities": "501343000", "cashAndShortTermInvestments": "244580000", "commonStockSharesOutstanding": "46629787", "intangibleAssetsExcludingGoodwill": "166978000", "cashAndCashEquivalentsAtCarryingValue": "244580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17903000", "capitalExpenditures": "15725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25542000", "cashflowFromInvestment": "-15693000", "stockBasedCompensation": "2752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238150000, "cost_of_revenue": 24387000, "gross_profit": 213763000, "research_and_development": 10440000, "selling_general_admin": 57931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5459000, "depreciation_amortisation": 14694000, "ebitda": 20153000, "interest_expense": 5330000, "interest_income": null, "other_non_operating": null, "pretax_income": -9695000, "tax_provision": -717000, "effective_tax_rate": null, "net_income": -8978000, "net_income_continuing_ops": -8978000, "net_income_to_common": -8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244580000, "short_term_investments": null, "net_receivables": 37366000, "inventory": null, "other_current_assets": null, "total_current_assets": 313304000, "net_ppe": null, "goodwill": 889220000, "intangible_assets": 166978000, "goodwill_and_intangibles": 1056198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1311961000, "total_assets": 1625265000, "short_term_debt": null, "accounts_payable": 35065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209198000, "long_term_debt": 471389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501343000, "total_liabilities": 710541000, "total_debt": 471389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159858000, "total_equity": 914724000, "shares_outstanding": 46629787, "operating_cash_flow": -17903000, "stock_based_compensation": 2752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25542000, "free_cash_flow": -2178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5459000", "ebitda": "20153000", "netIncome": "-8978000", "grossProfit": "213763000", "depreciation": "None", "totalRevenue": "238150000", "costOfRevenue": "24387000", "interestIncome": "2508000", "incomeBeforeTax": "-9695000", "interestExpense": "5330000", "operatingIncome": "5459000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-717000", "reportedCurrency": "USD", "netInterestIncome": "-2822000", "nonInterestIncome": "None", "operatingExpenses": "208304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14694000", "sellingGeneralAndAdministrative": "57931000", "netIncomeFromContinuingOperations": "-8978000" }, "balance": { "goodwill": "889220000", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "1625265000", "longTermDebt": "471389000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "166978000", "reportedCurrency": "USD", "retainedEarnings": "-159858000", "totalLiabilities": "710541000", "otherCurrentAssets": "31358000", "totalCurrentAssets": "313304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1311961000", "currentAccountsPayable": "35065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471389000", "totalShareholderEquity": "914724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153137000", "totalCurrentLiabilities": "209198000", "otherNonCurrentLiabilities": "28499000", "totalNonCurrentLiabilities": "501343000", "cashAndShortTermInvestments": "244580000", "commonStockSharesOutstanding": "46629787", "intangibleAssetsExcludingGoodwill": "166978000", "cashAndCashEquivalentsAtCarryingValue": "244580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17903000", "capitalExpenditures": "15725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25542000", "cashflowFromInvestment": "-15693000", "stockBasedCompensation": "2752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 240768000, "cost_of_revenue": 55938000, "gross_profit": 184830000, "ebit": 9801000, "ebitda": 24776000, "pretax_income": 4496000, "tax_provision": -2728000, "net_income": 7224000, "net_income_to_common": 7224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303701000, "total_current_assets": 366382000, "total_assets": 1680368000, "short_term_debt": null, "long_term_debt": 497667000, "total_debt": 497667000, "total_liabilities": 753002000, "total_equity": 927366000, "shares_outstanding": 46629787, "goodwill_and_intangibles": 1057208000 }, "cash_flow": { "operating_cash_flow": 28400000, "capital_expenditure": 18728000, "free_cash_flow": 47128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16030, "ticker_id": 4788, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9801000", "ebitda": "24776000", "netIncome": "7224000", "grossProfit": "184830000", "depreciation": "None", "totalRevenue": "240768000", "costOfRevenue": "55938000", "interestIncome": "3718000", "incomeBeforeTax": "4496000", "interestExpense": "5305000", "operatingIncome": "18737000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2728000", "reportedCurrency": "USD", "netInterestIncome": "-1587000", "nonInterestIncome": "None", "operatingExpenses": "166093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14975000", "sellingGeneralAndAdministrative": "62068000", "netIncomeFromContinuingOperations": "7224000" }, "balance": { "goodwill": "890066000", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "1680368000", "longTermDebt": "497667000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "167142000", "reportedCurrency": "USD", "retainedEarnings": "-150880000", "totalLiabilities": "753002000", "otherCurrentAssets": "29627000", "totalCurrentAssets": "366382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1313986000", "currentAccountsPayable": "34031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497667000", "totalShareholderEquity": "927366000", "capitalLeaseObligations": "13460000", "otherCurrentLiabilities": "166311000", "totalCurrentLiabilities": "222438000", "otherNonCurrentLiabilities": "31399000", "totalNonCurrentLiabilities": "530564000", "cashAndShortTermInvestments": "303701000", "commonStockSharesOutstanding": "46629787", "intangibleAssetsExcludingGoodwill": "167142000", "cashAndCashEquivalentsAtCarryingValue": "303701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28400000", "capitalExpenditures": "18728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47094000", "cashflowFromInvestment": "-18658000", "stockBasedCompensation": "6009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240768000, "cost_of_revenue": 55938000, "gross_profit": 184830000, "research_and_development": 15931000, "selling_general_admin": 62068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9801000, "depreciation_amortisation": 14975000, "ebitda": 24776000, "interest_expense": 5305000, "interest_income": null, "other_non_operating": null, "pretax_income": 4496000, "tax_provision": -2728000, "effective_tax_rate": null, "net_income": 7224000, "net_income_continuing_ops": 7224000, "net_income_to_common": 7224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303701000, "short_term_investments": null, "net_receivables": 33054000, "inventory": null, "other_current_assets": null, "total_current_assets": 366382000, "net_ppe": null, "goodwill": 890066000, "intangible_assets": 167142000, "goodwill_and_intangibles": 1057208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1313986000, "total_assets": 1680368000, "short_term_debt": null, "accounts_payable": 34031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222438000, "long_term_debt": 497667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530564000, "total_liabilities": 753002000, "total_debt": 497667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150880000, "total_equity": 927366000, "shares_outstanding": 46629787, "operating_cash_flow": 28400000, "stock_based_compensation": 6009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47094000, "free_cash_flow": 47128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9801000", "ebitda": "24776000", "netIncome": "7224000", "grossProfit": "184830000", "depreciation": "None", "totalRevenue": "240768000", "costOfRevenue": "55938000", "interestIncome": "3718000", "incomeBeforeTax": "4496000", "interestExpense": "5305000", "operatingIncome": "18737000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2728000", "reportedCurrency": "USD", "netInterestIncome": "-1587000", "nonInterestIncome": "None", "operatingExpenses": "166093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14975000", "sellingGeneralAndAdministrative": "62068000", "netIncomeFromContinuingOperations": "7224000" }, "balance": { "goodwill": "890066000", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "1680368000", "longTermDebt": "497667000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "167142000", "reportedCurrency": "USD", "retainedEarnings": "-150880000", "totalLiabilities": "753002000", "otherCurrentAssets": "29627000", "totalCurrentAssets": "366382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1313986000", "currentAccountsPayable": "34031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497667000", "totalShareholderEquity": "927366000", "capitalLeaseObligations": "13460000", "otherCurrentLiabilities": "166311000", "totalCurrentLiabilities": "222438000", "otherNonCurrentLiabilities": "31399000", "totalNonCurrentLiabilities": "530564000", "cashAndShortTermInvestments": "303701000", "commonStockSharesOutstanding": "46629787", "intangibleAssetsExcludingGoodwill": "167142000", "cashAndCashEquivalentsAtCarryingValue": "303701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28400000", "capitalExpenditures": "18728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47094000", "cashflowFromInvestment": "-18658000", "stockBasedCompensation": "6009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 265632999, "cost_of_revenue": 12460000, "gross_profit": 253173000, "ebit": 22039000, "ebitda": 33957000, "pretax_income": 20803000, "tax_provision": 10198000, "net_income": 10605000, "net_income_to_common": 10605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340689000, "total_current_assets": 407363000, "total_assets": 1747391000, "short_term_debt": null, "long_term_debt": 497457000, "total_debt": 497457000, "total_liabilities": 753321000, "total_equity": 994070000, "shares_outstanding": 45133000, "goodwill_and_intangibles": 1058517000 }, "cash_flow": { "operating_cash_flow": 20981000, "capital_expenditure": 16048000, "free_cash_flow": 37029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16032, "ticker_id": 4788, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22039000", "ebitda": "33957000", "netIncome": "10605000", "grossProfit": "253173000", "depreciation": "None", "totalRevenue": "265632999", "costOfRevenue": "12460000", "interestIncome": "3833000", "incomeBeforeTax": "20803000", "interestExpense": "5069000", "operatingIncome": "21782000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10198000", "reportedCurrency": "USD", "netInterestIncome": "-1236000", "nonInterestIncome": "None", "operatingExpenses": "231390999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11918000", "sellingGeneralAndAdministrative": "69410000", "netIncomeFromContinuingOperations": "10605000" }, "balance": { "goodwill": "889662000", "inventory": "None", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "1747391000", "longTermDebt": "497457000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "168855000", "reportedCurrency": "USD", "retainedEarnings": "-158104000", "totalLiabilities": "753321000", "otherCurrentAssets": "28320000", "totalCurrentAssets": "407363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340028000", "currentAccountsPayable": "38897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497457000", "totalShareholderEquity": "994070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146401000", "totalCurrentLiabilities": "215235000", "otherNonCurrentLiabilities": "39606000", "totalNonCurrentLiabilities": "538086000", "cashAndShortTermInvestments": "340689000", "commonStockSharesOutstanding": "45133000", "intangibleAssetsExcludingGoodwill": "168855000", "cashAndCashEquivalentsAtCarryingValue": "340689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20981000", "capitalExpenditures": "16048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26407000", "cashflowFromInvestment": "-16047999", "stockBasedCompensation": "5982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265632999, "cost_of_revenue": 12460000, "gross_profit": 253173000, "research_and_development": 20749000, "selling_general_admin": 69410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22039000, "depreciation_amortisation": 11918000, "ebitda": 33957000, "interest_expense": 5069000, "interest_income": null, "other_non_operating": null, "pretax_income": 20803000, "tax_provision": 10198000, "effective_tax_rate": null, "net_income": 10605000, "net_income_continuing_ops": 10605000, "net_income_to_common": 10605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340689000, "short_term_investments": null, "net_receivables": 38354000, "inventory": null, "other_current_assets": null, "total_current_assets": 407363000, "net_ppe": null, "goodwill": 889662000, "intangible_assets": 168855000, "goodwill_and_intangibles": 1058517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1340028000, "total_assets": 1747391000, "short_term_debt": null, "accounts_payable": 38897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215235000, "long_term_debt": 497457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538086000, "total_liabilities": 753321000, "total_debt": 497457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158104000, "total_equity": 994070000, "shares_outstanding": 45133000, "operating_cash_flow": 20981000, "stock_based_compensation": 5982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16047999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26407000, "free_cash_flow": 37029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22039000", "ebitda": "33957000", "netIncome": "10605000", "grossProfit": "253173000", "depreciation": "None", "totalRevenue": "265632999", "costOfRevenue": "12460000", "interestIncome": "3833000", "incomeBeforeTax": "20803000", "interestExpense": "5069000", "operatingIncome": "21782000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10198000", "reportedCurrency": "USD", "netInterestIncome": "-1236000", "nonInterestIncome": "None", "operatingExpenses": "231390999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11918000", "sellingGeneralAndAdministrative": "69410000", "netIncomeFromContinuingOperations": "10605000" }, "balance": { "goodwill": "889662000", "inventory": "None", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "1747391000", "longTermDebt": "497457000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "168855000", "reportedCurrency": "USD", "retainedEarnings": "-158104000", "totalLiabilities": "753321000", "otherCurrentAssets": "28320000", "totalCurrentAssets": "407363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340028000", "currentAccountsPayable": "38897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497457000", "totalShareholderEquity": "994070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146401000", "totalCurrentLiabilities": "215235000", "otherNonCurrentLiabilities": "39606000", "totalNonCurrentLiabilities": "538086000", "cashAndShortTermInvestments": "340689000", "commonStockSharesOutstanding": "45133000", "intangibleAssetsExcludingGoodwill": "168855000", "cashAndCashEquivalentsAtCarryingValue": "340689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20981000", "capitalExpenditures": "16048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26407000", "cashflowFromInvestment": "-16047999", "stockBasedCompensation": "5982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 278221000, "cost_of_revenue": 13142000, "gross_profit": 265079000, "ebit": 22492000, "ebitda": 32770000, "pretax_income": 17441000, "tax_provision": 6544000, "net_income": 10897000, "net_income_to_common": 10897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362477000, "total_current_assets": 443229000, "total_assets": 1788790000, "short_term_debt": null, "long_term_debt": 497248000, "total_debt": 497248000, "total_liabilities": 786566000, "total_equity": 1002224000, "shares_outstanding": 49065000, "goodwill_and_intangibles": 1058862000 }, "cash_flow": { "operating_cash_flow": 57121000, "capital_expenditure": 12250000, "free_cash_flow": 69371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16033, "ticker_id": 4788, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22492000", "ebitda": "32770000", "netIncome": "10897000", "grossProfit": "265079000", "depreciation": "None", "totalRevenue": "278221000", "costOfRevenue": "13142000", "interestIncome": "3878000", "incomeBeforeTax": "17441000", "interestExpense": "5051000", "operatingIncome": "17673000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6544000", "reportedCurrency": "USD", "netInterestIncome": "-1173000", "nonInterestIncome": "None", "operatingExpenses": "247406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10278000", "sellingGeneralAndAdministrative": "74081000", "netIncomeFromContinuingOperations": "10897000" }, "balance": { "goodwill": "889931000", "inventory": "None", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "1788790000", "longTermDebt": "497248000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "168931000", "reportedCurrency": "USD", "retainedEarnings": "-169012000", "totalLiabilities": "786566000", "otherCurrentAssets": "35941000", "totalCurrentAssets": "443229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1345561000", "currentAccountsPayable": "39804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497248000", "totalShareholderEquity": "1002224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175146000", "totalCurrentLiabilities": "247902000", "otherNonCurrentLiabilities": "39810000", "totalNonCurrentLiabilities": "538664000", "cashAndShortTermInvestments": "362477000", "commonStockSharesOutstanding": "49065000", "intangibleAssetsExcludingGoodwill": "168931000", "cashAndCashEquivalentsAtCarryingValue": "362477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57121000", "capitalExpenditures": "12250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68814000", "cashflowFromInvestment": "-12250000", "stockBasedCompensation": "5054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278221000, "cost_of_revenue": 13142000, "gross_profit": 265079000, "research_and_development": 23594000, "selling_general_admin": 74081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22492000, "depreciation_amortisation": 10278000, "ebitda": 32770000, "interest_expense": 5051000, "interest_income": null, "other_non_operating": null, "pretax_income": 17441000, "tax_provision": 6544000, "effective_tax_rate": null, "net_income": 10897000, "net_income_continuing_ops": 10897000, "net_income_to_common": 10897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362477000, "short_term_investments": null, "net_receivables": 44811000, "inventory": null, "other_current_assets": null, "total_current_assets": 443229000, "net_ppe": null, "goodwill": 889931000, "intangible_assets": 168931000, "goodwill_and_intangibles": 1058862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1345561000, "total_assets": 1788790000, "short_term_debt": null, "accounts_payable": 39804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247902000, "long_term_debt": 497248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538664000, "total_liabilities": 786566000, "total_debt": 497248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169012000, "total_equity": 1002224000, "shares_outstanding": 49065000, "operating_cash_flow": 57121000, "stock_based_compensation": 5054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68814000, "free_cash_flow": 69371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22492000", "ebitda": "32770000", "netIncome": "10897000", "grossProfit": "265079000", "depreciation": "None", "totalRevenue": "278221000", "costOfRevenue": "13142000", "interestIncome": "3878000", "incomeBeforeTax": "17441000", "interestExpense": "5051000", "operatingIncome": "17673000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6544000", "reportedCurrency": "USD", "netInterestIncome": "-1173000", "nonInterestIncome": "None", "operatingExpenses": "247406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10278000", "sellingGeneralAndAdministrative": "74081000", "netIncomeFromContinuingOperations": "10897000" }, "balance": { "goodwill": "889931000", "inventory": "None", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "1788790000", "longTermDebt": "497248000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "168931000", "reportedCurrency": "USD", "retainedEarnings": "-169012000", "totalLiabilities": "786566000", "otherCurrentAssets": "35941000", "totalCurrentAssets": "443229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1345561000", "currentAccountsPayable": "39804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497248000", "totalShareholderEquity": "1002224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175146000", "totalCurrentLiabilities": "247902000", "otherNonCurrentLiabilities": "39810000", "totalNonCurrentLiabilities": "538664000", "cashAndShortTermInvestments": "362477000", "commonStockSharesOutstanding": "49065000", "intangibleAssetsExcludingGoodwill": "168931000", "cashAndCashEquivalentsAtCarryingValue": "362477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57121000", "capitalExpenditures": "12250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68814000", "cashflowFromInvestment": "-12250000", "stockBasedCompensation": "5054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 245913000, "cost_of_revenue": 13015000, "gross_profit": 232898000, "ebit": 24831000, "ebitda": 34779000, "pretax_income": 19787000, "tax_provision": 4681000, "net_income": 15106000, "net_income_to_common": 15106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386564000, "total_current_assets": 465210000, "total_assets": 1805534000, "short_term_debt": null, "long_term_debt": 497041000, "total_debt": 497041000, "total_liabilities": 756494000, "total_equity": 1049040000, "shares_outstanding": 50353333, "goodwill_and_intangibles": 1053659000 }, "cash_flow": { "operating_cash_flow": -3113000, "capital_expenditure": 12574000, "free_cash_flow": 9461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16034, "ticker_id": 4788, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24831000", "ebitda": "34779000", "netIncome": "15106000", "grossProfit": "232898000", "depreciation": "None", "totalRevenue": "245913000", "costOfRevenue": "13015000", "interestIncome": "4314000", "incomeBeforeTax": "19787000", "interestExpense": "5044000", "operatingIncome": "20003000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4681000", "reportedCurrency": "USD", "netInterestIncome": "-730000", "nonInterestIncome": "None", "operatingExpenses": "212895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9948000", "sellingGeneralAndAdministrative": "57319000", "netIncomeFromContinuingOperations": "15106000" }, "balance": { "goodwill": "885580000", "inventory": "None", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "1805534000", "longTermDebt": "497041000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "168079000", "reportedCurrency": "USD", "retainedEarnings": "-179909000", "totalLiabilities": "756494000", "otherCurrentAssets": "38171000", "totalCurrentAssets": "465210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340324000", "currentAccountsPayable": "28684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497041000", "totalShareholderEquity": "1049040000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152026000", "totalCurrentLiabilities": "216051000", "otherNonCurrentLiabilities": "41869000", "totalNonCurrentLiabilities": "540443000", "cashAndShortTermInvestments": "386564000", "commonStockSharesOutstanding": "50353333", "intangibleAssetsExcludingGoodwill": "168079000", "cashAndCashEquivalentsAtCarryingValue": "386564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3113000", "capitalExpenditures": "12574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14343000", "cashflowFromInvestment": "-12499000", "stockBasedCompensation": "-2287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245913000, "cost_of_revenue": 13015000, "gross_profit": 232898000, "research_and_development": 27087000, "selling_general_admin": 57319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24831000, "depreciation_amortisation": 9948000, "ebitda": 34779000, "interest_expense": 5044000, "interest_income": null, "other_non_operating": null, "pretax_income": 19787000, "tax_provision": 4681000, "effective_tax_rate": null, "net_income": 15106000, "net_income_continuing_ops": 15106000, "net_income_to_common": 15106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386564000, "short_term_investments": null, "net_receivables": 40475000, "inventory": null, "other_current_assets": null, "total_current_assets": 465210000, "net_ppe": null, "goodwill": 885580000, "intangible_assets": 168079000, "goodwill_and_intangibles": 1053659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1340324000, "total_assets": 1805534000, "short_term_debt": null, "accounts_payable": 28684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216051000, "long_term_debt": 497041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 540443000, "total_liabilities": 756494000, "total_debt": 497041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179909000, "total_equity": 1049040000, "shares_outstanding": 50353333, "operating_cash_flow": -3113000, "stock_based_compensation": -2287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14343000, "free_cash_flow": 9461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24831000", "ebitda": "34779000", "netIncome": "15106000", "grossProfit": "232898000", "depreciation": "None", "totalRevenue": "245913000", "costOfRevenue": "13015000", "interestIncome": "4314000", "incomeBeforeTax": "19787000", "interestExpense": "5044000", "operatingIncome": "20003000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4681000", "reportedCurrency": "USD", "netInterestIncome": "-730000", "nonInterestIncome": "None", "operatingExpenses": "212895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9948000", "sellingGeneralAndAdministrative": "57319000", "netIncomeFromContinuingOperations": "15106000" }, "balance": { "goodwill": "885580000", "inventory": "None", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "1805534000", "longTermDebt": "497041000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "168079000", "reportedCurrency": "USD", "retainedEarnings": "-179909000", "totalLiabilities": "756494000", "otherCurrentAssets": "38171000", "totalCurrentAssets": "465210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340324000", "currentAccountsPayable": "28684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497041000", "totalShareholderEquity": "1049040000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152026000", "totalCurrentLiabilities": "216051000", "otherNonCurrentLiabilities": "41869000", "totalNonCurrentLiabilities": "540443000", "cashAndShortTermInvestments": "386564000", "commonStockSharesOutstanding": "50353333", "intangibleAssetsExcludingGoodwill": "168079000", "cashAndCashEquivalentsAtCarryingValue": "386564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3113000", "capitalExpenditures": "12574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14343000", "cashflowFromInvestment": "-12499000", "stockBasedCompensation": "-2287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 267869000, "cost_of_revenue": 16179000, "gross_profit": 251690000, "ebit": 5493000, "ebitda": 28404000, "pretax_income": 448000, "tax_provision": 1734000, "net_income": -1286000, "net_income_to_common": -1286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416434000, "total_current_assets": 495085000, "total_assets": 1830735000, "short_term_debt": 12824000, "long_term_debt": 496840000, "total_debt": 509664000, "total_liabilities": 767934000, "total_equity": 1062801000, "shares_outstanding": 49781324, "goodwill_and_intangibles": 1051102000 }, "cash_flow": { "operating_cash_flow": 40037000, "capital_expenditure": 12945000, "free_cash_flow": 52982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16035, "ticker_id": 4788, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5493000", "ebitda": "28404000", "netIncome": "-1286000", "grossProfit": "251690000", "depreciation": "None", "totalRevenue": "267869000", "costOfRevenue": "16179000", "interestIncome": "4693000", "incomeBeforeTax": "448000", "interestExpense": "5045000", "operatingIncome": "2165000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1734000", "reportedCurrency": "USD", "netInterestIncome": "-352000", "nonInterestIncome": "None", "operatingExpenses": "249525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22911000", "sellingGeneralAndAdministrative": "73282000", "netIncomeFromContinuingOperations": "-1286000" }, "balance": { "goodwill": "883440000", "inventory": "None", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "1830735000", "longTermDebt": "496840000", "shortTermDebt": "12824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "167662000", "reportedCurrency": "USD", "retainedEarnings": "-195015000", "totalLiabilities": "767934000", "otherCurrentAssets": "41981000", "totalCurrentAssets": "495085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1335650000", "currentAccountsPayable": "18319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580651999", "totalShareholderEquity": "1062801000", "capitalLeaseObligations": "12824000", "otherCurrentLiabilities": "158527000", "totalCurrentLiabilities": "231678000", "otherNonCurrentLiabilities": "37916000", "totalNonCurrentLiabilities": "536256000", "cashAndShortTermInvestments": "416434000", "commonStockSharesOutstanding": "49781324", "intangibleAssetsExcludingGoodwill": "167662000", "cashAndCashEquivalentsAtCarryingValue": "416434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40037000", "capitalExpenditures": "12945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6215000", "cashflowFromInvestment": "-12870000", "stockBasedCompensation": "6685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267869000, "cost_of_revenue": 16179000, "gross_profit": 251690000, "research_and_development": 22511000, "selling_general_admin": 73282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5493000, "depreciation_amortisation": 22911000, "ebitda": 28404000, "interest_expense": 5045000, "interest_income": null, "other_non_operating": null, "pretax_income": 448000, "tax_provision": 1734000, "effective_tax_rate": null, "net_income": -1286000, "net_income_continuing_ops": -1286000, "net_income_to_common": -1286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416434000, "short_term_investments": null, "net_receivables": 36670000, "inventory": null, "other_current_assets": null, "total_current_assets": 495085000, "net_ppe": null, "goodwill": 883440000, "intangible_assets": 167662000, "goodwill_and_intangibles": 1051102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1335650000, "total_assets": 1830735000, "short_term_debt": 12824000, "accounts_payable": 18319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231678000, "long_term_debt": 496840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536256000, "total_liabilities": 767934000, "total_debt": 509664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195015000, "total_equity": 1062801000, "shares_outstanding": 49781324, "operating_cash_flow": 40037000, "stock_based_compensation": 6685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6215000, "free_cash_flow": 52982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5493000", "ebitda": "28404000", "netIncome": "-1286000", "grossProfit": "251690000", "depreciation": "None", "totalRevenue": "267869000", "costOfRevenue": "16179000", "interestIncome": "4693000", "incomeBeforeTax": "448000", "interestExpense": "5045000", "operatingIncome": "2165000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1734000", "reportedCurrency": "USD", "netInterestIncome": "-352000", "nonInterestIncome": "None", "operatingExpenses": "249525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22911000", "sellingGeneralAndAdministrative": "73282000", "netIncomeFromContinuingOperations": "-1286000" }, "balance": { "goodwill": "883440000", "inventory": "None", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "1830735000", "longTermDebt": "496840000", "shortTermDebt": "12824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "167662000", "reportedCurrency": "USD", "retainedEarnings": "-195015000", "totalLiabilities": "767934000", "otherCurrentAssets": "41981000", "totalCurrentAssets": "495085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1335650000", "currentAccountsPayable": "18319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580651999", "totalShareholderEquity": "1062801000", "capitalLeaseObligations": "12824000", "otherCurrentLiabilities": "158527000", "totalCurrentLiabilities": "231678000", "otherNonCurrentLiabilities": "37916000", "totalNonCurrentLiabilities": "536256000", "cashAndShortTermInvestments": "416434000", "commonStockSharesOutstanding": "49781324", "intangibleAssetsExcludingGoodwill": "167662000", "cashAndCashEquivalentsAtCarryingValue": "416434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40037000", "capitalExpenditures": "12945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6215000", "cashflowFromInvestment": "-12870000", "stockBasedCompensation": "6685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 296719000, "cost_of_revenue": 14750000, "gross_profit": 281969000, "ebit": 13796000, "ebitda": 31364000, "pretax_income": 8751000, "tax_provision": -26612000, "net_income": 35161000, "net_income_to_common": 35161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395230000, "total_current_assets": 499520000, "total_assets": 1856007000, "short_term_debt": null, "long_term_debt": 496639000, "total_debt": 496639000, "total_liabilities": 786505000, "total_equity": 1069502000, "shares_outstanding": 50698000, "goodwill_and_intangibles": 1059270000 }, "cash_flow": { "operating_cash_flow": 30916000, "capital_expenditure": 12103000, "free_cash_flow": 43019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16037, "ticker_id": 4788, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13796000", "ebitda": "31364000", "netIncome": "35161000", "grossProfit": "281969000", "depreciation": "None", "totalRevenue": "296719000", "costOfRevenue": "14750000", "interestIncome": "5094000", "incomeBeforeTax": "8751000", "interestExpense": "5045000", "operatingIncome": "7817000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-26612000", "reportedCurrency": "USD", "netInterestIncome": "49000", "nonInterestIncome": "None", "operatingExpenses": "274152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17568000", "sellingGeneralAndAdministrative": "76827000", "netIncomeFromContinuingOperations": "35363000" }, "balance": { "goodwill": "888079000", "inventory": "None", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "1856007000", "longTermDebt": "496639000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "171191000", "reportedCurrency": "USD", "retainedEarnings": "-193729000", "totalLiabilities": "786505000", "otherCurrentAssets": "51888000", "totalCurrentAssets": "499520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1356487000", "currentAccountsPayable": "33147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496639000", "totalShareholderEquity": "1069502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160260000", "totalCurrentLiabilities": "243602000", "otherNonCurrentLiabilities": "44217000", "totalNonCurrentLiabilities": "542903000", "cashAndShortTermInvestments": "395230000", "commonStockSharesOutstanding": "50698000", "intangibleAssetsExcludingGoodwill": "171191000", "cashAndCashEquivalentsAtCarryingValue": "395230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30916000", "capitalExpenditures": "12103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24402000", "cashflowFromInvestment": "-12103000", "stockBasedCompensation": "10024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296719000, "cost_of_revenue": 14750000, "gross_profit": 281969000, "research_and_development": 24314000, "selling_general_admin": 76827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13796000, "depreciation_amortisation": 17568000, "ebitda": 31364000, "interest_expense": 5045000, "interest_income": null, "other_non_operating": null, "pretax_income": 8751000, "tax_provision": -26612000, "effective_tax_rate": null, "net_income": 35161000, "net_income_continuing_ops": 35363000, "net_income_to_common": 35161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395230000, "short_term_investments": null, "net_receivables": 52402000, "inventory": null, "other_current_assets": null, "total_current_assets": 499520000, "net_ppe": null, "goodwill": 888079000, "intangible_assets": 171191000, "goodwill_and_intangibles": 1059270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1356487000, "total_assets": 1856007000, "short_term_debt": null, "accounts_payable": 33147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243602000, "long_term_debt": 496639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 542903000, "total_liabilities": 786505000, "total_debt": 496639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193729000, "total_equity": 1069502000, "shares_outstanding": 50698000, "operating_cash_flow": 30916000, "stock_based_compensation": 10024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24402000, "free_cash_flow": 43019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13796000", "ebitda": "31364000", "netIncome": "35161000", "grossProfit": "281969000", "depreciation": "None", "totalRevenue": "296719000", "costOfRevenue": "14750000", "interestIncome": "5094000", "incomeBeforeTax": "8751000", "interestExpense": "5045000", "operatingIncome": "7817000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-26612000", "reportedCurrency": "USD", "netInterestIncome": "49000", "nonInterestIncome": "None", "operatingExpenses": "274152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17568000", "sellingGeneralAndAdministrative": "76827000", "netIncomeFromContinuingOperations": "35363000" }, "balance": { "goodwill": "888079000", "inventory": "None", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "1856007000", "longTermDebt": "496639000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "171191000", "reportedCurrency": "USD", "retainedEarnings": "-193729000", "totalLiabilities": "786505000", "otherCurrentAssets": "51888000", "totalCurrentAssets": "499520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1356487000", "currentAccountsPayable": "33147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496639000", "totalShareholderEquity": "1069502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160260000", "totalCurrentLiabilities": "243602000", "otherNonCurrentLiabilities": "44217000", "totalNonCurrentLiabilities": "542903000", "cashAndShortTermInvestments": "395230000", "commonStockSharesOutstanding": "50698000", "intangibleAssetsExcludingGoodwill": "171191000", "cashAndCashEquivalentsAtCarryingValue": "395230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30916000", "capitalExpenditures": "12103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24402000", "cashflowFromInvestment": "-12103000", "stockBasedCompensation": "10024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 315134000, "cost_of_revenue": 14152000, "gross_profit": 300982000, "ebit": 13757000, "ebitda": 38081000, "pretax_income": 8716000, "tax_provision": 4628000, "net_income": 3760000, "net_income_to_common": 3760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384895000, "total_current_assets": 516081000, "total_assets": 1852465000, "short_term_debt": null, "long_term_debt": 496439000, "total_debt": 496439000, "total_liabilities": 808328000, "total_equity": 1039805000, "shares_outstanding": 37600000, "goodwill_and_intangibles": 1055616000 }, "cash_flow": { "operating_cash_flow": 62692000, "capital_expenditure": 12646000, "free_cash_flow": 75338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16038, "ticker_id": 4788, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13757000", "ebitda": "38081000", "netIncome": "3760000", "grossProfit": "300982000", "depreciation": "None", "totalRevenue": "315134000", "costOfRevenue": "14152000", "interestIncome": "5086000", "incomeBeforeTax": "8716000", "interestExpense": "5041000", "operatingIncome": "9187000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4628000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "291795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24324000", "sellingGeneralAndAdministrative": "84369000", "netIncomeFromContinuingOperations": "4088000" }, "balance": { "goodwill": "885034000", "inventory": "15358000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "1852465000", "longTermDebt": "496439000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "170582000", "reportedCurrency": "USD", "retainedEarnings": "-228890000", "totalLiabilities": "808328000", "otherCurrentAssets": "64861000", "totalCurrentAssets": "516081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1336384000", "currentAccountsPayable": "20943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496439000", "totalShareholderEquity": "1039805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188588000", "totalCurrentLiabilities": "260826000", "otherNonCurrentLiabilities": "47766000", "totalNonCurrentLiabilities": "547502000", "cashAndShortTermInvestments": "384895000", "commonStockSharesOutstanding": "37600000", "intangibleAssetsExcludingGoodwill": "170582000", "cashAndCashEquivalentsAtCarryingValue": "384895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62692000", "capitalExpenditures": "12646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13068000", "cashflowFromInvestment": "-12646000", "stockBasedCompensation": "8672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315134000, "cost_of_revenue": 14152000, "gross_profit": 300982000, "research_and_development": 24779000, "selling_general_admin": 84369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13757000, "depreciation_amortisation": 24324000, "ebitda": 38081000, "interest_expense": 5041000, "interest_income": null, "other_non_operating": null, "pretax_income": 8716000, "tax_provision": 4628000, "effective_tax_rate": null, "net_income": 3760000, "net_income_continuing_ops": 4088000, "net_income_to_common": 3760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384895000, "short_term_investments": null, "net_receivables": 66325000, "inventory": 15358000, "other_current_assets": null, "total_current_assets": 516081000, "net_ppe": null, "goodwill": 885034000, "intangible_assets": 170582000, "goodwill_and_intangibles": 1055616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1336384000, "total_assets": 1852465000, "short_term_debt": null, "accounts_payable": 20943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260826000, "long_term_debt": 496439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 547502000, "total_liabilities": 808328000, "total_debt": 496439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228890000, "total_equity": 1039805000, "shares_outstanding": 37600000, "operating_cash_flow": 62692000, "stock_based_compensation": 8672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13068000, "free_cash_flow": 75338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13757000", "ebitda": "38081000", "netIncome": "3760000", "grossProfit": "300982000", "depreciation": "None", "totalRevenue": "315134000", "costOfRevenue": "14152000", "interestIncome": "5086000", "incomeBeforeTax": "8716000", "interestExpense": "5041000", "operatingIncome": "9187000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4628000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "291795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24324000", "sellingGeneralAndAdministrative": "84369000", "netIncomeFromContinuingOperations": "4088000" }, "balance": { "goodwill": "885034000", "inventory": "15358000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "1852465000", "longTermDebt": "496439000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "170582000", "reportedCurrency": "USD", "retainedEarnings": "-228890000", "totalLiabilities": "808328000", "otherCurrentAssets": "64861000", "totalCurrentAssets": "516081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1336384000", "currentAccountsPayable": "20943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496439000", "totalShareholderEquity": "1039805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188588000", "totalCurrentLiabilities": "260826000", "otherNonCurrentLiabilities": "47766000", "totalNonCurrentLiabilities": "547502000", "cashAndShortTermInvestments": "384895000", "commonStockSharesOutstanding": "37600000", "intangibleAssetsExcludingGoodwill": "170582000", "cashAndCashEquivalentsAtCarryingValue": "384895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62692000", "capitalExpenditures": "12646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13068000", "cashflowFromInvestment": "-12646000", "stockBasedCompensation": "8672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 305390000, "cost_of_revenue": 12497000, "gross_profit": 292893000, "ebit": 7200000, "ebitda": 31049000, "pretax_income": 2162000, "tax_provision": 3479000, "net_income": -1631000, "net_income_to_common": -1631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363337000, "total_current_assets": 481809000, "total_assets": 1834975000, "short_term_debt": 46672000, "long_term_debt": 496241000, "total_debt": 542913000, "total_liabilities": 791932000, "total_equity": 1039024000, "shares_outstanding": 50263000, "goodwill_and_intangibles": 1055846000 }, "cash_flow": { "operating_cash_flow": 22296000, "capital_expenditure": 12798000, "free_cash_flow": 35094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16039, "ticker_id": 4788, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7200000", "ebitda": "31049000", "netIncome": "-1631000", "grossProfit": "292893000", "depreciation": "None", "totalRevenue": "305390000", "costOfRevenue": "12497000", "interestIncome": "4709000", "incomeBeforeTax": "2162000", "interestExpense": "5038000", "operatingIncome": "2716000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3479000", "reportedCurrency": "USD", "netInterestIncome": "-329000", "nonInterestIncome": "None", "operatingExpenses": "290177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23849000", "sellingGeneralAndAdministrative": "85521000", "netIncomeFromContinuingOperations": "-1317000" }, "balance": { "goodwill": "885234000", "inventory": "None", "commonStock": "531000", "currentDebt": "None", "investments": "None", "totalAssets": "1834975000", "longTermDebt": "496241000", "shortTermDebt": "46672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "170612000", "reportedCurrency": "USD", "retainedEarnings": "-232650000", "totalLiabilities": "791932000", "otherCurrentAssets": "57662000", "totalCurrentAssets": "481809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1353166000", "currentAccountsPayable": "30534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496241000", "totalShareholderEquity": "1039024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161606000", "totalCurrentLiabilities": "242224000", "otherNonCurrentLiabilities": "50433000", "totalNonCurrentLiabilities": "549708000", "cashAndShortTermInvestments": "363337000", "commonStockSharesOutstanding": "50263000", "intangibleAssetsExcludingGoodwill": "170612000", "cashAndCashEquivalentsAtCarryingValue": "363337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "20109000", "operatingCashflow": "22296000", "capitalExpenditures": "12798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10074000", "cashflowFromInvestment": "-12792000", "stockBasedCompensation": "9397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305390000, "cost_of_revenue": 12497000, "gross_profit": 292893000, "research_and_development": 23756000, "selling_general_admin": 85521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7200000, "depreciation_amortisation": 23849000, "ebitda": 31049000, "interest_expense": 5038000, "interest_income": null, "other_non_operating": null, "pretax_income": 2162000, "tax_provision": 3479000, "effective_tax_rate": null, "net_income": -1631000, "net_income_continuing_ops": -1317000, "net_income_to_common": -1631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363337000, "short_term_investments": null, "net_receivables": 60810000, "inventory": null, "other_current_assets": null, "total_current_assets": 481809000, "net_ppe": null, "goodwill": 885234000, "intangible_assets": 170612000, "goodwill_and_intangibles": 1055846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1353166000, "total_assets": 1834975000, "short_term_debt": 46672000, "accounts_payable": 30534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242224000, "long_term_debt": 496241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549708000, "total_liabilities": 791932000, "total_debt": 542913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232650000, "total_equity": 1039024000, "shares_outstanding": 50263000, "operating_cash_flow": 22296000, "stock_based_compensation": 9397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10074000, "free_cash_flow": 35094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7200000", "ebitda": "31049000", "netIncome": "-1631000", "grossProfit": "292893000", "depreciation": "None", "totalRevenue": "305390000", "costOfRevenue": "12497000", "interestIncome": "4709000", "incomeBeforeTax": "2162000", "interestExpense": "5038000", "operatingIncome": "2716000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3479000", "reportedCurrency": "USD", "netInterestIncome": "-329000", "nonInterestIncome": "None", "operatingExpenses": "290177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23849000", "sellingGeneralAndAdministrative": "85521000", "netIncomeFromContinuingOperations": "-1317000" }, "balance": { "goodwill": "885234000", "inventory": "None", "commonStock": "531000", "currentDebt": "None", "investments": "None", "totalAssets": "1834975000", "longTermDebt": "496241000", "shortTermDebt": "46672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "170612000", "reportedCurrency": "USD", "retainedEarnings": "-232650000", "totalLiabilities": "791932000", "otherCurrentAssets": "57662000", "totalCurrentAssets": "481809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1353166000", "currentAccountsPayable": "30534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496241000", "totalShareholderEquity": "1039024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161606000", "totalCurrentLiabilities": "242224000", "otherNonCurrentLiabilities": "50433000", "totalNonCurrentLiabilities": "549708000", "cashAndShortTermInvestments": "363337000", "commonStockSharesOutstanding": "50263000", "intangibleAssetsExcludingGoodwill": "170612000", "cashAndCashEquivalentsAtCarryingValue": "363337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "20109000", "operatingCashflow": "22296000", "capitalExpenditures": "12798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10074000", "cashflowFromInvestment": "-12792000", "stockBasedCompensation": "9397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 300433000, "cost_of_revenue": 41156000, "gross_profit": 259277000, "ebit": 31500188, "ebitda": 31544000, "pretax_income": 8137000, "tax_provision": 5651000, "net_income": -5557000, "net_income_to_common": -5557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364044000, "total_current_assets": 487219000, "total_assets": 1856215000, "short_term_debt": 17797000, "long_term_debt": 496047000, "total_debt": 513844000, "total_liabilities": 811707000, "total_equity": 1040767000, "shares_outstanding": 504227000, "goodwill_and_intangibles": 1056820000 }, "cash_flow": { "operating_cash_flow": 16047000, "capital_expenditure": 11675000, "free_cash_flow": 27722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16040, "ticker_id": 4788, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31500188", "ebitda": "31544000", "netIncome": "-5557000", "grossProfit": "259277000", "depreciation": "None", "totalRevenue": "300433000", "costOfRevenue": "41156000", "interestIncome": "4699000", "incomeBeforeTax": "8137000", "interestExpense": "5037000", "operatingIncome": "7627000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5651000", "reportedCurrency": "USD", "netInterestIncome": "-338000", "nonInterestIncome": "None", "operatingExpenses": "251650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "70852000", "netIncomeFromContinuingOperations": "4719000" }, "balance": { "goodwill": "886047000", "inventory": "None", "commonStock": "529000", "currentDebt": "None", "investments": "None", "totalAssets": "1856215000", "longTermDebt": "496047000", "shortTermDebt": "17797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "170773000", "reportedCurrency": "USD", "retainedEarnings": "-231019000", "totalLiabilities": "811707000", "otherCurrentAssets": "72075000", "totalCurrentAssets": "487219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1368996000", "currentAccountsPayable": "29467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513844000", "totalShareholderEquity": "1040767000", "capitalLeaseObligations": "17797000", "otherCurrentLiabilities": "161532000", "totalCurrentLiabilities": "258655000", "otherNonCurrentLiabilities": "54266000", "totalNonCurrentLiabilities": "553052000", "cashAndShortTermInvestments": "364044000", "commonStockSharesOutstanding": "504227000", "intangibleAssetsExcludingGoodwill": "170773000", "cashAndCashEquivalentsAtCarryingValue": "364044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20109000", "operatingCashflow": "16047000", "capitalExpenditures": "11675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8749000", "cashflowFromInvestment": "-10601000", "stockBasedCompensation": "9666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300433000, "cost_of_revenue": 41156000, "gross_profit": 259277000, "research_and_development": 24185000, "selling_general_admin": 70852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31500188, "depreciation_amortisation": 43812, "ebitda": 31544000, "interest_expense": 5037000, "interest_income": null, "other_non_operating": null, "pretax_income": 8137000, "tax_provision": 5651000, "effective_tax_rate": null, "net_income": -5557000, "net_income_continuing_ops": 4719000, "net_income_to_common": -5557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364044000, "short_term_investments": null, "net_receivables": 51100000, "inventory": null, "other_current_assets": null, "total_current_assets": 487219000, "net_ppe": null, "goodwill": 886047000, "intangible_assets": 170773000, "goodwill_and_intangibles": 1056820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1368996000, "total_assets": 1856215000, "short_term_debt": 17797000, "accounts_payable": 29467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258655000, "long_term_debt": 496047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 553052000, "total_liabilities": 811707000, "total_debt": 513844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231019000, "total_equity": 1040767000, "shares_outstanding": 504227000, "operating_cash_flow": 16047000, "stock_based_compensation": 9666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8749000, "free_cash_flow": 27722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31500188", "ebitda": "31544000", "netIncome": "-5557000", "grossProfit": "259277000", "depreciation": "None", "totalRevenue": "300433000", "costOfRevenue": "41156000", "interestIncome": "4699000", "incomeBeforeTax": "8137000", "interestExpense": "5037000", "operatingIncome": "7627000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5651000", "reportedCurrency": "USD", "netInterestIncome": "-338000", "nonInterestIncome": "None", "operatingExpenses": "251650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "70852000", "netIncomeFromContinuingOperations": "4719000" }, "balance": { "goodwill": "886047000", "inventory": "None", "commonStock": "529000", "currentDebt": "None", "investments": "None", "totalAssets": "1856215000", "longTermDebt": "496047000", "shortTermDebt": "17797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "170773000", "reportedCurrency": "USD", "retainedEarnings": "-231019000", "totalLiabilities": "811707000", "otherCurrentAssets": "72075000", "totalCurrentAssets": "487219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1368996000", "currentAccountsPayable": "29467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513844000", "totalShareholderEquity": "1040767000", "capitalLeaseObligations": "17797000", "otherCurrentLiabilities": "161532000", "totalCurrentLiabilities": "258655000", "otherNonCurrentLiabilities": "54266000", "totalNonCurrentLiabilities": "553052000", "cashAndShortTermInvestments": "364044000", "commonStockSharesOutstanding": "504227000", "intangibleAssetsExcludingGoodwill": "170773000", "cashAndCashEquivalentsAtCarryingValue": "364044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20109000", "operatingCashflow": "16047000", "capitalExpenditures": "11675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8749000", "cashflowFromInvestment": "-10601000", "stockBasedCompensation": "9666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 351231000, "cost_of_revenue": 13663000, "gross_profit": 337568000, "ebit": -3972000, "ebitda": 21154000, "pretax_income": -9009000, "tax_provision": -6057000, "net_income": -5356000, "net_income_to_common": -5356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366825000, "total_current_assets": 515796000, "total_assets": 1905759000, "short_term_debt": null, "long_term_debt": 495853000, "total_debt": 495853000, "total_liabilities": 860482000, "total_equity": 1041692000, "shares_outstanding": 506332000, "goodwill_and_intangibles": 1053731000 }, "cash_flow": { "operating_cash_flow": 11019000, "capital_expenditure": 13790000, "free_cash_flow": 24809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16042, "ticker_id": 4788, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3972000", "ebitda": "21154000", "netIncome": "-5356000", "grossProfit": "337568000", "depreciation": "None", "totalRevenue": "351231000", "costOfRevenue": "13663000", "interestIncome": "4871000", "incomeBeforeTax": "-9009000", "interestExpense": "5037000", "operatingIncome": "-7862000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6057000", "reportedCurrency": "USD", "netInterestIncome": "-5037000", "nonInterestIncome": "None", "operatingExpenses": "345430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25126000", "sellingGeneralAndAdministrative": "98702000", "netIncomeFromContinuingOperations": "-5287000" }, "balance": { "goodwill": "883468000", "inventory": "None", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "1905759000", "longTermDebt": "495853000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "170263000", "reportedCurrency": "USD", "retainedEarnings": "-225459000", "totalLiabilities": "860482000", "otherCurrentAssets": "71702000", "totalCurrentAssets": "515796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389963000", "currentAccountsPayable": "52790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495853000", "totalShareholderEquity": "1041692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195765000", "totalCurrentLiabilities": "303717000", "otherNonCurrentLiabilities": "57989000", "totalNonCurrentLiabilities": "556765000", "cashAndShortTermInvestments": "366825000", "commonStockSharesOutstanding": "506332000", "intangibleAssetsExcludingGoodwill": "170263000", "cashAndCashEquivalentsAtCarryingValue": "366825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-16151000", "operatingCashflow": "11019000", "capitalExpenditures": "13790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-656000", "cashflowFromInvestment": "-13710000", "stockBasedCompensation": "10741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351231000, "cost_of_revenue": 13663000, "gross_profit": 337568000, "research_and_development": 21497000, "selling_general_admin": 98702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3972000, "depreciation_amortisation": 25126000, "ebitda": 21154000, "interest_expense": 5037000, "interest_income": null, "other_non_operating": null, "pretax_income": -9009000, "tax_provision": -6057000, "effective_tax_rate": null, "net_income": -5356000, "net_income_continuing_ops": -5287000, "net_income_to_common": -5356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366825000, "short_term_investments": null, "net_receivables": 77269000, "inventory": null, "other_current_assets": null, "total_current_assets": 515796000, "net_ppe": null, "goodwill": 883468000, "intangible_assets": 170263000, "goodwill_and_intangibles": 1053731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1389963000, "total_assets": 1905759000, "short_term_debt": null, "accounts_payable": 52790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303717000, "long_term_debt": 495853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556765000, "total_liabilities": 860482000, "total_debt": 495853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225459000, "total_equity": 1041692000, "shares_outstanding": 506332000, "operating_cash_flow": 11019000, "stock_based_compensation": 10741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -656000, "free_cash_flow": 24809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3972000", "ebitda": "21154000", "netIncome": "-5356000", "grossProfit": "337568000", "depreciation": "None", "totalRevenue": "351231000", "costOfRevenue": "13663000", "interestIncome": "4871000", "incomeBeforeTax": "-9009000", "interestExpense": "5037000", "operatingIncome": "-7862000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6057000", "reportedCurrency": "USD", "netInterestIncome": "-5037000", "nonInterestIncome": "None", "operatingExpenses": "345430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25126000", "sellingGeneralAndAdministrative": "98702000", "netIncomeFromContinuingOperations": "-5287000" }, "balance": { "goodwill": "883468000", "inventory": "None", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "1905759000", "longTermDebt": "495853000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "170263000", "reportedCurrency": "USD", "retainedEarnings": "-225459000", "totalLiabilities": "860482000", "otherCurrentAssets": "71702000", "totalCurrentAssets": "515796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389963000", "currentAccountsPayable": "52790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495853000", "totalShareholderEquity": "1041692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195765000", "totalCurrentLiabilities": "303717000", "otherNonCurrentLiabilities": "57989000", "totalNonCurrentLiabilities": "556765000", "cashAndShortTermInvestments": "366825000", "commonStockSharesOutstanding": "506332000", "intangibleAssetsExcludingGoodwill": "170263000", "cashAndCashEquivalentsAtCarryingValue": "366825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-16151000", "operatingCashflow": "11019000", "capitalExpenditures": "13790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-656000", "cashflowFromInvestment": "-13710000", "stockBasedCompensation": "10741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "income_statement": { "revenue": 351587000, "cost_of_revenue": 14708000, "gross_profit": 336879000, "ebit": -10197000, "ebitda": 14470000, "pretax_income": -15231000, "tax_provision": 360000, "net_income": -14699000, "net_income_to_common": -14699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370579000, "total_current_assets": 511342000, "total_assets": 1902218000, "short_term_debt": null, "long_term_debt": 495660000, "total_debt": 495660000, "total_liabilities": 860334000, "total_equity": 1038245000, "shares_outstanding": 506086000, "goodwill_and_intangibles": 1059281000 }, "cash_flow": { "operating_cash_flow": 58718000, "capital_expenditure": 10453000, "free_cash_flow": 69171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16043, "ticker_id": 4788, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:01.790548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10197000", "ebitda": "14470000", "netIncome": "-14699000", "grossProfit": "336879000", "depreciation": "None", "totalRevenue": "351587000", "costOfRevenue": "14708000", "interestIncome": "4156000", "incomeBeforeTax": "-15231000", "interestExpense": "5034000", "operatingIncome": "-15381000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "360000", "reportedCurrency": "USD", "netInterestIncome": "-878000", "nonInterestIncome": "None", "operatingExpenses": "352260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25549000", "otherNonOperatingIncome": "5188000", "costofGoodsAndServicesSold": "14708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24667000", "sellingGeneralAndAdministrative": "93167000", "netIncomeFromContinuingOperations": "-14479000" }, "balance": { "goodwill": "885893000", "inventory": "1", "commonStock": "527000", "currentDebt": "None", "investments": "None", "totalAssets": "1902218000", "longTermDebt": "495660000", "shortTermDebt": "None", "treasuryStock": "-169581000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "173388000", "reportedCurrency": "USD", "retainedEarnings": "-220103000", "totalLiabilities": "860334000", "otherCurrentAssets": "62279000", "totalCurrentAssets": "511342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390876000", "currentAccountsPayable": "36925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129670000", "shortLongTermDebtTotal": "495660000", "totalShareholderEquity": "1038245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "212493000", "totalCurrentLiabilities": "303408000", "otherNonCurrentLiabilities": "58252000", "totalNonCurrentLiabilities": "556926000", "cashAndShortTermInvestments": "370579000", "commonStockSharesOutstanding": "506086000", "intangibleAssetsExcludingGoodwill": "173388000", "cashAndCashEquivalentsAtCarryingValue": "370579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3958000", "operatingCashflow": "58718000", "capitalExpenditures": "10453000", "changeInReceivables": "-7997000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6199000", "cashflowFromInvestment": "2236000", "stockBasedCompensation": "10295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54755000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351587000, "cost_of_revenue": 14708000, "gross_profit": 336879000, "research_and_development": 25549000, "selling_general_admin": 93167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10197000, "depreciation_amortisation": 24667000, "ebitda": 14470000, "interest_expense": 5034000, "interest_income": null, "other_non_operating": null, "pretax_income": -15231000, "tax_provision": 360000, "effective_tax_rate": null, "net_income": -14699000, "net_income_continuing_ops": -14479000, "net_income_to_common": -14699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370579000, "short_term_investments": null, "net_receivables": 78484000, "inventory": 1, "other_current_assets": null, "total_current_assets": 511342000, "net_ppe": null, "goodwill": 885893000, "intangible_assets": 173388000, "goodwill_and_intangibles": 1059281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1390876000, "total_assets": 1902218000, "short_term_debt": null, "accounts_payable": 36925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303408000, "long_term_debt": 495660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556926000, "total_liabilities": 860334000, "total_debt": 495660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220103000, "total_equity": 1038245000, "shares_outstanding": 506086000, "operating_cash_flow": 58718000, "stock_based_compensation": 10295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6199000, "free_cash_flow": 69171000, "net_change_in_cash": 54755000 }, "raw_data": { "income": { "ebit": "-10197000", "ebitda": "14470000", "netIncome": "-14699000", "grossProfit": "336879000", "depreciation": "None", "totalRevenue": "351587000", "costOfRevenue": "14708000", "interestIncome": "4156000", "incomeBeforeTax": "-15231000", "interestExpense": "5034000", "operatingIncome": "-15381000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "360000", "reportedCurrency": "USD", "netInterestIncome": "-878000", "nonInterestIncome": "None", "operatingExpenses": "352260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25549000", "otherNonOperatingIncome": "5188000", "costofGoodsAndServicesSold": "14708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24667000", "sellingGeneralAndAdministrative": "93167000", "netIncomeFromContinuingOperations": "-14479000" }, "balance": { "goodwill": "885893000", "inventory": "1", "commonStock": "527000", "currentDebt": "None", "investments": "None", "totalAssets": "1902218000", "longTermDebt": "495660000", "shortTermDebt": "None", "treasuryStock": "-169581000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "173388000", "reportedCurrency": "USD", "retainedEarnings": "-220103000", "totalLiabilities": "860334000", "otherCurrentAssets": "62279000", "totalCurrentAssets": "511342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390876000", "currentAccountsPayable": "36925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129670000", "shortLongTermDebtTotal": "495660000", "totalShareholderEquity": "1038245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "212493000", "totalCurrentLiabilities": "303408000", "otherNonCurrentLiabilities": "58252000", "totalNonCurrentLiabilities": "556926000", "cashAndShortTermInvestments": "370579000", "commonStockSharesOutstanding": "506086000", "intangibleAssetsExcludingGoodwill": "173388000", "cashAndCashEquivalentsAtCarryingValue": "370579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3958000", "operatingCashflow": "58718000", "capitalExpenditures": "10453000", "changeInReceivables": "-7997000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6199000", "cashflowFromInvestment": "2236000", "stockBasedCompensation": "10295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54755000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }